Key stringlengths 12 16 | FnStatementReport stringlengths 70 184k |
|---|---|
WEX_2022-01-01 |
π Financial Report for ticker/company:'WEX' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 533,830,000.00 (increase,25.51%)
- Current Assets: 4,435,754,000.00 (increase,8.35%)
- P P E Net: 178,797,000.00 (decrease,0.7%)
- Goodwill: 2,905,520,000.00 (decrease,0.69%)
- Other Noncurrent Assets: 229,858,000.00 (increase,5.25%)
- Total Assets: 9,514,131,000.00 (increase,3.11%)
- Current Liabilities: 3,604,635,000.00 (increase,2.53%)
- Other Noncurrent Liabilities: 266,221,000.00 (increase,0.75%)
- Common Stock: 491,000.00 (no change,0.0%)
- Retained Earnings: 1,300,849,000.00 (increase,3.86%)
- Accumulated Other Comprehensive Income: -114,827,000.00 (decrease,21.56%)
- Stockholders Equity: 1,844,245,000.00 (increase,2.75%)
- Total Liabilities And Equity: 9,514,131,000.00 (increase,3.11%)
- Additional Paid In Capital: 830,074,000.00 (increase,2.64%)
- Revenue: 1,353,004,000.00 (increase,55.47%)
- Operating Income: 233,641,000.00 (increase,75.91%)
- Income Tax Expense: 16,924,000.00 (increase,800.5%)
- Comprehensive Income: 54,571,000.00 (increase,135.17%)
- Shares Outstanding Basic: 44,664,000.00 (increase,0.22%)
- Shares Outstanding Diluted: 45,334,000.00 (increase,1.72%)
- E P S Basic: 0.27 (increase,132.93%)
- E P S Diluted: 0.26 (increase,131.71%)
- Change In Accrued Taxes: -12,363,000.00 (increase,5.26%)
- Cash From Operations: -10,355,000.00 (increase,91.51%)
- Capital Expenditures: 55,484,000.00 (increase,49.79%)
- Cash From Investing: -610,734,000.00 (decrease,2.57%)
- Cash From Financing: 477,739,000.00 (increase,19.8%)
- Net Income: 84,180,000.00 (increase,159.45%)
- Net Profit Margin: 0.06 (increase,66.87%)
- Current Ratio: 1.23 (increase,5.68%)
- Return On Assets: 0.01 (increase,151.63%)
- Return On Equity: 0.05 (increase,152.51%)
- Asset Turnover: 0.14 (increase,50.79%)
- Free Cash Flow: -65,839,000.00 (increase,58.6%)
- Operating Cash Flow Ratio: -0.00 (increase,91.72%)
- Net Working Capital: 831,119,000.00 (increase,43.75%)
- Equity Ratio: 0.19 (decrease,0.35%)
- Cash Ratio: 0.15 (increase,22.42%)
- Operating Margin: 0.17 (increase,13.14%)
- Book Value Per Share: 41.29 (increase,2.52%)
- Capital Expenditure Ratio: -5.36 (decrease,1664.58%)
- Net Cash Flow: -621,089,000.00 (increase,13.42%)
- Fixed Asset Turnover: 7.57 (increase,56.56%)
- Goodwill To Assets: 0.31 (decrease,3.68%)
- Operating Income To Assets: 0.02 (increase,70.61%)
- Cash Flow To Revenue: -0.01 (increase,94.54%)
- Working Capital Turnover: 1.63 (increase,8.16%)
- Revenue Per Share: 30.29 (increase,55.13%)
- Cash Flow Per Share: -0.23 (increase,91.53%)
- Total Equity Turnover: 0.73 (increase,51.32%)
- Total Cash Flow: -621,089,000.00 (increase,13.42%)
---
π Financial Report for ticker/company:'WEX' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 425,322,000.00 (decrease,24.21%)
- Current Assets: 4,093,922,000.00 (increase,10.4%)
- P P E Net: 180,049,000.00 (decrease,1.56%)
- Goodwill: 2,925,583,000.00 (increase,6.04%)
- Other Noncurrent Assets: 218,389,000.00 (increase,11.92%)
- Total Assets: 9,227,610,000.00 (increase,10.95%)
- Current Liabilities: 3,515,759,000.00 (increase,6.29%)
- Other Noncurrent Liabilities: 264,250,000.00 (increase,73.33%)
- Common Stock: 491,000.00 (increase,0.41%)
- Retained Earnings: 1,252,531,000.00 (decrease,2.63%)
- Accumulated Other Comprehensive Income: -94,459,000.00 (decrease,5.55%)
- Stockholders Equity: 1,794,922,000.00 (decrease,4.28%)
- Total Liabilities And Equity: 9,227,610,000.00 (increase,10.95%)
- Additional Paid In Capital: 808,701,000.00 (decrease,4.87%)
- Revenue: 870,240,000.00 (increase,111.86%)
- Operating Income: 132,819,000.00 (increase,162.79%)
- Income Tax Expense: -2,416,000.00 (decrease,44.67%)
- Comprehensive Income: 23,205,000.00 (increase,45.75%)
- Shares Outstanding Basic: 44,566,000.00 (increase,0.5%)
- Shares Outstanding Diluted: 44,566,000.00 (increase,0.5%)
- E P S Basic: -0.82 (decrease,1266.67%)
- E P S Diluted: -0.82 (decrease,1266.67%)
- Change In Accrued Taxes: -13,050,000.00 (decrease,236.6%)
- Cash From Operations: -121,982,000.00 (increase,43.86%)
- Capital Expenditures: 37,040,000.00 (increase,102.63%)
- Cash From Investing: -595,407,000.00 (decrease,3529.2%)
- Cash From Financing: 398,779,000.00 (increase,448.04%)
- Net Income: 32,446,000.00 (increase,44.34%)
- Net Profit Margin: 0.04 (decrease,31.87%)
- Current Ratio: 1.16 (increase,3.86%)
- Return On Assets: 0.00 (increase,30.09%)
- Return On Equity: 0.02 (increase,50.79%)
- Asset Turnover: 0.09 (increase,90.95%)
- Free Cash Flow: -159,022,000.00 (increase,32.5%)
- Operating Cash Flow Ratio: -0.03 (increase,47.18%)
- Net Working Capital: 578,163,000.00 (increase,44.3%)
- Equity Ratio: 0.19 (decrease,13.73%)
- Cash Ratio: 0.12 (decrease,28.7%)
- Operating Margin: 0.15 (increase,24.04%)
- Book Value Per Share: 40.28 (decrease,4.76%)
- Capital Expenditure Ratio: -0.30 (decrease,260.95%)
- Net Cash Flow: -717,389,000.00 (decrease,206.97%)
- Fixed Asset Turnover: 4.83 (increase,115.23%)
- Goodwill To Assets: 0.32 (decrease,4.43%)
- Operating Income To Assets: 0.01 (increase,136.85%)
- Cash Flow To Revenue: -0.14 (increase,73.5%)
- Working Capital Turnover: 1.51 (increase,46.82%)
- Revenue Per Share: 19.53 (increase,110.8%)
- Cash Flow Per Share: -2.74 (increase,44.14%)
- Total Equity Turnover: 0.48 (increase,121.33%)
- Total Cash Flow: -717,389,000.00 (decrease,206.97%)
---
π Financial Report for ticker/company:'WEX' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 561,199,000.00
- Current Assets: 3,708,411,000.00
- P P E Net: 182,911,000.00
- Goodwill: 2,759,025,000.00
- Other Noncurrent Assets: 195,127,000.00
- Total Assets: 8,316,733,000.00
- Current Liabilities: 3,307,745,000.00
- Other Noncurrent Liabilities: 152,454,000.00
- Common Stock: 489,000.00
- Retained Earnings: 1,286,387,000.00
- Accumulated Other Comprehensive Income: -89,493,000.00
- Stockholders Equity: 1,875,149,000.00
- Total Liabilities And Equity: 8,316,733,000.00
- Additional Paid In Capital: 850,108,000.00
- Revenue: 410,757,000.00
- Operating Income: 50,541,000.00
- Income Tax Expense: -1,670,000.00
- Comprehensive Income: 15,921,000.00
- Shares Outstanding Basic: 44,343,000.00
- Shares Outstanding Diluted: 44,343,000.00
- E P S Basic: -0.06
- E P S Diluted: -0.06
- Change In Accrued Taxes: -3,877,000.00
- Cash From Operations: -217,295,000.00
- Capital Expenditures: 18,280,000.00
- Cash From Investing: -16,406,000.00
- Cash From Financing: -114,579,000.00
- Net Income: 22,479,000.00
- Net Profit Margin: 0.05
- Current Ratio: 1.12
- Return On Assets: 0.00
- Return On Equity: 0.01
- Asset Turnover: 0.05
- Free Cash Flow: -235,575,000.00
- Operating Cash Flow Ratio: -0.07
- Net Working Capital: 400,666,000.00
- Equity Ratio: 0.23
- Cash Ratio: 0.17
- Operating Margin: 0.12
- Book Value Per Share: 42.29
- Capital Expenditure Ratio: -0.08
- Net Cash Flow: -233,701,000.00
- Fixed Asset Turnover: 2.25
- Goodwill To Assets: 0.33
- Operating Income To Assets: 0.01
- Cash Flow To Revenue: -0.53
- Working Capital Turnover: 1.03
- Revenue Per Share: 9.26
- Cash Flow Per Share: -4.90
- Total Equity Turnover: 0.22
- Total Cash Flow: -233,701,000.00
|
WEX_2023-01-01 |
π Financial Report for ticker/company:'WEX' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 759,375,000.00 (increase,73.08%)
- Current Assets: 7,198,727,000.00 (decrease,3.06%)
- P P E Net: 186,819,000.00 (increase,3.24%)
- Goodwill: 2,702,998,000.00 (decrease,5.93%)
- Other Noncurrent Assets: 250,243,000.00 (increase,2.86%)
- Total Assets: 11,909,148,000.00 (decrease,3.36%)
- Current Liabilities: 6,414,257,000.00 (increase,0.24%)
- Other Noncurrent Liabilities: 573,849,000.00 (decrease,0.33%)
- Common Stock: 495,000.00 (no change,0.0%)
- Retained Earnings: 1,401,836,000.00 (decrease,3.05%)
- Accumulated Other Comprehensive Income: -356,781,000.00 (decrease,38.46%)
- Total Liabilities And Equity: 11,909,148,000.00 (decrease,3.36%)
- Additional Paid In Capital: 907,486,000.00 (increase,3.06%)
- Revenue: 1,731,901,000.00 (increase,55.22%)
- Operating Income: 314,693,000.00 (increase,7.26%)
- Income Tax Expense: 57,309,000.00 (increase,1.43%)
- Comprehensive Income: -155,762,000.00 (decrease,1143.91%)
- Shares Outstanding Basic: 44,644,000.00 (decrease,0.46%)
- Shares Outstanding Diluted: 44,972,000.00 (decrease,0.53%)
- E P S Basic: 2.00 (decrease,42.86%)
- E P S Diluted: 2.00 (decrease,42.36%)
- Change In Accrued Taxes: 10,838,000.00 (increase,59.78%)
- Cash From Operations: 456,644,000.00 (increase,430.51%)
- Capital Expenditures: 75,476,000.00 (increase,65.51%)
- Cash From Investing: -663,891,000.00 (decrease,8.71%)
- Cash From Financing: 753,381,000.00 (decrease,5.06%)
- Net Income: 78,502,000.00 (decrease,35.99%)
- Net Profit Margin: 0.05 (decrease,58.76%)
- Current Ratio: 1.12 (decrease,3.29%)
- Return On Assets: 0.01 (decrease,33.77%)
- Asset Turnover: 0.15 (increase,60.61%)
- Free Cash Flow: 381,168,000.00 (increase,307.42%)
- Operating Cash Flow Ratio: 0.07 (increase,429.71%)
- Net Working Capital: 784,470,000.00 (decrease,23.63%)
- Cash Ratio: 0.12 (increase,72.66%)
- Operating Margin: 0.18 (decrease,30.9%)
- Capital Expenditure Ratio: 0.17 (increase,150.08%)
- Net Cash Flow: -207,247,000.00 (increase,72.33%)
- Fixed Asset Turnover: 9.27 (increase,50.35%)
- Goodwill To Assets: 0.23 (decrease,2.66%)
- Operating Income To Assets: 0.03 (increase,10.98%)
- Cash Flow To Revenue: 0.26 (increase,312.93%)
- Working Capital Turnover: 2.21 (increase,103.24%)
- Revenue Per Share: 38.79 (increase,55.94%)
- Cash Flow Per Share: 10.23 (increase,432.04%)
- Total Cash Flow: -207,247,000.00 (increase,72.33%)
---
π Financial Report for ticker/company:'WEX' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 438,754,000.00 (decrease,24.03%)
- Current Assets: 7,426,034,000.00 (increase,17.17%)
- P P E Net: 180,954,000.00 (increase,1.79%)
- Goodwill: 2,873,369,000.00 (decrease,1.46%)
- Other Noncurrent Assets: 243,296,000.00 (decrease,5.37%)
- Total Assets: 12,322,921,000.00 (increase,8.73%)
- Current Liabilities: 6,398,878,000.00 (increase,21.8%)
- Other Noncurrent Liabilities: 575,765,000.00 (increase,11.35%)
- Common Stock: 495,000.00 (increase,0.2%)
- Retained Earnings: 1,445,981,000.00 (increase,2.42%)
- Accumulated Other Comprehensive Income: -257,686,000.00 (decrease,51.69%)
- Total Liabilities And Equity: 12,322,921,000.00 (increase,8.73%)
- Additional Paid In Capital: 880,518,000.00 (increase,2.83%)
- Revenue: 1,115,772,000.00 (increase,115.59%)
- Operating Income: 293,405,000.00 (increase,139.96%)
- Income Tax Expense: 56,500,000.00 (increase,34.42%)
- Comprehensive Income: -12,522,000.00 (decrease,130.43%)
- Shares Outstanding Basic: 44,851,000.00 (decrease,0.14%)
- Shares Outstanding Diluted: 45,211,000.00 (decrease,0.29%)
- E P S Basic: 3.50 (increase,28.21%)
- E P S Diluted: 3.47 (increase,28.04%)
- Change In Accrued Taxes: 6,783,000.00 (decrease,72.62%)
- Cash From Operations: -138,165,000.00 (increase,14.2%)
- Capital Expenditures: 45,601,000.00 (increase,88.72%)
- Cash From Investing: -610,695,000.00 (decrease,473.08%)
- Cash From Financing: 793,496,000.00 (increase,202.26%)
- Net Income: 122,647,000.00 (increase,38.56%)
- Net Profit Margin: 0.11 (decrease,35.73%)
- Current Ratio: 1.16 (decrease,3.8%)
- Return On Assets: 0.01 (increase,27.43%)
- Asset Turnover: 0.09 (increase,98.28%)
- Free Cash Flow: -183,766,000.00 (increase,0.77%)
- Operating Cash Flow Ratio: -0.02 (increase,29.56%)
- Net Working Capital: 1,027,156,000.00 (decrease,5.27%)
- Cash Ratio: 0.07 (decrease,37.63%)
- Operating Margin: 0.26 (increase,11.3%)
- Capital Expenditure Ratio: -0.33 (decrease,119.95%)
- Net Cash Flow: -748,860,000.00 (decrease,179.85%)
- Fixed Asset Turnover: 6.17 (increase,111.8%)
- Goodwill To Assets: 0.23 (decrease,9.37%)
- Operating Income To Assets: 0.02 (increase,120.69%)
- Cash Flow To Revenue: -0.12 (increase,60.2%)
- Working Capital Turnover: 1.09 (increase,127.59%)
- Revenue Per Share: 24.88 (increase,115.89%)
- Cash Flow Per Share: -3.08 (increase,14.08%)
- Total Cash Flow: -748,860,000.00 (decrease,179.85%)
---
π Financial Report for ticker/company:'WEX' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 577,536,000.00
- Current Assets: 6,337,739,000.00
- P P E Net: 177,768,000.00
- Goodwill: 2,915,909,000.00
- Other Noncurrent Assets: 257,111,000.00
- Total Assets: 11,333,392,000.00
- Current Liabilities: 5,253,445,000.00
- Other Noncurrent Liabilities: 517,093,000.00
- Common Stock: 494,000.00
- Retained Earnings: 1,411,852,000.00
- Accumulated Other Comprehensive Income: -169,879,000.00
- Total Liabilities And Equity: 11,333,392,000.00
- Additional Paid In Capital: 856,325,000.00
- Revenue: 517,535,000.00
- Operating Income: 122,274,000.00
- Income Tax Expense: 42,032,000.00
- Comprehensive Income: 41,156,000.00
- Shares Outstanding Basic: 44,912,000.00
- Shares Outstanding Diluted: 45,344,000.00
- E P S Basic: 2.73
- E P S Diluted: 2.71
- Change In Accrued Taxes: 24,777,000.00
- Cash From Operations: -161,030,000.00
- Capital Expenditures: 24,163,000.00
- Cash From Investing: -106,563,000.00
- Cash From Financing: 262,517,000.00
- Net Income: 88,518,000.00
- Net Profit Margin: 0.17
- Current Ratio: 1.21
- Return On Assets: 0.01
- Asset Turnover: 0.05
- Free Cash Flow: -185,193,000.00
- Operating Cash Flow Ratio: -0.03
- Net Working Capital: 1,084,294,000.00
- Cash Ratio: 0.11
- Operating Margin: 0.24
- Capital Expenditure Ratio: -0.15
- Net Cash Flow: -267,593,000.00
- Fixed Asset Turnover: 2.91
- Goodwill To Assets: 0.26
- Operating Income To Assets: 0.01
- Cash Flow To Revenue: -0.31
- Working Capital Turnover: 0.48
- Revenue Per Share: 11.52
- Cash Flow Per Share: -3.59
- Total Cash Flow: -267,593,000.00
|
WEX_2024-01-01 |
π Financial Report for ticker/company:'WEX' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 957,800,000.00 (increase,6.26%)
- Current Assets: 9,131,800,000.00 (increase,4.91%)
- P P E Net: 228,900,000.00 (increase,3.02%)
- Goodwill: 2,796,900,000.00 (increase,2.52%)
- Other Noncurrent Assets: 241,000,000.00 (increase,0.25%)
- Total Assets: 13,900,400,000.00 (increase,4.14%)
- Current Liabilities: 8,856,300,000.00 (increase,6.26%)
- Other Noncurrent Liabilities: 441,700,000.00 (decrease,1.08%)
- Common Stock: 500,000.00 (no change,0.0%)
- Retained Earnings: 1,672,200,000.00 (increase,1.11%)
- Accumulated Other Comprehensive Income: -385,500,000.00 (decrease,25.28%)
- Total Liabilities And Equity: 13,900,400,000.00 (increase,4.14%)
- Additional Paid In Capital: 1,018,300,000.00 (increase,3.77%)
- Revenue: 1,884,700,000.00 (increase,52.82%)
- Operating Income: 488,600,000.00 (increase,55.75%)
- Income Tax Expense: 78,700,000.00 (increase,49.34%)
- Comprehensive Income: 102,500,000.00 (decrease,36.69%)
- Shares Outstanding Basic: 43,000,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 43,500,000.00 (no change,0.0%)
- E P S Basic: 4.00 (increase,33.33%)
- E P S Diluted: 4.00 (increase,33.33%)
- Change In Accrued Taxes: -30,900,000.00 (decrease,110.2%)
- Cash From Operations: 146,000,000.00 (increase,46.73%)
- Capital Expenditures: 101,700,000.00 (increase,55.74%)
- Cash From Investing: -1,571,400,000.00 (decrease,18.83%)
- Cash From Financing: 1,705,300,000.00 (increase,16.13%)
- Net Income: 181,700,000.00 (increase,11.27%)
- Net Profit Margin: 0.10 (decrease,27.19%)
- Current Ratio: 1.03 (decrease,1.27%)
- Return On Assets: 0.01 (increase,6.85%)
- Asset Turnover: 0.14 (increase,46.74%)
- Free Cash Flow: 44,300,000.00 (increase,29.53%)
- Operating Cash Flow Ratio: 0.02 (increase,38.09%)
- Net Working Capital: 275,500,000.00 (decrease,25.58%)
- Cash Ratio: 0.11 (decrease,0.0%)
- Operating Margin: 0.26 (increase,1.92%)
- Capital Expenditure Ratio: 0.70 (increase,6.14%)
- Net Cash Flow: -1,425,400,000.00 (decrease,16.56%)
- Fixed Asset Turnover: 8.23 (increase,48.34%)
- Goodwill To Assets: 0.20 (decrease,1.56%)
- Operating Income To Assets: 0.04 (increase,49.56%)
- Cash Flow To Revenue: 0.08 (decrease,3.98%)
- Working Capital Turnover: 6.84 (increase,105.35%)
- Revenue Per Share: 43.83 (increase,52.82%)
- Cash Flow Per Share: 3.40 (increase,46.73%)
- Total Cash Flow: -1,425,400,000.00 (decrease,16.56%)
---
π Financial Report for ticker/company:'WEX' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 901,400,000.00 (decrease,2.2%)
- Current Assets: 8,704,600,000.00 (increase,8.12%)
- P P E Net: 222,200,000.00 (increase,5.91%)
- Goodwill: 2,728,200,000.00 (increase,0.08%)
- Other Noncurrent Assets: 240,400,000.00 (increase,0.38%)
- Total Assets: 13,348,000,000.00 (increase,4.88%)
- Current Liabilities: 8,334,400,000.00 (increase,11.09%)
- Other Noncurrent Liabilities: 446,500,000.00 (increase,0.11%)
- Common Stock: 500,000.00 (no change,0.0%)
- Retained Earnings: 1,653,800,000.00 (increase,6.11%)
- Accumulated Other Comprehensive Income: -307,700,000.00 (decrease,8.61%)
- Total Liabilities And Equity: 13,348,000,000.00 (increase,4.88%)
- Additional Paid In Capital: 981,300,000.00 (increase,3.21%)
- Revenue: 1,233,300,000.00 (increase,101.52%)
- Operating Income: 313,700,000.00 (increase,103.31%)
- Income Tax Expense: 52,700,000.00 (increase,74.5%)
- Comprehensive Income: 161,900,000.00 (increase,77.91%)
- Shares Outstanding Basic: 43,000,000.00 (decrease,0.23%)
- Shares Outstanding Diluted: 43,500,000.00 (decrease,0.23%)
- E P S Basic: 3.00 (increase,200.0%)
- E P S Diluted: 3.00 (increase,200.0%)
- Change In Accrued Taxes: -14,700,000.00 (decrease,147.88%)
- Cash From Operations: 99,500,000.00 (increase,267.16%)
- Capital Expenditures: 65,300,000.00 (increase,113.4%)
- Cash From Investing: -1,322,400,000.00 (decrease,24.52%)
- Cash From Financing: 1,468,500,000.00 (increase,40.69%)
- Net Income: 163,300,000.00 (increase,140.15%)
- Net Profit Margin: 0.13 (increase,19.17%)
- Current Ratio: 1.04 (decrease,2.67%)
- Return On Assets: 0.01 (increase,128.98%)
- Asset Turnover: 0.09 (increase,92.15%)
- Free Cash Flow: 34,200,000.00 (increase,1077.14%)
- Operating Cash Flow Ratio: 0.01 (increase,230.52%)
- Net Working Capital: 370,200,000.00 (decrease,32.52%)
- Cash Ratio: 0.11 (decrease,11.96%)
- Operating Margin: 0.25 (increase,0.89%)
- Capital Expenditure Ratio: 0.66 (decrease,41.88%)
- Net Cash Flow: -1,222,900,000.00 (decrease,18.17%)
- Fixed Asset Turnover: 5.55 (increase,90.27%)
- Goodwill To Assets: 0.20 (decrease,4.57%)
- Operating Income To Assets: 0.02 (increase,93.85%)
- Cash Flow To Revenue: 0.08 (increase,82.2%)
- Working Capital Turnover: 3.33 (increase,198.63%)
- Revenue Per Share: 28.68 (increase,101.99%)
- Cash Flow Per Share: 2.31 (increase,268.01%)
- Total Cash Flow: -1,222,900,000.00 (decrease,18.17%)
---
π Financial Report for ticker/company:'WEX' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 921,700,000.00
- Current Assets: 8,051,200,000.00
- P P E Net: 209,800,000.00
- Goodwill: 2,725,900,000.00
- Other Noncurrent Assets: 239,500,000.00
- Total Assets: 12,727,300,000.00
- Current Liabilities: 7,502,600,000.00
- Other Noncurrent Liabilities: 446,000,000.00
- Common Stock: 500,000.00
- Retained Earnings: 1,558,500,000.00
- Accumulated Other Comprehensive Income: -283,300,000.00
- Total Liabilities And Equity: 12,727,300,000.00
- Additional Paid In Capital: 950,800,000.00
- Revenue: 612,000,000.00
- Operating Income: 154,300,000.00
- Income Tax Expense: 30,200,000.00
- Comprehensive Income: 91,000,000.00
- Shares Outstanding Basic: 43,100,000.00
- Shares Outstanding Diluted: 43,600,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Change In Accrued Taxes: 30,700,000.00
- Cash From Operations: 27,100,000.00
- Capital Expenditures: 30,600,000.00
- Cash From Investing: -1,062,000,000.00
- Cash From Financing: 1,043,800,000.00
- Net Income: 68,000,000.00
- Net Profit Margin: 0.11
- Current Ratio: 1.07
- Return On Assets: 0.01
- Asset Turnover: 0.05
- Free Cash Flow: -3,500,000.00
- Operating Cash Flow Ratio: 0.00
- Net Working Capital: 548,600,000.00
- Cash Ratio: 0.12
- Operating Margin: 0.25
- Capital Expenditure Ratio: 1.13
- Net Cash Flow: -1,034,900,000.00
- Fixed Asset Turnover: 2.92
- Goodwill To Assets: 0.21
- Operating Income To Assets: 0.01
- Cash Flow To Revenue: 0.04
- Working Capital Turnover: 1.12
- Revenue Per Share: 14.20
- Cash Flow Per Share: 0.63
- Total Cash Flow: -1,034,900,000.00
|
WEX_2025-01-01 |
π Financial Report for ticker/company:'WEX' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 535,400,000.00 (decrease,21.56%)
- Current Assets: 9,109,400,000.00 (decrease,2.92%)
- P P E Net: 261,300,000.00 (increase,1.71%)
- Goodwill: 3,024,900,000.00 (increase,0.62%)
- Other Noncurrent Assets: 162,200,000.00 (increase,2.4%)
- Total Assets: 13,961,400,000.00 (decrease,2.0%)
- Current Liabilities: 8,718,100,000.00 (decrease,3.88%)
- Other Noncurrent Liabilities: 285,000,000.00 (decrease,5.5%)
- Common Stock: 500,000.00 (no change,0.0%)
- Retained Earnings: 2,002,800,000.00 (increase,5.42%)
- Accumulated Other Comprehensive Income: -145,800,000.00 (increase,48.15%)
- Stockholders Equity: 1,677,500,000.00 (decrease,5.94%)
- Total Liabilities And Equity: 13,961,400,000.00 (decrease,2.0%)
- Additional Paid In Capital: 1,068,300,000.00 (decrease,2.85%)
- Revenue: 1,991,600,000.00 (increase,50.18%)
- Operating Income: 529,000,000.00 (increase,59.05%)
- Income Tax Expense: 91,600,000.00 (increase,71.54%)
- Comprehensive Income: 329,100,000.00 (increase,262.84%)
- Shares Outstanding Basic: 41,300,000.00 (decrease,1.2%)
- Shares Outstanding Diluted: 41,700,000.00 (decrease,1.18%)
- E P S Basic: 5.00 (increase,66.67%)
- E P S Diluted: 5.00 (increase,66.67%)
- Cash From Operations: -157,000,000.00 (increase,2.06%)
- Capital Expenditures: 108,600,000.00 (increase,47.55%)
- Cash From Investing: -724,000,000.00 (decrease,79.79%)
- Cash From Financing: -41,100,000.00 (decrease,128.02%)
- Net Income: 245,700,000.00 (increase,72.18%)
- Net Profit Margin: 0.12 (increase,14.65%)
- Current Ratio: 1.04 (increase,1.0%)
- Return On Assets: 0.02 (increase,75.7%)
- Return On Equity: 0.15 (increase,83.06%)
- Asset Turnover: 0.14 (increase,53.26%)
- Free Cash Flow: -265,600,000.00 (decrease,13.55%)
- Operating Cash Flow Ratio: -0.02 (decrease,1.89%)
- Net Working Capital: 391,300,000.00 (increase,24.82%)
- Equity Ratio: 0.12 (decrease,4.02%)
- Cash Ratio: 0.06 (decrease,18.4%)
- Operating Margin: 0.27 (increase,5.9%)
- Book Value Per Share: 40.62 (decrease,4.8%)
- Capital Expenditure Ratio: -0.69 (decrease,50.66%)
- Net Cash Flow: -881,000,000.00 (decrease,56.48%)
- Fixed Asset Turnover: 7.62 (increase,47.66%)
- Goodwill To Assets: 0.22 (increase,2.68%)
- Operating Income To Assets: 0.04 (increase,62.3%)
- Cash Flow To Revenue: -0.08 (increase,34.79%)
- Working Capital Turnover: 5.09 (increase,20.32%)
- Revenue Per Share: 48.22 (increase,52.0%)
- Cash Flow Per Share: -3.80 (increase,0.87%)
- Total Equity Turnover: 1.19 (increase,59.67%)
- Total Cash Flow: -881,000,000.00 (decrease,56.48%)
---
π Financial Report for ticker/company:'WEX' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 682,600,000.00 (decrease,12.44%)
- Current Assets: 9,383,100,000.00 (decrease,1.59%)
- P P E Net: 256,900,000.00 (increase,2.97%)
- Goodwill: 3,006,200,000.00 (increase,0.08%)
- Other Noncurrent Assets: 158,400,000.00 (increase,7.9%)
- Total Assets: 14,246,900,000.00 (decrease,1.21%)
- Current Liabilities: 9,069,600,000.00 (increase,0.94%)
- Other Noncurrent Liabilities: 301,600,000.00 (decrease,4.13%)
- Common Stock: 500,000.00 (no change,0.0%)
- Retained Earnings: 1,899,900,000.00 (increase,4.22%)
- Accumulated Other Comprehensive Income: -281,200,000.00 (decrease,1.7%)
- Stockholders Equity: 1,783,500,000.00 (increase,0.33%)
- Total Liabilities And Equity: 14,246,900,000.00 (decrease,1.21%)
- Additional Paid In Capital: 1,099,600,000.00 (increase,3.23%)
- Revenue: 1,326,100,000.00 (increase,103.17%)
- Operating Income: 332,600,000.00 (increase,102.19%)
- Income Tax Expense: 53,400,000.00 (increase,120.66%)
- Comprehensive Income: 90,700,000.00 (increase,390.27%)
- Shares Outstanding Basic: 41,800,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 42,200,000.00 (decrease,0.47%)
- E P S Basic: 3.00 (increase,200.0%)
- E P S Diluted: 3.00 (increase,200.0%)
- Cash From Operations: -160,300,000.00 (decrease,4.57%)
- Capital Expenditures: 73,600,000.00 (increase,116.47%)
- Cash From Investing: -402,700,000.00 (decrease,26.71%)
- Cash From Financing: 146,700,000.00 (decrease,58.57%)
- Net Income: 142,700,000.00 (increase,116.87%)
- Net Profit Margin: 0.11 (increase,6.74%)
- Current Ratio: 1.03 (decrease,2.5%)
- Return On Assets: 0.01 (increase,119.53%)
- Return On Equity: 0.08 (increase,116.16%)
- Asset Turnover: 0.09 (increase,105.67%)
- Free Cash Flow: -233,900,000.00 (decrease,24.88%)
- Operating Cash Flow Ratio: -0.02 (decrease,3.6%)
- Net Working Capital: 313,500,000.00 (decrease,42.9%)
- Equity Ratio: 0.13 (increase,1.56%)
- Cash Ratio: 0.08 (decrease,13.25%)
- Operating Margin: 0.25 (decrease,0.48%)
- Book Value Per Share: 42.67 (increase,0.33%)
- Capital Expenditure Ratio: -0.46 (decrease,107.02%)
- Net Cash Flow: -563,000,000.00 (decrease,19.51%)
- Fixed Asset Turnover: 5.16 (increase,97.32%)
- Goodwill To Assets: 0.21 (increase,1.31%)
- Operating Income To Assets: 0.02 (increase,104.67%)
- Cash Flow To Revenue: -0.12 (increase,48.53%)
- Working Capital Turnover: 4.23 (increase,255.79%)
- Revenue Per Share: 31.72 (increase,103.17%)
- Cash Flow Per Share: -3.83 (decrease,4.57%)
- Total Equity Turnover: 0.74 (increase,102.51%)
- Total Cash Flow: -563,000,000.00 (decrease,19.51%)
---
π Financial Report for ticker/company:'WEX' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 779,600,000.00
- Current Assets: 9,534,500,000.00
- P P E Net: 249,500,000.00
- Goodwill: 3,003,800,000.00
- Other Noncurrent Assets: 146,800,000.00
- Total Assets: 14,421,800,000.00
- Current Liabilities: 8,985,500,000.00
- Other Noncurrent Liabilities: 314,600,000.00
- Common Stock: 500,000.00
- Retained Earnings: 1,822,900,000.00
- Accumulated Other Comprehensive Income: -276,500,000.00
- Stockholders Equity: 1,777,700,000.00
- Total Liabilities And Equity: 14,421,800,000.00
- Additional Paid In Capital: 1,065,200,000.00
- Revenue: 652,700,000.00
- Operating Income: 164,500,000.00
- Income Tax Expense: 24,200,000.00
- Comprehensive Income: 18,500,000.00
- Shares Outstanding Basic: 41,800,000.00
- Shares Outstanding Diluted: 42,400,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Cash From Operations: -153,300,000.00
- Capital Expenditures: 34,000,000.00
- Cash From Investing: -317,800,000.00
- Cash From Financing: 354,100,000.00
- Net Income: 65,800,000.00
- Net Profit Margin: 0.10
- Current Ratio: 1.06
- Return On Assets: 0.00
- Return On Equity: 0.04
- Asset Turnover: 0.05
- Free Cash Flow: -187,300,000.00
- Operating Cash Flow Ratio: -0.02
- Net Working Capital: 549,000,000.00
- Equity Ratio: 0.12
- Cash Ratio: 0.09
- Operating Margin: 0.25
- Book Value Per Share: 42.53
- Capital Expenditure Ratio: -0.22
- Net Cash Flow: -471,100,000.00
- Fixed Asset Turnover: 2.62
- Goodwill To Assets: 0.21
- Operating Income To Assets: 0.01
- Cash Flow To Revenue: -0.23
- Working Capital Turnover: 1.19
- Revenue Per Share: 15.61
- Cash Flow Per Share: -3.67
- Total Equity Turnover: 0.37
- Total Cash Flow: -471,100,000.00
|
ALTR_2018-01-01 |
π Financial Report for ticker/company:'ALTR' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 16,667,000.00
- Accounts Receivable: 63,530,000.00
- Current Assets: 99,354,000.00
- P P E Net: 29,892,000.00
- Goodwill: 68,891,000.00
- Other Noncurrent Assets: 18,843,000.00
- Total Assets: 301,494,000.00
- Accounts Payable: 3,987,000.00
- Other Current Liabilities: 35,737,000.00
- Current Liabilities: 191,786,000.00
- Other Noncurrent Liabilities: 16,402,000.00
- Common Stock: 5,000.00
- Retained Earnings: -106,152,000.00
- Accumulated Other Comprehensive Income: -5,756,000.00
- Stockholders Equity: -62,556,000.00
- Total Liabilities And Equity: 301,494,000.00
- Operating Income: -30,076,000.00
- Income Tax Expense: 6,353,000.00
- Other Comprehensive Income: 1,508,000.00
- Comprehensive Income: -37,552,000.00
- Shares Outstanding Basic: 50,374,000.00
- Shares Outstanding Diluted: 50,374,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 6,367,000.00
- Other Investing Cash Flow: 100,000.00
- Net Income: -39,060,000.00
- Interest Expense.1: 1,793,000.00
- Current Ratio: 0.52
- Return On Assets: -0.13
- Return On Equity: 0.62
- Net Working Capital: -92,432,000.00
- Equity Ratio: -0.21
- Cash Ratio: 0.09
- Book Value Per Share: -1.24
- Total Comprehensive Income: -37,552,000.00
- O C Ito Net Income Ratio: -0.04
- Goodwill To Assets: 0.23
- Operating Income To Assets: -0.10
|
ALTR_2019-01-01 |
π Financial Report for ticker/company:'ALTR' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 197,413,000.00 (decrease,0.91%)
- Accounts Receivable: 69,046,000.00 (decrease,6.43%)
- Current Assets: 289,683,000.00 (decrease,1.92%)
- P P E Net: 29,679,000.00 (decrease,1.44%)
- Goodwill: 62,905,000.00 (decrease,0.57%)
- Other Noncurrent Assets: 15,580,000.00 (decrease,3.09%)
- Total Assets: 428,013,000.00 (decrease,2.23%)
- Accounts Payable: 5,592,000.00 (decrease,6.13%)
- Other Current Liabilities: 20,222,000.00 (decrease,1.08%)
- Current Liabilities: 192,786,000.00 (decrease,8.32%)
- Other Noncurrent Liabilities: 13,036,000.00 (decrease,3.25%)
- Common Stock: 7,000.00 (no change,0.0%)
- Retained Earnings: -153,759,000.00 (increase,4.54%)
- Accumulated Other Comprehensive Income: -7,203,000.00 (decrease,5.8%)
- Total Liabilities And Equity: 428,013,000.00 (decrease,2.23%)
- Operating Income: 15,415,000.00 (increase,139.1%)
- Income Tax Expense: 4,629,000.00 (increase,128.14%)
- Other Comprehensive Income: -2,131,000.00 (decrease,22.75%)
- Comprehensive Income: 10,609,000.00 (increase,186.96%)
- Shares Outstanding Basic: 66,429,000.00 (increase,2.81%)
- Shares Outstanding Diluted: 74,182,000.00 (increase,1.79%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 5,333,000.00 (increase,70.38%)
- Net Income: 12,740,000.00 (increase,134.49%)
- Interest Expense.1: 92,000.00 (increase,50.82%)
- Current Ratio: 1.50 (increase,6.98%)
- Return On Assets: 0.03 (increase,139.84%)
- Net Working Capital: 96,897,000.00 (increase,13.9%)
- Cash Ratio: 1.02 (increase,8.08%)
- Total Comprehensive Income: 10,609,000.00 (increase,186.96%)
- O C Ito Net Income Ratio: -0.17 (increase,47.65%)
- Goodwill To Assets: 0.15 (increase,1.7%)
- Operating Income To Assets: 0.04 (increase,144.55%)
---
π Financial Report for ticker/company:'ALTR' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 199,230,000.00 (increase,215.26%)
- Accounts Receivable: 73,793,000.00 (decrease,11.47%)
- Current Assets: 295,359,000.00 (increase,76.18%)
- P P E Net: 30,112,000.00 (decrease,1.28%)
- Goodwill: 63,263,000.00 (decrease,0.8%)
- Other Noncurrent Assets: 16,077,000.00 (decrease,6.91%)
- Total Assets: 437,770,000.00 (increase,40.84%)
- Accounts Payable: 5,957,000.00 (increase,5.43%)
- Other Current Liabilities: 20,443,000.00 (decrease,4.85%)
- Current Liabilities: 210,286,000.00 (decrease,3.84%)
- Other Noncurrent Liabilities: 13,474,000.00 (decrease,4.97%)
- Common Stock: 7,000.00 (no change,0.0%)
- Retained Earnings: -161,066,000.00 (increase,0.93%)
- Accumulated Other Comprehensive Income: -6,808,000.00 (decrease,39.54%)
- Total Liabilities And Equity: 437,770,000.00 (increase,40.84%)
- Operating Income: 6,447,000.00 (increase,50.98%)
- Income Tax Expense: 2,029,000.00 (increase,64.42%)
- Other Comprehensive Income: -1,736,000.00 (decrease,999.48%)
- Comprehensive Income: 3,697,000.00 (decrease,10.11%)
- Shares Outstanding Basic: 64,614,000.00 (increase,1.53%)
- Shares Outstanding Diluted: 72,881,000.00 (increase,0.68%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 3,130,000.00 (increase,85.87%)
- Net Income: 5,433,000.00 (increase,38.6%)
- Interest Expense.1: 61,000.00 (increase,281.25%)
- Current Ratio: 1.40 (increase,83.22%)
- Return On Assets: 0.01 (decrease,1.59%)
- Net Working Capital: 85,073,000.00 (increase,266.69%)
- Cash Ratio: 0.95 (increase,227.84%)
- Total Comprehensive Income: 3,697,000.00 (decrease,10.11%)
- O C Ito Net Income Ratio: -0.32 (decrease,748.99%)
- Goodwill To Assets: 0.14 (decrease,29.56%)
- Operating Income To Assets: 0.01 (increase,7.2%)
---
π Financial Report for ticker/company:'ALTR' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 63,196,000.00
- Accounts Receivable: 83,350,000.00
- Current Assets: 167,643,000.00
- P P E Net: 30,501,000.00
- Goodwill: 63,771,000.00
- Other Noncurrent Assets: 17,270,000.00
- Total Assets: 310,822,000.00
- Accounts Payable: 5,650,000.00
- Other Current Liabilities: 21,486,000.00
- Current Liabilities: 218,679,000.00
- Other Noncurrent Liabilities: 14,179,000.00
- Common Stock: 7,000.00
- Retained Earnings: -162,579,000.00
- Accumulated Other Comprehensive Income: -4,879,000.00
- Total Liabilities And Equity: 310,822,000.00
- Operating Income: 4,270,000.00
- Income Tax Expense: 1,234,000.00
- Other Comprehensive Income: 193,000.00
- Comprehensive Income: 4,113,000.00
- Shares Outstanding Basic: 63,638,000.00
- Shares Outstanding Diluted: 72,390,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 1,684,000.00
- Net Income: 3,920,000.00
- Interest Expense.1: 16,000.00
- Current Ratio: 0.77
- Return On Assets: 0.01
- Net Working Capital: -51,036,000.00
- Cash Ratio: 0.29
- Total Comprehensive Income: 4,113,000.00
- O C Ito Net Income Ratio: 0.05
- Goodwill To Assets: 0.21
- Operating Income To Assets: 0.01
|
ALTR_2020-01-01 |
π Financial Report for ticker/company:'ALTR' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 246,937,000.00 (decrease,1.94%)
- Accounts Receivable: 84,062,000.00 (decrease,1.98%)
- Current Assets: 360,948,000.00 (decrease,0.94%)
- P P E Net: 33,720,000.00 (decrease,0.97%)
- Goodwill: 210,500,000.00 (decrease,0.75%)
- Other Noncurrent Assets: 18,199,000.00 (decrease,6.99%)
- Total Assets: 716,700,000.00 (decrease,1.78%)
- Accounts Payable: 8,286,000.00 (increase,28.23%)
- Other Current Liabilities: 27,426,000.00 (decrease,1.98%)
- Current Liabilities: 143,256,000.00 (increase,1.55%)
- Other Noncurrent Liabilities: 25,630,000.00 (decrease,2.78%)
- Common Stock: 7,000.00 (no change,0.0%)
- Retained Earnings: -80,903,000.00 (decrease,24.54%)
- Accumulated Other Comprehensive Income: -11,960,000.00 (decrease,31.37%)
- Stockholders Equity: 343,341,000.00 (decrease,4.59%)
- Total Liabilities And Equity: 716,700,000.00 (decrease,1.78%)
- Operating Income: 4,058,000.00 (decrease,72.14%)
- Income Tax Expense: 7,215,000.00 (increase,84.01%)
- Other Comprehensive Income: -670,000.00 (decrease,130.65%)
- Comprehensive Income: -6,710,000.00 (decrease,155.52%)
- Shares Outstanding Basic: 71,313,000.00 (increase,0.33%)
- Shares Outstanding Diluted: 71,313,000.00 (decrease,7.41%)
- E P S Basic: -0.08 (decrease,157.14%)
- E P S Diluted: -0.08 (decrease,161.54%)
- Cash From Operations: 30,005,000.00 (decrease,5.85%)
- Capital Expenditures: 8,120,000.00 (increase,21.79%)
- Other Investing Cash Flow: -16,000.00 (no change,0.0%)
- Cash From Investing: -9,286,000.00 (decrease,20.53%)
- Cash From Financing: 191,960,000.00 (decrease,0.1%)
- Net Income: -6,040,000.00 (decrease,161.02%)
- Interest Expense.1: 3,586,000.00 (increase,316.98%)
- Current Ratio: 2.52 (decrease,2.45%)
- Return On Assets: -0.01 (decrease,162.12%)
- Return On Equity: -0.02 (decrease,163.95%)
- Free Cash Flow: 21,885,000.00 (decrease,13.16%)
- Operating Cash Flow Ratio: 0.21 (decrease,7.28%)
- Net Working Capital: 217,692,000.00 (decrease,2.51%)
- Equity Ratio: 0.48 (decrease,2.85%)
- Cash Ratio: 1.72 (decrease,3.44%)
- Book Value Per Share: 4.81 (decrease,4.9%)
- Total Comprehensive Income: -6,710,000.00 (decrease,155.52%)
- Capital Expenditure Ratio: 0.27 (increase,29.36%)
- Net Cash Flow: 20,719,000.00 (decrease,14.26%)
- O C Ito Net Income Ratio: 0.11 (decrease,49.77%)
- Goodwill To Assets: 0.29 (increase,1.05%)
- Operating Income To Assets: 0.01 (decrease,71.63%)
- Cash Flow Per Share: 0.42 (decrease,6.15%)
- Total Cash Flow: 20,719,000.00 (decrease,14.26%)
---
π Financial Report for ticker/company:'ALTR' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 251,828,000.00
- Accounts Receivable: 85,758,000.00
- Current Assets: 364,363,000.00
- P P E Net: 34,050,000.00
- Goodwill: 212,087,000.00
- Other Noncurrent Assets: 19,567,000.00
- Total Assets: 729,720,000.00
- Accounts Payable: 6,462,000.00
- Other Current Liabilities: 27,979,000.00
- Current Liabilities: 141,067,000.00
- Other Noncurrent Liabilities: 26,362,000.00
- Common Stock: 7,000.00
- Retained Earnings: -64,964,000.00
- Accumulated Other Comprehensive Income: -9,104,000.00
- Stockholders Equity: 359,841,000.00
- Total Liabilities And Equity: 729,720,000.00
- Operating Income: 14,565,000.00
- Income Tax Expense: 3,921,000.00
- Other Comprehensive Income: 2,186,000.00
- Comprehensive Income: 12,085,000.00
- Shares Outstanding Basic: 71,081,000.00
- Shares Outstanding Diluted: 77,017,000.00
- E P S Basic: 0.14
- E P S Diluted: 0.13
- Cash From Operations: 31,868,000.00
- Capital Expenditures: 6,667,000.00
- Other Investing Cash Flow: -16,000.00
- Cash From Investing: -7,704,000.00
- Cash From Financing: 192,144,000.00
- Net Income: 9,899,000.00
- Interest Expense.1: 860,000.00
- Current Ratio: 2.58
- Return On Assets: 0.01
- Return On Equity: 0.03
- Free Cash Flow: 25,201,000.00
- Operating Cash Flow Ratio: 0.23
- Net Working Capital: 223,296,000.00
- Equity Ratio: 0.49
- Cash Ratio: 1.79
- Book Value Per Share: 5.06
- Total Comprehensive Income: 12,085,000.00
- Capital Expenditure Ratio: 0.21
- Net Cash Flow: 24,164,000.00
- O C Ito Net Income Ratio: 0.22
- Goodwill To Assets: 0.29
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 0.45
- Total Cash Flow: 24,164,000.00
|
ALTR_2021-01-01 |
π Financial Report for ticker/company:'ALTR' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 245,364,000.00 (decrease,2.07%)
- Accounts Receivable: 88,514,000.00 (increase,11.78%)
- Current Assets: 359,803,000.00 (increase,2.23%)
- P P E Net: 34,401,000.00 (decrease,0.16%)
- Goodwill: 270,651,000.00 (increase,15.92%)
- Other Noncurrent Assets: 19,174,000.00 (decrease,6.53%)
- Total Assets: 779,703,000.00 (increase,5.82%)
- Accounts Payable: 5,413,000.00 (increase,13.24%)
- Other Current Liabilities: 25,606,000.00 (decrease,6.58%)
- Current Liabilities: 149,488,000.00 (increase,2.34%)
- Other Noncurrent Liabilities: 21,123,000.00 (increase,5.67%)
- Common Stock: 7,000.00 (no change,0.0%)
- Retained Earnings: -95,491,000.00 (decrease,9.78%)
- Accumulated Other Comprehensive Income: -9,864,000.00 (increase,31.4%)
- Stockholders Equity: 359,455,000.00 (increase,1.27%)
- Total Liabilities And Equity: 779,703,000.00 (increase,5.82%)
- Operating Income: 4,390,000.00 (decrease,43.81%)
- Income Tax Expense: 10,350,000.00 (increase,39.49%)
- Other Comprehensive Income: -336,000.00 (increase,93.07%)
- Comprehensive Income: -13,034,000.00 (decrease,44.13%)
- Cash From Operations: 27,379,000.00 (decrease,18.03%)
- Capital Expenditures: 4,006,000.00 (increase,58.34%)
- Other Investing Cash Flow: -152,000.00 (decrease,7.04%)
- Cash From Investing: -36,566,000.00 (decrease,618.25%)
- Cash From Financing: 30,693,000.00 (increase,11395.51%)
- Net Income: -12,698,000.00 (decrease,202.84%)
- Interest Expense.1: 8,590,000.00 (increase,51.87%)
- Current Ratio: 2.41 (decrease,0.1%)
- Return On Assets: -0.02 (decrease,186.19%)
- Return On Equity: -0.04 (decrease,199.04%)
- Free Cash Flow: 23,373,000.00 (decrease,24.29%)
- Operating Cash Flow Ratio: 0.18 (decrease,19.9%)
- Net Working Capital: 210,315,000.00 (increase,2.15%)
- Equity Ratio: 0.46 (decrease,4.3%)
- Cash Ratio: 1.64 (decrease,4.3%)
- Total Comprehensive Income: -13,034,000.00 (decrease,44.13%)
- Capital Expenditure Ratio: 0.15 (increase,93.17%)
- Net Cash Flow: -9,187,000.00 (decrease,132.45%)
- O C Ito Net Income Ratio: 0.03 (decrease,97.71%)
- Goodwill To Assets: 0.35 (increase,9.55%)
- Operating Income To Assets: 0.01 (decrease,46.9%)
- Total Cash Flow: -9,187,000.00 (decrease,132.45%)
---
π Financial Report for ticker/company:'ALTR' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 250,540,000.00 (increase,1.37%)
- Accounts Receivable: 79,185,000.00 (decrease,9.67%)
- Current Assets: 351,954,000.00 (decrease,1.54%)
- P P E Net: 34,456,000.00 (decrease,2.8%)
- Goodwill: 233,486,000.00 (increase,1.61%)
- Other Noncurrent Assets: 20,514,000.00 (increase,4.45%)
- Total Assets: 736,846,000.00 (increase,0.3%)
