context stringlengths 21 33.9k | category stringclasses 2
values | entity stringlengths 1 12 | entity_type stringclasses 5
values | query stringlengths 97 3.31k | answer stringlengths 12 169 |
|---|---|---|---|---|---|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2024</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,987 </td><td></td><td></td><td>$</td><td>9,894 </td><td></td><td></td><td></td><td></td><td>$</td><td>11,352 </td><td></td><td></td><td></td><td></td><td>$</td><td>3,500 </td><td></td><td></td><td>$</td><td>369 </td><td></td><td></td><td>$</td><td>34,102 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,725 </td><td></td><td></td><td>1,785 </td><td></td><td></td><td></td><td></td><td>32 </td><td></td><td></td><td></td><td></td><td>2,908 </td><td></td><td></td><td>45 </td><td></td><td></td><td>7,495 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,712 </td><td></td><td></td><td>11,679 </td><td></td><td></td><td></td><td></td><td>11,384 </td><td></td><td></td><td></td><td></td><td>6,408 </td><td></td><td></td><td>414 </td><td></td><td></td><td>41,597 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,707 </td><td></td><td></td><td>9,346 </td><td></td><td></td><td></td><td></td><td>9,185 </td><td></td><td></td><td></td><td></td><td>4,506 </td><td></td><td></td><td>643 </td><td></td><td>(1) (1)</td><td>32,387 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>420 </td><td></td><td></td><td>173 </td><td></td><td></td><td></td><td></td><td>23 </td><td></td><td></td><td></td><td></td><td>101 </td><td></td><td></td><td>34 </td><td></td><td></td><td>751 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>214 </td><td></td><td></td><td>184 </td><td></td><td></td><td></td><td></td><td>628 </td><td></td><td></td><td></td><td></td><td>174 </td><td></td><td></td><td>33 </td><td></td><td>(1) (1)</td><td>1,233 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>582 </td><td></td><td></td><td>555 </td><td></td><td></td><td></td><td></td><td>382 </td><td></td><td></td><td></td><td></td><td>421 </td><td></td><td></td><td>70 </td><td></td><td>(1) (1)</td><td>2,010 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>616 </td><td></td><td></td><td>328 </td><td></td><td></td><td></td><td></td><td>55 </td><td></td><td></td><td></td><td></td><td>236 </td><td></td><td></td><td>226 </td><td></td><td>(1) (1)</td><td>1,461 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>212 </td><td></td><td></td><td>64 </td><td></td><td></td><td></td><td></td><td>90 </td><td></td><td></td><td></td><td></td><td>79 </td><td></td><td></td><td>( 50 )</td><td></td><td>(1) (1)</td><td>395 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>23 </td><td></td><td></td><td>( 59 )</td><td></td><td></td><td></td><td></td><td>54 </td><td></td><td></td><td></td><td></td><td>— </td><td></td><td></td><td>( 183 )</td><td></td><td>(1) (1)</td><td>( 165 )</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>245 </td><td></td><td></td><td>493 </td><td></td><td></td><td></td><td></td><td>123 </td><td></td><td></td><td></td><td></td><td>131 </td><td></td><td></td><td>61 </td><td></td><td></td><td>1,053 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,653 </td><td></td><td></td><td>$</td><td>1,591 </td><td></td><td>(4) (4)</td><td></td><td></td><td>$</td><td>1,378 </td><td></td><td></td><td></td><td></td><td>$</td><td>1,180 </td><td></td><td></td><td>$</td><td>( 764 )</td><td></td><td>(1) (1)</td><td>$</td><td>5,038 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>17 </td><td></td><td></td><td>$</td><td>25 </td><td></td><td></td><td></td><td></td><td>$</td><td>37 </td><td></td><td></td><td></td><td></td><td>$</td><td>7 </td><td></td><td></td><td>$</td><td>1 </td><td></td><td></td><td>$</td><td>87 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>2,076 </td><td></td><td></td><td>6,433 </td><td></td><td></td><td></td><td></td><td>3,151 </td><td></td><td></td><td></td><td></td><td>2,350 </td><td></td><td></td><td>1,234 </td><td></td><td></td><td>15,244 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>653 </td><td></td><td></td><td>504 </td><td></td><td></td><td></td><td></td><td>394 </td><td></td><td></td><td></td><td></td><td>145 </td><td></td><td></td><td>187 </td><td></td><td></td><td>1,883 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>556 </td><td></td><td></td><td>339 </td><td></td><td></td><td></td><td></td><td>111 </td><td></td><td></td><td></td><td></td><td>143 </td><td></td><td></td><td>59 </td><td></td><td></td><td>1,208 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>2023</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,874</td><td></td><td></td><td>$</td><td>11,531</td><td></td><td></td><td></td><td></td><td>$</td><td>10,199</td><td></td><td></td><td></td><td></td><td>$</td><td>3,125</td><td></td><td></td><td>$</td><td>336</td><td></td><td></td><td>$</td><td>34,065</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,810</td><td></td><td></td><td>1,878</td><td></td><td></td><td></td><td></td><td>50</td><td></td><td></td><td></td><td></td><td>2,548</td><td></td><td></td><td>18</td><td></td><td></td><td>7,304</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,684</td><td></td><td></td><td>13,409</td><td></td><td></td><td></td><td></td><td>10,249</td><td></td><td></td><td></td><td></td><td>5,673</td><td></td><td></td><td>354</td><td></td><td></td><td>41,369</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,825</td><td></td><td></td><td>10,717</td><td></td><td></td><td></td><td></td><td>8,239</td><td></td><td></td><td></td><td></td><td>4,173</td><td></td><td></td><td>524</td><td></td><td></td><td>32,478</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>377</td><td></td><td></td><td>138</td><td></td><td></td><td></td><td></td><td>16</td><td></td><td></td><td></td><td></td><td>71</td><td></td><td></td><td>29</td><td></td><td></td><td>631</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>199</td><td></td><td></td><td>227</td><td></td><td></td><td></td><td></td><td>642</td><td></td><td></td><td></td><td></td><td>168</td><td></td><td></td><td>33</td><td></td><td></td><td>1,269</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>587</td><td></td><td></td><td>634</td><td></td><td></td><td></td><td></td><td>354</td><td></td><td></td><td></td><td></td><td>399</td><td></td><td></td><td>57</td><td></td><td></td><td>2,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>614</td><td></td><td></td><td>387</td><td></td><td></td><td></td><td></td><td>57</td><td></td><td></td><td></td><td></td><td>237</td><td></td><td></td><td>203</td><td></td><td></td><td>1,498</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>251</td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>53</td><td></td><td></td><td>( 15 )</td><td></td><td></td><td>483</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>72</td><td></td><td></td><td>( 54 )</td><td></td><td></td><td></td><td></td><td>56</td><td></td><td></td><td></td><td></td><td>36</td><td></td><td></td><td>1</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>225</td><td></td><td></td><td>491</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td></td><td></td><td>122</td><td></td><td></td><td>63</td><td></td><td></td><td>1,016</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,630</td><td></td><td></td><td>$</td><td>1,840</td><td></td><td>(6) (6)</td><td></td><td></td><td>$</td><td>1,209</td><td></td><td></td><td></td><td></td><td>$</td><td>836</td><td></td><td></td><td>$</td><td>( 443 )</td><td></td><td></td><td>$</td><td>5,072</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>19</td><td></td><td></td><td>$</td><td>31</td><td></td><td></td><td></td><td></td><td>$</td><td>34</td><td></td><td></td><td></td><td></td><td>$</td><td>9</td><td></td><td></td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>95</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>930</td><td></td><td></td><td>6,965</td><td></td><td></td><td></td><td></td><td>2,348</td><td></td><td></td><td></td><td></td><td>1,938</td><td></td><td></td><td>1,159</td><td></td><td></td><td>13,340</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>660</td><td></td><td></td><td>582</td><td></td><td></td><td></td><td></td><td>396</td><td></td><td></td><td></td><td></td><td>132</td><td></td><td></td><td>25</td><td></td><td></td><td>1,795</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>538</td><td></td><td></td><td>373</td><td></td><td></td><td></td><td></td><td>103</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td>84</td><td></td><td></td><td>1,213</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(Table continues on next page)</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 31 | monetaryItemType | table: <entity> 31 </entity> <entity type> monetaryItemType </entity type> <context> Interest income (5) Interest income (5) | $ | 19 | $ | 31 | $ | 34 | $ | 9 | $ | 2 | $ | 95 </context> | us-gaap:InterestIncomeOperatingAndNonoperating |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2024</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,987 </td><td></td><td></td><td>$</td><td>9,894 </td><td></td><td></td><td></td><td></td><td>$</td><td>11,352 </td><td></td><td></td><td></td><td></td><td>$</td><td>3,500 </td><td></td><td></td><td>$</td><td>369 </td><td></td><td></td><td>$</td><td>34,102 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,725 </td><td></td><td></td><td>1,785 </td><td></td><td></td><td></td><td></td><td>32 </td><td></td><td></td><td></td><td></td><td>2,908 </td><td></td><td></td><td>45 </td><td></td><td></td><td>7,495 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,712 </td><td></td><td></td><td>11,679 </td><td></td><td></td><td></td><td></td><td>11,384 </td><td></td><td></td><td></td><td></td><td>6,408 </td><td></td><td></td><td>414 </td><td></td><td></td><td>41,597 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,707 </td><td></td><td></td><td>9,346 </td><td></td><td></td><td></td><td></td><td>9,185 </td><td></td><td></td><td></td><td></td><td>4,506 </td><td></td><td></td><td>643 </td><td></td><td>(1) (1)</td><td>32,387 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>420 </td><td></td><td></td><td>173 </td><td></td><td></td><td></td><td></td><td>23 </td><td></td><td></td><td></td><td></td><td>101 </td><td></td><td></td><td>34 </td><td></td><td></td><td>751 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>214 </td><td></td><td></td><td>184 </td><td></td><td></td><td></td><td></td><td>628 </td><td></td><td></td><td></td><td></td><td>174 </td><td></td><td></td><td>33 </td><td></td><td>(1) (1)</td><td>1,233 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>582 </td><td></td><td></td><td>555 </td><td></td><td></td><td></td><td></td><td>382 </td><td></td><td></td><td></td><td></td><td>421 </td><td></td><td></td><td>70 </td><td></td><td>(1) (1)</td><td>2,010 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>616 </td><td></td><td></td><td>328 </td><td></td><td></td><td></td><td></td><td>55 </td><td></td><td></td><td></td><td></td><td>236 </td><td></td><td></td><td>226 </td><td></td><td>(1) (1)</td><td>1,461 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>212 </td><td></td><td></td><td>64 </td><td></td><td></td><td></td><td></td><td>90 </td><td></td><td></td><td></td><td></td><td>79 </td><td></td><td></td><td>( 50 )</td><td></td><td>(1) (1)</td><td>395 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>23 </td><td></td><td></td><td>( 59 )</td><td></td><td></td><td></td><td></td><td>54 </td><td></td><td></td><td></td><td></td><td>— </td><td></td><td></td><td>( 183 )</td><td></td><td>(1) (1)</td><td>( 165 )</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>245 </td><td></td><td></td><td>493 </td><td></td><td></td><td></td><td></td><td>123 </td><td></td><td></td><td></td><td></td><td>131 </td><td></td><td></td><td>61 </td><td></td><td></td><td>1,053 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,653 </td><td></td><td></td><td>$</td><td>1,591 </td><td></td><td>(4) (4)</td><td></td><td></td><td>$</td><td>1,378 </td><td></td><td></td><td></td><td></td><td>$</td><td>1,180 </td><td></td><td></td><td>$</td><td>( 764 )</td><td></td><td>(1) (1)</td><td>$</td><td>5,038 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>17 </td><td></td><td></td><td>$</td><td>25 </td><td></td><td></td><td></td><td></td><td>$</td><td>37 </td><td></td><td></td><td></td><td></td><td>$</td><td>7 </td><td></td><td></td><td>$</td><td>1 </td><td></td><td></td><td>$</td><td>87 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>2,076 </td><td></td><td></td><td>6,433 </td><td></td><td></td><td></td><td></td><td>3,151 </td><td></td><td></td><td></td><td></td><td>2,350 </td><td></td><td></td><td>1,234 </td><td></td><td></td><td>15,244 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>653 </td><td></td><td></td><td>504 </td><td></td><td></td><td></td><td></td><td>394 </td><td></td><td></td><td></td><td></td><td>145 </td><td></td><td></td><td>187 </td><td></td><td></td><td>1,883 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>556 </td><td></td><td></td><td>339 </td><td></td><td></td><td></td><td></td><td>111 </td><td></td><td></td><td></td><td></td><td>143 </td><td></td><td></td><td>59 </td><td></td><td></td><td>1,208 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>2023</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,874</td><td></td><td></td><td>$</td><td>11,531</td><td></td><td></td><td></td><td></td><td>$</td><td>10,199</td><td></td><td></td><td></td><td></td><td>$</td><td>3,125</td><td></td><td></td><td>$</td><td>336</td><td></td><td></td><td>$</td><td>34,065</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,810</td><td></td><td></td><td>1,878</td><td></td><td></td><td></td><td></td><td>50</td><td></td><td></td><td></td><td></td><td>2,548</td><td></td><td></td><td>18</td><td></td><td></td><td>7,304</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,684</td><td></td><td></td><td>13,409</td><td></td><td></td><td></td><td></td><td>10,249</td><td></td><td></td><td></td><td></td><td>5,673</td><td></td><td></td><td>354</td><td></td><td></td><td>41,369</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,825</td><td></td><td></td><td>10,717</td><td></td><td></td><td></td><td></td><td>8,239</td><td></td><td></td><td></td><td></td><td>4,173</td><td></td><td></td><td>524</td><td></td><td></td><td>32,478</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>377</td><td></td><td></td><td>138</td><td></td><td></td><td></td><td></td><td>16</td><td></td><td></td><td></td><td></td><td>71</td><td></td><td></td><td>29</td><td></td><td></td><td>631</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>199</td><td></td><td></td><td>227</td><td></td><td></td><td></td><td></td><td>642</td><td></td><td></td><td></td><td></td><td>168</td><td></td><td></td><td>33</td><td></td><td></td><td>1,269</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>587</td><td></td><td></td><td>634</td><td></td><td></td><td></td><td></td><td>354</td><td></td><td></td><td></td><td></td><td>399</td><td></td><td></td><td>57</td><td></td><td></td><td>2,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>614</td><td></td><td></td><td>387</td><td></td><td></td><td></td><td></td><td>57</td><td></td><td></td><td></td><td></td><td>237</td><td></td><td></td><td>203</td><td></td><td></td><td>1,498</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>251</td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>53</td><td></td><td></td><td>( 15 )</td><td></td><td></td><td>483</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>72</td><td></td><td></td><td>( 54 )</td><td></td><td></td><td></td><td></td><td>56</td><td></td><td></td><td></td><td></td><td>36</td><td></td><td></td><td>1</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>225</td><td></td><td></td><td>491</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td></td><td></td><td>122</td><td></td><td></td><td>63</td><td></td><td></td><td>1,016</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,630</td><td></td><td></td><td>$</td><td>1,840</td><td></td><td>(6) (6)</td><td></td><td></td><td>$</td><td>1,209</td><td></td><td></td><td></td><td></td><td>$</td><td>836</td><td></td><td></td><td>$</td><td>( 443 )</td><td></td><td></td><td>$</td><td>5,072</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>19</td><td></td><td></td><td>$</td><td>31</td><td></td><td></td><td></td><td></td><td>$</td><td>34</td><td></td><td></td><td></td><td></td><td>$</td><td>9</td><td></td><td></td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>95</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>930</td><td></td><td></td><td>6,965</td><td></td><td></td><td></td><td></td><td>2,348</td><td></td><td></td><td></td><td></td><td>1,938</td><td></td><td></td><td>1,159</td><td></td><td></td><td>13,340</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>660</td><td></td><td></td><td>582</td><td></td><td></td><td></td><td></td><td>396</td><td></td><td></td><td></td><td></td><td>132</td><td></td><td></td><td>25</td><td></td><td></td><td>1,795</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>538</td><td></td><td></td><td>373</td><td></td><td></td><td></td><td></td><td>103</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td>84</td><td></td><td></td><td>1,213</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(Table continues on next page)</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 34 | monetaryItemType | table: <entity> 34 </entity> <entity type> monetaryItemType </entity type> <context> Warranty expenses | 420 | 173 | 23 | 101 | 34 | 751 </context> | us-gaap:InterestIncomeOperatingAndNonoperating |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2024</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,987 </td><td></td><td></td><td>$</td><td>9,894 </td><td></td><td></td><td></td><td></td><td>$</td><td>11,352 </td><td></td><td></td><td></td><td></td><td>$</td><td>3,500 </td><td></td><td></td><td>$</td><td>369 </td><td></td><td></td><td>$</td><td>34,102 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,725 </td><td></td><td></td><td>1,785 </td><td></td><td></td><td></td><td></td><td>32 </td><td></td><td></td><td></td><td></td><td>2,908 </td><td></td><td></td><td>45 </td><td></td><td></td><td>7,495 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,712 </td><td></td><td></td><td>11,679 </td><td></td><td></td><td></td><td></td><td>11,384 </td><td></td><td></td><td></td><td></td><td>6,408 </td><td></td><td></td><td>414 </td><td></td><td></td><td>41,597 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,707 </td><td></td><td></td><td>9,346 </td><td></td><td></td><td></td><td></td><td>9,185 </td><td></td><td></td><td></td><td></td><td>4,506 </td><td></td><td></td><td>643 </td><td></td><td>(1) (1)</td><td>32,387 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>420 </td><td></td><td></td><td>173 </td><td></td><td></td><td></td><td></td><td>23 </td><td></td><td></td><td></td><td></td><td>101 </td><td></td><td></td><td>34 </td><td></td><td></td><td>751 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>214 </td><td></td><td></td><td>184 </td><td></td><td></td><td></td><td></td><td>628 </td><td></td><td></td><td></td><td></td><td>174 </td><td></td><td></td><td>33 </td><td></td><td>(1) (1)</td><td>1,233 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>582 </td><td></td><td></td><td>555 </td><td></td><td></td><td></td><td></td><td>382 </td><td></td><td></td><td></td><td></td><td>421 </td><td></td><td></td><td>70 </td><td></td><td>(1) (1)</td><td>2,010 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>616 </td><td></td><td></td><td>328 </td><td></td><td></td><td></td><td></td><td>55 </td><td></td><td></td><td></td><td></td><td>236 </td><td></td><td></td><td>226 </td><td></td><td>(1) (1)</td><td>1,461 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>212 </td><td></td><td></td><td>64 </td><td></td><td></td><td></td><td></td><td>90 </td><td></td><td></td><td></td><td></td><td>79 </td><td></td><td></td><td>( 50 )</td><td></td><td>(1) (1)</td><td>395 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>23 </td><td></td><td></td><td>( 59 )</td><td></td><td></td><td></td><td></td><td>54 </td><td></td><td></td><td></td><td></td><td>— </td><td></td><td></td><td>( 183 )</td><td></td><td>(1) (1)</td><td>( 165 )</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>245 </td><td></td><td></td><td>493 </td><td></td><td></td><td></td><td></td><td>123 </td><td></td><td></td><td></td><td></td><td>131 </td><td></td><td></td><td>61 </td><td></td><td></td><td>1,053 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,653 </td><td></td><td></td><td>$</td><td>1,591 </td><td></td><td>(4) (4)</td><td></td><td></td><td>$</td><td>1,378 </td><td></td><td></td><td></td><td></td><td>$</td><td>1,180 </td><td></td><td></td><td>$</td><td>( 764 )</td><td></td><td>(1) (1)</td><td>$</td><td>5,038 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>17 </td><td></td><td></td><td>$</td><td>25 </td><td></td><td></td><td></td><td></td><td>$</td><td>37 </td><td></td><td></td><td></td><td></td><td>$</td><td>7 </td><td></td><td></td><td>$</td><td>1 </td><td></td><td></td><td>$</td><td>87 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>2,076 </td><td></td><td></td><td>6,433 </td><td></td><td></td><td></td><td></td><td>3,151 </td><td></td><td></td><td></td><td></td><td>2,350 </td><td></td><td></td><td>1,234 </td><td></td><td></td><td>15,244 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>653 </td><td></td><td></td><td>504 </td><td></td><td></td><td></td><td></td><td>394 </td><td></td><td></td><td></td><td></td><td>145 </td><td></td><td></td><td>187 </td><td></td><td></td><td>1,883 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>556 </td><td></td><td></td><td>339 </td><td></td><td></td><td></td><td></td><td>111 </td><td></td><td></td><td></td><td></td><td>143 </td><td></td><td></td><td>59 </td><td></td><td></td><td>1,208 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>2023</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,874</td><td></td><td></td><td>$</td><td>11,531</td><td></td><td></td><td></td><td></td><td>$</td><td>10,199</td><td></td><td></td><td></td><td></td><td>$</td><td>3,125</td><td></td><td></td><td>$</td><td>336</td><td></td><td></td><td>$</td><td>34,065</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,810</td><td></td><td></td><td>1,878</td><td></td><td></td><td></td><td></td><td>50</td><td></td><td></td><td></td><td></td><td>2,548</td><td></td><td></td><td>18</td><td></td><td></td><td>7,304</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,684</td><td></td><td></td><td>13,409</td><td></td><td></td><td></td><td></td><td>10,249</td><td></td><td></td><td></td><td></td><td>5,673</td><td></td><td></td><td>354</td><td></td><td></td><td>41,369</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,825</td><td></td><td></td><td>10,717</td><td></td><td></td><td></td><td></td><td>8,239</td><td></td><td></td><td></td><td></td><td>4,173</td><td></td><td></td><td>524</td><td></td><td></td><td>32,478</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>377</td><td></td><td></td><td>138</td><td></td><td></td><td></td><td></td><td>16</td><td></td><td></td><td></td><td></td><td>71</td><td></td><td></td><td>29</td><td></td><td></td><td>631</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>199</td><td></td><td></td><td>227</td><td></td><td></td><td></td><td></td><td>642</td><td></td><td></td><td></td><td></td><td>168</td><td></td><td></td><td>33</td><td></td><td></td><td>1,269</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>587</td><td></td><td></td><td>634</td><td></td><td></td><td></td><td></td><td>354</td><td></td><td></td><td></td><td></td><td>399</td><td></td><td></td><td>57</td><td></td><td></td><td>2,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>614</td><td></td><td></td><td>387</td><td></td><td></td><td></td><td></td><td>57</td><td></td><td></td><td></td><td></td><td>237</td><td></td><td></td><td>203</td><td></td><td></td><td>1,498</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>251</td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>53</td><td></td><td></td><td>( 15 )</td><td></td><td></td><td>483</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>72</td><td></td><td></td><td>( 54 )</td><td></td><td></td><td></td><td></td><td>56</td><td></td><td></td><td></td><td></td><td>36</td><td></td><td></td><td>1</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>225</td><td></td><td></td><td>491</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td></td><td></td><td>122</td><td></td><td></td><td>63</td><td></td><td></td><td>1,016</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,630</td><td></td><td></td><td>$</td><td>1,840</td><td></td><td>(6) (6)</td><td></td><td></td><td>$</td><td>1,209</td><td></td><td></td><td></td><td></td><td>$</td><td>836</td><td></td><td></td><td>$</td><td>( 443 )</td><td></td><td></td><td>$</td><td>5,072</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>19</td><td></td><td></td><td>$</td><td>31</td><td></td><td></td><td></td><td></td><td>$</td><td>34</td><td></td><td></td><td></td><td></td><td>$</td><td>9</td><td></td><td></td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>95</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>930</td><td></td><td></td><td>6,965</td><td></td><td></td><td></td><td></td><td>2,348</td><td></td><td></td><td></td><td></td><td>1,938</td><td></td><td></td><td>1,159</td><td></td><td></td><td>13,340</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>660</td><td></td><td></td><td>582</td><td></td><td></td><td></td><td></td><td>396</td><td></td><td></td><td></td><td></td><td>132</td><td></td><td></td><td>25</td><td></td><td></td><td>1,795</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>538</td><td></td><td></td><td>373</td><td></td><td></td><td></td><td></td><td>103</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td>84</td><td></td><td></td><td>1,213</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(Table continues on next page)</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 9 | monetaryItemType | table: <entity> 9 </entity> <entity type> monetaryItemType </entity type> <context> Interest income (5) Interest income (5) | $ | 19 | $ | 31 | $ | 34 | $ | 9 | $ | 2 | $ | 95 </context> | us-gaap:InterestIncomeOperatingAndNonoperating |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2024</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,987 </td><td></td><td></td><td>$</td><td>9,894 </td><td></td><td></td><td></td><td></td><td>$</td><td>11,352 </td><td></td><td></td><td></td><td></td><td>$</td><td>3,500 </td><td></td><td></td><td>$</td><td>369 </td><td></td><td></td><td>$</td><td>34,102 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,725 </td><td></td><td></td><td>1,785 </td><td></td><td></td><td></td><td></td><td>32 </td><td></td><td></td><td></td><td></td><td>2,908 </td><td></td><td></td><td>45 </td><td></td><td></td><td>7,495 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,712 </td><td></td><td></td><td>11,679 </td><td></td><td></td><td></td><td></td><td>11,384 </td><td></td><td></td><td></td><td></td><td>6,408 </td><td></td><td></td><td>414 </td><td></td><td></td><td>41,597 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,707 </td><td></td><td></td><td>9,346 </td><td></td><td></td><td></td><td></td><td>9,185 </td><td></td><td></td><td></td><td></td><td>4,506 </td><td></td><td></td><td>643 </td><td></td><td>(1) (1)</td><td>32,387 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>420 </td><td></td><td></td><td>173 </td><td></td><td></td><td></td><td></td><td>23 </td><td></td><td></td><td></td><td></td><td>101 </td><td></td><td></td><td>34 </td><td></td><td></td><td>751 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>214 </td><td></td><td></td><td>184 </td><td></td><td></td><td></td><td></td><td>628 </td><td></td><td></td><td></td><td></td><td>174 </td><td></td><td></td><td>33 </td><td></td><td>(1) (1)</td><td>1,233 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>582 </td><td></td><td></td><td>555 </td><td></td><td></td><td></td><td></td><td>382 </td><td></td><td></td><td></td><td></td><td>421 </td><td></td><td></td><td>70 </td><td></td><td>(1) (1)</td><td>2,010 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>616 </td><td></td><td></td><td>328 </td><td></td><td></td><td></td><td></td><td>55 </td><td></td><td></td><td></td><td></td><td>236 </td><td></td><td></td><td>226 </td><td></td><td>(1) (1)</td><td>1,461 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>212 </td><td></td><td></td><td>64 </td><td></td><td></td><td></td><td></td><td>90 </td><td></td><td></td><td></td><td></td><td>79 </td><td></td><td></td><td>( 50 )</td><td></td><td>(1) (1)</td><td>395 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>23 </td><td></td><td></td><td>( 59 )</td><td></td><td></td><td></td><td></td><td>54 </td><td></td><td></td><td></td><td></td><td>— </td><td></td><td></td><td>( 183 )</td><td></td><td>(1) (1)</td><td>( 165 )</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>245 </td><td></td><td></td><td>493 </td><td></td><td></td><td></td><td></td><td>123 </td><td></td><td></td><td></td><td></td><td>131 </td><td></td><td></td><td>61 </td><td></td><td></td><td>1,053 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,653 </td><td></td><td></td><td>$</td><td>1,591 </td><td></td><td>(4) (4)</td><td></td><td></td><td>$</td><td>1,378 </td><td></td><td></td><td></td><td></td><td>$</td><td>1,180 </td><td></td><td></td><td>$</td><td>( 764 )</td><td></td><td>(1) (1)</td><td>$</td><td>5,038 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>17 </td><td></td><td></td><td>$</td><td>25 </td><td></td><td></td><td></td><td></td><td>$</td><td>37 </td><td></td><td></td><td></td><td></td><td>$</td><td>7 </td><td></td><td></td><td>$</td><td>1 </td><td></td><td></td><td>$</td><td>87 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>2,076 </td><td></td><td></td><td>6,433 </td><td></td><td></td><td></td><td></td><td>3,151 </td><td></td><td></td><td></td><td></td><td>2,350 </td><td></td><td></td><td>1,234 </td><td></td><td></td><td>15,244 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>653 </td><td></td><td></td><td>504 </td><td></td><td></td><td></td><td></td><td>394 </td><td></td><td></td><td></td><td></td><td>145 </td><td></td><td></td><td>187 </td><td></td><td></td><td>1,883 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>556 </td><td></td><td></td><td>339 </td><td></td><td></td><td></td><td></td><td>111 </td><td></td><td></td><td></td><td></td><td>143 </td><td></td><td></td><td>59 </td><td></td><td></td><td>1,208 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>2023</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,874</td><td></td><td></td><td>$</td><td>11,531</td><td></td><td></td><td></td><td></td><td>$</td><td>10,199</td><td></td><td></td><td></td><td></td><td>$</td><td>3,125</td><td></td><td></td><td>$</td><td>336</td><td></td><td></td><td>$</td><td>34,065</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,810</td><td></td><td></td><td>1,878</td><td></td><td></td><td></td><td></td><td>50</td><td></td><td></td><td></td><td></td><td>2,548</td><td></td><td></td><td>18</td><td></td><td></td><td>7,304</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,684</td><td></td><td></td><td>13,409</td><td></td><td></td><td></td><td></td><td>10,249</td><td></td><td></td><td></td><td></td><td>5,673</td><td></td><td></td><td>354</td><td></td><td></td><td>41,369</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,825</td><td></td><td></td><td>10,717</td><td></td><td></td><td></td><td></td><td>8,239</td><td></td><td></td><td></td><td></td><td>4,173</td><td></td><td></td><td>524</td><td></td><td></td><td>32,478</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>377</td><td></td><td></td><td>138</td><td></td><td></td><td></td><td></td><td>16</td><td></td><td></td><td></td><td></td><td>71</td><td></td><td></td><td>29</td><td></td><td></td><td>631</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>199</td><td></td><td></td><td>227</td><td></td><td></td><td></td><td></td><td>642</td><td></td><td></td><td></td><td></td><td>168</td><td></td><td></td><td>33</td><td></td><td></td><td>1,269</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>587</td><td></td><td></td><td>634</td><td></td><td></td><td></td><td></td><td>354</td><td></td><td></td><td></td><td></td><td>399</td><td></td><td></td><td>57</td><td></td><td></td><td>2,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>614</td><td></td><td></td><td>387</td><td></td><td></td><td></td><td></td><td>57</td><td></td><td></td><td></td><td></td><td>237</td><td></td><td></td><td>203</td><td></td><td></td><td>1,498</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>251</td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>53</td><td></td><td></td><td>( 15 )</td><td></td><td></td><td>483</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>72</td><td></td><td></td><td>( 54 )</td><td></td><td></td><td></td><td></td><td>56</td><td></td><td></td><td></td><td></td><td>36</td><td></td><td></td><td>1</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>225</td><td></td><td></td><td>491</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td></td><td></td><td>122</td><td></td><td></td><td>63</td><td></td><td></td><td>1,016</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,630</td><td></td><td></td><td>$</td><td>1,840</td><td></td><td>(6) (6)</td><td></td><td></td><td>$</td><td>1,209</td><td></td><td></td><td></td><td></td><td>$</td><td>836</td><td></td><td></td><td>$</td><td>( 443 )</td><td></td><td></td><td>$</td><td>5,072</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>19</td><td></td><td></td><td>$</td><td>31</td><td></td><td></td><td></td><td></td><td>$</td><td>34</td><td></td><td></td><td></td><td></td><td>$</td><td>9</td><td></td><td></td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>95</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>930</td><td></td><td></td><td>6,965</td><td></td><td></td><td></td><td></td><td>2,348</td><td></td><td></td><td></td><td></td><td>1,938</td><td></td><td></td><td>1,159</td><td></td><td></td><td>13,340</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>660</td><td></td><td></td><td>582</td><td></td><td></td><td></td><td></td><td>396</td><td></td><td></td><td></td><td></td><td>132</td><td></td><td></td><td>25</td><td></td><td></td><td>1,795</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>538</td><td></td><td></td><td>373</td><td></td><td></td><td></td><td></td><td>103</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td>84</td><td></td><td></td><td>1,213</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(Table continues on next page)</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 2 | monetaryItemType | table: <entity> 2 </entity> <entity type> monetaryItemType </entity type> <context> Interest income (5) Interest income (5) | $ | 19 | $ | 31 | $ | 34 | $ | 9 | $ | 2 | $ | 95 </context> | us-gaap:InterestIncomeOperatingAndNonoperating |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2024</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,987 </td><td></td><td></td><td>$</td><td>9,894 </td><td></td><td></td><td></td><td></td><td>$</td><td>11,352 </td><td></td><td></td><td></td><td></td><td>$</td><td>3,500 </td><td></td><td></td><td>$</td><td>369 </td><td></td><td></td><td>$</td><td>34,102 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,725 </td><td></td><td></td><td>1,785 </td><td></td><td></td><td></td><td></td><td>32 </td><td></td><td></td><td></td><td></td><td>2,908 </td><td></td><td></td><td>45 </td><td></td><td></td><td>7,495 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,712 </td><td></td><td></td><td>11,679 </td><td></td><td></td><td></td><td></td><td>11,384 </td><td></td><td></td><td></td><td></td><td>6,408 </td><td></td><td></td><td>414 </td><td></td><td></td><td>41,597 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,707 </td><td></td><td></td><td>9,346 </td><td></td><td></td><td></td><td></td><td>9,185 </td><td></td><td></td><td></td><td></td><td>4,506 </td><td></td><td></td><td>643 </td><td></td><td>(1) (1)</td><td>32,387 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>420 </td><td></td><td></td><td>173 </td><td></td><td></td><td></td><td></td><td>23 </td><td></td><td></td><td></td><td></td><td>101 </td><td></td><td></td><td>34 </td><td></td><td></td><td>751 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>214 </td><td></td><td></td><td>184 </td><td></td><td></td><td></td><td></td><td>628 </td><td></td><td></td><td></td><td></td><td>174 </td><td></td><td></td><td>33 </td><td></td><td>(1) (1)</td><td>1,233 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>582 </td><td></td><td></td><td>555 </td><td></td><td></td><td></td><td></td><td>382 </td><td></td><td></td><td></td><td></td><td>421 </td><td></td><td></td><td>70 </td><td></td><td>(1) (1)</td><td>2,010 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>616 </td><td></td><td></td><td>328 </td><td></td><td></td><td></td><td></td><td>55 </td><td></td><td></td><td></td><td></td><td>236 </td><td></td><td></td><td>226 </td><td></td><td>(1) (1)</td><td>1,461 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>212 </td><td></td><td></td><td>64 </td><td></td><td></td><td></td><td></td><td>90 </td><td></td><td></td><td></td><td></td><td>79 </td><td></td><td></td><td>( 50 )</td><td></td><td>(1) (1)</td><td>395 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>23 </td><td></td><td></td><td>( 59 )</td><td></td><td></td><td></td><td></td><td>54 </td><td></td><td></td><td></td><td></td><td>— </td><td></td><td></td><td>( 183 )</td><td></td><td>(1) (1)</td><td>( 165 )</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>245 </td><td></td><td></td><td>493 </td><td></td><td></td><td></td><td></td><td>123 </td><td></td><td></td><td></td><td></td><td>131 </td><td></td><td></td><td>61 </td><td></td><td></td><td>1,053 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,653 </td><td></td><td></td><td>$</td><td>1,591 </td><td></td><td>(4) (4)</td><td></td><td></td><td>$</td><td>1,378 </td><td></td><td></td><td></td><td></td><td>$</td><td>1,180 </td><td></td><td></td><td>$</td><td>( 764 )</td><td></td><td>(1) (1)</td><td>$</td><td>5,038 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>17 </td><td></td><td></td><td>$</td><td>25 </td><td></td><td></td><td></td><td></td><td>$</td><td>37 </td><td></td><td></td><td></td><td></td><td>$</td><td>7 </td><td></td><td></td><td>$</td><td>1 </td><td></td><td></td><td>$</td><td>87 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>2,076 </td><td></td><td></td><td>6,433 </td><td></td><td></td><td></td><td></td><td>3,151 </td><td></td><td></td><td></td><td></td><td>2,350 </td><td></td><td></td><td>1,234 </td><td></td><td></td><td>15,244 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>653 </td><td></td><td></td><td>504 </td><td></td><td></td><td></td><td></td><td>394 </td><td></td><td></td><td></td><td></td><td>145 </td><td></td><td></td><td>187 </td><td></td><td></td><td>1,883 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>556 </td><td></td><td></td><td>339 </td><td></td><td></td><td></td><td></td><td>111 </td><td></td><td></td><td></td><td></td><td>143 </td><td></td><td></td><td>59 </td><td></td><td></td><td>1,208 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>2023</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,874</td><td></td><td></td><td>$</td><td>11,531</td><td></td><td></td><td></td><td></td><td>$</td><td>10,199</td><td></td><td></td><td></td><td></td><td>$</td><td>3,125</td><td></td><td></td><td>$</td><td>336</td><td></td><td></td><td>$</td><td>34,065</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,810</td><td></td><td></td><td>1,878</td><td></td><td></td><td></td><td></td><td>50</td><td></td><td></td><td></td><td></td><td>2,548</td><td></td><td></td><td>18</td><td></td><td></td><td>7,304</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,684</td><td></td><td></td><td>13,409</td><td></td><td></td><td></td><td></td><td>10,249</td><td></td><td></td><td></td><td></td><td>5,673</td><td></td><td></td><td>354</td><td></td><td></td><td>41,369</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,825</td><td></td><td></td><td>10,717</td><td></td><td></td><td></td><td></td><td>8,239</td><td></td><td></td><td></td><td></td><td>4,173</td><td></td><td></td><td>524</td><td></td><td></td><td>32,478</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>377</td><td></td><td></td><td>138</td><td></td><td></td><td></td><td></td><td>16</td><td></td><td></td><td></td><td></td><td>71</td><td></td><td></td><td>29</td><td></td><td></td><td>631</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>199</td><td></td><td></td><td>227</td><td></td><td></td><td></td><td></td><td>642</td><td></td><td></td><td></td><td></td><td>168</td><td></td><td></td><td>33</td><td></td><td></td><td>1,269</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>587</td><td></td><td></td><td>634</td><td></td><td></td><td></td><td></td><td>354</td><td></td><td></td><td></td><td></td><td>399</td><td></td><td></td><td>57</td><td></td><td></td><td>2,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>614</td><td></td><td></td><td>387</td><td></td><td></td><td></td><td></td><td>57</td><td></td><td></td><td></td><td></td><td>237</td><td></td><td></td><td>203</td><td></td><td></td><td>1,498</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>251</td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>53</td><td></td><td></td><td>( 15 )</td><td></td><td></td><td>483</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>72</td><td></td><td></td><td>( 54 )</td><td></td><td></td><td></td><td></td><td>56</td><td></td><td></td><td></td><td></td><td>36</td><td></td><td></td><td>1</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>225</td><td></td><td></td><td>491</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td></td><td></td><td>122</td><td></td><td></td><td>63</td><td></td><td></td><td>1,016</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,630</td><td></td><td></td><td>$</td><td>1,840</td><td></td><td>(6) (6)</td><td></td><td></td><td>$</td><td>1,209</td><td></td><td></td><td></td><td></td><td>$</td><td>836</td><td></td><td></td><td>$</td><td>( 443 )</td><td></td><td></td><td>$</td><td>5,072</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>19</td><td></td><td></td><td>$</td><td>31</td><td></td><td></td><td></td><td></td><td>$</td><td>34</td><td></td><td></td><td></td><td></td><td>$</td><td>9</td><td></td><td></td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>95</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>930</td><td></td><td></td><td>6,965</td><td></td><td></td><td></td><td></td><td>2,348</td><td></td><td></td><td></td><td></td><td>1,938</td><td></td><td></td><td>1,159</td><td></td><td></td><td>13,340</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>660</td><td></td><td></td><td>582</td><td></td><td></td><td></td><td></td><td>396</td><td></td><td></td><td></td><td></td><td>132</td><td></td><td></td><td>25</td><td></td><td></td><td>1,795</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>538</td><td></td><td></td><td>373</td><td></td><td></td><td></td><td></td><td>103</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td>84</td><td></td><td></td><td>1,213</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(Table continues on next page)</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 95 | monetaryItemType | table: <entity> 95 </entity> <entity type> monetaryItemType </entity type> <context> Interest income (5) Interest income (5) | $ | 19 | $ | 31 | $ | 34 | $ | 9 | $ | 2 | $ | 95 </context> | us-gaap:InterestIncomeOperatingAndNonoperating |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2024</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,987 </td><td></td><td></td><td>$</td><td>9,894 </td><td></td><td></td><td></td><td></td><td>$</td><td>11,352 </td><td></td><td></td><td></td><td></td><td>$</td><td>3,500 </td><td></td><td></td><td>$</td><td>369 </td><td></td><td></td><td>$</td><td>34,102 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,725 </td><td></td><td></td><td>1,785 </td><td></td><td></td><td></td><td></td><td>32 </td><td></td><td></td><td></td><td></td><td>2,908 </td><td></td><td></td><td>45 </td><td></td><td></td><td>7,495 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,712 </td><td></td><td></td><td>11,679 </td><td></td><td></td><td></td><td></td><td>11,384 </td><td></td><td></td><td></td><td></td><td>6,408 </td><td></td><td></td><td>414 </td><td></td><td></td><td>41,597 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,707 </td><td></td><td></td><td>9,346 </td><td></td><td></td><td></td><td></td><td>9,185 </td><td></td><td></td><td></td><td></td><td>4,506 </td><td></td><td></td><td>643 </td><td></td><td>(1) (1)</td><td>32,387 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>420 </td><td></td><td></td><td>173 </td><td></td><td></td><td></td><td></td><td>23 </td><td></td><td></td><td></td><td></td><td>101 </td><td></td><td></td><td>34 </td><td></td><td></td><td>751 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>214 </td><td></td><td></td><td>184 </td><td></td><td></td><td></td><td></td><td>628 </td><td></td><td></td><td></td><td></td><td>174 </td><td></td><td></td><td>33 </td><td></td><td>(1) (1)</td><td>1,233 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>582 </td><td></td><td></td><td>555 </td><td></td><td></td><td></td><td></td><td>382 </td><td></td><td></td><td></td><td></td><td>421 </td><td></td><td></td><td>70 </td><td></td><td>(1) (1)</td><td>2,010 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>616 </td><td></td><td></td><td>328 </td><td></td><td></td><td></td><td></td><td>55 </td><td></td><td></td><td></td><td></td><td>236 </td><td></td><td></td><td>226 </td><td></td><td>(1) (1)</td><td>1,461 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>212 </td><td></td><td></td><td>64 </td><td></td><td></td><td></td><td></td><td>90 </td><td></td><td></td><td></td><td></td><td>79 </td><td></td><td></td><td>( 50 )</td><td></td><td>(1) (1)</td><td>395 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>23 </td><td></td><td></td><td>( 59 )</td><td></td><td></td><td></td><td></td><td>54 </td><td></td><td></td><td></td><td></td><td>— </td><td></td><td></td><td>( 183 )</td><td></td><td>(1) (1)</td><td>( 165 )</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>245 </td><td></td><td></td><td>493 </td><td></td><td></td><td></td><td></td><td>123 </td><td></td><td></td><td></td><td></td><td>131 </td><td></td><td></td><td>61 </td><td></td><td></td><td>1,053 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,653 </td><td></td><td></td><td>$</td><td>1,591 </td><td></td><td>(4) (4)</td><td></td><td></td><td>$</td><td>1,378 </td><td></td><td></td><td></td><td></td><td>$</td><td>1,180 </td><td></td><td></td><td>$</td><td>( 764 )</td><td></td><td>(1) (1)</td><td>$</td><td>5,038 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>17 </td><td></td><td></td><td>$</td><td>25 </td><td></td><td></td><td></td><td></td><td>$</td><td>37 </td><td></td><td></td><td></td><td></td><td>$</td><td>7 </td><td></td><td></td><td>$</td><td>1 </td><td></td><td></td><td>$</td><td>87 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>2,076 </td><td></td><td></td><td>6,433 </td><td></td><td></td><td></td><td></td><td>3,151 </td><td></td><td></td><td></td><td></td><td>2,350 </td><td></td><td></td><td>1,234 </td><td></td><td></td><td>15,244 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>653 </td><td></td><td></td><td>504 </td><td></td><td></td><td></td><td></td><td>394 </td><td></td><td></td><td></td><td></td><td>145 </td><td></td><td></td><td>187 </td><td></td><td></td><td>1,883 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>556 </td><td></td><td></td><td>339 </td><td></td><td></td><td></td><td></td><td>111 </td><td></td><td></td><td></td><td></td><td>143 </td><td></td><td></td><td>59 </td><td></td><td></td><td>1,208 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>2023</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,874</td><td></td><td></td><td>$</td><td>11,531</td><td></td><td></td><td></td><td></td><td>$</td><td>10,199</td><td></td><td></td><td></td><td></td><td>$</td><td>3,125</td><td></td><td></td><td>$</td><td>336</td><td></td><td></td><td>$</td><td>34,065</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,810</td><td></td><td></td><td>1,878</td><td></td><td></td><td></td><td></td><td>50</td><td></td><td></td><td></td><td></td><td>2,548</td><td></td><td></td><td>18</td><td></td><td></td><td>7,304</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,684</td><td></td><td></td><td>13,409</td><td></td><td></td><td></td><td></td><td>10,249</td><td></td><td></td><td></td><td></td><td>5,673</td><td></td><td></td><td>354</td><td></td><td></td><td>41,369</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,825</td><td></td><td></td><td>10,717</td><td></td><td></td><td></td><td></td><td>8,239</td><td></td><td></td><td></td><td></td><td>4,173</td><td></td><td></td><td>524</td><td></td><td></td><td>32,478</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>377</td><td></td><td></td><td>138</td><td></td><td></td><td></td><td></td><td>16</td><td></td><td></td><td></td><td></td><td>71</td><td></td><td></td><td>29</td><td></td><td></td><td>631</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>199</td><td></td><td></td><td>227</td><td></td><td></td><td></td><td></td><td>642</td><td></td><td></td><td></td><td></td><td>168</td><td></td><td></td><td>33</td><td></td><td></td><td>1,269</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>587</td><td></td><td></td><td>634</td><td></td><td></td><td></td><td></td><td>354</td><td></td><td></td><td></td><td></td><td>399</td><td></td><td></td><td>57</td><td></td><td></td><td>2,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>614</td><td></td><td></td><td>387</td><td></td><td></td><td></td><td></td><td>57</td><td></td><td></td><td></td><td></td><td>237</td><td></td><td></td><td>203</td><td></td><td></td><td>1,498</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>251</td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>53</td><td></td><td></td><td>( 15 )</td><td></td><td></td><td>483</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>72</td><td></td><td></td><td>( 54 )</td><td></td><td></td><td></td><td></td><td>56</td><td></td><td></td><td></td><td></td><td>36</td><td></td><td></td><td>1</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>225</td><td></td><td></td><td>491</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td></td><td></td><td>122</td><td></td><td></td><td>63</td><td></td><td></td><td>1,016</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,630</td><td></td><td></td><td>$</td><td>1,840</td><td></td><td>(6) (6)</td><td></td><td></td><td>$</td><td>1,209</td><td></td><td></td><td></td><td></td><td>$</td><td>836</td><td></td><td></td><td>$</td><td>( 443 )</td><td></td><td></td><td>$</td><td>5,072</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>19</td><td></td><td></td><td>$</td><td>31</td><td></td><td></td><td></td><td></td><td>$</td><td>34</td><td></td><td></td><td></td><td></td><td>$</td><td>9</td><td></td><td></td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>95</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>930</td><td></td><td></td><td>6,965</td><td></td><td></td><td></td><td></td><td>2,348</td><td></td><td></td><td></td><td></td><td>1,938</td><td></td><td></td><td>1,159</td><td></td><td></td><td>13,340</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>660</td><td></td><td></td><td>582</td><td></td><td></td><td></td><td></td><td>396</td><td></td><td></td><td></td><td></td><td>132</td><td></td><td></td><td>25</td><td></td><td></td><td>1,795</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>538</td><td></td><td></td><td>373</td><td></td><td></td><td></td><td></td><td>103</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td>84</td><td></td><td></td><td>1,213</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(Table continues on next page)</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 930 | monetaryItemType | table: <entity> 930 </entity> <entity type> monetaryItemType </entity type> <context> Net assets | 930 | 6,965 | 2,348 | 1,938 | 1,159 | 13,340 </context> | us-gaap:AssetsNet |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2024</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,987 </td><td></td><td></td><td>$</td><td>9,894 </td><td></td><td></td><td></td><td></td><td>$</td><td>11,352 </td><td></td><td></td><td></td><td></td><td>$</td><td>3,500 </td><td></td><td></td><td>$</td><td>369 </td><td></td><td></td><td>$</td><td>34,102 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,725 </td><td></td><td></td><td>1,785 </td><td></td><td></td><td></td><td></td><td>32 </td><td></td><td></td><td></td><td></td><td>2,908 </td><td></td><td></td><td>45 </td><td></td><td></td><td>7,495 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,712 </td><td></td><td></td><td>11,679 </td><td></td><td></td><td></td><td></td><td>11,384 </td><td></td><td></td><td></td><td></td><td>6,408 </td><td></td><td></td><td>414 </td><td></td><td></td><td>41,597 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,707 </td><td></td><td></td><td>9,346 </td><td></td><td></td><td></td><td></td><td>9,185 </td><td></td><td></td><td></td><td></td><td>4,506 </td><td></td><td></td><td>643 </td><td></td><td>(1) (1)</td><td>32,387 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>420 </td><td></td><td></td><td>173 </td><td></td><td></td><td></td><td></td><td>23 </td><td></td><td></td><td></td><td></td><td>101 </td><td></td><td></td><td>34 </td><td></td><td></td><td>751 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>214 </td><td></td><td></td><td>184 </td><td></td><td></td><td></td><td></td><td>628 </td><td></td><td></td><td></td><td></td><td>174 </td><td></td><td></td><td>33 </td><td></td><td>(1) (1)</td><td>1,233 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>582 </td><td></td><td></td><td>555 </td><td></td><td></td><td></td><td></td><td>382 </td><td></td><td></td><td></td><td></td><td>421 </td><td></td><td></td><td>70 </td><td></td><td>(1) (1)</td><td>2,010 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>616 </td><td></td><td></td><td>328 </td><td></td><td></td><td></td><td></td><td>55 </td><td></td><td></td><td></td><td></td><td>236 </td><td></td><td></td><td>226 </td><td></td><td>(1) (1)</td><td>1,461 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>212 </td><td></td><td></td><td>64 </td><td></td><td></td><td></td><td></td><td>90 </td><td></td><td></td><td></td><td></td><td>79 </td><td></td><td></td><td>( 50 )</td><td></td><td>(1) (1)</td><td>395 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>23 </td><td></td><td></td><td>( 59 )</td><td></td><td></td><td></td><td></td><td>54 </td><td></td><td></td><td></td><td></td><td>— </td><td></td><td></td><td>( 183 )</td><td></td><td>(1) (1)</td><td>( 165 )</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>245 </td><td></td><td></td><td>493 </td><td></td><td></td><td></td><td></td><td>123 </td><td></td><td></td><td></td><td></td><td>131 </td><td></td><td></td><td>61 </td><td></td><td></td><td>1,053 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,653 </td><td></td><td></td><td>$</td><td>1,591 </td><td></td><td>(4) (4)</td><td></td><td></td><td>$</td><td>1,378 </td><td></td><td></td><td></td><td></td><td>$</td><td>1,180 </td><td></td><td></td><td>$</td><td>( 764 )</td><td></td><td>(1) (1)</td><td>$</td><td>5,038 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>17 </td><td></td><td></td><td>$</td><td>25 </td><td></td><td></td><td></td><td></td><td>$</td><td>37 </td><td></td><td></td><td></td><td></td><td>$</td><td>7 </td><td></td><td></td><td>$</td><td>1 </td><td></td><td></td><td>$</td><td>87 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>2,076 </td><td></td><td></td><td>6,433 </td><td></td><td></td><td></td><td></td><td>3,151 </td><td></td><td></td><td></td><td></td><td>2,350 </td><td></td><td></td><td>1,234 </td><td></td><td></td><td>15,244 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>653 </td><td></td><td></td><td>504 </td><td></td><td></td><td></td><td></td><td>394 </td><td></td><td></td><td></td><td></td><td>145 </td><td></td><td></td><td>187 </td><td></td><td></td><td>1,883 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>556 </td><td></td><td></td><td>339 </td><td></td><td></td><td></td><td></td><td>111 </td><td></td><td></td><td></td><td></td><td>143 </td><td></td><td></td><td>59 </td><td></td><td></td><td>1,208 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>2023</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,874</td><td></td><td></td><td>$</td><td>11,531</td><td></td><td></td><td></td><td></td><td>$</td><td>10,199</td><td></td><td></td><td></td><td></td><td>$</td><td>3,125</td><td></td><td></td><td>$</td><td>336</td><td></td><td></td><td>$</td><td>34,065</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,810</td><td></td><td></td><td>1,878</td><td></td><td></td><td></td><td></td><td>50</td><td></td><td></td><td></td><td></td><td>2,548</td><td></td><td></td><td>18</td><td></td><td></td><td>7,304</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,684</td><td></td><td></td><td>13,409</td><td></td><td></td><td></td><td></td><td>10,249</td><td></td><td></td><td></td><td></td><td>5,673</td><td></td><td></td><td>354</td><td></td><td></td><td>41,369</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,825</td><td></td><td></td><td>10,717</td><td></td><td></td><td></td><td></td><td>8,239</td><td></td><td></td><td></td><td></td><td>4,173</td><td></td><td></td><td>524</td><td></td><td></td><td>32,478</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>377</td><td></td><td></td><td>138</td><td></td><td></td><td></td><td></td><td>16</td><td></td><td></td><td></td><td></td><td>71</td><td></td><td></td><td>29</td><td></td><td></td><td>631</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>199</td><td></td><td></td><td>227</td><td></td><td></td><td></td><td></td><td>642</td><td></td><td></td><td></td><td></td><td>168</td><td></td><td></td><td>33</td><td></td><td></td><td>1,269</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>587</td><td></td><td></td><td>634</td><td></td><td></td><td></td><td></td><td>354</td><td></td><td></td><td></td><td></td><td>399</td><td></td><td></td><td>57</td><td></td><td></td><td>2,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>614</td><td></td><td></td><td>387</td><td></td><td></td><td></td><td></td><td>57</td><td></td><td></td><td></td><td></td><td>237</td><td></td><td></td><td>203</td><td></td><td></td><td>1,498</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>251</td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>53</td><td></td><td></td><td>( 15 )</td><td></td><td></td><td>483</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>72</td><td></td><td></td><td>( 54 )</td><td></td><td></td><td></td><td></td><td>56</td><td></td><td></td><td></td><td></td><td>36</td><td></td><td></td><td>1</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>225</td><td></td><td></td><td>491</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td></td><td></td><td>122</td><td></td><td></td><td>63</td><td></td><td></td><td>1,016</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,630</td><td></td><td></td><td>$</td><td>1,840</td><td></td><td>(6) (6)</td><td></td><td></td><td>$</td><td>1,209</td><td></td><td></td><td></td><td></td><td>$</td><td>836</td><td></td><td></td><td>$</td><td>( 443 )</td><td></td><td></td><td>$</td><td>5,072</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>19</td><td></td><td></td><td>$</td><td>31</td><td></td><td></td><td></td><td></td><td>$</td><td>34</td><td></td><td></td><td></td><td></td><td>$</td><td>9</td><td></td><td></td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>95</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>930</td><td></td><td></td><td>6,965</td><td></td><td></td><td></td><td></td><td>2,348</td><td></td><td></td><td></td><td></td><td>1,938</td><td></td><td></td><td>1,159</td><td></td><td></td><td>13,340</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>660</td><td></td><td></td><td>582</td><td></td><td></td><td></td><td></td><td>396</td><td></td><td></td><td></td><td></td><td>132</td><td></td><td></td><td>25</td><td></td><td></td><td>1,795</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>538</td><td></td><td></td><td>373</td><td></td><td></td><td></td><td></td><td>103</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td>84</td><td></td><td></td><td>1,213</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(Table continues on next page)</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 6965 | monetaryItemType | table: <entity> 6965 </entity> <entity type> monetaryItemType </entity type> <context> Net assets | 930 | 6,965 | 2,348 | 1,938 | 1,159 | 13,340 </context> | us-gaap:AssetsNet |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2024</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,987 </td><td></td><td></td><td>$</td><td>9,894 </td><td></td><td></td><td></td><td></td><td>$</td><td>11,352 </td><td></td><td></td><td></td><td></td><td>$</td><td>3,500 </td><td></td><td></td><td>$</td><td>369 </td><td></td><td></td><td>$</td><td>34,102 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,725 </td><td></td><td></td><td>1,785 </td><td></td><td></td><td></td><td></td><td>32 </td><td></td><td></td><td></td><td></td><td>2,908 </td><td></td><td></td><td>45 </td><td></td><td></td><td>7,495 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,712 </td><td></td><td></td><td>11,679 </td><td></td><td></td><td></td><td></td><td>11,384 </td><td></td><td></td><td></td><td></td><td>6,408 </td><td></td><td></td><td>414 </td><td></td><td></td><td>41,597 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,707 </td><td></td><td></td><td>9,346 </td><td></td><td></td><td></td><td></td><td>9,185 </td><td></td><td></td><td></td><td></td><td>4,506 </td><td></td><td></td><td>643 </td><td></td><td>(1) (1)</td><td>32,387 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>420 </td><td></td><td></td><td>173 </td><td></td><td></td><td></td><td></td><td>23 </td><td></td><td></td><td></td><td></td><td>101 </td><td></td><td></td><td>34 </td><td></td><td></td><td>751 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>214 </td><td></td><td></td><td>184 </td><td></td><td></td><td></td><td></td><td>628 </td><td></td><td></td><td></td><td></td><td>174 </td><td></td><td></td><td>33 </td><td></td><td>(1) (1)</td><td>1,233 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>582 </td><td></td><td></td><td>555 </td><td></td><td></td><td></td><td></td><td>382 </td><td></td><td></td><td></td><td></td><td>421 </td><td></td><td></td><td>70 </td><td></td><td>(1) (1)</td><td>2,010 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>616 </td><td></td><td></td><td>328 </td><td></td><td></td><td></td><td></td><td>55 </td><td></td><td></td><td></td><td></td><td>236 </td><td></td><td></td><td>226 </td><td></td><td>(1) (1)</td><td>1,461 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>212 </td><td></td><td></td><td>64 </td><td></td><td></td><td></td><td></td><td>90 </td><td></td><td></td><td></td><td></td><td>79 </td><td></td><td></td><td>( 50 )</td><td></td><td>(1) (1)</td><td>395 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>23 </td><td></td><td></td><td>( 59 )</td><td></td><td></td><td></td><td></td><td>54 </td><td></td><td></td><td></td><td></td><td>— </td><td></td><td></td><td>( 183 )</td><td></td><td>(1) (1)</td><td>( 165 )</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>245 </td><td></td><td></td><td>493 </td><td></td><td></td><td></td><td></td><td>123 </td><td></td><td></td><td></td><td></td><td>131 </td><td></td><td></td><td>61 </td><td></td><td></td><td>1,053 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,653 </td><td></td><td></td><td>$</td><td>1,591 </td><td></td><td>(4) (4)</td><td></td><td></td><td>$</td><td>1,378 </td><td></td><td></td><td></td><td></td><td>$</td><td>1,180 </td><td></td><td></td><td>$</td><td>( 764 )</td><td></td><td>(1) (1)</td><td>$</td><td>5,038 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>17 </td><td></td><td></td><td>$</td><td>25 </td><td></td><td></td><td></td><td></td><td>$</td><td>37 </td><td></td><td></td><td></td><td></td><td>$</td><td>7 </td><td></td><td></td><td>$</td><td>1 </td><td></td><td></td><td>$</td><td>87 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>2,076 </td><td></td><td></td><td>6,433 </td><td></td><td></td><td></td><td></td><td>3,151 </td><td></td><td></td><td></td><td></td><td>2,350 </td><td></td><td></td><td>1,234 </td><td></td><td></td><td>15,244 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>653 </td><td></td><td></td><td>504 </td><td></td><td></td><td></td><td></td><td>394 </td><td></td><td></td><td></td><td></td><td>145 </td><td></td><td></td><td>187 </td><td></td><td></td><td>1,883 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>556 </td><td></td><td></td><td>339 </td><td></td><td></td><td></td><td></td><td>111 </td><td></td><td></td><td></td><td></td><td>143 </td><td></td><td></td><td>59 </td><td></td><td></td><td>1,208 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>2023</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,874</td><td></td><td></td><td>$</td><td>11,531</td><td></td><td></td><td></td><td></td><td>$</td><td>10,199</td><td></td><td></td><td></td><td></td><td>$</td><td>3,125</td><td></td><td></td><td>$</td><td>336</td><td></td><td></td><td>$</td><td>34,065</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,810</td><td></td><td></td><td>1,878</td><td></td><td></td><td></td><td></td><td>50</td><td></td><td></td><td></td><td></td><td>2,548</td><td></td><td></td><td>18</td><td></td><td></td><td>7,304</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,684</td><td></td><td></td><td>13,409</td><td></td><td></td><td></td><td></td><td>10,249</td><td></td><td></td><td></td><td></td><td>5,673</td><td></td><td></td><td>354</td><td></td><td></td><td>41,369</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,825</td><td></td><td></td><td>10,717</td><td></td><td></td><td></td><td></td><td>8,239</td><td></td><td></td><td></td><td></td><td>4,173</td><td></td><td></td><td>524</td><td></td><td></td><td>32,478</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>377</td><td></td><td></td><td>138</td><td></td><td></td><td></td><td></td><td>16</td><td></td><td></td><td></td><td></td><td>71</td><td></td><td></td><td>29</td><td></td><td></td><td>631</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>199</td><td></td><td></td><td>227</td><td></td><td></td><td></td><td></td><td>642</td><td></td><td></td><td></td><td></td><td>168</td><td></td><td></td><td>33</td><td></td><td></td><td>1,269</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>587</td><td></td><td></td><td>634</td><td></td><td></td><td></td><td></td><td>354</td><td></td><td></td><td></td><td></td><td>399</td><td></td><td></td><td>57</td><td></td><td></td><td>2,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>614</td><td></td><td></td><td>387</td><td></td><td></td><td></td><td></td><td>57</td><td></td><td></td><td></td><td></td><td>237</td><td></td><td></td><td>203</td><td></td><td></td><td>1,498</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>251</td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>53</td><td></td><td></td><td>( 15 )</td><td></td><td></td><td>483</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>72</td><td></td><td></td><td>( 54 )</td><td></td><td></td><td></td><td></td><td>56</td><td></td><td></td><td></td><td></td><td>36</td><td></td><td></td><td>1</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>225</td><td></td><td></td><td>491</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td></td><td></td><td>122</td><td></td><td></td><td>63</td><td></td><td></td><td>1,016</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,630</td><td></td><td></td><td>$</td><td>1,840</td><td></td><td>(6) (6)</td><td></td><td></td><td>$</td><td>1,209</td><td></td><td></td><td></td><td></td><td>$</td><td>836</td><td></td><td></td><td>$</td><td>( 443 )</td><td></td><td></td><td>$</td><td>5,072</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>19</td><td></td><td></td><td>$</td><td>31</td><td></td><td></td><td></td><td></td><td>$</td><td>34</td><td></td><td></td><td></td><td></td><td>$</td><td>9</td><td></td><td></td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>95</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>930</td><td></td><td></td><td>6,965</td><td></td><td></td><td></td><td></td><td>2,348</td><td></td><td></td><td></td><td></td><td>1,938</td><td></td><td></td><td>1,159</td><td></td><td></td><td>13,340</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>660</td><td></td><td></td><td>582</td><td></td><td></td><td></td><td></td><td>396</td><td></td><td></td><td></td><td></td><td>132</td><td></td><td></td><td>25</td><td></td><td></td><td>1,795</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>538</td><td></td><td></td><td>373</td><td></td><td></td><td></td><td></td><td>103</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td>84</td><td></td><td></td><td>1,213</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(Table continues on next page)</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 2348 | monetaryItemType | table: <entity> 2348 </entity> <entity type> monetaryItemType </entity type> <context> Net assets | 930 | 6,965 | 2,348 | 1,938 | 1,159 | 13,340 </context> | us-gaap:AssetsNet |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2024</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,987 </td><td></td><td></td><td>$</td><td>9,894 </td><td></td><td></td><td></td><td></td><td>$</td><td>11,352 </td><td></td><td></td><td></td><td></td><td>$</td><td>3,500 </td><td></td><td></td><td>$</td><td>369 </td><td></td><td></td><td>$</td><td>34,102 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,725 </td><td></td><td></td><td>1,785 </td><td></td><td></td><td></td><td></td><td>32 </td><td></td><td></td><td></td><td></td><td>2,908 </td><td></td><td></td><td>45 </td><td></td><td></td><td>7,495 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,712 </td><td></td><td></td><td>11,679 </td><td></td><td></td><td></td><td></td><td>11,384 </td><td></td><td></td><td></td><td></td><td>6,408 </td><td></td><td></td><td>414 </td><td></td><td></td><td>41,597 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,707 </td><td></td><td></td><td>9,346 </td><td></td><td></td><td></td><td></td><td>9,185 </td><td></td><td></td><td></td><td></td><td>4,506 </td><td></td><td></td><td>643 </td><td></td><td>(1) (1)</td><td>32,387 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>420 </td><td></td><td></td><td>173 </td><td></td><td></td><td></td><td></td><td>23 </td><td></td><td></td><td></td><td></td><td>101 </td><td></td><td></td><td>34 </td><td></td><td></td><td>751 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>214 </td><td></td><td></td><td>184 </td><td></td><td></td><td></td><td></td><td>628 </td><td></td><td></td><td></td><td></td><td>174 </td><td></td><td></td><td>33 </td><td></td><td>(1) (1)</td><td>1,233 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>582 </td><td></td><td></td><td>555 </td><td></td><td></td><td></td><td></td><td>382 </td><td></td><td></td><td></td><td></td><td>421 </td><td></td><td></td><td>70 </td><td></td><td>(1) (1)</td><td>2,010 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>616 </td><td></td><td></td><td>328 </td><td></td><td></td><td></td><td></td><td>55 </td><td></td><td></td><td></td><td></td><td>236 </td><td></td><td></td><td>226 </td><td></td><td>(1) (1)</td><td>1,461 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>212 </td><td></td><td></td><td>64 </td><td></td><td></td><td></td><td></td><td>90 </td><td></td><td></td><td></td><td></td><td>79 </td><td></td><td></td><td>( 50 )</td><td></td><td>(1) (1)</td><td>395 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>23 </td><td></td><td></td><td>( 59 )</td><td></td><td></td><td></td><td></td><td>54 </td><td></td><td></td><td></td><td></td><td>— </td><td></td><td></td><td>( 183 )</td><td></td><td>(1) (1)</td><td>( 165 )</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>245 </td><td></td><td></td><td>493 </td><td></td><td></td><td></td><td></td><td>123 </td><td></td><td></td><td></td><td></td><td>131 </td><td></td><td></td><td>61 </td><td></td><td></td><td>1,053 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,653 </td><td></td><td></td><td>$</td><td>1,591 </td><td></td><td>(4) (4)</td><td></td><td></td><td>$</td><td>1,378 </td><td></td><td></td><td></td><td></td><td>$</td><td>1,180 </td><td></td><td></td><td>$</td><td>( 764 )</td><td></td><td>(1) (1)</td><td>$</td><td>5,038 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>17 </td><td></td><td></td><td>$</td><td>25 </td><td></td><td></td><td></td><td></td><td>$</td><td>37 </td><td></td><td></td><td></td><td></td><td>$</td><td>7 </td><td></td><td></td><td>$</td><td>1 </td><td></td><td></td><td>$</td><td>87 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>2,076 </td><td></td><td></td><td>6,433 </td><td></td><td></td><td></td><td></td><td>3,151 </td><td></td><td></td><td></td><td></td><td>2,350 </td><td></td><td></td><td>1,234 </td><td></td><td></td><td>15,244 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>653 </td><td></td><td></td><td>504 </td><td></td><td></td><td></td><td></td><td>394 </td><td></td><td></td><td></td><td></td><td>145 </td><td></td><td></td><td>187 </td><td></td><td></td><td>1,883 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>556 </td><td></td><td></td><td>339 </td><td></td><td></td><td></td><td></td><td>111 </td><td></td><td></td><td></td><td></td><td>143 </td><td></td><td></td><td>59 </td><td></td><td></td><td>1,208 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>2023</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,874</td><td></td><td></td><td>$</td><td>11,531</td><td></td><td></td><td></td><td></td><td>$</td><td>10,199</td><td></td><td></td><td></td><td></td><td>$</td><td>3,125</td><td></td><td></td><td>$</td><td>336</td><td></td><td></td><td>$</td><td>34,065</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,810</td><td></td><td></td><td>1,878</td><td></td><td></td><td></td><td></td><td>50</td><td></td><td></td><td></td><td></td><td>2,548</td><td></td><td></td><td>18</td><td></td><td></td><td>7,304</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,684</td><td></td><td></td><td>13,409</td><td></td><td></td><td></td><td></td><td>10,249</td><td></td><td></td><td></td><td></td><td>5,673</td><td></td><td></td><td>354</td><td></td><td></td><td>41,369</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,825</td><td></td><td></td><td>10,717</td><td></td><td></td><td></td><td></td><td>8,239</td><td></td><td></td><td></td><td></td><td>4,173</td><td></td><td></td><td>524</td><td></td><td></td><td>32,478</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>377</td><td></td><td></td><td>138</td><td></td><td></td><td></td><td></td><td>16</td><td></td><td></td><td></td><td></td><td>71</td><td></td><td></td><td>29</td><td></td><td></td><td>631</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>199</td><td></td><td></td><td>227</td><td></td><td></td><td></td><td></td><td>642</td><td></td><td></td><td></td><td></td><td>168</td><td></td><td></td><td>33</td><td></td><td></td><td>1,269</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>587</td><td></td><td></td><td>634</td><td></td><td></td><td></td><td></td><td>354</td><td></td><td></td><td></td><td></td><td>399</td><td></td><td></td><td>57</td><td></td><td></td><td>2,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>614</td><td></td><td></td><td>387</td><td></td><td></td><td></td><td></td><td>57</td><td></td><td></td><td></td><td></td><td>237</td><td></td><td></td><td>203</td><td></td><td></td><td>1,498</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>251</td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>53</td><td></td><td></td><td>( 15 )</td><td></td><td></td><td>483</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>72</td><td></td><td></td><td>( 54 )</td><td></td><td></td><td></td><td></td><td>56</td><td></td><td></td><td></td><td></td><td>36</td><td></td><td></td><td>1</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>225</td><td></td><td></td><td>491</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td></td><td></td><td>122</td><td></td><td></td><td>63</td><td></td><td></td><td>1,016</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,630</td><td></td><td></td><td>$</td><td>1,840</td><td></td><td>(6) (6)</td><td></td><td></td><td>$</td><td>1,209</td><td></td><td></td><td></td><td></td><td>$</td><td>836</td><td></td><td></td><td>$</td><td>( 443 )</td><td></td><td></td><td>$</td><td>5,072</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>19</td><td></td><td></td><td>$</td><td>31</td><td></td><td></td><td></td><td></td><td>$</td><td>34</td><td></td><td></td><td></td><td></td><td>$</td><td>9</td><td></td><td></td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>95</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>930</td><td></td><td></td><td>6,965</td><td></td><td></td><td></td><td></td><td>2,348</td><td></td><td></td><td></td><td></td><td>1,938</td><td></td><td></td><td>1,159</td><td></td><td></td><td>13,340</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>660</td><td></td><td></td><td>582</td><td></td><td></td><td></td><td></td><td>396</td><td></td><td></td><td></td><td></td><td>132</td><td></td><td></td><td>25</td><td></td><td></td><td>1,795</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>538</td><td></td><td></td><td>373</td><td></td><td></td><td></td><td></td><td>103</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td>84</td><td></td><td></td><td>1,213</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(Table continues on next page)</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 1938 | monetaryItemType | table: <entity> 1938 </entity> <entity type> monetaryItemType </entity type> <context> Net assets | 930 | 6,965 | 2,348 | 1,938 | 1,159 | 13,340 </context> | us-gaap:AssetsNet |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2024</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,987 </td><td></td><td></td><td>$</td><td>9,894 </td><td></td><td></td><td></td><td></td><td>$</td><td>11,352 </td><td></td><td></td><td></td><td></td><td>$</td><td>3,500 </td><td></td><td></td><td>$</td><td>369 </td><td></td><td></td><td>$</td><td>34,102 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,725 </td><td></td><td></td><td>1,785 </td><td></td><td></td><td></td><td></td><td>32 </td><td></td><td></td><td></td><td></td><td>2,908 </td><td></td><td></td><td>45 </td><td></td><td></td><td>7,495 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,712 </td><td></td><td></td><td>11,679 </td><td></td><td></td><td></td><td></td><td>11,384 </td><td></td><td></td><td></td><td></td><td>6,408 </td><td></td><td></td><td>414 </td><td></td><td></td><td>41,597 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,707 </td><td></td><td></td><td>9,346 </td><td></td><td></td><td></td><td></td><td>9,185 </td><td></td><td></td><td></td><td></td><td>4,506 </td><td></td><td></td><td>643 </td><td></td><td>(1) (1)</td><td>32,387 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>420 </td><td></td><td></td><td>173 </td><td></td><td></td><td></td><td></td><td>23 </td><td></td><td></td><td></td><td></td><td>101 </td><td></td><td></td><td>34 </td><td></td><td></td><td>751 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>214 </td><td></td><td></td><td>184 </td><td></td><td></td><td></td><td></td><td>628 </td><td></td><td></td><td></td><td></td><td>174 </td><td></td><td></td><td>33 </td><td></td><td>(1) (1)</td><td>1,233 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>582 </td><td></td><td></td><td>555 </td><td></td><td></td><td></td><td></td><td>382 </td><td></td><td></td><td></td><td></td><td>421 </td><td></td><td></td><td>70 </td><td></td><td>(1) (1)</td><td>2,010 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>616 </td><td></td><td></td><td>328 </td><td></td><td></td><td></td><td></td><td>55 </td><td></td><td></td><td></td><td></td><td>236 </td><td></td><td></td><td>226 </td><td></td><td>(1) (1)</td><td>1,461 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>212 </td><td></td><td></td><td>64 </td><td></td><td></td><td></td><td></td><td>90 </td><td></td><td></td><td></td><td></td><td>79 </td><td></td><td></td><td>( 50 )</td><td></td><td>(1) (1)</td><td>395 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>23 </td><td></td><td></td><td>( 59 )</td><td></td><td></td><td></td><td></td><td>54 </td><td></td><td></td><td></td><td></td><td>— </td><td></td><td></td><td>( 183 )</td><td></td><td>(1) (1)</td><td>( 165 )</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>245 </td><td></td><td></td><td>493 </td><td></td><td></td><td></td><td></td><td>123 </td><td></td><td></td><td></td><td></td><td>131 </td><td></td><td></td><td>61 </td><td></td><td></td><td>1,053 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,653 </td><td></td><td></td><td>$</td><td>1,591 </td><td></td><td>(4) (4)</td><td></td><td></td><td>$</td><td>1,378 </td><td></td><td></td><td></td><td></td><td>$</td><td>1,180 </td><td></td><td></td><td>$</td><td>( 764 )</td><td></td><td>(1) (1)</td><td>$</td><td>5,038 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>17 </td><td></td><td></td><td>$</td><td>25 </td><td></td><td></td><td></td><td></td><td>$</td><td>37 </td><td></td><td></td><td></td><td></td><td>$</td><td>7 </td><td></td><td></td><td>$</td><td>1 </td><td></td><td></td><td>$</td><td>87 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>2,076 </td><td></td><td></td><td>6,433 </td><td></td><td></td><td></td><td></td><td>3,151 </td><td></td><td></td><td></td><td></td><td>2,350 </td><td></td><td></td><td>1,234 </td><td></td><td></td><td>15,244 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>653 </td><td></td><td></td><td>504 </td><td></td><td></td><td></td><td></td><td>394 </td><td></td><td></td><td></td><td></td><td>145 </td><td></td><td></td><td>187 </td><td></td><td></td><td>1,883 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>556 </td><td></td><td></td><td>339 </td><td></td><td></td><td></td><td></td><td>111 </td><td></td><td></td><td></td><td></td><td>143 </td><td></td><td></td><td>59 </td><td></td><td></td><td>1,208 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>2023</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,874</td><td></td><td></td><td>$</td><td>11,531</td><td></td><td></td><td></td><td></td><td>$</td><td>10,199</td><td></td><td></td><td></td><td></td><td>$</td><td>3,125</td><td></td><td></td><td>$</td><td>336</td><td></td><td></td><td>$</td><td>34,065</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,810</td><td></td><td></td><td>1,878</td><td></td><td></td><td></td><td></td><td>50</td><td></td><td></td><td></td><td></td><td>2,548</td><td></td><td></td><td>18</td><td></td><td></td><td>7,304</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,684</td><td></td><td></td><td>13,409</td><td></td><td></td><td></td><td></td><td>10,249</td><td></td><td></td><td></td><td></td><td>5,673</td><td></td><td></td><td>354</td><td></td><td></td><td>41,369</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,825</td><td></td><td></td><td>10,717</td><td></td><td></td><td></td><td></td><td>8,239</td><td></td><td></td><td></td><td></td><td>4,173</td><td></td><td></td><td>524</td><td></td><td></td><td>32,478</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>377</td><td></td><td></td><td>138</td><td></td><td></td><td></td><td></td><td>16</td><td></td><td></td><td></td><td></td><td>71</td><td></td><td></td><td>29</td><td></td><td></td><td>631</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>199</td><td></td><td></td><td>227</td><td></td><td></td><td></td><td></td><td>642</td><td></td><td></td><td></td><td></td><td>168</td><td></td><td></td><td>33</td><td></td><td></td><td>1,269</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>587</td><td></td><td></td><td>634</td><td></td><td></td><td></td><td></td><td>354</td><td></td><td></td><td></td><td></td><td>399</td><td></td><td></td><td>57</td><td></td><td></td><td>2,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>614</td><td></td><td></td><td>387</td><td></td><td></td><td></td><td></td><td>57</td><td></td><td></td><td></td><td></td><td>237</td><td></td><td></td><td>203</td><td></td><td></td><td>1,498</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>251</td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>53</td><td></td><td></td><td>( 15 )</td><td></td><td></td><td>483</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>72</td><td></td><td></td><td>( 54 )</td><td></td><td></td><td></td><td></td><td>56</td><td></td><td></td><td></td><td></td><td>36</td><td></td><td></td><td>1</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>225</td><td></td><td></td><td>491</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td></td><td></td><td>122</td><td></td><td></td><td>63</td><td></td><td></td><td>1,016</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,630</td><td></td><td></td><td>$</td><td>1,840</td><td></td><td>(6) (6)</td><td></td><td></td><td>$</td><td>1,209</td><td></td><td></td><td></td><td></td><td>$</td><td>836</td><td></td><td></td><td>$</td><td>( 443 )</td><td></td><td></td><td>$</td><td>5,072</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>19</td><td></td><td></td><td>$</td><td>31</td><td></td><td></td><td></td><td></td><td>$</td><td>34</td><td></td><td></td><td></td><td></td><td>$</td><td>9</td><td></td><td></td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>95</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>930</td><td></td><td></td><td>6,965</td><td></td><td></td><td></td><td></td><td>2,348</td><td></td><td></td><td></td><td></td><td>1,938</td><td></td><td></td><td>1,159</td><td></td><td></td><td>13,340</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>660</td><td></td><td></td><td>582</td><td></td><td></td><td></td><td></td><td>396</td><td></td><td></td><td></td><td></td><td>132</td><td></td><td></td><td>25</td><td></td><td></td><td>1,795</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>538</td><td></td><td></td><td>373</td><td></td><td></td><td></td><td></td><td>103</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td>84</td><td></td><td></td><td>1,213</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(Table