- Accounts Payable: 4,780,000.00 (decrease,15.02%)
- Other Current Liabilities: 27,411,000.00 (decrease,23.35%)
- Current Liabilities: 146,074,000.00 (decrease,3.03%)
- Other Noncurrent Liabilities: 19,990,000.00 (increase,2.66%)
- Common Stock: 7,000.00 (no change,0.0%)
- Retained Earnings: -86,986,000.00 (decrease,13.32%)
- Accumulated Other Comprehensive Income: -14,378,000.00 (increase,15.27%)
- Stockholders Equity: 354,950,000.00 (decrease,0.34%)
- Total Liabilities And Equity: 736,846,000.00 (increase,0.3%)
- Operating Income: 7,813,000.00 (decrease,35.46%)
- Income Tax Expense: 7,420,000.00 (increase,59.5%)
- Other Comprehensive Income: -4,850,000.00 (increase,34.82%)
- Comprehensive Income: -9,043,000.00 (decrease,540.89%)
- Cash From Operations: 33,401,000.00 (increase,19.14%)
- Capital Expenditures: 2,530,000.00 (increase,53.89%)
- Other Investing Cash Flow: -142,000.00 (decrease,129.03%)
- Cash From Investing: -5,091,000.00 (decrease,152.66%)
- Cash From Financing: 267,000.00 (increase,251.32%)
- Net Income: -4,193,000.00 (decrease,169.54%)
- Interest Expense.1: 5,656,000.00 (increase,101.07%)
- Current Ratio: 2.41 (increase,1.53%)
- Return On Assets: -0.01 (decrease,169.33%)
- Return On Equity: -0.01 (decrease,169.77%)
- Free Cash Flow: 30,871,000.00 (increase,16.97%)
- Operating Cash Flow Ratio: 0.23 (increase,22.86%)
- Net Working Capital: 205,880,000.00 (decrease,0.46%)
- Equity Ratio: 0.48 (decrease,0.63%)
- Cash Ratio: 1.72 (increase,4.54%)
- Total Comprehensive Income: -9,043,000.00 (decrease,540.89%)
- Capital Expenditure Ratio: 0.08 (increase,29.17%)
- Net Cash Flow: 28,310,000.00 (increase,8.8%)
- O C Ito Net Income Ratio: 1.16 (increase,193.74%)
- Goodwill To Assets: 0.32 (increase,1.3%)
- Operating Income To Assets: 0.01 (decrease,35.65%)
- Total Cash Flow: 28,310,000.00 (increase,8.8%)
---
π Financial Report for ticker/company:'ALTR' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 247,145,000.00
- Accounts Receivable: 87,665,000.00
- Current Assets: 357,471,000.00
- P P E Net: 35,449,000.00
- Goodwill: 229,795,000.00
- Other Noncurrent Assets: 19,640,000.00
- Total Assets: 734,654,000.00
- Accounts Payable: 5,625,000.00
- Other Current Liabilities: 35,760,000.00
- Current Liabilities: 150,640,000.00
- Other Noncurrent Liabilities: 19,472,000.00
- Common Stock: 7,000.00
- Retained Earnings: -76,763,000.00
- Accumulated Other Comprehensive Income: -16,969,000.00
- Stockholders Equity: 356,145,000.00
- Total Liabilities And Equity: 734,654,000.00
- Operating Income: 12,105,000.00
- Income Tax Expense: 4,652,000.00
- Other Comprehensive Income: -7,441,000.00
- Comprehensive Income: -1,411,000.00
- Cash From Operations: 28,036,000.00
- Capital Expenditures: 1,644,000.00
- Other Investing Cash Flow: -62,000.00
- Cash From Investing: -2,015,000.00
- Cash From Financing: 76,000.00
- Net Income: 6,030,000.00
- Interest Expense.1: 2,813,000.00
- Current Ratio: 2.37
- Return On Assets: 0.01
- Return On Equity: 0.02
- Free Cash Flow: 26,392,000.00
- Operating Cash Flow Ratio: 0.19
- Net Working Capital: 206,831,000.00
- Equity Ratio: 0.48
- Cash Ratio: 1.64
- Total Comprehensive Income: -1,411,000.00
- Capital Expenditure Ratio: 0.06
- Net Cash Flow: 26,021,000.00
- O C Ito Net Income Ratio: -1.23
- Goodwill To Assets: 0.31
- Operating Income To Assets: 0.02
- Total Cash Flow: 26,021,000.00
|
ALTR_2022-01-01 |
π Financial Report for ticker/company:'ALTR' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 455,858,000.00 (increase,75.26%)
- Accounts Receivable: 88,701,000.00 (decrease,3.13%)
- Current Assets: 579,505,000.00 (increase,51.45%)
- P P E Net: 38,711,000.00 (decrease,2.27%)
- Goodwill: 268,888,000.00 (increase,2.25%)
- Other Noncurrent Assets: 26,702,000.00 (increase,0.01%)
- Total Assets: 1,014,483,000.00 (increase,23.68%)
- Accounts Payable: 4,900,000.00 (decrease,24.79%)
- Other Current Liabilities: 24,721,000.00 (decrease,11.11%)
- Current Liabilities: 347,896,000.00 (decrease,2.33%)
- Other Noncurrent Liabilities: 32,641,000.00 (decrease,0.65%)
- Common Stock: 8,000.00 (increase,14.29%)
- Retained Earnings: -100,690,000.00 (decrease,8.76%)
- Accumulated Other Comprehensive Income: -8,138,000.00 (decrease,108.4%)
- Stockholders Equity: 602,262,000.00 (increase,50.81%)
- Total Liabilities And Equity: 1,014,483,000.00 (increase,23.68%)
- Operating Income: 7,692,000.00 (decrease,20.02%)
- Income Tax Expense: 4,424,000.00 (increase,215.55%)
- Other Comprehensive Income: -5,341,000.00 (decrease,382.04%)
- Comprehensive Income: -12,738,000.00 (decrease,3116.67%)
- Shares Outstanding Basic: 75,226,000.00 (increase,0.36%)
- Shares Outstanding Diluted: 75,226,000.00 (decrease,5.79%)
- E P S Basic: -0.10 (decrease,1100.0%)
- E P S Diluted: -0.10 (decrease,1100.0%)
- Cash From Operations: 55,594,000.00 (increase,1.59%)
- Capital Expenditures: 6,811,000.00 (increase,26.34%)
- Other Investing Cash Flow: 284,000.00 (increase,531.11%)
- Cash From Investing: -12,911,000.00 (decrease,123.37%)
- Cash From Financing: 173,735,000.00 (increase,692.53%)
- Net Income: -7,397,000.00 (decrease,1138.9%)
- Interest Expense.1: 8,998,000.00 (increase,50.95%)
- Current Ratio: 1.67 (increase,55.07%)
- Return On Assets: -0.01 (decrease,939.96%)
- Return On Equity: -0.01 (decrease,788.87%)
- Free Cash Flow: 48,783,000.00 (decrease,1.11%)
- Operating Cash Flow Ratio: 0.16 (increase,4.02%)
- Net Working Capital: 231,609,000.00 (increase,776.08%)
- Equity Ratio: 0.59 (increase,21.93%)
- Cash Ratio: 1.31 (increase,79.45%)
- Book Value Per Share: 8.01 (increase,50.28%)
- Total Comprehensive Income: -12,738,000.00 (decrease,3116.67%)
- Capital Expenditure Ratio: 0.12 (increase,24.36%)
- Net Cash Flow: 42,683,000.00 (decrease,12.79%)
- O C Ito Net Income Ratio: 0.72 (increase,146.4%)
- Goodwill To Assets: 0.27 (decrease,17.33%)
- Operating Income To Assets: 0.01 (decrease,35.34%)
- Cash Flow Per Share: 0.74 (increase,1.23%)
- Total Cash Flow: 42,683,000.00 (decrease,12.79%)
---
π Financial Report for ticker/company:'ALTR' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 260,098,000.00 (increase,6.88%)
- Accounts Receivable: 91,570,000.00 (decrease,14.51%)
- Current Assets: 382,647,000.00 (increase,1.03%)
- P P E Net: 39,610,000.00 (increase,1.19%)
- Goodwill: 262,963,000.00 (increase,0.33%)
- Other Noncurrent Assets: 26,699,000.00 (increase,6.93%)
- Total Assets: 820,216,000.00 (increase,0.28%)
- Accounts Payable: 6,515,000.00 (decrease,2.34%)
- Other Current Liabilities: 27,810,000.00 (decrease,13.74%)
- Current Liabilities: 356,210,000.00 (decrease,0.88%)
- Other Noncurrent Liabilities: 32,856,000.00 (increase,30.69%)
- Common Stock: 7,000.00 (no change,0.0%)
- Retained Earnings: -92,581,000.00 (decrease,17.29%)
- Accumulated Other Comprehensive Income: -3,905,000.00 (increase,41.09%)
- Stockholders Equity: 399,345,000.00 (increase,0.08%)
- Total Liabilities And Equity: 820,216,000.00 (increase,0.28%)
- Operating Income: 9,618,000.00 (decrease,47.18%)
- Income Tax Expense: 1,402,000.00 (increase,3319.51%)
- Other Comprehensive Income: -1,108,000.00 (increase,71.09%)
- Comprehensive Income: -396,000.00 (decrease,103.76%)
- Shares Outstanding Basic: 74,959,000.00 (increase,0.41%)
- Shares Outstanding Diluted: 79,851,000.00 (increase,0.7%)
- E P S Basic: 0.01 (decrease,94.74%)
- E P S Diluted: 0.01 (decrease,94.44%)
- Cash From Operations: 54,722,000.00 (increase,49.63%)
- Capital Expenditures: 5,391,000.00 (increase,77.39%)
- Other Investing Cash Flow: 45,000.00 (decrease,33.82%)
- Cash From Investing: -5,780,000.00 (decrease,67.49%)
- Cash From Financing: -29,321,000.00 (increase,1.73%)
- Net Income: 712,000.00 (decrease,95.04%)
- Interest Expense.1: 5,961,000.00 (increase,100.5%)
- Current Ratio: 1.07 (increase,1.93%)
- Return On Assets: 0.00 (decrease,95.06%)
- Return On Equity: 0.00 (decrease,95.05%)
- Free Cash Flow: 49,331,000.00 (increase,47.12%)
- Operating Cash Flow Ratio: 0.15 (increase,50.97%)
- Net Working Capital: 26,437,000.00 (increase,36.51%)
- Equity Ratio: 0.49 (decrease,0.2%)
- Cash Ratio: 0.73 (increase,7.83%)
- Book Value Per Share: 5.33 (decrease,0.33%)
- Total Comprehensive Income: -396,000.00 (decrease,103.76%)
- Capital Expenditure Ratio: 0.10 (increase,18.55%)
- Net Cash Flow: 48,942,000.00 (increase,47.77%)
- O C Ito Net Income Ratio: -1.56 (decrease,483.16%)
- Goodwill To Assets: 0.32 (increase,0.05%)
- Operating Income To Assets: 0.01 (decrease,47.33%)
- Cash Flow Per Share: 0.73 (increase,49.02%)
- Total Cash Flow: 48,942,000.00 (increase,47.77%)
---
π Financial Report for ticker/company:'ALTR' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 243,364,000.00
- Accounts Receivable: 107,112,000.00
- Current Assets: 378,756,000.00
- P P E Net: 39,143,000.00
- Goodwill: 262,090,000.00
- Other Noncurrent Assets: 24,968,000.00
- Total Assets: 817,913,000.00
- Accounts Payable: 6,671,000.00
- Other Current Liabilities: 32,238,000.00
- Current Liabilities: 359,390,000.00
- Other Noncurrent Liabilities: 25,141,000.00
- Common Stock: 7,000.00
- Retained Earnings: -78,933,000.00
- Accumulated Other Comprehensive Income: -6,629,000.00
- Stockholders Equity: 399,029,000.00
- Total Liabilities And Equity: 817,913,000.00
- Operating Income: 18,209,000.00
- Income Tax Expense: 41,000.00
- Other Comprehensive Income: -3,832,000.00
- Comprehensive Income: 10,528,000.00
- Shares Outstanding Basic: 74,651,000.00
- Shares Outstanding Diluted: 79,295,000.00
- E P S Basic: 0.19
- E P S Diluted: 0.18
- Cash From Operations: 36,571,000.00
- Capital Expenditures: 3,039,000.00
- Other Investing Cash Flow: 68,000.00
- Cash From Investing: -3,451,000.00
- Cash From Financing: -29,836,000.00
- Net Income: 14,360,000.00
- Interest Expense.1: 2,973,000.00
- Current Ratio: 1.05
- Return On Assets: 0.02
- Return On Equity: 0.04
- Free Cash Flow: 33,532,000.00
- Operating Cash Flow Ratio: 0.10
- Net Working Capital: 19,366,000.00
- Equity Ratio: 0.49
- Cash Ratio: 0.68
- Book Value Per Share: 5.35
- Total Comprehensive Income: 10,528,000.00
- Capital Expenditure Ratio: 0.08
- Net Cash Flow: 33,120,000.00
- O C Ito Net Income Ratio: -0.27
- Goodwill To Assets: 0.32
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 0.49
- Total Cash Flow: 33,120,000.00
|
ALTR_2023-01-01 |
π Financial Report for ticker/company:'ALTR' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 311,853,000.00 (decrease,25.06%)
- Accounts Receivable: 119,921,000.00 (increase,15.88%)
- Current Assets: 465,731,000.00 (decrease,15.98%)
- P P E Net: 38,938,000.00 (decrease,1.1%)
- Goodwill: 455,211,000.00 (increase,17.93%)
- Other Noncurrent Assets: 38,736,000.00 (increase,51.38%)
- Total Assets: 1,124,928,000.00 (decrease,0.32%)
- Accounts Payable: 6,235,000.00 (increase,25.65%)
- Other Current Liabilities: 50,686,000.00 (increase,2.51%)
- Current Liabilities: 198,476,000.00 (increase,6.1%)
- Other Noncurrent Liabilities: 40,282,000.00 (decrease,2.87%)
- Common Stock: 8,000.00 (no change,0.0%)
- Retained Earnings: -133,642,000.00 (decrease,33.12%)
- Accumulated Other Comprehensive Income: -46,573,000.00 (decrease,61.82%)
- Stockholders Equity: 535,529,000.00 (decrease,4.06%)
- Total Liabilities And Equity: 1,124,928,000.00 (decrease,0.32%)
- Operating Income: -11,553,000.00 (decrease,185.94%)
- Income Tax Expense: 15,008,000.00 (increase,43.91%)
- Other Comprehensive Income: -37,623,000.00 (decrease,89.73%)
- Comprehensive Income: -93,117,000.00 (decrease,121.31%)
- Shares Outstanding Basic: 79,205,000.00 (increase,0.0%)
- Shares Outstanding Diluted: 79,205,000.00 (increase,0.0%)
- E P S Basic: -0.70 (decrease,150.0%)
- E P S Diluted: -0.70 (decrease,150.0%)
- Cash From Operations: 26,534,000.00 (increase,47.08%)
- Capital Expenditures: 6,721,000.00 (increase,94.42%)
- Other Investing Cash Flow: 10,322,000.00 (increase,3105.59%)
- Cash From Investing: -151,173,000.00 (decrease,264.81%)
- Cash From Financing: 35,152,000.00 (increase,10.13%)
- Net Income: -55,494,000.00 (decrease,149.46%)
- Interest Expense.1: 2,851,000.00 (increase,121.87%)
- Current Ratio: 2.35 (decrease,20.81%)
- Return On Assets: -0.05 (decrease,150.25%)
- Return On Equity: -0.10 (decrease,160.0%)
- Free Cash Flow: 19,813,000.00 (increase,35.85%)
- Operating Cash Flow Ratio: 0.13 (increase,38.62%)
- Net Working Capital: 267,255,000.00 (decrease,27.23%)
- Equity Ratio: 0.48 (decrease,3.75%)
- Cash Ratio: 1.57 (decrease,29.37%)
- Book Value Per Share: 6.76 (decrease,4.06%)
- Total Comprehensive Income: -93,117,000.00 (decrease,121.31%)
- Capital Expenditure Ratio: 0.25 (increase,32.19%)
- Net Cash Flow: -124,639,000.00 (decrease,432.69%)
- O C Ito Net Income Ratio: 0.68 (decrease,23.94%)
- Goodwill To Assets: 0.40 (increase,18.31%)
- Operating Income To Assets: -0.01 (decrease,186.21%)
- Cash Flow Per Share: 0.34 (increase,47.07%)
- Total Cash Flow: -124,639,000.00 (decrease,432.69%)
---
π Financial Report for ticker/company:'ALTR' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 416,137,000.00 (increase,2.6%)
- Accounts Receivable: 103,483,000.00 (decrease,7.97%)
- Current Assets: 554,314,000.00 (decrease,0.24%)
- P P E Net: 39,370,000.00 (decrease,2.04%)
- Goodwill: 385,989,000.00 (increase,1.76%)
- Other Noncurrent Assets: 25,588,000.00 (decrease,11.84%)
- Total Assets: 1,128,508,000.00 (decrease,0.46%)
- Accounts Payable: 4,962,000.00 (decrease,18.13%)
- Other Current Liabilities: 49,444,000.00 (decrease,13.22%)
- Current Liabilities: 187,064,000.00 (decrease,56.57%)
- Other Noncurrent Liabilities: 41,471,000.00 (decrease,3.6%)
- Common Stock: 8,000.00 (no change,0.0%)
- Retained Earnings: -100,394,000.00 (decrease,50.7%)
- Accumulated Other Comprehensive Income: -28,780,000.00 (decrease,121.25%)
- Stockholders Equity: 558,172,000.00 (decrease,9.74%)
- Total Liabilities And Equity: 1,128,508,000.00 (decrease,0.46%)
- Operating Income: 13,443,000.00 (decrease,35.09%)
- Income Tax Expense: 10,429,000.00 (increase,59.71%)
- Other Comprehensive Income: -19,830,000.00 (decrease,388.66%)
- Comprehensive Income: -42,076,000.00 (decrease,663.27%)
- Shares Outstanding Basic: 79,204,000.00 (decrease,0.32%)
- Shares Outstanding Diluted: 79,204,000.00 (decrease,9.23%)
- E P S Basic: -0.28 (decrease,286.67%)
- E P S Diluted: -0.28 (decrease,315.38%)
- Cash From Operations: 18,041,000.00 (increase,211.8%)
- Capital Expenditures: 3,457,000.00 (increase,57.85%)
- Other Investing Cash Flow: 322,000.00 (decrease,6.12%)
- Cash From Investing: -41,439,000.00 (decrease,167.28%)
- Cash From Financing: 31,918,000.00 (increase,1172.14%)
- Net Income: -22,246,000.00 (decrease,292.97%)
- Interest Expense.1: 1,285,000.00 (increase,119.66%)
- Current Ratio: 2.96 (increase,129.7%)
- Return On Assets: -0.02 (decrease,293.86%)
- Return On Equity: -0.04 (decrease,313.8%)
- Free Cash Flow: 14,584,000.00 (increase,305.56%)
- Operating Cash Flow Ratio: 0.10 (increase,617.97%)
- Net Working Capital: 367,250,000.00 (increase,193.96%)
- Equity Ratio: 0.49 (decrease,9.33%)
- Cash Ratio: 2.22 (increase,136.26%)
- Book Value Per Share: 7.05 (decrease,9.45%)
- Total Comprehensive Income: -42,076,000.00 (decrease,663.27%)
- Capital Expenditure Ratio: 0.19 (decrease,49.37%)
- Net Cash Flow: -23,398,000.00 (decrease,140.77%)
- O C Ito Net Income Ratio: 0.89 (increase,353.23%)
- Goodwill To Assets: 0.34 (increase,2.23%)
- Operating Income To Assets: 0.01 (decrease,34.79%)
- Cash Flow Per Share: 0.23 (increase,212.82%)
- Total Cash Flow: -23,398,000.00 (decrease,140.77%)
---
π Financial Report for ticker/company:'ALTR' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 405,578,000.00
- Accounts Receivable: 112,444,000.00
- Current Assets: 555,674,000.00
- P P E Net: 40,188,000.00
- Goodwill: 379,320,000.00
- Other Noncurrent Assets: 29,025,000.00
- Total Assets: 1,133,690,000.00
- Accounts Payable: 6,061,000.00
- Other Current Liabilities: 56,978,000.00
- Current Liabilities: 430,741,000.00
- Other Noncurrent Liabilities: 43,019,000.00
- Common Stock: 8,000.00
- Retained Earnings: -66,620,000.00
- Accumulated Other Comprehensive Income: -13,008,000.00
- Stockholders Equity: 618,425,000.00
- Total Liabilities And Equity: 1,133,690,000.00
- Operating Income: 20,711,000.00
- Income Tax Expense: 6,530,000.00
- Other Comprehensive Income: -4,058,000.00
- Comprehensive Income: 7,470,000.00
- Shares Outstanding Basic: 79,462,000.00
- Shares Outstanding Diluted: 87,261,000.00
- E P S Basic: 0.15
- E P S Diluted: 0.13
- Cash From Operations: 5,786,000.00
- Capital Expenditures: 2,190,000.00
- Other Investing Cash Flow: 343,000.00
- Cash From Investing: -15,504,000.00
- Cash From Financing: 2,509,000.00
- Net Income: 11,528,000.00
- Interest Expense.1: 585,000.00
- Current Ratio: 1.29
- Return On Assets: 0.01
- Return On Equity: 0.02
- Free Cash Flow: 3,596,000.00
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: 124,933,000.00
- Equity Ratio: 0.55
- Cash Ratio: 0.94
- Book Value Per Share: 7.78
- Total Comprehensive Income: 7,470,000.00
- Capital Expenditure Ratio: 0.38
- Net Cash Flow: -9,718,000.00
- O C Ito Net Income Ratio: -0.35
- Goodwill To Assets: 0.33
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 0.07
- Total Cash Flow: -9,718,000.00
|
ALTR_2024-01-01 |
π Financial Report for ticker/company:'ALTR' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 431,188,000.00 (increase,3.07%)
- Accounts Receivable: 121,855,000.00 (decrease,1.94%)
- Current Assets: 592,006,000.00 (increase,0.89%)
- P P E Net: 38,167,000.00 (decrease,2.4%)
- Goodwill: 452,822,000.00 (decrease,0.06%)
- Other Noncurrent Assets: 42,327,000.00 (decrease,3.18%)
- Total Assets: 1,251,991,000.00 (decrease,0.3%)
- Accounts Payable: 5,159,000.00 (increase,10.19%)
- Other Current Liabilities: 50,917,000.00 (decrease,22.9%)
- Current Liabilities: 296,915,000.00 (decrease,7.0%)
- Other Noncurrent Liabilities: 43,860,000.00 (increase,2.02%)
- Common Stock: 8,000.00 (no change,0.0%)
- Retained Earnings: -150,178,000.00 (decrease,2.99%)
- Accumulated Other Comprehensive Income: -32,263,000.00 (decrease,33.53%)
- Stockholders Equity: 634,118,000.00 (increase,2.24%)
- Total Liabilities And Equity: 1,251,991,000.00 (decrease,0.3%)
- Operating Income: -22,347,000.00 (decrease,101.63%)
- Income Tax Expense: 11,369,000.00 (decrease,36.52%)
- Other Comprehensive Income: -2,261,000.00 (decrease,138.71%)
- Comprehensive Income: -30,862,000.00 (decrease,67.75%)
- Shares Outstanding Basic: 80,204,000.00 (increase,0.14%)
- Shares Outstanding Diluted: 80,204,000.00 (increase,0.14%)
- E P S Basic: -0.36 (decrease,20.0%)
- E P S Diluted: -0.36 (decrease,20.0%)
- Cash From Operations: 105,656,000.00 (increase,18.41%)
- Capital Expenditures: 7,882,000.00 (increase,27.46%)
- Other Investing Cash Flow: 2,452,000.00 (increase,68.87%)
- Cash From Investing: -13,569,000.00 (decrease,62.37%)
- Cash From Financing: 24,970,000.00 (increase,18.9%)
- Net Income: -28,601,000.00 (decrease,18.0%)
- Interest Expense.1: 4,583,000.00 (increase,50.07%)
- Current Ratio: 1.99 (increase,8.48%)
- Return On Assets: -0.02 (decrease,18.36%)
- Return On Equity: -0.05 (decrease,15.41%)
- Free Cash Flow: 97,774,000.00 (increase,17.74%)
- Operating Cash Flow Ratio: 0.36 (increase,27.32%)
- Net Working Capital: 295,091,000.00 (increase,10.3%)
- Equity Ratio: 0.51 (increase,2.55%)
- Cash Ratio: 1.45 (increase,10.82%)
- Book Value Per Share: 7.91 (increase,2.09%)
- Total Comprehensive Income: -30,862,000.00 (decrease,67.75%)
- Capital Expenditure Ratio: 0.07 (increase,7.64%)
- Net Cash Flow: 92,087,000.00 (increase,13.87%)
- O C Ito Net Income Ratio: 0.08 (increase,132.81%)
- Goodwill To Assets: 0.36 (increase,0.24%)
- Operating Income To Assets: -0.02 (decrease,102.25%)
- Cash Flow Per Share: 1.32 (increase,18.24%)
- Total Cash Flow: 92,087,000.00 (increase,13.87%)
---
π Financial Report for ticker/company:'ALTR' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 418,338,000.00 (increase,10.56%)
- Accounts Receivable: 124,260,000.00 (decrease,4.88%)
- Current Assets: 586,781,000.00 (increase,6.96%)
- P P E Net: 39,107,000.00 (increase,2.21%)
- Goodwill: 453,093,000.00 (increase,0.43%)
- Other Noncurrent Assets: 43,717,000.00 (increase,0.31%)
- Total Assets: 1,255,807,000.00 (increase,2.42%)
- Accounts Payable: 4,682,000.00 (decrease,22.15%)
- Other Current Liabilities: 66,044,000.00 (increase,12.56%)
- Current Liabilities: 319,248,000.00 (increase,6.28%)
- Other Noncurrent Liabilities: 42,993,000.00 (increase,1.58%)
- Common Stock: 8,000.00 (no change,0.0%)
- Retained Earnings: -145,816,000.00 (decrease,18.04%)
- Accumulated Other Comprehensive Income: -24,161,000.00 (decrease,6.2%)
- Stockholders Equity: 620,215,000.00 (increase,2.19%)
- Total Liabilities And Equity: 1,255,807,000.00 (increase,2.42%)
- Operating Income: -11,083,000.00 (decrease,313.71%)
- Income Tax Expense: 17,910,000.00 (increase,94.0%)
- Other Comprehensive Income: 5,841,000.00 (decrease,19.45%)
- Comprehensive Income: -18,398,000.00 (decrease,447.66%)
- Shares Outstanding Basic: 80,088,000.00 (decrease,0.13%)
- Shares Outstanding Diluted: 80,088,000.00 (decrease,0.13%)
- E P S Basic: -0.30 (decrease,1400.0%)
- E P S Diluted: -0.30 (decrease,1400.0%)
- Cash From Operations: 89,229,000.00 (increase,50.73%)
- Capital Expenditures: 6,184,000.00 (increase,258.08%)
- Other Investing Cash Flow: 1,452,000.00 (increase,3.35%)
- Cash From Investing: -8,357,000.00 (decrease,166.83%)
- Cash From Financing: 21,001,000.00 (increase,284.92%)
- Net Income: -24,239,000.00 (decrease,1137.31%)
- Interest Expense.1: 3,054,000.00 (increase,100.13%)
- Current Ratio: 1.84 (increase,0.64%)
- Return On Assets: -0.02 (decrease,1108.12%)
- Return On Equity: -0.04 (decrease,1110.76%)
- Free Cash Flow: 83,045,000.00 (increase,44.5%)
- Operating Cash Flow Ratio: 0.28 (increase,41.83%)
- Net Working Capital: 267,533,000.00 (increase,7.79%)
- Equity Ratio: 0.49 (decrease,0.22%)
- Cash Ratio: 1.31 (increase,4.03%)
- Book Value Per Share: 7.74 (increase,2.32%)
- Total Comprehensive Income: -18,398,000.00 (decrease,447.66%)
- Capital Expenditure Ratio: 0.07 (increase,137.57%)
- Net Cash Flow: 80,872,000.00 (increase,44.24%)
- O C Ito Net Income Ratio: -0.24 (increase,93.49%)
- Goodwill To Assets: 0.36 (decrease,1.94%)
- Operating Income To Assets: -0.01 (decrease,308.67%)
- Cash Flow Per Share: 1.11 (increase,50.92%)
- Total Cash Flow: 80,872,000.00 (increase,44.24%)
---
π Financial Report for ticker/company:'ALTR' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 378,377,000.00
- Accounts Receivable: 130,636,000.00
- Current Assets: 548,602,000.00
- P P E Net: 38,260,000.00
- Goodwill: 451,170,000.00
- Other Noncurrent Assets: 43,582,000.00
- Total Assets: 1,226,172,000.00
- Accounts Payable: 6,014,000.00
- Other Current Liabilities: 58,673,000.00
- Current Liabilities: 300,394,000.00
- Other Noncurrent Liabilities: 42,325,000.00
- Common Stock: 8,000.00
- Retained Earnings: -123,536,000.00
- Accumulated Other Comprehensive Income: -22,751,000.00
- Stockholders Equity: 606,905,000.00
- Total Liabilities And Equity: 1,226,172,000.00
- Operating Income: 5,186,000.00
- Income Tax Expense: 9,232,000.00
- Other Comprehensive Income: 7,251,000.00
- Comprehensive Income: 5,292,000.00
- Shares Outstanding Basic: 80,191,000.00
- Shares Outstanding Diluted: 80,191,000.00
- E P S Basic: -0.02
- E P S Diluted: -0.02
- Cash From Operations: 59,199,000.00
- Capital Expenditures: 1,727,000.00
- Other Investing Cash Flow: 1,405,000.00
- Cash From Investing: -3,132,000.00
- Cash From Financing: 5,456,000.00
- Net Income: -1,959,000.00
- Interest Expense.1: 1,526,000.00
- Current Ratio: 1.83
- Return On Assets: -0.00
- Return On Equity: -0.00
- Free Cash Flow: 57,472,000.00
- Operating Cash Flow Ratio: 0.20
- Net Working Capital: 248,208,000.00
- Equity Ratio: 0.49
- Cash Ratio: 1.26
- Book Value Per Share: 7.57
- Total Comprehensive Income: 5,292,000.00
- Capital Expenditure Ratio: 0.03
- Net Cash Flow: 56,067,000.00
- O C Ito Net Income Ratio: -3.70
- Goodwill To Assets: 0.37
- Operating Income To Assets: 0.00
- Cash Flow Per Share: 0.74
- Total Cash Flow: 56,067,000.00
|
ALTR_2025-01-01 |
π Financial Report for ticker/company:'ALTR' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 513,371,000.00 (increase,1.26%)
- Accounts Receivable: 121,345,000.00 (decrease,4.12%)
- Current Assets: 686,999,000.00 (increase,1.05%)
- P P E Net: 40,908,000.00 (increase,6.36%)
- Goodwill: 476,209,000.00 (increase,3.73%)
- Other Noncurrent Assets: 47,331,000.00 (increase,17.98%)
- Total Assets: 1,377,868,000.00 (increase,3.14%)
- Accounts Payable: 3,607,000.00 (decrease,9.87%)
- Other Current Liabilities: 40,267,000.00 (decrease,2.99%)
- Current Liabilities: 210,108,000.00 (decrease,3.1%)
- Other Noncurrent Liabilities: 53,254,000.00 (increase,10.96%)
- Common Stock: 8,000.00 (no change,0.0%)
- Retained Earnings: -117,324,000.00 (increase,1.49%)
- Accumulated Other Comprehensive Income: -17,619,000.00 (increase,39.85%)
- Stockholders Equity: 836,900,000.00 (increase,5.76%)
- Total Liabilities And Equity: 1,377,868,000.00 (increase,3.14%)
- Operating Income: 6,720,000.00 (decrease,39.09%)
- Income Tax Expense: 9,509,000.00 (increase,54.39%)
- Other Comprehensive Income: 4,690,000.00 (increase,167.18%)
- Comprehensive Income: 17,869,000.00 (increase,304.37%)
- Shares Outstanding Basic: 83,680,000.00 (increase,0.7%)
- Shares Outstanding Diluted: 87,854,000.00 (increase,0.52%)
- E P S Basic: 0.16 (increase,14.29%)
- E P S Diluted: 0.15 (increase,15.38%)
- Cash From Operations: 116,554,000.00 (increase,14.26%)
- Capital Expenditures: 9,739,000.00 (increase,94.62%)
- Other Investing Cash Flow: 5,036,000.00 (increase,1165.33%)
- Cash From Investing: -40,350,000.00 (decrease,111.46%)
- Cash From Financing: -30,896,000.00 (increase,23.03%)
- Net Income: 13,179,000.00 (increase,15.61%)
- Interest Expense.1: 4,497,000.00 (increase,41.42%)
- Current Ratio: 3.27 (increase,4.28%)
- Return On Assets: 0.01 (increase,12.09%)
- Return On Equity: 0.02 (increase,9.31%)
- Free Cash Flow: 106,815,000.00 (increase,10.12%)
- Operating Cash Flow Ratio: 0.55 (increase,17.91%)
- Net Working Capital: 476,891,000.00 (increase,3.0%)
- Equity Ratio: 0.61 (increase,2.54%)
- Cash Ratio: 2.44 (increase,4.49%)
- Book Value Per Share: 10.00 (increase,5.03%)
- Total Comprehensive Income: 17,869,000.00 (increase,304.37%)
- Capital Expenditure Ratio: 0.08 (increase,70.33%)
- Net Cash Flow: 76,204,000.00 (decrease,8.1%)
- O C Ito Net Income Ratio: 0.36 (increase,158.11%)
- Goodwill To Assets: 0.35 (increase,0.58%)
- Operating Income To Assets: 0.00 (decrease,40.94%)
- Cash Flow Per Share: 1.39 (increase,13.46%)
- Total Cash Flow: 76,204,000.00 (decrease,8.1%)
---
π Financial Report for ticker/company:'ALTR' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 507,008,000.00
- Accounts Receivable: 126,560,000.00
- Current Assets: 679,832,000.00
- P P E Net: 38,463,000.00
- Goodwill: 459,070,000.00
- Other Noncurrent Assets: 40,119,000.00
- Total Assets: 1,335,957,000.00
- Accounts Payable: 4,002,000.00
- Other Current Liabilities: 41,508,000.00
- Current Liabilities: 216,825,000.00
- Other Noncurrent Liabilities: 47,995,000.00
- Common Stock: 8,000.00
- Retained Earnings: -119,103,000.00
- Accumulated Other Comprehensive Income: -29,290,000.00
- Stockholders Equity: 791,306,000.00
- Total Liabilities And Equity: 1,335,957,000.00
- Operating Income: 11,032,000.00
- Income Tax Expense: 6,159,000.00
- Other Comprehensive Income: -6,981,000.00
- Comprehensive Income: 4,419,000.00
- Shares Outstanding Basic: 83,097,000.00
- Shares Outstanding Diluted: 87,397,000.00
- E P S Basic: 0.14
- E P S Diluted: 0.13
- Cash From Operations: 102,007,000.00
- Capital Expenditures: 5,004,000.00
- Other Investing Cash Flow: 398,000.00
- Cash From Investing: -19,082,000.00
- Cash From Financing: -40,139,000.00
- Net Income: 11,400,000.00
- Interest Expense.1: 3,180,000.00
- Current Ratio: 3.14
- Return On Assets: 0.01
- Return On Equity: 0.01
- Free Cash Flow: 97,003,000.00
- Operating Cash Flow Ratio: 0.47
- Net Working Capital: 463,007,000.00
- Equity Ratio: 0.59
- Cash Ratio: 2.34
- Book Value Per Share: 9.52
- Total Comprehensive Income: 4,419,000.00
- Capital Expenditure Ratio: 0.05
- Net Cash Flow: 82,925,000.00
- O C Ito Net Income Ratio: -0.61
- Goodwill To Assets: 0.34
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 1.23
- Total Cash Flow: 82,925,000.00
|
MKSI_2015-01-01 |
π Financial Report for ticker/company:'MKSI' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 295,456,000.00 (increase,12.43%)
- Accounts Receivable: 106,290,000.00 (increase,4.73%)
- Current Assets: 736,875,000.00 (decrease,3.43%)
- P P E Net: 73,642,000.00 (decrease,3.05%)
- Goodwill: 193,125,000.00 (increase,0.04%)
- Other Noncurrent Assets: 30,165,000.00 (decrease,11.12%)
- Total Assets: 1,217,368,000.00 (increase,1.63%)
- Accounts Payable: 30,809,000.00 (increase,15.59%)
- Other Current Liabilities: 42,961,000.00 (increase,8.74%)
- Current Liabilities: 104,868,000.00 (increase,13.04%)
- Other Noncurrent Liabilities: 53,940,000.00 (decrease,12.78%)
- Common Stock: 113,000.00 (no change,0.0%)
- Retained Earnings: 323,639,000.00 (increase,6.71%)
- Accumulated Other Comprehensive Income: 4,698,000.00 (decrease,64.04%)
- Stockholders Equity: 1,058,560,000.00 (increase,1.46%)
- Total Liabilities And Equity: 1,217,368,000.00 (increase,1.63%)
- Inventory: 153,930,000.00 (decrease,1.25%)
- Operating Income: 96,588,000.00 (increase,41.13%)
- Income Tax Expense: 15,862,000.00 (decrease,3.49%)
- Comprehensive Income: 74,411,000.00 (increase,38.67%)
- Shares Outstanding Basic: 53,276,000.00 (decrease,0.21%)
- Shares Outstanding Diluted: 53,541,000.00 (decrease,0.22%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: 14,476,000.00 (increase,22.64%)
- Capital Expenditures: 9,362,000.00 (increase,29.04%)
- Net Income: 81,586,000.00 (increase,55.49%)
- Interest Expense.1: 35,000.00 (increase,20.69%)
- Net Change In Cash.1: 6,554,000.00 (increase,125.1%)
- Current Ratio: 7.03 (decrease,14.57%)
- Return On Assets: 0.07 (increase,53.01%)
- Return On Equity: 0.08 (increase,53.25%)
- Net Working Capital: 632,007,000.00 (decrease,5.71%)
- Equity Ratio: 0.87 (decrease,0.16%)
- Cash Ratio: 2.82 (decrease,0.54%)
- Book Value Per Share: 19.87 (increase,1.67%)
- Goodwill To Assets: 0.16 (decrease,1.56%)
- Operating Income To Assets: 0.08 (increase,38.88%)
---
π Financial Report for ticker/company:'MKSI' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 262,789,000.00 (decrease,8.46%)
- Accounts Receivable: 101,487,000.00 (decrease,15.05%)
- Current Assets: 763,028,000.00 (decrease,14.8%)
- P P E Net: 75,960,000.00 (increase,0.59%)
- Goodwill: 193,050,000.00 (increase,27.75%)
- Other Noncurrent Assets: 33,939,000.00 (decrease,1.29%)
- Total Assets: 1,197,901,000.00 (decrease,2.03%)
- Accounts Payable: 26,654,000.00 (decrease,24.67%)
- Other Current Liabilities: 39,507,000.00 (increase,8.41%)
- Current Liabilities: 92,772,000.00 (decrease,20.17%)
- Other Noncurrent Liabilities: 61,843,000.00 (increase,1.75%)
- Common Stock: 113,000.00 (no change,0.0%)
- Retained Earnings: 303,277,000.00 (increase,0.71%)
- Accumulated Other Comprehensive Income: 13,065,000.00 (increase,11.03%)
- Stockholders Equity: 1,043,286,000.00 (decrease,0.24%)
- Total Liabilities And Equity: 1,197,901,000.00 (decrease,2.03%)
- Inventory: 155,872,000.00 (increase,5.67%)
- Operating Income: 68,438,000.00 (increase,81.16%)
- Income Tax Expense: 16,435,000.00 (increase,142.83%)
- Comprehensive Income: 53,661,000.00 (increase,72.33%)
- Shares Outstanding Basic: 53,386,000.00 (decrease,0.05%)
- Shares Outstanding Diluted: 53,657,000.00 (decrease,0.22%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 11,804,000.00 (increase,59.47%)
- Capital Expenditures: 7,255,000.00 (increase,134.18%)
- Net Income: 52,469,000.00 (increase,67.93%)
- Interest Expense.1: 29,000.00 (increase,70.59%)
- Net Change In Cash.1: -26,113,000.00 (decrease,1341.11%)
- Current Ratio: 8.22 (increase,6.72%)
- Return On Assets: 0.04 (increase,71.41%)
- Return On Equity: 0.05 (increase,68.33%)
- Net Working Capital: 670,256,000.00 (decrease,14.0%)
- Equity Ratio: 0.87 (increase,1.83%)
- Cash Ratio: 2.83 (increase,14.66%)
- Book Value Per Share: 19.54 (decrease,0.19%)
- Goodwill To Assets: 0.16 (increase,30.4%)
- Operating Income To Assets: 0.06 (increase,84.92%)
---
π Financial Report for ticker/company:'MKSI' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 287,090,000.00
- Accounts Receivable: 119,463,000.00
- Current Assets: 895,609,000.00
- P P E Net: 75,517,000.00
- Goodwill: 151,112,000.00
- Other Noncurrent Assets: 34,383,000.00
- Total Assets: 1,222,760,000.00
- Accounts Payable: 35,385,000.00
- Other Current Liabilities: 36,442,000.00
- Current Liabilities: 116,210,000.00
- Other Noncurrent Liabilities: 60,782,000.00
- Common Stock: 113,000.00
- Retained Earnings: 301,147,000.00
- Accumulated Other Comprehensive Income: 11,767,000.00
- Stockholders Equity: 1,045,768,000.00
- Total Liabilities And Equity: 1,222,760,000.00
- Inventory: 147,511,000.00
- Operating Income: 37,778,000.00
- Income Tax Expense: 6,768,000.00
- Comprehensive Income: 31,139,000.00
- Shares Outstanding Basic: 53,411,000.00
- Shares Outstanding Diluted: 53,776,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 7,402,000.00
- Capital Expenditures: 3,098,000.00
- Net Income: 31,245,000.00
- Interest Expense.1: 17,000.00
- Net Change In Cash.1: -1,812,000.00
- Current Ratio: 7.71
- Return On Assets: 0.03
- Return On Equity: 0.03
- Net Working Capital: 779,399,000.00
- Equity Ratio: 0.86
- Cash Ratio: 2.47
- Book Value Per Share: 19.58
- Goodwill To Assets: 0.12
- Operating Income To Assets: 0.03
|
MKSI_2016-01-01 |
π Financial Report for ticker/company:'MKSI' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 195,147,000.00 (increase,9.44%)
- Accounts Receivable: 115,988,000.00 (decrease,6.88%)
- Current Assets: 719,362,000.00 (increase,4.61%)
- P P E Net: 69,193,000.00 (decrease,1.01%)
- Goodwill: 199,562,000.00 (decrease,0.32%)
- Other Noncurrent Assets: 18,673,000.00 (increase,4.45%)
- Total Assets: 1,293,345,000.00 (increase,1.02%)
- Accounts Payable: 26,326,000.00 (decrease,22.69%)
- Other Current Liabilities: 42,835,000.00 (decrease,6.2%)
- Current Liabilities: 107,612,000.00 (decrease,3.9%)
- Other Noncurrent Liabilities: 39,061,000.00 (increase,0.36%)
- Common Stock: 113,000.00 (no change,0.0%)
- Retained Earnings: 413,419,000.00 (increase,4.54%)
- Accumulated Other Comprehensive Income: -8,283,000.00 (decrease,45.34%)
- Stockholders Equity: 1,146,672,000.00 (increase,1.53%)
- Total Liabilities And Equity: 1,293,345,000.00 (increase,1.02%)
- Inventory: 168,079,000.00 (increase,1.5%)
- Operating Income: 134,407,000.00 (increase,44.46%)
- Income Tax Expense: 39,647,000.00 (increase,45.06%)
- Comprehensive Income: 90,576,000.00 (increase,42.88%)
- Shares Outstanding Basic: 53,304,000.00 (increase,0.01%)
- Shares Outstanding Diluted: 53,562,000.00 (increase,0.01%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Change In Inventories: 25,219,000.00 (increase,36.53%)
- Capital Expenditures: 8,831,000.00 (increase,65.56%)
- Net Income: 96,775,000.00 (increase,44.43%)
- Interest Expense.1: 132,000.00 (increase,76.0%)
- Net Change In Cash.1: -110,290,000.00 (increase,13.24%)
- Current Ratio: 6.68 (increase,8.85%)
- Return On Assets: 0.07 (increase,42.97%)
- Return On Equity: 0.08 (increase,42.26%)
- Net Working Capital: 611,750,000.00 (increase,6.26%)
- Equity Ratio: 0.89 (increase,0.5%)
- Cash Ratio: 1.81 (increase,13.88%)
- Book Value Per Share: 21.51 (increase,1.52%)
- Goodwill To Assets: 0.15 (decrease,1.33%)
- Operating Income To Assets: 0.10 (increase,43.0%)
---
π Financial Report for ticker/company:'MKSI' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 178,319,000.00 (decrease,7.47%)
- Accounts Receivable: 124,553,000.00 (increase,0.09%)
- Current Assets: 687,668,000.00 (increase,1.83%)
- P P E Net: 69,898,000.00 (decrease,1.42%)
- Goodwill: 200,212,000.00 (increase,0.44%)
- Other Noncurrent Assets: 17,878,000.00 (increase,4.15%)
- Total Assets: 1,280,333,000.00 (increase,2.46%)
- Accounts Payable: 34,054,000.00 (decrease,9.31%)
- Other Current Liabilities: 45,668,000.00 (increase,18.58%)
- Current Liabilities: 111,978,000.00 (increase,7.81%)
- Other Noncurrent Liabilities: 38,919,000.00 (decrease,5.2%)
- Common Stock: 113,000.00 (no change,0.0%)
- Retained Earnings: 395,455,000.00 (increase,5.72%)
- Accumulated Other Comprehensive Income: -5,699,000.00 (increase,1.35%)
- Stockholders Equity: 1,129,436,000.00 (increase,2.24%)
- Total Liabilities And Equity: 1,280,333,000.00 (increase,2.46%)
- Inventory: 165,590,000.00 (increase,0.72%)
- Operating Income: 93,044,000.00 (increase,97.92%)
- Income Tax Expense: 27,332,000.00 (increase,99.1%)
- Comprehensive Income: 63,391,000.00 (increase,110.66%)
- Shares Outstanding Basic: 53,299,000.00 (increase,0.16%)
- Shares Outstanding Diluted: 53,559,000.00 (increase,0.06%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: 18,471,000.00 (increase,44.11%)
- Capital Expenditures: 5,334,000.00 (increase,113.02%)
- Net Income: 67,006,000.00 (increase,98.32%)
- Interest Expense.1: 75,000.00 (increase,102.7%)
- Net Change In Cash.1: -127,118,000.00 (decrease,12.77%)
- Current Ratio: 6.14 (decrease,5.55%)
- Return On Assets: 0.05 (increase,93.57%)
- Return On Equity: 0.06 (increase,93.98%)
- Net Working Capital: 575,690,000.00 (increase,0.74%)
- Equity Ratio: 0.88 (decrease,0.21%)
- Cash Ratio: 1.59 (decrease,14.17%)
- Book Value Per Share: 21.19 (increase,2.08%)
- Goodwill To Assets: 0.16 (decrease,1.97%)
- Operating Income To Assets: 0.07 (increase,93.17%)
---
π Financial Report for ticker/company:'MKSI' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 192,713,000.00
- Accounts Receivable: 124,445,000.00
- Current Assets: 675,341,000.00
- P P E Net: 70,908,000.00
- Goodwill: 199,330,000.00
- Other Noncurrent Assets: 17,165,000.00
- Total Assets: 1,249,610,000.00
- Accounts Payable: 37,549,000.00
- Other Current Liabilities: 38,513,000.00
- Current Liabilities: 103,866,000.00
- Other Noncurrent Liabilities: 41,055,000.00
- Common Stock: 113,000.00
- Retained Earnings: 374,063,000.00
- Accumulated Other Comprehensive Income: -5,777,000.00
- Stockholders Equity: 1,104,689,000.00
- Total Liabilities And Equity: 1,249,610,000.00
- Inventory: 164,412,000.00
- Operating Income: 47,010,000.00
- Income Tax Expense: 13,728,000.00
- Comprehensive Income: 30,092,000.00
- Shares Outstanding Basic: 53,214,000.00
- Shares Outstanding Diluted: 53,529,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 12,817,000.00
- Capital Expenditures: 2,504,000.00
- Net Income: 33,786,000.00
- Interest Expense.1: 37,000.00
- Net Change In Cash.1: -112,724,000.00
- Current Ratio: 6.50
- Return On Assets: 0.03
- Return On Equity: 0.03
- Net Working Capital: 571,475,000.00
- Equity Ratio: 0.88
- Cash Ratio: 1.86
- Book Value Per Share: 20.76
- Goodwill To Assets: 0.16
- Operating Income To Assets: 0.04
|
MKSI_2017-01-01 |
π Financial Report for ticker/company:'MKSI' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 366,874,000.00 (increase,3.56%)
- Accounts Receivable: 243,853,000.00 (increase,4.23%)
- Current Assets: 1,002,343,000.00 (increase,0.08%)
- P P E Net: 179,694,000.00 (decrease,2.46%)
- Goodwill: 594,635,000.00 (increase,0.34%)
- Other Noncurrent Assets: 29,926,000.00 (increase,21.77%)
- Total Assets: 2,241,665,000.00 (decrease,0.15%)
- Accounts Payable: 68,371,000.00 (increase,11.1%)
- Other Current Liabilities: 73,354,000.00 (increase,9.33%)
- Current Liabilities: 230,435,000.00 (increase,10.95%)
- Other Noncurrent Liabilities: 19,956,000.00 (decrease,64.88%)
- Common Stock: 113,000.00 (no change,0.0%)
- Retained Earnings: 458,369,000.00 (increase,5.39%)
- Accumulated Other Comprehensive Income: -13,387,000.00 (increase,28.88%)
- Stockholders Equity: 1,215,539,000.00 (increase,2.87%)
- Total Liabilities And Equity: 2,241,665,000.00 (decrease,0.15%)
- Inventory: 278,965,000.00 (increase,0.22%)
- Operating Income: 94,753,000.00 (increase,126.98%)
- Income Tax Expense: 19,099,000.00 (increase,103.18%)
- Comprehensive Income: 57,106,000.00 (increase,198.67%)
- Shares Outstanding Basic: 53,423,000.00 (increase,0.14%)
- Shares Outstanding Diluted: 53,895,000.00 (increase,0.39%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: 5,077,000.00 (increase,231.26%)
- Capital Expenditures: 11,959,000.00 (increase,64.63%)
- Net Income: 59,322,000.00 (increase,121.57%)
- Net Change In Cash.1: 139,300,000.00 (increase,9.94%)
- Current Ratio: 4.35 (decrease,9.8%)
- Return On Assets: 0.03 (increase,121.92%)
- Return On Equity: 0.05 (increase,115.39%)
- Net Working Capital: 771,908,000.00 (decrease,2.76%)
- Equity Ratio: 0.54 (increase,3.03%)
- Cash Ratio: 1.59 (decrease,6.67%)
- Book Value Per Share: 22.75 (increase,2.73%)
- Goodwill To Assets: 0.27 (increase,0.5%)
- Operating Income To Assets: 0.04 (increase,127.33%)
---
π Financial Report for ticker/company:'MKSI' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 354,275,000.00 (decrease,1.0%)
- Accounts Receivable: 233,951,000.00 (increase,106.18%)
- Current Assets: 1,001,513,000.00 (increase,4.42%)
- P P E Net: 184,221,000.00 (increase,172.67%)
- Goodwill: 592,605,000.00 (increase,196.3%)
- Other Noncurrent Assets: 24,576,000.00 (increase,14.88%)
- Total Assets: 2,245,128,000.00 (increase,73.95%)
- Accounts Payable: 61,538,000.00 (increase,119.18%)
- Other Current Liabilities: 67,092,000.00 (increase,47.87%)
- Current Liabilities: 207,690,000.00 (increase,112.06%)
- Other Noncurrent Liabilities: 56,821,000.00 (increase,162.45%)
- Common Stock: 113,000.00 (no change,0.0%)
- Retained Earnings: 434,928,000.00 (increase,0.03%)
- Accumulated Other Comprehensive Income: -18,824,000.00 (decrease,94.32%)
- Stockholders Equity: 1,181,610,000.00 (increase,0.9%)
- Total Liabilities And Equity: 2,245,128,000.00 (increase,73.95%)
- Inventory: 278,360,000.00 (increase,83.55%)
- Operating Income: 41,745,000.00 (increase,85.05%)
- Income Tax Expense: 9,400,000.00 (increase,50.59%)
- Comprehensive Income: 19,120,000.00 (increase,0.38%)
- Shares Outstanding Basic: 53,348,000.00 (increase,0.21%)
- Shares Outstanding Diluted: 53,685,000.00 (increase,0.23%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -3,868,000.00 (decrease,558.29%)
- Capital Expenditures: 7,264,000.00 (increase,236.92%)
- Net Income: 26,773,000.00 (increase,52.44%)
- Net Change In Cash.1: 126,701,000.00 (decrease,2.75%)
- Current Ratio: 4.82 (decrease,50.76%)
- Return On Assets: 0.01 (decrease,12.37%)
- Return On Equity: 0.02 (increase,51.08%)
- Net Working Capital: 793,823,000.00 (decrease,7.82%)
- Equity Ratio: 0.53 (decrease,42.0%)
- Cash Ratio: 1.71 (decrease,53.31%)
- Book Value Per Share: 22.15 (increase,0.69%)
- Goodwill To Assets: 0.26 (increase,70.34%)
- Operating Income To Assets: 0.02 (increase,6.38%)
---
π Financial Report for ticker/company:'MKSI' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 357,855,000.00
- Accounts Receivable: 113,472,000.00
- Current Assets: 959,133,000.00
- P P E Net: 67,561,000.00
- Goodwill: 199,999,000.00
- Other Noncurrent Assets: 21,392,000.00
- Total Assets: 1,290,660,000.00
- Accounts Payable: 28,076,000.00
- Other Current Liabilities: 45,372,000.00
- Current Liabilities: 97,941,000.00
- Other Noncurrent Liabilities: 21,650,000.00
- Common Stock: 113,000.00
- Retained Earnings: 434,803,000.00
- Accumulated Other Comprehensive Income: -9,687,000.00
- Stockholders Equity: 1,171,069,000.00
- Total Liabilities And Equity: 1,290,660,000.00
- Inventory: 151,650,000.00
- Operating Income: 22,559,000.00
- Income Tax Expense: 6,242,000.00
- Comprehensive Income: 19,047,000.00
- Shares Outstanding Basic: 53,235,000.00
- Shares Outstanding Diluted: 53,563,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 844,000.00
- Capital Expenditures: 2,156,000.00
- Net Income: 17,563,000.00
- Net Change In Cash.1: 130,281,000.00
- Current Ratio: 9.79
- Return On Assets: 0.01
- Return On Equity: 0.01
- Net Working Capital: 861,192,000.00
- Equity Ratio: 0.91
- Cash Ratio: 3.65
- Book Value Per Share: 22.00
- Goodwill To Assets: 0.15
- Operating Income To Assets: 0.02
|
MKSI_2018-01-01 |
π Financial Report for ticker/company:'MKSI' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 305,977,000.00 (decrease,27.64%)
- Accounts Receivable: 280,302,000.00 (increase,4.38%)
- Current Assets: 1,195,203,000.00 (decrease,0.57%)
- P P E Net: 166,928,000.00 (decrease,0.17%)
- Goodwill: 589,099,000.00 (increase,0.38%)
- Other Noncurrent Assets: 32,188,000.00 (increase,0.27%)
- Total Assets: 2,370,345,000.00 (decrease,0.6%)
- Accounts Payable: 77,842,000.00 (increase,6.21%)
- Other Current Liabilities: 68,604,000.00 (increase,18.7%)
- Current Liabilities: 282,612,000.00 (increase,9.43%)
- Other Noncurrent Liabilities: 23,107,000.00 (decrease,5.18%)
- Common Stock: 113,000.00 (no change,0.0%)
- Retained Earnings: 727,835,000.00 (increase,10.05%)
- Accumulated Other Comprehensive Income: -2,840,000.00 (increase,73.6%)
- Stockholders Equity: 1,507,705,000.00 (increase,5.45%)
- Total Liabilities And Equity: 2,370,345,000.00 (decrease,0.6%)
- Inventory: 319,460,000.00 (increase,4.84%)
- Operating Income: 286,618,000.00 (increase,62.42%)
- Income Tax Expense: 75,134,000.00 (increase,51.0%)
- Comprehensive Income: 289,201,000.00 (increase,40.87%)
- Shares Outstanding Basic: 54,076,000.00 (increase,0.19%)
- Shares Outstanding Diluted: 55,020,000.00 (increase,0.07%)
- E P S Basic: 4.00 (increase,33.33%)
- E P S Diluted: 4.00 (increase,33.33%)
- Change In Inventories: 51,251,000.00 (increase,50.49%)
- Capital Expenditures: 17,857,000.00 (increase,83.36%)
- Net Income: 261,494,000.00 (increase,40.97%)
- Interest Expense.1: 23,001,000.00 (increase,45.31%)
- Net Change In Cash.1: 77,354,000.00 (decrease,60.17%)
- Current Ratio: 4.23 (decrease,9.14%)
- Return On Assets: 0.11 (increase,41.82%)
- Return On Equity: 0.17 (increase,33.68%)
- Net Working Capital: 912,591,000.00 (decrease,3.31%)
- Equity Ratio: 0.64 (increase,6.09%)
- Cash Ratio: 1.08 (decrease,33.87%)
- Book Value Per Share: 27.88 (increase,5.25%)
- Goodwill To Assets: 0.25 (increase,0.99%)
- Operating Income To Assets: 0.12 (increase,63.41%)
---
π Financial Report for ticker/company:'MKSI' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 422,830,000.00 (increase,65.22%)
- Accounts Receivable: 268,544,000.00 (increase,0.48%)
- Current Assets: 1,202,100,000.00 (increase,17.68%)
- P P E Net: 167,212,000.00 (decrease,1.54%)
- Goodwill: 586,865,000.00 (decrease,0.62%)
- Other Noncurrent Assets: 32,102,000.00 (decrease,0.77%)
- Total Assets: 2,384,683,000.00 (increase,7.39%)
- Accounts Payable: 73,291,000.00 (increase,3.97%)
- Other Current Liabilities: 57,795,000.00 (increase,3.99%)
- Current Liabilities: 258,256,000.00 (increase,12.09%)
- Other Noncurrent Liabilities: 24,370,000.00 (increase,10.31%)
- Common Stock: 113,000.00 (no change,0.0%)
- Retained Earnings: 661,341,000.00 (increase,20.16%)
- Accumulated Other Comprehensive Income: -10,756,000.00 (increase,62.21%)
- Stockholders Equity: 1,429,756,000.00 (increase,9.53%)
- Total Liabilities And Equity: 2,384,683,000.00 (increase,7.39%)
- Inventory: 304,707,000.00 (increase,6.72%)
- Operating Income: 176,463,000.00 (increase,111.13%)
- Income Tax Expense: 49,757,000.00 (increase,307.01%)
- Comprehensive Income: 205,291,000.00 (increase,205.75%)
- Shares Outstanding Basic: 53,973,000.00 (increase,0.38%)
- Shares Outstanding Diluted: 54,979,000.00 (increase,0.04%)
- E P S Basic: 3.00 (increase,200.0%)
- E P S Diluted: 3.00 (increase,200.0%)
- Change In Inventories: 34,056,000.00 (increase,190.73%)
- Capital Expenditures: 9,739,000.00 (increase,137.59%)
- Net Income: 185,500,000.00 (increase,185.12%)
- Interest Expense.1: 15,829,000.00 (increase,79.22%)
- Net Change In Cash.1: 194,207,000.00 (increase,611.67%)
- Current Ratio: 4.65 (increase,4.98%)
- Return On Assets: 0.08 (increase,165.5%)
- Return On Equity: 0.13 (increase,160.32%)
- Net Working Capital: 943,844,000.00 (increase,19.3%)
- Equity Ratio: 0.60 (increase,1.99%)
- Cash Ratio: 1.64 (increase,47.4%)
- Book Value Per Share: 26.49 (increase,9.11%)
- Goodwill To Assets: 0.25 (decrease,7.46%)
- Operating Income To Assets: 0.07 (increase,96.6%)
---
π Financial Report for ticker/company:'MKSI' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 255,912,000.00
- Accounts Receivable: 267,249,000.00
- Current Assets: 1,021,518,000.00
- P P E Net: 169,833,000.00
- Goodwill: 590,502,000.00
- Other Noncurrent Assets: 32,352,000.00
- Total Assets: 2,220,547,000.00
- Accounts Payable: 70,493,000.00
- Other Current Liabilities: 55,580,000.00
- Current Liabilities: 230,396,000.00
- Other Noncurrent Liabilities: 22,092,000.00
- Common Stock: 113,000.00
- Retained Earnings: 550,385,000.00
- Accumulated Other Comprehensive Income: -28,464,000.00
- Stockholders Equity: 1,305,405,000.00
- Total Liabilities And Equity: 2,220,547,000.00
- Inventory: 285,518,000.00
- Operating Income: 83,580,000.00
- Income Tax Expense: 12,225,000.00
- Comprehensive Income: 67,143,000.00
- Shares Outstanding Basic: 53,769,000.00
- Shares Outstanding Diluted: 54,958,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Change In Inventories: 11,714,000.00
- Capital Expenditures: 4,099,000.00
- Net Income: 65,060,000.00
- Interest Expense.1: 8,832,000.00
- Net Change In Cash.1: 27,289,000.00
- Current Ratio: 4.43
- Return On Assets: 0.03
- Return On Equity: 0.05
- Net Working Capital: 791,122,000.00
- Equity Ratio: 0.59
- Cash Ratio: 1.11
- Book Value Per Share: 24.28
- Goodwill To Assets: 0.27
- Operating Income To Assets: 0.04
|
MKSI_2019-01-01 |
π Financial Report for ticker/company:'MKSI' β Year: 2018, Period: 3
- Accounts Receivable: 318,470,000.00 (decrease,6.32%)
- Current Assets: 1,412,471,000.00 (decrease,0.37%)
- P P E Net: 180,182,000.00 (increase,3.52%)
- Goodwill: 587,861,000.00 (decrease,0.15%)
- Other Noncurrent Assets: 42,390,000.00 (increase,6.42%)
- Total Assets: 2,564,596,000.00 (decrease,0.35%)
- Accounts Payable: 81,486,000.00 (decrease,7.08%)
- Other Current Liabilities: 78,327,000.00 (increase,0.16%)
- Current Liabilities: 262,493,000.00 (decrease,6.94%)
- Other Noncurrent Liabilities: 30,412,000.00 (increase,10.57%)
- Common Stock: 113,000.00 (no change,0.0%)
- Retained Earnings: 1,023,959,000.00 (increase,1.92%)
- Accumulated Other Comprehensive Income: 83,000.00 (decrease,97.44%)
- Stockholders Equity: 1,810,293,000.00 (increase,0.49%)
- Total Liabilities And Equity: 2,564,596,000.00 (decrease,0.35%)
- Inventory: 399,077,000.00 (increase,3.68%)
- Operating Income: 399,975,000.00 (increase,41.37%)
- Other Nonoperating Income Expense: -1,179,000.00 (decrease,38.22%)
- Income Tax Expense: 68,542,000.00 (increase,44.9%)
- Comprehensive Income: 317,891,000.00 (increase,39.56%)
- Shares Outstanding Basic: 54,539,000.00 (decrease,0.06%)
- Shares Outstanding Diluted: 55,171,000.00 (decrease,0.2%)
- E P S Basic: 5.00 (increase,25.0%)
- E P S Diluted: 5.00 (increase,25.0%)
- Change In Inventories: 80,441,000.00 (increase,35.13%)
- Capital Expenditures: 36,885,000.00 (increase,69.06%)
- Net Income: 321,260,000.00 (increase,40.91%)
- Interest Expense.1: 13,071,000.00 (increase,39.77%)
- Current Ratio: 5.38 (increase,7.06%)
- Return On Assets: 0.13 (increase,41.4%)
- Return On Equity: 0.18 (increase,40.22%)
- Net Working Capital: 1,149,978,000.00 (increase,1.26%)
- Equity Ratio: 0.71 (increase,0.84%)
- Book Value Per Share: 33.19 (increase,0.55%)
- Goodwill To Assets: 0.23 (increase,0.2%)
- Operating Income To Assets: 0.16 (increase,41.86%)
---
π Financial Report for ticker/company:'MKSI' β Year: 2018, Period: 2
- Accounts Receivable: 339,958,000.00 (decrease,0.52%)
- Current Assets: 1,417,724,000.00 (increase,8.39%)
- P P E Net: 174,054,000.00 (increase,0.72%)
- Goodwill: 588,718,000.00 (decrease,0.8%)
- Other Noncurrent Assets: 39,832,000.00 (decrease,0.3%)
- Total Assets: 2,573,488,000.00 (increase,3.71%)
- Accounts Payable: 87,699,000.00 (decrease,5.05%)
- Other Current Liabilities: 78,201,000.00 (decrease,8.64%)
- Current Liabilities: 282,071,000.00 (decrease,3.08%)
- Other Noncurrent Liabilities: 27,504,000.00 (decrease,21.83%)
- Common Stock: 113,000.00 (no change,0.0%)
- Retained Earnings: 1,004,698,000.00 (increase,12.53%)
- Accumulated Other Comprehensive Income: 3,243,000.00 (decrease,77.25%)
- Stockholders Equity: 1,801,438,000.00 (increase,6.07%)
- Total Liabilities And Equity: 2,573,488,000.00 (increase,3.71%)
- Inventory: 384,929,000.00 (increase,5.26%)
- Operating Income: 282,930,000.00 (increase,114.93%)
- Other Nonoperating Income Expense: -853,000.00 (decrease,49.13%)
- Income Tax Expense: 47,303,000.00 (increase,118.78%)
- Comprehensive Income: 227,774,000.00 (increase,96.48%)
- Shares Outstanding Basic: 54,571,000.00 (increase,0.27%)
- Shares Outstanding Diluted: 55,280,000.00 (decrease,0.01%)
- E P S Basic: 4.00 (increase,300.0%)
- E P S Diluted: 4.00 (increase,300.0%)
- Change In Inventories: 59,529,000.00 (increase,111.27%)
- Capital Expenditures: 21,818,000.00 (increase,132.35%)
- Net Income: 227,983,000.00 (increase,116.88%)
- Interest Expense.1: 9,352,000.00 (increase,72.23%)
- Current Ratio: 5.03 (increase,11.83%)
- Return On Assets: 0.09 (increase,109.12%)
- Return On Equity: 0.13 (increase,104.46%)
- Net Working Capital: 1,135,653,000.00 (increase,11.67%)
- Equity Ratio: 0.70 (increase,2.28%)
- Book Value Per Share: 33.01 (increase,5.78%)
- Goodwill To Assets: 0.23 (decrease,4.35%)
- Operating Income To Assets: 0.11 (increase,107.24%)
---
π Financial Report for ticker/company:'MKSI' β Year: 2018, Period: 1
- Accounts Receivable: 341,718,000.00
- Current Assets: 1,308,022,000.00
- P P E Net: 172,802,000.00
- Goodwill: 593,494,000.00
- Other Noncurrent Assets: 39,952,000.00
- Total Assets: 2,481,456,000.00
- Accounts Payable: 92,364,000.00
- Other Current Liabilities: 85,601,000.00
- Current Liabilities: 291,025,000.00
- Other Noncurrent Liabilities: 35,184,000.00
- Common Stock: 113,000.00
- Retained Earnings: 892,820,000.00
- Accumulated Other Comprehensive Income: 14,257,000.00
- Stockholders Equity: 1,698,340,000.00
- Total Liabilities And Equity: 2,481,456,000.00
- Inventory: 365,709,000.00
- Operating Income: 131,639,000.00
- Other Nonoperating Income Expense: -572,000.00
- Income Tax Expense: 21,621,000.00
- Comprehensive Income: 115,926,000.00
- Shares Outstanding Basic: 54,423,000.00
- Shares Outstanding Diluted: 55,286,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Change In Inventories: 28,177,000.00
- Capital Expenditures: 9,390,000.00
- Net Income: 105,121,000.00
- Interest Expense.1: 5,430,000.00
- Current Ratio: 4.49
- Return On Assets: 0.04
- Return On Equity: 0.06
- Net Working Capital: 1,016,997,000.00
- Equity Ratio: 0.68
- Book Value Per Share: 31.21
- Goodwill To Assets: 0.24
- Operating Income To Assets: 0.05
|
MKSI_2020-01-01 |
π Financial Report for ticker/company:'MKSI' β Year: 2019, Period: 3
- Accounts Receivable: 327,983,000.00 (increase,4.61%)
- Current Assets: 1,360,385,000.00 (decrease,0.7%)
- P P E Net: 236,124,000.00 (increase,2.37%)
- Goodwill: 1,054,091,000.00 (decrease,0.43%)
- Other Noncurrent Assets: 45,286,000.00 (increase,2.39%)
- Total Assets: 3,354,544,000.00 (decrease,0.81%)
- Accounts Payable: 88,078,000.00 (increase,0.04%)
- Other Current Liabilities: 68,925,000.00 (increase,11.74%)
- Current Liabilities: 310,657,000.00 (increase,8.94%)
- Other Noncurrent Liabilities: 36,718,000.00 (increase,7.06%)
- Common Stock: 113,000.00 (no change,0.0%)
- Retained Earnings: 1,149,457,000.00 (increase,3.27%)
- Accumulated Other Comprehensive Income: -32,476,000.00 (decrease,88.3%)
- Stockholders Equity: 1,973,531,000.00 (increase,1.44%)
- Total Liabilities And Equity: 3,354,544,000.00 (decrease,0.81%)
- Inventory: 463,263,000.00 (decrease,3.39%)
- Operating Income: 153,788,000.00 (increase,76.83%)
- Other Nonoperating Income Expense: -199,000.00 (increase,82.12%)
- Income Tax Expense: 24,999,000.00 (increase,47.01%)
- Comprehensive Income: 70,801,000.00 (increase,54.97%)
- Shares Outstanding Basic: 54,636,000.00 (increase,0.28%)
- Shares Outstanding Diluted: 55,045,000.00 (increase,0.14%)
- E P S Basic: 1.79 (increase,94.57%)
- E P S Diluted: 1.77 (increase,94.51%)
- Change In Inventories: 25,795,000.00 (decrease,16.31%)
- Cash From Operations: 167,262,000.00 (increase,56.9%)
- Capital Expenditures: 44,753,000.00 (increase,58.4%)
- Cash From Investing: -907,695,000.00 (increase,3.09%)
- Cash From Financing: 490,035,000.00 (decrease,11.65%)
- Net Income: 97,622,000.00 (increase,94.49%)
- Interest Expense.1: 35,335,000.00 (increase,62.14%)
- Current Ratio: 4.38 (decrease,8.85%)
- Return On Assets: 0.03 (increase,96.08%)
- Return On Equity: 0.05 (increase,91.73%)
- Free Cash Flow: 122,509,000.00 (increase,56.36%)
- Operating Cash Flow Ratio: 0.54 (increase,44.02%)
- Net Working Capital: 1,049,728,000.00 (decrease,3.24%)
- Equity Ratio: 0.59 (increase,2.27%)
- Book Value Per Share: 36.12 (increase,1.15%)
- Capital Expenditure Ratio: 0.27 (increase,0.95%)
- Net Cash Flow: -740,433,000.00 (increase,10.8%)
- Goodwill To Assets: 0.31 (increase,0.38%)
- Operating Income To Assets: 0.05 (increase,78.28%)
- Cash Flow Per Share: 3.06 (increase,56.46%)
- Total Cash Flow: -740,433,000.00 (increase,10.8%)
---
π Financial Report for ticker/company:'MKSI' β Year: 2019, Period: 2
- Accounts Receivable: 313,530,000.00
- Current Assets: 1,370,000,000.00
- P P E Net: 230,649,000.00
- Goodwill: 1,058,667,000.00
- Other Noncurrent Assets: 44,228,000.00
- Total Assets: 3,381,948,000.00
- Accounts Payable: 88,046,000.00
- Other Current Liabilities: 61,686,000.00
- Current Liabilities: 285,156,000.00
- Other Noncurrent Liabilities: 34,296,000.00
- Common Stock: 113,000.00
- Retained Earnings: 1,113,036,000.00
- Accumulated Other Comprehensive Income: -17,247,000.00
- Stockholders Equity: 1,945,487,000.00
- Total Liabilities And Equity: 3,381,948,000.00
- Inventory: 479,497,000.00
- Operating Income: 86,968,000.00
- Other Nonoperating Income Expense: -1,113,000.00
- Income Tax Expense: 17,005,000.00
- Comprehensive Income: 45,687,000.00
- Shares Outstanding Basic: 54,481,000.00
- Shares Outstanding Diluted: 54,966,000.00
- E P S Basic: 0.92
- E P S Diluted: 0.91
- Change In Inventories: 30,821,000.00
- Cash From Operations: 106,604,000.00
- Capital Expenditures: 28,254,000.00
- Cash From Investing: -936,641,000.00
- Cash From Financing: 554,653,000.00
- Net Income: 50,194,000.00
- Interest Expense.1: 21,793,000.00
- Current Ratio: 4.80
- Return On Assets: 0.01
- Return On Equity: 0.03
- Free Cash Flow: 78,350,000.00
- Operating Cash Flow Ratio: 0.37
- Net Working Capital: 1,084,844,000.00
- Equity Ratio: 0.58
- Book Value Per Share: 35.71
- Capital Expenditure Ratio: 0.27
- Net Cash Flow: -830,037,000.00
- Goodwill To Assets: 0.31
- Operating Income To Assets: 0.03
- Cash Flow Per Share: 1.96
- Total Cash Flow: -830,037,000.00
|
MKSI_2021-01-01 |
π Financial Report for ticker/company:'MKSI' β Year: 2020, Period: 3
- Accounts Receivable: 363,900,000.00 (decrease,4.51%)
- Current Assets: 1,669,700,000.00 (increase,6.36%)
- P P E Net: 267,900,000.00 (increase,7.85%)
- Goodwill: 1,062,100,000.00 (increase,0.38%)
- Other Noncurrent Assets: 41,500,000.00 (increase,3.49%)
- Total Assets: 3,750,900,000.00 (increase,3.3%)
- Accounts Payable: 113,400,000.00 (increase,8.0%)
- Other Current Liabilities: 77,500,000.00 (increase,11.35%)
- Current Liabilities: 364,300,000.00 (increase,3.61%)
- Other Noncurrent Liabilities: 58,700,000.00 (increase,2.26%)
- Common Stock: 100,000.00 (no change,0.0%)
- Retained Earnings: 1,382,700,000.00 (increase,6.2%)
- Accumulated Other Comprehensive Income: -17,600,000.00 (increase,48.54%)
- Stockholders Equity: 2,226,800,000.00 (increase,4.71%)
- Total Liabilities And Equity: 3,750,900,000.00 (increase,3.3%)
- Inventory: 494,200,000.00 (increase,0.82%)
- Operating Income: 307,100,000.00 (increase,61.04%)
- Other Nonoperating Income Expense: -3,000,000.00 (decrease,57.89%)
- Income Tax Expense: 48,000,000.00 (increase,55.34%)
- Comprehensive Income: 239,200,000.00 (increase,82.73%)
- Shares Outstanding Basic: 55,060,000.00 (increase,0.1%)
- Shares Outstanding Diluted: 55,301,000.00 (increase,0.09%)
- E P S Basic: 4.26 (increase,63.85%)
- E P S Diluted: 4.24 (increase,64.34%)
- Change In Inventories: 47,100,000.00 (increase,13.49%)
- Cash From Operations: 366,000,000.00 (increase,71.11%)
- Capital Expenditures: 59,900,000.00 (increase,93.85%)
- Cash From Investing: -172,300,000.00 (decrease,73.34%)
- Cash From Financing: -115,300,000.00 (decrease,17.41%)
- Net Income: 234,500,000.00 (increase,64.22%)
- Interest Expense.1: 22,700,000.00 (increase,40.99%)
- Current Ratio: 4.58 (increase,2.66%)
- Return On Assets: 0.06 (increase,58.97%)
- Return On Equity: 0.11 (increase,56.83%)
- Free Cash Flow: 306,100,000.00 (increase,67.27%)
- Operating Cash Flow Ratio: 1.00 (increase,65.14%)
- Net Working Capital: 1,305,400,000.00 (increase,7.16%)
- Equity Ratio: 0.59 (increase,1.37%)
- Book Value Per Share: 40.44 (increase,4.61%)
- Capital Expenditure Ratio: 0.16 (increase,13.29%)
- Net Cash Flow: 193,700,000.00 (increase,69.17%)
- Goodwill To Assets: 0.28 (decrease,2.83%)
- Operating Income To Assets: 0.08 (increase,55.89%)
- Cash Flow Per Share: 6.65 (increase,70.93%)
- Total Cash Flow: 193,700,000.00 (increase,69.17%)
---
π Financial Report for ticker/company:'MKSI' β Year: 2020, Period: 2
- Accounts Receivable: 381,100,000.00 (increase,0.03%)
- Current Assets: 1,569,800,000.00 (increase,7.77%)
- P P E Net: 248,400,000.00 (increase,4.28%)
- Goodwill: 1,058,100,000.00 (increase,0.16%)
- Other Noncurrent Assets: 40,100,000.00 (decrease,6.53%)
- Total Assets: 3,631,100,000.00 (increase,4.5%)
- Accounts Payable: 105,000,000.00 (decrease,5.15%)
- Other Current Liabilities: 69,600,000.00 (increase,17.97%)
- Current Liabilities: 351,600,000.00 (increase,9.33%)
- Other Noncurrent Liabilities: 57,400,000.00 (increase,4.55%)
- Common Stock: 100,000.00 (no change,0.0%)
- Retained Earnings: 1,302,000,000.00 (increase,5.06%)
- Accumulated Other Comprehensive Income: -34,200,000.00 (increase,12.98%)
- Stockholders Equity: 2,126,600,000.00 (increase,3.61%)
- Total Liabilities And Equity: 3,631,100,000.00 (increase,4.5%)
- Inventory: 490,200,000.00 (increase,3.37%)
- Operating Income: 190,700,000.00 (increase,112.12%)
- Other Nonoperating Income Expense: -1,900,000.00 (decrease,375.0%)
- Income Tax Expense: 30,900,000.00 (increase,153.28%)
- Comprehensive Income: 130,900,000.00 (increase,151.25%)
- Shares Outstanding Basic: 55,004,000.00 (increase,0.16%)
- Shares Outstanding Diluted: 55,252,000.00 (increase,0.03%)
- E P S Basic: 2.60 (increase,106.35%)
- E P S Diluted: 2.58 (increase,106.4%)
- Change In Inventories: 41,500,000.00 (increase,104.43%)
- Cash From Operations: 213,900,000.00 (increase,185.58%)
- Capital Expenditures: 30,900,000.00 (increase,209.0%)
- Cash From Investing: -99,400,000.00 (decrease,361.58%)
- Cash From Financing: -98,200,000.00 (decrease,20.49%)
- Net Income: 142,800,000.00 (increase,106.66%)
- Interest Expense.1: 16,100,000.00 (increase,80.9%)
- Current Ratio: 4.46 (decrease,1.42%)
- Return On Assets: 0.04 (increase,97.77%)
- Return On Equity: 0.07 (increase,99.46%)
- Free Cash Flow: 183,000,000.00 (increase,181.97%)
- Operating Cash Flow Ratio: 0.61 (increase,161.21%)
- Net Working Capital: 1,218,200,000.00 (increase,7.33%)
- Equity Ratio: 0.59 (decrease,0.85%)
- Book Value Per Share: 38.66 (increase,3.45%)
- Capital Expenditure Ratio: 0.14 (increase,8.2%)
- Net Cash Flow: 114,500,000.00 (increase,1.42%)
- Goodwill To Assets: 0.29 (decrease,4.15%)
- Operating Income To Assets: 0.05 (increase,103.0%)
- Cash Flow Per Share: 3.89 (increase,185.13%)
- Total Cash Flow: 114,500,000.00 (increase,1.42%)
---
π Financial Report for ticker/company:'MKSI' β Year: 2020, Period: 1
- Accounts Receivable: 381,000,000.00
- Current Assets: 1,456,600,000.00
- P P E Net: 238,200,000.00
- Goodwill: 1,056,400,000.00
- Other Noncurrent Assets: 42,900,000.00
- Total Assets: 3,474,900,000.00
- Accounts Payable: 110,700,000.00
- Other Current Liabilities: 59,000,000.00
- Current Liabilities: 321,600,000.00
- Other Noncurrent Liabilities: 54,900,000.00
- Common Stock: 100,000.00
- Retained Earnings: 1,239,300,000.00
- Accumulated Other Comprehensive Income: -39,300,000.00
- Stockholders Equity: 2,052,500,000.00
- Total Liabilities And Equity: 3,474,900,000.00
- Inventory: 474,200,000.00
- Operating Income: 89,900,000.00
- Other Nonoperating Income Expense: -400,000.00
- Income Tax Expense: 12,200,000.00
- Comprehensive Income: 52,100,000.00
- Shares Outstanding Basic: 54,918,000.00
- Shares Outstanding Diluted: 55,236,000.00
- E P S Basic: 1.26
- E P S Diluted: 1.25
- Change In Inventories: 20,300,000.00
- Cash From Operations: 74,900,000.00
- Capital Expenditures: 10,000,000.00
- Cash From Investing: 38,000,000.00
- Cash From Financing: -81,500,000.00
- Net Income: 69,100,000.00
- Interest Expense.1: 8,900,000.00
- Current Ratio: 4.53
- Return On Assets: 0.02
- Return On Equity: 0.03
- Free Cash Flow: 64,900,000.00
- Operating Cash Flow Ratio: 0.23
- Net Working Capital: 1,135,000,000.00
- Equity Ratio: 0.59
- Book Value Per Share: 37.37
- Capital Expenditure Ratio: 0.13
- Net Cash Flow: 112,900,000.00
- Goodwill To Assets: 0.30
- Operating Income To Assets: 0.03
- Cash Flow Per Share: 1.36
- Total Cash Flow: 112,900,000.00
|
MKSI_2022-01-01 |
π Financial Report for ticker/company:'MKSI' β Year: 2021, Period: 3
- Accounts Receivable: 443,400,000.00 (increase,2.71%)
- Current Assets: 1,994,900,000.00 (decrease,5.98%)
- P P E Net: 316,800,000.00 (increase,4.24%)
- Goodwill: 1,226,200,000.00 (increase,15.28%)
- Other Noncurrent Assets: 47,600,000.00 (increase,0.42%)
- Total Assets: 4,365,900,000.00 (increase,3.73%)
- Accounts Payable: 150,800,000.00 (increase,1.82%)
- Other Current Liabilities: 87,000,000.00 (decrease,6.05%)
- Current Liabilities: 437,100,000.00 (increase,4.0%)
- Other Noncurrent Liabilities: 50,300,000.00 (decrease,7.2%)
- Common Stock: 100,000.00 (no change,0.0%)
- Retained Earnings: 1,853,000,000.00 (increase,6.94%)
- Accumulated Other Comprehensive Income: 17,300,000.00 (increase,620.83%)
- Stockholders Equity: 2,728,600,000.00 (increase,4.35%)
- Total Liabilities And Equity: 4,365,900,000.00 (increase,3.73%)
- Inventory: 550,400,000.00 (increase,4.44%)
- Operating Income: 517,100,000.00 (increase,51.29%)
- Other Nonoperating Income Expense: -11,500,000.00 (decrease,33.72%)
- Income Tax Expense: 85,700,000.00 (increase,65.13%)
- Comprehensive Income: 383,600,000.00 (increase,44.16%)
- Shares Outstanding Basic: 55,400,000.00 (increase,0.18%)
- Shares Outstanding Diluted: 55,700,000.00 (increase,0.18%)
- E P S Basic: 7.24 (increase,48.97%)
- E P S Diluted: 7.21 (increase,49.28%)
- Change In Inventories: 61,700,000.00 (increase,61.94%)
- Cash From Operations: 445,200,000.00 (increase,52.41%)
- Capital Expenditures: 63,300,000.00 (increase,47.9%)
- Cash From Investing: -351,200,000.00 (decrease,251.55%)
- Cash From Financing: -61,700,000.00 (decrease,52.35%)
- Net Income: 401,200,000.00 (increase,49.26%)
- Interest Expense.1: 19,100,000.00 (increase,49.22%)
- Current Ratio: 4.56 (decrease,9.59%)
- Return On Assets: 0.09 (increase,43.89%)
- Return On Equity: 0.15 (increase,43.03%)
- Free Cash Flow: 381,900,000.00 (increase,53.19%)
- Operating Cash Flow Ratio: 1.02 (increase,46.56%)
- Net Working Capital: 1,557,800,000.00 (decrease,8.44%)
- Equity Ratio: 0.62 (increase,0.6%)
- Book Value Per Share: 49.25 (increase,4.16%)
- Capital Expenditure Ratio: 0.14 (decrease,2.96%)
- Net Cash Flow: 94,000,000.00 (decrease,51.09%)
- Goodwill To Assets: 0.28 (increase,11.13%)
- Operating Income To Assets: 0.12 (increase,45.85%)
- Cash Flow Per Share: 8.04 (increase,52.14%)
- Total Cash Flow: 94,000,000.00 (decrease,51.09%)
---
π Financial Report for ticker/company:'MKSI' β Year: 2021, Period: 2
- Accounts Receivable: 431,700,000.00 (increase,2.59%)
- Current Assets: 2,121,700,000.00 (increase,10.36%)
- P P E Net: 303,900,000.00 (increase,2.32%)
- Goodwill: 1,063,700,000.00 (increase,0.15%)
- Other Noncurrent Assets: 47,400,000.00 (decrease,2.67%)
- Total Assets: 4,208,900,000.00 (increase,4.75%)
- Accounts Payable: 148,100,000.00 (increase,0.95%)
- Other Current Liabilities: 92,600,000.00 (increase,31.35%)
- Current Liabilities: 420,300,000.00 (increase,13.01%)
- Other Noncurrent Liabilities: 54,200,000.00 (increase,1.5%)
- Common Stock: 100,000.00 (no change,0.0%)
- Retained Earnings: 1,732,800,000.00 (increase,8.4%)
- Accumulated Other Comprehensive Income: 2,400,000.00 (increase,132.0%)
- Stockholders Equity: 2,614,800,000.00 (increase,5.91%)
- Total Liabilities And Equity: 4,208,900,000.00 (increase,4.75%)
- Inventory: 527,000,000.00 (increase,2.29%)
- Operating Income: 341,800,000.00 (increase,119.81%)
- Other Nonoperating Income Expense: -8,600,000.00 (decrease,681.82%)
- Income Tax Expense: 51,900,000.00 (increase,100.39%)
- Comprehensive Income: 266,100,000.00 (increase,132.4%)
- Shares Outstanding Basic: 55,300,000.00 (increase,0.05%)
- Shares Outstanding Diluted: 55,600,000.00 (no change,0.0%)
- E P S Basic: 4.86 (increase,119.91%)
- E P S Diluted: 4.83 (increase,119.55%)
- Change In Inventories: 38,100,000.00 (increase,58.09%)
- Cash From Operations: 292,100,000.00 (increase,130.18%)
- Capital Expenditures: 42,800,000.00 (increase,61.51%)
- Cash From Investing: -99,900,000.00 (decrease,985.87%)
- Cash From Financing: -40,500,000.00 (decrease,72.34%)
- Net Income: 268,800,000.00 (increase,119.79%)
- Interest Expense.1: 12,800,000.00 (increase,100.0%)
- Current Ratio: 5.05 (decrease,2.35%)
- Return On Assets: 0.06 (increase,109.81%)
- Return On Equity: 0.10 (increase,107.53%)
- Free Cash Flow: 249,300,000.00 (increase,148.31%)
- Operating Cash Flow Ratio: 0.69 (increase,103.67%)
- Net Working Capital: 1,701,400,000.00 (increase,9.73%)
- Equity Ratio: 0.62 (increase,1.1%)
- Book Value Per Share: 47.28 (increase,5.86%)
- Capital Expenditure Ratio: 0.15 (decrease,29.83%)
- Net Cash Flow: 192,200,000.00 (increase,63.3%)
- Goodwill To Assets: 0.25 (decrease,4.39%)
- Operating Income To Assets: 0.08 (increase,109.83%)
- Cash Flow Per Share: 5.28 (increase,130.08%)
- Total Cash Flow: 192,200,000.00 (increase,63.3%)
---
π Financial Report for ticker/company:'MKSI' β Year: 2021, Period: 1
- Accounts Receivable: 420,800,000.00
- Current Assets: 1,922,500,000.00
- P P E Net: 297,000,000.00
- Goodwill: 1,062,100,000.00
- Other Noncurrent Assets: 48,700,000.00
- Total Assets: 4,017,900,000.00
- Accounts Payable: 146,700,000.00
- Other Current Liabilities: 70,500,000.00
- Current Liabilities: 371,900,000.00
- Other Noncurrent Liabilities: 53,400,000.00
- Common Stock: 100,000.00
- Retained Earnings: 1,598,500,000.00
- Accumulated Other Comprehensive Income: -7,500,000.00
- Stockholders Equity: 2,469,000,000.00
- Total Liabilities And Equity: 4,017,900,000.00
- Inventory: 515,200,000.00
- Operating Income: 155,500,000.00
- Other Nonoperating Income Expense: -1,100,000.00
- Income Tax Expense: 25,900,000.00
- Comprehensive Income: 114,500,000.00
- Shares Outstanding Basic: 55,275,000.00
- Shares Outstanding Diluted: 55,600,000.00
- E P S Basic: 2.21
- E P S Diluted: 2.20
- Change In Inventories: 24,100,000.00
- Cash From Operations: 126,900,000.00
- Capital Expenditures: 26,500,000.00
- Cash From Investing: -9,200,000.00
- Cash From Financing: -23,500,000.00
- Net Income: 122,300,000.00
- Interest Expense.1: 6,400,000.00
- Current Ratio: 5.17
- Return On Assets: 0.03
- Return On Equity: 0.05
- Free Cash Flow: 100,400,000.00
- Operating Cash Flow Ratio: 0.34
- Net Working Capital: 1,550,600,000.00
- Equity Ratio: 0.61
- Book Value Per Share: 44.67
- Capital Expenditure Ratio: 0.21
- Net Cash Flow: 117,700,000.00
- Goodwill To Assets: 0.26
- Operating Income To Assets: 0.04
- Cash Flow Per Share: 2.30
- Total Cash Flow: 117,700,000.00
|
MKSI_2023-01-01 |
π Financial Report for ticker/company:'MKSI' β Year: 2022, Period: 3
- Accounts Receivable: 730,000,000.00 (increase,51.77%)
- Current Assets: 2,791,000,000.00 (increase,18.82%)
- P P E Net: 655,000,000.00 (increase,73.74%)
- Goodwill: 3,851,000,000.00 (increase,215.66%)
- Other Noncurrent Assets: 187,000,000.00 (increase,110.11%)
- Total Assets: 11,372,000,000.00 (increase,139.46%)
- Accounts Payable: 410,000,000.00 (increase,126.52%)
- Other Current Liabilities: 192,000,000.00 (increase,137.04%)
- Current Liabilities: 1,011,000,000.00 (increase,121.23%)
- Other Noncurrent Liabilities: 75,000,000.00 (increase,134.38%)
- Retained Earnings: 2,233,000,000.00 (decrease,0.31%)
- Accumulated Other Comprehensive Income: -208,000,000.00 (decrease,511.76%)
- Stockholders Equity: 4,149,000,000.00 (increase,32.6%)
- Total Liabilities And Equity: 11,372,000,000.00 (increase,139.46%)
- Inventory: 961,000,000.00 (increase,39.48%)
- Operating Income: 454,000,000.00 (increase,35.12%)
- Other Nonoperating Income Expense: 4,000,000.00 (increase,33.33%)
- Income Tax Expense: 88,000,000.00 (increase,62.96%)
- Comprehensive Income: 82,000,000.00 (decrease,67.2%)
- Shares Outstanding Basic: 57,400,000.00 (increase,3.24%)
- Shares Outstanding Diluted: 57,600,000.00 (increase,3.23%)
- E P S Basic: 4.85 (decrease,1.02%)
- E P S Diluted: 4.84 (decrease,1.02%)
- Change In Inventories: 188,000,000.00 (increase,41.35%)
- Cash From Operations: 345,000,000.00 (increase,136.3%)
- Capital Expenditures: 109,000,000.00 (increase,31.33%)
- Cash From Investing: -4,500,000,000.00 (decrease,449900.0%)
- Cash From Financing: 4,108,000,000.00 (increase,13351.61%)
- Net Income: 279,000,000.00 (increase,2.2%)
- Interest Expense.1: 93,000,000.00 (increase,615.38%)
- Current Ratio: 2.76 (decrease,46.29%)
- Return On Assets: 0.02 (decrease,57.32%)
- Return On Equity: 0.07 (decrease,22.93%)
- Free Cash Flow: 236,000,000.00 (increase,274.6%)
- Operating Cash Flow Ratio: 0.34 (increase,6.81%)
- Net Working Capital: 1,780,000,000.00 (decrease,5.92%)
- Equity Ratio: 0.36 (decrease,44.63%)
- Book Value Per Share: 72.28 (increase,28.44%)
- Capital Expenditure Ratio: 0.32 (decrease,44.42%)
- Net Cash Flow: -4,155,000,000.00 (decrease,2965.52%)
- Goodwill To Assets: 0.34 (increase,31.82%)
- Operating Income To Assets: 0.04 (decrease,43.57%)
- Cash Flow Per Share: 6.01 (increase,128.89%)
- Total Cash Flow: -4,155,000,000.00 (decrease,2965.52%)
---
π Financial Report for ticker/company:'MKSI' β Year: 2022, Period: 2
- Accounts Receivable: 481,000,000.00 (increase,0.21%)
- Current Assets: 2,349,000,000.00 (increase,4.03%)
- P P E Net: 377,000,000.00 (increase,13.9%)
- Goodwill: 1,220,000,000.00 (decrease,0.57%)
- Other Noncurrent Assets: 89,000,000.00 (decrease,3.26%)
- Total Assets: 4,749,000,000.00 (increase,2.15%)
- Accounts Payable: 181,000,000.00 (increase,4.62%)
- Other Current Liabilities: 81,000,000.00 (decrease,1.22%)
- Current Liabilities: 457,000,000.00 (increase,4.82%)
- Other Noncurrent Liabilities: 32,000,000.00 (decrease,20.0%)
- Retained Earnings: 2,240,000,000.00 (increase,5.56%)
- Accumulated Other Comprehensive Income: -34,000,000.00 (decrease,750.0%)
- Stockholders Equity: 3,129,000,000.00 (increase,3.37%)
- Total Liabilities And Equity: 4,749,000,000.00 (increase,2.15%)
- Inventory: 689,000,000.00 (increase,8.33%)
- Operating Income: 336,000,000.00 (increase,95.35%)
- Other Nonoperating Income Expense: 3,000,000.00 (decrease,40.0%)
- Income Tax Expense: 54,000,000.00 (increase,92.86%)
- Comprehensive Income: 250,000,000.00 (increase,66.67%)
- Shares Outstanding Basic: 55,600,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 55,800,000.00 (no change,0.0%)
- E P S Basic: 4.90 (increase,89.92%)
- E P S Diluted: 4.89 (increase,90.27%)
- Change In Inventories: 133,000,000.00 (increase,101.52%)
- Cash From Operations: 146,000,000.00 (increase,256.1%)
- Capital Expenditures: 83,000,000.00 (increase,336.84%)
- Cash From Investing: -1,000,000.00 (decrease,104.35%)
- Cash From Financing: -31,000,000.00 (decrease,82.35%)
- Net Income: 273,000,000.00 (increase,90.91%)
- Interest Expense.1: 13,000,000.00 (increase,116.67%)
- Current Ratio: 5.14 (decrease,0.75%)
- Return On Assets: 0.06 (increase,86.89%)
- Return On Equity: 0.09 (increase,84.69%)
- Free Cash Flow: 63,000,000.00 (increase,186.36%)
- Operating Cash Flow Ratio: 0.32 (increase,239.73%)
- Net Working Capital: 1,892,000,000.00 (increase,3.84%)
- Equity Ratio: 0.66 (increase,1.19%)
- Book Value Per Share: 56.28 (increase,3.37%)
- Capital Expenditure Ratio: 0.57 (increase,22.67%)
- Net Cash Flow: 145,000,000.00 (increase,126.56%)
- Goodwill To Assets: 0.26 (decrease,2.66%)
- Operating Income To Assets: 0.07 (increase,91.24%)
- Cash Flow Per Share: 2.63 (increase,256.1%)
- Total Cash Flow: 145,000,000.00 (increase,126.56%)
---
π Financial Report for ticker/company:'MKSI' β Year: 2022, Period: 1
- Accounts Receivable: 480,000,000.00
- Current Assets: 2,258,000,000.00
- P P E Net: 331,000,000.00
- Goodwill: 1,227,000,000.00
- Other Noncurrent Assets: 92,000,000.00
- Total Assets: 4,649,000,000.00
- Accounts Payable: 173,000,000.00
- Other Current Liabilities: 82,000,000.00
- Current Liabilities: 436,000,000.00
- Other Noncurrent Liabilities: 40,000,000.00
- Retained Earnings: 2,122,000,000.00
- Accumulated Other Comprehensive Income: -4,000,000.00
- Stockholders Equity: 3,027,000,000.00
- Total Liabilities And Equity: 4,649,000,000.00
- Inventory: 636,000,000.00
- Operating Income: 172,000,000.00
- Other Nonoperating Income Expense: 5,000,000.00
- Income Tax Expense: 28,000,000.00
- Comprehensive Income: 150,000,000.00
- Shares Outstanding Basic: 55,600,000.00
- Shares Outstanding Diluted: 55,800,000.00
- E P S Basic: 2.58
- E P S Diluted: 2.57
- Change In Inventories: 66,000,000.00
- Cash From Operations: 41,000,000.00
- Capital Expenditures: 19,000,000.00
- Cash From Investing: 23,000,000.00
- Cash From Financing: -17,000,000.00
- Net Income: 143,000,000.00
- Interest Expense.1: 6,000,000.00
- Current Ratio: 5.18
- Return On Assets: 0.03
- Return On Equity: 0.05
- Free Cash Flow: 22,000,000.00
- Operating Cash Flow Ratio: 0.09
- Net Working Capital: 1,822,000,000.00
- Equity Ratio: 0.65
- Book Value Per Share: 54.44
- Capital Expenditure Ratio: 0.46
- Net Cash Flow: 64,000,000.00
- Goodwill To Assets: 0.26
- Operating Income To Assets: 0.04
- Cash Flow Per Share: 0.74
- Total Cash Flow: 64,000,000.00
|
MKSI_2024-01-01 |
π Financial Report for ticker/company:'MKSI' β Year: 2023, Period: 3
- Accounts Receivable: 618,000,000.00 (decrease,2.06%)
- Current Assets: 2,775,000,000.00 (increase,1.72%)
- P P E Net: 761,000,000.00 (decrease,2.06%)
- Goodwill: 2,540,000,000.00 (decrease,1.36%)
- Other Noncurrent Assets: 223,000,000.00 (increase,20.54%)
- Total Assets: 9,140,000,000.00 (decrease,0.98%)
- Accounts Payable: 309,000,000.00 (decrease,1.59%)
- Other Current Liabilities: 442,000,000.00 (increase,2.08%)
- Current Liabilities: 838,000,000.00 (increase,0.36%)
- Other Noncurrent Liabilities: 97,000,000.00 (increase,4.3%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: 455,000,000.00 (increase,5.57%)
- Accumulated Other Comprehensive Income: -159,000,000.00 (decrease,52.88%)
- Stockholders Equity: 2,476,000,000.00 (decrease,0.76%)
- Total Liabilities And Equity: 9,140,000,000.00 (decrease,0.98%)
- Inventory: 1,009,000,000.00 (decrease,2.61%)
- Operating Income: -1,578,000,000.00 (increase,6.96%)
- Other Nonoperating Income Expense: -14,000,000.00 (decrease,55.56%)
- Income Tax Expense: -76,000,000.00 (decrease,28.81%)
- Comprehensive Income: -2,000,000,000.00 (decrease,0.76%)
- Shares Outstanding Basic: 66,800,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 66,800,000.00 (no change,0.0%)
- E P S Basic: -26.53 (increase,2.25%)
- E P S Diluted: -26.53 (increase,2.25%)
- Change In Inventories: 99,000,000.00 (increase,5.32%)
- Cash From Operations: 138,000,000.00 (increase,727.27%)
- Capital Expenditures: 53,000,000.00 (increase,51.43%)
- Cash From Investing: -50,000,000.00 (decrease,47.06%)
- Cash From Financing: -116,000,000.00 (decrease,48.72%)
- Net Income: -1,772,000,000.00 (increase,2.21%)
- Interest Expense.1: 266,000,000.00 (increase,53.76%)
- Current Ratio: 3.31 (increase,1.36%)
- Return On Assets: -0.19 (increase,1.24%)
- Return On Equity: -0.72 (increase,1.46%)
- Free Cash Flow: 85,000,000.00 (increase,249.12%)
- Operating Cash Flow Ratio: 0.16 (increase,725.03%)
- Net Working Capital: 1,937,000,000.00 (increase,2.32%)
- Equity Ratio: 0.27 (increase,0.22%)
- Book Value Per Share: 37.07 (decrease,0.76%)
- Capital Expenditure Ratio: 0.38 (increase,124.14%)
- Net Cash Flow: 88,000,000.00 (increase,257.14%)
- Goodwill To Assets: 0.28 (decrease,0.39%)
- Operating Income To Assets: -0.17 (increase,6.04%)
- Cash Flow Per Share: 2.07 (increase,727.27%)
- Total Cash Flow: 88,000,000.00 (increase,257.14%)
---
π Financial Report for ticker/company:'MKSI' β Year: 2023, Period: 2
- Accounts Receivable: 631,000,000.00 (increase,10.31%)
- Current Assets: 2,728,000,000.00 (decrease,0.73%)
- P P E Net: 777,000,000.00 (decrease,2.14%)
- Goodwill: 2,575,000,000.00 (decrease,40.49%)
- Other Noncurrent Assets: 185,000,000.00 (increase,24.16%)