continues on next page)</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 1159 | monetaryItemType | table: <entity> 1159 </entity> <entity type> monetaryItemType </entity type> <context> Net assets | 930 | 6,965 | 2,348 | 1,938 | 1,159 | 13,340 </context> | us-gaap:AssetsNet |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2024</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,987 </td><td></td><td></td><td>$</td><td>9,894 </td><td></td><td></td><td></td><td></td><td>$</td><td>11,352 </td><td></td><td></td><td></td><td></td><td>$</td><td>3,500 </td><td></td><td></td><td>$</td><td>369 </td><td></td><td></td><td>$</td><td>34,102 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,725 </td><td></td><td></td><td>1,785 </td><td></td><td></td><td></td><td></td><td>32 </td><td></td><td></td><td></td><td></td><td>2,908 </td><td></td><td></td><td>45 </td><td></td><td></td><td>7,495 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,712 </td><td></td><td></td><td>11,679 </td><td></td><td></td><td></td><td></td><td>11,384 </td><td></td><td></td><td></td><td></td><td>6,408 </td><td></td><td></td><td>414 </td><td></td><td></td><td>41,597 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,707 </td><td></td><td></td><td>9,346 </td><td></td><td></td><td></td><td></td><td>9,185 </td><td></td><td></td><td></td><td></td><td>4,506 </td><td></td><td></td><td>643 </td><td></td><td>(1) (1)</td><td>32,387 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>420 </td><td></td><td></td><td>173 </td><td></td><td></td><td></td><td></td><td>23 </td><td></td><td></td><td></td><td></td><td>101 </td><td></td><td></td><td>34 </td><td></td><td></td><td>751 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>214 </td><td></td><td></td><td>184 </td><td></td><td></td><td></td><td></td><td>628 </td><td></td><td></td><td></td><td></td><td>174 </td><td></td><td></td><td>33 </td><td></td><td>(1) (1)</td><td>1,233 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>582 </td><td></td><td></td><td>555 </td><td></td><td></td><td></td><td></td><td>382 </td><td></td><td></td><td></td><td></td><td>421 </td><td></td><td></td><td>70 </td><td></td><td>(1) (1)</td><td>2,010 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>616 </td><td></td><td></td><td>328 </td><td></td><td></td><td></td><td></td><td>55 </td><td></td><td></td><td></td><td></td><td>236 </td><td></td><td></td><td>226 </td><td></td><td>(1) (1)</td><td>1,461 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>212 </td><td></td><td></td><td>64 </td><td></td><td></td><td></td><td></td><td>90 </td><td></td><td></td><td></td><td></td><td>79 </td><td></td><td></td><td>( 50 )</td><td></td><td>(1) (1)</td><td>395 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>23 </td><td></td><td></td><td>( 59 )</td><td></td><td></td><td></td><td></td><td>54 </td><td></td><td></td><td></td><td></td><td>— </td><td></td><td></td><td>( 183 )</td><td></td><td>(1) (1)</td><td>( 165 )</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>245 </td><td></td><td></td><td>493 </td><td></td><td></td><td></td><td></td><td>123 </td><td></td><td></td><td></td><td></td><td>131 </td><td></td><td></td><td>61 </td><td></td><td></td><td>1,053 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,653 </td><td></td><td></td><td>$</td><td>1,591 </td><td></td><td>(4) (4)</td><td></td><td></td><td>$</td><td>1,378 </td><td></td><td></td><td></td><td></td><td>$</td><td>1,180 </td><td></td><td></td><td>$</td><td>( 764 )</td><td></td><td>(1) (1)</td><td>$</td><td>5,038 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>17 </td><td></td><td></td><td>$</td><td>25 </td><td></td><td></td><td></td><td></td><td>$</td><td>37 </td><td></td><td></td><td></td><td></td><td>$</td><td>7 </td><td></td><td></td><td>$</td><td>1 </td><td></td><td></td><td>$</td><td>87 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>2,076 </td><td></td><td></td><td>6,433 </td><td></td><td></td><td></td><td></td><td>3,151 </td><td></td><td></td><td></td><td></td><td>2,350 </td><td></td><td></td><td>1,234 </td><td></td><td></td><td>15,244 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>653 </td><td></td><td></td><td>504 </td><td></td><td></td><td></td><td></td><td>394 </td><td></td><td></td><td></td><td></td><td>145 </td><td></td><td></td><td>187 </td><td></td><td></td><td>1,883 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>556 </td><td></td><td></td><td>339 </td><td></td><td></td><td></td><td></td><td>111 </td><td></td><td></td><td></td><td></td><td>143 </td><td></td><td></td><td>59 </td><td></td><td></td><td>1,208 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>2023</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,874</td><td></td><td></td><td>$</td><td>11,531</td><td></td><td></td><td></td><td></td><td>$</td><td>10,199</td><td></td><td></td><td></td><td></td><td>$</td><td>3,125</td><td></td><td></td><td>$</td><td>336</td><td></td><td></td><td>$</td><td>34,065</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,810</td><td></td><td></td><td>1,878</td><td></td><td></td><td></td><td></td><td>50</td><td></td><td></td><td></td><td></td><td>2,548</td><td></td><td></td><td>18</td><td></td><td></td><td>7,304</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,684</td><td></td><td></td><td>13,409</td><td></td><td></td><td></td><td></td><td>10,249</td><td></td><td></td><td></td><td></td><td>5,673</td><td></td><td></td><td>354</td><td></td><td></td><td>41,369</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,825</td><td></td><td></td><td>10,717</td><td></td><td></td><td></td><td></td><td>8,239</td><td></td><td></td><td></td><td></td><td>4,173</td><td></td><td></td><td>524</td><td></td><td></td><td>32,478</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>377</td><td></td><td></td><td>138</td><td></td><td></td><td></td><td></td><td>16</td><td></td><td></td><td></td><td></td><td>71</td><td></td><td></td><td>29</td><td></td><td></td><td>631</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>199</td><td></td><td></td><td>227</td><td></td><td></td><td></td><td></td><td>642</td><td></td><td></td><td></td><td></td><td>168</td><td></td><td></td><td>33</td><td></td><td></td><td>1,269</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>587</td><td></td><td></td><td>634</td><td></td><td></td><td></td><td></td><td>354</td><td></td><td></td><td></td><td></td><td>399</td><td></td><td></td><td>57</td><td></td><td></td><td>2,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>614</td><td></td><td></td><td>387</td><td></td><td></td><td></td><td></td><td>57</td><td></td><td></td><td></td><td></td><td>237</td><td></td><td></td><td>203</td><td></td><td></td><td>1,498</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>251</td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>53</td><td></td><td></td><td>( 15 )</td><td></td><td></td><td>483</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>72</td><td></td><td></td><td>( 54 )</td><td></td><td></td><td></td><td></td><td>56</td><td></td><td></td><td></td><td></td><td>36</td><td></td><td></td><td>1</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>225</td><td></td><td></td><td>491</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td></td><td></td><td>122</td><td></td><td></td><td>63</td><td></td><td></td><td>1,016</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,630</td><td></td><td></td><td>$</td><td>1,840</td><td></td><td>(6) (6)</td><td></td><td></td><td>$</td><td>1,209</td><td></td><td></td><td></td><td></td><td>$</td><td>836</td><td></td><td></td><td>$</td><td>( 443 )</td><td></td><td></td><td>$</td><td>5,072</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>19</td><td></td><td></td><td>$</td><td>31</td><td></td><td></td><td></td><td></td><td>$</td><td>34</td><td></td><td></td><td></td><td></td><td>$</td><td>9</td><td></td><td></td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>95</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>930</td><td></td><td></td><td>6,965</td><td></td><td></td><td></td><td></td><td>2,348</td><td></td><td></td><td></td><td></td><td>1,938</td><td></td><td></td><td>1,159</td><td></td><td></td><td>13,340</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>660</td><td></td><td></td><td>582</td><td></td><td></td><td></td><td></td><td>396</td><td></td><td></td><td></td><td></td><td>132</td><td></td><td></td><td>25</td><td></td><td></td><td>1,795</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>538</td><td></td><td></td><td>373</td><td></td><td></td><td></td><td></td><td>103</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td>84</td><td></td><td></td><td>1,213</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(Table continues on next page)</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 13340 | monetaryItemType | table: <entity> 13340 </entity> <entity type> monetaryItemType </entity type> <context> Net assets | 930 | 6,965 | 2,348 | 1,938 | 1,159 | 13,340 </context> | us-gaap:AssetsNet |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2024</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,987 </td><td></td><td></td><td>$</td><td>9,894 </td><td></td><td></td><td></td><td></td><td>$</td><td>11,352 </td><td></td><td></td><td></td><td></td><td>$</td><td>3,500 </td><td></td><td></td><td>$</td><td>369 </td><td></td><td></td><td>$</td><td>34,102 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,725 </td><td></td><td></td><td>1,785 </td><td></td><td></td><td></td><td></td><td>32 </td><td></td><td></td><td></td><td></td><td>2,908 </td><td></td><td></td><td>45 </td><td></td><td></td><td>7,495 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,712 </td><td></td><td></td><td>11,679 </td><td></td><td></td><td></td><td></td><td>11,384 </td><td></td><td></td><td></td><td></td><td>6,408 </td><td></td><td></td><td>414 </td><td></td><td></td><td>41,597 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,707 </td><td></td><td></td><td>9,346 </td><td></td><td></td><td></td><td></td><td>9,185 </td><td></td><td></td><td></td><td></td><td>4,506 </td><td></td><td></td><td>643 </td><td></td><td>(1) (1)</td><td>32,387 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>420 </td><td></td><td></td><td>173 </td><td></td><td></td><td></td><td></td><td>23 </td><td></td><td></td><td></td><td></td><td>101 </td><td></td><td></td><td>34 </td><td></td><td></td><td>751 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>214 </td><td></td><td></td><td>184 </td><td></td><td></td><td></td><td></td><td>628 </td><td></td><td></td><td></td><td></td><td>174 </td><td></td><td></td><td>33 </td><td></td><td>(1) (1)</td><td>1,233 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>582 </td><td></td><td></td><td>555 </td><td></td><td></td><td></td><td></td><td>382 </td><td></td><td></td><td></td><td></td><td>421 </td><td></td><td></td><td>70 </td><td></td><td>(1) (1)</td><td>2,010 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>616 </td><td></td><td></td><td>328 </td><td></td><td></td><td></td><td></td><td>55 </td><td></td><td></td><td></td><td></td><td>236 </td><td></td><td></td><td>226 </td><td></td><td>(1) (1)</td><td>1,461 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>212 </td><td></td><td></td><td>64 </td><td></td><td></td><td></td><td></td><td>90 </td><td></td><td></td><td></td><td></td><td>79 </td><td></td><td></td><td>( 50 )</td><td></td><td>(1) (1)</td><td>395 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>23 </td><td></td><td></td><td>( 59 )</td><td></td><td></td><td></td><td></td><td>54 </td><td></td><td></td><td></td><td></td><td>— </td><td></td><td></td><td>( 183 )</td><td></td><td>(1) (1)</td><td>( 165 )</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>245 </td><td></td><td></td><td>493 </td><td></td><td></td><td></td><td></td><td>123 </td><td></td><td></td><td></td><td></td><td>131 </td><td></td><td></td><td>61 </td><td></td><td></td><td>1,053 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,653 </td><td></td><td></td><td>$</td><td>1,591 </td><td></td><td>(4) (4)</td><td></td><td></td><td>$</td><td>1,378 </td><td></td><td></td><td></td><td></td><td>$</td><td>1,180 </td><td></td><td></td><td>$</td><td>( 764 )</td><td></td><td>(1) (1)</td><td>$</td><td>5,038 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>17 </td><td></td><td></td><td>$</td><td>25 </td><td></td><td></td><td></td><td></td><td>$</td><td>37 </td><td></td><td></td><td></td><td></td><td>$</td><td>7 </td><td></td><td></td><td>$</td><td>1 </td><td></td><td></td><td>$</td><td>87 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>2,076 </td><td></td><td></td><td>6,433 </td><td></td><td></td><td></td><td></td><td>3,151 </td><td></td><td></td><td></td><td></td><td>2,350 </td><td></td><td></td><td>1,234 </td><td></td><td></td><td>15,244 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>653 </td><td></td><td></td><td>504 </td><td></td><td></td><td></td><td></td><td>394 </td><td></td><td></td><td></td><td></td><td>145 </td><td></td><td></td><td>187 </td><td></td><td></td><td>1,883 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>556 </td><td></td><td></td><td>339 </td><td></td><td></td><td></td><td></td><td>111 </td><td></td><td></td><td></td><td></td><td>143 </td><td></td><td></td><td>59 </td><td></td><td></td><td>1,208 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>2023</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,874</td><td></td><td></td><td>$</td><td>11,531</td><td></td><td></td><td></td><td></td><td>$</td><td>10,199</td><td></td><td></td><td></td><td></td><td>$</td><td>3,125</td><td></td><td></td><td>$</td><td>336</td><td></td><td></td><td>$</td><td>34,065</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,810</td><td></td><td></td><td>1,878</td><td></td><td></td><td></td><td></td><td>50</td><td></td><td></td><td></td><td></td><td>2,548</td><td></td><td></td><td>18</td><td></td><td></td><td>7,304</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,684</td><td></td><td></td><td>13,409</td><td></td><td></td><td></td><td></td><td>10,249</td><td></td><td></td><td></td><td></td><td>5,673</td><td></td><td></td><td>354</td><td></td><td></td><td>41,369</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,825</td><td></td><td></td><td>10,717</td><td></td><td></td><td></td><td></td><td>8,239</td><td></td><td></td><td></td><td></td><td>4,173</td><td></td><td></td><td>524</td><td></td><td></td><td>32,478</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>377</td><td></td><td></td><td>138</td><td></td><td></td><td></td><td></td><td>16</td><td></td><td></td><td></td><td></td><td>71</td><td></td><td></td><td>29</td><td></td><td></td><td>631</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>199</td><td></td><td></td><td>227</td><td></td><td></td><td></td><td></td><td>642</td><td></td><td></td><td></td><td></td><td>168</td><td></td><td></td><td>33</td><td></td><td></td><td>1,269</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>587</td><td></td><td></td><td>634</td><td></td><td></td><td></td><td></td><td>354</td><td></td><td></td><td></td><td></td><td>399</td><td></td><td></td><td>57</td><td></td><td></td><td>2,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>614</td><td></td><td></td><td>387</td><td></td><td></td><td></td><td></td><td>57</td><td></td><td></td><td></td><td></td><td>237</td><td></td><td></td><td>203</td><td></td><td></td><td>1,498</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>251</td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>53</td><td></td><td></td><td>( 15 )</td><td></td><td></td><td>483</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>72</td><td></td><td></td><td>( 54 )</td><td></td><td></td><td></td><td></td><td>56</td><td></td><td></td><td></td><td></td><td>36</td><td></td><td></td><td>1</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>225</td><td></td><td></td><td>491</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td></td><td></td><td>122</td><td></td><td></td><td>63</td><td></td><td></td><td>1,016</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,630</td><td></td><td></td><td>$</td><td>1,840</td><td></td><td>(6) (6)</td><td></td><td></td><td>$</td><td>1,209</td><td></td><td></td><td></td><td></td><td>$</td><td>836</td><td></td><td></td><td>$</td><td>( 443 )</td><td></td><td></td><td>$</td><td>5,072</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>19</td><td></td><td></td><td>$</td><td>31</td><td></td><td></td><td></td><td></td><td>$</td><td>34</td><td></td><td></td><td></td><td></td><td>$</td><td>9</td><td></td><td></td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>95</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>930</td><td></td><td></td><td>6,965</td><td></td><td></td><td></td><td></td><td>2,348</td><td></td><td></td><td></td><td></td><td>1,938</td><td></td><td></td><td>1,159</td><td></td><td></td><td>13,340</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>660</td><td></td><td></td><td>582</td><td></td><td></td><td></td><td></td><td>396</td><td></td><td></td><td></td><td></td><td>132</td><td></td><td></td><td>25</td><td></td><td></td><td>1,795</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>538</td><td></td><td></td><td>373</td><td></td><td></td><td></td><td></td><td>103</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td>84</td><td></td><td></td><td>1,213</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(Table continues on next page)</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 660 | monetaryItemType | table: <entity> 660 </entity> <entity type> monetaryItemType </entity type> <context> Investments and advances to equity investees | 660 | 582 | 396 | 132 | 25 | 1,795 </context> | us-gaap:InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2024</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,987 </td><td></td><td></td><td>$</td><td>9,894 </td><td></td><td></td><td></td><td></td><td>$</td><td>11,352 </td><td></td><td></td><td></td><td></td><td>$</td><td>3,500 </td><td></td><td></td><td>$</td><td>369 </td><td></td><td></td><td>$</td><td>34,102 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,725 </td><td></td><td></td><td>1,785 </td><td></td><td></td><td></td><td></td><td>32 </td><td></td><td></td><td></td><td></td><td>2,908 </td><td></td><td></td><td>45 </td><td></td><td></td><td>7,495 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,712 </td><td></td><td></td><td>11,679 </td><td></td><td></td><td></td><td></td><td>11,384 </td><td></td><td></td><td></td><td></td><td>6,408 </td><td></td><td></td><td>414 </td><td></td><td></td><td>41,597 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,707 </td><td></td><td></td><td>9,346 </td><td></td><td></td><td></td><td></td><td>9,185 </td><td></td><td></td><td></td><td></td><td>4,506 </td><td></td><td></td><td>643 </td><td></td><td>(1) (1)</td><td>32,387 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>420 </td><td></td><td></td><td>173 </td><td></td><td></td><td></td><td></td><td>23 </td><td></td><td></td><td></td><td></td><td>101 </td><td></td><td></td><td>34 </td><td></td><td></td><td>751 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>214 </td><td></td><td></td><td>184 </td><td></td><td></td><td></td><td></td><td>628 </td><td></td><td></td><td></td><td></td><td>174 </td><td></td><td></td><td>33 </td><td></td><td>(1) (1)</td><td>1,233 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>582 </td><td></td><td></td><td>555 </td><td></td><td></td><td></td><td></td><td>382 </td><td></td><td></td><td></td><td></td><td>421 </td><td></td><td></td><td>70 </td><td></td><td>(1) (1)</td><td>2,010 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>616 </td><td></td><td></td><td>328 </td><td></td><td></td><td></td><td></td><td>55 </td><td></td><td></td><td></td><td></td><td>236 </td><td></td><td></td><td>226 </td><td></td><td>(1) (1)</td><td>1,461 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>212 </td><td></td><td></td><td>64 </td><td></td><td></td><td></td><td></td><td>90 </td><td></td><td></td><td></td><td></td><td>79 </td><td></td><td></td><td>( 50 )</td><td></td><td>(1) (1)</td><td>395 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>23 </td><td></td><td></td><td>( 59 )</td><td></td><td></td><td></td><td></td><td>54 </td><td></td><td></td><td></td><td></td><td>— </td><td></td><td></td><td>( 183 )</td><td></td><td>(1) (1)</td><td>( 165 )</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>245 </td><td></td><td></td><td>493 </td><td></td><td></td><td></td><td></td><td>123 </td><td></td><td></td><td></td><td></td><td>131 </td><td></td><td></td><td>61 </td><td></td><td></td><td>1,053 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,653 </td><td></td><td></td><td>$</td><td>1,591 </td><td></td><td>(4) (4)</td><td></td><td></td><td>$</td><td>1,378 </td><td></td><td></td><td></td><td></td><td>$</td><td>1,180 </td><td></td><td></td><td>$</td><td>( 764 )</td><td></td><td>(1) (1)</td><td>$</td><td>5,038 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>17 </td><td></td><td></td><td>$</td><td>25 </td><td></td><td></td><td></td><td></td><td>$</td><td>37 </td><td></td><td></td><td></td><td></td><td>$</td><td>7 </td><td></td><td></td><td>$</td><td>1 </td><td></td><td></td><td>$</td><td>87 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>2,076 </td><td></td><td></td><td>6,433 </td><td></td><td></td><td></td><td></td><td>3,151 </td><td></td><td></td><td></td><td></td><td>2,350 </td><td></td><td></td><td>1,234 </td><td></td><td></td><td>15,244 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>653 </td><td></td><td></td><td>504 </td><td></td><td></td><td></td><td></td><td>394 </td><td></td><td></td><td></td><td></td><td>145 </td><td></td><td></td><td>187 </td><td></td><td></td><td>1,883 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>556 </td><td></td><td></td><td>339 </td><td></td><td></td><td></td><td></td><td>111 </td><td></td><td></td><td></td><td></td><td>143 </td><td></td><td></td><td>59 </td><td></td><td></td><td>1,208 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>2023</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,874</td><td></td><td></td><td>$</td><td>11,531</td><td></td><td></td><td></td><td></td><td>$</td><td>10,199</td><td></td><td></td><td></td><td></td><td>$</td><td>3,125</td><td></td><td></td><td>$</td><td>336</td><td></td><td></td><td>$</td><td>34,065</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,810</td><td></td><td></td><td>1,878</td><td></td><td></td><td></td><td></td><td>50</td><td></td><td></td><td></td><td></td><td>2,548</td><td></td><td></td><td>18</td><td></td><td></td><td>7,304</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,684</td><td></td><td></td><td>13,409</td><td></td><td></td><td></td><td></td><td>10,249</td><td></td><td></td><td></td><td></td><td>5,673</td><td></td><td></td><td>354</td><td></td><td></td><td>41,369</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,825</td><td></td><td></td><td>10,717</td><td></td><td></td><td></td><td></td><td>8,239</td><td></td><td></td><td></td><td></td><td>4,173</td><td></td><td></td><td>524</td><td></td><td></td><td>32,478</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>377</td><td></td><td></td><td>138</td><td></td><td></td><td></td><td></td><td>16</td><td></td><td></td><td></td><td></td><td>71</td><td></td><td></td><td>29</td><td></td><td></td><td>631</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>199</td><td></td><td></td><td>227</td><td></td><td></td><td></td><td></td><td>642</td><td></td><td></td><td></td><td></td><td>168</td><td></td><td></td><td>33</td><td></td><td></td><td>1,269</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>587</td><td></td><td></td><td>634</td><td></td><td></td><td></td><td></td><td>354</td><td></td><td></td><td></td><td></td><td>399</td><td></td><td></td><td>57</td><td></td><td></td><td>2,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>614</td><td></td><td></td><td>387</td><td></td><td></td><td></td><td></td><td>57</td><td></td><td></td><td></td><td></td><td>237</td><td></td><td></td><td>203</td><td></td><td></td><td>1,498</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>251</td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>53</td><td></td><td></td><td>( 15 )</td><td></td><td></td><td>483</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>72</td><td></td><td></td><td>( 54 )</td><td></td><td></td><td></td><td></td><td>56</td><td></td><td></td><td></td><td></td><td>36</td><td></td><td></td><td>1</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>225</td><td></td><td></td><td>491</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td></td><td></td><td>122</td><td></td><td></td><td>63</td><td></td><td></td><td>1,016</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,630</td><td></td><td></td><td>$</td><td>1,840</td><td></td><td>(6) (6)</td><td></td><td></td><td>$</td><td>1,209</td><td></td><td></td><td></td><td></td><td>$</td><td>836</td><td></td><td></td><td>$</td><td>( 443 )</td><td></td><td></td><td>$</td><td>5,072</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>19</td><td></td><td></td><td>$</td><td>31</td><td></td><td></td><td></td><td></td><td>$</td><td>34</td><td></td><td></td><td></td><td></td><td>$</td><td>9</td><td></td><td></td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>95</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>930</td><td></td><td></td><td>6,965</td><td></td><td></td><td></td><td></td><td>2,348</td><td></td><td></td><td></td><td></td><td>1,938</td><td></td><td></td><td>1,159</td><td></td><td></td><td>13,340</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>660</td><td></td><td></td><td>582</td><td></td><td></td><td></td><td></td><td>396</td><td></td><td></td><td></td><td></td><td>132</td><td></td><td></td><td>25</td><td></td><td></td><td>1,795</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>538</td><td></td><td></td><td>373</td><td></td><td></td><td></td><td></td><td>103</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td>84</td><td></td><td></td><td>1,213</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(Table continues on next page)</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 582 | monetaryItemType | table: <entity> 582 </entity> <entity type> monetaryItemType </entity type> <context> Administrative expenses | 582 | 555 | 382 | 421 | 70 | (1) (1) | 2,010 </context> | us-gaap:InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2024</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,987 </td><td></td><td></td><td>$</td><td>9,894 </td><td></td><td></td><td></td><td></td><td>$</td><td>11,352 </td><td></td><td></td><td></td><td></td><td>$</td><td>3,500 </td><td></td><td></td><td>$</td><td>369 </td><td></td><td></td><td>$</td><td>34,102 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,725 </td><td></td><td></td><td>1,785 </td><td></td><td></td><td></td><td></td><td>32 </td><td></td><td></td><td></td><td></td><td>2,908 </td><td></td><td></td><td>45 </td><td></td><td></td><td>7,495 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,712 </td><td></td><td></td><td>11,679 </td><td></td><td></td><td></td><td></td><td>11,384 </td><td></td><td></td><td></td><td></td><td>6,408 </td><td></td><td></td><td>414 </td><td></td><td></td><td>41,597 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,707 </td><td></td><td></td><td>9,346 </td><td></td><td></td><td></td><td></td><td>9,185 </td><td></td><td></td><td></td><td></td><td>4,506 </td><td></td><td></td><td>643 </td><td></td><td>(1) (1)</td><td>32,387 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>420 </td><td></td><td></td><td>173 </td><td></td><td></td><td></td><td></td><td>23 </td><td></td><td></td><td></td><td></td><td>101 </td><td></td><td></td><td>34 </td><td></td><td></td><td>751 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>214 </td><td></td><td></td><td>184 </td><td></td><td></td><td></td><td></td><td>628 </td><td></td><td></td><td></td><td></td><td>174 </td><td></td><td></td><td>33 </td><td></td><td>(1) (1)</td><td>1,233 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>582 </td><td></td><td></td><td>555 </td><td></td><td></td><td></td><td></td><td>382 </td><td></td><td></td><td></td><td></td><td>421 </td><td></td><td></td><td>70 </td><td></td><td>(1) (1)</td><td>2,010 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>616 </td><td></td><td></td><td>328 </td><td></td><td></td><td></td><td></td><td>55 </td><td></td><td></td><td></td><td></td><td>236 </td><td></td><td></td><td>226 </td><td></td><td>(1) (1)</td><td>1,461 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>212 </td><td></td><td></td><td>64 </td><td></td><td></td><td></td><td></td><td>90 </td><td></td><td></td><td></td><td></td><td>79 </td><td></td><td></td><td>( 50 )</td><td></td><td>(1) (1)</td><td>395 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>23 </td><td></td><td></td><td>( 59 )</td><td></td><td></td><td></td><td></td><td>54 </td><td></td><td></td><td></td><td></td><td>— </td><td></td><td></td><td>( 183 )</td><td></td><td>(1) (1)</td><td>( 165 )</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>245 </td><td></td><td></td><td>493 </td><td></td><td></td><td></td><td></td><td>123 </td><td></td><td></td><td></td><td></td><td>131 </td><td></td><td></td><td>61 </td><td></td><td></td><td>1,053 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,653 </td><td></td><td></td><td>$</td><td>1,591 </td><td></td><td>(4) (4)</td><td></td><td></td><td>$</td><td>1,378 </td><td></td><td></td><td></td><td></td><td>$</td><td>1,180 </td><td></td><td></td><td>$</td><td>( 764 )</td><td></td><td>(1) (1)</td><td>$</td><td>5,038 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>17 </td><td></td><td></td><td>$</td><td>25 </td><td></td><td></td><td></td><td></td><td>$</td><td>37 </td><td></td><td></td><td></td><td></td><td>$</td><td>7 </td><td></td><td></td><td>$</td><td>1 </td><td></td><td></td><td>$</td><td>87 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>2,076 </td><td></td><td></td><td>6,433 </td><td></td><td></td><td></td><td></td><td>3,151 </td><td></td><td></td><td></td><td></td><td>2,350 </td><td></td><td></td><td>1,234 </td><td></td><td></td><td>15,244 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>653 </td><td></td><td></td><td>504 </td><td></td><td></td><td></td><td></td><td>394 </td><td></td><td></td><td></td><td></td><td>145 </td><td></td><td></td><td>187 </td><td></td><td></td><td>1,883 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>556 </td><td></td><td></td><td>339 </td><td></td><td></td><td></td><td></td><td>111 </td><td></td><td></td><td></td><td></td><td>143 </td><td></td><td></td><td>59 </td><td></td><td></td><td>1,208 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>2023</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,874</td><td></td><td></td><td>$</td><td>11,531</td><td></td><td></td><td></td><td></td><td>$</td><td>10,199</td><td></td><td></td><td></td><td></td><td>$</td><td>3,125</td><td></td><td></td><td>$</td><td>336</td><td></td><td></td><td>$</td><td>34,065</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,810</td><td></td><td></td><td>1,878</td><td></td><td></td><td></td><td></td><td>50</td><td></td><td></td><td></td><td></td><td>2,548</td><td></td><td></td><td>18</td><td></td><td></td><td>7,304</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,684</td><td></td><td></td><td>13,409</td><td></td><td></td><td></td><td></td><td>10,249</td><td></td><td></td><td></td><td></td><td>5,673</td><td></td><td></td><td>354</td><td></td><td></td><td>41,369</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,825</td><td></td><td></td><td>10,717</td><td></td><td></td><td></td><td></td><td>8,239</td><td></td><td></td><td></td><td></td><td>4,173</td><td></td><td></td><td>524</td><td></td><td></td><td>32,478</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>377</td><td></td><td></td><td>138</td><td></td><td></td><td></td><td></td><td>16</td><td></td><td></td><td></td><td></td><td>71</td><td></td><td></td><td>29</td><td></td><td></td><td>631</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>199</td><td></td><td></td><td>227</td><td></td><td></td><td></td><td></td><td>642</td><td></td><td></td><td></td><td></td><td>168</td><td></td><td></td><td>33</td><td></td><td></td><td>1,269</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>587</td><td></td><td></td><td>634</td><td></td><td></td><td></td><td></td><td>354</td><td></td><td></td><td></td><td></td><td>399</td><td></td><td></td><td>57</td><td></td><td></td><td>2,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>614</td><td></td><td></td><td>387</td><td></td><td></td><td></td><td></td><td>57</td><td></td><td></td><td></td><td></td><td>237</td><td></td><td></td><td>203</td><td></td><td></td><td>1,498</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>251</td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>53</td><td></td><td></td><td>( 15 )</td><td></td><td></td><td>483</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>72</td><td></td><td></td><td>( 54 )</td><td></td><td></td><td></td><td></td><td>56</td><td></td><td></td><td></td><td></td><td>36</td><td></td><td></td><td>1</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>225</td><td></td><td></td><td>491</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td></td><td></td><td>122</td><td></td><td></td><td>63</td><td></td><td></td><td>1,016</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,630</td><td></td><td></td><td>$</td><td>1,840</td><td></td><td>(6) (6)</td><td></td><td></td><td>$</td><td>1,209</td><td></td><td></td><td></td><td></td><td>$</td><td>836</td><td></td><td></td><td>$</td><td>( 443 )</td><td></td><td></td><td>$</td><td>5,072</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>19</td><td></td><td></td><td>$</td><td>31</td><td></td><td></td><td></td><td></td><td>$</td><td>34</td><td></td><td></td><td></td><td></td><td>$</td><td>9</td><td></td><td></td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>95</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>930</td><td></td><td></td><td>6,965</td><td></td><td></td><td></td><td></td><td>2,348</td><td></td><td></td><td></td><td></td><td>1,938</td><td></td><td></td><td>1,159</td><td></td><td></td><td>13,340</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>660</td><td></td><td></td><td>582</td><td></td><td></td><td></td><td></td><td>396</td><td></td><td></td><td></td><td></td><td>132</td><td></td><td></td><td>25</td><td></td><td></td><td>1,795</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>538</td><td></td><td></td><td>373</td><td></td><td></td><td></td><td></td><td>103</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td>84</td><td></td><td></td><td>1,213</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(Table continues on next page)</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 396 | monetaryItemType | table: <entity> 396 </entity> <entity type> monetaryItemType </entity type> <context> Investments and advances to equity investees | 660 | 582 | 396 | 132 | 25 | 1,795 </context> | us-gaap:InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2024</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,987 </td><td></td><td></td><td>$</td><td>9,894 </td><td></td><td></td><td></td><td></td><td>$</td><td>11,352 </td><td></td><td></td><td></td><td></td><td>$</td><td>3,500 </td><td></td><td></td><td>$</td><td>369 </td><td></td><td></td><td>$</td><td>34,102 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,725 </td><td></td><td></td><td>1,785 </td><td></td><td></td><td></td><td></td><td>32 </td><td></td><td></td><td></td><td></td><td>2,908 </td><td></td><td></td><td>45 </td><td></td><td></td><td>7,495 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,712 </td><td></td><td></td><td>11,679 </td><td></td><td></td><td></td><td></td><td>11,384 </td><td></td><td></td><td></td><td></td><td>6,408 </td><td></td><td></td><td>414 </td><td></td><td></td><td>41,597 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,707 </td><td></td><td></td><td>9,346 </td><td></td><td></td><td></td><td></td><td>9,185 </td><td></td><td></td><td></td><td></td><td>4,506 </td><td></td><td></td><td>643 </td><td></td><td>(1) (1)</td><td>32,387 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>420 </td><td></td><td></td><td>173 </td><td></td><td></td><td></td><td></td><td>23 </td><td></td><td></td><td></td><td></td><td>101 </td><td></td><td></td><td>34 </td><td></td><td></td><td>751 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>214 </td><td></td><td></td><td>184 </td><td></td><td></td><td></td><td></td><td>628 </td><td></td><td></td><td></td><td></td><td>174 </td><td></td><td></td><td>33 </td><td></td><td>(1) (1)</td><td>1,233 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>582 </td><td></td><td></td><td>555 </td><td></td><td></td><td></td><td></td><td>382 </td><td></td><td></td><td></td><td></td><td>421 </td><td></td><td></td><td>70 </td><td></td><td>(1) (1)</td><td>2,010 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>616 </td><td></td><td></td><td>328 </td><td></td><td></td><td></td><td></td><td>55 </td><td></td><td></td><td></td><td></td><td>236 </td><td></td><td></td><td>226 </td><td></td><td>(1) (1)</td><td>1,461 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>212 </td><td></td><td></td><td>64 </td><td></td><td></td><td></td><td></td><td>90 </td><td></td><td></td><td></td><td></td><td>79 </td><td></td><td></td><td>( 50 )</td><td></td><td>(1) (1)</td><td>395 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>23 </td><td></td><td></td><td>( 59 )</td><td></td><td></td><td></td><td></td><td>54 </td><td></td><td></td><td></td><td></td><td>— </td><td></td><td></td><td>( 183 )</td><td></td><td>(1) (1)</td><td>( 165 )</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>245 </td><td></td><td></td><td>493 </td><td></td><td></td><td></td><td></td><td>123 </td><td></td><td></td><td></td><td></td><td>131 </td><td></td><td></td><td>61 </td><td></td><td></td><td>1,053 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,653 </td><td></td><td></td><td>$</td><td>1,591 </td><td></td><td>(4) (4)</td><td></td><td></td><td>$</td><td>1,378 </td><td></td><td></td><td></td><td></td><td>$</td><td>1,180 </td><td></td><td></td><td>$</td><td>( 764 )</td><td></td><td>(1) (1)</td><td>$</td><td>5,038 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>17 </td><td></td><td></td><td>$</td><td>25 </td><td></td><td></td><td></td><td></td><td>$</td><td>37 </td><td></td><td></td><td></td><td></td><td>$</td><td>7 </td><td></td><td></td><td>$</td><td>1 </td><td></td><td></td><td>$</td><td>87 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>2,076 </td><td></td><td></td><td>6,433 </td><td></td><td></td><td></td><td></td><td>3,151 </td><td></td><td></td><td></td><td></td><td>2,350 </td><td></td><td></td><td>1,234 </td><td></td><td></td><td>15,244 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>653 </td><td></td><td></td><td>504 </td><td></td><td></td><td></td><td></td><td>394 </td><td></td><td></td><td></td><td></td><td>145 </td><td></td><td></td><td>187 </td><td></td><td></td><td>1,883 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>556 </td><td></td><td></td><td>339 </td><td></td><td></td><td></td><td></td><td>111 </td><td></td><td></td><td></td><td></td><td>143 </td><td></td><td></td><td>59 </td><td></td><td></td><td>1,208 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>2023</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,874</td><td></td><td></td><td>$</td><td>11,531</td><td></td><td></td><td></td><td></td><td>$</td><td>10,199</td><td></td><td></td><td></td><td></td><td>$</td><td>3,125</td><td></td><td></td><td>$</td><td>336</td><td></td><td></td><td>$</td><td>34,065</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,810</td><td></td><td></td><td>1,878</td><td></td><td></td><td></td><td></td><td>50</td><td></td><td></td><td></td><td></td><td>2,548</td><td></td><td></td><td>18</td><td></td><td></td><td>7,304</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,684</td><td></td><td></td><td>13,409</td><td></td><td></td><td></td><td></td><td>10,249</td><td></td><td></td><td></td><td></td><td>5,673</td><td></td><td></td><td>354</td><td></td><td></td><td>41,369</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,825</td><td></td><td></td><td>10,717</td><td></td><td></td><td></td><td></td><td>8,239</td><td></td><td></td><td></td><td></td><td>4,173</td><td></td><td></td><td>524</td><td></td><td></td><td>32,478</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>377</td><td></td><td></td><td>138</td><td></td><td></td><td></td><td></td><td>16</td><td></td><td></td><td></td><td></td><td>71</td><td></td><td></td><td>29</td><td></td><td></td><td>631</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>199</td><td></td><td></td><td>227</td><td></td><td></td><td></td><td></td><td>642</td><td></td><td></td><td></td><td></td><td>168</td><td></td><td></td><td>33</td><td></td><td></td><td>1,269</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>587</td><td></td><td></td><td>634</td><td></td><td></td><td></td><td></td><td>354</td><td></td><td></td><td></td><td></td><td>399</td><td></td><td></td><td>57</td><td></td><td></td><td>2,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>614</td><td></td><td></td><td>387</td><td></td><td></td><td></td><td></td><td>57</td><td></td><td></td><td></td><td></td><td>237</td><td></td><td></td><td>203</td><td></td><td></td><td>1,498</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>251</td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>53</td><td></td><td></td><td>( 15 )</td><td></td><td></td><td>483</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>72</td><td></td><td></td><td>( 54 )</td><td></td><td></td><td></td><td></td><td>56</td><td></td><td></td><td></td><td></td><td>36</td><td></td><td></td><td>1</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>225</td><td></td><td></td><td>491</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td></td><td></td><td>122</td><td></td><td></td><td>63</td><td></td><td></td><td>1,016</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,630</td><td></td><td></td><td>$</td><td>1,840</td><td></td><td>(6) (6)</td><td></td><td></td><td>$</td><td>1,209</td><td></td><td></td><td></td><td></td><td>$</td><td>836</td><td></td><td></td><td>$</td><td>( 443 )</td><td></td><td></td><td>$</td><td>5,072</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>19</td><td></td><td></td><td>$</td><td>31</td><td></td><td></td><td></td><td></td><td>$</td><td>34</td><td></td><td></td><td></td><td></td><td>$</td><td>9</td><td></td><td></td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>95</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>930</td><td></td><td></td><td>6,965</td><td></td><td></td><td></td><td></td><td>2,348</td><td></td><td></td><td></td><td></td><td>1,938</td><td></td><td></td><td>1,159</td><td></td><td></td><td>13,340</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>660</td><td></td><td></td><td>582</td><td></td><td></td><td></td><td></td><td>396</td><td></td><td></td><td></td><td></td><td>132</td><td></td><td></td><td>25</td><td></td><td></td><td>1,795</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>538</td><td></td><td></td><td>373</td><td></td><td></td><td></td><td></td><td>103</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td>84</td><td></td><td></td><td>1,213</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(Table continues on next page)</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 132 | monetaryItemType | table: <entity> 132 </entity> <entity type> monetaryItemType </entity type> <context> Investments and advances to equity investees | 660 | 582 | 396 | 132 | 25 | 1,795 </context> | us-gaap:InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2024</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,987 </td><td></td><td></td><td>$</td><td>9,894 </td><td></td><td></td><td></td><td></td><td>$</td><td>11,352 </td><td></td><td></td><td></td><td></td><td>$</td><td>3,500 </td><td></td><td></td><td>$</td><td>369 </td><td></td><td></td><td>$</td><td>34,102 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,725 </td><td></td><td></td><td>1,785 </td><td></td><td></td><td></td><td></td><td>32 </td><td></td><td></td><td></td><td></td><td>2,908 </td><td></td><td></td><td>45 </td><td></td><td></td><td>7,495 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,712 </td><td></td><td></td><td>11,679 </td><td></td><td></td><td></td><td></td><td>11,384 </td><td></td><td></td><td></td><td></td><td>6,408 </td><td></td><td></td><td>414 </td><td></td><td></td><td>41,597 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,707 </td><td></td><td></td><td>9,346 </td><td></td><td></td><td></td><td></td><td>9,185 </td><td></td><td></td><td></td><td></td><td>4,506 </td><td></td><td></td><td>643 </td><td></td><td>(1) (1)</td><td>32,387 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>420 </td><td></td><td></td><td>173 </td><td></td><td></td><td></td><td></td><td>23 </td><td></td><td></td><td></td><td></td><td>101 </td><td></td><td></td><td>34 </td><td></td><td></td><td>751 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>214 </td><td></td><td></td><td>184 </td><td></td><td></td><td></td><td></td><td>628 </td><td></td><td></td><td></td><td></td><td>174 </td><td></td><td></td><td>33 </td><td></td><td>(1) (1)</td><td>1,233 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>582 </td><td></td><td></td><td>555 </td><td></td><td></td><td></td><td></td><td>382 </td><td></td><td></td><td></td><td></td><td>421 </td><td></td><td></td><td>70 </td><td></td><td>(1) (1)</td><td>2,010 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>616 </td><td></td><td></td><td>328 </td><td></td><td></td><td></td><td></td><td>55 </td><td></td><td></td><td></td><td></td><td>236 </td><td></td><td></td><td>226 </td><td></td><td>(1) (1)</td><td>1,461 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>212 </td><td></td><td></td><td>64 </td><td></td><td></td><td></td><td></td><td>90 </td><td></td><td></td><td></td><td></td><td>79 </td><td></td><td></td><td>( 50 )</td><td></td><td>(1) (1)</td><td>395 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>23 </td><td></td><td></td><td>( 59 )</td><td></td><td></td><td></td><td></td><td>54 </td><td></td><td></td><td></td><td></td><td>— </td><td></td><td></td><td>( 183 )</td><td></td><td>(1) (1)</td><td>( 165 )</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>245 </td><td></td><td></td><td>493 </td><td></td><td></td><td></td><td></td><td>123 </td><td></td><td></td><td></td><td></td><td>131 </td><td></td><td></td><td>61 </td><td></td><td></td><td>1,053 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,653 </td><td></td><td></td><td>$</td><td>1,591 </td><td></td><td>(4) (4)</td><td></td><td></td><td>$</td><td>1,378 </td><td></td><td></td><td></td><td></td><td>$</td><td>1,180 </td><td></td><td></td><td>$</td><td>( 764 )</td><td></td><td>(1) (1)</td><td>$</td><td>5,038 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>17 </td><td></td><td></td><td>$</td><td>25 </td><td></td><td></td><td></td><td></td><td>$</td><td>37 </td><td></td><td></td><td></td><td></td><td>$</td><td>7 </td><td></td><td></td><td>$</td><td>1 </td><td></td><td></td><td>$</td><td>87 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>2,076 </td><td></td><td></td><td>6,433 </td><td></td><td></td><td></td><td></td><td>3,151 </td><td></td><td></td><td></td><td></td><td>2,350 </td><td></td><td></td><td>1,234 </td><td></td><td></td><td>15,244 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>653 </td><td></td><td></td><td>504 </td><td></td><td></td><td></td><td></td><td>394 </td><td></td><td></td><td></td><td></td><td>145 </td><td></td><td></td><td>187 </td><td></td><td></td><td>1,883 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>556 </td><td></td><td></td><td>339 </td><td></td><td></td><td></td><td></td><td>111 </td><td></td><td></td><td></td><td></td><td>143 </td><td></td><td></td><td>59 </td><td></td><td></td><td>1,208 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>2023</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,874</td><td></td><td></td><td>$</td><td>11,531</td><td></td><td></td><td></td><td></td><td>$</td><td>10,199</td><td></td><td></td><td></td><td></td><td>$</td><td>3,125</td><td></td><td></td><td>$</td><td>336</td><td></td><td></td><td>$</td><td>34,065</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,810</td><td></td><td></td><td>1,878</td><td></td><td></td><td></td><td></td><td>50</td><td></td><td></td><td></td><td></td><td>2,548</td><td></td><td></td><td>18</td><td></td><td></td><td>7,304</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,684</td><td></td><td></td><td>13,409</td><td></td><td></td><td></td><td></td><td>10,249</td><td></td><td></td><td></td><td></td><td>5,673</td><td></td><td></td><td>354</td><td></td><td></td><td>41,369</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,825</td><td></td><td></td><td>10,717</td><td></td><td></td><td></td><td></td><td>8,239</td><td></td><td></td><td></td><td></td><td>4,173</td><td></td><td></td><td>524</td><td></td><td></td><td>32,478</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>377</td><td></td><td></td><td>138</td><td></td><td></td><td></td><td></td><td>16</td><td></td><td></td><td></td><td></td><td>71</td><td></td><td></td><td>29</td><td></td><td></td><td>631</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>199</td><td></td><td></td><td>227</td><td></td><td></td><td></td><td></td><td>642</td><td></td><td></td><td></td><td></td><td>168</td><td></td><td></td><td>33</td><td></td><td></td><td>1,269</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>587</td><td></td><td></td><td>634</td><td></td><td></td><td></td><td></td><td>354</td><td></td><td></td><td></td><td></td><td>399</td><td></td><td></td><td>57</td><td></td><td></td><td>2,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>614</td><td></td><td></td><td>387</td><td></td><td></td><td></td><td></td><td>57</td><td></td><td></td><td></td><td></td><td>237</td><td></td><td></td><td>203</td><td></td><td></td><td>1,498</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>251</td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>53</td><td></td><td></td><td>( 15 )</td><td></td><td></td><td>483</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>72</td><td></td><td></td><td>( 54 )</td><td></td><td></td><td></td><td></td><td>56</td><td></td><td></td><td></td><td></td><td>36</td><td></td><td></td><td>1</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>225</td><td></td><td></td><td>491</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td></td><td></td><td>122</td><td></td><td></td><td>63</td><td></td><td></td><td>1,016</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,630</td><td></td><td></td><td>$</td><td>1,840</td><td></td><td>(6) (6)</td><td></td><td></td><td>$</td><td>1,209</td><td></td><td></td><td></td><td></td><td>$</td><td>836</td><td></td><td></td><td>$</td><td>( 443 )</td><td></td><td></td><td>$</td><td>5,072</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>19</td><td></td><td></td><td>$</td><td>31</td><td></td><td></td><td></td><td></td><td>$</td><td>34</td><td></td><td></td><td></td><td></td><td>$</td><td>9</td><td></td><td></td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>95</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>930</td><td></td><td></td><td>6,965</td><td></td><td></td><td></td><td></td><td>2,348</td><td></td><td></td><td></td><td></td><td>1,938</td><td></td><td></td><td>1,159</td><td></td><td></td><td>13,340</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>660</td><td></td><td></td><td>582</td><td></td><td></td><td></td><td></td><td>396</td><td></td><td></td><td></td><td></td><td>132</td><td></td><td></td><td>25</td><td></td><td></td><td>1,795</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>538</td><td></td><td></td><td>373</td><td></td><td></td><td></td><td></td><td>103</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td>84</td><td></td><td></td><td>1,213</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(Table continues on next page)</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 25 | monetaryItemType | table: <entity> 25 </entity> <entity type> monetaryItemType </entity type> <context> Interest income (5) Interest income (5) | $ | 17 | $ | 25 | $ | 37 | $ | 7 | $ | 1 | $ | 87 </context> | us-gaap:InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2024</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,987 </td><td></td><td></td><td>$</td><td>9,894 </td><td></td><td></td><td></td><td></td><td>$</td><td>11,352 </td><td></td><td></td><td></td><td></td><td>$</td><td>3,500 </td><td></td><td></td><td>$</td><td>369 </td><td></td><td></td><td>$</td><td>34,102 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,725 </td><td></td><td></td><td>1,785 </td><td></td><td></td><td></td><td></td><td>32 </td><td></td><td></td><td></td><td></td><td>2,908 </td><td></td><td></td><td>45 </td><td></td><td></td><td>7,495 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,712 </td><td></td><td></td><td>11,679 </td><td></td><td></td><td></td><td></td><td>11,384 </td><td></td><td></td><td></td><td></td><td>6,408 </td><td></td><td></td><td>414 </td><td></td><td></td><td>41,597 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,707 </td><td></td><td></td><td>9,346 </td><td></td><td></td><td></td><td></td><td>9,185 </td><td></td><td></td><td></td><td></td><td>4,506 </td><td></td><td></td><td>643 </td><td></td><td>(1) (1)</td><td>32,387 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>420 </td><td></td><td></td><td>173 </td><td></td><td></td><td></td><td></td><td>23 </td><td></td><td></td><td></td><td></td><td>101 </td><td></td><td></td><td>34 </td><td></td><td></td><td>751 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>214 </td><td></td><td></td><td>184 </td><td></td><td></td><td></td><td></td><td>628 </td><td></td><td></td><td></td><td></td><td>174 </td><td></td><td></td><td>33 </td><td></td><td>(1) (1)</td><td>1,233 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>582 </td><td></td><td></td><td>555 </td><td></td><td></td><td></td><td></td><td>382 </td><td></td><td></td><td></td><td></td><td>421 </td><td></td><td></td><td>70 </td><td></td><td>(1) (1)</td><td>2,010 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>616 </td><td></td><td></td><td>328 </td><td></td><td></td><td></td><td></td><td>55 </td><td></td><td></td><td></td><td></td><td>236 </td><td></td><td></td><td>226 </td><td></td><td>(1) (1)</td><td>1,461 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>212 </td><td></td><td></td><td>64 </td><td></td><td></td><td></td><td></td><td>90 </td><td></td><td></td><td></td><td></td><td>79 </td><td></td><td></td><td>( 50 )</td><td></td><td>(1) (1)</td><td>395 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>23 </td><td></td><td></td><td>( 59 )</td><td></td><td></td><td></td><td></td><td>54 </td><td></td><td></td><td></td><td></td><td>— </td><td></td><td></td><td>( 183 )</td><td></td><td>(1) (1)</td><td>( 165 )</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>245 </td><td></td><td></td><td>493 </td><td></td><td></td><td></td><td></td><td>123 </td><td></td><td></td><td></td><td></td><td>131 </td><td></td><td></td><td>61 </td><td></td><td></td><td>1,053 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,653 </td><td></td><td></td><td>$</td><td>1,591 </td><td></td><td>(4) (4)</td><td></td><td></td><td>$</td><td>1,378 </td><td></td><td></td><td></td><td></td><td>$</td><td>1,180 </td><td></td><td></td><td>$</td><td>( 764 )</td><td></td><td>(1) (1)</td><td>$</td><td>5,038 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>17 </td><td></td><td></td><td>$</td><td>25 </td><td></td><td></td><td></td><td></td><td>$</td><td>37 </td><td></td><td></td><td></td><td></td><td>$</td><td>7 </td><td></td><td></td><td>$</td><td>1 </td><td></td><td></td><td>$</td><td>87 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>2,076 </td><td></td><td></td><td>6,433 </td><td></td><td></td><td></td><td></td><td>3,151 </td><td></td><td></td><td></td><td></td><td>2,350 </td><td></td><td></td><td>1,234 </td><td></td><td></td><td>15,244 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>653 </td><td></td><td></td><td>504 </td><td></td><td></td><td></td><td></td><td>394 </td><td></td><td></td><td></td><td></td><td>145 </td><td></td><td></td><td>187 </td><td></td><td></td><td>1,883 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>556 </td><td></td><td></td><td>339 </td><td></td><td></td><td></td><td></td><td>111 </td><td></td><td></td><td></td><td></td><td>143 </td><td></td><td></td><td>59 </td><td></td><td></td><td>1,208 