- Total Assets: 9,230,000,000.00 (decrease,18.79%)
- Accounts Payable: 314,000,000.00 (decrease,15.59%)
- Other Current Liabilities: 433,000,000.00 (increase,4.09%)
- Current Liabilities: 835,000,000.00 (decrease,4.68%)
- Other Noncurrent Liabilities: 93,000,000.00 (decrease,1.06%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: 431,000,000.00 (decrease,80.54%)
- Accumulated Other Comprehensive Income: -104,000,000.00 (decrease,226.83%)
- Stockholders Equity: 2,495,000,000.00 (decrease,43.95%)
- Total Liabilities And Equity: 9,230,000,000.00 (decrease,18.79%)
- Inventory: 1,036,000,000.00 (decrease,2.08%)
- Operating Income: -1,696,000,000.00 (decrease,169700.0%)
- Other Nonoperating Income Expense: -9,000,000.00 (decrease,550.0%)
- Income Tax Expense: -59,000,000.00 (decrease,59.46%)
- Comprehensive Income: -1,985,000,000.00 (decrease,6744.83%)
- Shares Outstanding Basic: 66,800,000.00 (increase,0.15%)
- Shares Outstanding Diluted: 66,800,000.00 (increase,0.15%)
- E P S Basic: -27.14 (decrease,4140.62%)
- E P S Diluted: -27.14 (decrease,4140.62%)
- Change In Inventories: 94,000,000.00 (decrease,2.08%)
- Cash From Operations: -22,000,000.00 (decrease,159.46%)
- Capital Expenditures: 35,000,000.00 (increase,105.88%)
- Cash From Investing: -34,000,000.00 (decrease,100.0%)
- Cash From Financing: -78,000,000.00 (decrease,81.4%)
- Net Income: -1,812,000,000.00 (decrease,4214.29%)
- Interest Expense.1: 173,000,000.00 (increase,103.53%)
- Current Ratio: 3.27 (increase,4.15%)
- Return On Assets: -0.20 (decrease,5212.69%)
- Return On Equity: -0.73 (decrease,7596.55%)
- Free Cash Flow: -57,000,000.00 (decrease,385.0%)
- Operating Cash Flow Ratio: -0.03 (decrease,162.38%)
- Net Working Capital: 1,893,000,000.00 (increase,1.12%)
- Equity Ratio: 0.27 (decrease,30.97%)
- Book Value Per Share: 37.35 (decrease,44.03%)
- Capital Expenditure Ratio: -1.59 (decrease,446.26%)
- Net Cash Flow: -56,000,000.00 (decrease,380.0%)
- Goodwill To Assets: 0.28 (decrease,26.72%)
- Operating Income To Assets: -0.18 (decrease,208948.71%)
- Cash Flow Per Share: -0.33 (decrease,159.37%)
- Total Cash Flow: -56,000,000.00 (decrease,380.0%)
---
π Financial Report for ticker/company:'MKSI' β Year: 2023, Period: 1
- Accounts Receivable: 572,000,000.00
- Current Assets: 2,748,000,000.00
- P P E Net: 794,000,000.00
- Goodwill: 4,327,000,000.00
- Other Noncurrent Assets: 149,000,000.00
- Total Assets: 11,366,000,000.00
- Accounts Payable: 372,000,000.00
- Other Current Liabilities: 416,000,000.00
- Current Liabilities: 876,000,000.00
- Other Noncurrent Liabilities: 94,000,000.00
- Common Stock: 0.00
- Retained Earnings: 2,215,000,000.00
- Accumulated Other Comprehensive Income: 82,000,000.00
- Stockholders Equity: 4,451,000,000.00
- Total Liabilities And Equity: 11,366,000,000.00
- Inventory: 1,058,000,000.00
- Operating Income: 1,000,000.00
- Other Nonoperating Income Expense: 2,000,000.00
- Income Tax Expense: -37,000,000.00
- Comprehensive Income: -29,000,000.00
- Shares Outstanding Basic: 66,700,000.00
- Shares Outstanding Diluted: 66,700,000.00
- E P S Basic: -0.64
- E P S Diluted: -0.64
- Change In Inventories: 96,000,000.00
- Cash From Operations: 37,000,000.00
- Capital Expenditures: 17,000,000.00
- Cash From Investing: -17,000,000.00
- Cash From Financing: -43,000,000.00
- Net Income: -42,000,000.00
- Interest Expense.1: 85,000,000.00
- Current Ratio: 3.14
- Return On Assets: -0.00
- Return On Equity: -0.01
- Free Cash Flow: 20,000,000.00
- Operating Cash Flow Ratio: 0.04
- Net Working Capital: 1,872,000,000.00
- Equity Ratio: 0.39
- Book Value Per Share: 66.73
- Capital Expenditure Ratio: 0.46
- Net Cash Flow: 20,000,000.00
- Goodwill To Assets: 0.38
- Operating Income To Assets: 0.00
- Cash Flow Per Share: 0.55
- Total Cash Flow: 20,000,000.00
|
MKSI_2025-01-01 |
π Financial Report for ticker/company:'MKSI' β Year: 2024, Period: 2
- Accounts Receivable: 597,000,000.00
- Current Assets: 2,648,000,000.00
- P P E Net: 759,000,000.00
- Goodwill: 2,495,000,000.00
- Other Noncurrent Assets: 314,000,000.00
- Total Assets: 8,863,000,000.00
- Accounts Payable: 291,000,000.00
- Other Current Liabilities: 399,000,000.00
- Current Liabilities: 740,000,000.00
- Other Noncurrent Liabilities: 124,000,000.00
- Common Stock: 0.00
- Retained Earnings: 381,000,000.00
- Accumulated Other Comprehensive Income: -190,000,000.00
- Stockholders Equity: 2,233,000,000.00
- Total Liabilities And Equity: 8,863,000,000.00
- Inventory: 938,000,000.00
- Operating Income: 233,000,000.00
- Other Nonoperating Income Expense: 10,000,000.00
- Income Tax Expense: 4,000,000.00
- Comprehensive Income: -57,000,000.00
- Shares Outstanding Basic: 67,200,000.00
- Shares Outstanding Diluted: 67,500,000.00
- E P S Basic: 0.56
- E P S Diluted: 0.55
- Change In Inventories: -13,000,000.00
- Cash From Operations: 189,000,000.00
- Capital Expenditures: 45,000,000.00
- Cash From Investing: -44,000,000.00
- Cash From Financing: -159,000,000.00
- Net Income: 37,000,000.00
- Interest Expense.1: 166,000,000.00
- Current Ratio: 3.58
- Return On Assets: 0.00
- Return On Equity: 0.02
- Free Cash Flow: 144,000,000.00
- Operating Cash Flow Ratio: 0.26
- Net Working Capital: 1,908,000,000.00
- Equity Ratio: 0.25
- Book Value Per Share: 33.23
- Capital Expenditure Ratio: 0.24
- Net Cash Flow: 145,000,000.00
- Goodwill To Assets: 0.28
- Operating Income To Assets: 0.03
- Cash Flow Per Share: 2.81
- Total Cash Flow: 145,000,000.00
|
VRSN_2015-01-01 |
π Financial Report for ticker/company:'VRSN' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 233,949,000.00 (decrease,1.44%)
- Accounts Receivable: 16,081,000.00 (increase,16.44%)
- Current Assets: 1,522,987,000.00 (decrease,4.64%)
- P P E Net: 318,808,000.00 (decrease,1.54%)
- Goodwill: 52,527,000.00 (no change,0.0%)
- Other Noncurrent Assets: 26,671,000.00 (decrease,0.06%)
- Total Assets: 2,207,422,000.00 (decrease,4.96%)
- Current Liabilities: 1,849,266,000.00 (increase,0.34%)
- Other Noncurrent Liabilities: 88,844,000.00 (decrease,7.29%)
- Common Stock: 322,000.00 (increase,0.31%)
- Retained Earnings: -19,066,307,000.00 (increase,0.5%)
- Accumulated Other Comprehensive Income: -3,049,000.00 (increase,1.87%)
- Stockholders Equity: -748,754,000.00 (decrease,18.31%)
- Total Liabilities And Equity: 2,207,422,000.00 (decrease,4.96%)
- Additional Paid In Capital: 18,320,280,000.00 (decrease,1.14%)
- Revenue: 754,200,000.00 (increase,51.09%)
- Operating Income: 422,206,000.00 (increase,49.34%)
- Income Tax Expense: 73,047,000.00 (increase,28.74%)
- Other Comprehensive Income: 36,000.00 (increase,263.64%)
- Comprehensive Income: 289,824,000.00 (increase,48.95%)
- Shares Outstanding Basic: 128,924,000.00 (decrease,1.86%)
- Shares Outstanding Diluted: 142,584,000.00 (decrease,1.57%)
- Cash From Operations: 430,476,000.00 (increase,63.84%)
- Capital Expenditures: 30,058,000.00 (increase,60.33%)
- Other Investing Cash Flow: -351,000.00 (decrease,374.32%)
- Cash From Investing: 114,029,000.00 (increase,98.2%)
- Cash From Financing: -649,158,000.00 (decrease,53.68%)
- Net Income: 289,788,000.00 (increase,48.92%)
- Interest Expense.1: 64,408,000.00 (increase,50.22%)
- Net Change In Cash.1: -105,274,000.00 (decrease,3.35%)
- Net Profit Margin: 0.38 (decrease,1.44%)
- Current Ratio: 0.82 (decrease,4.96%)
- Return On Assets: 0.13 (increase,56.69%)
- Return On Equity: -0.39 (decrease,25.86%)
- Asset Turnover: 0.34 (increase,58.97%)
- Receivables Turnover: 46.90 (increase,29.75%)
- Free Cash Flow: 400,418,000.00 (increase,64.11%)
- Operating Cash Flow Ratio: 0.23 (increase,63.29%)
- Net Working Capital: -326,279,000.00 (decrease,32.62%)
- Equity Ratio: -0.34 (decrease,24.49%)
- Cash Ratio: 0.13 (decrease,1.77%)
- Operating Margin: 0.56 (decrease,1.15%)
- Book Value Per Share: -5.81 (decrease,20.56%)
- Total Comprehensive Income: 289,824,000.00 (increase,48.95%)
- Capital Expenditure Ratio: 0.07 (decrease,2.14%)
- Net Cash Flow: 544,505,000.00 (increase,70.01%)
- Fixed Asset Turnover: 2.37 (increase,53.45%)
- O C Ito Net Income Ratio: 0.00 (increase,209.89%)
- Goodwill To Assets: 0.02 (increase,5.22%)
- Operating Income To Assets: 0.19 (increase,57.14%)
- Cash Flow To Revenue: 0.57 (increase,8.44%)
- Working Capital Turnover: -2.31 (decrease,13.93%)
- Revenue Per Share: 5.85 (increase,53.96%)
- Cash Flow Per Share: 3.34 (increase,66.95%)
- Total Equity Turnover: -1.01 (decrease,27.7%)
- O C Ito Revenue: 0.00 (increase,208.31%)
- Total Cash Flow: 544,505,000.00 (increase,70.01%)
---
π Financial Report for ticker/company:'VRSN' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 237,361,000.00 (decrease,11.12%)
- Accounts Receivable: 13,810,000.00 (decrease,10.54%)
- Current Assets: 1,597,043,000.00 (decrease,10.79%)
- P P E Net: 323,782,000.00 (decrease,1.8%)
- Goodwill: 52,527,000.00 (no change,0.0%)
- Other Noncurrent Assets: 26,686,000.00 (decrease,2.24%)
- Total Assets: 2,322,634,000.00 (decrease,10.99%)
- Current Liabilities: 1,843,070,000.00 (decrease,9.82%)
- Other Noncurrent Liabilities: 95,825,000.00 (increase,1170.21%)
- Common Stock: 321,000.00 (no change,0.0%)
- Retained Earnings: -19,161,496,000.00 (increase,0.52%)
- Accumulated Other Comprehensive Income: -3,107,000.00 (decrease,1.14%)
- Stockholders Equity: -632,852,000.00 (decrease,38.29%)
- Total Liabilities And Equity: 2,322,634,000.00 (decrease,10.99%)
- Additional Paid In Capital: 18,531,430,000.00 (decrease,1.46%)
- Revenue: 499,178,000.00 (increase,100.64%)
- Operating Income: 282,706,000.00 (increase,102.53%)
- Income Tax Expense: 56,742,000.00 (increase,87.31%)
- Other Comprehensive Income: -22,000.00 (decrease,269.23%)
- Comprehensive Income: 194,577,000.00 (increase,106.04%)
- Shares Outstanding Basic: 131,372,000.00 (decrease,1.53%)
- Shares Outstanding Diluted: 144,861,000.00 (decrease,2.52%)
- Cash From Operations: 262,738,000.00 (increase,85.51%)
- Capital Expenditures: 18,747,000.00 (increase,66.46%)
- Other Investing Cash Flow: -74,000.00 (decrease,117.65%)
- Cash From Investing: 57,531,000.00 (increase,174.58%)
- Cash From Financing: -422,397,000.00 (decrease,208.57%)
- Net Income: 194,599,000.00 (increase,106.09%)
- Interest Expense.1: 42,875,000.00 (increase,100.49%)
- Net Change In Cash.1: -101,862,000.00 (decrease,41.14%)
- Net Profit Margin: 0.39 (increase,2.72%)
- Current Ratio: 0.87 (decrease,1.07%)
- Return On Assets: 0.08 (increase,131.53%)
- Return On Equity: -0.31 (decrease,49.03%)
- Asset Turnover: 0.21 (increase,125.4%)
- Receivables Turnover: 36.15 (increase,124.28%)
- Free Cash Flow: 243,991,000.00 (increase,87.16%)
- Operating Cash Flow Ratio: 0.14 (increase,105.72%)
- Net Working Capital: -246,027,000.00 (increase,2.99%)
- Equity Ratio: -0.27 (decrease,55.36%)
- Cash Ratio: 0.13 (decrease,1.44%)
- Operating Margin: 0.57 (increase,0.94%)
- Book Value Per Share: -4.82 (decrease,40.45%)
- Total Comprehensive Income: 194,577,000.00 (increase,106.04%)
- Capital Expenditure Ratio: 0.07 (decrease,10.27%)
- Net Cash Flow: 320,269,000.00 (increase,396.63%)
- Fixed Asset Turnover: 1.54 (increase,104.31%)
- O C Ito Net Income Ratio: -0.00 (decrease,182.11%)
- Goodwill To Assets: 0.02 (increase,12.34%)
- Operating Income To Assets: 0.12 (increase,127.53%)
- Cash Flow To Revenue: 0.53 (decrease,7.54%)
- Working Capital Turnover: -2.03 (decrease,106.81%)
- Revenue Per Share: 3.80 (increase,103.76%)
- Cash Flow Per Share: 2.00 (increase,88.4%)
- Total Equity Turnover: -0.79 (decrease,45.08%)
- O C Ito Revenue: -0.00 (decrease,184.35%)
- Total Cash Flow: 320,269,000.00 (increase,396.63%)
---
π Financial Report for ticker/company:'VRSN' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 267,053,000.00
- Accounts Receivable: 15,437,000.00
- Current Assets: 1,790,198,000.00
- P P E Net: 329,711,000.00
- Goodwill: 52,527,000.00
- Other Noncurrent Assets: 27,297,000.00
- Total Assets: 2,609,349,000.00
- Current Liabilities: 2,043,797,000.00
- Other Noncurrent Liabilities: 7,544,000.00
- Common Stock: 321,000.00
- Retained Earnings: -19,261,672,000.00
- Accumulated Other Comprehensive Income: -3,072,000.00
- Stockholders Equity: -457,619,000.00
- Total Liabilities And Equity: 2,609,349,000.00
- Additional Paid In Capital: 18,806,804,000.00
- Revenue: 248,796,000.00
- Operating Income: 139,585,000.00
- Income Tax Expense: 30,293,000.00
- Other Comprehensive Income: 13,000.00
- Comprehensive Income: 94,436,000.00
- Shares Outstanding Basic: 133,417,000.00
- Shares Outstanding Diluted: 148,600,000.00
- Cash From Operations: 141,629,000.00
- Capital Expenditures: 11,262,000.00
- Other Investing Cash Flow: -34,000.00
- Cash From Investing: -77,141,000.00
- Cash From Financing: -136,888,000.00
- Net Income: 94,423,000.00
- Interest Expense.1: 21,385,000.00
- Net Change In Cash.1: -72,170,000.00
- Net Profit Margin: 0.38
- Current Ratio: 0.88
- Return On Assets: 0.04
- Return On Equity: -0.21
- Asset Turnover: 0.10
- Receivables Turnover: 16.12
- Free Cash Flow: 130,367,000.00
- Operating Cash Flow Ratio: 0.07
- Net Working Capital: -253,599,000.00
- Equity Ratio: -0.18
- Cash Ratio: 0.13
- Operating Margin: 0.56
- Book Value Per Share: -3.43
- Total Comprehensive Income: 94,436,000.00
- Capital Expenditure Ratio: 0.08
- Net Cash Flow: 64,488,000.00
- Fixed Asset Turnover: 0.75
- O C Ito Net Income Ratio: 0.00
- Goodwill To Assets: 0.02
- Operating Income To Assets: 0.05
- Cash Flow To Revenue: 0.57
- Working Capital Turnover: -0.98
- Revenue Per Share: 1.86
- Cash Flow Per Share: 1.06
- Total Equity Turnover: -0.54
- O C Ito Revenue: 0.00
- Total Cash Flow: 64,488,000.00
|
VRSN_2016-01-01 |
π Financial Report for ticker/company:'VRSN' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 177,871,000.00 (decrease,5.03%)
- Accounts Receivable: 14,714,000.00 (increase,2.05%)
- Current Assets: 1,941,140,000.00 (increase,0.55%)
- P P E Net: 297,299,000.00 (decrease,2.32%)
- Goodwill: 52,527,000.00 (no change,0.0%)
- Other Noncurrent Assets: 24,096,000.00 (increase,7.68%)
- Total Assets: 2,577,305,000.00 (increase,0.26%)
- Current Liabilities: 1,979,892,000.00 (increase,1.77%)
- Other Noncurrent Liabilities: 114,209,000.00 (increase,6.49%)
- Common Stock: 323,000.00 (no change,0.0%)
- Retained Earnings: -18,727,129,000.00 (increase,0.49%)
- Accumulated Other Comprehensive Income: -2,589,000.00 (increase,17.23%)
- Stockholders Equity: -1,031,410,000.00 (decrease,3.73%)
- Total Liabilities And Equity: 2,577,305,000.00 (increase,0.26%)
- Additional Paid In Capital: 17,697,985,000.00 (decrease,0.73%)
- Revenue: 786,741,000.00 (increase,51.02%)
- Operating Income: 447,664,000.00 (increase,52.68%)
- Income Tax Expense: 88,565,000.00 (increase,49.91%)
- Other Comprehensive Income: 409,000.00 (increase,414.62%)
- Comprehensive Income: 274,115,000.00 (increase,51.35%)
- Shares Outstanding Basic: 115,235,000.00 (decrease,1.0%)
- Shares Outstanding Diluted: 132,925,000.00 (decrease,0.47%)
- Cash From Operations: 462,947,000.00 (increase,50.49%)
- Capital Expenditures: 28,659,000.00 (increase,30.92%)
- Other Investing Cash Flow: 3,666,000.00 (decrease,1.87%)
- Cash From Investing: -510,423,000.00 (decrease,4.32%)
- Cash From Financing: 33,772,000.00 (decrease,80.89%)
- Net Income: 273,706,000.00 (increase,51.01%)
- Interest Expense.1: 79,064,000.00 (increase,56.5%)
- Net Change In Cash.1: -13,737,000.00 (decrease,217.84%)
- Net Profit Margin: 0.35 (decrease,0.0%)
- Current Ratio: 0.98 (decrease,1.19%)
- Return On Assets: 0.11 (increase,50.62%)
- Return On Equity: -0.27 (decrease,45.58%)
- Asset Turnover: 0.31 (increase,50.63%)
- Receivables Turnover: 53.47 (increase,47.98%)
- Free Cash Flow: 434,288,000.00 (increase,51.99%)
- Operating Cash Flow Ratio: 0.23 (increase,47.88%)
- Net Working Capital: -38,752,000.00 (decrease,157.93%)
- Equity Ratio: -0.40 (decrease,3.46%)
- Cash Ratio: 0.09 (decrease,6.68%)
- Operating Margin: 0.57 (increase,1.1%)
- Book Value Per Share: -8.95 (decrease,4.77%)
- Total Comprehensive Income: 274,115,000.00 (increase,51.35%)
- Capital Expenditure Ratio: 0.06 (decrease,13.01%)
- Net Cash Flow: -47,476,000.00 (increase,73.87%)
- Fixed Asset Turnover: 2.65 (increase,54.6%)
- O C Ito Net Income Ratio: 0.00 (increase,308.34%)
- Goodwill To Assets: 0.02 (decrease,0.26%)
- Operating Income To Assets: 0.17 (increase,52.29%)
- Cash Flow To Revenue: 0.59 (decrease,0.35%)
- Working Capital Turnover: -20.30 (increase,41.45%)
- Revenue Per Share: 6.83 (increase,52.54%)
- Cash Flow Per Share: 4.02 (increase,52.0%)
- Total Equity Turnover: -0.76 (decrease,45.59%)
- O C Ito Revenue: 0.00 (increase,308.33%)
- Total Cash Flow: -47,476,000.00 (increase,73.87%)
---
π Financial Report for ticker/company:'VRSN' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 187,286,000.00 (decrease,73.47%)
- Accounts Receivable: 14,418,000.00 (decrease,1.62%)
- Current Assets: 1,930,507,000.00 (decrease,0.49%)
- P P E Net: 304,360,000.00 (decrease,2.41%)
- Goodwill: 52,527,000.00 (no change,0.0%)
- Other Noncurrent Assets: 22,378,000.00 (decrease,39.22%)
- Total Assets: 2,570,664,000.00 (decrease,1.42%)
- Current Liabilities: 1,945,531,000.00 (increase,1.21%)
- Other Noncurrent Liabilities: 107,253,000.00 (increase,0.33%)
- Common Stock: 323,000.00 (no change,0.0%)
- Retained Earnings: -18,819,586,000.00 (increase,0.49%)
- Accumulated Other Comprehensive Income: -3,128,000.00 (decrease,7.31%)
- Stockholders Equity: -994,316,000.00 (decrease,4.9%)
- Total Liabilities And Equity: 2,570,664,000.00 (decrease,1.42%)
- Additional Paid In Capital: 17,828,075,000.00 (decrease,0.77%)
- Revenue: 520,961,000.00 (increase,101.59%)
- Operating Income: 293,202,000.00 (increase,103.28%)
- Income Tax Expense: 59,079,000.00 (increase,107.83%)
- Other Comprehensive Income: -130,000.00 (decrease,256.63%)
- Comprehensive Income: 181,119,000.00 (increase,105.07%)
- Shares Outstanding Basic: 116,394,000.00 (decrease,0.64%)
- Shares Outstanding Diluted: 133,546,000.00 (decrease,0.23%)
- Cash From Operations: 307,625,000.00 (increase,131.87%)
- Capital Expenditures: 21,891,000.00 (increase,67.85%)
- Other Investing Cash Flow: 3,736,000.00 (decrease,1.35%)
- Cash From Investing: -489,285,000.00 (decrease,1056.48%)
- Cash From Financing: 176,732,000.00 (decrease,46.49%)
- Net Income: 181,249,000.00 (increase,105.41%)
- Interest Expense.1: 50,520,000.00 (increase,129.46%)
- Net Change In Cash.1: -4,322,000.00 (decrease,100.84%)
- Net Profit Margin: 0.35 (increase,1.89%)
- Current Ratio: 0.99 (decrease,1.68%)
- Return On Assets: 0.07 (increase,108.37%)
- Return On Equity: -0.18 (decrease,95.82%)
- Asset Turnover: 0.20 (increase,104.5%)
- Receivables Turnover: 36.13 (increase,104.92%)
- Free Cash Flow: 285,734,000.00 (increase,138.85%)
- Operating Cash Flow Ratio: 0.16 (increase,129.09%)
- Net Working Capital: -15,024,000.00 (decrease,184.44%)
- Equity Ratio: -0.39 (decrease,6.41%)
- Cash Ratio: 0.10 (decrease,73.79%)
- Operating Margin: 0.56 (increase,0.84%)
- Book Value Per Share: -8.54 (decrease,5.57%)
- Total Comprehensive Income: 181,119,000.00 (increase,105.07%)
- Capital Expenditure Ratio: 0.07 (decrease,27.61%)
- Net Cash Flow: -181,660,000.00 (decrease,198.82%)
- Fixed Asset Turnover: 1.71 (increase,106.57%)
- O C Ito Net Income Ratio: -0.00 (decrease,176.25%)
- Goodwill To Assets: 0.02 (increase,1.44%)
- Operating Income To Assets: 0.11 (increase,106.21%)
- Cash Flow To Revenue: 0.59 (increase,15.02%)
- Working Capital Turnover: -34.68 (decrease,338.75%)
- Revenue Per Share: 4.48 (increase,102.88%)
- Cash Flow Per Share: 2.64 (increase,133.36%)
- Total Equity Turnover: -0.52 (decrease,92.18%)
- O C Ito Revenue: -0.00 (decrease,177.69%)
- Total Cash Flow: -181,660,000.00 (decrease,198.82%)
---
π Financial Report for ticker/company:'VRSN' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 705,879,000.00
- Accounts Receivable: 14,656,000.00
- Current Assets: 1,939,984,000.00
- P P E Net: 311,870,000.00
- Goodwill: 52,527,000.00
- Other Noncurrent Assets: 36,821,000.00
- Total Assets: 2,607,710,000.00
- Current Liabilities: 1,922,191,000.00
- Other Noncurrent Liabilities: 106,899,000.00
- Common Stock: 323,000.00
- Retained Earnings: -18,912,597,000.00
- Accumulated Other Comprehensive Income: -2,915,000.00
- Stockholders Equity: -947,877,000.00
- Total Liabilities And Equity: 2,607,710,000.00
- Additional Paid In Capital: 17,967,312,000.00
- Revenue: 258,422,000.00
- Operating Income: 144,237,000.00
- Income Tax Expense: 28,427,000.00
- Other Comprehensive Income: 83,000.00
- Comprehensive Income: 88,321,000.00
- Shares Outstanding Basic: 117,139,000.00
- Shares Outstanding Diluted: 133,850,000.00
- Cash From Operations: 132,669,000.00
- Capital Expenditures: 13,042,000.00
- Other Investing Cash Flow: 3,787,000.00
- Cash From Investing: 51,155,000.00
- Cash From Financing: 330,263,000.00
- Net Income: 88,238,000.00
- Interest Expense.1: 22,017,000.00
- Net Change In Cash.1: 514,271,000.00
- Net Profit Margin: 0.34
- Current Ratio: 1.01
- Return On Assets: 0.03
- Return On Equity: -0.09
- Asset Turnover: 0.10
- Receivables Turnover: 17.63
- Free Cash Flow: 119,627,000.00
- Operating Cash Flow Ratio: 0.07
- Net Working Capital: 17,793,000.00
- Equity Ratio: -0.36
- Cash Ratio: 0.37
- Operating Margin: 0.56
- Book Value Per Share: -8.09
- Total Comprehensive Income: 88,321,000.00
- Capital Expenditure Ratio: 0.10
- Net Cash Flow: 183,824,000.00
- Fixed Asset Turnover: 0.83
- O C Ito Net Income Ratio: 0.00
- Goodwill To Assets: 0.02
- Operating Income To Assets: 0.06
- Cash Flow To Revenue: 0.51
- Working Capital Turnover: 14.52
- Revenue Per Share: 2.21
- Cash Flow Per Share: 1.13
- Total Equity Turnover: -0.27
- O C Ito Revenue: 0.00
- Total Cash Flow: 183,824,000.00
|
VRSN_2017-01-01 |
π Financial Report for ticker/company:'VRSN' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 177,785,000.00 (increase,3.99%)
- Accounts Receivable: 15,767,000.00 (increase,4.51%)
- Current Assets: 1,794,968,000.00 (decrease,7.7%)
- P P E Net: 270,165,000.00 (decrease,2.8%)
- Goodwill: 52,527,000.00 (no change,0.0%)
- Other Noncurrent Assets: 22,500,000.00 (decrease,12.94%)
- Total Assets: 2,297,979,000.00 (decrease,0.7%)
- Current Liabilities: 1,482,426,000.00 (increase,0.43%)
- Other Noncurrent Liabilities: 116,667,000.00 (increase,1.66%)
- Common Stock: 324,000.00 (no change,0.0%)
- Retained Earnings: -18,290,506,000.00 (increase,0.62%)
- Accumulated Other Comprehensive Income: -2,685,000.00 (decrease,22.66%)
- Stockholders Equity: -1,169,238,000.00 (decrease,3.72%)
- Total Liabilities And Equity: 2,297,979,000.00 (decrease,0.7%)
- Additional Paid In Capital: 17,123,629,000.00 (decrease,0.9%)
- Revenue: 855,896,000.00 (increase,50.6%)
- Operating Income: 517,810,000.00 (increase,50.95%)
- Income Tax Expense: 104,227,000.00 (increase,49.89%)
- Other Comprehensive Income: 1,308,000.00 (decrease,27.49%)
- Comprehensive Income: 336,401,000.00 (increase,51.21%)
- Shares Outstanding Basic: 107,982,000.00 (decrease,0.78%)
- Shares Outstanding Diluted: 129,967,000.00 (decrease,0.85%)
- Cash From Operations: 472,477,000.00 (increase,55.27%)
- Capital Expenditures: 19,889,000.00 (increase,47.79%)
- Other Investing Cash Flow: -171,000.00 (increase,16.99%)
- Cash From Investing: -50,762,000.00 (increase,13.24%)
- Cash From Financing: -472,698,000.00 (decrease,55.78%)
- Net Income: 335,093,000.00 (increase,51.86%)
- Interest Expense.1: 86,582,000.00 (increase,50.15%)
- Net Change In Cash.1: -50,874,000.00 (increase,11.82%)
- Net Profit Margin: 0.39 (increase,0.84%)
- Current Ratio: 1.21 (decrease,8.09%)
- Return On Assets: 0.15 (increase,52.93%)
- Return On Equity: -0.29 (decrease,46.41%)
- Asset Turnover: 0.37 (increase,51.66%)
- Receivables Turnover: 54.28 (increase,44.09%)
- Free Cash Flow: 452,588,000.00 (increase,55.62%)
- Operating Cash Flow Ratio: 0.32 (increase,54.61%)
- Net Working Capital: 312,542,000.00 (decrease,33.29%)
- Equity Ratio: -0.51 (decrease,4.45%)
- Cash Ratio: 0.12 (increase,3.55%)
- Operating Margin: 0.60 (increase,0.24%)
- Book Value Per Share: -10.83 (decrease,4.53%)
- Total Comprehensive Income: 336,401,000.00 (increase,51.21%)
- Capital Expenditure Ratio: 0.04 (decrease,4.82%)
- Net Cash Flow: 421,715,000.00 (increase,71.58%)
- Fixed Asset Turnover: 3.17 (increase,54.93%)
- O C Ito Net Income Ratio: 0.00 (decrease,52.25%)
- Goodwill To Assets: 0.02 (increase,0.7%)
- Operating Income To Assets: 0.23 (increase,52.01%)
- Cash Flow To Revenue: 0.55 (increase,3.11%)
- Working Capital Turnover: 2.74 (increase,125.76%)
- Revenue Per Share: 7.93 (increase,51.78%)
- Cash Flow Per Share: 4.38 (increase,56.49%)
- Total Equity Turnover: -0.73 (decrease,45.2%)
- O C Ito Revenue: 0.00 (decrease,51.85%)
- Total Cash Flow: 421,715,000.00 (increase,71.58%)
---
π Financial Report for ticker/company:'VRSN' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 170,966,000.00 (decrease,26.95%)
- Accounts Receivable: 15,086,000.00 (decrease,6.81%)
- Current Assets: 1,944,655,000.00 (decrease,0.07%)
- P P E Net: 277,942,000.00 (decrease,2.89%)
- Goodwill: 52,527,000.00 (no change,0.0%)
- Other Noncurrent Assets: 25,844,000.00 (increase,9.68%)
- Total Assets: 2,314,173,000.00 (decrease,0.41%)
- Current Liabilities: 1,476,125,000.00 (decrease,0.38%)
- Other Noncurrent Liabilities: 114,762,000.00 (increase,0.16%)
- Common Stock: 324,000.00 (no change,0.0%)
- Retained Earnings: -18,404,933,000.00 (increase,0.61%)
- Accumulated Other Comprehensive Income: -2,189,000.00 (increase,29.93%)
- Stockholders Equity: -1,127,330,000.00 (decrease,1.74%)
- Total Liabilities And Equity: 2,314,173,000.00 (decrease,0.41%)
- Additional Paid In Capital: 17,279,468,000.00 (decrease,0.77%)
- Revenue: 568,342,000.00 (increase,101.63%)
- Operating Income: 343,034,000.00 (increase,105.7%)
- Income Tax Expense: 69,535,000.00 (increase,106.78%)
- Other Comprehensive Income: 1,804,000.00 (increase,107.59%)
- Comprehensive Income: 222,470,000.00 (increase,105.37%)
- Shares Outstanding Basic: 108,829,000.00 (decrease,0.7%)
- Shares Outstanding Diluted: 131,084,000.00 (decrease,0.38%)
- Cash From Operations: 304,291,000.00 (increase,111.86%)
- Capital Expenditures: 13,458,000.00 (increase,90.03%)
- Other Investing Cash Flow: -206,000.00 (decrease,nan%)
- Cash From Investing: -58,508,000.00 (decrease,397.04%)
- Cash From Financing: -303,443,000.00 (decrease,91.74%)
- Net Income: 220,666,000.00 (increase,105.35%)
- Interest Expense.1: 57,663,000.00 (increase,100.19%)
- Net Change In Cash.1: -57,693,000.00 (decrease,1175.16%)
- Net Profit Margin: 0.39 (increase,1.85%)
- Current Ratio: 1.32 (increase,0.31%)
- Return On Assets: 0.10 (increase,106.2%)
- Return On Equity: -0.20 (decrease,101.84%)
- Asset Turnover: 0.25 (increase,102.46%)
- Receivables Turnover: 37.67 (increase,116.36%)
- Free Cash Flow: 290,833,000.00 (increase,113.0%)
- Operating Cash Flow Ratio: 0.21 (increase,112.67%)
- Net Working Capital: 468,530,000.00 (increase,0.9%)
- Equity Ratio: -0.49 (decrease,2.16%)
- Cash Ratio: 0.12 (decrease,26.67%)
- Operating Margin: 0.60 (increase,2.02%)
- Book Value Per Share: -10.36 (decrease,2.46%)
- Total Comprehensive Income: 222,470,000.00 (increase,105.37%)
- Capital Expenditure Ratio: 0.04 (decrease,10.3%)
- Net Cash Flow: 245,783,000.00 (increase,50.49%)
- Fixed Asset Turnover: 2.04 (increase,107.62%)
- O C Ito Net Income Ratio: 0.01 (increase,1.09%)
- Goodwill To Assets: 0.02 (increase,0.41%)
- Operating Income To Assets: 0.15 (increase,106.54%)
- Cash Flow To Revenue: 0.54 (increase,5.08%)
- Working Capital Turnover: 1.21 (increase,99.83%)
- Revenue Per Share: 5.22 (increase,103.04%)
- Cash Flow Per Share: 2.80 (increase,113.35%)
- Total Equity Turnover: -0.50 (decrease,98.18%)
- O C Ito Revenue: 0.00 (increase,2.96%)
- Total Cash Flow: 245,783,000.00 (increase,50.49%)
---
π Financial Report for ticker/company:'VRSN' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 234,025,000.00
- Accounts Receivable: 16,188,000.00
- Current Assets: 1,946,057,000.00
- P P E Net: 286,202,000.00
- Goodwill: 52,527,000.00
- Other Noncurrent Assets: 23,563,000.00
- Total Assets: 2,323,673,000.00
- Current Liabilities: 1,481,713,000.00
- Other Noncurrent Liabilities: 114,573,000.00
- Common Stock: 324,000.00
- Retained Earnings: -18,518,143,000.00
- Accumulated Other Comprehensive Income: -3,124,000.00
- Stockholders Equity: -1,108,023,000.00
- Total Liabilities And Equity: 2,323,673,000.00
- Additional Paid In Capital: 17,412,920,000.00
- Revenue: 281,876,000.00
- Operating Income: 166,767,000.00
- Income Tax Expense: 33,628,000.00
- Other Comprehensive Income: 869,000.00
- Comprehensive Income: 108,325,000.00
- Shares Outstanding Basic: 109,592,000.00
- Shares Outstanding Diluted: 131,581,000.00
- Cash From Operations: 143,626,000.00
- Capital Expenditures: 7,082,000.00
- Other Investing Cash Flow: 0.00
- Cash From Investing: 19,697,000.00
- Cash From Financing: -158,258,000.00
- Net Income: 107,456,000.00
- Interest Expense.1: 28,804,000.00
- Net Change In Cash.1: 5,366,000.00
- Net Profit Margin: 0.38
- Current Ratio: 1.31
- Return On Assets: 0.05
- Return On Equity: -0.10
- Asset Turnover: 0.12
- Receivables Turnover: 17.41
- Free Cash Flow: 136,544,000.00
- Operating Cash Flow Ratio: 0.10
- Net Working Capital: 464,344,000.00
- Equity Ratio: -0.48
- Cash Ratio: 0.16
- Operating Margin: 0.59
- Book Value Per Share: -10.11
- Total Comprehensive Income: 108,325,000.00
- Capital Expenditure Ratio: 0.05
- Net Cash Flow: 163,323,000.00
- Fixed Asset Turnover: 0.98
- O C Ito Net Income Ratio: 0.01
- Goodwill To Assets: 0.02
- Operating Income To Assets: 0.07
- Cash Flow To Revenue: 0.51
- Working Capital Turnover: 0.61
- Revenue Per Share: 2.57
- Cash Flow Per Share: 1.31
- Total Equity Turnover: -0.25
- O C Ito Revenue: 0.00
- Total Cash Flow: 163,323,000.00
|
VRSN_2018-01-01 |
π Financial Report for ticker/company:'VRSN' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 286,822,000.00 (increase,18.31%)
- Current Assets: 2,406,020,000.00 (increase,30.47%)
- P P E Net: 265,306,000.00 (increase,1.31%)
- Goodwill: 52,527,000.00 (no change,0.0%)
- Other Noncurrent Assets: 19,052,000.00 (decrease,5.3%)
- Total Assets: 2,908,363,000.00 (increase,24.06%)
- Current Liabilities: 1,535,522,000.00 (increase,0.81%)
- Other Noncurrent Liabilities: 130,246,000.00 (increase,15.95%)
- Common Stock: 325,000.00 (no change,0.0%)
- Retained Earnings: -17,797,627,000.00 (increase,0.57%)
- Accumulated Other Comprehensive Income: -3,154,000.00 (decrease,9.13%)
- Stockholders Equity: -1,229,938,000.00 (decrease,2.23%)
- Total Liabilities And Equity: 2,908,363,000.00 (increase,24.06%)
- Additional Paid In Capital: 16,570,518,000.00 (decrease,0.77%)
- Revenue: 869,594,000.00 (increase,50.67%)
- Operating Income: 531,290,000.00 (increase,51.7%)
- Income Tax Expense: 102,554,000.00 (increase,51.02%)
- Other Comprehensive Income: 299,000.00 (decrease,46.89%)
- Comprehensive Income: 354,710,000.00 (increase,47.75%)
- Shares Outstanding Basic: 101,036,000.00 (decrease,0.71%)
- Shares Outstanding Diluted: 124,162,000.00 (decrease,0.05%)
- Cash From Operations: 503,568,000.00 (increase,53.11%)
- Capital Expenditures: 40,609,000.00 (increase,114.02%)
- Other Investing Cash Flow: -12,102,000.00 (increase,0.05%)
- Cash From Investing: -531,619,000.00 (decrease,32002.6%)
- Cash From Financing: 81,810,000.00 (increase,125.75%)
- Net Income: 354,411,000.00 (increase,47.97%)
- Interest Expense.1: 95,869,000.00 (increase,64.97%)
- Net Change In Cash.1: 54,877,000.00 (increase,423.59%)
- Net Profit Margin: 0.41 (decrease,1.79%)
- Current Ratio: 1.57 (increase,29.42%)
- Return On Assets: 0.12 (increase,19.27%)
- Return On Equity: -0.29 (decrease,44.75%)
- Asset Turnover: 0.30 (increase,21.44%)
- Free Cash Flow: 462,959,000.00 (increase,49.38%)
- Operating Cash Flow Ratio: 0.33 (increase,51.87%)
- Net Working Capital: 870,498,000.00 (increase,171.22%)
- Equity Ratio: -0.42 (increase,17.6%)
- Cash Ratio: 0.19 (increase,17.36%)
- Operating Margin: 0.61 (increase,0.68%)
- Book Value Per Share: -12.17 (decrease,2.96%)
- Total Comprehensive Income: 354,710,000.00 (increase,47.75%)
- Capital Expenditure Ratio: 0.08 (increase,39.79%)
- Net Cash Flow: -28,051,000.00 (decrease,108.57%)
- Fixed Asset Turnover: 3.28 (increase,48.71%)
- O C Ito Net Income Ratio: 0.00 (decrease,64.11%)
- Goodwill To Assets: 0.02 (decrease,19.4%)
- Operating Income To Assets: 0.18 (increase,22.27%)
- Cash Flow To Revenue: 0.58 (increase,1.62%)
- Working Capital Turnover: 1.00 (decrease,44.45%)
- Revenue Per Share: 8.61 (increase,51.74%)
- Cash Flow Per Share: 4.98 (increase,54.2%)
- Total Equity Turnover: -0.71 (decrease,47.39%)
- O C Ito Revenue: 0.00 (decrease,64.75%)
- Total Cash Flow: -28,051,000.00 (decrease,108.57%)
---
π Financial Report for ticker/company:'VRSN' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 242,426,000.00 (decrease,46.67%)
- Current Assets: 1,844,090,000.00 (increase,1.48%)
- P P E Net: 261,870,000.00 (decrease,0.18%)
- Goodwill: 52,527,000.00 (no change,0.0%)
- Other Noncurrent Assets: 20,118,000.00 (increase,10.83%)
- Total Assets: 2,344,251,000.00 (increase,1.24%)
- Current Liabilities: 1,523,139,000.00 (increase,1.58%)
- Other Noncurrent Liabilities: 112,327,000.00 (decrease,0.78%)
- Common Stock: 325,000.00 (no change,0.0%)
- Retained Earnings: -17,900,069,000.00 (increase,0.68%)
- Accumulated Other Comprehensive Income: -2,890,000.00 (increase,6.98%)
- Stockholders Equity: -1,203,158,000.00 (decrease,1.3%)
- Total Liabilities And Equity: 2,344,251,000.00 (increase,1.24%)
- Additional Paid In Capital: 16,699,476,000.00 (decrease,0.82%)
- Revenue: 577,166,000.00 (increase,99.98%)
- Operating Income: 350,231,000.00 (increase,99.82%)
- Income Tax Expense: 67,909,000.00 (increase,118.1%)
- Other Comprehensive Income: 563,000.00 (increase,62.72%)
- Comprehensive Income: 240,075,000.00 (increase,105.62%)
- Shares Outstanding Basic: 101,759,000.00 (decrease,0.69%)
- Shares Outstanding Diluted: 124,218,000.00 (decrease,0.2%)
- Cash From Operations: 328,897,000.00 (increase,121.95%)
- Capital Expenditures: 18,974,000.00 (increase,96.54%)
- Other Investing Cash Flow: -12,108,000.00 (decrease,0.13%)
- Cash From Investing: -1,656,000.00 (decrease,100.69%)
- Cash From Financing: -317,762,000.00 (decrease,92.52%)
- Net Income: 239,512,000.00 (increase,105.75%)
- Interest Expense.1: 58,113,000.00 (increase,100.23%)
- Net Change In Cash.1: 10,481,000.00 (decrease,95.29%)
- Net Profit Margin: 0.41 (increase,2.88%)
- Current Ratio: 1.21 (decrease,0.1%)
- Return On Assets: 0.10 (increase,103.22%)
- Return On Equity: -0.20 (decrease,103.11%)
- Asset Turnover: 0.25 (increase,97.53%)
- Free Cash Flow: 309,923,000.00 (increase,123.72%)
- Operating Cash Flow Ratio: 0.22 (increase,118.49%)
- Net Working Capital: 320,951,000.00 (increase,0.98%)
- Equity Ratio: -0.51 (decrease,0.06%)
- Cash Ratio: 0.16 (decrease,47.5%)
- Operating Margin: 0.61 (decrease,0.08%)
- Book Value Per Share: -11.82 (decrease,2.0%)
- Total Comprehensive Income: 240,075,000.00 (increase,105.62%)
- Capital Expenditure Ratio: 0.06 (decrease,11.45%)
- Net Cash Flow: 327,241,000.00 (decrease,15.43%)
- Fixed Asset Turnover: 2.20 (increase,100.35%)
- O C Ito Net Income Ratio: 0.00 (decrease,20.91%)
- Goodwill To Assets: 0.02 (decrease,1.23%)
- Operating Income To Assets: 0.15 (increase,97.37%)
- Cash Flow To Revenue: 0.57 (increase,10.99%)
- Working Capital Turnover: 1.80 (increase,98.04%)
- Revenue Per Share: 5.67 (increase,101.37%)
- Cash Flow Per Share: 3.23 (increase,123.49%)
- Total Equity Turnover: -0.48 (decrease,97.42%)
- O C Ito Revenue: 0.00 (decrease,18.63%)
- Total Cash Flow: 327,241,000.00 (decrease,15.43%)
---
π Financial Report for ticker/company:'VRSN' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 454,592,000.00
- Current Assets: 1,817,224,000.00
- P P E Net: 262,352,000.00
- Goodwill: 52,527,000.00
- Other Noncurrent Assets: 18,152,000.00
- Total Assets: 2,315,519,000.00
- Current Liabilities: 1,499,387,000.00
- Other Noncurrent Liabilities: 113,206,000.00
- Common Stock: 325,000.00
- Retained Earnings: -18,023,169,000.00
- Accumulated Other Comprehensive Income: -3,107,000.00
- Stockholders Equity: -1,187,749,000.00
- Total Liabilities And Equity: 2,315,519,000.00
- Additional Paid In Capital: 16,838,202,000.00
- Revenue: 288,614,000.00
- Operating Income: 175,271,000.00
- Income Tax Expense: 31,137,000.00
- Other Comprehensive Income: 346,000.00
- Comprehensive Income: 116,758,000.00
- Shares Outstanding Basic: 102,467,000.00
- Shares Outstanding Diluted: 124,464,000.00
- Cash From Operations: 148,186,000.00
- Capital Expenditures: 9,654,000.00
- Other Investing Cash Flow: -12,092,000.00
- Cash From Investing: 238,774,000.00
- Cash From Financing: -165,051,000.00
- Net Income: 116,412,000.00
- Interest Expense.1: 29,023,000.00
- Net Change In Cash.1: 222,647,000.00
- Net Profit Margin: 0.40
- Current Ratio: 1.21
- Return On Assets: 0.05
- Return On Equity: -0.10
- Asset Turnover: 0.12
- Free Cash Flow: 138,532,000.00
- Operating Cash Flow Ratio: 0.10
- Net Working Capital: 317,837,000.00
- Equity Ratio: -0.51
- Cash Ratio: 0.30
- Operating Margin: 0.61
- Book Value Per Share: -11.59
- Total Comprehensive Income: 116,758,000.00
- Capital Expenditure Ratio: 0.07
- Net Cash Flow: 386,960,000.00
- Fixed Asset Turnover: 1.10
- O C Ito Net Income Ratio: 0.00
- Goodwill To Assets: 0.02
- Operating Income To Assets: 0.08
- Cash Flow To Revenue: 0.51
- Working Capital Turnover: 0.91
- Revenue Per Share: 2.82
- Cash Flow Per Share: 1.45
- Total Equity Turnover: -0.24
- O C Ito Revenue: 0.00
- Total Cash Flow: 386,960,000.00
|
VRSN_2019-01-01 |
π Financial Report for ticker/company:'VRSN' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 231,571,000.00 (decrease,9.68%)
- Current Assets: 1,235,982,000.00 (increase,0.58%)
- P P E Net: 256,269,000.00 (increase,0.08%)
- Goodwill: 52,527,000.00 (no change,0.0%)
- Other Noncurrent Assets: 27,078,000.00 (decrease,0.37%)
- Total Assets: 1,884,628,000.00 (decrease,1.41%)
- Current Liabilities: 913,636,000.00 (decrease,0.82%)
- Other Noncurrent Liabilities: 300,941,000.00 (increase,0.8%)
- Common Stock: 352,000.00 (no change,0.0%)
- Retained Earnings: -17,271,984,000.00 (increase,0.79%)
- Accumulated Other Comprehensive Income: -3,003,000.00 (decrease,12.01%)
- Stockholders Equity: -1,401,101,000.00 (decrease,1.46%)
- Total Liabilities And Equity: 1,884,628,000.00 (decrease,1.41%)
- Additional Paid In Capital: 15,873,534,000.00 (decrease,0.98%)
- Revenue: 907,517,000.00 (increase,50.82%)
- Operating Income: 573,426,000.00 (increase,51.53%)
- Income Tax Expense: 95,320,000.00 (increase,74.26%)
- Other Comprehensive Income: -62,000.00 (decrease,123.85%)
- Comprehensive Income: 400,232,000.00 (increase,52.25%)
- Shares Outstanding Basic: 111,046,000.00 (increase,5.12%)
- Shares Outstanding Diluted: 123,079,000.00 (decrease,0.26%)
- Cash From Operations: 479,267,000.00 (increase,64.24%)
- Capital Expenditures: 29,597,000.00 (increase,58.54%)
- Other Investing Cash Flow: 160,000.00 (no change,0.0%)
- Cash From Investing: 984,447,000.00 (decrease,3.78%)
- Cash From Financing: -1,696,976,000.00 (decrease,11.37%)
- Net Income: 400,294,000.00 (increase,52.43%)
- Interest Expense.1: 92,211,000.00 (increase,32.53%)
- Net Profit Margin: 0.44 (increase,1.07%)
- Current Ratio: 1.35 (increase,1.41%)
- Return On Assets: 0.21 (increase,54.61%)
- Return On Equity: -0.29 (decrease,50.24%)
- Asset Turnover: 0.48 (increase,52.97%)
- Free Cash Flow: 449,670,000.00 (increase,64.63%)
- Operating Cash Flow Ratio: 0.52 (increase,65.61%)
- Net Working Capital: 322,346,000.00 (increase,4.76%)
- Equity Ratio: -0.74 (decrease,2.91%)
- Cash Ratio: 0.25 (decrease,8.93%)
- Operating Margin: 0.63 (increase,0.47%)
- Book Value Per Share: -12.62 (increase,3.48%)
- Total Comprehensive Income: 400,232,000.00 (increase,52.25%)
- Capital Expenditure Ratio: 0.06 (decrease,3.47%)
- Net Cash Flow: 1,463,714,000.00 (increase,11.31%)
- Fixed Asset Turnover: 3.54 (increase,50.69%)
- O C Ito Net Income Ratio: -0.00 (decrease,115.64%)
- Goodwill To Assets: 0.03 (increase,1.43%)
- Operating Income To Assets: 0.30 (increase,53.7%)
- Cash Flow To Revenue: 0.53 (increase,8.9%)
- Working Capital Turnover: 2.82 (increase,43.96%)
- Revenue Per Share: 8.17 (increase,43.47%)
- Cash Flow Per Share: 4.32 (increase,56.24%)
- Total Equity Turnover: -0.65 (decrease,48.65%)
- O C Ito Revenue: -0.00 (decrease,115.81%)
- Total Cash Flow: 1,463,714,000.00 (increase,11.31%)
---
π Financial Report for ticker/company:'VRSN' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 256,396,000.00 (decrease,84.95%)