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>2023</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,874</td><td></td><td></td><td>$</td><td>11,531</td><td></td><td></td><td></td><td></td><td>$</td><td>10,199</td><td></td><td></td><td></td><td></td><td>$</td><td>3,125</td><td></td><td></td><td>$</td><td>336</td><td></td><td></td><td>$</td><td>34,065</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,810</td><td></td><td></td><td>1,878</td><td></td><td></td><td></td><td></td><td>50</td><td></td><td></td><td></td><td></td><td>2,548</td><td></td><td></td><td>18</td><td></td><td></td><td>7,304</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,684</td><td></td><td></td><td>13,409</td><td></td><td></td><td></td><td></td><td>10,249</td><td></td><td></td><td></td><td></td><td>5,673</td><td></td><td></td><td>354</td><td></td><td></td><td>41,369</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,825</td><td></td><td></td><td>10,717</td><td></td><td></td><td></td><td></td><td>8,239</td><td></td><td></td><td></td><td></td><td>4,173</td><td></td><td></td><td>524</td><td></td><td></td><td>32,478</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>377</td><td></td><td></td><td>138</td><td></td><td></td><td></td><td></td><td>16</td><td></td><td></td><td></td><td></td><td>71</td><td></td><td></td><td>29</td><td></td><td></td><td>631</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>199</td><td></td><td></td><td>227</td><td></td><td></td><td></td><td></td><td>642</td><td></td><td></td><td></td><td></td><td>168</td><td></td><td></td><td>33</td><td></td><td></td><td>1,269</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>587</td><td></td><td></td><td>634</td><td></td><td></td><td></td><td></td><td>354</td><td></td><td></td><td></td><td></td><td>399</td><td></td><td></td><td>57</td><td></td><td></td><td>2,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>614</td><td></td><td></td><td>387</td><td></td><td></td><td></td><td></td><td>57</td><td></td><td></td><td></td><td></td><td>237</td><td></td><td></td><td>203</td><td></td><td></td><td>1,498</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>251</td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>53</td><td></td><td></td><td>( 15 )</td><td></td><td></td><td>483</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>72</td><td></td><td></td><td>( 54 )</td><td></td><td></td><td></td><td></td><td>56</td><td></td><td></td><td></td><td></td><td>36</td><td></td><td></td><td>1</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>225</td><td></td><td></td><td>491</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td></td><td></td><td>122</td><td></td><td></td><td>63</td><td></td><td></td><td>1,016</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,630</td><td></td><td></td><td>$</td><td>1,840</td><td></td><td>(6) (6)</td><td></td><td></td><td>$</td><td>1,209</td><td></td><td></td><td></td><td></td><td>$</td><td>836</td><td></td><td></td><td>$</td><td>( 443 )</td><td></td><td></td><td>$</td><td>5,072</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>19</td><td></td><td></td><td>$</td><td>31</td><td></td><td></td><td></td><td></td><td>$</td><td>34</td><td></td><td></td><td></td><td></td><td>$</td><td>9</td><td></td><td></td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>95</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>930</td><td></td><td></td><td>6,965</td><td></td><td></td><td></td><td></td><td>2,348</td><td></td><td></td><td></td><td></td><td>1,938</td><td></td><td></td><td>1,159</td><td></td><td></td><td>13,340</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>660</td><td></td><td></td><td>582</td><td></td><td></td><td></td><td></td><td>396</td><td></td><td></td><td></td><td></td><td>132</td><td></td><td></td><td>25</td><td></td><td></td><td>1,795</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>538</td><td></td><td></td><td>373</td><td></td><td></td><td></td><td></td><td>103</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td>84</td><td></td><td></td><td>1,213</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(Table continues on next page)</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 1795 | monetaryItemType | table: <entity> 1795 </entity> <entity type> monetaryItemType </entity type> <context> Investments and advances to equity investees | 660 | 582 | 396 | 132 | 25 | 1,795 </context> | us-gaap:InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2024</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,987 </td><td></td><td></td><td>$</td><td>9,894 </td><td></td><td></td><td></td><td></td><td>$</td><td>11,352 </td><td></td><td></td><td></td><td></td><td>$</td><td>3,500 </td><td></td><td></td><td>$</td><td>369 </td><td></td><td></td><td>$</td><td>34,102 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,725 </td><td></td><td></td><td>1,785 </td><td></td><td></td><td></td><td></td><td>32 </td><td></td><td></td><td></td><td></td><td>2,908 </td><td></td><td></td><td>45 </td><td></td><td></td><td>7,495 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,712 </td><td></td><td></td><td>11,679 </td><td></td><td></td><td></td><td></td><td>11,384 </td><td></td><td></td><td></td><td></td><td>6,408 </td><td></td><td></td><td>414 </td><td></td><td></td><td>41,597 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,707 </td><td></td><td></td><td>9,346 </td><td></td><td></td><td></td><td></td><td>9,185 </td><td></td><td></td><td></td><td></td><td>4,506 </td><td></td><td></td><td>643 </td><td></td><td>(1) (1)</td><td>32,387 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>420 </td><td></td><td></td><td>173 </td><td></td><td></td><td></td><td></td><td>23 </td><td></td><td></td><td></td><td></td><td>101 </td><td></td><td></td><td>34 </td><td></td><td></td><td>751 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>214 </td><td></td><td></td><td>184 </td><td></td><td></td><td></td><td></td><td>628 </td><td></td><td></td><td></td><td></td><td>174 </td><td></td><td></td><td>33 </td><td></td><td>(1) (1)</td><td>1,233 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>582 </td><td></td><td></td><td>555 </td><td></td><td></td><td></td><td></td><td>382 </td><td></td><td></td><td></td><td></td><td>421 </td><td></td><td></td><td>70 </td><td></td><td>(1) (1)</td><td>2,010 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>616 </td><td></td><td></td><td>328 </td><td></td><td></td><td></td><td></td><td>55 </td><td></td><td></td><td></td><td></td><td>236 </td><td></td><td></td><td>226 </td><td></td><td>(1) (1)</td><td>1,461 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>212 </td><td></td><td></td><td>64 </td><td></td><td></td><td></td><td></td><td>90 </td><td></td><td></td><td></td><td></td><td>79 </td><td></td><td></td><td>( 50 )</td><td></td><td>(1) (1)</td><td>395 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>23 </td><td></td><td></td><td>( 59 )</td><td></td><td></td><td></td><td></td><td>54 </td><td></td><td></td><td></td><td></td><td>— </td><td></td><td></td><td>( 183 )</td><td></td><td>(1) (1)</td><td>( 165 )</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>245 </td><td></td><td></td><td>493 </td><td></td><td></td><td></td><td></td><td>123 </td><td></td><td></td><td></td><td></td><td>131 </td><td></td><td></td><td>61 </td><td></td><td></td><td>1,053 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,653 </td><td></td><td></td><td>$</td><td>1,591 </td><td></td><td>(4) (4)</td><td></td><td></td><td>$</td><td>1,378 </td><td></td><td></td><td></td><td></td><td>$</td><td>1,180 </td><td></td><td></td><td>$</td><td>( 764 )</td><td></td><td>(1) (1)</td><td>$</td><td>5,038 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>17 </td><td></td><td></td><td>$</td><td>25 </td><td></td><td></td><td></td><td></td><td>$</td><td>37 </td><td></td><td></td><td></td><td></td><td>$</td><td>7 </td><td></td><td></td><td>$</td><td>1 </td><td></td><td></td><td>$</td><td>87 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>2,076 </td><td></td><td></td><td>6,433 </td><td></td><td></td><td></td><td></td><td>3,151 </td><td></td><td></td><td></td><td></td><td>2,350 </td><td></td><td></td><td>1,234 </td><td></td><td></td><td>15,244 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>653 </td><td></td><td></td><td>504 </td><td></td><td></td><td></td><td></td><td>394 </td><td></td><td></td><td></td><td></td><td>145 </td><td></td><td></td><td>187 </td><td></td><td></td><td>1,883 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>556 </td><td></td><td></td><td>339 </td><td></td><td></td><td></td><td></td><td>111 </td><td></td><td></td><td></td><td></td><td>143 </td><td></td><td></td><td>59 </td><td></td><td></td><td>1,208 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>2023</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,874</td><td></td><td></td><td>$</td><td>11,531</td><td></td><td></td><td></td><td></td><td>$</td><td>10,199</td><td></td><td></td><td></td><td></td><td>$</td><td>3,125</td><td></td><td></td><td>$</td><td>336</td><td></td><td></td><td>$</td><td>34,065</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,810</td><td></td><td></td><td>1,878</td><td></td><td></td><td></td><td></td><td>50</td><td></td><td></td><td></td><td></td><td>2,548</td><td></td><td></td><td>18</td><td></td><td></td><td>7,304</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,684</td><td></td><td></td><td>13,409</td><td></td><td></td><td></td><td></td><td>10,249</td><td></td><td></td><td></td><td></td><td>5,673</td><td></td><td></td><td>354</td><td></td><td></td><td>41,369</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,825</td><td></td><td></td><td>10,717</td><td></td><td></td><td></td><td></td><td>8,239</td><td></td><td></td><td></td><td></td><td>4,173</td><td></td><td></td><td>524</td><td></td><td></td><td>32,478</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>377</td><td></td><td></td><td>138</td><td></td><td></td><td></td><td></td><td>16</td><td></td><td></td><td></td><td></td><td>71</td><td></td><td></td><td>29</td><td></td><td></td><td>631</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>199</td><td></td><td></td><td>227</td><td></td><td></td><td></td><td></td><td>642</td><td></td><td></td><td></td><td></td><td>168</td><td></td><td></td><td>33</td><td></td><td></td><td>1,269</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>587</td><td></td><td></td><td>634</td><td></td><td></td><td></td><td></td><td>354</td><td></td><td></td><td></td><td></td><td>399</td><td></td><td></td><td>57</td><td></td><td></td><td>2,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>614</td><td></td><td></td><td>387</td><td></td><td></td><td></td><td></td><td>57</td><td></td><td></td><td></td><td></td><td>237</td><td></td><td></td><td>203</td><td></td><td></td><td>1,498</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>251</td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>53</td><td></td><td></td><td>( 15 )</td><td></td><td></td><td>483</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>72</td><td></td><td></td><td>( 54 )</td><td></td><td></td><td></td><td></td><td>56</td><td></td><td></td><td></td><td></td><td>36</td><td></td><td></td><td>1</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>225</td><td></td><td></td><td>491</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td></td><td></td><td>122</td><td></td><td></td><td>63</td><td></td><td></td><td>1,016</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,630</td><td></td><td></td><td>$</td><td>1,840</td><td></td><td>(6) (6)</td><td></td><td></td><td>$</td><td>1,209</td><td></td><td></td><td></td><td></td><td>$</td><td>836</td><td></td><td></td><td>$</td><td>( 443 )</td><td></td><td></td><td>$</td><td>5,072</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>19</td><td></td><td></td><td>$</td><td>31</td><td></td><td></td><td></td><td></td><td>$</td><td>34</td><td></td><td></td><td></td><td></td><td>$</td><td>9</td><td></td><td></td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>95</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>930</td><td></td><td></td><td>6,965</td><td></td><td></td><td></td><td></td><td>2,348</td><td></td><td></td><td></td><td></td><td>1,938</td><td></td><td></td><td>1,159</td><td></td><td></td><td>13,340</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>660</td><td></td><td></td><td>582</td><td></td><td></td><td></td><td></td><td>396</td><td></td><td></td><td></td><td></td><td>132</td><td></td><td></td><td>25</td><td></td><td></td><td>1,795</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>538</td><td></td><td></td><td>373</td><td></td><td></td><td></td><td></td><td>103</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td>84</td><td></td><td></td><td>1,213</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(Table continues on next page)</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 538 | monetaryItemType | table: <entity> 538 </entity> <entity type> monetaryItemType </entity type> <context> Capital expenditures | 538 | 373 | 103 | 115 | 84 | 1,213 </context> | us-gaap:SegmentExpenditureAdditionToLongLivedAssets |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2024</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,987 </td><td></td><td></td><td>$</td><td>9,894 </td><td></td><td></td><td></td><td></td><td>$</td><td>11,352 </td><td></td><td></td><td></td><td></td><td>$</td><td>3,500 </td><td></td><td></td><td>$</td><td>369 </td><td></td><td></td><td>$</td><td>34,102 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,725 </td><td></td><td></td><td>1,785 </td><td></td><td></td><td></td><td></td><td>32 </td><td></td><td></td><td></td><td></td><td>2,908 </td><td></td><td></td><td>45 </td><td></td><td></td><td>7,495 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,712 </td><td></td><td></td><td>11,679 </td><td></td><td></td><td></td><td></td><td>11,384 </td><td></td><td></td><td></td><td></td><td>6,408 </td><td></td><td></td><td>414 </td><td></td><td></td><td>41,597 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,707 </td><td></td><td></td><td>9,346 </td><td></td><td></td><td></td><td></td><td>9,185 </td><td></td><td></td><td></td><td></td><td>4,506 </td><td></td><td></td><td>643 </td><td></td><td>(1) (1)</td><td>32,387 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>420 </td><td></td><td></td><td>173 </td><td></td><td></td><td></td><td></td><td>23 </td><td></td><td></td><td></td><td></td><td>101 </td><td></td><td></td><td>34 </td><td></td><td></td><td>751 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>214 </td><td></td><td></td><td>184 </td><td></td><td></td><td></td><td></td><td>628 </td><td></td><td></td><td></td><td></td><td>174 </td><td></td><td></td><td>33 </td><td></td><td>(1) (1)</td><td>1,233 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>582 </td><td></td><td></td><td>555 </td><td></td><td></td><td></td><td></td><td>382 </td><td></td><td></td><td></td><td></td><td>421 </td><td></td><td></td><td>70 </td><td></td><td>(1) (1)</td><td>2,010 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>616 </td><td></td><td></td><td>328 </td><td></td><td></td><td></td><td></td><td>55 </td><td></td><td></td><td></td><td></td><td>236 </td><td></td><td></td><td>226 </td><td></td><td>(1) (1)</td><td>1,461 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>212 </td><td></td><td></td><td>64 </td><td></td><td></td><td></td><td></td><td>90 </td><td></td><td></td><td></td><td></td><td>79 </td><td></td><td></td><td>( 50 )</td><td></td><td>(1) (1)</td><td>395 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>23 </td><td></td><td></td><td>( 59 )</td><td></td><td></td><td></td><td></td><td>54 </td><td></td><td></td><td></td><td></td><td>— </td><td></td><td></td><td>( 183 )</td><td></td><td>(1) (1)</td><td>( 165 )</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>245 </td><td></td><td></td><td>493 </td><td></td><td></td><td></td><td></td><td>123 </td><td></td><td></td><td></td><td></td><td>131 </td><td></td><td></td><td>61 </td><td></td><td></td><td>1,053 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,653 </td><td></td><td></td><td>$</td><td>1,591 </td><td></td><td>(4) (4)</td><td></td><td></td><td>$</td><td>1,378 </td><td></td><td></td><td></td><td></td><td>$</td><td>1,180 </td><td></td><td></td><td>$</td><td>( 764 )</td><td></td><td>(1) (1)</td><td>$</td><td>5,038 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>17 </td><td></td><td></td><td>$</td><td>25 </td><td></td><td></td><td></td><td></td><td>$</td><td>37 </td><td></td><td></td><td></td><td></td><td>$</td><td>7 </td><td></td><td></td><td>$</td><td>1 </td><td></td><td></td><td>$</td><td>87 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>2,076 </td><td></td><td></td><td>6,433 </td><td></td><td></td><td></td><td></td><td>3,151 </td><td></td><td></td><td></td><td></td><td>2,350 </td><td></td><td></td><td>1,234 </td><td></td><td></td><td>15,244 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>653 </td><td></td><td></td><td>504 </td><td></td><td></td><td></td><td></td><td>394 </td><td></td><td></td><td></td><td></td><td>145 </td><td></td><td></td><td>187 </td><td></td><td></td><td>1,883 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>556 </td><td></td><td></td><td>339 </td><td></td><td></td><td></td><td></td><td>111 </td><td></td><td></td><td></td><td></td><td>143 </td><td></td><td></td><td>59 </td><td></td><td></td><td>1,208 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>2023</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,874</td><td></td><td></td><td>$</td><td>11,531</td><td></td><td></td><td></td><td></td><td>$</td><td>10,199</td><td></td><td></td><td></td><td></td><td>$</td><td>3,125</td><td></td><td></td><td>$</td><td>336</td><td></td><td></td><td>$</td><td>34,065</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,810</td><td></td><td></td><td>1,878</td><td></td><td></td><td></td><td></td><td>50</td><td></td><td></td><td></td><td></td><td>2,548</td><td></td><td></td><td>18</td><td></td><td></td><td>7,304</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,684</td><td></td><td></td><td>13,409</td><td></td><td></td><td></td><td></td><td>10,249</td><td></td><td></td><td></td><td></td><td>5,673</td><td></td><td></td><td>354</td><td></td><td></td><td>41,369</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,825</td><td></td><td></td><td>10,717</td><td></td><td></td><td></td><td></td><td>8,239</td><td></td><td></td><td></td><td></td><td>4,173</td><td></td><td></td><td>524</td><td></td><td></td><td>32,478</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>377</td><td></td><td></td><td>138</td><td></td><td></td><td></td><td></td><td>16</td><td></td><td></td><td></td><td></td><td>71</td><td></td><td></td><td>29</td><td></td><td></td><td>631</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>199</td><td></td><td></td><td>227</td><td></td><td></td><td></td><td></td><td>642</td><td></td><td></td><td></td><td></td><td>168</td><td></td><td></td><td>33</td><td></td><td></td><td>1,269</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>587</td><td></td><td></td><td>634</td><td></td><td></td><td></td><td></td><td>354</td><td></td><td></td><td></td><td></td><td>399</td><td></td><td></td><td>57</td><td></td><td></td><td>2,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>614</td><td></td><td></td><td>387</td><td></td><td></td><td></td><td></td><td>57</td><td></td><td></td><td></td><td></td><td>237</td><td></td><td></td><td>203</td><td></td><td></td><td>1,498</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>251</td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>53</td><td></td><td></td><td>( 15 )</td><td></td><td></td><td>483</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>72</td><td></td><td></td><td>( 54 )</td><td></td><td></td><td></td><td></td><td>56</td><td></td><td></td><td></td><td></td><td>36</td><td></td><td></td><td>1</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>225</td><td></td><td></td><td>491</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td></td><td></td><td>122</td><td></td><td></td><td>63</td><td></td><td></td><td>1,016</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,630</td><td></td><td></td><td>$</td><td>1,840</td><td></td><td>(6) (6)</td><td></td><td></td><td>$</td><td>1,209</td><td></td><td></td><td></td><td></td><td>$</td><td>836</td><td></td><td></td><td>$</td><td>( 443 )</td><td></td><td></td><td>$</td><td>5,072</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>19</td><td></td><td></td><td>$</td><td>31</td><td></td><td></td><td></td><td></td><td>$</td><td>34</td><td></td><td></td><td></td><td></td><td>$</td><td>9</td><td></td><td></td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>95</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>930</td><td></td><td></td><td>6,965</td><td></td><td></td><td></td><td></td><td>2,348</td><td></td><td></td><td></td><td></td><td>1,938</td><td></td><td></td><td>1,159</td><td></td><td></td><td>13,340</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>660</td><td></td><td></td><td>582</td><td></td><td></td><td></td><td></td><td>396</td><td></td><td></td><td></td><td></td><td>132</td><td></td><td></td><td>25</td><td></td><td></td><td>1,795</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>538</td><td></td><td></td><td>373</td><td></td><td></td><td></td><td></td><td>103</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td>84</td><td></td><td></td><td>1,213</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(Table continues on next page)</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 373 | monetaryItemType | table: <entity> 373 </entity> <entity type> monetaryItemType </entity type> <context> Capital expenditures | 538 | 373 | 103 | 115 | 84 | 1,213 </context> | us-gaap:SegmentExpenditureAdditionToLongLivedAssets |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2024</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,987 </td><td></td><td></td><td>$</td><td>9,894 </td><td></td><td></td><td></td><td></td><td>$</td><td>11,352 </td><td></td><td></td><td></td><td></td><td>$</td><td>3,500 </td><td></td><td></td><td>$</td><td>369 </td><td></td><td></td><td>$</td><td>34,102 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,725 </td><td></td><td></td><td>1,785 </td><td></td><td></td><td></td><td></td><td>32 </td><td></td><td></td><td></td><td></td><td>2,908 </td><td></td><td></td><td>45 </td><td></td><td></td><td>7,495 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,712 </td><td></td><td></td><td>11,679 </td><td></td><td></td><td></td><td></td><td>11,384 </td><td></td><td></td><td></td><td></td><td>6,408 </td><td></td><td></td><td>414 </td><td></td><td></td><td>41,597 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,707 </td><td></td><td></td><td>9,346 </td><td></td><td></td><td></td><td></td><td>9,185 </td><td></td><td></td><td></td><td></td><td>4,506 </td><td></td><td></td><td>643 </td><td></td><td>(1) (1)</td><td>32,387 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>420 </td><td></td><td></td><td>173 </td><td></td><td></td><td></td><td></td><td>23 </td><td></td><td></td><td></td><td></td><td>101 </td><td></td><td></td><td>34 </td><td></td><td></td><td>751 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>214 </td><td></td><td></td><td>184 </td><td></td><td></td><td></td><td></td><td>628 </td><td></td><td></td><td></td><td></td><td>174 </td><td></td><td></td><td>33 </td><td></td><td>(1) (1)</td><td>1,233 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>582 </td><td></td><td></td><td>555 </td><td></td><td></td><td></td><td></td><td>382 </td><td></td><td></td><td></td><td></td><td>421 </td><td></td><td></td><td>70 </td><td></td><td>(1) (1)</td><td>2,010 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>616 </td><td></td><td></td><td>328 </td><td></td><td></td><td></td><td></td><td>55 </td><td></td><td></td><td></td><td></td><td>236 </td><td></td><td></td><td>226 </td><td></td><td>(1) (1)</td><td>1,461 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>212 </td><td></td><td></td><td>64 </td><td></td><td></td><td></td><td></td><td>90 </td><td></td><td></td><td></td><td></td><td>79 </td><td></td><td></td><td>( 50 )</td><td></td><td>(1) (1)</td><td>395 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>23 </td><td></td><td></td><td>( 59 )</td><td></td><td></td><td></td><td></td><td>54 </td><td></td><td></td><td></td><td></td><td>— </td><td></td><td></td><td>( 183 )</td><td></td><td>(1) (1)</td><td>( 165 )</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>245 </td><td></td><td></td><td>493 </td><td></td><td></td><td></td><td></td><td>123 </td><td></td><td></td><td></td><td></td><td>131 </td><td></td><td></td><td>61 </td><td></td><td></td><td>1,053 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,653 </td><td></td><td></td><td>$</td><td>1,591 </td><td></td><td>(4) (4)</td><td></td><td></td><td>$</td><td>1,378 </td><td></td><td></td><td></td><td></td><td>$</td><td>1,180 </td><td></td><td></td><td>$</td><td>( 764 )</td><td></td><td>(1) (1)</td><td>$</td><td>5,038 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>17 </td><td></td><td></td><td>$</td><td>25 </td><td></td><td></td><td></td><td></td><td>$</td><td>37 </td><td></td><td></td><td></td><td></td><td>$</td><td>7 </td><td></td><td></td><td>$</td><td>1 </td><td></td><td></td><td>$</td><td>87 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>2,076 </td><td></td><td></td><td>6,433 </td><td></td><td></td><td></td><td></td><td>3,151 </td><td></td><td></td><td></td><td></td><td>2,350 </td><td></td><td></td><td>1,234 </td><td></td><td></td><td>15,244 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>653 </td><td></td><td></td><td>504 </td><td></td><td></td><td></td><td></td><td>394 </td><td></td><td></td><td></td><td></td><td>145 </td><td></td><td></td><td>187 </td><td></td><td></td><td>1,883 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>556 </td><td></td><td></td><td>339 </td><td></td><td></td><td></td><td></td><td>111 </td><td></td><td></td><td></td><td></td><td>143 </td><td></td><td></td><td>59 </td><td></td><td></td><td>1,208 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>2023</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,874</td><td></td><td></td><td>$</td><td>11,531</td><td></td><td></td><td></td><td></td><td>$</td><td>10,199</td><td></td><td></td><td></td><td></td><td>$</td><td>3,125</td><td></td><td></td><td>$</td><td>336</td><td></td><td></td><td>$</td><td>34,065</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,810</td><td></td><td></td><td>1,878</td><td></td><td></td><td></td><td></td><td>50</td><td></td><td></td><td></td><td></td><td>2,548</td><td></td><td></td><td>18</td><td></td><td></td><td>7,304</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,684</td><td></td><td></td><td>13,409</td><td></td><td></td><td></td><td></td><td>10,249</td><td></td><td></td><td></td><td></td><td>5,673</td><td></td><td></td><td>354</td><td></td><td></td><td>41,369</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,825</td><td></td><td></td><td>10,717</td><td></td><td></td><td></td><td></td><td>8,239</td><td></td><td></td><td></td><td></td><td>4,173</td><td></td><td></td><td>524</td><td></td><td></td><td>32,478</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>377</td><td></td><td></td><td>138</td><td></td><td></td><td></td><td></td><td>16</td><td></td><td></td><td></td><td></td><td>71</td><td></td><td></td><td>29</td><td></td><td></td><td>631</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>199</td><td></td><td></td><td>227</td><td></td><td></td><td></td><td></td><td>642</td><td></td><td></td><td></td><td></td><td>168</td><td></td><td></td><td>33</td><td></td><td></td><td>1,269</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>587</td><td></td><td></td><td>634</td><td></td><td></td><td></td><td></td><td>354</td><td></td><td></td><td></td><td></td><td>399</td><td></td><td></td><td>57</td><td></td><td></td><td>2,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>614</td><td></td><td></td><td>387</td><td></td><td></td><td></td><td></td><td>57</td><td></td><td></td><td></td><td></td><td>237</td><td></td><td></td><td>203</td><td></td><td></td><td>1,498</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>251</td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>53</td><td></td><td></td><td>( 15 )</td><td></td><td></td><td>483</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>72</td><td></td><td></td><td>( 54 )</td><td></td><td></td><td></td><td></td><td>56</td><td></td><td></td><td></td><td></td><td>36</td><td></td><td></td><td>1</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>225</td><td></td><td></td><td>491</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td></td><td></td><td>122</td><td></td><td></td><td>63</td><td></td><td></td><td>1,016</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,630</td><td></td><td></td><td>$</td><td>1,840</td><td></td><td>(6) (6)</td><td></td><td></td><td>$</td><td>1,209</td><td></td><td></td><td></td><td></td><td>$</td><td>836</td><td></td><td></td><td>$</td><td>( 443 )</td><td></td><td></td><td>$</td><td>5,072</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>19</td><td></td><td></td><td>$</td><td>31</td><td></td><td></td><td></td><td></td><td>$</td><td>34</td><td></td><td></td><td></td><td></td><td>$</td><td>9</td><td></td><td></td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>95</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>930</td><td></td><td></td><td>6,965</td><td></td><td></td><td></td><td></td><td>2,348</td><td></td><td></td><td></td><td></td><td>1,938</td><td></td><td></td><td>1,159</td><td></td><td></td><td>13,340</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>660</td><td></td><td></td><td>582</td><td></td><td></td><td></td><td></td><td>396</td><td></td><td></td><td></td><td></td><td>132</td><td></td><td></td><td>25</td><td></td><td></td><td>1,795</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>538</td><td></td><td></td><td>373</td><td></td><td></td><td></td><td></td><td>103</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td>84</td><td></td><td></td><td>1,213</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(Table continues on next page)</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 103 | monetaryItemType | table: <entity> 103 </entity> <entity type> monetaryItemType </entity type> <context> Capital expenditures | 538 | 373 | 103 | 115 | 84 | 1,213 </context> | us-gaap:SegmentExpenditureAdditionToLongLivedAssets |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2024</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,987 </td><td></td><td></td><td>$</td><td>9,894 </td><td></td><td></td><td></td><td></td><td>$</td><td>11,352 </td><td></td><td></td><td></td><td></td><td>$</td><td>3,500 </td><td></td><td></td><td>$</td><td>369 </td><td></td><td></td><td>$</td><td>34,102 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,725 </td><td></td><td></td><td>1,785 </td><td></td><td></td><td></td><td></td><td>32 </td><td></td><td></td><td></td><td></td><td>2,908 </td><td></td><td></td><td>45 </td><td></td><td></td><td>7,495 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,712 </td><td></td><td></td><td>11,679 </td><td></td><td></td><td></td><td></td><td>11,384 </td><td></td><td></td><td></td><td></td><td>6,408 </td><td></td><td></td><td>414 </td><td></td><td></td><td>41,597 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,707 </td><td></td><td></td><td>9,346 </td><td></td><td></td><td></td><td></td><td>9,185 </td><td></td><td></td><td></td><td></td><td>4,506 </td><td></td><td></td><td>643 </td><td></td><td>(1) (1)</td><td>32,387 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>420 </td><td></td><td></td><td>173 </td><td></td><td></td><td></td><td></td><td>23 </td><td></td><td></td><td></td><td></td><td>101 </td><td></td><td></td><td>34 </td><td></td><td></td><td>751 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>214 </td><td></td><td></td><td>184 </td><td></td><td></td><td></td><td></td><td>628 </td><td></td><td></td><td></td><td></td><td>174 </td><td></td><td></td><td>33 </td><td></td><td>(1) (1)</td><td>1,233 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>582 </td><td></td><td></td><td>555 </td><td></td><td></td><td></td><td></td><td>382 </td><td></td><td></td><td></td><td></td><td>421 </td><td></td><td></td><td>70 </td><td></td><td>(1) (1)</td><td>2,010 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>616 </td><td></td><td></td><td>328 </td><td></td><td></td><td></td><td></td><td>55 </td><td></td><td></td><td></td><td></td><td>236 </td><td></td><td></td><td>226 </td><td></td><td>(1) (1)</td><td>1,461 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>212 </td><td></td><td></td><td>64 </td><td></td><td></td><td></td><td></td><td>90 </td><td></td><td></td><td></td><td></td><td>79 </td><td></td><td></td><td>( 50 )</td><td></td><td>(1) (1)</td><td>395 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>23 </td><td></td><td></td><td>( 59 )</td><td></td><td></td><td></td><td></td><td>54 </td><td></td><td></td><td></td><td></td><td>— </td><td></td><td></td><td>( 183 )</td><td></td><td>(1) (1)</td><td>( 165 )</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>245 </td><td></td><td></td><td>493 </td><td></td><td></td><td></td><td></td><td>123 </td><td></td><td></td><td></td><td></td><td>131 </td><td></td><td></td><td>61 </td><td></td><td></td><td>1,053 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,653 </td><td></td><td></td><td>$</td><td>1,591 </td><td></td><td>(4) (4)</td><td></td><td></td><td>$</td><td>1,378 </td><td></td><td></td><td></td><td></td><td>$</td><td>1,180 </td><td></td><td></td><td>$</td><td>( 764 )</td><td></td><td>(1) (1)</td><td>$</td><td>5,038 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>17 </td><td></td><td></td><td>$</td><td>25 </td><td></td><td></td><td></td><td></td><td>$</td><td>37 </td><td></td><td></td><td></td><td></td><td>$</td><td>7 </td><td></td><td></td><td>$</td><td>1 </td><td></td><td></td><td>$</td><td>87 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>2,076 </td><td></td><td></td><td>6,433 </td><td></td><td></td><td></td><td></td><td>3,151 </td><td></td><td></td><td></td><td></td><td>2,350 </td><td></td><td></td><td>1,234 </td><td></td><td></td><td>15,244 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>653 </td><td></td><td></td><td>504 </td><td></td><td></td><td></td><td></td><td>394 </td><td></td><td></td><td></td><td></td><td>145 </td><td></td><td></td><td>187 </td><td></td><td></td><td>1,883 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>556 </td><td></td><td></td><td>339 </td><td></td><td></td><td></td><td></td><td>111 </td><td></td><td></td><td></td><td></td><td>143 </td><td></td><td></td><td>59 </td><td></td><td></td><td>1,208 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>2023</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,874</td><td></td><td></td><td>$</td><td>11,531</td><td></td><td></td><td></td><td></td><td>$</td><td>10,199</td><td></td><td></td><td></td><td></td><td>$</td><td>3,125</td><td></td><td></td><td>$</td><td>336</td><td></td><td></td><td>$</td><td>34,065</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,810</td><td></td><td></td><td>1,878</td><td></td><td></td><td></td><td></td><td>50</td><td></td><td></td><td></td><td></td><td>2,548</td><td></td><td></td><td>18</td><td></td><td></td><td>7,304</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,684</td><td></td><td></td><td>13,409</td><td></td><td></td><td></td><td></td><td>10,249</td><td></td><td></td><td></td><td></td><td>5,673</td><td></td><td></td><td>354</td><td></td><td></td><td>41,369</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,825</td><td></td><td></td><td>10,717</td><td></td><td></td><td></td><td></td><td>8,239</td><td></td><td></td><td></td><td></td><td>4,173</td><td></td><td></td><td>524</td><td></td><td></td><td>32,478</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>377</td><td></td><td></td><td>138</td><td></td><td></td><td></td><td></td><td>16</td><td></td><td></td><td></td><td></td><td>71</td><td></td><td></td><td>29</td><td></td><td></td><td>631</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>199</td><td></td><td></td><td>227</td><td></td><td></td><td></td><td></td><td>642</td><td></td><td></td><td></td><td></td><td>168</td><td></td><td></td><td>33</td><td></td><td></td><td>1,269</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>587</td><td></td><td></td><td>634</td><td></td><td></td><td></td><td></td><td>354</td><td></td><td></td><td></td><td></td><td>399</td><td></td><td></td><td>57</td><td></td><td></td><td>2,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>614</td><td></td><td></td><td>387</td><td></td><td></td><td></td><td></td><td>57</td><td></td><td></td><td></td><td></td><td>237</td><td></td><td></td><td>203</td><td></td><td></td><td>1,498</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>251</td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>53</td><td></td><td></td><td>( 15 )</td><td></td><td></td><td>483</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>72</td><td></td><td></td><td>( 54 )</td><td></td><td></td><td></td><td></td><td>56</td><td></td><td></td><td></td><td></td><td>36</td><td></td><td></td><td>1</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>225</td><td></td><td></td><td>491</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td></td><td></td><td>122</td><td></td><td></td><td>63</td><td></td><td></td><td>1,016</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,630</td><td></td><td></td><td>$</td><td>1,840</td><td></td><td>(6) (6)</td><td></td><td></td><td>$</td><td>1,209</td><td></td><td></td><td></td><td></td><td>$</td><td>836</td><td></td><td></td><td>$</td><td>( 443 )</td><td></td><td></td><td>$</td><td>5,072</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>19</td><td></td><td></td><td>$</td><td>31</td><td></td><td></td><td></td><td></td><td>$</td><td>34</td><td></td><td></td><td></td><td></td><td>$</td><td>9</td><td></td><td></td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>95</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>930</td><td></td><td></td><td>6,965</td><td></td><td></td><td></td><td></td><td>2,348</td><td></td><td></td><td></td><td></td><td>1,938</td><td></td><td></td><td>1,159</td><td></td><td></td><td>13,340</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>660</td><td></td><td></td><td>582</td><td></td><td></td><td></td><td></td><td>396</td><td></td><td></td><td></td><td></td><td>132</td><td></td><td></td><td>25</td><td></td><td></td><td>1,795</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>538</td><td></td><td></td><td>373</td><td></td><td></td><td></td><td></td><td>103</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td>84</td><td></td><td></td><td>1,213</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(Table continues on next page)</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 115 | monetaryItemType | table: <entity> 115 </entity> <entity type> monetaryItemType </entity type> <context> Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3) | 225 | 491 | 115 | 122 | 63 | 1,016 </context> | us-gaap:SegmentExpenditureAdditionToLongLivedAssets |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2024</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,987 </td><td></td><td></td><td>$</td><td>9,894 </td><td></td><td></td><td></td><td></td><td>$</td><td>11,352 </td><td></td><td></td><td></td><td></td><td>$</td><td>3,500 </td><td></td><td></td><td>$</td><td>369 </td><td></td><td></td><td>$</td><td>34,102 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,725 </td><td></td><td></td><td>1,785 </td><td></td><td></td><td></td><td></td><td>32 </td><td></td><td></td><td></td><td></td><td>2,908 </td><td></td><td></td><td>45 </td><td></td><td></td><td>7,495 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,712 </td><td></td><td></td><td>11,679 </td><td></td><td></td><td></td><td></td><td>11,384 </td><td></td><td></td><td></td><td></td><td>6,408 </td><td></td><td></td><td>414 </td><td></td><td></td><td>41,597 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,707 </td><td></td><td></td><td>9,346 </td><td></td><td></td><td></td><td></td><td>9,185 </td><td></td><td></td><td></td><td></td><td>4,506 </td><td></td><td></td><td>643 </td><td></td><td>(1) (1)</td><td>32,387 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>420 </td><td></td><td></td><td>173 </td><td></td><td></td><td></td><td></td><td>23 </td><td></td><td></td><td></td><td></td><td>101 </td><td></td><td></td><td>34 </td><td></td><td></td><td>751 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>214 </td><td></td><td></td><td>184 </td><td></td><td></td><td></td><td></td><td>628 </td><td></td><td></td><td></td><td></td><td>174 </td><td></td><td></td><td>33 </td><td></td><td>(1) (1)</td><td>1,233 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>582 </td><td></td><td></td><td>555 </td><td></td><td></td><td></td><td></td><td>382 </td><td></td><td></td><td></td><td></td><td>421 </td><td></td><td></td><td>70 </td><td></td><td>(1) (1)</td><td>2,010 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>616 </td><td></td><td></td><td>328 </td><td></td><td></td><td></td><td></td><td>55 </td><td></td><td></td><td></td><td></td><td>236 </td><td></td><td></td><td>226 </td><td></td><td>(1) (1)</td><td>1,461 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>212 </td><td></td><td></td><td>64 </td><td></td><td></td><td></td><td></td><td>90 </td><td></td><td></td><td></td><td></td><td>79 </td><td></td><td></td><td>( 50 )</td><td></td><td>(1) (1)</td><td>395 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>23 </td><td></td><td></td><td>( 59 )</td><td></td><td></td><td></td><td></td><td>54 </td><td></td><td></td><td></td><td></td><td>— </td><td></td><td></td><td>( 183 )</td><td></td><td>(1) (1)</td><td>( 165 )</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>245 </td><td></td><td></td><td>493 </td><td></td><td></td><td></td><td></td><td>123 </td><td></td><td></td><td></td><td></td><td>131 </td><td></td><td></td><td>61 </td><td></td><td></td><td>1,053 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,653 </td><td></td><td></td><td>$</td><td>1,591 </td><td></td><td>(4) (4)</td><td></td><td></td><td>$</td><td>1,378 </td><td></td><td></td><td></td><td></td><td>$</td><td>1,180 </td><td></td><td></td><td>$</td><td>( 764 )</td><td></td><td>(1) (1)</td><td>$</td><td>5,038 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>17 </td><td></td><td></td><td>$</td><td>25 </td><td></td><td></td><td></td><td></td><td>$</td><td>37 </td><td></td><td></td><td></td><td></td><td>$</td><td>7 </td><td></td><td></td><td>$</td><td>1 </td><td></td><td></td><td>$</td><td>87 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>2,076 </td><td></td><td></td><td>6,433 </td><td></td><td></td><td></td><td></td><td>3,151 </td><td></td><td></td><td></td><td></td><td>2,350 </td><td></td><td></td><td>1,234 </td><td></td><td></td><td>15,244 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>653 </td><td></td><td></td><td>504 </td><td></td><td></td><td></td><td></td><td>394 </td><td></td><td></td><td></td><td></td><td>145 </td><td></td><td></td><td>187 </td><td></td><td></td><td>1,883 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>556 </td><td></td><td></td><td>339 </td><td></td><td></td><td></td><td></td><td>111 </td><td></td><td></td><td></td><td></td><td>143 </td><td></td><td></td><td>59 </td><td></td><td></td><td>1,208 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>2023</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,874</td><td></td><td></td><td>$</td><td>11,531</td><td></td><td></td><td></td><td></td><td>$</td><td>10,199</td><td></td><td></td><td></td><td></td><td>$</td><td>3,125</td><td></td><td></td><td>$</td><td>336</td><td></td><td></td><td>$</td><td>34,065</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,810</td><td></td><td></td><td>1,878</td><td></td><td></td><td></td><td></td><td>50</td><td></td><td></td><td></td><td></td><td>2,548</td><td></td><td></td><td>18</td><td></td><td></td><td>7,304</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,684</td><td></td><td></td><td>13,409</td><td></td><td></td><td></td><td></td><td>10,249</td><td></td><td></td><td></td><td></td><td>5,673</td><td></td><td></td><td>354</td><td></td><td></td><td>41,369</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,825</td><td></td><td></td><td>10,717</td><td></td><td></td><td></td><td></td><td>8,239</td><td></td><td></td><td></td><td></td><td>4,173</td><td></td><td></td><td>524</td><td></td><td></td><td>32,478</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>377</td><td></td><td></td><td>138</td><td></td><td></td><td></td><td></td><td>16</td><td></td><td></td><td></td><td></td><td>71</td><td></td><td></td><td>29</td><td></td><td></td><td>631</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>199</td><td></td><td></td><td>227</td><td></td><td></td><td></td><td></td><td>642</td><td></td><td></td><td></td><td></td><td>168</td><td></td><td></td><td>33</td><td></td><td></td><td>1,269</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>587</td><td></td><td></td><td>634</td><td></td><td></td><td></td><td></td><td>354</td><td></td><td></td><td></td><td></td><td>399</td><td></td><td></td><td>57</td><td></td><td></td><td>2,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>614</td><td></td><td></td><td>387</td><td></td><td></td><td></td><td></td><td>57</td><td></td><td></td><td></td><td></td><td>237</td><td></td><td></td><td>203</td><td></td><td></td><td>1,498</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>251</td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>53</td><td></td><td></td><td>( 15 )</td><td></td><td></td><td>483</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>72</td><td></td><td></td><td>( 54 )</td><td></td><td></td><td></td><td></td><td>56</td><td></td><td></td><td></td><td></td><td>36</td><td></td><td></td><td>1</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>225</td><td></td><td></td><td>491</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td></td><td></td><td>122</td><td></td><td></td><td>63</td><td></td><td></td><td>1,016</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,630</td><td></td><td></td><td>$</td><td>1,840</td><td></td><td>(6) (6)</td><td></td><td></td><td>$</td><td>1,209</td><td></td><td></td><td></td><td></td><td>$</td><td>836</td><td></td><td></td><td>$</td><td>( 443 )</td><td></td><td></td><td>$</td><td>5,072</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>19</td><td></td><td></td><td>$</td><td>31</td><td></td><td></td><td></td><td></td><td>$</td><td>34</td><td></td><td></td><td></td><td></td><td>$</td><td>9</td><td></td><td></td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>95</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>930</td><td></td><td></td><td>6,965</td><td></td><td></td><td></td><td></td><td>2,348</td><td></td><td></td><td></td><td></td><td>1,938</td><td></td><td></td><td>1,159</td><td></td><td></td><td>13,340</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>660</td><td></td><td></td><td>582</td><td></td><td></td><td></td><td></td><td>396</td><td></td><td></td><td></td><td></td><td>132</td><td></td><td></td><td>25</td><td></td><td></td><td>1,795</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>538</td><td></td><td></td><td>373</td><td></td><td></td><td></td><td></td><td>103</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td>84</td><td></td><td></td><td>1,213</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(Table continues on next page)</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 84 | monetaryItemType | table: <entity> 84 </entity> <entity type> monetaryItemType </entity type> <context> Capital expenditures | 538 | 373 | 103 | 115 | 84 | 1,213 </context> | us-gaap:SegmentExpenditureAdditionToLongLivedAssets |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2024</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,987 </td><td></td><td></td><td>$</td><td>9,894 </td><td></td><td></td><td></td><td></td><td>$</td><td>11,352 </td><td></td><td></td><td></td><td></td><td>$</td><td>3,500 </td><td></td><td></td><td>$</td><td>369 </td><td></td><td></td><td>$</td><td>34,102 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,725 </td><td></td><td></td><td>1,785 </td><td></td><td></td><td></td><td></td><td>32 </td><td></td><td></td><td></td><td></td><td>2,908 </td><td></td><td></td><td>45 </td><td></td><td></td><td>7,495 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,712 </td><td></td><td></td><td>11,679 </td><td></td><td></td><td></td><td></td><td>11,384 </td><td></td><td></td><td></td><td></td><td>6,408 </td><td></td><td></td><td>414 </td><td></td><td></td><td>41,597 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,707 </td><td></td><td></td><td>9,346 </td><td></td><td></td><td></td><td></td><td>9,185 </td><td></td><td></td><td></td><td></td><td>4,506 </td><td></td><td></td><td>643 </td><td></td><td>(1) (1)</td><td>32,387 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>420 </td><td></td><td></td><td>173 </td><td></td><td></td><td></td><td></td><td>23 </td><td></td><td></td><td></td><td></td><td>101 </td><td></td><td></td><td>34 </td><td></td><td></td><td>751 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>214 </td><td></td><td></td><td>184 </td><td></td><td></td><td></td><td></td><td>628 </td><td></td><td></td><td></td><td></td><td>174 </td><td></td><td></td><td>33 </td><td></td><td>(1) (1)</td><td>1,233 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>582 </td><td></td><td></td><td>555 </td><td></td><td></td><td></td><td></td><td>382 </td><td></td><td></td><td></td><td></td><td>421 </td><td></td><td></td><td>70 </td><td></td><td>(1) (1)</td><td>2,010 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>616 </td><td></td><td></td><td>328 </td><td></td><td></td><td></td><td></td><td>55 </td><td></td><td></td><td></td><td></td><td>236 </td><td></td><td></td><td>226 </td><td></td><td>(1) (1)</td><td>1,461 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>212 </td><td></td><td></td><td>64 </td><td></td><td></td><td></td><td></td><td>90 </td><td></td><td></td><td></td><td></td><td>79 </td><td></td><td></td><td>( 50 )</td><td></td><td>(1) (1)</td><td>395 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>23 </td><td></td><td></td><td>( 59 )</td><td></td><td></td><td></td><td></td><td>54 </td><td></td><td></td><td></td><td></td><td>— </td><td></td><td></td><td>( 183 )</td><td></td><td>(1) (1)</td><td>( 165 )</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>245 </td><td></td><td></td><td>493 </td><td></td><td></td><td></td><td></td><td>123 </td><td></td><td></td><td></td><td></td><td>131 </td><td></td><td></td><td>61 </td><td></td><td></td><td>1,053 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,653 </td><td></td><td></td><td>$</td><td>1,591 </td><td></td><td>(4) (4)</td><td></td><td></td><td>$</td><td>1,378 </td><td></td><td></td><td></td><td></td><td>$</td><td>1,180 </td><td></td><td></td><td>$</td><td>( 764 )</td><td></td><td>(1) (1)</td><td>$</td><td>5,038 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>17 </td><td></td><td></td><td>$</td><td>25 </td><td></td><td></td><td></td><td></td><td>$</td><td>37 </td><td></td><td></td><td></td><td></td><td>$</td><td>7 </td><td></td><td></td><td>$</td><td>1 </td><td></td><td></td><td>$</td><td>87 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>2,076 </td><td></td><td></td><td>6,433 </td><td></td><td></td><td></td><td></td><td>3,151 </td><td></td><td></td><td></td><td></td><td>2,350 </td><td></td><td></td><td>1,234 </td><td></td><td></td><td>15,244 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>653 </td><td></td><td></td><td>504 </td><td></td><td></td><td></td><td></td><td>394 </td><td></td><td></td><td></td><td></td><td>145 </td><td></td><td></td><td>187 </td><td></td><td></td><td>1,883 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>556 </td><td></td><td></td><td>339 </td><td></td><td></td><td></td><td></td><td>111 </td><td></td><td></td><td></td><td></td><td>143 </td><td></td><td></td><td>59 </td><td></td><td></td><td>1,208 </td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>2023</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,874</td><td></td><td></td><td>$</td><td>11,531</td><td></td><td></td><td></td><td></td><td>$</td><td>10,199</td><td></td><td></td><td></td><td></td><td>$</td><td>3,125</td><td></td><td></td><td>$</td><td>336</td><td></td><td></td><td>$</td><td>34,065</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,810</td><td></td><td></td><td>1,878</td><td></td><td></td><td></td><td></td><td>50</td><td></td><td></td><td></td><td></td><td>2,548</td><td></td><td></td><td>18</td><td></td><td></td><td>7,304</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>11,684</td><td></td><td></td><td>13,409</td><td></td><td></td><td></td><td></td><td>10,249</td><td></td><td></td><td></td><td></td><td>5,673</td><td></td><td></td><td>354</td><td></td><td></td><td>41,369</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,825</td><td></td><td></td><td>10,717</td><td></td><td></td><td></td><td></td><td>8,239</td><td></td><td></td><td></td><td></td><td>4,173</td><td></td><td></td><td>524</td><td></td><td></td><td>32,478</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>377</td><td></td><td></td><td>138</td><td></td><td></td><td></td><td></td><td>16</td><td></td><td></td><td></td><td></td><td>71</td><td></td><td></td><td>29</td><td></td><td></td><td>631</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>199</td><td></td><td></td><td>227</td><td></td><td></td><td></td><td></td><td>642</td><td></td><td></td><td></td><td></td><td>168</td><td></td><td></td><td>33</td><td></td><td></td><td>1,269</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>587</td><td></td><td></td><td>634</td><td></td><td></td><td></td><td></td><td>354</td><td></td><td></td><td></td><td></td><td>399</td><td></td><td></td><td>57</td><td></td><td></td><td>2,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>614</td><td></td><td></td><td>387</td><td></td><td></td><td></td><td></td><td>57</td><td></td><td></td><td></td><td></td><td>237</td><td></td><td></td><td>203</td><td></td><td></td><td>1,498</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>251</td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>97</td><td></td><td></td><td></td><td></td><td>53</td><td></td><td></td><td>( 15 )</td><td></td><td></td><td>483</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>72</td><td></td><td></td><td>( 54 )</td><td></td><td></td><td></td><td></td><td>56</td><td></td><td></td><td></td><td></td><td>36</td><td></td><td></td><td>1</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>225</td><td></td><td></td><td>491</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td></td><td></td><td>122</td><td></td><td></td><td>63</td><td></td><td></td><td>1,016</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,630</td><td></td><td></td><td>$</td><td>1,840</td><td></td><td>(6) (6)</td><td></td><td></td><td>$</td><td>1,209</td><td></td><td></td><td></td><td></td><td>$</td><td>836</td><td></td><td></td><td>$</td><td>( 443 )</td><td></td><td></td><td>$</td><td>5,072</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>19</td><td></td><td></td><td>$</td><td>31</td><td></td><td></td><td></td><td></td><td>$</td><td>34</td><td></td><td></td><td></td><td></td><td>$</td><td>9</td><td></td><td></td><td>$</td><td>2</td><td></td><td></td><td>$</td><td>95</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>930</td><td></td><td></td><td>6,965</td><td></td><td></td><td></td><td></td><td>2,348</td><td></td><td></td><td></td><td></td><td>1,938</td><td></td><td></td><td>1,159</td><td></td><td></td><td>13,340</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>660</td><td></td><td></td><td>582</td><td></td><td></td><td></td><td></td><td>396</td><td></td><td></td><td></td><td></td><td>132</td><td></td><td></td><td>25</td><td></td><td></td><td>1,795</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>538</td><td></td><td></td><td>373</td><td></td><td></td><td></td><td></td><td>103</td><td></td><td></td><td></td><td></td><td>115</td><td></td><td></td><td>84</td><td></td><td></td><td>1,213</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(Table continues on next page)</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 1213 | monetaryItemType | table: <entity> 1213 </entity> <entity type> monetaryItemType </entity type> <context> Capital expenditures | 538 | 373 | 103 | 115 | 84 | 1,213 </context> | us-gaap:SegmentExpenditureAdditionToLongLivedAssets |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 8199 | monetaryItemType | table: <entity> 8199 </entity> <entity type> monetaryItemType </entity type> <context> External sales | $ | 8,199 | $ | 7,847 | $ | 8,901 | $ | 2,951 | $ | 176 | $ | 28,074 </context> | us-gaap:Revenues |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 7847 | monetaryItemType | table: <entity> 7847 </entity> <entity type> monetaryItemType </entity type> <context> External sales | $ | 8,199 | $ | 7,847 | $ | 8,901 | $ | 2,951 | $ | 176 | $ | 28,074 </context> | us-gaap:Revenues |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 8901 | monetaryItemType | table: <entity> 8901 </entity> <entity type> monetaryItemType </entity type> <context> External sales | $ | 8,199 | $ | 7,847 | $ | 8,901 | $ | 2,951 | $ | 176 | $ | 28,074 </context> | us-gaap:Revenues |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 2951 | monetaryItemType | table: <entity> 2951 </entity> <entity type> monetaryItemType </entity type> <context> External sales | $ | 8,199 | $ | 7,847 | $ | 8,901 | $ | 2,951 | $ | 176 | $ | 28,074 </context> | us-gaap:Revenues |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 176 | monetaryItemType | table: <entity> 176 </entity> <entity type> monetaryItemType </entity type> <context> External sales | $ | 8,199 | $ | 7,847 | $ | 8,901 | $ | 2,951 | $ | 176 | $ | 28,074 </context> | us-gaap:Revenues |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 28074 | monetaryItemType | table: <entity> 28074 </entity> <entity type> monetaryItemType </entity type> <context> External sales | $ | 8,199 | $ | 7,847 | $ | 8,901 | $ | 2,951 | $ | 176 | $ | 28,074 </context> | us-gaap:Revenues |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 2746 | monetaryItemType | table: <entity> 2746 </entity> <entity type> monetaryItemType </entity type> <context> Intersegment sales | 2,746 | 1,889 | 28 | 2,082 | 22 | 6,767 </context> | us-gaap:Revenues |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 1889 | monetaryItemType | table: <entity> 1889 </entity> <entity type> monetaryItemType </entity type> <context> Intersegment sales | 2,746 | 1,889 | 28 | 2,082 | 22 | 6,767 </context> | us-gaap:Revenues |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 28 | monetaryItemType | table: <entity> 28 </entity> <entity type> monetaryItemType </entity type> <context> Intersegment sales | 2,746 | 1,889 | 28 | 2,082 | 22 | 6,767 </context> | us-gaap:Revenues |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 2082 | monetaryItemType | table: <entity> 2082 </entity> <entity type> monetaryItemType </entity type> <context> Intersegment sales | 2,746 | 1,889 | 28 | 2,082 | 22 | 6,767 </context> | us-gaap:Revenues |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 22 | monetaryItemType | table: <entity> 22 </entity> <entity type> monetaryItemType </entity type> <context> Intersegment sales | 2,746 | 1,889 | 28 | 2,082 | 22 | 6,767 </context> | us-gaap:Revenues |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 6767 | monetaryItemType | table: <entity> 6767 </entity> <entity type> monetaryItemType </entity type> <context> Intersegment sales | 2,746 | 1,889 | 28 | 2,082 | 22 | 6,767 </context> | us-gaap:Revenues |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 10945 | monetaryItemType | table: <entity> 10945 </entity> <entity type> monetaryItemType </entity type> <context> Total sales | 10,945 | 9,736 | 8,929 | 5,033 | 198 | 34,841 </context> | us-gaap:Revenues |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 9736 | monetaryItemType | table: <entity> 9736 </entity> <entity type> monetaryItemType </entity type> <context> Total sales | 10,945 | 9,736 | 8,929 | 5,033 | 198 | 34,841 </context> | us-gaap:Revenues |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 8929 | monetaryItemType | table: <entity> 8929 </entity> <entity type> monetaryItemType </entity type> <context> Total sales | 10,945 | 9,736 | 8,929 | 5,033 | 198 | 34,841 </context> | us-gaap:Revenues |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 5033 | monetaryItemType | table: <entity> 5033 </entity> <entity type> monetaryItemType </entity type> <context> Total sales | 10,945 | 9,736 | 8,929 | 5,033 | 198 | 34,841 </context> | us-gaap:Revenues |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 198 | monetaryItemType | table: <entity> 198 </entity> <entity type> monetaryItemType </entity type> <context> Total sales | 10,945 | 9,736 | 8,929 | 5,033 | 198 | 34,841 </context> | us-gaap:Revenues |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 34841 | monetaryItemType | table: <entity> 34841 </entity> <entity type> monetaryItemType </entity type> <context> Total sales | 10,945 | 9,736 | 8,929 | 5,033 | 198 | 34,841 </context> | us-gaap:Revenues |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 8346 | monetaryItemType | table: <entity> 8346 </entity> <entity type> monetaryItemType </entity type> <context> Cost of goods sold (excluding warranty expenses) | 8,346 | 7,727 | 7,285 | 3,884 | 310 | 27,552 </context> | us-gaap:CostOfGoodsAndServicesSold |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 7727 | monetaryItemType | table: <entity> 7727 </entity> <entity type> monetaryItemType </entity type> <context> Cost of goods sold (excluding warranty expenses) | 8,346 | 7,727 | 7,285 | 3,884 | 310 | 27,552 </context> | us-gaap:CostOfGoodsAndServicesSold |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 7285 | monetaryItemType | table: <entity> 7285 </entity> <entity type> monetaryItemType </entity type> <context> Cost of goods sold (excluding warranty expenses) | 8,346 | 7,727 | 7,285 | 3,884 | 310 | 27,552 </context> | us-gaap:CostOfGoodsAndServicesSold |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 3884 | monetaryItemType | table: <entity> 3884 </entity> <entity type> monetaryItemType </entity type> <context> Cost of goods sold (excluding warranty expenses) | 8,346 | 7,727 | 7,285 | 3,884 | 310 | 27,552 </context> | us-gaap:CostOfGoodsAndServicesSold |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 310 | monetaryItemType | table: <entity> 310 </entity> <entity type> monetaryItemType </entity type> <context> Cost of goods sold (excluding warranty expenses) | 8,346 | 7,727 | 7,285 | 3,884 | 310 | 27,552 </context> | us-gaap:CostOfGoodsAndServicesSold |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 27552 | monetaryItemType | table: <entity> 27552 </entity> <entity type> monetaryItemType </entity type> <context> Cost of goods sold (excluding warranty expenses) | 8,346 | 7,727 | 7,285 | 3,884 | 310 | 27,552 </context> | us-gaap:CostOfGoodsAndServicesSold |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 329 | monetaryItemType | table: <entity> 329 </entity> <entity type> monetaryItemType </entity type> <context> Warranty expenses | 329 | 64 | 6 | 70 | 20 | 489 </context> | us-gaap:ProductWarrantyExpense |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 64 | monetaryItemType | table: <entity> 64 </entity> <entity type> monetaryItemType </entity type> <context> Warranty expenses | 329 | 64 | 6 | 70 | 20 | 489 </context> | us-gaap:ProductWarrantyExpense |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 6 | monetaryItemType | table: <entity> 6 </entity> <entity type> monetaryItemType </entity type> <context> Warranty expenses | 329 | 64 | 6 | 70 | 20 | 489 </context> | us-gaap:ProductWarrantyExpense |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 70 | monetaryItemType | table: <entity> 70 </entity> <entity type> monetaryItemType </entity type> <context> Warranty expenses | 329 | 64 | 6 | 70 | 20 | 489 </context> | us-gaap:ProductWarrantyExpense |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 20 | monetaryItemType | table: <entity> 20 </entity> <entity type> monetaryItemType </entity type> <context> Warranty expenses | 329 | 64 | 6 | 70 | 20 | 489 </context> | us-gaap:ProductWarrantyExpense |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 489 | monetaryItemType | table: <entity> 489 </entity> <entity type> monetaryItemType </entity type> <context> Warranty expenses | 329 | 64 | 6 | 70 | 20 | 489 </context> | us-gaap:ProductWarrantyExpense |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 165 | monetaryItemType | table: <entity> 165 </entity> <entity type> monetaryItemType </entity type> <context> Selling expenses | 165 | 158 | 550 | 147 | 18 | 1,038 </context> | us-gaap:SellingExpense |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 158 | monetaryItemType | table: <entity> 158 </entity> <entity type> monetaryItemType </entity type> <context> Selling expenses | 165 | 158 | 550 | 147 | 18 | 1,038 </context> | us-gaap:SellingExpense |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 550 | monetaryItemType | table: <entity> 550 </entity> <entity type> monetaryItemType </entity type> <context> Selling expenses | 165 | 158 | 550 | 147 | 18 | 1,038 </context> | us-gaap:SellingExpense |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 147 | monetaryItemType | table: <entity> 147 </entity> <entity type> monetaryItemType </entity type> <context> Selling expenses | 165 | 158 | 550 | 147 | 18 | 1,038 </context> | us-gaap:SellingExpense |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 18 | monetaryItemType | table: <entity> 18 </entity> <entity type> monetaryItemType </entity type> <context> Selling expenses | 165 | 158 | 550 | 147 | 18 | 1,038 </context> | us-gaap:SellingExpense |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 1038 | monetaryItemType | table: <entity> 1038 </entity> <entity type> monetaryItemType </entity type> <context> Selling expenses | 165 | 158 | 550 | 147 | 18 | 1,038 </context> | us-gaap:SellingExpense |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 462 | monetaryItemType | table: <entity> 462 </entity> <entity type> monetaryItemType </entity type> <context> Administrative expenses | 462 | 513 | 304 | 269 | 47 | 1,595 </context> | us-gaap:GeneralAndAdministrativeExpense |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 513 | monetaryItemType | table: <entity> 513 </entity> <entity type> monetaryItemType </entity type> <context> Administrative expenses | 462 | 513 | 304 | 269 | 47 | 1,595 </context> | us-gaap:GeneralAndAdministrativeExpense |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 304 | monetaryItemType | table: <entity> 304 </entity> <entity type> monetaryItemType </entity type> <context> Administrative expenses | 462 | 513 | 304 | 269 | 47 | 1,595 </context> | us-gaap:GeneralAndAdministrativeExpense |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 269 | monetaryItemType | table: <entity> 269 </entity> <entity type> monetaryItemType </entity type> <context> Administrative expenses | 462 | 513 | 304 | 269 | 47 | 1,595 </context> | us-gaap:GeneralAndAdministrativeExpense |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 47 | monetaryItemType | table: <entity> 47 </entity> <entity type> monetaryItemType </entity type> <context> Administrative expenses | 462 | 513 | 304 | 269 | 47 | 1,595 </context> | us-gaap:GeneralAndAdministrativeExpense |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 1595 | monetaryItemType | table: <entity> 1595 </entity> <entity type> monetaryItemType </entity type> <context> Administrative expenses | 462 | 513 | 304 | 269 | 47 | 1,595 </context> | us-gaap:GeneralAndAdministrativeExpense |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 506 | monetaryItemType | table: <entity> 506 </entity> <entity type> monetaryItemType </entity type> <context> Research, development and engineering expenses | 506 | 309 | 52 | 240 | 171 | 1,278 </context> | us-gaap:ResearchAndDevelopmentExpense |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 309 | monetaryItemType | table: <entity> 309 </entity> <entity type> monetaryItemType </entity type> <context> Research, development and engineering expenses | 506 | 309 | 52 | 240 | 171 | 1,278 </context> | us-gaap:ResearchAndDevelopmentExpense |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 52 | monetaryItemType | table: <entity> 52 </entity> <entity type> monetaryItemType </entity type> <context> Research, development and engineering expenses | 506 | 309 | 52 | 240 | 171 | 1,278 </context> | us-gaap:ResearchAndDevelopmentExpense |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 240 | monetaryItemType | table: <entity> 240 </entity> <entity type> monetaryItemType </entity type> <context> Research, development and engineering expenses | 506 | 309 | 52 | 240 | 171 | 1,278 </context> | us-gaap:ResearchAndDevelopmentExpense |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 171 | monetaryItemType | table: <entity> 171 </entity> <entity type> monetaryItemType </entity type> <context> Research, development and engineering expenses | 506 | 309 | 52 | 240 | 171 | 1,278 </context> | us-gaap:ResearchAndDevelopmentExpense |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 1278 | monetaryItemType | table: <entity> 1278 </entity> <entity type> monetaryItemType </entity type> <context> Research, development and engineering expenses | 506 | 309 | 52 | 240 | 171 | 1,278 </context> | us-gaap:ResearchAndDevelopmentExpense |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 160 | monetaryItemType | table: <entity> 160 </entity> <entity type> monetaryItemType </entity type> <context> Equity, royalty and interest income (loss) from investees | 160 | (7) (7) | 71 | 77 | 43 | ( 2 ) | 349 </context> | us-gaap:IncomeLossFromEquityMethodInvestments |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 71 | monetaryItemType | table: <entity> 71 </entity> <entity type> monetaryItemType </entity type> <context> Equity, royalty and interest income (loss) from investees | 160 | (7) (7) | 71 | 77 | 43 | ( 2 ) | 349 </context> | us-gaap:IncomeLossFromEquityMethodInvestments |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 77 | monetaryItemType | table: <entity> 77 </entity> <entity type> monetaryItemType </entity type> <context> Equity, royalty and interest income (loss) from investees | 160 | (7) (7) | 71 | 77 | 43 | ( 2 ) | 349 </context> | us-gaap:IncomeLossFromEquityMethodInvestments |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 43 | monetaryItemType | table: <entity> 43 </entity> <entity type> monetaryItemType </entity type> <context> Equity, royalty and interest income (loss) from investees | 160 | (7) (7) | 71 | 77 | 43 | ( 2 ) | 349 </context> | us-gaap:IncomeLossFromEquityMethodInvestments |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 2 | monetaryItemType | table: <entity> 2 </entity> <entity type> monetaryItemType </entity type> <context> None </context> | us-gaap:IncomeLossFromEquityMethodInvestments |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 349 | monetaryItemType | table: <entity> 349 </entity> <entity type> monetaryItemType </entity type> <context> Equity, royalty and interest income (loss) from investees | 160 | (7) (7) | 71 | 77 | 43 | ( 2 ) | 349 </context> | us-gaap:IncomeLossFromEquityMethodInvestments |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 33 | monetaryItemType | table: <entity> 33 </entity> <entity type> monetaryItemType </entity type> <context> Other income (expense) (2) Other income (expense) (2) | 33 | 6 | ( 35 ) | 10 | ( 2 ) | 12 </context> | us-gaap:BusinessExitCosts1 |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 5 | monetaryItemType | table: <entity> 5 </entity> <entity type> monetaryItemType </entity type> <context> Russian suspension costs (8) Russian suspension costs (8) | 33 | (9) (9) | 5 | 54 | 19 | — | 111 </context> | us-gaap:BusinessExitCosts1 |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 54 | monetaryItemType | table: <entity> 54 </entity> <entity type> monetaryItemType </entity type> <context> Russian suspension costs (8) Russian suspension costs (8) | 33 | (9) (9) | 5 | 54 | 19 | — | 111 </context> | us-gaap:BusinessExitCosts1 |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 19 | monetaryItemType | table: <entity> 19 </entity> <entity type> monetaryItemType </entity type> <context> Russian suspension costs (8) Russian suspension costs (8) | 33 | (9) (9) | 5 | 54 | 19 | — | 111 </context> | us-gaap:BusinessExitCosts1 |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | — | monetaryItemType | table: <entity> — </entity> <entity type> monetaryItemType </entity type> <context> Russian suspension costs (8) Russian suspension costs (8) | 33 | (9) (9) | 5 | 54 | 19 | — | 111 </context> | us-gaap:BusinessExitCosts1 |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 111 | monetaryItemType | table: <entity> 111 </entity> <entity type> monetaryItemType </entity type> <context> Russian suspension costs (8) Russian suspension costs (8) | 33 | (9) (9) | 5 | 54 | 19 | — | 111 </context> | us-gaap:BusinessExitCosts1 |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 205 | monetaryItemType | table: <entity> 205 </entity> <entity type> monetaryItemType </entity type> <context> Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3) | 205 | 304 | 114 | 120 | 38 | 781 </context> | us-gaap:OtherDepreciationAndAmortization |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 304 | monetaryItemType | table: <entity> 304 </entity> <entity type> monetaryItemType </entity type> <context> Administrative expenses | 462 | 513 | 304 | 269 | 47 | 1,595 </context> | us-gaap:OtherDepreciationAndAmortization |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 114 | monetaryItemType | table: <entity> 114 </entity> <entity type> monetaryItemType </entity type> <context> Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3) | 205 | 304 | 114 | 120 | 38 | 781 </context> | us-gaap:OtherDepreciationAndAmortization |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 120 | monetaryItemType | table: <entity> 120 </entity> <entity type> monetaryItemType </entity type> <context> Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3) | 205 | 304 | 114 | 120 | 38 | 781 </context> | us-gaap:OtherDepreciationAndAmortization |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 38 | monetaryItemType | table: <entity> 38 </entity> <entity type> monetaryItemType </entity type> <context> Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3) | 205 | 304 | 114 | 120 | 38 | 781 </context> | us-gaap:OtherDepreciationAndAmortization |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 781 | monetaryItemType | table: <entity> 781 </entity> <entity type> monetaryItemType </entity type> <context> Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3) | 205 | 304 | 114 | 120 | 38 | 781 </context> | us-gaap:OtherDepreciationAndAmortization |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 14 | monetaryItemType | table: <entity> 14 </entity> <entity type> monetaryItemType </entity type> <context> Interest income (5) Interest income (5) | $ | 14 | $ | 12 | $ | 16 | $ | 7 | $ | — | $ | 49 </context> | us-gaap:InterestIncomeOperatingAndNonoperating |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 12 | monetaryItemType | table: <entity> 12 </entity> <entity type> monetaryItemType </entity type> <context> Other income (expense) (2) Other income (expense) (2) | 33 | 6 | ( 35 ) | 10 | ( 2 ) | 12 </context> | us-gaap:InterestIncomeOperatingAndNonoperating |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 16 | monetaryItemType | table: <entity> 16 </entity> <entity type> monetaryItemType </entity type> <context> Interest income (5) Interest income (5) | $ | 14 | $ | 12 | $ | 16 | $ | 7 | $ | — | $ | 49 </context> | us-gaap:InterestIncomeOperatingAndNonoperating |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 7 | monetaryItemType | table: <entity> 7 </entity> <entity type> monetaryItemType </entity type> <context> Interest income (5) Interest income (5) | $ | 14 | $ | 12 | $ | 16 | $ | 7 | $ | — | $ | 49 </context> | us-gaap:InterestIncomeOperatingAndNonoperating |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | — | monetaryItemType | table: <entity> — </entity> <entity type> monetaryItemType </entity type> <context> Russian suspension costs (8) Russian suspension costs (8) | 33 | (9) (9) | 5 | 54 | 19 | — | 111 </context> | us-gaap:InterestIncomeOperatingAndNonoperating |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 49 | monetaryItemType | table: <entity> 49 </entity> <entity type> monetaryItemType </entity type> <context> Interest income (5) Interest income (5) | $ | 14 | $ | 12 | $ | 16 | $ | 7 | $ | — | $ | 49 </context> | us-gaap:InterestIncomeOperatingAndNonoperating |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 1451 | monetaryItemType | table: <entity> 1451 </entity> <entity type> monetaryItemType </entity type> <context> Net assets | 1,451 | 7,306 | 2,698 | 2,382 | 1,158 | 14,995 </context> | us-gaap:AssetsNet |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 7306 | monetaryItemType | table: <entity> 7306 </entity> <entity type> monetaryItemType </entity type> <context> Net assets | 1,451 | 7,306 | 2,698 | 2,382 | 1,158 | 14,995 </context> | us-gaap:AssetsNet |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 2698 | monetaryItemType | table: <entity> 2698 </entity> <entity type> monetaryItemType </entity type> <context> Net assets | 1,451 | 7,306 | 2,698 | 2,382 | 1,158 | 14,995 </context> | us-gaap:AssetsNet |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 2382 | monetaryItemType | table: <entity> 2382 </entity> <entity type> monetaryItemType </entity type> <context> Net assets | 1,451 | 7,306 | 2,698 | 2,382 | 1,158 | 14,995 </context> | us-gaap:AssetsNet |
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>In millions</td><td></td><td>Engine</td><td></td><td>Components</td><td></td><td></td><td></td><td>Distribution</td><td></td><td></td><td></td><td>Power Systems</td><td></td><td>Accelera</td><td></td><td>Total Segments</td><td></td><td></td><td></td><td></td></tr><tr><td>2022</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>External sales</td><td></td><td>$</td><td>8,199</td><td></td><td></td><td>$</td><td>7,847</td><td></td><td></td><td></td><td></td><td>$</td><td>8,901</td><td></td><td></td><td></td><td></td><td>$</td><td>2,951</td><td></td><td></td><td>$</td><td>176</td><td></td><td></td><td>$</td><td>28,074</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Intersegment sales</td><td></td><td>2,746</td><td></td><td></td><td>1,889</td><td></td><td></td><td></td><td></td><td>28</td><td></td><td></td><td></td><td></td><td>2,082</td><td></td><td></td><td>22</td><td></td><td></td><td>6,767</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Total sales</td><td></td><td>10,945</td><td></td><td></td><td>9,736</td><td></td><td></td><td></td><td></td><td>8,929</td><td></td><td></td><td></td><td></td><td>5,033</td><td></td><td></td><td>198</td><td></td><td></td><td>34,841</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Cost of goods sold (excluding warranty expenses)</td><td></td><td>8,346</td><td></td><td></td><td>7,727</td><td></td><td></td><td></td><td></td><td>7,285</td><td></td><td></td><td></td><td></td><td>3,884</td><td></td><td></td><td>310</td><td></td><td></td><td>27,552</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Warranty expenses</td><td></td><td>329</td><td></td><td></td><td>64</td><td></td><td></td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>70</td><td></td><td></td><td>20</td><td></td><td></td><td>489</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Selling expenses</td><td></td><td>165</td><td></td><td></td><td>158</td><td></td><td></td><td></td><td></td><td>550</td><td></td><td></td><td></td><td></td><td>147</td><td></td><td></td><td>18</td><td></td><td></td><td>1,038</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Administrative expenses</td><td></td><td>462</td><td></td><td></td><td>513</td><td></td><td></td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>269</td><td></td><td></td><td>47</td><td></td><td></td><td>1,595</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Research, development and engineering expenses</td><td></td><td>506</td><td></td><td></td><td>309</td><td></td><td></td><td></td><td></td><td>52</td><td></td><td></td><td></td><td></td><td>240</td><td></td><td></td><td>171</td><td></td><td></td><td>1,278</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Equity, royalty and interest income (loss) from investees</td><td></td><td>160</td><td></td><td>(7) (7)</td><td>71</td><td></td><td></td><td></td><td></td><td>77</td><td></td><td></td><td></td><td></td><td>43</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>349</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Other income (expense) (2) Other income (expense) (2)</td><td></td><td>33</td><td></td><td></td><td>6</td><td></td><td></td><td></td><td></td><td>( 35 )</td><td></td><td></td><td></td><td></td><td>10</td><td></td><td></td><td>( 2 )</td><td></td><td></td><td>12</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Russian suspension costs (8) Russian suspension costs (8)</td><td></td><td>33</td><td></td><td>(9) (9)</td><td>5</td><td></td><td></td><td></td><td></td><td>54</td><td></td><td></td><td></td><td></td><td>19</td><td></td><td></td><td>—</td><td></td><td></td><td>111</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Add back: Depreciation and amortization (3) Add back: Depreciation and amortization (3)</td><td></td><td>205</td><td></td><td></td><td>304</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>120</td><td></td><td></td><td>38</td><td></td><td></td><td>781</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Segment EBITDA</td><td></td><td>$</td><td>1,535</td><td></td><td></td><td>$</td><td>1,346</td><td></td><td>(10) (10)</td><td></td><td></td><td>$</td><td>888</td><td></td><td></td><td></td><td></td><td>$</td><td>596</td><td></td><td></td><td>$</td><td>( 334 )</td><td></td><td></td><td>$</td><td>4,031</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Interest income (5) Interest income (5)</td><td></td><td>$</td><td>14</td><td></td><td></td><td>$</td><td>12</td><td></td><td></td><td></td><td></td><td>$</td><td>16</td><td></td><td></td><td></td><td></td><td>$</td><td>7</td><td></td><td></td><td>$</td><td>—</td><td></td><td></td><td>$</td><td>49</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Net assets</td><td></td><td>1,451</td><td></td><td></td><td>7,306</td><td></td><td></td><td></td><td></td><td>2,698</td><td></td><td></td><td></td><td></td><td>2,382</td><td></td><td></td><td>1,158</td><td></td><td></td><td>14,995</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Investments and advances to equity investees</td><td></td><td>617</td><td></td><td></td><td>617</td><td></td><td></td><td></td><td></td><td>352</td><td></td><td></td><td></td><td></td><td>138</td><td></td><td></td><td>33</td><td></td><td></td><td>1,757</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Capital expenditures</td><td></td><td>368</td><td></td><td></td><td>264</td><td></td><td></td><td></td><td></td><td>114</td><td></td><td></td><td></td><td></td><td>96</td><td></td><td></td><td>74</td><td></td><td></td><td>916</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>(1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information. (1) Included $ 112 million of charges in cost of sales, $ 10 million of charges in selling, general and administrative expenses, $ 2 million of charges in research and development expenses, $ 17 million of charges in equity, royalty and interest income (loss) from investees, $ 171 million of charges in other operating expenses and $ 312 million of charges in EBITDA, all related to Accelera strategic reorganization actions in the fourth quarter of 2024. See NOTE 22, "ACCELERA STRATEGIC REORGANIZATION ACTIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income. (2) Other income (expense) includes other operating expense, net and other income, net from our Consolidated Statements of Net Income.</td></tr><tr><td>(3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense. (3) Depreciation and amortization are not considered significant segment expenses but are presented here to reconcile to EBITDA, the measure used by our CODM. Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs were $ 12 million, $ 8 million and $ 3 million for the years ended 2024, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expense.</td></tr><tr><td>(4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024. (4) Included $ 21 million of costs associated with the divestiture of Atmus for the year ended December 31, 2024.</td><td></td><td></td><td></td><td></td></tr><tr><td>(5) Interest income is a component of other income (expense). (5) Interest income is a component of other income (expense).</td><td></td><td></td><td></td><td></td></tr><tr><td>(6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023. (6) Included $ 78 million of costs associated with the divestiture of Atmus for the year ended December 31, 2023.</td><td></td><td></td><td></td><td></td></tr><tr><td>(7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (7) Included a $ 28 million impairment of our joint venture with KAMAZ and $ 3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations. See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information. (8) See NOTE 24, "RUSSIAN OPERATIONS," for additional information.</td><td></td><td></td><td></td><td></td></tr><tr><td>(9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above. (9) Included $ 31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.</td><td></td><td></td><td></td><td></td></tr><tr><td>(10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus. (10) Included $ 83 million of costs related to the acquisition and integration of Meritor and $ 28 million of costs associated with the divestiture of Atmus.</td><td></td><td></td><td></td><td></td></tr><tr><td></td></tr><tr><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table> | table | 1158 | monetaryItemType | table: <entity> 1158 </entity> <entity type> monetaryItemType </entity type> <context> Net assets | 1,451 | 7,306 | 2,698 | 2,382 | 1,158 | 14,995 </context> | us-gaap:AssetsNet |
Subsets and Splits
No community queries yet
The top public SQL queries from the community will appear here once available.