- Current Assets: 1,228,915,000.00 (decrease,48.98%)
- P P E Net: 256,064,000.00 (decrease,0.57%)
- Goodwill: 52,527,000.00 (no change,0.0%)
- Other Noncurrent Assets: 27,179,000.00 (increase,3.31%)
- Total Assets: 1,911,585,000.00 (decrease,34.2%)
- Current Liabilities: 921,227,000.00 (decrease,40.53%)
- Other Noncurrent Liabilities: 298,563,000.00 (decrease,1.65%)
- Common Stock: 352,000.00 (increase,7.98%)
- Retained Earnings: -17,409,664,000.00 (increase,0.73%)
- Accumulated Other Comprehensive Income: -2,681,000.00 (increase,0.63%)
- Stockholders Equity: -1,380,989,000.00 (decrease,11.85%)
- Total Liabilities And Equity: 1,911,585,000.00 (decrease,34.2%)
- Additional Paid In Capital: 16,031,004,000.00 (decrease,1.68%)
- Revenue: 601,740,000.00 (increase,101.06%)
- Operating Income: 378,429,000.00 (increase,104.09%)
- Income Tax Expense: 54,699,000.00 (increase,201.01%)
- Other Comprehensive Income: 260,000.00 (increase,7.0%)
- Comprehensive Income: 262,874,000.00 (increase,95.44%)
- Shares Outstanding Basic: 105,639,000.00 (increase,8.63%)
- Shares Outstanding Diluted: 123,399,000.00 (decrease,0.09%)
- Cash From Operations: 291,806,000.00 (increase,224.27%)
- Capital Expenditures: 18,669,000.00 (increase,143.66%)
- Other Investing Cash Flow: 160,000.00 (no change,0.0%)
- Cash From Investing: 1,023,144,000.00 (decrease,20.85%)
- Cash From Financing: -1,523,795,000.00 (decrease,951.4%)
- Net Income: 262,614,000.00 (increase,95.6%)
- Interest Expense.1: 69,580,000.00 (increase,70.59%)
- Net Profit Margin: 0.44 (decrease,2.72%)
- Current Ratio: 1.33 (decrease,14.21%)
- Return On Assets: 0.14 (increase,197.28%)
- Return On Equity: -0.19 (decrease,74.88%)
- Asset Turnover: 0.31 (increase,205.58%)
- Free Cash Flow: 273,137,000.00 (increase,231.77%)
- Operating Cash Flow Ratio: 0.32 (increase,445.22%)
- Net Working Capital: 307,688,000.00 (decrease,64.2%)
- Equity Ratio: -0.72 (decrease,69.99%)
- Cash Ratio: 0.28 (decrease,74.7%)
- Operating Margin: 0.63 (increase,1.51%)
- Book Value Per Share: -13.07 (decrease,2.96%)
- Total Comprehensive Income: 262,874,000.00 (increase,95.44%)
- Capital Expenditure Ratio: 0.06 (decrease,24.86%)
- Net Cash Flow: 1,314,950,000.00 (decrease,4.9%)
- Fixed Asset Turnover: 2.35 (increase,102.21%)
- O C Ito Net Income Ratio: 0.00 (decrease,45.3%)
- Goodwill To Assets: 0.03 (increase,51.99%)
- Operating Income To Assets: 0.20 (increase,210.19%)
- Cash Flow To Revenue: 0.48 (increase,61.28%)
- Working Capital Turnover: 1.96 (increase,461.69%)
- Revenue Per Share: 5.70 (increase,85.09%)
- Cash Flow Per Share: 2.76 (increase,198.52%)
- Total Equity Turnover: -0.44 (decrease,79.76%)
- O C Ito Revenue: 0.00 (decrease,46.78%)
- Total Cash Flow: 1,314,950,000.00 (decrease,4.9%)
---
π Financial Report for ticker/company:'VRSN' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 1,703,722,000.00
- Current Assets: 2,408,528,000.00
- P P E Net: 257,536,000.00
- Goodwill: 52,527,000.00
- Other Noncurrent Assets: 26,307,000.00
- Total Assets: 2,905,323,000.00
- Current Liabilities: 1,548,946,000.00
- Other Noncurrent Liabilities: 303,582,000.00
- Common Stock: 326,000.00
- Retained Earnings: -17,538,015,000.00
- Accumulated Other Comprehensive Income: -2,698,000.00
- Stockholders Equity: -1,234,734,000.00
- Total Liabilities And Equity: 2,905,323,000.00
- Additional Paid In Capital: 16,305,653,000.00
- Revenue: 299,288,000.00
- Operating Income: 185,419,000.00
- Income Tax Expense: 18,172,000.00
- Other Comprehensive Income: 243,000.00
- Comprehensive Income: 134,506,000.00
- Shares Outstanding Basic: 97,250,000.00
- Shares Outstanding Diluted: 123,506,000.00
- Cash From Operations: 89,989,000.00
- Capital Expenditures: 7,662,000.00
- Other Investing Cash Flow: 160,000.00
- Cash From Investing: 1,292,652,000.00
- Cash From Financing: -144,930,000.00
- Net Income: 134,263,000.00
- Interest Expense.1: 40,788,000.00
- Net Profit Margin: 0.45
- Current Ratio: 1.55
- Return On Assets: 0.05
- Return On Equity: -0.11
- Asset Turnover: 0.10
- Free Cash Flow: 82,327,000.00
- Operating Cash Flow Ratio: 0.06
- Net Working Capital: 859,582,000.00
- Equity Ratio: -0.42
- Cash Ratio: 1.10
- Operating Margin: 0.62
- Book Value Per Share: -12.70
- Total Comprehensive Income: 134,506,000.00
- Capital Expenditure Ratio: 0.09
- Net Cash Flow: 1,382,641,000.00
- Fixed Asset Turnover: 1.16
- O C Ito Net Income Ratio: 0.00
- Goodwill To Assets: 0.02
- Operating Income To Assets: 0.06
- Cash Flow To Revenue: 0.30
- Working Capital Turnover: 0.35
- Revenue Per Share: 3.08
- Cash Flow Per Share: 0.93
- Total Equity Turnover: -0.24
- O C Ito Revenue: 0.00
- Total Cash Flow: 1,382,641,000.00
|
VRSN_2020-01-01 |
π Financial Report for ticker/company:'VRSN' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 109,288,000.00 (decrease,85.46%)
- Current Assets: 1,298,146,000.00 (increase,0.21%)
- P P E Net: 250,159,000.00 (decrease,0.26%)
- Goodwill: 52,527,000.00 (no change,0.0%)
- Other Noncurrent Assets: 40,334,000.00 (increase,11.26%)
- Total Assets: 1,886,730,000.00 (decrease,0.17%)
- Current Liabilities: 960,878,000.00 (increase,2.8%)
- Other Noncurrent Liabilities: 309,101,000.00 (increase,0.38%)
- Common Stock: 353,000.00 (no change,0.0%)
- Retained Earnings: -16,625,815,000.00 (increase,0.92%)
- Accumulated Other Comprehensive Income: -2,419,000.00 (increase,11.29%)
- Stockholders Equity: -1,451,919,000.00 (decrease,1.88%)
- Total Liabilities And Equity: 1,886,730,000.00 (decrease,0.17%)
- Additional Paid In Capital: 15,175,962,000.00 (decrease,1.18%)
- Revenue: 921,118,000.00 (increase,50.34%)
- Operating Income: 607,561,000.00 (increase,51.16%)
- Income Tax Expense: 109,825,000.00 (increase,56.32%)
- Other Comprehensive Income: 392,000.00 (increase,366.67%)
- Comprehensive Income: 464,366,000.00 (increase,49.73%)
- Shares Outstanding Basic: 118,966,000.00 (decrease,0.33%)
- Shares Outstanding Diluted: 119,410,000.00 (decrease,0.36%)
- Cash From Operations: 560,294,000.00 (increase,59.1%)
- Capital Expenditures: 31,498,000.00 (increase,56.02%)
- Other Investing Cash Flow: 8,530,000.00 (increase,35.16%)
- Cash From Investing: -237,827,000.00 (decrease,156.89%)
- Cash From Financing: -570,333,000.00 (decrease,51.57%)
- Net Income: 463,974,000.00 (increase,49.64%)
- Interest Expense.1: 67,899,000.00 (increase,50.0%)
- Net Profit Margin: 0.50 (decrease,0.46%)
- Current Ratio: 1.35 (decrease,2.52%)
- Return On Assets: 0.25 (increase,49.89%)
- Return On Equity: -0.32 (decrease,46.88%)
- Asset Turnover: 0.49 (increase,50.59%)
- Free Cash Flow: 528,796,000.00 (increase,59.28%)
- Operating Cash Flow Ratio: 0.58 (increase,54.76%)
- Net Working Capital: 337,268,000.00 (decrease,6.5%)
- Equity Ratio: -0.77 (decrease,2.05%)
- Cash Ratio: 0.11 (decrease,85.86%)
- Operating Margin: 0.66 (increase,0.54%)
- Book Value Per Share: -12.20 (decrease,2.21%)
- Total Comprehensive Income: 464,366,000.00 (increase,49.73%)
- Capital Expenditure Ratio: 0.06 (decrease,1.94%)
- Net Cash Flow: 322,467,000.00 (decrease,58.13%)
- Fixed Asset Turnover: 3.68 (increase,50.74%)
- O C Ito Net Income Ratio: 0.00 (increase,211.86%)
- Goodwill To Assets: 0.03 (increase,0.17%)
- Operating Income To Assets: 0.32 (increase,51.41%)
- Cash Flow To Revenue: 0.61 (increase,5.82%)
- Working Capital Turnover: 2.73 (increase,60.78%)
- Revenue Per Share: 7.74 (increase,50.83%)
- Cash Flow Per Share: 4.71 (increase,59.62%)
- Total Equity Turnover: -0.63 (decrease,47.57%)
- O C Ito Revenue: 0.00 (increase,210.41%)
- Total Cash Flow: 322,467,000.00 (decrease,58.13%)
---
π Financial Report for ticker/company:'VRSN' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 751,580,000.00 (decrease,3.6%)
- Current Assets: 1,295,382,000.00 (decrease,1.51%)
- P P E Net: 250,820,000.00 (decrease,0.56%)
- Goodwill: 52,527,000.00 (no change,0.0%)
- Other Noncurrent Assets: 36,252,000.00 (increase,5.22%)
- Total Assets: 1,889,898,000.00 (decrease,1.55%)
- Current Liabilities: 934,681,000.00 (decrease,0.7%)
- Other Noncurrent Liabilities: 307,935,000.00 (decrease,0.38%)
- Common Stock: 353,000.00 (no change,0.0%)
- Retained Earnings: -16,779,728,000.00 (increase,0.87%)
- Accumulated Other Comprehensive Income: -2,727,000.00 (increase,1.27%)
- Stockholders Equity: -1,425,167,000.00 (decrease,1.35%)
- Total Liabilities And Equity: 1,889,898,000.00 (decrease,1.55%)
- Additional Paid In Capital: 15,356,935,000.00 (decrease,1.07%)
- Revenue: 612,697,000.00 (increase,99.96%)
- Operating Income: 401,945,000.00 (increase,100.72%)
- Income Tax Expense: 70,257,000.00 (increase,157.38%)
- Other Comprehensive Income: 84,000.00 (increase,71.43%)
- Comprehensive Income: 310,145,000.00 (increase,90.77%)
- Shares Outstanding Basic: 119,359,000.00 (decrease,0.33%)
- Shares Outstanding Diluted: 119,837,000.00 (decrease,0.4%)
- Cash From Operations: 352,175,000.00 (increase,88.0%)
- Capital Expenditures: 20,189,000.00 (increase,121.06%)
- Other Investing Cash Flow: 6,311,000.00 (increase,113.35%)
- Cash From Investing: 418,062,000.00 (decrease,2.93%)
- Cash From Financing: -376,279,000.00 (decrease,91.93%)
- Net Income: 310,061,000.00 (increase,90.78%)
- Interest Expense.1: 45,266,000.00 (increase,100.02%)
- Net Profit Margin: 0.51 (decrease,4.59%)
- Current Ratio: 1.39 (decrease,0.82%)
- Return On Assets: 0.16 (increase,93.78%)
- Return On Equity: -0.22 (decrease,88.23%)
- Asset Turnover: 0.32 (increase,103.11%)
- Free Cash Flow: 331,986,000.00 (increase,86.3%)
- Operating Cash Flow Ratio: 0.38 (increase,89.32%)
- Net Working Capital: 360,701,000.00 (decrease,3.55%)
- Equity Ratio: -0.75 (decrease,2.95%)
- Cash Ratio: 0.80 (decrease,2.92%)
- Operating Margin: 0.66 (increase,0.38%)
- Book Value Per Share: -11.94 (decrease,1.69%)
- Total Comprehensive Income: 310,145,000.00 (increase,90.77%)
- Capital Expenditure Ratio: 0.06 (increase,17.58%)
- Net Cash Flow: 770,237,000.00 (increase,24.63%)
- Fixed Asset Turnover: 2.44 (increase,101.09%)
- O C Ito Net Income Ratio: 0.00 (decrease,10.14%)
- Goodwill To Assets: 0.03 (increase,1.58%)
- Operating Income To Assets: 0.21 (increase,103.88%)
- Cash Flow To Revenue: 0.57 (decrease,5.98%)
- Working Capital Turnover: 1.70 (increase,107.33%)
- Revenue Per Share: 5.13 (increase,100.63%)
- Cash Flow Per Share: 2.95 (increase,88.62%)
- Total Equity Turnover: -0.43 (decrease,97.29%)
- O C Ito Revenue: 0.00 (decrease,14.27%)
- Total Cash Flow: 770,237,000.00 (increase,24.63%)
---
π Financial Report for ticker/company:'VRSN' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 779,625,000.00
- Current Assets: 1,315,267,000.00
- P P E Net: 252,237,000.00
- Goodwill: 52,527,000.00
- Other Noncurrent Assets: 34,453,000.00
- Total Assets: 1,919,676,000.00
- Current Liabilities: 941,280,000.00
- Other Noncurrent Liabilities: 309,119,000.00
- Common Stock: 353,000.00
- Retained Earnings: -16,927,262,000.00
- Accumulated Other Comprehensive Income: -2,762,000.00
- Stockholders Equity: -1,406,129,000.00
- Total Liabilities And Equity: 1,919,676,000.00
- Additional Paid In Capital: 15,523,542,000.00
- Revenue: 306,408,000.00
- Operating Income: 200,252,000.00
- Income Tax Expense: 27,297,000.00
- Other Comprehensive Income: 49,000.00
- Comprehensive Income: 162,576,000.00
- Shares Outstanding Basic: 119,757,000.00
- Shares Outstanding Diluted: 120,317,000.00
- Cash From Operations: 187,330,000.00
- Capital Expenditures: 9,133,000.00
- Other Investing Cash Flow: 2,958,000.00
- Cash From Investing: 430,691,000.00
- Cash From Financing: -196,049,000.00
- Net Income: 162,527,000.00
- Interest Expense.1: 22,631,000.00
- Net Profit Margin: 0.53
- Current Ratio: 1.40
- Return On Assets: 0.08
- Return On Equity: -0.12
- Asset Turnover: 0.16
- Free Cash Flow: 178,197,000.00
- Operating Cash Flow Ratio: 0.20
- Net Working Capital: 373,987,000.00
- Equity Ratio: -0.73
- Cash Ratio: 0.83
- Operating Margin: 0.65
- Book Value Per Share: -11.74
- Total Comprehensive Income: 162,576,000.00
- Capital Expenditure Ratio: 0.05
- Net Cash Flow: 618,021,000.00
- Fixed Asset Turnover: 1.21
- O C Ito Net Income Ratio: 0.00
- Goodwill To Assets: 0.03
- Operating Income To Assets: 0.10
- Cash Flow To Revenue: 0.61
- Working Capital Turnover: 0.82
- Revenue Per Share: 2.56
- Cash Flow Per Share: 1.56
- Total Equity Turnover: -0.22
- O C Ito Revenue: 0.00
- Total Cash Flow: 618,021,000.00
|
VRSN_2021-01-01 |
π Financial Report for ticker/company:'VRSN' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 145,701,000.00 (decrease,52.49%)
- Current Assets: 1,206,126,000.00 (decrease,3.48%)
- P P E Net: 248,587,000.00 (decrease,0.68%)
- Goodwill: 52,527,000.00 (no change,0.0%)
- Other Noncurrent Assets: 35,163,000.00 (decrease,13.42%)
- Total Assets: 1,764,306,000.00 (decrease,3.07%)
- Current Liabilities: 978,008,000.00 (decrease,3.96%)
- Other Noncurrent Liabilities: 101,206,000.00 (decrease,23.12%)
- Retained Earnings: -15,819,916,000.00 (increase,1.07%)
- Accumulated Other Comprehensive Income: -2,741,000.00 (decrease,16.24%)
- Stockholders Equity: -1,386,248,000.00 (increase,1.01%)
- Total Liabilities And Equity: 1,764,306,000.00 (decrease,3.07%)
- Revenue: 944,768,000.00 (increase,50.71%)
- Operating Income: 619,693,000.00 (increase,50.03%)
- Income Tax Expense: -90,226,000.00 (increase,13.36%)
- Other Comprehensive Income: -120,000.00 (decrease,145.63%)
- Comprehensive Income: 657,454,000.00 (increase,35.04%)
- Shares Outstanding Basic: 115,456,000.00 (decrease,0.35%)
- Shares Outstanding Diluted: 115,699,000.00 (decrease,0.38%)
- Cash From Operations: 534,962,000.00 (increase,35.31%)
- Capital Expenditures: 36,933,000.00 (increase,68.71%)
- Cash From Investing: -305,820,000.00 (decrease,75.39%)
- Cash From Financing: -591,128,000.00 (decrease,40.23%)
- Net Income: 657,574,000.00 (increase,35.14%)
- Interest Expense.1: 67,607,000.00 (increase,50.0%)
- Net Profit Margin: 0.70 (decrease,10.33%)
- Current Ratio: 1.23 (increase,0.5%)
- Return On Assets: 0.37 (increase,39.41%)
- Return On Equity: -0.47 (decrease,36.51%)
- Asset Turnover: 0.54 (increase,55.48%)
- Free Cash Flow: 498,029,000.00 (increase,33.35%)
- Operating Cash Flow Ratio: 0.55 (increase,40.88%)
- Net Working Capital: 228,118,000.00 (decrease,1.38%)
- Equity Ratio: -0.79 (decrease,2.13%)
- Cash Ratio: 0.15 (decrease,50.54%)
- Operating Margin: 0.66 (decrease,0.45%)
- Book Value Per Share: -12.01 (increase,0.66%)
- Total Comprehensive Income: 657,454,000.00 (increase,35.04%)
- Capital Expenditure Ratio: 0.07 (increase,24.69%)
- Net Cash Flow: 229,142,000.00 (increase,3.68%)
- Fixed Asset Turnover: 3.80 (increase,51.74%)
- O C Ito Net Income Ratio: -0.00 (decrease,133.76%)
- Goodwill To Assets: 0.03 (increase,3.16%)
- Operating Income To Assets: 0.35 (increase,54.78%)
- Cash Flow To Revenue: 0.57 (decrease,10.22%)
- Working Capital Turnover: 4.14 (increase,52.82%)
- Revenue Per Share: 8.18 (increase,51.24%)
- Cash Flow Per Share: 4.63 (increase,35.78%)
- Total Equity Turnover: -0.68 (decrease,52.24%)
- O C Ito Revenue: -0.00 (decrease,130.28%)
- Total Cash Flow: 229,142,000.00 (increase,3.68%)
---
π Financial Report for ticker/company:'VRSN' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 306,701,000.00 (decrease,38.5%)
- Current Assets: 1,249,648,000.00 (increase,5.41%)
- P P E Net: 250,290,000.00 (increase,1.02%)
- Goodwill: 52,527,000.00 (no change,0.0%)
- Other Noncurrent Assets: 40,613,000.00 (increase,4.98%)
- Total Assets: 1,820,126,000.00 (increase,3.78%)
- Current Liabilities: 1,018,332,000.00 (increase,6.56%)
- Other Noncurrent Liabilities: 131,645,000.00 (decrease,4.66%)
- Retained Earnings: -15,990,895,000.00 (increase,0.94%)
- Accumulated Other Comprehensive Income: -2,358,000.00 (decrease,558.66%)
- Stockholders Equity: -1,400,324,000.00 (increase,0.62%)
- Total Liabilities And Equity: 1,820,126,000.00 (increase,3.78%)
- Revenue: 626,889,000.00 (increase,100.59%)
- Operating Income: 413,044,000.00 (increase,100.25%)
- Income Tax Expense: -104,134,000.00 (increase,27.33%)
- Other Comprehensive Income: 263,000.00 (decrease,88.38%)
- Comprehensive Income: 486,858,000.00 (increase,44.73%)
- Shares Outstanding Basic: 115,861,000.00 (decrease,0.44%)
- Shares Outstanding Diluted: 116,137,000.00 (decrease,0.51%)
- Cash From Operations: 395,372,000.00 (increase,119.58%)
- Capital Expenditures: 21,891,000.00 (increase,98.77%)
- Cash From Investing: -174,368,000.00 (decrease,320.48%)
- Cash From Financing: -421,530,000.00 (decrease,57.68%)
- Net Income: 486,595,000.00 (increase,45.64%)
- Interest Expense.1: 45,070,000.00 (increase,100.0%)
- Net Profit Margin: 0.78 (decrease,27.4%)
- Current Ratio: 1.23 (decrease,1.07%)
- Return On Assets: 0.27 (increase,40.33%)
- Return On Equity: -0.35 (decrease,46.55%)
- Asset Turnover: 0.34 (increase,93.29%)
- Free Cash Flow: 373,481,000.00 (increase,120.93%)
- Operating Cash Flow Ratio: 0.39 (increase,106.07%)
- Net Working Capital: 231,316,000.00 (increase,0.65%)
- Equity Ratio: -0.77 (increase,4.24%)
- Cash Ratio: 0.30 (decrease,42.28%)
- Operating Margin: 0.66 (decrease,0.17%)
- Book Value Per Share: -12.09 (increase,0.18%)
- Total Comprehensive Income: 486,858,000.00 (increase,44.73%)
- Capital Expenditure Ratio: 0.06 (decrease,9.47%)
- Net Cash Flow: 221,004,000.00 (decrease,14.72%)
- Fixed Asset Turnover: 2.50 (increase,98.56%)
- O C Ito Net Income Ratio: 0.00 (decrease,92.02%)
- Goodwill To Assets: 0.03 (decrease,3.64%)
- Operating Income To Assets: 0.23 (increase,92.96%)
- Cash Flow To Revenue: 0.63 (increase,9.47%)
- Working Capital Turnover: 2.71 (increase,99.29%)
- Revenue Per Share: 5.41 (increase,101.48%)
- Cash Flow Per Share: 3.41 (increase,120.55%)
- Total Equity Turnover: -0.45 (decrease,101.85%)
- O C Ito Revenue: 0.00 (decrease,94.21%)
- Total Cash Flow: 221,004,000.00 (decrease,14.72%)
---
π Financial Report for ticker/company:'VRSN' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 498,693,000.00
- Current Assets: 1,185,495,000.00
- P P E Net: 247,764,000.00
- Goodwill: 52,527,000.00
- Other Noncurrent Assets: 38,687,000.00
- Total Assets: 1,753,861,000.00
- Current Liabilities: 955,672,000.00
- Other Noncurrent Liabilities: 138,079,000.00
- Retained Earnings: -16,143,374,000.00
- Accumulated Other Comprehensive Income: -358,000.00
- Stockholders Equity: -1,409,114,000.00
- Total Liabilities And Equity: 1,753,861,000.00
- Revenue: 312,524,000.00
- Operating Income: 206,264,000.00
- Income Tax Expense: -143,303,000.00
- Other Comprehensive Income: 2,263,000.00
- Comprehensive Income: 336,379,000.00
- Shares Outstanding Basic: 116,375,000.00
- Shares Outstanding Diluted: 116,730,000.00
- Cash From Operations: 180,060,000.00
- Capital Expenditures: 11,013,000.00
- Cash From Investing: 79,084,000.00
- Cash From Financing: -267,327,000.00
- Net Income: 334,116,000.00
- Interest Expense.1: 22,535,000.00
- Net Profit Margin: 1.07
- Current Ratio: 1.24
- Return On Assets: 0.19
- Return On Equity: -0.24
- Asset Turnover: 0.18
- Free Cash Flow: 169,047,000.00
- Operating Cash Flow Ratio: 0.19
- Net Working Capital: 229,823,000.00
- Equity Ratio: -0.80
- Cash Ratio: 0.52
- Operating Margin: 0.66
- Book Value Per Share: -12.11
- Total Comprehensive Income: 336,379,000.00
- Capital Expenditure Ratio: 0.06
- Net Cash Flow: 259,144,000.00
- Fixed Asset Turnover: 1.26
- O C Ito Net Income Ratio: 0.01
- Goodwill To Assets: 0.03
- Operating Income To Assets: 0.12
- Cash Flow To Revenue: 0.58
- Working Capital Turnover: 1.36
- Revenue Per Share: 2.69
- Cash Flow Per Share: 1.55
- Total Equity Turnover: -0.22
- O C Ito Revenue: 0.01
- Total Cash Flow: 259,144,000.00
|
VRSN_2022-01-01 |
π Financial Report for ticker/company:'VRSN' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 256,869,000.00 (increase,18.65%)
- Current Assets: 1,264,410,000.00 (increase,6.34%)
- P P E Net: 249,093,000.00 (increase,0.56%)
- Goodwill: 52,527,000.00 (no change,0.0%)
- Other Noncurrent Assets: 38,514,000.00 (decrease,5.26%)
- Total Assets: 1,814,707,000.00 (increase,4.21%)
- Current Liabilities: 1,048,175,000.00 (increase,4.99%)
- Other Noncurrent Liabilities: 84,869,000.00 (decrease,1.65%)
- Retained Earnings: -15,207,854,000.00 (increase,1.02%)
- Accumulated Other Comprehensive Income: -2,773,000.00 (increase,2.15%)
- Stockholders Equity: -1,417,578,000.00 (increase,0.01%)
- Total Liabilities And Equity: 1,814,707,000.00 (increase,4.21%)
- Revenue: 987,268,000.00 (increase,51.18%)
- Operating Income: 644,691,000.00 (increase,52.27%)
- Income Tax Expense: 124,083,000.00 (increase,58.95%)
- Other Comprehensive Income: -17,000.00 (increase,78.21%)
- Comprehensive Income: 454,731,000.00 (increase,52.57%)
- Shares Outstanding Basic: 112,389,000.00 (decrease,0.33%)
- Shares Outstanding Diluted: 112,530,000.00 (decrease,0.33%)
- Cash From Operations: 600,909,000.00 (increase,76.3%)
- Capital Expenditures: 39,536,000.00 (increase,62.9%)
- Cash From Investing: -215,093,000.00 (decrease,30.45%)
- Cash From Financing: -533,318,000.00 (decrease,47.83%)
- Net Income: 454,748,000.00 (increase,52.54%)
- Interest Expense.1: 64,427,000.00 (increase,41.29%)
- Net Profit Margin: 0.46 (increase,0.89%)
- Current Ratio: 1.21 (increase,1.28%)
- Return On Assets: 0.25 (increase,46.37%)
- Return On Equity: -0.32 (decrease,52.56%)
- Asset Turnover: 0.54 (increase,45.07%)
- Free Cash Flow: 561,373,000.00 (increase,77.33%)
- Operating Cash Flow Ratio: 0.57 (increase,67.92%)
- Net Working Capital: 216,235,000.00 (increase,13.37%)
- Equity Ratio: -0.78 (increase,4.05%)
- Cash Ratio: 0.25 (increase,13.01%)
- Operating Margin: 0.65 (increase,0.72%)
- Book Value Per Share: -12.61 (decrease,0.31%)
- Total Comprehensive Income: 454,731,000.00 (increase,52.57%)
- Capital Expenditure Ratio: 0.07 (decrease,7.6%)
- Net Cash Flow: 385,816,000.00 (increase,119.26%)
- Fixed Asset Turnover: 3.96 (increase,50.33%)
- O C Ito Net Income Ratio: -0.00 (increase,85.71%)
- Goodwill To Assets: 0.03 (decrease,4.04%)
- Operating Income To Assets: 0.36 (increase,46.12%)
- Cash Flow To Revenue: 0.61 (increase,16.61%)
- Working Capital Turnover: 4.57 (increase,33.35%)
- Revenue Per Share: 8.78 (increase,51.68%)
- Cash Flow Per Share: 5.35 (increase,76.88%)
- Total Equity Turnover: -0.70 (decrease,51.21%)
- O C Ito Revenue: -0.00 (increase,85.58%)
- Total Cash Flow: 385,816,000.00 (increase,119.26%)
---
π Financial Report for ticker/company:'VRSN' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 216,497,000.00 (decrease,12.28%)
- Current Assets: 1,189,067,000.00 (decrease,3.76%)
- P P E Net: 247,694,000.00 (increase,2.72%)
- Goodwill: 52,527,000.00 (no change,0.0%)
- Other Noncurrent Assets: 40,651,000.00 (decrease,1.11%)
- Total Assets: 1,741,380,000.00 (decrease,2.33%)
- Current Liabilities: 998,334,000.00 (decrease,1.18%)
- Other Noncurrent Liabilities: 86,296,000.00 (decrease,9.58%)
- Retained Earnings: -15,364,476,000.00 (increase,0.95%)
- Accumulated Other Comprehensive Income: -2,834,000.00 (decrease,3.17%)
- Stockholders Equity: -1,417,785,000.00 (decrease,1.0%)
- Total Liabilities And Equity: 1,741,380,000.00 (decrease,2.33%)
- Revenue: 653,026,000.00 (increase,101.79%)
- Operating Income: 423,386,000.00 (increase,101.22%)
- Income Tax Expense: 78,065,000.00 (increase,105.63%)
- Other Comprehensive Income: -78,000.00 (decrease,966.67%)
- Comprehensive Income: 298,048,000.00 (increase,98.22%)
- Shares Outstanding Basic: 112,757,000.00 (decrease,0.33%)
- Shares Outstanding Diluted: 112,905,000.00 (decrease,0.35%)
- Cash From Operations: 340,844,000.00 (increase,71.85%)
- Capital Expenditures: 24,270,000.00 (increase,261.11%)
- Cash From Investing: -164,884,000.00 (increase,5.89%)
- Cash From Financing: -360,769,000.00 (decrease,103.46%)
- Net Income: 298,126,000.00 (increase,98.28%)
- Interest Expense.1: 45,598,000.00 (increase,102.35%)
- Net Profit Margin: 0.46 (decrease,1.74%)
- Current Ratio: 1.19 (decrease,2.62%)
- Return On Assets: 0.17 (increase,103.01%)
- Return On Equity: -0.21 (decrease,96.32%)
- Asset Turnover: 0.38 (increase,106.6%)
- Free Cash Flow: 316,574,000.00 (increase,65.21%)
- Operating Cash Flow Ratio: 0.34 (increase,73.9%)
- Net Working Capital: 190,733,000.00 (decrease,15.36%)
- Equity Ratio: -0.81 (decrease,3.41%)
- Cash Ratio: 0.22 (decrease,11.24%)
- Operating Margin: 0.65 (decrease,0.28%)
- Book Value Per Share: -12.57 (decrease,1.33%)
- Total Comprehensive Income: 298,048,000.00 (increase,98.22%)
- Capital Expenditure Ratio: 0.07 (increase,110.13%)
- Net Cash Flow: 175,960,000.00 (increase,660.68%)
- Fixed Asset Turnover: 2.64 (increase,96.44%)
- O C Ito Net Income Ratio: -0.00 (decrease,537.09%)
- Goodwill To Assets: 0.03 (increase,2.38%)
- Operating Income To Assets: 0.24 (increase,106.02%)
- Cash Flow To Revenue: 0.52 (decrease,14.84%)
- Working Capital Turnover: 3.42 (increase,138.39%)
- Revenue Per Share: 5.79 (increase,102.46%)
- Cash Flow Per Share: 3.02 (increase,72.42%)
- Total Equity Turnover: -0.46 (decrease,99.79%)
- O C Ito Revenue: -0.00 (decrease,529.5%)
- Total Cash Flow: 175,960,000.00 (increase,660.68%)
---
π Financial Report for ticker/company:'VRSN' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 246,811,000.00
- Current Assets: 1,235,550,000.00
- P P E Net: 241,136,000.00
- Goodwill: 52,527,000.00
- Other Noncurrent Assets: 41,108,000.00
- Total Assets: 1,782,898,000.00
- Current Liabilities: 1,010,217,000.00
- Other Noncurrent Liabilities: 95,441,000.00
- Retained Earnings: -15,512,248,000.00
- Accumulated Other Comprehensive Income: -2,747,000.00
- Stockholders Equity: -1,403,760,000.00
- Total Liabilities And Equity: 1,782,898,000.00
- Revenue: 323,621,000.00
- Operating Income: 210,407,000.00
- Income Tax Expense: 37,963,000.00
- Other Comprehensive Income: 9,000.00
- Comprehensive Income: 150,363,000.00
- Shares Outstanding Basic: 113,131,000.00
- Shares Outstanding Diluted: 113,296,000.00
- Cash From Operations: 198,336,000.00
- Capital Expenditures: 6,721,000.00
- Cash From Investing: -175,204,000.00
- Cash From Financing: -177,313,000.00
- Net Income: 150,354,000.00
- Interest Expense.1: 22,534,000.00
- Net Profit Margin: 0.46
- Current Ratio: 1.22
- Return On Assets: 0.08
- Return On Equity: -0.11
- Asset Turnover: 0.18
- Free Cash Flow: 191,615,000.00
- Operating Cash Flow Ratio: 0.20
- Net Working Capital: 225,333,000.00
- Equity Ratio: -0.79
- Cash Ratio: 0.24
- Operating Margin: 0.65
- Book Value Per Share: -12.41
- Total Comprehensive Income: 150,363,000.00
- Capital Expenditure Ratio: 0.03
- Net Cash Flow: 23,132,000.00
- Fixed Asset Turnover: 1.34
- O C Ito Net Income Ratio: 0.00
- Goodwill To Assets: 0.03
- Operating Income To Assets: 0.12
- Cash Flow To Revenue: 0.61
- Working Capital Turnover: 1.44
- Revenue Per Share: 2.86
- Cash Flow Per Share: 1.75
- Total Equity Turnover: -0.23
- O C Ito Revenue: 0.00
- Total Cash Flow: 23,132,000.00
|
VRSN_2023-01-01 |
π Financial Report for ticker/company:'VRSN' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 560,600,000.00 (decrease,7.54%)
- Current Assets: 1,048,500,000.00 (decrease,1.29%)
- P P E Net: 235,200,000.00 (decrease,2.04%)
- Goodwill: 52,500,000.00 (no change,0.0%)
- Other Noncurrent Assets: 32,700,000.00 (increase,1.87%)
- Total Assets: 1,744,400,000.00 (decrease,1.03%)
- Current Liabilities: 1,095,100,000.00 (increase,2.61%)
- Other Noncurrent Liabilities: 64,900,000.00 (increase,0.15%)
- Retained Earnings: -14,383,500,000.00 (increase,1.16%)
- Accumulated Other Comprehensive Income: -2,700,000.00 (increase,6.9%)
- Stockholders Equity: -1,542,400,000.00 (decrease,6.01%)
- Total Liabilities And Equity: 1,744,400,000.00 (decrease,1.03%)
- Revenue: 1,055,700,000.00 (increase,51.07%)
- Operating Income: 697,600,000.00 (increase,51.39%)
- Income Tax Expense: 153,600,000.00 (increase,53.29%)
- Other Comprehensive Income: 100,000.00 (increase,200.0%)
- Comprehensive Income: 494,400,000.00 (increase,52.26%)
- Shares Outstanding Basic: 108,700,000.00 (decrease,0.73%)
- Shares Outstanding Diluted: 108,700,000.00 (decrease,0.82%)
- Cash From Operations: 614,200,000.00 (increase,74.49%)
- Capital Expenditures: 19,700,000.00 (increase,53.91%)
- Cash From Investing: 546,000,000.00 (decrease,5.76%)
- Cash From Financing: -821,700,000.00 (decrease,49.97%)
- Net Income: 494,300,000.00 (increase,52.19%)
- Interest Expense.1: 56,500,000.00 (increase,49.87%)
- Net Profit Margin: 0.47 (increase,0.74%)
- Current Ratio: 0.96 (decrease,3.8%)
- Return On Assets: 0.28 (increase,53.77%)
- Return On Equity: -0.32 (decrease,43.56%)
- Asset Turnover: 0.61 (increase,52.64%)
- Free Cash Flow: 594,500,000.00 (increase,75.27%)
- Operating Cash Flow Ratio: 0.56 (increase,70.04%)
- Net Working Capital: -46,600,000.00 (decrease,832.0%)
- Equity Ratio: -0.88 (decrease,7.11%)
- Cash Ratio: 0.51 (decrease,9.89%)
- Operating Margin: 0.66 (increase,0.21%)
- Book Value Per Share: -14.19 (decrease,6.79%)
- Total Comprehensive Income: 494,400,000.00 (increase,52.26%)
- Capital Expenditure Ratio: 0.03 (decrease,11.8%)
- Net Cash Flow: 1,160,200,000.00 (increase,24.57%)
- Fixed Asset Turnover: 4.49 (increase,54.22%)
- O C Ito Net Income Ratio: 0.00 (increase,165.71%)
- Goodwill To Assets: 0.03 (increase,1.04%)
- Operating Income To Assets: 0.40 (increase,52.96%)
- Cash Flow To Revenue: 0.58 (increase,15.5%)
- Working Capital Turnover: -22.65 (increase,83.79%)
- Revenue Per Share: 9.71 (increase,52.19%)
- Cash Flow Per Share: 5.65 (increase,75.77%)
- Total Equity Turnover: -0.68 (decrease,42.51%)
- O C Ito Revenue: 0.00 (increase,166.19%)
- Total Cash Flow: 1,160,200,000.00 (increase,24.57%)
---
π Financial Report for ticker/company:'VRSN' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 606,300,000.00 (decrease,20.07%)
- Current Assets: 1,062,200,000.00 (decrease,16.21%)
- P P E Net: 240,100,000.00 (decrease,1.96%)
- Goodwill: 52,500,000.00 (no change,0.0%)
- Other Noncurrent Assets: 32,100,000.00 (decrease,0.62%)
- Total Assets: 1,762,500,000.00 (decrease,10.68%)
- Current Liabilities: 1,067,200,000.00 (decrease,1.96%)
- Other Noncurrent Liabilities: 64,800,000.00 (decrease,18.28%)
- Retained Earnings: -14,553,000,000.00 (increase,1.14%)
- Accumulated Other Comprehensive Income: -2,900,000.00 (increase,3.33%)
- Stockholders Equity: -1,455,000,000.00 (decrease,13.22%)
- Total Liabilities And Equity: 1,762,500,000.00 (decrease,10.68%)
- Revenue: 698,800,000.00 (increase,101.44%)
- Operating Income: 460,800,000.00 (increase,104.98%)
- Income Tax Expense: 100,200,000.00 (increase,105.33%)
- Other Comprehensive Income: -100,000.00 (increase,50.0%)
- Comprehensive Income: 324,700,000.00 (increase,106.42%)
- Shares Outstanding Basic: 109,500,000.00 (decrease,0.64%)
- Shares Outstanding Diluted: 109,600,000.00 (decrease,0.63%)
- Cash From Operations: 352,000,000.00 (increase,69.97%)
- Capital Expenditures: 12,800,000.00 (increase,93.94%)
- Cash From Investing: 579,400,000.00 (increase,10.47%)
- Cash From Financing: -547,900,000.00 (decrease,178.97%)
- Net Income: 324,800,000.00 (increase,106.22%)
- Interest Expense.1: 37,700,000.00 (increase,100.53%)
- Net Profit Margin: 0.46 (increase,2.37%)
- Current Ratio: 1.00 (decrease,14.54%)
- Return On Assets: 0.18 (increase,130.88%)
- Return On Equity: -0.22 (decrease,82.14%)
- Asset Turnover: 0.40 (increase,125.52%)
- Free Cash Flow: 339,200,000.00 (increase,69.18%)
- Operating Cash Flow Ratio: 0.33 (increase,73.36%)
- Net Working Capital: -5,000,000.00 (decrease,102.79%)
- Equity Ratio: -0.83 (decrease,26.76%)
- Cash Ratio: 0.57 (decrease,18.47%)
- Operating Margin: 0.66 (increase,1.76%)
- Book Value Per Share: -13.29 (decrease,13.94%)
- Total Comprehensive Income: 324,700,000.00 (increase,106.42%)
- Capital Expenditure Ratio: 0.04 (increase,14.1%)
- Net Cash Flow: 931,400,000.00 (increase,27.31%)
- Fixed Asset Turnover: 2.91 (increase,105.47%)
- O C Ito Net Income Ratio: -0.00 (increase,75.75%)
- Goodwill To Assets: 0.03 (increase,11.95%)
- Operating Income To Assets: 0.26 (increase,129.49%)
- Cash Flow To Revenue: 0.50 (decrease,15.62%)
- Working Capital Turnover: -139.76 (decrease,7319.66%)
- Revenue Per Share: 6.38 (increase,102.73%)
- Cash Flow Per Share: 3.21 (increase,71.05%)
- Total Equity Turnover: -0.48 (decrease,77.92%)
- O C Ito Revenue: -0.00 (increase,75.18%)
- Total Cash Flow: 931,400,000.00 (increase,27.31%)
---
π Financial Report for ticker/company:'VRSN' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 758,500,000.00
- Current Assets: 1,267,700,000.00
- P P E Net: 244,900,000.00
- Goodwill: 52,500,000.00
- Other Noncurrent Assets: 32,300,000.00
- Total Assets: 1,973,200,000.00
- Current Liabilities: 1,088,500,000.00
- Other Noncurrent Liabilities: 79,300,000.00
- Retained Earnings: -14,720,300,000.00
- Accumulated Other Comprehensive Income: -3,000,000.00
- Stockholders Equity: -1,285,100,000.00
- Total Liabilities And Equity: 1,973,200,000.00
- Revenue: 346,900,000.00
- Operating Income: 224,800,000.00
- Income Tax Expense: 48,800,000.00
- Other Comprehensive Income: -200,000.00
- Comprehensive Income: 157,300,000.00
- Shares Outstanding Basic: 110,200,000.00
- Shares Outstanding Diluted: 110,300,000.00
- Cash From Operations: 207,100,000.00
- Capital Expenditures: 6,600,000.00
- Cash From Investing: 524,500,000.00
- Cash From Financing: -196,400,000.00
- Net Income: 157,500,000.00
- Interest Expense.1: 18,800,000.00
- Net Profit Margin: 0.45
- Current Ratio: 1.16
- Return On Assets: 0.08
- Return On Equity: -0.12
- Asset Turnover: 0.18
- Free Cash Flow: 200,500,000.00
- Operating Cash Flow Ratio: 0.19
- Net Working Capital: 179,200,000.00
- Equity Ratio: -0.65
- Cash Ratio: 0.70
- Operating Margin: 0.65
- Book Value Per Share: -11.66
- Total Comprehensive Income: 157,300,000.00
- Capital Expenditure Ratio: 0.03
- Net Cash Flow: 731,600,000.00
- Fixed Asset Turnover: 1.42
- O C Ito Net Income Ratio: -0.00
- Goodwill To Assets: 0.03
- Operating Income To Assets: 0.11
- Cash Flow To Revenue: 0.60
- Working Capital Turnover: 1.94
- Revenue Per Share: 3.15
- Cash Flow Per Share: 1.88
- Total Equity Turnover: -0.27
- O C Ito Revenue: -0.00
- Total Cash Flow: 731,600,000.00
|
VRSN_2024-01-01 |
π Financial Report for ticker/company:'VRSN' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 157,700,000.00 (decrease,54.14%)
- Current Assets: 1,007,000,000.00 (increase,0.96%)
- P P E Net: 238,200,000.00 (increase,6.91%)
- Goodwill: 52,500,000.00 (no change,0.0%)
- Other Noncurrent Assets: 29,100,000.00 (increase,4.3%)
- Total Assets: 1,695,900,000.00 (increase,1.11%)
- Current Liabilities: 1,173,600,000.00 (increase,2.79%)
- Other Noncurrent Liabilities: 45,400,000.00 (increase,4.85%)
- Retained Earnings: -13,651,100,000.00 (increase,1.36%)
- Accumulated Other Comprehensive Income: -3,000,000.00 (increase,11.76%)
- Stockholders Equity: -1,633,400,000.00 (decrease,0.96%)
- Total Liabilities And Equity: 1,695,900,000.00 (increase,1.11%)
- Revenue: 1,112,700,000.00 (increase,51.1%)
- Operating Income: 744,300,000.00 (increase,51.9%)
- Income Tax Expense: 172,000,000.00 (increase,53.71%)
- Other Comprehensive Income: -300,000.00 (increase,57.14%)
- Comprehensive Income: 552,600,000.00 (increase,51.94%)
- Shares Outstanding Basic: 103,900,000.00 (decrease,0.48%)
- Shares Outstanding Diluted: 104,000,000.00 (decrease,0.48%)
- Cash From Operations: 649,600,000.00 (increase,60.67%)
- Capital Expenditures: 40,800,000.00 (increase,234.43%)
- Cash From Investing: -201,500,000.00 (decrease,1852.17%)
- Cash From Financing: -663,500,000.00 (decrease,48.97%)
- Net Income: 552,900,000.00 (increase,51.73%)
- Interest Expense.1: 56,500,000.00 (increase,49.87%)
- Net Profit Margin: 0.50 (increase,0.42%)
- Current Ratio: 0.86 (decrease,1.78%)
- Return On Assets: 0.33 (increase,50.06%)
- Return On Equity: -0.34 (decrease,50.29%)
- Asset Turnover: 0.66 (increase,49.43%)
- Free Cash Flow: 608,800,000.00 (increase,55.27%)
- Operating Cash Flow Ratio: 0.55 (increase,56.31%)
- Net Working Capital: -166,600,000.00 (decrease,15.45%)
- Equity Ratio: -0.96 (increase,0.16%)
- Cash Ratio: 0.13 (decrease,55.39%)
- Operating Margin: 0.67 (increase,0.53%)
- Book Value Per Share: -15.72 (decrease,1.44%)
- Total Comprehensive Income: 552,600,000.00 (increase,51.94%)
- Capital Expenditure Ratio: 0.06 (increase,108.14%)
- Net Cash Flow: 448,100,000.00 (increase,7.77%)
- Fixed Asset Turnover: 4.67 (increase,41.33%)
- O C Ito Net Income Ratio: -0.00 (increase,71.75%)
- Goodwill To Assets: 0.03 (decrease,1.1%)
- Operating Income To Assets: 0.44 (increase,50.22%)
- Cash Flow To Revenue: 0.58 (increase,6.34%)
- Working Capital Turnover: -6.68 (decrease,30.87%)
- Revenue Per Share: 10.71 (increase,51.83%)
- Cash Flow Per Share: 6.25 (increase,61.45%)
- Total Equity Turnover: -0.68 (decrease,49.67%)
- O C Ito Revenue: -0.00 (increase,71.64%)
- Total Cash Flow: 448,100,000.00 (increase,7.77%)
---
π Financial Report for ticker/company:'VRSN' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 343,900,000.00
- Current Assets: 997,400,000.00
- P P E Net: 222,800,000.00
- Goodwill: 52,500,000.00
- Other Noncurrent Assets: 27,900,000.00
- Total Assets: 1,677,200,000.00
- Current Liabilities: 1,141,700,000.00
- Other Noncurrent Liabilities: 43,300,000.00
- Retained Earnings: -13,839,600,000.00
- Accumulated Other Comprehensive Income: -3,400,000.00
- Stockholders Equity: -1,617,900,000.00
- Total Liabilities And Equity: 1,677,200,000.00
- Revenue: 736,400,000.00
- Operating Income: 490,000,000.00
- Income Tax Expense: 111,900,000.00
- Other Comprehensive Income: -700,000.00
- Comprehensive Income: 363,700,000.00
- Shares Outstanding Basic: 104,400,000.00
- Shares Outstanding Diluted: 104,500,000.00
- Cash From Operations: 404,300,000.00
- Capital Expenditures: 12,200,000.00
- Cash From Investing: 11,500,000.00
- Cash From Financing: -445,400,000.00
- Net Income: 364,400,000.00
- Interest Expense.1: 37,700,000.00
- Net Profit Margin: 0.49
- Current Ratio: 0.87
- Return On Assets: 0.22
- Return On Equity: -0.23
- Asset Turnover: 0.44
- Free Cash Flow: 392,100,000.00
- Operating Cash Flow Ratio: 0.35
- Net Working Capital: -144,300,000.00
- Equity Ratio: -0.96
- Cash Ratio: 0.30
- Operating Margin: 0.67
- Book Value Per Share: -15.50
- Total Comprehensive Income: 363,700,000.00
- Capital Expenditure Ratio: 0.03
- Net Cash Flow: 415,800,000.00
- Fixed Asset Turnover: 3.31
- O C Ito Net Income Ratio: -0.00
- Goodwill To Assets: 0.03
- Operating Income To Assets: 0.29
- Cash Flow To Revenue: 0.55
- Working Capital Turnover: -5.10
- Revenue Per Share: 7.05
- Cash Flow Per Share: 3.87
- Total Equity Turnover: -0.46
- O C Ito Revenue: -0.00
- Total Cash Flow: 415,800,000.00
|
VRSN_2025-01-01 |
π Financial Report for ticker/company:'VRSN' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 267,300,000.00 (increase,5.99%)
- Current Assets: 717,400,000.00 (decrease,5.75%)
- P P E Net: 224,800,000.00 (decrease,1.32%)
- Goodwill: 52,500,000.00 (no change,0.0%)
- Other Noncurrent Assets: 36,600,000.00 (decrease,5.67%)
- Total Assets: 1,462,000,000.00 (decrease,2.86%)
- Current Liabilities: 1,526,200,000.00 (increase,28.11%)
- Other Noncurrent Liabilities: 16,200,000.00 (decrease,6.36%)
- Retained Earnings: -12,792,200,000.00 (increase,1.55%)
- Accumulated Other Comprehensive Income: -2,400,000.00 (increase,14.29%)
- Stockholders Equity: -1,900,600,000.00 (decrease,4.64%)
- Total Liabilities And Equity: 1,462,000,000.00 (decrease,2.86%)
- Revenue: 1,162,000,000.00 (increase,50.64%)
- Operating Income: 794,400,000.00 (increase,51.29%)
- Income Tax Expense: 179,600,000.00 (increase,49.67%)
- Other Comprehensive Income: 200,000.00 (increase,200.0%)
- Comprehensive Income: 594,400,000.00 (increase,51.36%)
- Shares Outstanding Basic: 99,000,000.00 (decrease,0.9%)
- Shares Outstanding Diluted: 99,100,000.00 (decrease,0.8%)
- Cash From Operations: 671,100,000.00 (increase,60.67%)
- Capital Expenditures: 18,600,000.00 (increase,43.08%)
- Cash From Investing: 307,000,000.00 (increase,24.54%)
- Cash From Financing: -951,000,000.00 (decrease,45.88%)
- Net Income: 594,200,000.00 (increase,51.23%)
- Interest Expense.1: 56,500,000.00 (increase,50.27%)
- Net Profit Margin: 0.51 (increase,0.4%)
- Current Ratio: 0.47 (decrease,26.43%)
- Return On Assets: 0.41 (increase,55.69%)
- Return On Equity: -0.31 (decrease,44.53%)
- Asset Turnover: 0.79 (increase,55.08%)
- Free Cash Flow: 652,500,000.00 (increase,61.23%)
- Operating Cash Flow Ratio: 0.44 (increase,25.41%)
- Net Working Capital: -808,800,000.00 (decrease,88.05%)
- Equity Ratio: -1.30 (decrease,7.72%)
- Cash Ratio: 0.18 (decrease,17.27%)
- Operating Margin: 0.68 (increase,0.43%)
- Book Value Per Share: -19.20 (decrease,5.59%)
- Total Comprehensive Income: 594,400,000.00 (increase,51.36%)
- Capital Expenditure Ratio: 0.03 (decrease,10.95%)
- Net Cash Flow: 978,100,000.00 (increase,47.26%)
- Fixed Asset Turnover: 5.17 (increase,52.65%)
- O C Ito Net Income Ratio: 0.00 (increase,166.12%)
- Goodwill To Assets: 0.04 (increase,2.95%)
- Operating Income To Assets: 0.54 (increase,55.75%)
- Cash Flow To Revenue: 0.58 (increase,6.66%)
- Working Capital Turnover: -1.44 (increase,19.9%)
- Revenue Per Share: 11.74 (increase,52.0%)
- Cash Flow Per Share: 6.78 (increase,62.13%)
- Total Equity Turnover: -0.61 (decrease,43.96%)
- O C Ito Revenue: 0.00 (increase,166.39%)
- Total Cash Flow: 978,100,000.00 (increase,47.26%)
---
π Financial Report for ticker/company:'VRSN' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 252,200,000.00 (decrease,65.54%)
- Current Assets: 761,200,000.00 (decrease,22.98%)
- P P E Net: 227,800,000.00 (increase,0.26%)
- Goodwill: 52,500,000.00 (no change,0.0%)
- Other Noncurrent Assets: 38,800,000.00 (increase,22.78%)
- Total Assets: 1,505,100,000.00 (decrease,12.89%)
- Current Liabilities: 1,191,300,000.00 (decrease,1.86%)
- Other Noncurrent Liabilities: 17,300,000.00 (decrease,54.59%)
- Retained Earnings: -12,993,500,000.00 (increase,1.51%)
- Accumulated Other Comprehensive Income: -2,800,000.00 (no change,0.0%)
- Stockholders Equity: -1,816,400,000.00 (decrease,11.05%)
- Total Liabilities And Equity: 1,505,100,000.00 (decrease,12.89%)
- Revenue: 771,400,000.00 (increase,100.73%)
- Operating Income: 525,100,000.00 (increase,102.82%)
- Income Tax Expense: 120,000,000.00 (increase,100.33%)
- Other Comprehensive Income: -200,000.00 (no change,0.0%)
- Comprehensive Income: 392,700,000.00 (increase,102.53%)
- Shares Outstanding Basic: 99,900,000.00 (decrease,0.89%)
- Shares Outstanding Diluted: 99,900,000.00 (decrease,0.99%)
- Cash From Operations: 417,700,000.00 (increase,62.34%)
- Capital Expenditures: 13,000,000.00 (increase,242.11%)
- Cash From Investing: 246,500,000.00 (decrease,50.34%)
- Cash From Financing: -651,900,000.00 (decrease,149.2%)
- Net Income: 392,900,000.00 (increase,102.42%)
- Interest Expense.1: 37,600,000.00 (increase,100.0%)
- Net Profit Margin: 0.51 (increase,0.84%)
- Current Ratio: 0.64 (decrease,21.52%)
- Return On Assets: 0.26 (increase,132.37%)
- Return On Equity: -0.22 (decrease,82.28%)
- Asset Turnover: 0.51 (increase,130.43%)
- Free Cash Flow: 404,700,000.00 (increase,59.64%)
- Operating Cash Flow Ratio: 0.35 (increase,65.42%)
- Net Working Capital: -430,100,000.00 (decrease,90.65%)
- Equity Ratio: -1.21 (decrease,27.48%)
- Cash Ratio: 0.21 (decrease,64.88%)
- Operating Margin: 0.68 (increase,1.04%)
- Book Value Per Share: -18.18 (decrease,12.05%)
- Total Comprehensive Income: 392,700,000.00 (increase,102.53%)
- Capital Expenditure Ratio: 0.03 (increase,110.73%)
- Net Cash Flow: 664,200,000.00 (decrease,11.87%)
- Fixed Asset Turnover: 3.39 (increase,100.2%)
- O C Ito Net Income Ratio: -0.00 (increase,50.6%)
- Goodwill To Assets: 0.03 (increase,14.8%)
- Operating Income To Assets: 0.35 (increase,132.83%)
- Cash Flow To Revenue: 0.54 (decrease,19.12%)
- Working Capital Turnover: -1.79 (decrease,5.29%)
- Revenue Per Share: 7.72 (increase,102.54%)
- Cash Flow Per Share: 4.18 (increase,63.8%)
- Total Equity Turnover: -0.42 (decrease,80.76%)
- O C Ito Revenue: -0.00 (increase,50.18%)
- Total Cash Flow: 664,200,000.00 (decrease,11.87%)
---
π Financial Report for ticker/company:'VRSN' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 731,800,000.00
- Current Assets: 988,300,000.00
- P P E Net: 227,200,000.00
- Goodwill: 52,500,000.00
- Other Noncurrent Assets: 31,600,000.00
- Total Assets: 1,727,800,000.00
- Current Liabilities: 1,213,900,000.00
- Other Noncurrent Liabilities: 38,100,000.00
- Retained Earnings: -13,192,300,000.00
- Accumulated Other Comprehensive Income: -2,800,000.00
- Stockholders Equity: -1,635,700,000.00
- Total Liabilities And Equity: 1,727,800,000.00
- Revenue: 384,300,000.00
- Operating Income: 258,900,000.00
- Income Tax Expense: 59,900,000.00
- Other Comprehensive Income: -200,000.00
- Comprehensive Income: 193,900,000.00
- Shares Outstanding Basic: 100,800,000.00
- Shares Outstanding Diluted: 100,900,000.00
- Cash From Operations: 257,300,000.00
- Capital Expenditures: 3,800,000.00
- Cash From Investing: 496,400,000.00
- Cash From Financing: -261,600,000.00
- Net Income: 194,100,000.00
- Interest Expense.1: 18,800,000.00
- Net Profit Margin: 0.51
- Current Ratio: 0.81
- Return On Assets: 0.11
- Return On Equity: -0.12
- Asset Turnover: 0.22
- Free Cash Flow: 253,500,000.00
- Operating Cash Flow Ratio: 0.21
- Net Working Capital: -225,600,000.00
- Equity Ratio: -0.95
- Cash Ratio: 0.60
- Operating Margin: 0.67
- Book Value Per Share: -16.23
- Total Comprehensive Income: 193,900,000.00
- Capital Expenditure Ratio: 0.01
- Net Cash Flow: 753,700,000.00
- Fixed Asset Turnover: 1.69
- O C Ito Net Income Ratio: -0.00
- Goodwill To Assets: 0.03
- Operating Income To Assets: 0.15
- Cash Flow To Revenue: 0.67
- Working Capital Turnover: -1.70
- Revenue Per Share: 3.81
- Cash Flow Per Share: 2.55
- Total Equity Turnover: -0.23
- O C Ito Revenue: -0.00
- Total Cash Flow: 753,700,000.00
|
ASUR_2015-01-01 |
π Financial Report for ticker/company:'ASUR' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 1,637,000.00 (decrease,18.35%)
- Accounts Receivable: 3,722,000.00 (increase,8.58%)
- Current Assets: 7,016,000.00 (decrease,0.75%)
- P P E Net: 1,243,000.00 (decrease,4.46%)
- Goodwill: 18,401,000.00 (increase,22.61%)
- Other Noncurrent Assets: 24,000.00 (decrease,17.24%)
- Total Assets: 34,844,000.00 (increase,9.09%)
- Accounts Payable: 1,697,000.00 (increase,20.78%)
- Current Liabilities: 13,347,000.00 (increase,2.26%)
- Other Noncurrent Liabilities: 739,000.00 (increase,65.7%)
- Retained Earnings: -269,238,000.00 (increase,0.06%)
- Accumulated Other Comprehensive Income: -108,000.00 (increase,11.48%)
- Stockholders Equity: 4,263,000.00 (increase,12.6%)
- Total Liabilities And Equity: 34,844,000.00 (increase,9.09%)
- Inventory: 318,000.00 (increase,22.31%)
- Additional Paid In Capital: 278,562,000.00 (increase,0.11%)
- Revenue: 20,105,000.00 (increase,53.77%)
- Operating Income: 1,237,000.00 (increase,72.52%)
- Income Tax Expense: 140,000.00 (increase,81.82%)
- Comprehensive Income: -358,000.00 (increase,32.83%)
- Shares Outstanding Basic: 5,986,000.00 (increase,0.18%)
- Shares Outstanding Diluted: 5,986,000.00 (increase,0.18%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 241,000.00 (increase,31.69%)
- Cash From Operations: 1,671,000.00 (increase,123.69%)
- Capital Expenditures: 347,000.00 (increase,19.66%)
- Cash From Investing: -3,449,000.00 (decrease,1127.4%)
- Cash From Financing: -520,000.00 (increase,78.13%)
- Net Income: -354,000.00 (increase,31.26%)
- Interest Expense.1: 1,009,000.00 (increase,39.94%)
- Net Change In Cash.1: -2,301,000.00 (decrease,19.04%)
- Net Profit Margin: -0.02 (increase,55.3%)
- Current Ratio: 0.53 (decrease,2.94%)
- Return On Assets: -0.01 (increase,36.99%)
- Return On Equity: -0.08 (increase,38.95%)
- Asset Turnover: 0.58 (increase,40.95%)
- Receivables Turnover: 5.40 (increase,41.62%)
- Free Cash Flow: 1,324,000.00 (increase,189.72%)
- Operating Cash Flow Ratio: 0.13 (increase,118.75%)
- Net Working Capital: -6,331,000.00 (decrease,5.82%)
- Equity Ratio: 0.12 (increase,3.21%)
- Cash Ratio: 0.12 (decrease,20.16%)
- Operating Margin: 0.06 (increase,12.2%)
- Book Value Per Share: 0.71 (increase,12.39%)
- Capital Expenditure Ratio: 0.21 (decrease,46.51%)
- Net Cash Flow: -1,778,000.00 (decrease,481.55%)
- Fixed Asset Turnover: 16.17 (increase,60.94%)
- Goodwill To Assets: 0.53 (increase,12.39%)
- Operating Income To Assets: 0.04 (increase,58.15%)
- Cash Flow To Revenue: 0.08 (increase,45.48%)
- Working Capital Turnover: -3.18 (decrease,45.31%)
- Revenue Per Share: 3.36 (increase,53.48%)
- Cash Flow Per Share: 0.28 (increase,123.28%)
- Total Equity Turnover: 4.72 (increase,36.56%)
- Total Cash Flow: -1,778,000.00 (decrease,481.55%)
---
π Financial Report for ticker/company:'ASUR' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 2,005,000.00 (increase,19.92%)
- Accounts Receivable: 3,428,000.00 (decrease,18.63%)
- Current Assets: 7,069,000.00 (decrease,7.01%)
- P P E Net: 1,301,000.00 (increase,1.09%)
- Goodwill: 15,008,000.00 (increase,0.01%)
- Other Noncurrent Assets: 29,000.00 (decrease,12.12%)
- Total Assets: 31,940,000.00 (decrease,3.31%)
- Accounts Payable: 1,405,000.00 (decrease,24.05%)
- Current Liabilities: 13,052,000.00 (decrease,6.29%)
- Other Noncurrent Liabilities: 446,000.00 (decrease,0.45%)
- Retained Earnings: -269,399,000.00 (increase,0.01%)
- Accumulated Other Comprehensive Income: -122,000.00 (decrease,8.93%)
- Stockholders Equity: 3,786,000.00 (increase,1.26%)
- Total Liabilities And Equity: 31,940,000.00 (decrease,3.31%)
- Inventory: 260,000.00 (increase,229.11%)
- Additional Paid In Capital: 278,261,000.00 (increase,0.02%)
- Revenue: 13,075,000.00 (increase,100.32%)
- Operating Income: 717,000.00 (increase,84.32%)
- Income Tax Expense: 77,000.00 (increase,83.33%)
- Comprehensive Income: -533,000.00 (increase,0.93%)
- Shares Outstanding Basic: 5,975,000.00 (increase,0.07%)
- Shares Outstanding Diluted: 5,975,000.00 (increase,0.07%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 183,000.00 (increase,9050.0%)
- Cash From Operations: 747,000.00 (increase,952.11%)
- Capital Expenditures: 290,000.00 (increase,72.62%)
- Cash From Investing: -281,000.00 (decrease,72.39%)
- Cash From Financing: -2,378,000.00 (decrease,9.84%)
- Net Income: -515,000.00 (increase,2.83%)
- Interest Expense.1: 721,000.00 (increase,57.77%)
- Net Change In Cash.1: -1,933,000.00 (increase,14.7%)
- Net Profit Margin: -0.04 (increase,51.49%)
- Current Ratio: 0.54 (decrease,0.77%)
- Return On Assets: -0.02 (decrease,0.5%)
- Return On Equity: -0.14 (increase,4.04%)
- Asset Turnover: 0.41 (increase,107.18%)
- Receivables Turnover: 3.81 (increase,146.19%)
- Free Cash Flow: 457,000.00 (increase,571.13%)
- Operating Cash Flow Ratio: 0.06 (increase,1022.73%)
- Net Working Capital: -5,983,000.00 (increase,5.42%)
- Equity Ratio: 0.12 (increase,4.73%)
- Cash Ratio: 0.15 (increase,27.96%)
- Operating Margin: 0.05 (decrease,7.99%)
- Book Value Per Share: 0.63 (increase,1.19%)
- Capital Expenditure Ratio: 0.39 (decrease,83.59%)
- Net Cash Flow: 466,000.00 (increase,606.52%)
- Fixed Asset Turnover: 10.05 (increase,98.17%)
- Goodwill To Assets: 0.47 (increase,3.44%)
- Operating Income To Assets: 0.02 (increase,90.63%)
- Cash Flow To Revenue: 0.06 (increase,425.21%)
- Working Capital Turnover: -2.19 (decrease,111.81%)
- Revenue Per Share: 2.19 (increase,100.18%)
- Cash Flow Per Share: 0.13 (increase,951.39%)
- Total Equity Turnover: 3.45 (increase,97.83%)
- Total Cash Flow: 466,000.00 (increase,606.52%)
---
π Financial Report for ticker/company:'ASUR' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 1,672,000.00
- Accounts Receivable: 4,213,000.00
- Current Assets: 7,602,000.00
- P P E Net: 1,287,000.00
- Goodwill: 15,006,000.00
- Other Noncurrent Assets: 33,000.00
- Total Assets: 33,034,000.00
- Accounts Payable: 1,850,000.00
- Current Liabilities: 13,928,000.00
- Other Noncurrent Liabilities: 448,000.00
- Retained Earnings: -269,414,000.00
- Accumulated Other Comprehensive Income: -112,000.00
- Stockholders Equity: 3,739,000.00
- Total Liabilities And Equity: 33,034,000.00
- Inventory: 79,000.00
- Additional Paid In Capital: 278,219,000.00
- Revenue: 6,527,000.00
- Operating Income: 389,000.00
- Income Tax Expense: 42,000.00
- Comprehensive Income: -538,000.00
- Shares Outstanding Basic: 5,970,870.00
- Shares Outstanding Diluted: 5,970,870.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 2,000.00
- Cash From Operations: 71,000.00
- Capital Expenditures: 168,000.00
- Cash From Investing: -163,000.00
- Cash From Financing: -2,165,000.00
- Net Income: -530,000.00
- Interest Expense.1: 457,000.00
- Net Change In Cash.1: -2,266,000.00
- Net Profit Margin: -0.08
- Current Ratio: 0.55
- Return On Assets: -0.02
- Return On Equity: -0.14
- Asset Turnover: 0.20
- Receivables Turnover: 1.55
- Free Cash Flow: -97,000.00
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: -6,326,000.00
- Equity Ratio: 0.11
- Cash Ratio: 0.12
- Operating Margin: 0.06
- Book Value Per Share: 0.63
- Capital Expenditure Ratio: 2.37
- Net Cash Flow: -92,000.00
- Fixed Asset Turnover: 5.07
- Goodwill To Assets: 0.45
- Operating Income To Assets: 0.01
- Cash Flow To Revenue: 0.01
- Working Capital Turnover: -1.03
- Revenue Per Share: 1.09
- Cash Flow Per Share: 0.01
- Total Equity Turnover: 1.75
- Total Cash Flow: -92,000.00
|
ASUR_2016-01-01 |
π Financial Report for ticker/company:'ASUR' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 122,000.00 (decrease,42.72%)
- Accounts Receivable: 4,248,000.00 (decrease,17.66%)
- Current Assets: 6,626,000.00 (decrease,7.99%)
- P P E Net: 2,326,000.00 (increase,6.31%)
- Goodwill: 17,438,000.00 (decrease,0.02%)
- Other Noncurrent Assets: 766,000.00 (decrease,4.61%)
- Total Assets: 33,641,000.00 (decrease,3.13%)
- Accounts Payable: 2,092,000.00 (decrease,1.51%)
- Current Liabilities: 14,933,000.00 (increase,2.25%)
- Other Noncurrent Liabilities: 579,000.00 (decrease,8.24%)
- Retained Earnings: -270,108,000.00 (decrease,0.21%)
- Accumulated Other Comprehensive Income: -94,000.00 (increase,22.31%)
- Stockholders Equity: 4,422,000.00 (decrease,6.55%)
- Total Liabilities And Equity: 33,641,000.00 (decrease,3.13%)
- Inventory: 700,000.00 (increase,123.64%)
- Additional Paid In Capital: 279,574,000.00 (increase,0.08%)
- Revenue: 20,145,000.00 (increase,49.32%)
- Operating Income: 157,000.00 (decrease,61.61%)
- Income Tax Expense: 145,000.00 (increase,42.16%)
- Comprehensive Income: -970,000.00 (decrease,129.31%)
- Shares Outstanding Basic: 6,138,000.00 (increase,1.27%)
- Shares Outstanding Diluted: 6,138,000.00 (increase,1.27%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 530,000.00 (increase,270.63%)
- Cash From Operations: 1,993,000.00 (increase,131.21%)
- Capital Expenditures: 1,290,000.00 (increase,30.43%)
- Cash From Investing: -1,272,000.00 (decrease,31.0%)
- Cash From Financing: -914,000.00 (decrease,2505.26%)
- Net Income: -962,000.00 (decrease,147.94%)
- Interest Expense.1: 828,000.00 (increase,47.59%)
- Net Change In Cash.1: -198,000.00 (decrease,85.05%)
- Net Profit Margin: -0.05 (decrease,66.04%)
- Current Ratio: 0.44 (decrease,10.01%)
- Return On Assets: -0.03 (decrease,155.96%)
- Return On Equity: -0.22 (decrease,165.32%)
- Asset Turnover: 0.60 (increase,54.15%)
- Receivables Turnover: 4.74 (increase,81.34%)
- Free Cash Flow: 703,000.00 (increase,653.54%)
- Operating Cash Flow Ratio: 0.13 (increase,126.13%)
- Net Working Capital: -8,307,000.00 (decrease,12.2%)
- Equity Ratio: 0.13 (decrease,3.53%)
- Cash Ratio: 0.01 (decrease,43.98%)
- Operating Margin: 0.01 (decrease,74.29%)
- Book Value Per Share: 0.72 (decrease,7.72%)
- Capital Expenditure Ratio: 0.65 (decrease,43.59%)
- Net Cash Flow: 721,000.00 (increase,761.47%)
- Fixed Asset Turnover: 8.66 (increase,40.46%)
- Goodwill To Assets: 0.52 (increase,3.22%)
- Operating Income To Assets: 0.00 (decrease,60.37%)
- Cash Flow To Revenue: 0.10 (increase,54.84%)
- Working Capital Turnover: -2.43 (decrease,33.09%)
- Revenue Per Share: 3.28 (increase,47.45%)
- Cash Flow Per Share: 0.32 (increase,128.31%)
- Total Equity Turnover: 4.56 (increase,59.79%)
- Total Cash Flow: 721,000.00 (increase,761.47%)
---
π Financial Report for ticker/company:'ASUR' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 213,000.00 (decrease,22.26%)
- Accounts Receivable: 5,159,000.00 (increase,5.74%)
- Current Assets: 7,201,000.00 (increase,9.3%)
- P P E Net: 2,188,000.00 (increase,9.56%)
- Goodwill: 17,441,000.00 (increase,0.03%)
- Other Noncurrent Assets: 803,000.00 (increase,91.19%)
- Total Assets: 34,729,000.00 (increase,1.7%)
- Accounts Payable: 2,124,000.00 (decrease,2.61%)
- Current Liabilities: 14,605,000.00 (increase,0.38%)
- Other Noncurrent Liabilities: 631,000.00 (decrease,7.75%)
- Retained Earnings: -269,534,000.00 (increase,0.04%)
- Accumulated Other Comprehensive Income: -121,000.00 (decrease,51.25%)
- Stockholders Equity: 4,732,000.00 (increase,16.18%)
- Total Liabilities And Equity: 34,729,000.00 (increase,1.7%)
- Inventory: 313,000.00 (increase,19.01%)
- Additional Paid In Capital: 279,337,000.00 (increase,0.22%)
- Revenue: 13,491,000.00 (increase,113.06%)
- Operating Income: 409,000.00 (increase,3508.33%)
- Income Tax Expense: 102,000.00 (increase,70.0%)
- Comprehensive Income: -423,000.00 (increase,11.32%)
- Shares Outstanding Basic: 6,061,000.00 (increase,0.1%)
- Shares Outstanding Diluted: 6,061,000.00 (increase,0.1%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 143,000.00 (increase,53.76%)
- Cash From Operations: 862,000.00 (increase,57.88%)
- Capital Expenditures: 989,000.00 (increase,50.3%)
- Cash From Investing: -971,000.00 (decrease,53.64%)
- Cash From Financing: 38,000.00 (increase,31.03%)
- Net Income: -388,000.00 (increase,19.67%)
- Interest Expense.1: 561,000.00 (increase,98.94%)
- Net Change In Cash.1: -107,000.00 (decrease,132.61%)
- Net Profit Margin: -0.03 (increase,62.3%)
- Current Ratio: 0.49 (increase,8.89%)
- Return On Assets: -0.01 (increase,21.01%)
- Return On Equity: -0.08 (increase,30.86%)
- Asset Turnover: 0.39 (increase,109.5%)
- Receivables Turnover: 2.62 (increase,101.5%)
- Free Cash Flow: -127,000.00 (decrease,13.39%)
- Operating Cash Flow Ratio: 0.06 (increase,57.28%)
- Net Working Capital: -7,404,000.00 (increase,7.01%)
- Equity Ratio: 0.14 (increase,14.24%)
- Cash Ratio: 0.01 (decrease,22.56%)
- Operating Margin: 0.03 (increase,1699.7%)
- Book Value Per Share: 0.78 (increase,16.06%)
- Capital Expenditure Ratio: 1.15 (decrease,4.8%)
- Net Cash Flow: -109,000.00 (decrease,26.74%)
- Fixed Asset Turnover: 6.17 (increase,94.46%)
- Goodwill To Assets: 0.50 (decrease,1.64%)
- Operating Income To Assets: 0.01 (increase,3451.31%)
- Cash Flow To Revenue: 0.06 (decrease,25.9%)
- Working Capital Turnover: -1.82 (decrease,129.12%)
- Revenue Per Share: 2.23 (increase,112.85%)
- Cash Flow Per Share: 0.14 (increase,57.72%)
- Total Equity Turnover: 2.85 (increase,83.39%)
- Total Cash Flow: -109,000.00 (decrease,26.74%)
---
π Financial Report for ticker/company:'ASUR' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 274,000.00
- Accounts Receivable: 4,879,000.00
- Current Assets: 6,588,000.00
- P P E Net: 1,997,000.00
- Goodwill: 17,436,000.00
- Other Noncurrent Assets: 420,000.00
- Total Assets: 34,148,000.00
- Accounts Payable: 2,181,000.00
- Current Liabilities: 14,550,000.00
- Other Noncurrent Liabilities: 684,000.00
- Retained Earnings: -269,629,000.00
- Accumulated Other Comprehensive Income: -80,000.00
- Stockholders Equity: 4,073,000.00
- Total Liabilities And Equity: 34,148,000.00
- Inventory: 263,000.00
- Additional Paid In Capital: 278,735,000.00
- Revenue: 6,332,000.00
- Operating Income: -12,000.00
- Income Tax Expense: 60,000.00
- Comprehensive Income: -477,000.00
- Shares Outstanding Basic: 6,055,000.00
- Shares Outstanding Diluted: 6,055,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 93,000.00
- Cash From Operations: 546,000.00
- Capital Expenditures: 658,000.00
- Cash From Investing: -632,000.00
- Cash From Financing: 29,000.00
- Net Income: -483,000.00
- Interest Expense.1: 282,000.00
- Net Change In Cash.1: -46,000.00
- Net Profit Margin: -0.08
- Current Ratio: 0.45
- Return On Assets: -0.01
- Return On Equity: -0.12
- Asset Turnover: 0.19
- Receivables Turnover: 1.30
- Free Cash Flow: -112,000.00
- Operating Cash Flow Ratio: 0.04
- Net Working Capital: -7,962,000.00
- Equity Ratio: 0.12
- Cash Ratio: 0.02
- Operating Margin: -0.00
- Book Value Per Share: 0.67
- Capital Expenditure Ratio: 1.21
- Net Cash Flow: -86,000.00
- Fixed Asset Turnover: 3.17
- Goodwill To Assets: 0.51
- Operating Income To Assets: -0.00
- Cash Flow To Revenue: 0.09
- Working Capital Turnover: -0.80
- Revenue Per Share: 1.05
- Cash Flow Per Share: 0.09
- Total Equity Turnover: 1.55
- Total Cash Flow: -86,000.00
|
ASUR_2017-01-01 |
π Financial Report for ticker/company:'ASUR' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 289,000.00 (increase,2.12%)
- Accounts Receivable: 6,599,000.00 (increase,6.78%)
- Current Assets: 21,209,000.00 (decrease,35.59%)
- P P E Net: 1,764,000.00 (decrease,11.93%)
- Goodwill: 26,263,000.00 (decrease,0.01%)
- Other Noncurrent Assets: 42,000.00 (decrease,58.0%)
- Total Assets: 62,057,000.00 (decrease,17.04%)
- Accounts Payable: 2,542,000.00 (increase,5.13%)
- Current Liabilities: 31,950,000.00 (decrease,27.01%)
- Other Noncurrent Liabilities: 315,000.00 (decrease,13.22%)
- Retained Earnings: -272,006,000.00 (increase,0.12%)
- Accumulated Other Comprehensive Income: 64,000.00 (increase,68.42%)
- Stockholders Equity: 3,484,000.00 (increase,14.27%)
- Total Liabilities And Equity: 62,057,000.00 (decrease,17.04%)
- Inventory: 616,000.00 (increase,19.38%)
- Additional Paid In Capital: 280,374,000.00 (increase,0.03%)
- Revenue: 25,826,000.00 (increase,57.61%)
- Operating Income: 1,196,000.00 (increase,458.88%)
- Income Tax Expense: 133,000.00 (increase,54.65%)
- Comprehensive Income: -961,000.00 (increase,26.19%)
- Shares Outstanding Basic: 6,383,000.00 (increase,1.45%)
- Shares Outstanding Diluted: 6,383,000.00 (increase,1.45%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -169,000.00 (increase,36.94%)
- Cash From Operations: -730,000.00 (increase,32.66%)
- Capital Expenditures: 128,000.00 (increase,433.33%)
- Cash From Investing: -7,750,000.00 (increase,61.38%)
- Cash From Financing: 7,460,000.00 (decrease,62.98%)
- Net Income: -1,103,000.00 (increase,22.21%)
- Interest Expense.1: 1,461,000.00 (increase,71.48%)
- Net Change In Cash.1: -869,000.00 (increase,0.69%)
- Net Profit Margin: -0.04 (increase,50.65%)
- Current Ratio: 0.66 (decrease,11.75%)
- Return On Assets: -0.02 (increase,6.24%)
- Return On Equity: -0.32 (increase,31.93%)
- Asset Turnover: 0.42 (increase,89.98%)
- Receivables Turnover: 3.91 (increase,47.6%)
- Free Cash Flow: -858,000.00 (increase,22.56%)
- Operating Cash Flow Ratio: -0.02 (increase,7.74%)
- Net Working Capital: -10,741,000.00 (increase,0.98%)
- Equity Ratio: 0.06 (increase,37.74%)
- Cash Ratio: 0.01 (increase,39.91%)
- Operating Margin: 0.05 (increase,254.6%)
- Book Value Per Share: 0.55 (increase,12.64%)
- Capital Expenditure Ratio: -0.18 (decrease,691.96%)
- Net Cash Flow: -8,480,000.00 (increase,59.91%)
- Fixed Asset Turnover: 14.64 (increase,78.96%)
- Goodwill To Assets: 0.42 (increase,20.53%)
- Operating Income To Assets: 0.02 (increase,573.68%)
- Cash Flow To Revenue: -0.03 (increase,57.27%)
- Working Capital Turnover: -2.40 (decrease,59.17%)
- Revenue Per Share: 4.05 (increase,55.36%)
- Cash Flow Per Share: -0.11 (increase,33.62%)
- Total Equity Turnover: 7.41 (increase,37.93%)
- Total Cash Flow: -8,480,000.00 (increase,59.91%)
---
π Financial Report for ticker/company:'ASUR' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 283,000.00 (decrease,48.82%)
- Accounts Receivable: 6,180,000.00 (increase,38.19%)
- Current Assets: 32,926,000.00 (decrease,6.45%)
- P P E Net: 2,003,000.00 (decrease,10.66%)
- Goodwill: 26,265,000.00 (decrease,1.1%)
- Other Noncurrent Assets: 100,000.00 (decrease,78.9%)
- Total Assets: 74,804,000.00 (decrease,4.96%)
- Accounts Payable: 2,418,000.00 (increase,24.9%)
- Current Liabilities: 43,773,000.00 (decrease,9.62%)
- Other Noncurrent Liabilities: 363,000.00 (decrease,10.81%)
- Retained Earnings: -272,321,000.00 (increase,0.05%)
- Accumulated Other Comprehensive Income: 38,000.00 (increase,188.37%)
- Stockholders Equity: 3,049,000.00 (increase,36.18%)
- Total Liabilities And Equity: 74,804,000.00 (decrease,4.96%)
- Inventory: 516,000.00 (decrease,18.61%)
- Additional Paid In Capital: 280,280,000.00 (increase,0.21%)
- Revenue: 16,386,000.00 (increase,143.77%)
- Operating Income: 214,000.00 (increase,140.92%)
- Income Tax Expense: 86,000.00 (increase,95.45%)
- Comprehensive Income: -1,302,000.00 (increase,14.29%)
- Shares Outstanding Basic: 6,292,000.00 (increase,0.03%)
- Shares Outstanding Diluted: 6,292,000.00 (increase,0.03%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -268,000.00 (decrease,78.67%)
- Cash From Operations: -1,084,000.00 (decrease,69.91%)
- Capital Expenditures: 24,000.00 (increase,380.0%)
- Cash From Investing: -20,066,000.00 (increase,17.1%)
- Cash From Financing: 20,151,000.00 (decrease,16.73%)
- Net Income: -1,418,000.00 (increase,8.75%)
- Interest Expense.1: 852,000.00 (increase,191.78%)
- Net Change In Cash.1: -875,000.00 (decrease,44.63%)
- Net Profit Margin: -0.09 (increase,62.57%)
- Current Ratio: 0.75 (increase,3.51%)
- Return On Assets: -0.02 (increase,3.99%)
- Return On Equity: -0.47 (increase,32.99%)
- Asset Turnover: 0.22 (increase,156.49%)
- Receivables Turnover: 2.65 (increase,76.4%)
- Free Cash Flow: -1,108,000.00 (decrease,72.32%)
- Operating Cash Flow Ratio: -0.02 (decrease,87.99%)
- Net Working Capital: -10,847,000.00 (increase,18.06%)
- Equity Ratio: 0.04 (increase,43.29%)
- Cash Ratio: 0.01 (decrease,43.38%)
- Operating Margin: 0.01 (increase,116.79%)
- Book Value Per Share: 0.48 (increase,36.13%)
- Capital Expenditure Ratio: -0.02 (decrease,182.51%)
- Net Cash Flow: -21,150,000.00 (increase,14.87%)
- Fixed Asset Turnover: 8.18 (increase,172.85%)
- Goodwill To Assets: 0.35 (increase,4.07%)
- Operating Income To Assets: 0.00 (increase,143.05%)
- Cash Flow To Revenue: -0.07 (increase,30.3%)
- Working Capital Turnover: -1.51 (decrease,197.5%)
- Revenue Per Share: 2.60 (increase,143.69%)
- Cash Flow Per Share: -0.17 (decrease,69.85%)
- Total Equity Turnover: 5.37 (increase,79.01%)
- Total Cash Flow: -21,150,000.00 (increase,14.87%)
---
π Financial Report for ticker/company:'ASUR' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 553,000.00
- Accounts Receivable: 4,472,000.00
- Current Assets: 35,195,000.00
- P P E Net: 2,242,000.00
- Goodwill: 26,556,000.00
- Other Noncurrent Assets: 474,000.00
- Total Assets: 78,709,000.00
- Accounts Payable: 1,936,000.00
- Current Liabilities: 48,433,000.00
- Other Noncurrent Liabilities: 407,000.00
- Retained Earnings: -272,457,000.00
- Accumulated Other Comprehensive Income: -43,000.00
- Stockholders Equity: 2,239,000.00
- Total Liabilities And Equity: 78,709,000.00
- Inventory: 634,000.00
- Additional Paid In Capital: 279,689,000.00
- Revenue: 6,722,000.00
- Operating Income: -523,000.00
- Income Tax Expense: 44,000.00
- Comprehensive Income: -1,519,000.00
- Shares Outstanding Basic: 6,290,000.00
- Shares Outstanding Diluted: 6,290,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -150,000.00
- Cash From Operations: -638,000.00
- Capital Expenditures: 5,000.00
- Cash From Investing: -24,205,000.00
- Cash From Financing: 24,201,000.00
- Net Income: -1,554,000.00
- Interest Expense.1: 292,000.00
- Net Change In Cash.1: -605,000.00
- Net Profit Margin: -0.23
- Current Ratio: 0.73
- Return On Assets: -0.02
- Return On Equity: -0.69
- Asset Turnover: 0.09
- Receivables Turnover: 1.50
- Free Cash Flow: -643,000.00
- Operating Cash Flow Ratio: -0.01
- Net Working Capital: -13,238,000.00
- Equity Ratio: 0.03
- Cash Ratio: 0.01
- Operating Margin: -0.08
- Book Value Per Share: 0.36
- Capital Expenditure Ratio: -0.01
- Net Cash Flow: -24,843,000.00
- Fixed Asset Turnover: 3.00
- Goodwill To Assets: 0.34
- Operating Income To Assets: -0.01
- Cash Flow To Revenue: -0.09
- Working Capital Turnover: -0.51
- Revenue Per Share: 1.07
- Cash Flow Per Share: -0.10
- Total Equity Turnover: 3.00
- Total Cash Flow: -24,843,000.00
|
ASUR_2018-01-01 |
π Financial Report for ticker/company:'ASUR' β Year: 2017, Period: 3
- Accounts Receivable: 13,887,000.00 (increase,6.41%)
- Current Assets: 67,248,000.00 (decrease,9.93%)
- P P E Net: 2,763,000.00 (decrease,9.85%)
- Goodwill: 75,855,000.00 (increase,0.46%)
- Total Assets: 182,337,000.00 (decrease,3.26%)
- Accounts Payable: 1,581,000.00 (decrease,16.44%)
- Current Liabilities: 48,514,000.00 (decrease,9.19%)
- Other Noncurrent Liabilities: 1,009,000.00 (increase,526.71%)
- Retained Earnings: -276,052,000.00 (decrease,0.47%)
- Accumulated Other Comprehensive Income: -58,000.00 (decrease,11.54%)
- Stockholders Equity: 64,384,000.00 (decrease,1.34%)
- Total Liabilities And Equity: 182,337,000.00 (decrease,3.26%)
- Inventory: 781,000.00 (increase,59.06%)
- Additional Paid In Capital: 345,383,000.00 (increase,0.12%)
- Revenue: 39,134,000.00 (increase,65.77%)
- Operating Income: -530,000.00 (increase,45.81%)
- Income Tax Expense: 368,000.00 (increase,30.04%)
- Comprehensive Income: -4,240,000.00 (decrease,43.58%)
- Shares Outstanding Basic: 10,355,000.00 (increase,11.26%)
- Shares Outstanding Diluted: 10,355,000.00 (increase,11.26%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 287,000.00 (increase,14250.0%)
- Cash From Operations: -2,083,000.00 (increase,42.28%)
- Capital Expenditures: 942,000.00 (increase,20.46%)
- Cash From Investing: -38,351,000.00 (increase,6.06%)
- Cash From Financing: 55,123,000.00 (decrease,11.34%)
- Net Income: -4,177,000.00 (decrease,44.23%)
- Interest Expense.1: 3,279,000.00 (increase,100.55%)
- Net Change In Cash.1: 14,697,000.00 (decrease,16.74%)
- Net Profit Margin: -0.11 (increase,12.99%)
- Current Ratio: 1.39 (decrease,0.82%)
- Return On Assets: -0.02 (decrease,49.1%)
- Return On Equity: -0.06 (decrease,46.19%)
- Asset Turnover: 0.21 (increase,71.37%)
- Receivables Turnover: 2.82 (increase,55.78%)
- Free Cash Flow: -3,025,000.00 (increase,31.11%)
- Operating Cash Flow Ratio: -0.04 (increase,36.44%)
- Net Working Capital: 18,734,000.00 (decrease,11.79%)
- Equity Ratio: 0.35 (increase,1.99%)
- Operating Margin: -0.01 (increase,67.31%)
- Book Value Per Share: 6.22 (decrease,11.32%)
- Capital Expenditure Ratio: -0.45 (decrease,108.71%)
- Net Cash Flow: -40,434,000.00 (increase,9.0%)
- Fixed Asset Turnover: 14.16 (increase,83.89%)
- Goodwill To Assets: 0.42 (increase,3.85%)
- Operating Income To Assets: -0.00 (increase,43.98%)
- Cash Flow To Revenue: -0.05 (increase,65.18%)
- Working Capital Turnover: 2.09 (increase,87.93%)
- Revenue Per Share: 3.78 (increase,49.0%)
- Cash Flow Per Share: -0.20 (increase,48.12%)
- Total Equity Turnover: 0.61 (increase,68.02%)
- Total Cash Flow: -40,434,000.00 (increase,9.0%)
---
π Financial Report for ticker/company:'ASUR' β Year: 2017, Period: 2
- Accounts Receivable: 13,050,000.00 (increase,45.76%)
- Current Assets: 74,660,000.00 (increase,68.43%)
- P P E Net: 3,065,000.00 (increase,69.43%)
- Goodwill: 75,510,000.00 (increase,140.06%)
- Total Assets: 188,488,000.00 (increase,98.21%)
- Accounts Payable: 1,892,000.00 (decrease,16.87%)
- Current Liabilities: 53,422,000.00 (increase,11.27%)
- Other Noncurrent Liabilities: 161,000.00 (increase,2.55%)
- Retained Earnings: -274,771,000.00 (decrease,0.67%)
- Accumulated Other Comprehensive Income: -52,000.00 (decrease,79.31%)
- Stockholders Equity: 65,258,000.00 (increase,259.51%)
- Total Liabilities And Equity: 188,488,000.00 (increase,98.21%)
- Inventory: 491,000.00 (decrease,7.36%)
- Additional Paid In Capital: 344,970,000.00 (increase,16.53%)
- Revenue: 23,607,000.00 (increase,120.07%)
- Operating Income: -978,000.00 (decrease,164.32%)
- Income Tax Expense: 283,000.00 (increase,99.3%)
- Comprehensive Income: -2,953,000.00 (decrease,170.17%)
- Shares Outstanding Basic: 9,307,000.00 (increase,7.87%)
- Shares Outstanding Diluted: 9,307,000.00 (increase,7.87%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 2,000.00 (decrease,95.35%)
- Cash From Operations: -3,609,000.00 (decrease,204.56%)
- Capital Expenditures: 782,000.00 (increase,3623.81%)
- Cash From Investing: -40,823,000.00 (decrease,522.59%)
- Cash From Financing: 62,176,000.00 (increase,2402.81%)
- Net Income: -2,896,000.00 (decrease,173.47%)
- Interest Expense.1: 1,635,000.00 (increase,198.9%)
- Net Change In Cash.1: 17,652,000.00 (increase,268.45%)
- Net Profit Margin: -0.12 (decrease,24.26%)
- Current Ratio: 1.40 (increase,51.37%)
- Return On Assets: -0.02 (decrease,37.97%)
- Return On Equity: -0.04 (increase,23.93%)
- Asset Turnover: 0.13 (increase,11.03%)
- Receivables Turnover: 1.81 (increase,50.98%)
- Free Cash Flow: -4,391,000.00 (decrease,264.1%)
- Operating Cash Flow Ratio: -0.07 (decrease,173.71%)
- Net Working Capital: 21,238,000.00 (increase,676.34%)
- Equity Ratio: 0.35 (increase,81.38%)
- Operating Margin: -0.04 (decrease,20.11%)
- Book Value Per Share: 7.01 (increase,233.28%)
- Capital Expenditure Ratio: -0.22 (decrease,1122.7%)
- Net Cash Flow: -44,432,000.00 (decrease,473.91%)
- Fixed Asset Turnover: 7.70 (increase,29.89%)
- Goodwill To Assets: 0.40 (increase,21.11%)
- Operating Income To Assets: -0.01 (decrease,33.36%)
- Cash Flow To Revenue: -0.15 (decrease,38.39%)
- Working Capital Turnover: 1.11 (increase,138.18%)
- Revenue Per Share: 2.54 (increase,104.02%)
- Cash Flow Per Share: -0.39 (decrease,182.34%)
- Total Equity Turnover: 0.36 (decrease,38.79%)
- Total Cash Flow: -44,432,000.00 (decrease,473.91%)
---
π Financial Report for ticker/company:'ASUR' β Year: 2017, Period: 1
- Accounts Receivable: 8,953,000.00
- Current Assets: 44,327,000.00
- P P E Net: 1,809,000.00
- Goodwill: 31,455,000.00
- Total Assets: 95,097,000.00
- Accounts Payable: 2,276,000.00
- Current Liabilities: 48,012,000.00
- Other Noncurrent Liabilities: 157,000.00
- Retained Earnings: -272,934,000.00
- Accumulated Other Comprehensive Income: -29,000.00
- Stockholders Equity: 18,152,000.00
- Total Liabilities And Equity: 95,097,000.00
- Inventory: 530,000.00
- Additional Paid In Capital: 296,042,000.00
- Revenue: 10,727,000.00
- Operating Income: -370,000.00
- Income Tax Expense: 142,000.00
- Comprehensive Income: -1,093,000.00
- Shares Outstanding Basic: 8,628,000.00
- Shares Outstanding Diluted: 8,628,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 43,000.00
- Cash From Operations: -1,185,000.00
- Capital Expenditures: 21,000.00
- Cash From Investing: -6,557,000.00
- Cash From Financing: -2,700,000.00
- Net Income: -1,059,000.00
- Interest Expense.1: 547,000.00
- Net Change In Cash.1: -10,479,000.00
- Net Profit Margin: -0.10
- Current Ratio: 0.92
- Return On Assets: -0.01
- Return On Equity: -0.06
- Asset Turnover: 0.11
- Receivables Turnover: 1.20
- Free Cash Flow: -1,206,000.00
- Operating Cash Flow Ratio: -0.02
- Net Working Capital: -3,685,000.00
- Equity Ratio: 0.19
- Operating Margin: -0.03
- Book Value Per Share: 2.10
- Capital Expenditure Ratio: -0.02
- Net Cash Flow: -7,742,000.00
- Fixed Asset Turnover: 5.93
- Goodwill To Assets: 0.33
- Operating Income To Assets: -0.00
- Cash Flow To Revenue: -0.11
- Working Capital Turnover: -2.91
- Revenue Per Share: 1.24
- Cash Flow Per Share: -0.14
- Total Equity Turnover: 0.59
- Total Cash Flow: -7,742,000.00
|
ASUR_2019-01-01 |
π Financial Report for ticker/company:'ASUR' β Year: 2018, Period: 3
- Accounts Receivable: 18,824,000.00 (increase,3.85%)
- Current Assets: 114,977,000.00 (decrease,3.61%)
- P P E Net: 7,830,000.00 (increase,14.94%)
- Goodwill: 107,557,000.00 (increase,11.27%)
- Total Assets: 309,640,000.00 (increase,7.44%)
- Accounts Payable: 4,025,000.00 (increase,38.17%)
- Current Liabilities: 97,133,000.00 (increase,25.72%)
- Other Noncurrent Liabilities: 953,000.00 (decrease,7.39%)
- Retained Earnings: -285,372,000.00 (decrease,1.27%)
- Accumulated Other Comprehensive Income: -809,000.00 (decrease,62.78%)
- Stockholders Equity: 99,792,000.00 (decrease,0.29%)
- Total Liabilities And Equity: 309,640,000.00 (increase,7.44%)
- Inventory: 1,265,000.00 (decrease,33.8%)
- Additional Paid In Capital: 390,834,000.00 (increase,0.93%)
- Revenue: 64,529,000.00 (increase,57.12%)
- Operating Income: -2,646,000.00 (decrease,326.77%)
- Income Tax Expense: 288,000.00 (decrease,51.27%)
- Comprehensive Income: -10,023,000.00 (decrease,63.59%)
- Shares Outstanding Basic: 13,591,000.00 (increase,6.5%)
- Shares Outstanding Diluted: 13,591,000.00 (increase,6.5%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 137,000.00 (decrease,81.61%)
- Cash From Operations: -6,062,000.00 (decrease,21.34%)
- Capital Expenditures: 1,503,000.00 (increase,103.66%)
- Cash From Investing: -53,788,000.00 (decrease,92.3%)
- Cash From Financing: 51,380,000.00 (decrease,2.17%)
- Net Income: -9,277,000.00 (decrease,62.95%)
- Interest Expense.1: 6,832,000.00 (increase,52.43%)
- Net Change In Cash.1: -8,598,000.00 (decrease,145.13%)
- Net Profit Margin: -0.14 (decrease,3.72%)
- Current Ratio: 1.18 (decrease,23.33%)
- Return On Assets: -0.03 (decrease,51.67%)
- Return On Equity: -0.09 (decrease,63.43%)
- Asset Turnover: 0.21 (increase,46.24%)
- Receivables Turnover: 3.43 (increase,51.29%)
- Free Cash Flow: -7,565,000.00 (decrease,31.93%)
- Operating Cash Flow Ratio: -0.06 (increase,3.49%)
- Net Working Capital: 17,844,000.00 (decrease,57.54%)
- Equity Ratio: 0.32 (decrease,7.2%)
- Operating Margin: -0.04 (decrease,171.63%)
- Book Value Per Share: 7.34 (decrease,6.38%)
- Capital Expenditure Ratio: -0.25 (decrease,67.85%)
- Net Cash Flow: -59,850,000.00 (decrease,81.55%)
- Fixed Asset Turnover: 8.24 (increase,36.69%)
- Goodwill To Assets: 0.35 (increase,3.57%)
- Operating Income To Assets: -0.01 (decrease,297.23%)
- Cash Flow To Revenue: -0.09 (increase,22.77%)
- Working Capital Turnover: 3.62 (increase,270.02%)
- Revenue Per Share: 4.75 (increase,47.53%)
- Cash Flow Per Share: -0.45 (decrease,13.94%)
- Total Equity Turnover: 0.65 (increase,57.58%)
- Total Cash Flow: -59,850,000.00 (decrease,81.55%)
---
π Financial Report for ticker/company:'ASUR' β Year: 2018, Period: 2
- Accounts Receivable: 18,126,000.00 (increase,30.58%)
- Current Assets: 119,285,000.00 (increase,7.85%)
- P P E Net: 6,812,000.00 (increase,7.99%)
- Goodwill: 96,660,000.00 (increase,6.22%)
- Total Assets: 288,201,000.00 (increase,6.03%)
- Accounts Payable: 2,913,000.00 (increase,6.2%)
- Current Liabilities: 77,261,000.00 (decrease,20.29%)
- Other Noncurrent Liabilities: 1,029,000.00 (decrease,56.29%)
- Retained Earnings: -281,788,000.00 (decrease,1.36%)
- Accumulated Other Comprehensive Income: -497,000.00 (decrease,728.33%)
- Stockholders Equity: 100,086,000.00 (increase,54.76%)
- Total Liabilities And Equity: 288,201,000.00 (increase,6.03%)
- Inventory: 1,911,000.00 (increase,165.79%)
- Additional Paid In Capital: 387,234,000.00 (increase,11.39%)
- Revenue: 41,071,000.00 (increase,112.76%)
- Operating Income: -620,000.00 (decrease,3544.44%)
- Income Tax Expense: 591,000.00 (increase,222.95%)
- Comprehensive Income: -6,127,000.00 (decrease,218.78%)
- Shares Outstanding Basic: 12,762,000.00 (increase,1.42%)
- Shares Outstanding Diluted: 12,762,000.00 (increase,1.42%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 745,000.00 (increase,225.33%)
- Cash From Operations: -4,996,000.00 (decrease,457.59%)
- Capital Expenditures: 738,000.00 (increase,30.39%)
- Cash From Investing: -27,971,000.00 (increase,26.53%)
- Cash From Financing: 52,517,000.00 (increase,42.03%)
- Net Income: -5,693,000.00 (decrease,195.74%)
- Interest Expense.1: 4,482,000.00 (increase,154.66%)
- Net Change In Cash.1: 19,053,000.00 (increase,1060.33%)
- Net Profit Margin: -0.14 (decrease,39.0%)
- Current Ratio: 1.54 (increase,35.31%)
- Return On Assets: -0.02 (decrease,178.91%)
- Return On Equity: -0.06 (decrease,91.1%)
- Asset Turnover: 0.14 (increase,100.65%)
- Receivables Turnover: 2.27 (increase,62.93%)
- Free Cash Flow: -5,734,000.00 (decrease,292.2%)
- Operating Cash Flow Ratio: -0.06 (decrease,599.55%)
- Net Working Capital: 42,024,000.00 (increase,207.46%)
- Equity Ratio: 0.35 (increase,45.95%)
- Operating Margin: -0.02 (decrease,1718.94%)
- Book Value Per Share: 7.84 (increase,52.59%)
- Capital Expenditure Ratio: -0.15 (increase,76.62%)
- Net Cash Flow: -32,967,000.00 (increase,15.4%)
- Fixed Asset Turnover: 6.03 (increase,97.02%)
- Goodwill To Assets: 0.34 (increase,0.18%)
- Operating Income To Assets: -0.00 (decrease,3348.48%)
- Cash Flow To Revenue: -0.12 (decrease,162.08%)
- Working Capital Turnover: 0.98 (decrease,30.8%)
- Revenue Per Share: 3.22 (increase,109.77%)
- Cash Flow Per Share: -0.39 (decrease,449.77%)
- Total Equity Turnover: 0.41 (increase,37.48%)
- Total Cash Flow: -32,967,000.00 (increase,15.4%)
---
π Financial Report for ticker/company:'ASUR' β Year: 2018, Period: 1
- Accounts Receivable: 13,881,000.00
- Current Assets: 110,599,000.00
- P P E Net: 6,308,000.00
- Goodwill: 90,998,000.00
- Total Assets: 271,804,000.00
- Accounts Payable: 2,743,000.00
- Current Liabilities: 96,931,000.00
- Other Noncurrent Liabilities: 2,354,000.00
- Retained Earnings: -278,020,000.00
- Accumulated Other Comprehensive Income: -60,000.00
- Stockholders Equity: 64,673,000.00
- Total Liabilities And Equity: 271,804,000.00
- Inventory: 719,000.00
- Additional Paid In Capital: 347,640,000.00
- Revenue: 19,304,000.00
- Operating Income: 18,000.00
- Income Tax Expense: 183,000.00
- Comprehensive Income: -1,922,000.00
- Shares Outstanding Basic: 12,583,000.00
- Shares Outstanding Diluted: 12,583,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 229,000.00
- Cash From Operations: -896,000.00
- Capital Expenditures: 566,000.00
- Cash From Investing: -38,071,000.00
- Cash From Financing: 36,976,000.00
- Net Income: -1,925,000.00
- Interest Expense.1: 1,760,000.00
- Net Change In Cash.1: -1,984,000.00
- Net Profit Margin: -0.10
- Current Ratio: 1.14
- Return On Assets: -0.01
- Return On Equity: -0.03
- Asset Turnover: 0.07
- Receivables Turnover: 1.39
- Free Cash Flow: -1,462,000.00
- Operating Cash Flow Ratio: -0.01
- Net Working Capital: 13,668,000.00
- Equity Ratio: 0.24
- Operating Margin: 0.00
- Book Value Per Share: 5.14
- Capital Expenditure Ratio: -0.63
- Net Cash Flow: -38,967,000.00
- Fixed Asset Turnover: 3.06
- Goodwill To Assets: 0.33
- Operating Income To Assets: 0.00
- Cash Flow To Revenue: -0.05
- Working Capital Turnover: 1.41
- Revenue Per Share: 1.53
- Cash Flow Per Share: -0.07
- Total Equity Turnover: 0.30
- Total Cash Flow: -38,967,000.00
|
ASUR_2020-01-01 |
π Financial Report for ticker/company:'ASUR' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 12,576,000.00 (decrease,14.19%)
- Accounts Receivable: 15,199,000.00 (decrease,2.55%)
- Current Assets: 124,483,000.00 (decrease,12.99%)
- P P E Net: 10,636,000.00 (increase,2.61%)
- Goodwill: 115,957,000.00 (decrease,0.06%)
- Other Noncurrent Assets: 11,878,000.00 (decrease,0.88%)
- Total Assets: 335,426,000.00 (decrease,6.04%)
- Accounts Payable: 3,943,000.00 (decrease,32.26%)
- Current Liabilities: 120,854,000.00 (decrease,12.28%)
- Other Noncurrent Liabilities: 6,015,000.00 (decrease,7.06%)
- Retained Earnings: -294,860,000.00 (decrease,1.15%)
- Accumulated Other Comprehensive Income: -1,444,000.00 (decrease,55.94%)
- Stockholders Equity: 93,649,000.00 (decrease,3.37%)
- Total Liabilities And Equity: 335,426,000.00 (decrease,6.04%)
- Inventory: 5,061,000.00 (decrease,1.99%)
- Additional Paid In Capital: 394,810,000.00 (increase,0.15%)
- Operating Income: -2,108,000.00 (decrease,56.85%)
- Income Tax Expense: 400,000.00 (decrease,40.48%)
- Comprehensive Income: -11,755,000.00 (decrease,49.16%)
- Shares Outstanding Basic: 15,472,000.00 (increase,0.3%)
- Shares Outstanding Diluted: 15,472,000.00 (increase,0.3%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 2,062,000.00 (decrease,0.96%)
- Cash From Operations: 3,923,000.00 (increase,38.04%)
- Capital Expenditures: 1,159,000.00 (increase,16.72%)
- Cash From Investing: 36,552,000.00 (increase,70.84%)
- Cash From Financing: -43,310,000.00 (decrease,72.95%)
- Net Income: -11,217,000.00 (decrease,42.69%)
- Interest Expense.1: 8,709,000.00 (increase,49.0%)
- Current Ratio: 1.03 (decrease,0.81%)
- Return On Assets: -0.03 (decrease,51.86%)
- Return On Equity: -0.12 (decrease,47.67%)
- Free Cash Flow: 2,764,000.00 (increase,49.49%)
- Operating Cash Flow Ratio: 0.03 (increase,57.37%)
- Net Working Capital: 3,629,000.00 (decrease,31.39%)
- Equity Ratio: 0.28 (increase,2.84%)
- Cash Ratio: 0.10 (decrease,2.18%)
- Book Value Per Share: 6.05 (decrease,3.67%)
- Capital Expenditure Ratio: 0.30 (decrease,15.44%)
- Net Cash Flow: 40,475,000.00 (increase,66.99%)
- Goodwill To Assets: 0.35 (increase,6.36%)
- Operating Income To Assets: -0.01 (decrease,66.92%)
- Cash Flow Per Share: 0.25 (increase,37.62%)
- Total Cash Flow: 40,475,000.00 (increase,66.99%)
---
π Financial Report for ticker/company:'ASUR' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 14,656,000.00
- Accounts Receivable: 15,597,000.00
- Current Assets: 143,067,000.00
- P P E Net: 10,365,000.00
- Goodwill: 116,031,000.00
- Other Noncurrent Assets: 11,984,000.00
- Total Assets: 356,973,000.00
- Accounts Payable: 5,821,000.00
- Current Liabilities: 137,778,000.00
- Other Noncurrent Liabilities: 6,472,000.00
- Retained Earnings: -291,504,000.00
- Accumulated Other Comprehensive Income: -926,000.00
- Stockholders Equity: 96,917,000.00
- Total Liabilities And Equity: 356,973,000.00
- Inventory: 5,164,000.00
- Additional Paid In Capital: 394,205,000.00
- Operating Income: -1,344,000.00
- Income Tax Expense: 672,000.00
- Comprehensive Income: -7,881,000.00
- Shares Outstanding Basic: 15,425,000.00
- Shares Outstanding Diluted: 15,425,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 2,082,000.00
- Cash From Operations: 2,842,000.00
- Capital Expenditures: 993,000.00
- Cash From Investing: 21,396,000.00
- Cash From Financing: -25,042,000.00
- Net Income: -7,861,000.00
- Interest Expense.1: 5,845,000.00
- Current Ratio: 1.04
- Return On Assets: -0.02
- Return On Equity: -0.08
- Free Cash Flow: 1,849,000.00
- Operating Cash Flow Ratio: 0.02
- Net Working Capital: 5,289,000.00
- Equity Ratio: 0.27
- Cash Ratio: 0.11
- Book Value Per Share: 6.28
- Capital Expenditure Ratio: 0.35
- Net Cash Flow: 24,238,000.00
- Goodwill To Assets: 0.33
- Operating Income To Assets: -0.00
- Cash Flow Per Share: 0.18
- Total Cash Flow: 24,238,000.00
|
ASUR_2021-01-01 |
π Financial Report for ticker/company:'ASUR' β Year: 2020, Period: 3
- Accounts Receivable: 5,220,000.00 (decrease,5.79%)
- Current Assets: 220,431,000.00 (increase,43.13%)
- P P E Net: 8,275,000.00 (decrease,2.7%)
- Goodwill: 71,289,000.00 (increase,3.77%)
- Total Assets: 372,726,000.00 (increase,23.18%)
- Accounts Payable: 1,009,000.00 (decrease,52.58%)
- Other Noncurrent Liabilities: 656,000.00 (increase,194.17%)
- Retained Earnings: -264,112,000.00 (decrease,1.83%)
- Accumulated Other Comprehensive Income: 613,000.00 (increase,1.83%)
- Stockholders Equity: 130,096,000.00 (decrease,2.98%)
- Total Liabilities And Equity: 372,726,000.00 (increase,23.18%)
- Inventory: 408,000.00 (decrease,25.82%)
- Additional Paid In Capital: 398,449,000.00 (increase,0.19%)
- Income Tax Expense: 71,000.00 (decrease,82.03%)
- Comprehensive Income: -9,832,000.00 (decrease,93.39%)
- Shares Outstanding Basic: 15,793,000.00 (increase,0.25%)
- Shares Outstanding Diluted: 15,793,000.00 (increase,0.25%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -137,000.00 (decrease,1145.45%)
- Cash From Operations: -1,717,000.00 (increase,58.44%)
- Capital Expenditures: 859,000.00 (increase,57.04%)
- Cash From Investing: -64,687,000.00 (decrease,316.41%)
- Cash From Financing: 50,517,000.00 (increase,299.46%)
- Net Income: -10,475,000.00 (decrease,83.42%)
- Return On Assets: -0.03 (decrease,48.91%)
- Return On Equity: -0.08 (decrease,89.04%)
- Free Cash Flow: -2,576,000.00 (increase,44.93%)
- Equity Ratio: 0.35 (decrease,21.23%)
- Book Value Per Share: 8.24 (decrease,3.22%)
- Capital Expenditure Ratio: -0.50 (decrease,277.83%)
- Net Cash Flow: -66,404,000.00 (decrease,357.78%)
- Goodwill To Assets: 0.19 (decrease,15.75%)
- Cash Flow Per Share: -0.11 (increase,58.54%)
- Total Cash Flow: -66,404,000.00 (decrease,357.78%)
---
π Financial Report for ticker/company:'ASUR' β Year: 2020, Period: 2
- Accounts Receivable: 5,541,000.00
- Current Assets: 154,011,000.00
- P P E Net: 8,505,000.00
- Goodwill: 68,697,000.00
- Total Assets: 302,598,000.00
- Accounts Payable: 2,128,000.00
- Other Noncurrent Liabilities: 223,000.00
- Retained Earnings: -259,353,000.00
- Accumulated Other Comprehensive Income: 602,000.00
- Stockholders Equity: 134,086,000.00
- Total Liabilities And Equity: 302,598,000.00
- Inventory: 550,000.00
- Additional Paid In Capital: 397,692,000.00
- Income Tax Expense: 395,000.00
- Comprehensive Income: -5,084,000.00
- Shares Outstanding Basic: 15,753,000.00
- Shares Outstanding Diluted: 15,753,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -11,000.00
- Cash From Operations: -4,131,000.00
- Capital Expenditures: 547,000.00
- Cash From Investing: 29,891,000.00
- Cash From Financing: -25,327,000.00
- Net Income: -5,711,000.00
- Return On Assets: -0.02
- Return On Equity: -0.04
- Free Cash Flow: -4,678,000.00
- Equity Ratio: 0.44
- Book Value Per Share: 8.51
- Capital Expenditure Ratio: -0.13
- Net Cash Flow: 25,760,000.00
- Goodwill To Assets: 0.23
- Cash Flow Per Share: -0.26
- Total Cash Flow: 25,760,000.00
|
ASUR_2022-01-01 |
π Financial Report for ticker/company:'ASUR' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 11,506,000.00 (decrease,43.3%)
- Accounts Receivable: 4,595,000.00 (increase,31.96%)
- Current Assets: 204,514,000.00 (decrease,12.86%)
- P P E Net: 8,764,000.00 (increase,1.71%)
- Goodwill: 86,114,000.00 (increase,16.44%)
- Other Noncurrent Assets: 4,129,000.00 (decrease,2.27%)
- Total Assets: 392,076,000.00 (increase,1.67%)
- Accounts Payable: 1,299,000.00 (increase,2.12%)
- Current Liabilities: 187,158,000.00 (decrease,14.87%)
- Other Noncurrent Liabilities: 600,000.00 (increase,1.35%)
- Retained Earnings: -262,459,000.00 (increase,1.99%)
- Accumulated Other Comprehensive Income: 317,000.00 (decrease,19.95%)
- Stockholders Equity: 161,939,000.00 (increase,8.38%)
- Total Liabilities And Equity: 392,076,000.00 (increase,1.67%)
- Inventory: 303,000.00 (increase,8.6%)
- Additional Paid In Capital: 428,894,000.00 (increase,1.72%)
- Operating Income: -9,711,000.00 (decrease,72.24%)
- Income Tax Expense: 663,000.00 (increase,64.52%)
- Comprehensive Income: 7,207,000.00 (increase,268.08%)
- Shares Outstanding Basic: 19,083,000.00 (increase,0.26%)
- Shares Outstanding Diluted: 19,243,000.00 (increase,0.23%)
- E P S Basic: 0.39 (increase,254.55%)
- E P S Diluted: 0.39 (increase,254.55%)
- Change In Inventories: -85,000.00 (increase,20.56%)
- Cash From Operations: -1,144,000.00 (increase,39.73%)
- Capital Expenditures: 100,000.00 (increase,16.28%)
- Cash From Investing: -21,042,000.00 (decrease,506.22%)
- Cash From Financing: -133,990,000.00 (decrease,13.88%)
- Net Income: 7,494,000.00 (increase,245.98%)
- Current Ratio: 1.09 (increase,2.37%)
- Return On Assets: 0.02 (increase,240.29%)
- Return On Equity: 0.05 (increase,219.23%)
- Free Cash Flow: -1,244,000.00 (increase,37.3%)
- Operating Cash Flow Ratio: -0.01 (increase,29.2%)
- Net Working Capital: 17,356,000.00 (increase,16.99%)
- Equity Ratio: 0.41 (increase,6.6%)
- Cash Ratio: 0.06 (decrease,33.39%)
- Book Value Per Share: 8.49 (increase,8.1%)
- Capital Expenditure Ratio: -0.09 (decrease,92.92%)
- Net Cash Flow: -22,186,000.00 (decrease,775.99%)
- Goodwill To Assets: 0.22 (increase,14.52%)
- Operating Income To Assets: -0.02 (decrease,69.41%)
- Cash Flow Per Share: -0.06 (increase,39.88%)
- Total Cash Flow: -22,186,000.00 (decrease,775.99%)
---
π Financial Report for ticker/company:'ASUR' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 20,292,000.00
- Accounts Receivable: 3,482,000.00
- Current Assets: 234,687,000.00
- P P E Net: 8,617,000.00
- Goodwill: 73,958,000.00
- Other Noncurrent Assets: 4,225,000.00
- Total Assets: 385,622,000.00
- Accounts Payable: 1,272,000.00
- Current Liabilities: 219,851,000.00
- Other Noncurrent Liabilities: 592,000.00
- Retained Earnings: -267,788,000.00
- Accumulated Other Comprehensive Income: 396,000.00
- Stockholders Equity: 149,419,000.00
- Total Liabilities And Equity: 385,622,000.00
- Inventory: 279,000.00
- Additional Paid In Capital: 421,633,000.00
- Operating Income: -5,638,000.00
- Income Tax Expense: 403,000.00
- Comprehensive Income: 1,958,000.00
- Shares Outstanding Basic: 19,033,000.00
- Shares Outstanding Diluted: 19,198,000.00
- E P S Basic: 0.11
- E P S Diluted: 0.11
- Change In Inventories: -107,000.00
- Cash From Operations: -1,898,000.00
- Capital Expenditures: 86,000.00
- Cash From Investing: 5,180,000.00
- Cash From Financing: -117,657,000.00
- Net Income: 2,166,000.00
- Current Ratio: 1.07
- Return On Assets: 0.01
- Return On Equity: 0.01
- Free Cash Flow: -1,984,000.00
- Operating Cash Flow Ratio: -0.01
- Net Working Capital: 14,836,000.00
- Equity Ratio: 0.39
- Cash Ratio: 0.09
- Book Value Per Share: 7.85
- Capital Expenditure Ratio: -0.05
- Net Cash Flow: 3,282,000.00
- Goodwill To Assets: 0.19
- Operating Income To Assets: -0.01
- Cash Flow Per Share: -0.10
- Total Cash Flow: 3,282,000.00
|
ASUR_2023-01-01 |
π Financial Report for ticker/company:'ASUR' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 10,885,000.00 (decrease,25.41%)
- Accounts Receivable: 6,821,000.00 (increase,18.92%)
- Current Assets: 210,656,000.00 (decrease,2.2%)
- P P E Net: 11,364,000.00 (increase,25.21%)
- Goodwill: 86,011,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,886,000.00 (increase,6.45%)
- Total Assets: 391,124,000.00 (decrease,0.88%)
- Accounts Payable: 1,322,000.00 (increase,53.36%)
- Current Liabilities: 205,477,000.00 (increase,2.26%)
- Other Noncurrent Liabilities: 130,000.00 (increase,27.45%)
- Retained Earnings: -280,170,000.00 (decrease,1.64%)
- Accumulated Other Comprehensive Income: -2,901,000.00 (decrease,74.97%)
- Stockholders Equity: 144,562,000.00 (decrease,3.33%)
- Total Liabilities And Equity: 391,124,000.00 (decrease,0.88%)
- Inventory: 323,000.00 (increase,11.76%)
- Additional Paid In Capital: 432,445,000.00 (increase,0.18%)
- Operating Income: -11,727,000.00 (decrease,46.24%)
- Income Tax Expense: 206,000.00 (increase,98.08%)
- Comprehensive Income: -16,212,000.00 (decrease,63.1%)
- Shares Outstanding Basic: 20,092,000.00 (increase,0.12%)
- Shares Outstanding Diluted: 20,092,000.00 (increase,0.12%)
- E P S Basic: -0.67 (decrease,52.27%)
- E P S Diluted: -0.67 (decrease,52.27%)
- Change In Inventories: 85,000.00 (increase,66.67%)
- Cash From Operations: 6,957,000.00 (decrease,7.0%)
- Capital Expenditures: 2,188,000.00 (increase,615.03%)
- Cash From Investing: -33,991,000.00 (decrease,57.58%)
- Cash From Financing: -34,032,000.00 (decrease,4.64%)
- Net Income: -13,410,000.00 (decrease,51.06%)
- Current Ratio: 1.03 (decrease,4.36%)
- Return On Assets: -0.03 (decrease,52.41%)
- Return On Equity: -0.09 (decrease,56.27%)
- Free Cash Flow: 4,769,000.00 (decrease,33.53%)
- Operating Cash Flow Ratio: 0.03 (decrease,9.06%)
- Net Working Capital: 5,179,000.00 (decrease,64.16%)
- Equity Ratio: 0.37 (decrease,2.47%)
- Cash Ratio: 0.05 (decrease,27.06%)
- Book Value Per Share: 7.20 (decrease,3.45%)
- Capital Expenditure Ratio: 0.31 (increase,668.89%)
- Net Cash Flow: -27,034,000.00 (decrease,91.88%)
- Goodwill To Assets: 0.22 (increase,0.89%)
- Operating Income To Assets: -0.03 (decrease,47.54%)
- Cash Flow Per Share: 0.35 (decrease,7.12%)
- Total Cash Flow: -27,034,000.00 (decrease,91.88%)
---
π Financial Report for ticker/company:'ASUR' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 14,594,000.00 (increase,21.07%)
- Accounts Receivable: 5,736,000.00 (decrease,13.2%)
- Current Assets: 215,392,000.00 (decrease,19.71%)
- P P E Net: 9,076,000.00 (increase,4.76%)
- Goodwill: 86,011,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,590,000.00 (increase,4.18%)
- Total Assets: 394,603,000.00 (decrease,12.28%)
- Accounts Payable: 862,000.00 (decrease,46.76%)
- Current Liabilities: 200,941,000.00 (decrease,20.4%)
- Other Noncurrent Liabilities: 102,000.00 (increase,64.52%)
- Retained Earnings: -275,637,000.00 (decrease,2.17%)
- Accumulated Other Comprehensive Income: -1,658,000.00 (decrease,42.69%)
- Stockholders Equity: 149,540,000.00 (decrease,3.45%)
- Total Liabilities And Equity: 394,603,000.00 (decrease,12.28%)
- Inventory: 289,000.00 (increase,1.05%)
- Additional Paid In Capital: 431,647,000.00 (increase,0.23%)
- Operating Income: -8,019,000.00 (decrease,269.37%)
- Income Tax Expense: 104,000.00 (increase,246.67%)
- Comprehensive Income: -9,940,000.00 (decrease,143.63%)
- Shares Outstanding Basic: 20,067,000.00 (increase,0.13%)
- Shares Outstanding Diluted: 20,067,000.00 (increase,0.13%)
- E P S Basic: -0.44 (decrease,193.33%)
- E P S Diluted: -0.44 (decrease,193.33%)
- Change In Inventories: 51,000.00 (increase,27.5%)
- Cash From Operations: 7,481,000.00 (increase,195.69%)
- Capital Expenditures: 306,000.00 (increase,456.36%)
- Cash From Investing: -21,570,000.00 (decrease,221.03%)
- Cash From Financing: -32,524,000.00 (decrease,252.72%)
- Net Income: -8,877,000.00 (decrease,194.23%)
- Current Ratio: 1.07 (increase,0.87%)
- Return On Assets: -0.02 (decrease,235.44%)
- Return On Equity: -0.06 (decrease,204.76%)
- Free Cash Flow: 7,175,000.00 (increase,189.9%)
- Operating Cash Flow Ratio: 0.04 (increase,271.46%)
- Net Working Capital: 14,451,000.00 (decrease,8.72%)
- Equity Ratio: 0.38 (increase,10.07%)
- Cash Ratio: 0.07 (increase,52.1%)
- Book Value Per Share: 7.45 (decrease,3.58%)
- Capital Expenditure Ratio: 0.04 (increase,88.16%)
- Net Cash Flow: -14,089,000.00 (decrease,236.33%)
- Goodwill To Assets: 0.22 (increase,14.0%)
- Operating Income To Assets: -0.02 (decrease,321.1%)
- Cash Flow Per Share: 0.37 (increase,195.31%)
- Total Cash Flow: -14,089,000.00 (decrease,236.33%)
---
π Financial Report for ticker/company:'ASUR' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 12,054,000.00
- Accounts Receivable: 6,608,000.00
- Current Assets: 268,262,000.00
- P P E Net: 8,664,000.00
- Goodwill: 86,011,000.00
- Other Noncurrent Assets: 4,406,000.00
- Total Assets: 449,863,000.00
- Accounts Payable: 1,619,000.00
- Current Liabilities: 252,430,000.00
- Other Noncurrent Liabilities: 62,000.00
- Retained Earnings: -269,777,000.00
- Accumulated Other Comprehensive Income: -1,162,000.00
- Stockholders Equity: 154,890,000.00
- Total Liabilities And Equity: 449,863,000.00
- Inventory: 286,000.00
- Additional Paid In Capital: 430,641,000.00
- Operating Income: -2,171,000.00
- Income Tax Expense: 30,000.00
- Comprehensive Income: -4,080,000.00
- Shares Outstanding Basic: 20,041,000.00
- Shares Outstanding Diluted: 20,041,000.00
- E P S Basic: -0.15
- E P S Diluted: -0.15
- Change In Inventories: 40,000.00
- Cash From Operations: 2,530,000.00
- Capital Expenditures: 55,000.00
- Cash From Investing: -6,719,000.00
- Cash From Financing: 21,296,000.00
- Net Income: -3,017,000.00
- Current Ratio: 1.06
- Return On Assets: -0.01
- Return On Equity: -0.02
- Free Cash Flow: 2,475,000.00
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: 15,832,000.00
- Equity Ratio: 0.34
- Cash Ratio: 0.05
- Book Value Per Share: 7.73
- Capital Expenditure Ratio: 0.02
- Net Cash Flow: -4,189,000.00
- Goodwill To Assets: 0.19
- Operating Income To Assets: -0.00
- Cash Flow Per Share: 0.13
- Total Cash Flow: -4,189,000.00
|
ASUR_2024-01-01 |
π Financial Report for ticker/company:'ASUR' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 32,787,000.00 (increase,51.7%)
- Accounts Receivable: 15,133,000.00 (decrease,9.0%)
- Current Assets: 224,423,000.00 (decrease,1.94%)
- P P E Net: 13,436,000.00 (increase,6.74%)
- Goodwill: 86,011,000.00 (no change,0.0%)
- Other Noncurrent Assets: 8,036,000.00 (increase,14.26%)
- Total Assets: 394,497,000.00 (decrease,1.63%)
- Accounts Payable: 1,696,000.00 (increase,24.25%)
- Current Liabilities: 192,789,000.00 (decrease,10.44%)
- Other Noncurrent Liabilities: 177,000.00 (increase,14.94%)
- Retained Earnings: -286,858,000.00 (decrease,0.77%)
- Accumulated Other Comprehensive Income: -2,696,000.00 (decrease,8.06%)
- Stockholders Equity: 191,662,000.00 (increase,30.55%)
- Total Liabilities And Equity: 394,497,000.00 (decrease,1.63%)
- Inventory: 93,000.00 (decrease,30.6%)
- Additional Paid In Capital: 485,981,000.00 (increase,10.76%)
- Operating Income: 764,000.00 (increase,49.51%)
- Income Tax Expense: 267,000.00 (decrease,31.54%)
- Comprehensive Income: -5,845,000.00 (decrease,70.01%)
- Shares Outstanding Basic: 21,204,000.00 (increase,3.43%)
- Shares Outstanding Diluted: 21,204,000.00 (increase,3.43%)
- E P S Basic: -0.27 (decrease,58.82%)
- E P S Diluted: -0.27 (decrease,58.82%)
- Change In Inventories: -159,000.00 (decrease,34.75%)
- Cash From Operations: 11,835,000.00 (increase,94.14%)
- Capital Expenditures: 1,365,000.00 (increase,33.82%)
- Cash From Investing: -18,176,000.00 (decrease,5.27%)
- Cash From Financing: -21,400,000.00 (decrease,37.16%)
- Net Income: -5,632,000.00 (decrease,64.39%)
- Current Ratio: 1.16 (increase,9.5%)
- Return On Assets: -0.01 (decrease,67.11%)
- Return On Equity: -0.03 (decrease,25.92%)
- Free Cash Flow: 10,470,000.00 (increase,106.26%)
- Operating Cash Flow Ratio: 0.06 (increase,116.78%)
- Net Working Capital: 31,634,000.00 (increase,132.89%)
- Equity Ratio: 0.49 (increase,32.71%)
- Cash Ratio: 0.17 (increase,69.39%)
- Book Value Per Share: 9.04 (increase,26.21%)
- Capital Expenditure Ratio: 0.12 (decrease,31.07%)
- Net Cash Flow: -6,341,000.00 (increase,43.23%)
- Goodwill To Assets: 0.22 (increase,1.65%)
- Operating Income To Assets: 0.00 (increase,51.98%)
- Cash Flow Per Share: 0.56 (increase,87.7%)
- Total Cash Flow: -6,341,000.00 (increase,43.23%)
---
π Financial Report for ticker/company:'ASUR' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 21,613,000.00
- Accounts Receivable: 16,629,000.00
- Current Assets: 228,853,000.00
- P P E Net: 12,588,000.00
- Goodwill: 86,011,000.00
- Other Noncurrent Assets: 7,033,000.00
- Total Assets: 401,018,000.00
- Accounts Payable: 1,365,000.00
- Current Liabilities: 215,270,000.00
- Other Noncurrent Liabilities: 154,000.00
- Retained Earnings: -284,652,000.00
- Accumulated Other Comprehensive Income: -2,495,000.00
- Stockholders Equity: 146,814,000.00
- Total Liabilities And Equity: 401,018,000.00
- Inventory: 134,000.00
- Additional Paid In Capital: 438,767,000.00
- Operating Income: 511,000.00
- Income Tax Expense: 390,000.00
- Comprehensive Income: -3,438,000.00
- Shares Outstanding Basic: 20,500,000.00
- Shares Outstanding Diluted: 20,500,000.00
- E P S Basic: -0.17
- E P S Diluted: -0.17
- Change In Inventories: -118,000.00
- Cash From Operations: 6,096,000.00
- Capital Expenditures: 1,020,000.00
- Cash From Investing: -17,266,000.00
- Cash From Financing: -15,602,000.00
- Net Income: -3,426,000.00
- Current Ratio: 1.06
- Return On Assets: -0.01
- Return On Equity: -0.02
- Free Cash Flow: 5,076,000.00
- Operating Cash Flow Ratio: 0.03
- Net Working Capital: 13,583,000.00
- Equity Ratio: 0.37
- Cash Ratio: 0.10
- Book Value Per Share: 7.16
- Capital Expenditure Ratio: 0.17
- Net Cash Flow: -11,170,000.00
- Goodwill To Assets: 0.21
- Operating Income To Assets: 0.00
- Cash Flow Per Share: 0.30
- Total Cash Flow: -11,170,000.00
|
ASUR_2025-01-01 |
π Financial Report for ticker/company:'ASUR' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 11,248,000.00 (decrease,45.76%)
- Accounts Receivable: 17,233,000.00 (increase,5.9%)
- Current Assets: 226,889,000.00 (decrease,2.35%)
- P P E Net: 18,490,000.00 (increase,7.57%)
- Goodwill: 94,724,000.00 (increase,10.13%)
- Other Noncurrent Assets: 10,176,000.00 (increase,4.17%)
- Total Assets: 428,109,000.00 (increase,1.9%)
- Accounts Payable: 1,317,000.00 (increase,6.21%)
- Current Liabilities: 212,461,000.00 (increase,1.81%)
- Other Noncurrent Liabilities: 765,000.00 (increase,12.01%)
- Retained Earnings: -304,022,000.00 (decrease,1.3%)
- Accumulated Other Comprehensive Income: -10,000.00 (increase,99.26%)
- Stockholders Equity: 199,153,000.00 (increase,1.85%)
- Total Liabilities And Equity: 428,109,000.00 (increase,1.9%)
- Inventory: 233,000.00 (decrease,11.41%)
- Additional Paid In Capital: 502,920,000.00 (increase,1.24%)
- Operating Income: -8,245,000.00 (decrease,78.35%)
- Income Tax Expense: 434,000.00 (increase,64.39%)
- Comprehensive Income: -7,464,000.00 (decrease,52.23%)
- Shares Outstanding Basic: 25,870,000.00 (increase,1.11%)
- Shares Outstanding Diluted: 25,870,000.00 (increase,1.11%)
- E P S Basic: -0.33 (decrease,83.33%)
- E P S Diluted: -0.33 (decrease,83.33%)
- Change In Inventories: 78,000.00 (decrease,27.78%)
- Cash From Operations: -394,000.00 (increase,77.08%)
- Capital Expenditures: 546,000.00 (increase,45.6%)
- Cash From Investing: -18,209,000.00 (decrease,147.44%)
- Cash From Financing: -26,291,000.00 (increase,5.89%)
- Net Income: -8,569,000.00 (decrease,83.57%)
- Current Ratio: 1.07 (decrease,4.09%)
- Return On Assets: -0.02 (decrease,80.14%)
- Return On Equity: -0.04 (decrease,80.23%)
- Free Cash Flow: -940,000.00 (increase,55.11%)
- Operating Cash Flow Ratio: -0.00 (increase,77.49%)
- Net Working Capital: 14,428,000.00 (decrease,39.03%)
- Equity Ratio: 0.47 (decrease,0.05%)
- Cash Ratio: 0.05 (decrease,46.72%)
- Book Value Per Share: 7.70 (increase,0.74%)
- Capital Expenditure Ratio: -1.39 (decrease,535.24%)
- Net Cash Flow: -18,603,000.00 (decrease,104.92%)
- Goodwill To Assets: 0.22 (increase,8.07%)
- Operating Income To Assets: -0.02 (decrease,75.02%)
- Cash Flow Per Share: -0.02 (increase,77.33%)
- Total Cash Flow: -18,603,000.00 (decrease,104.92%)
---
π Financial Report for ticker/company:'ASUR' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 20,736,000.00 (decrease,10.49%)
- Accounts Receivable: 16,273,000.00 (increase,7.95%)
- Current Assets: 232,346,000.00 (decrease,17.74%)
- P P E Net: 17,189,000.00 (increase,8.64%)
- Goodwill: 86,011,000.00 (no change,0.0%)
- Other Noncurrent Assets: 9,769,000.00 (increase,3.58%)
- Total Assets: 420,118,000.00 (decrease,10.49%)
- Accounts Payable: 1,240,000.00 (decrease,22.98%)
- Current Liabilities: 208,683,000.00 (decrease,19.24%)
- Other Noncurrent Liabilities: 683,000.00 (decrease,32.71%)
- Retained Earnings: -300,121,000.00 (decrease,1.47%)
- Accumulated Other Comprehensive Income: -1,350,000.00 (increase,0.66%)
- Stockholders Equity: 195,531,000.00 (decrease,1.08%)
- Total Liabilities And Equity: 420,118,000.00 (decrease,10.49%)
- Inventory: 263,000.00 (increase,28.29%)
- Additional Paid In Capital: 496,743,000.00 (increase,0.45%)
- Operating Income: -4,623,000.00 (decrease,948.3%)
- Income Tax Expense: 264,000.00 (increase,700.0%)
- Comprehensive Income: -4,903,000.00 (decrease,788.22%)
- Shares Outstanding Basic: 25,587,000.00 (increase,1.0%)
- Shares Outstanding Diluted: 25,587,000.00 (increase,1.0%)
- E P S Basic: -0.18 (decrease,1700.0%)
- E P S Diluted: -0.18 (decrease,1700.0%)
- Change In Inventories: 108,000.00 (increase,116.0%)
- Cash From Operations: -1,719,000.00 (increase,56.45%)
- Capital Expenditures: 375,000.00 (increase,56.25%)
- Cash From Investing: -7,359,000.00 (decrease,63.72%)
- Cash From Financing: -27,935,000.00 (decrease,232.63%)
- Net Income: -4,668,000.00 (decrease,1415.58%)
- Current Ratio: 1.11 (increase,1.86%)
- Return On Assets: -0.01 (decrease,1593.15%)
- Return On Equity: -0.02 (decrease,1432.2%)
- Free Cash Flow: -2,094,000.00 (increase,49.99%)
- Operating Cash Flow Ratio: -0.01 (increase,46.07%)
- Net Working Capital: 23,663,000.00 (decrease,1.57%)
- Equity Ratio: 0.47 (increase,10.5%)
- Cash Ratio: 0.10 (increase,10.84%)
- Book Value Per Share: 7.64 (decrease,2.06%)
- Capital Expenditure Ratio: -0.22 (decrease,258.77%)
- Net Cash Flow: -9,078,000.00 (decrease,7.53%)
- Goodwill To Assets: 0.20 (increase,11.72%)
- Operating Income To Assets: -0.01 (decrease,1071.12%)
- Cash Flow Per Share: -0.07 (increase,56.88%)
- Total Cash Flow: -9,078,000.00 (decrease,7.53%)
---
π Financial Report for ticker/company:'ASUR' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 23,166,000.00
- Accounts Receivable: 15,074,000.00
- Current Assets: 282,440,000.00
- P P E Net: 15,822,000.00
- Goodwill: 86,011,000.00
- Other Noncurrent Assets: 9,431,000.00
- Total Assets: 469,338,000.00
- Accounts Payable: 1,610,000.00
- Current Liabilities: 258,400,000.00
- Other Noncurrent Liabilities: 1,015,000.00
- Retained Earnings: -295,761,000.00
- Accumulated Other Comprehensive Income: -1,359,000.00
- Stockholders Equity: 197,675,000.00
- Total Liabilities And Equity: 469,338,000.00
- Inventory: 205,000.00
- Additional Paid In Capital: 494,537,000.00
- Operating Income: -441,000.00
- Income Tax Expense: 33,000.00
- Comprehensive Income: -552,000.00
- Shares Outstanding Basic: 25,334,000.00
- Shares Outstanding Diluted: 25,334,000.00
- E P S Basic: -0.01
- E P S Diluted: -0.01
- Change In Inventories: 50,000.00
- Cash From Operations: -3,947,000.00
- Capital Expenditures: 240,000.00
- Cash From Investing: -4,495,000.00
- Cash From Financing: 21,062,000.00
- Net Income: -308,000.00
- Current Ratio: 1.09
- Return On Assets: -0.00
- Return On Equity: -0.00
- Free Cash Flow: -4,187,000.00
- Operating Cash Flow Ratio: -0.02
- Net Working Capital: 24,040,000.00
- Equity Ratio: 0.42
- Cash Ratio: 0.09
- Book Value Per Share: 7.80
- Capital Expenditure Ratio: -0.06
- Net Cash Flow: -8,442,000.00
- Goodwill To Assets: 0.18
- Operating Income To Assets: -0.00
- Cash Flow Per Share: -0.16
- Total Cash Flow: -8,442,000.00
|
AMKR_2015-01-01 |
π Financial Report for ticker/company:'AMKR' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 485,592,000.00 (decrease,7.67%)
- Accounts Receivable: 483,330,000.00 (increase,6.03%)
- Current Assets: 1,270,385,000.00 (increase,1.8%)
- P P E Net: 2,258,870,000.00 (increase,4.88%)
- Other Noncurrent Assets: 100,033,000.00 (increase,41.56%)
- Total Assets: 3,759,941,000.00 (increase,4.17%)
- Accounts Payable: 626,609,000.00 (increase,12.74%)
- Current Liabilities: 929,228,000.00 (increase,13.62%)
- Other Noncurrent Liabilities: 14,881,000.00 (increase,3.18%)
- Common Stock: 282,000.00 (no change,0.0%)
- Retained Earnings: -530,097,000.00 (increase,8.16%)
- Accumulated Other Comprehensive Income: -17,478,000.00 (decrease,125.49%)
- Stockholders Equity: 1,117,362,000.00 (increase,3.61%)
- Total Liabilities And Equity: 3,759,941,000.00 (increase,4.17%)
- Inventory: 229,557,000.00 (increase,11.62%)
- Additional Paid In Capital: 1,877,452,000.00 (increase,0.1%)
- Operating Income: 181,492,000.00 (increase,70.72%)
- Other Nonoperating Income Expense: 15,289,000.00 (increase,169.98%)
- Income Tax Expense: 32,425,000.00 (increase,85.92%)
- Other Comprehensive Income: -17,223,000.00 (decrease,129.76%)
- Comprehensive Income: 100,028,000.00 (increase,59.64%)
- Shares Outstanding Basic: 228,733,000.00 (increase,1.72%)
- Shares Outstanding Diluted: 236,672,000.00 (increase,0.21%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 405,668,000.00 (increase,72.44%)
- Capital Expenditures: 442,308,000.00 (increase,91.98%)
- Other Investing Cash Flow: 389,000.00 (increase,10.2%)
- Cash From Investing: -456,301,000.00 (decrease,86.33%)
- Cash From Financing: -74,285,000.00 (increase,0.88%)
- Net Income: 117,251,000.00 (increase,67.13%)
- Interest Expense.1: 70,039,000.00 (increase,51.41%)
- Net Change In Cash.1: -124,850,000.00 (decrease,47.74%)
- Current Ratio: 1.37 (decrease,10.4%)
- Return On Assets: 0.03 (increase,60.44%)
- Return On Equity: 0.10 (increase,61.31%)
- Free Cash Flow: -36,640,000.00 (decrease,853.75%)
- Operating Cash Flow Ratio: 0.44 (increase,51.77%)
- Net Working Capital: 341,157,000.00 (decrease,20.67%)
- Equity Ratio: 0.30 (decrease,0.54%)
- Cash Ratio: 0.52 (decrease,18.74%)
- Book Value Per Share: 4.89 (increase,1.86%)
- Total Comprehensive Income: 100,028,000.00 (increase,59.64%)
- Capital Expenditure Ratio: 1.09 (increase,11.33%)
- Net Cash Flow: -50,633,000.00 (decrease,425.67%)
- O C Ito Net Income Ratio: -0.15 (decrease,37.47%)
- Operating Income To Assets: 0.05 (increase,63.88%)
- Cash Flow Per Share: 1.77 (increase,69.53%)
- Total Cash Flow: -50,633,000.00 (decrease,425.67%)
---
π Financial Report for ticker/company:'AMKR' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 525,935,000.00 (decrease,16.33%)
- Accounts Receivable: 455,838,000.00 (increase,12.06%)
- Current Assets: 1,247,925,000.00 (decrease,2.56%)
- P P E Net: 2,153,818,000.00 (increase,5.92%)
- Other Noncurrent Assets: 70,666,000.00 (decrease,3.03%)
- Total Assets: 3,609,373,000.00 (increase,3.03%)
- Accounts Payable: 555,805,000.00 (increase,33.35%)
- Current Liabilities: 817,853,000.00 (increase,10.27%)
- Other Noncurrent Liabilities: 14,423,000.00 (decrease,9.91%)
- Common Stock: 282,000.00 (increase,7.63%)
- Retained Earnings: -577,194,000.00 (increase,7.9%)
- Accumulated Other Comprehensive Income: -7,751,000.00 (decrease,309.83%)
- Stockholders Equity: 1,078,415,000.00 (increase,10.09%)
- Total Liabilities And Equity: 3,609,373,000.00 (increase,3.03%)
- Inventory: 205,668,000.00 (increase,4.24%)
- Additional Paid In Capital: 1,875,533,000.00 (increase,3.4%)
- Operating Income: 106,312,000.00 (increase,134.42%)
- Other Nonoperating Income Expense: 5,663,000.00 (increase,15830.56%)
- Income Tax Expense: 17,440,000.00 (increase,253.82%)
- Other Comprehensive Income: -7,496,000.00 (decrease,289.82%)
- Comprehensive Income: 62,658,000.00 (increase,154.89%)
- Shares Outstanding Basic: 224,868,000.00 (increase,3.74%)
- Shares Outstanding Diluted: 236,182,000.00 (increase,0.29%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 235,253,000.00 (increase,78.29%)
- Capital Expenditures: 230,392,000.00 (increase,139.99%)
- Other Investing Cash Flow: 353,000.00 (increase,32.71%)
- Cash From Investing: -244,885,000.00 (decrease,156.32%)
- Cash From Financing: -74,943,000.00 (decrease,306.26%)
- Net Income: 70,154,000.00 (increase,240.01%)
- Interest Expense.1: 46,259,000.00 (increase,95.0%)
- Net Change In Cash.1: -84,507,000.00 (decrease,565.78%)
- Current Ratio: 1.53 (decrease,11.64%)
- Return On Assets: 0.02 (increase,230.02%)
- Return On Equity: 0.07 (increase,208.86%)
- Free Cash Flow: 4,861,000.00 (decrease,86.48%)
- Operating Cash Flow Ratio: 0.29 (increase,61.69%)
- Net Working Capital: 430,072,000.00 (decrease,20.22%)
- Equity Ratio: 0.30 (increase,6.85%)
- Cash Ratio: 0.64 (decrease,24.12%)
- Book Value Per Share: 4.80 (increase,6.12%)
- Total Comprehensive Income: 62,658,000.00 (increase,154.89%)
- Capital Expenditure Ratio: 0.98 (increase,34.61%)
- Net Cash Flow: -9,632,000.00 (decrease,126.46%)
- O C Ito Net Income Ratio: -0.11 (decrease,155.83%)
- Operating Income To Assets: 0.03 (increase,127.53%)
- Cash Flow Per Share: 1.05 (increase,71.86%)
- Total Cash Flow: -9,632,000.00 (decrease,126.46%)
---
π Financial Report for ticker/company:'AMKR' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 628,585,000.00
- Accounts Receivable: 406,797,000.00
- Current Assets: 1,280,759,000.00
- P P E Net: 2,033,396,000.00
- Other Noncurrent Assets: 72,872,000.00
- Total Assets: 3,503,339,000.00
- Accounts Payable: 416,789,000.00
- Current Liabilities: 741,697,000.00
- Other Noncurrent Liabilities: 16,010,000.00
- Common Stock: 262,000.00
- Retained Earnings: -626,715,000.00
- Accumulated Other Comprehensive Income: 3,694,000.00
- Stockholders Equity: 979,610,000.00
- Total Liabilities And Equity: 3,503,339,000.00
- Inventory: 197,297,000.00
- Additional Paid In Capital: 1,813,940,000.00
- Operating Income: 45,351,000.00
- Other Nonoperating Income Expense: -36,000.00
- Income Tax Expense: 4,929,000.00
- Other Comprehensive Income: 3,949,000.00
- Comprehensive Income: 24,582,000.00
- Shares Outstanding Basic: 216,757,000.00
- Shares Outstanding Diluted: 235,497,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 131,946,000.00
- Capital Expenditures: 95,999,000.00
- Other Investing Cash Flow: 266,000.00
- Cash From Investing: -95,539,000.00
- Cash From Financing: -18,447,000.00
- Net Income: 20,633,000.00
- Interest Expense.1: 23,722,000.00
- Net Change In Cash.1: 18,143,000.00
- Current Ratio: 1.73
- Return On Assets: 0.01
- Return On Equity: 0.02
- Free Cash Flow: 35,947,000.00
- Operating Cash Flow Ratio: 0.18
- Net Working Capital: 539,062,000.00
- Equity Ratio: 0.28
- Cash Ratio: 0.85
- Book Value Per Share: 4.52
- Total Comprehensive Income: 24,582,000.00
- Capital Expenditure Ratio: 0.73
- Net Cash Flow: 36,407,000.00
- O C Ito Net Income Ratio: 0.19
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.61
- Total Cash Flow: 36,407,000.00
|
AMKR_2016-01-01 |
π Financial Report for ticker/company:'AMKR' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 430,444,000.00 (decrease,2.68%)
- Accounts Receivable: 410,256,000.00 (decrease,6.44%)
- Current Assets: 1,104,771,000.00 (decrease,4.13%)
- P P E Net: 2,284,901,000.00 (increase,2.51%)
- Other Noncurrent Assets: 109,014,000.00 (decrease,9.25%)
- Total Assets: 3,647,488,000.00 (increase,0.09%)
- Accounts Payable: 279,260,000.00 (decrease,0.5%)
- Current Liabilities: 752,191,000.00 (increase,4.85%)
- Other Noncurrent Liabilities: 101,564,000.00 (decrease,6.88%)
- Common Stock: 283,000.00 (no change,0.0%)
- Retained Earnings: -450,429,000.00 (increase,5.89%)
- Accumulated Other Comprehensive Income: -32,366,000.00 (increase,12.49%)
- Stockholders Equity: 1,186,441,000.00 (increase,2.9%)
- Total Liabilities And Equity: 3,647,488,000.00 (increase,0.09%)
- Inventory: 208,213,000.00 (decrease,5.35%)
- Additional Paid In Capital: 1,882,529,000.00 (increase,0.04%)
- Operating Income: 143,917,000.00 (increase,55.38%)
- Other Nonoperating Income Expense: 4,784,000.00 (increase,170.44%)
- Income Tax Expense: 27,198,000.00 (increase,155.86%)
- Other Comprehensive Income: 501,000.00 (increase,112.17%)
- Comprehensive Income: 67,034,000.00 (increase,95.77%)
- Shares Outstanding Basic: 236,813,000.00 (increase,0.02%)
- Shares Outstanding Diluted: 237,168,000.00 (decrease,0.08%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 423,366,000.00 (increase,85.46%)
- Capital Expenditures: 352,644,000.00 (increase,81.44%)
- Other Investing Cash Flow: 869,000.00 (decrease,33.92%)
- Cash From Investing: -352,854,000.00 (decrease,79.88%)
- Cash From Financing: -90,014,000.00 (decrease,126.33%)
- Net Income: 66,533,000.00 (increase,73.45%)
- Interest Expense.1: 64,317,000.00 (increase,37.95%)
- Net Change In Cash.1: -19,502,000.00 (decrease,154.96%)
- Current Ratio: 1.47 (decrease,8.57%)
- Return On Assets: 0.02 (increase,73.29%)
- Return On Equity: 0.06 (increase,68.55%)
- Free Cash Flow: 70,722,000.00 (increase,108.49%)
- Operating Cash Flow Ratio: 0.56 (increase,76.88%)
- Net Working Capital: 352,580,000.00 (decrease,18.94%)
- Equity Ratio: 0.33 (increase,2.81%)
- Cash Ratio: 0.57 (decrease,7.18%)
- Book Value Per Share: 5.01 (increase,2.89%)
- Total Comprehensive Income: 67,034,000.00 (increase,95.77%)
- Capital Expenditure Ratio: 0.83 (decrease,2.17%)
- Net Cash Flow: 70,512,000.00 (increase,119.51%)
- O C Ito Net Income Ratio: 0.01 (increase,107.01%)
- Operating Income To Assets: 0.04 (increase,55.24%)
- Cash Flow Per Share: 1.79 (increase,85.43%)
- Total Cash Flow: 70,512,000.00 (increase,119.51%)
---
π Financial Report for ticker/company:'AMKR' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 442,297,000.00 (decrease,10.5%)
- Accounts Receivable: 438,494,000.00 (increase,1.25%)
- Current Assets: 1,152,378,000.00 (decrease,4.44%)
- P P E Net: 2,229,022,000.00 (increase,2.82%)
- Other Noncurrent Assets: 120,126,000.00 (increase,0.3%)
- Total Assets: 3,644,228,000.00 (increase,0.28%)
- Accounts Payable: 280,677,000.00 (decrease,2.25%)
- Current Liabilities: 717,398,000.00 (increase,2.28%)
- Other Noncurrent Liabilities: 109,068,000.00 (decrease,9.26%)
- Common Stock: 283,000.00 (increase,0.35%)
- Retained Earnings: -478,603,000.00 (increase,1.96%)
- Accumulated Other Comprehensive Income: -36,985,000.00 (decrease,16.93%)
- Stockholders Equity: 1,152,953,000.00 (increase,0.43%)
- Total Liabilities And Equity: 3,644,228,000.00 (increase,0.28%)
- Inventory: 219,993,000.00 (decrease,3.34%)
- Additional Paid In Capital: 1,881,713,000.00 (increase,0.05%)
- Operating Income: 92,622,000.00 (increase,71.59%)
- Other Nonoperating Income Expense: -6,792,000.00 (decrease,1463.86%)
- Income Tax Expense: 10,630,000.00 (increase,77.2%)
- Other Comprehensive Income: -4,118,000.00 (decrease,432.63%)
- Comprehensive Income: 34,241,000.00 (increase,14.06%)
- Shares Outstanding Basic: 236,774,000.00 (increase,0.03%)
- Shares Outstanding Diluted: 237,366,000.00 (decrease,0.02%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 228,281,000.00 (increase,38.33%)
- Capital Expenditures: 194,360,000.00 (increase,83.1%)
- Other Investing Cash Flow: 1,315,000.00 (increase,308.39%)
- Cash From Investing: -196,159,000.00 (decrease,68.92%)
- Cash From Financing: -39,771,000.00 (decrease,754.19%)
- Net Income: 38,359,000.00 (increase,33.28%)
- Interest Expense.1: 46,622,000.00 (increase,96.08%)
- Net Change In Cash.1: -7,649,000.00 (decrease,117.29%)
- Current Ratio: 1.61 (decrease,6.57%)
- Return On Assets: 0.01 (increase,32.9%)
- Return On Equity: 0.03 (increase,32.7%)
- Free Cash Flow: 33,921,000.00 (decrease,42.38%)
- Operating Cash Flow Ratio: 0.32 (increase,35.25%)
- Net Working Capital: 434,980,000.00 (decrease,13.79%)
- Equity Ratio: 0.32 (increase,0.15%)
- Cash Ratio: 0.62 (decrease,12.5%)
- Book Value Per Share: 4.87 (increase,0.41%)
- Total Comprehensive Income: 34,241,000.00 (increase,14.06%)
- Capital Expenditure Ratio: 0.85 (increase,32.36%)
- Net Cash Flow: 32,122,000.00 (decrease,34.31%)
- O C Ito Net Income Ratio: -0.11 (decrease,349.58%)
- Operating Income To Assets: 0.03 (increase,71.1%)
- Cash Flow Per Share: 0.96 (increase,38.29%)
- Total Cash Flow: 32,122,000.00 (decrease,34.31%)
---
π Financial Report for ticker/company:'AMKR' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 494,189,000.00
- Accounts Receivable: 433,092,000.00
- Current Assets: 1,205,950,000.00
- P P E Net: 2,167,790,000.00
- Other Noncurrent Assets: 119,767,000.00
- Total Assets: 3,633,876,000.00
- Accounts Payable: 287,129,000.00
- Current Liabilities: 701,395,000.00
- Other Noncurrent Liabilities: 120,193,000.00
- Common Stock: 282,000.00
- Retained Earnings: -488,181,000.00
- Accumulated Other Comprehensive Income: -31,629,000.00
- Stockholders Equity: 1,147,967,000.00
- Total Liabilities And Equity: 3,633,876,000.00
- Inventory: 227,605,000.00
- Additional Paid In Capital: 1,880,753,000.00
- Operating Income: 53,979,000.00
- Other Nonoperating Income Expense: 498,000.00
- Income Tax Expense: 5,999,000.00
- Other Comprehensive Income: 1,238,000.00
- Comprehensive Income: 30,019,000.00
- Shares Outstanding Basic: 236,708,000.00
- Shares Outstanding Diluted: 237,424,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 165,024,000.00
- Capital Expenditures: 106,149,000.00
- Other Investing Cash Flow: 322,000.00
- Cash From Investing: -116,125,000.00
- Cash From Financing: -4,656,000.00
- Net Income: 28,781,000.00
- Interest Expense.1: 23,777,000.00
- Net Change In Cash.1: 44,243,000.00
- Current Ratio: 1.72
- Return On Assets: 0.01
- Return On Equity: 0.03
- Free Cash Flow: 58,875,000.00
- Operating Cash Flow Ratio: 0.24
- Net Working Capital: 504,555,000.00
- Equity Ratio: 0.32
- Cash Ratio: 0.70
- Book Value Per Share: 4.85
- Total Comprehensive Income: 30,019,000.00
- Capital Expenditure Ratio: 0.64
- Net Cash Flow: 48,899,000.00
- O C Ito Net Income Ratio: 0.04
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.70
- Total Cash Flow: 48,899,000.00
|
AMKR_2017-01-01 |
π Financial Report for ticker/company:'AMKR' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 549,836,000.00 (increase,10.12%)
- Accounts Receivable: 630,984,000.00 (increase,8.83%)
- Current Assets: 1,487,046,000.00 (increase,9.14%)
- P P E Net: 2,619,469,000.00 (decrease,0.22%)
- Goodwill: 27,908,000.00 (increase,1.79%)
- Other Noncurrent Assets: 102,482,000.00 (decrease,0.95%)
- Total Assets: 4,241,114,000.00 (increase,2.92%)
- Accounts Payable: 517,745,000.00 (increase,11.32%)
- Current Liabilities: 1,074,960,000.00 (increase,3.68%)
- Other Noncurrent Liabilities: 86,265,000.00 (decrease,7.13%)
- Common Stock: 283,000.00 (no change,0.0%)
- Retained Earnings: -403,820,000.00 (increase,12.95%)
- Accumulated Other Comprehensive Income: 50,148,000.00 (increase,13.35%)
- Stockholders Equity: 1,321,048,000.00 (increase,5.52%)
- Total Liabilities And Equity: 4,241,114,000.00 (increase,2.92%)
- Inventory: 272,589,000.00 (increase,8.33%)
- Additional Paid In Capital: 1,888,641,000.00 (increase,0.18%)
- Operating Income: 167,251,000.00 (increase,217.75%)
- Other Nonoperating Income Expense: -9,607,000.00 (decrease,225.66%)
- Income Tax Expense: 29,319,000.00 (increase,460.27%)
- Other Comprehensive Income: 52,232,000.00 (increase,12.75%)
- Comprehensive Income: 116,159,000.00 (increase,131.56%)
- Shares Outstanding Basic: 237,157,000.00 (increase,0.04%)
- Shares Outstanding Diluted: 237,586,000.00 (increase,0.12%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 491,616,000.00 (increase,79.95%)
- Capital Expenditures: 481,670,000.00 (increase,35.31%)
- Other Investing Cash Flow: 2,176,000.00 (increase,123.41%)
- Cash From Investing: -470,159,000.00 (decrease,31.94%)
- Cash From Financing: -16,678,000.00 (decrease,141.16%)
- Net Income: 63,927,000.00 (increase,1565.63%)
- Interest Expense.1: 58,496,000.00 (increase,58.06%)
- Net Change In Cash.1: 26,664,000.00 (increase,211.79%)
- Current Ratio: 1.38 (increase,5.27%)
- Return On Assets: 0.02 (increase,1518.4%)
- Return On Equity: 0.05 (increase,1478.44%)
- Free Cash Flow: 9,946,000.00 (increase,112.02%)
- Operating Cash Flow Ratio: 0.46 (increase,73.57%)
- Net Working Capital: 412,086,000.00 (increase,26.53%)
- Equity Ratio: 0.31 (increase,2.53%)
- Cash Ratio: 0.51 (increase,6.21%)
- Book Value Per Share: 5.57 (increase,5.48%)
- Total Comprehensive Income: 116,159,000.00 (increase,131.56%)
- Capital Expenditure Ratio: 0.98 (decrease,24.81%)
- Net Cash Flow: 21,457,000.00 (increase,125.8%)
- O C Ito Net Income Ratio: 0.82 (decrease,93.23%)
- Goodwill To Assets: 0.01 (decrease,1.1%)
- Operating Income To Assets: 0.04 (increase,208.74%)
- Cash Flow Per Share: 2.07 (increase,79.87%)
- Total Cash Flow: 21,457,000.00 (increase,125.8%)
---
π Financial Report for ticker/company:'AMKR' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 499,320,000.00 (increase,20.76%)
- Accounts Receivable: 579,794,000.00 (increase,7.82%)
- Current Assets: 1,362,527,000.00 (increase,11.72%)
- P P E Net: 2,625,123,000.00 (increase,0.34%)
- Goodwill: 27,417,000.00 (increase,31.56%)
- Other Noncurrent Assets: 103,461,000.00 (increase,3.16%)
- Total Assets: 4,120,848,000.00 (increase,4.08%)
- Accounts Payable: 465,113,000.00 (increase,14.08%)
- Current Liabilities: 1,036,844,000.00 (increase,10.29%)
- Other Noncurrent Liabilities: 92,892,000.00 (increase,4.58%)
- Common Stock: 283,000.00 (no change,0.0%)
- Retained Earnings: -463,909,000.00 (decrease,0.63%)
- Accumulated Other Comprehensive Income: 44,241,000.00 (increase,148.49%)
- Stockholders Equity: 1,251,897,000.00 (increase,1.98%)
- Total Liabilities And Equity: 4,120,848,000.00 (increase,4.08%)
- Inventory: 251,627,000.00 (increase,6.17%)
- Additional Paid In Capital: 1,885,278,000.00 (increase,0.05%)
- Operating Income: 52,636,000.00 (increase,138.24%)
- Other Nonoperating Income Expense: -2,950,000.00 (increase,7.58%)
- Income Tax Expense: 5,233,000.00 (increase,179.39%)
- Other Comprehensive Income: 46,325,000.00 (increase,132.93%)
- Comprehensive Income: 50,163,000.00 (increase,163.84%)
- Shares Outstanding Basic: 237,058,000.00 (increase,0.01%)
- Shares Outstanding Diluted: 237,297,000.00 (increase,0.11%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 273,199,000.00 (increase,97.83%)
- Capital Expenditures: 355,974,000.00 (increase,79.07%)
- Other Investing Cash Flow: 974,000.00 (increase,106.36%)
- Cash From Investing: -356,355,000.00 (decrease,78.95%)
- Cash From Financing: 40,522,000.00 (increase,171.2%)
- Net Income: 3,838,000.00 (increase,538.63%)
- Interest Expense.1: 37,008,000.00 (increase,128.56%)
- Net Change In Cash.1: -23,852,000.00 (increase,78.26%)
- Current Ratio: 1.31 (increase,1.3%)
- Return On Assets: 0.00 (increase,521.42%)
- Return On Equity: 0.00 (increase,530.11%)
- Free Cash Flow: -82,775,000.00 (decrease,36.39%)
- Operating Cash Flow Ratio: 0.26 (increase,79.37%)
- Net Working Capital: 325,683,000.00 (increase,16.54%)
- Equity Ratio: 0.30 (decrease,2.02%)
- Cash Ratio: 0.48 (increase,9.5%)
- Book Value Per Share: 5.28 (increase,1.97%)
- Total Comprehensive Income: 50,163,000.00 (increase,163.84%)
- Capital Expenditure Ratio: 1.30 (decrease,9.48%)
- Net Cash Flow: -83,156,000.00 (decrease,36.23%)
- O C Ito Net Income Ratio: 12.07 (increase,153.1%)
- Goodwill To Assets: 0.01 (increase,26.4%)
- Operating Income To Assets: 0.01 (increase,128.89%)
- Cash Flow Per Share: 1.15 (increase,97.8%)
- Total Cash Flow: -83,156,000.00 (decrease,36.23%)
---
π Financial Report for ticker/company:'AMKR' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 413,465,000.00
- Accounts Receivable: 537,745,000.00
- Current Assets: 1,219,573,000.00
- P P E Net: 2,616,227,000.00
- Goodwill: 20,840,000.00
- Other Noncurrent Assets: 100,292,000.00
- Total Assets: 3,959,154,000.00
- Accounts Payable: 407,698,000.00
- Current Liabilities: 940,110,000.00
- Other Noncurrent Liabilities: 88,820,000.00
- Common Stock: 283,000.00
- Retained Earnings: -461,025,000.00
- Accumulated Other Comprehensive Income: 17,804,000.00
- Stockholders Equity: 1,227,582,000.00
- Total Liabilities And Equity: 3,959,154,000.00
- Inventory: 237,000,000.00
- Additional Paid In Capital: 1,884,397,000.00
- Operating Income: 22,094,000.00
- Other Nonoperating Income Expense: -3,192,000.00
- Income Tax Expense: 1,873,000.00
- Other Comprehensive Income: 19,888,000.00
- Comprehensive Income: 19,013,000.00
- Shares Outstanding Basic: 237,025,000.00
- Shares Outstanding Diluted: 237,025,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 138,098,000.00
- Capital Expenditures: 198,788,000.00
- Other Investing Cash Flow: 472,000.00
- Cash From Investing: -199,139,000.00
- Cash From Financing: -56,916,000.00
- Net Income: -875,000.00
- Interest Expense.1: 16,192,000.00
- Net Change In Cash.1: -109,707,000.00
- Current Ratio: 1.30
- Return On Assets: -0.00
- Return On Equity: -0.00
- Free Cash Flow: -60,690,000.00
- Operating Cash Flow Ratio: 0.15
- Net Working Capital: 279,463,000.00
- Equity Ratio: 0.31
- Cash Ratio: 0.44
- Book Value Per Share: 5.18
- Total Comprehensive Income: 19,013,000.00
- Capital Expenditure Ratio: 1.44
- Net Cash Flow: -61,041,000.00
- O C Ito Net Income Ratio: -22.73
- Goodwill To Assets: 0.01
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.58
- Total Cash Flow: -61,041,000.00
|
AMKR_2018-01-01 |
π Financial Report for ticker/company:'AMKR' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 519,449,000.00 (decrease,21.01%)
- Accounts Receivable: 691,700,000.00 (increase,14.45%)
- Current Assets: 1,566,472,000.00 (decrease,1.89%)
- P P E Net: 2,706,715,000.00 (increase,2.3%)
- Goodwill: 25,076,000.00 (decrease,0.34%)
- Other Noncurrent Assets: 109,782,000.00 (decrease,2.24%)
- Total Assets: 4,412,269,000.00 (increase,0.64%)
- Accounts Payable: 562,330,000.00 (increase,17.84%)
- Current Liabilities: 1,355,739,000.00 (decrease,2.33%)
- Other Noncurrent Liabilities: 50,871,000.00 (decrease,16.39%)
- Common Stock: 285,000.00 (no change,0.0%)
- Retained Earnings: -143,621,000.00 (increase,27.48%)
- Accumulated Other Comprehensive Income: 18,309,000.00 (decrease,4.95%)
- Stockholders Equity: 1,560,437,000.00 (increase,3.64%)
- Total Liabilities And Equity: 4,412,269,000.00 (increase,0.64%)
- Inventory: 314,207,000.00 (increase,6.24%)
- Additional Paid In Capital: 1,901,381,000.00 (increase,0.07%)
- Operating Income: 291,185,000.00 (increase,50.91%)
- Other Nonoperating Income Expense: -11,028,000.00 (decrease,43.71%)
- Income Tax Expense: 51,764,000.00 (increase,56.8%)
- Other Comprehensive Income: 12,047,000.00 (decrease,7.34%)
- Comprehensive Income: 171,983,000.00 (increase,45.13%)
- Shares Outstanding Basic: 238,873,000.00 (increase,0.04%)
- Shares Outstanding Diluted: 239,610,000.00 (increase,0.0%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 413,911,000.00 (increase,107.0%)
- Capital Expenditures: 413,974,000.00 (increase,52.39%)
- Other Investing Cash Flow: 1,600,000.00 (decrease,24.42%)
- Cash From Investing: -326,025,000.00 (decrease,74.74%)
- Cash From Financing: -126,939,000.00 (decrease,248.37%)
- Net Income: 159,936,000.00 (increase,51.6%)
- Interest Expense.1: 63,733,000.00 (increase,46.81%)
- Current Ratio: 1.16 (increase,0.45%)
- Return On Assets: 0.04 (increase,50.63%)
- Return On Equity: 0.10 (increase,46.27%)
- Free Cash Flow: -63,000.00 (increase,99.91%)
- Operating Cash Flow Ratio: 0.31 (increase,111.94%)
- Net Working Capital: 210,733,000.00 (increase,1.05%)
- Equity Ratio: 0.35 (increase,2.98%)
- Cash Ratio: 0.38 (decrease,19.13%)
- Book Value Per Share: 6.53 (increase,3.6%)
- Total Comprehensive Income: 171,983,000.00 (increase,45.13%)
- Capital Expenditure Ratio: 1.00 (decrease,26.38%)
- Net Cash Flow: 87,886,000.00 (increase,556.75%)
- O C Ito Net Income Ratio: 0.08 (decrease,38.88%)
- Goodwill To Assets: 0.01 (decrease,0.97%)
- Operating Income To Assets: 0.07 (increase,49.95%)
- Cash Flow Per Share: 1.73 (increase,106.91%)
- Total Cash Flow: 87,886,000.00 (increase,556.75%)
---
π Financial Report for ticker/company:'AMKR' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 657,627,000.00 (increase,7.11%)
- Accounts Receivable: 604,366,000.00 (increase,10.73%)
- Current Assets: 1,596,632,000.00 (increase,6.82%)
- P P E Net: 2,645,810,000.00 (increase,3.69%)
- Goodwill: 25,161,000.00 (decrease,0.27%)
- Other Noncurrent Assets: 112,303,000.00 (increase,9.61%)
- Total Assets: 4,384,131,000.00 (increase,4.93%)
- Accounts Payable: 477,191,000.00 (increase,5.18%)
- Current Liabilities: 1,388,091,000.00 (increase,33.58%)
- Other Noncurrent Liabilities: 60,842,000.00 (decrease,9.43%)
- Common Stock: 285,000.00 (no change,0.0%)
- Retained Earnings: -198,056,000.00 (increase,36.84%)
- Accumulated Other Comprehensive Income: 19,263,000.00 (decrease,4.06%)
- Stockholders Equity: 1,505,594,000.00 (increase,8.44%)
- Total Liabilities And Equity: 4,384,131,000.00 (increase,4.93%)
- Inventory: 295,750,000.00 (increase,10.68%)
- Additional Paid In Capital: 1,899,970,000.00 (increase,0.19%)
- Operating Income: 192,948,000.00 (increase,682.59%)
- Other Nonoperating Income Expense: -7,674,000.00 (increase,29.36%)
- Income Tax Expense: 33,012,000.00 (increase,7419.82%)
- Other Comprehensive Income: 13,001,000.00 (decrease,5.9%)
- Comprehensive Income: 118,502,000.00 (increase,3010.29%)
- Shares Outstanding Basic: 238,774,000.00 (increase,0.04%)
- Shares Outstanding Diluted: 239,601,000.00 (increase,0.38%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 199,959,000.00 (increase,94.75%)
- Capital Expenditures: 271,651,000.00 (increase,207.7%)
- Other Investing Cash Flow: 2,117,000.00 (decrease,15.05%)
- Cash From Investing: -186,577,000.00 (decrease,109.77%)
- Cash From Financing: 85,557,000.00 (increase,109.97%)
- Net Income: 105,501,000.00 (increase,1154.38%)
- Interest Expense.1: 43,412,000.00 (increase,104.25%)
- Current Ratio: 1.15 (decrease,20.03%)
- Return On Assets: 0.02 (increase,1104.88%)
- Return On Equity: 0.07 (increase,1072.3%)
- Free Cash Flow: -71,692,000.00 (decrease,598.14%)
- Operating Cash Flow Ratio: 0.14 (increase,45.78%)
- Net Working Capital: 208,541,000.00 (decrease,54.22%)
- Equity Ratio: 0.34 (increase,3.35%)
- Cash Ratio: 0.47 (decrease,19.82%)
- Book Value Per Share: 6.31 (increase,8.4%)
- Total Comprehensive Income: 118,502,000.00 (increase,3010.29%)
- Capital Expenditure Ratio: 1.36 (increase,58.0%)
- Net Cash Flow: 13,382,000.00 (decrease,2.57%)
- O C Ito Net Income Ratio: 0.12 (increase,108.92%)
- Goodwill To Assets: 0.01 (decrease,4.95%)
- Operating Income To Assets: 0.04 (increase,645.85%)
- Cash Flow Per Share: 0.84 (increase,94.67%)
- Total Cash Flow: 13,382,000.00 (decrease,2.57%)
---
π Financial Report for ticker/company:'AMKR' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 613,974,000.00
- Accounts Receivable: 545,794,000.00
- Current Assets: 1,494,665,000.00
- P P E Net: 2,551,706,000.00
- Goodwill: 25,228,000.00
- Other Noncurrent Assets: 102,459,000.00
- Total Assets: 4,178,321,000.00
- Accounts Payable: 453,686,000.00
- Current Liabilities: 1,039,107,000.00
- Other Noncurrent Liabilities: 67,174,000.00
- Common Stock: 285,000.00
- Retained Earnings: -313,563,000.00
- Accumulated Other Comprehensive Income: 20,078,000.00
- Stockholders Equity: 1,388,386,000.00
- Total Liabilities And Equity: 4,178,321,000.00
- Inventory: 267,208,000.00
- Additional Paid In Capital: 1,896,286,000.00
- Operating Income: 24,655,000.00
- Other Nonoperating Income Expense: -10,864,000.00
- Income Tax Expense: 439,000.00
- Other Comprehensive Income: 13,816,000.00
- Comprehensive Income: 3,810,000.00
- Shares Outstanding Basic: 238,685,000.00
- Shares Outstanding Diluted: 238,685,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 102,677,000.00
- Capital Expenditures: 88,285,000.00
- Other Investing Cash Flow: 2,492,000.00
- Cash From Investing: -88,942,000.00
- Cash From Financing: 40,748,000.00
- Net Income: -10,006,000.00
- Interest Expense.1: 21,254,000.00
- Current Ratio: 1.44
- Return On Assets: -0.00
- Return On Equity: -0.01
- Free Cash Flow: 14,392,000.00
- Operating Cash Flow Ratio: 0.10
- Net Working Capital: 455,558,000.00
- Equity Ratio: 0.33
- Cash Ratio: 0.59
- Book Value Per Share: 5.82
- Total Comprehensive Income: 3,810,000.00
- Capital Expenditure Ratio: 0.86
- Net Cash Flow: 13,735,000.00
- O C Ito Net Income Ratio: -1.38
- Goodwill To Assets: 0.01
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.43
- Total Cash Flow: 13,735,000.00
|
AMKR_2019-01-01 |
π Financial Report for ticker/company:'AMKR' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 547,665,000.00 (increase,44.02%)
- Accounts Receivable: 797,678,000.00 (increase,0.24%)
- Current Assets: 1,611,236,000.00 (increase,10.5%)
- P P E Net: 2,714,084,000.00 (decrease,1.48%)
- Goodwill: 24,813,000.00 (decrease,2.59%)
- Other Noncurrent Assets: 141,440,000.00 (increase,1.34%)
- Total Assets: 4,495,469,000.00 (increase,2.6%)
- Accounts Payable: 548,864,000.00 (decrease,0.83%)
- Current Liabilities: 1,171,333,000.00 (increase,0.83%)
- Other Noncurrent Liabilities: 54,403,000.00 (increase,6.12%)
- Common Stock: 285,000.00 (no change,0.0%)
- Retained Earnings: 84,894,000.00 (increase,200.7%)
- Accumulated Other Comprehensive Income: 19,729,000.00 (decrease,25.23%)
- Stockholders Equity: 1,796,944,000.00 (increase,2.93%)
- Total Liabilities And Equity: 4,495,469,000.00 (increase,2.6%)
- Inventory: 228,108,000.00 (decrease,6.14%)
- Additional Paid In Capital: 1,908,171,000.00 (increase,0.06%)
- Operating Income: 182,763,000.00 (increase,102.93%)
- Other Nonoperating Income Expense: 6,254,000.00 (decrease,17.37%)
- Income Tax Expense: 27,438,000.00 (increase,109.26%)
- Other Comprehensive Income: -2,790,000.00 (decrease,172.17%)
- Comprehensive Income: 96,007,000.00 (increase,108.71%)
- Shares Outstanding Basic: 239,312,000.00 (increase,0.01%)
- Shares Outstanding Diluted: 239,783,000.00 (decrease,0.01%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 427,218,000.00 (increase,107.01%)
- Capital Expenditures: 478,036,000.00 (increase,22.71%)
- Other Investing Cash Flow: -3,160,000.00 (decrease,19.38%)
- Cash From Investing: -473,270,000.00 (decrease,22.51%)
- Cash From Financing: 594,000.00 (increase,101.54%)
- Net Income: 98,797,000.00 (increase,134.48%)
- Interest Expense.1: 60,908,000.00 (increase,48.06%)
- Current Ratio: 1.38 (increase,9.58%)
- Return On Assets: 0.02 (increase,128.54%)
- Return On Equity: 0.05 (increase,127.8%)
- Free Cash Flow: -50,818,000.00 (increase,72.26%)
- Operating Cash Flow Ratio: 0.36 (increase,105.3%)
- Net Working Capital: 439,903,000.00 (increase,48.35%)
- Equity Ratio: 0.40 (increase,0.33%)
- Cash Ratio: 0.47 (increase,42.83%)
- Book Value Per Share: 7.51 (increase,2.92%)
- Total Comprehensive Income: 96,007,000.00 (increase,108.71%)
- Capital Expenditure Ratio: 1.12 (decrease,40.72%)
- Net Cash Flow: -46,052,000.00 (increase,74.41%)
- O C Ito Net Income Ratio: -0.03 (decrease,130.78%)
- Goodwill To Assets: 0.01 (decrease,5.05%)
- Operating Income To Assets: 0.04 (increase,97.8%)
- Cash Flow Per Share: 1.79 (increase,106.98%)
- Total Cash Flow: -46,052,000.00 (increase,74.41%)
---
π Financial Report for ticker/company:'AMKR' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 380,262,000.00 (decrease,23.21%)
- Accounts Receivable: 795,750,000.00 (increase,8.27%)
- Current Assets: 1,458,179,000.00 (decrease,2.24%)
- P P E Net: 2,754,960,000.00 (increase,0.99%)
- Goodwill: 25,472,000.00 (decrease,4.05%)
- Other Noncurrent Assets: 139,567,000.00 (decrease,1.74%)
- Total Assets: 4,381,681,000.00 (decrease,0.23%)
- Accounts Payable: 553,475,000.00 (increase,4.84%)
- Current Liabilities: 1,161,652,000.00 (decrease,0.55%)
- Other Noncurrent Liabilities: 51,264,000.00 (increase,13.33%)
- Common Stock: 285,000.00 (no change,0.0%)
- Retained Earnings: 28,232,000.00 (increase,747.67%)
- Accumulated Other Comprehensive Income: 26,385,000.00 (decrease,29.77%)
- Stockholders Equity: 1,745,751,000.00 (increase,1.31%)
- Total Liabilities And Equity: 4,381,681,000.00 (decrease,0.23%)
- Inventory: 243,019,000.00 (increase,6.3%)
- Additional Paid In Capital: 1,906,936,000.00 (increase,0.07%)
- Operating Income: 90,060,000.00 (increase,149.34%)
- Other Nonoperating Income Expense: 7,569,000.00 (increase,320.54%)
- Income Tax Expense: 13,112,000.00 (increase,428.5%)
- Other Comprehensive Income: 3,866,000.00 (decrease,74.32%)
- Comprehensive Income: 46,001,000.00 (increase,87.03%)
- Shares Outstanding Basic: 239,283,000.00 (increase,0.03%)
- Shares Outstanding Diluted: 239,805,000.00 (decrease,0.0%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 206,379,000.00 (increase,39.79%)
- Capital Expenditures: 389,568,000.00 (increase,68.93%)
- Other Investing Cash Flow: -2,647,000.00 (decrease,303.51%)
- Cash From Investing: -386,318,000.00 (decrease,68.25%)
- Cash From Financing: -38,494,000.00 (decrease,60.89%)
- Net Income: 42,135,000.00 (increase,341.48%)
- Interest Expense.1: 41,138,000.00 (increase,105.58%)
- Current Ratio: 1.26 (decrease,1.7%)
- Return On Assets: 0.01 (increase,342.49%)
- Return On Equity: 0.02 (increase,335.76%)
- Free Cash Flow: -183,189,000.00 (decrease,120.78%)
- Operating Cash Flow Ratio: 0.18 (increase,40.57%)
- Net Working Capital: 296,527,000.00 (decrease,8.34%)
- Equity Ratio: 0.40 (increase,1.54%)
- Cash Ratio: 0.33 (decrease,22.78%)
- Book Value Per Share: 7.30 (increase,1.28%)
- Total Comprehensive Income: 46,001,000.00 (increase,87.03%)
- Capital Expenditure Ratio: 1.89 (increase,20.85%)
- Net Cash Flow: -179,939,000.00 (decrease,119.51%)
- O C Ito Net Income Ratio: 0.09 (decrease,94.18%)
- Goodwill To Assets: 0.01 (decrease,3.83%)
- Operating Income To Assets: 0.02 (increase,149.91%)
- Cash Flow Per Share: 0.86 (increase,39.75%)
- Total Cash Flow: -179,939,000.00 (decrease,119.51%)
---
π Financial Report for ticker/company:'AMKR' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 495,183,000.00
- Accounts Receivable: 734,953,000.00
- Current Assets: 1,491,584,000.00
- P P E Net: 2,727,878,000.00
- Goodwill: 26,546,000.00
- Other Noncurrent Assets: 142,041,000.00
- Total Assets: 4,391,710,000.00
- Accounts Payable: 527,910,000.00
- Current Liabilities: 1,168,081,000.00
- Other Noncurrent Liabilities: 45,234,000.00
- Common Stock: 285,000.00
- Retained Earnings: -4,359,000.00
- Accumulated Other Comprehensive Income: 37,571,000.00
- Stockholders Equity: 1,723,125,000.00
- Total Liabilities And Equity: 4,391,710,000.00
- Inventory: 228,611,000.00
- Additional Paid In Capital: 1,905,666,000.00
- Operating Income: 36,119,000.00
- Other Nonoperating Income Expense: -3,432,000.00
- Income Tax Expense: 2,481,000.00
- Other Comprehensive Income: 15,052,000.00
- Comprehensive Income: 24,596,000.00
- Shares Outstanding Basic: 239,214,000.00
- Shares Outstanding Diluted: 239,816,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 147,631,000.00
- Capital Expenditures: 230,603,000.00
- Other Investing Cash Flow: -656,000.00
- Cash From Investing: -229,605,000.00
- Cash From Financing: -23,925,000.00
- Net Income: 9,544,000.00
- Interest Expense.1: 20,011,000.00
- Current Ratio: 1.28
- Return On Assets: 0.00
- Return On Equity: 0.01
- Free Cash Flow: -82,972,000.00
- Operating Cash Flow Ratio: 0.13
- Net Working Capital: 323,503,000.00
- Equity Ratio: 0.39
- Cash Ratio: 0.42
- Book Value Per Share: 7.20
- Total Comprehensive Income: 24,596,000.00
- Capital Expenditure Ratio: 1.56
- Net Cash Flow: -81,974,000.00
- O C Ito Net Income Ratio: 1.58
- Goodwill To Assets: 0.01
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.62
- Total Cash Flow: -81,974,000.00
|
AMKR_2020-01-01 |
π Financial Report for ticker/company:'AMKR' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 598,753,000.00 (increase,8.58%)
- Accounts Receivable: 803,104,000.00 (increase,14.33%)
- Current Assets: 1,663,001,000.00 (increase,9.91%)
- P P E Net: 2,466,067,000.00 (decrease,1.97%)
- Goodwill: 26,104,000.00 (decrease,0.21%)
- Other Noncurrent Assets: 106,417,000.00 (decrease,10.45%)
- Total Assets: 4,405,930,000.00 (increase,2.24%)
- Accounts Payable: 477,900,000.00 (increase,3.99%)
- Current Liabilities: 992,255,000.00 (decrease,4.49%)
- Other Noncurrent Liabilities: 67,426,000.00 (decrease,9.28%)
- Common Stock: 286,000.00 (increase,0.35%)
- Retained Earnings: 134,930,000.00 (increase,66.87%)
- Accumulated Other Comprehensive Income: 27,243,000.00 (decrease,0.27%)
- Stockholders Equity: 1,861,639,000.00 (increase,3.12%)
- Total Liabilities And Equity: 4,405,930,000.00 (increase,2.24%)
- Inventory: 216,663,000.00 (decrease,0.45%)
- Additional Paid In Capital: 1,915,481,000.00 (increase,0.12%)
- Operating Income: 114,785,000.00 (increase,219.47%)
- Other Nonoperating Income Expense: -641,000.00 (increase,73.3%)
- Income Tax Expense: 36,400,000.00 (increase,33.33%)
- Other Comprehensive Income: 3,431,000.00 (decrease,2.11%)
- Comprehensive Income: 25,172,000.00 (increase,187.33%)
- Shares Outstanding Basic: 239,503,000.00 (increase,0.02%)
- Shares Outstanding Diluted: 239,858,000.00 (increase,0.17%)
- E P S Basic: 0.09 (increase,164.29%)
- E P S Diluted: 0.09 (increase,164.29%)
- Cash From Operations: 283,332,000.00 (increase,67.72%)
- Capital Expenditures: 328,497,000.00 (increase,20.03%)
- Other Investing Cash Flow: 353,000.00 (increase,112.33%)
- Cash From Investing: -318,817,000.00 (decrease,22.14%)
- Cash From Financing: -49,734,000.00 (decrease,23.77%)
- Net Income: 21,741,000.00 (increase,167.25%)
- Interest Expense.1: 54,914,000.00 (increase,44.79%)
- Current Ratio: 1.68 (increase,15.07%)
- Return On Assets: 0.00 (increase,165.77%)
- Return On Equity: 0.01 (increase,165.21%)
- Free Cash Flow: -45,165,000.00 (increase,56.88%)
- Operating Cash Flow Ratio: 0.29 (increase,75.61%)
- Net Working Capital: 670,746,000.00 (increase,41.44%)
- Equity Ratio: 0.42 (increase,0.86%)
- Cash Ratio: 0.60 (increase,13.68%)
- Book Value Per Share: 7.77 (increase,3.1%)
- Total Comprehensive Income: 25,172,000.00 (increase,187.33%)
- Capital Expenditure Ratio: 1.16 (decrease,28.43%)
- Net Cash Flow: -35,485,000.00 (increase,61.47%)
- O C Ito Net Income Ratio: 0.16 (increase,245.56%)
- Goodwill To Assets: 0.01 (decrease,2.4%)
- Operating Income To Assets: 0.03 (increase,212.46%)
- Cash Flow Per Share: 1.18 (increase,67.69%)
- Total Cash Flow: -35,485,000.00 (increase,61.47%)
---
π Financial Report for ticker/company:'AMKR' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 551,438,000.00
- Accounts Receivable: 702,466,000.00
- Current Assets: 1,513,120,000.00
- P P E Net: 2,515,533,000.00
- Goodwill: 26,159,000.00
- Other Noncurrent Assets: 118,831,000.00
- Total Assets: 4,309,284,000.00
- Accounts Payable: 459,548,000.00
- Current Liabilities: 1,038,893,000.00
- Other Noncurrent Liabilities: 74,324,000.00
- Common Stock: 285,000.00
- Retained Earnings: 80,860,000.00
- Accumulated Other Comprehensive Income: 27,317,000.00
- Stockholders Equity: 1,805,311,000.00
- Total Liabilities And Equity: 4,309,284,000.00
- Inventory: 217,638,000.00
- Additional Paid In Capital: 1,913,103,000.00
- Operating Income: 35,930,000.00
- Other Nonoperating Income Expense: -2,401,000.00
- Income Tax Expense: 27,300,000.00
- Other Comprehensive Income: 3,505,000.00
- Comprehensive Income: -28,824,000.00
- Shares Outstanding Basic: 239,461,000.00
- Shares Outstanding Diluted: 239,461,000.00
- E P S Basic: -0.14
- E P S Diluted: -0.14
- Cash From Operations: 168,928,000.00
- Capital Expenditures: 273,672,000.00
- Other Investing Cash Flow: -2,864,000.00
- Cash From Investing: -261,023,000.00
- Cash From Financing: -40,181,000.00
- Net Income: -32,329,000.00
- Interest Expense.1: 37,926,000.00
- Current Ratio: 1.46
- Return On Assets: -0.01
- Return On Equity: -0.02
- Free Cash Flow: -104,744,000.00
- Operating Cash Flow Ratio: 0.16
- Net Working Capital: 474,227,000.00
- Equity Ratio: 0.42
- Cash Ratio: 0.53
- Book Value Per Share: 7.54
- Total Comprehensive Income: -28,824,000.00
- Capital Expenditure Ratio: 1.62
- Net Cash Flow: -92,095,000.00
- O C Ito Net Income Ratio: -0.11
- Goodwill To Assets: 0.01
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.71
- Total Cash Flow: -92,095,000.00
|
AMKR_2021-01-01 |
π Financial Report for ticker/company:'AMKR' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 566,745,000.00 (decrease,27.64%)
- Accounts Receivable: 990,637,000.00 (increase,10.23%)
- Current Assets: 2,268,571,000.00 (decrease,3.13%)
- P P E Net: 2,560,195,000.00 (increase,3.57%)
- Goodwill: 26,747,000.00 (increase,2.32%)
- Other Noncurrent Assets: 128,293,000.00 (increase,1.47%)
- Total Assets: 5,136,620,000.00 (increase,0.42%)
- Accounts Payable: 611,965,000.00 (increase,4.91%)
- Current Liabilities: 1,375,370,000.00 (increase,7.21%)
- Other Noncurrent Liabilities: 91,742,000.00 (increase,37.69%)
- Common Stock: 288,000.00 (increase,0.35%)
- Retained Earnings: 445,541,000.00 (increase,26.08%)
- Accumulated Other Comprehensive Income: 23,309,000.00 (increase,20.95%)
- Stockholders Equity: 2,194,618,000.00 (increase,5.04%)
- Total Liabilities And Equity: 5,136,620,000.00 (increase,0.42%)
- Inventory: 299,830,000.00 (decrease,2.3%)
- Additional Paid In Capital: 1,943,140,000.00 (increase,0.47%)
- Operating Income: 298,066,000.00 (increase,74.72%)
- Other Nonoperating Income Expense: -1,567,000.00 (decrease,284.79%)
- Income Tax Expense: 33,500,000.00 (increase,88.2%)
- Other Comprehensive Income: 4,194,000.00 (increase,2571.34%)
- Comprehensive Income: 215,658,000.00 (increase,80.51%)
- Shares Outstanding Basic: 241,232,000.00 (increase,0.09%)
- Shares Outstanding Diluted: 241,937,000.00 (increase,0.25%)
- E P S Basic: 0.88 (increase,76.0%)
- E P S Diluted: 0.87 (increase,77.55%)
- Cash From Operations: 434,048,000.00 (increase,79.06%)
- Capital Expenditures: 275,531,000.00 (increase,105.1%)
- Other Investing Cash Flow: -13,331,000.00 (decrease,1556.02%)
- Cash From Investing: -611,337,000.00 (decrease,40.5%)
- Cash From Financing: -153,162,000.00 (decrease,285.56%)
- Net Income: 211,464,000.00 (increase,77.23%)
- Interest Expense.1: 49,461,000.00 (increase,49.62%)
- Current Ratio: 1.65 (decrease,9.64%)
- Return On Assets: 0.04 (increase,76.5%)
- Return On Equity: 0.10 (increase,68.74%)
- Free Cash Flow: 158,517,000.00 (increase,46.69%)
- Operating Cash Flow Ratio: 0.32 (increase,67.01%)
- Net Working Capital: 893,201,000.00 (decrease,15.65%)
- Equity Ratio: 0.43 (increase,4.6%)
- Cash Ratio: 0.41 (decrease,32.51%)
- Book Value Per Share: 9.10 (increase,4.94%)
- Total Comprehensive Income: 215,658,000.00 (increase,80.51%)
- Capital Expenditure Ratio: 0.63 (increase,14.54%)
- Net Cash Flow: -177,289,000.00 (increase,8.0%)
- O C Ito Net Income Ratio: 0.02 (increase,1407.23%)
- Goodwill To Assets: 0.01 (increase,1.9%)
- Operating Income To Assets: 0.06 (increase,74.0%)
- Cash Flow Per Share: 1.80 (increase,78.9%)
- Total Cash Flow: -177,289,000.00 (increase,8.0%)
---
π Financial Report for ticker/company:'AMKR' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 783,228,000.00 (decrease,16.81%)
- Accounts Receivable: 898,717,000.00 (increase,2.05%)
- Current Assets: 2,341,795,000.00 (increase,8.73%)
- P P E Net: 2,471,977,000.00 (increase,4.4%)
- Goodwill: 26,140,000.00 (decrease,0.36%)
- Other Noncurrent Assets: 126,436,000.00 (increase,12.19%)
- Total Assets: 5,115,388,000.00 (increase,6.31%)
- Accounts Payable: 583,341,000.00 (increase,3.68%)
- Current Liabilities: 1,282,835,000.00 (increase,22.44%)
- Other Noncurrent Liabilities: 66,631,000.00 (increase,1.04%)
- Common Stock: 287,000.00 (no change,0.0%)
- Retained Earnings: 353,390,000.00 (increase,18.6%)
- Accumulated Other Comprehensive Income: 19,272,000.00 (decrease,2.22%)
- Stockholders Equity: 2,089,404,000.00 (increase,2.85%)
- Total Liabilities And Equity: 5,115,388,000.00 (increase,6.31%)
- Inventory: 306,902,000.00 (increase,28.84%)
- Additional Paid In Capital: 1,934,047,000.00 (increase,0.15%)
- Operating Income: 170,597,000.00 (increase,102.92%)
- Other Nonoperating Income Expense: 848,000.00 (decrease,63.37%)
- Income Tax Expense: 17,800,000.00 (increase,270.83%)
- Other Comprehensive Income: 157,000.00 (decrease,73.57%)
- Comprehensive Income: 119,470,000.00 (increase,85.27%)
- Shares Outstanding Basic: 241,009,000.00 (increase,0.04%)
- Shares Outstanding Diluted: 241,345,000.00 (increase,0.0%)
- E P S Basic: 0.50 (increase,85.19%)
- E P S Diluted: 0.49 (increase,88.46%)
- Cash From Operations: 242,402,000.00 (increase,150.96%)
- Capital Expenditures: 134,340,000.00 (increase,140.37%)
- Other Investing Cash Flow: -805,000.00 (increase,84.41%)
- Cash From Investing: -435,113,000.00 (decrease,316.01%)
- Cash From Financing: 82,542,000.00 (increase,49.82%)
- Net Income: 119,313,000.00 (increase,86.75%)
- Interest Expense.1: 33,057,000.00 (increase,93.94%)
- Current Ratio: 1.83 (decrease,11.19%)
- Return On Assets: 0.02 (increase,75.66%)
- Return On Equity: 0.06 (increase,81.58%)
- Free Cash Flow: 108,062,000.00 (increase,165.5%)
- Operating Cash Flow Ratio: 0.19 (increase,104.97%)
- Net Working Capital: 1,058,960,000.00 (decrease,4.25%)
- Equity Ratio: 0.41 (decrease,3.26%)
- Cash Ratio: 0.61 (decrease,32.05%)
- Book Value Per Share: 8.67 (increase,2.81%)
- Total Comprehensive Income: 119,470,000.00 (increase,85.27%)
- Capital Expenditure Ratio: 0.55 (decrease,4.22%)
- Net Cash Flow: -192,711,000.00 (decrease,2307.98%)
- O C Ito Net Income Ratio: 0.00 (decrease,85.85%)
- Goodwill To Assets: 0.01 (decrease,6.28%)
- Operating Income To Assets: 0.03 (increase,90.87%)
- Cash Flow Per Share: 1.01 (increase,150.87%)
- Total Cash Flow: -192,711,000.00 (decrease,2307.98%)
---
π Financial Report for ticker/company:'AMKR' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 941,447,000.00
- Accounts Receivable: 880,629,000.00
- Current Assets: 2,153,703,000.00
- P P E Net: 2,367,746,000.00
- Goodwill: 26,235,000.00
- Other Noncurrent Assets: 112,701,000.00
- Total Assets: 4,811,637,000.00
- Accounts Payable: 562,633,000.00
- Current Liabilities: 1,047,749,000.00
- Other Noncurrent Liabilities: 65,945,000.00
- Common Stock: 287,000.00
- Retained Earnings: 297,966,000.00
- Accumulated Other Comprehensive Income: 19,709,000.00
- Stockholders Equity: 2,031,517,000.00
- Total Liabilities And Equity: 4,811,637,000.00
- Inventory: 238,201,000.00
- Additional Paid In Capital: 1,931,088,000.00
- Operating Income: 84,073,000.00
- Other Nonoperating Income Expense: 2,315,000.00
- Income Tax Expense: 4,800,000.00
- Other Comprehensive Income: 594,000.00
- Comprehensive Income: 64,483,000.00
- Shares Outstanding Basic: 240,919,000.00
- Shares Outstanding Diluted: 241,333,000.00
- E P S Basic: 0.27
- E P S Diluted: 0.26
- Cash From Operations: 96,589,000.00
- Capital Expenditures: 55,888,000.00
- Other Investing Cash Flow: -5,163,000.00
- Cash From Investing: -104,592,000.00
- Cash From Financing: 55,095,000.00
- Net Income: 63,889,000.00
- Interest Expense.1: 17,045,000.00
- Current Ratio: 2.06
- Return On Assets: 0.01
- Return On Equity: 0.03
- Free Cash Flow: 40,701,000.00
- Operating Cash Flow Ratio: 0.09
- Net Working Capital: 1,105,954,000.00
- Equity Ratio: 0.42
- Cash Ratio: 0.90
- Book Value Per Share: 8.43
- Total Comprehensive Income: 64,483,000.00
- Capital Expenditure Ratio: 0.58
- Net Cash Flow: -8,003,000.00
- O C Ito Net Income Ratio: 0.01
- Goodwill To Assets: 0.01
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 0.40
- Total Cash Flow: -8,003,000.00
|
AMKR_2022-01-01 |
π Financial Report for ticker/company:'AMKR' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 545,592,000.00 (decrease,24.72%)
- Accounts Receivable: 1,289,617,000.00 (increase,21.14%)
- Current Assets: 2,575,124,000.00 (increase,8.61%)
- P P E Net: 2,901,564,000.00 (increase,0.97%)
- Goodwill: 25,351,000.00 (decrease,0.16%)
- Other Noncurrent Assets: 118,691,000.00 (decrease,20.74%)
- Total Assets: 5,770,448,000.00 (increase,3.64%)
- Accounts Payable: 815,877,000.00 (increase,14.86%)
- Current Liabilities: 1,738,985,000.00 (increase,3.53%)
- Other Noncurrent Liabilities: 164,960,000.00 (increase,0.94%)
- Common Stock: 290,000.00 (no change,0.0%)
- Retained Earnings: 959,641,000.00 (increase,21.69%)
- Accumulated Other Comprehensive Income: 15,936,000.00 (decrease,1.1%)
- Stockholders Equity: 2,730,013,000.00 (increase,6.88%)
- Total Liabilities And Equity: 5,770,448,000.00 (increase,3.64%)
- Inventory: 445,918,000.00 (increase,19.19%)
- Additional Paid In Capital: 1,973,207,000.00 (increase,0.25%)
- Operating Income: 511,024,000.00 (increase,70.59%)
- Other Nonoperating Income Expense: 508,000.00 (increase,7157.14%)
- Income Tax Expense: 44,900,000.00 (increase,62.09%)
- Other Comprehensive Income: -11,334,000.00 (decrease,1.59%)
- Comprehensive Income: 415,135,000.00 (increase,77.06%)
- Shares Outstanding Basic: 243,746,000.00 (increase,0.07%)
- Shares Outstanding Diluted: 245,611,000.00 (increase,0.1%)
- E P S Basic: 1.75 (increase,73.27%)
- E P S Diluted: 1.74 (increase,74.0%)
- Cash From Operations: 631,619,000.00 (increase,38.41%)
- Capital Expenditures: 491,425,000.00 (increase,79.6%)
- Other Investing Cash Flow: -3,179,000.00 (decrease,52.32%)
- Cash From Investing: -636,369,000.00 (decrease,97.94%)
- Cash From Financing: -136,648,000.00 (decrease,40.1%)
- Net Income: 426,469,000.00 (increase,73.63%)
- Interest Expense.1: 38,333,000.00 (increase,50.7%)
- Current Ratio: 1.48 (increase,4.9%)
- Return On Assets: 0.07 (increase,67.53%)
- Return On Equity: 0.16 (increase,62.45%)
- Free Cash Flow: 140,194,000.00 (decrease,23.27%)
- Operating Cash Flow Ratio: 0.36 (increase,33.69%)
- Net Working Capital: 836,139,000.00 (increase,20.94%)
- Equity Ratio: 0.47 (increase,3.13%)
- Cash Ratio: 0.31 (decrease,27.29%)
- Book Value Per Share: 11.20 (increase,6.8%)
- Total Comprehensive Income: 415,135,000.00 (increase,77.06%)
- Capital Expenditure Ratio: 0.78 (increase,29.76%)
- Net Cash Flow: -4,750,000.00 (decrease,103.52%)
- O C Ito Net Income Ratio: -0.03 (increase,41.49%)
- Goodwill To Assets: 0.00 (decrease,3.67%)
- Operating Income To Assets: 0.09 (increase,64.6%)
- Cash Flow Per Share: 2.59 (increase,38.31%)
- Total Cash Flow: -4,750,000.00 (decrease,103.52%)
---
π Financial Report for ticker/company:'AMKR' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 724,785,000.00 (increase,11.46%)
- Accounts Receivable: 1,064,586,000.00 (increase,12.06%)
- Current Assets: 2,371,042,000.00 (increase,12.16%)
- P P E Net: 2,873,570,000.00 (increase,9.53%)
- Goodwill: 25,392,000.00 (decrease,0.35%)
- Other Noncurrent Assets: 149,748,000.00 (increase,2.82%)
- Total Assets: 5,567,779,000.00 (increase,10.18%)
- Accounts Payable: 710,326,000.00 (increase,17.81%)
- Current Liabilities: 1,679,653,000.00 (increase,27.55%)
- Other Noncurrent Liabilities: 163,420,000.00 (increase,66.35%)
- Common Stock: 290,000.00 (no change,0.0%)
- Retained Earnings: 788,567,000.00 (increase,17.25%)
- Accumulated Other Comprehensive Income: 16,113,000.00 (increase,1.83%)
- Stockholders Equity: 2,554,248,000.00 (increase,4.94%)
- Total Liabilities And Equity: 5,567,779,000.00 (increase,10.18%)
- Inventory: 374,109,000.00 (increase,21.64%)
- Additional Paid In Capital: 1,968,339,000.00 (increase,0.2%)
- Operating Income: 299,563,000.00 (increase,107.38%)
- Other Nonoperating Income Expense: 7,000.00 (increase,107.87%)
- Income Tax Expense: 27,700,000.00 (increase,136.75%)
- Other Comprehensive Income: -11,157,000.00 (increase,2.53%)
- Comprehensive Income: 234,458,000.00 (increase,116.37%)
- Shares Outstanding Basic: 243,566,000.00 (increase,0.12%)
- Shares Outstanding Diluted: 245,372,000.00 (increase,0.1%)
- E P S Basic: 1.01 (increase,106.12%)
- E P S Diluted: 1.00 (increase,104.08%)
- Cash From Operations: 456,331,000.00 (increase,158.12%)
- Capital Expenditures: 273,617,000.00 (increase,147.95%)
- Other Investing Cash Flow: -2,087,000.00 (decrease,7096.55%)
- Cash From Investing: -321,495,000.00 (decrease,95.59%)
- Cash From Financing: -97,539,000.00 (decrease,97.27%)
- Net Income: 245,615,000.00 (increase,105.01%)
- Interest Expense.1: 25,437,000.00 (increase,100.72%)
- Current Ratio: 1.41 (decrease,12.07%)
- Return On Assets: 0.04 (increase,86.07%)
- Return On Equity: 0.10 (increase,95.35%)
- Free Cash Flow: 182,714,000.00 (increase,175.02%)
- Operating Cash Flow Ratio: 0.27 (increase,102.37%)
- Net Working Capital: 691,389,000.00 (decrease,13.27%)
- Equity Ratio: 0.46 (decrease,4.75%)
- Cash Ratio: 0.43 (decrease,12.62%)
- Book Value Per Share: 10.49 (increase,4.82%)
- Total Comprehensive Income: 234,458,000.00 (increase,116.37%)
- Capital Expenditure Ratio: 0.60 (decrease,3.94%)
- Net Cash Flow: 134,836,000.00 (increase,985.99%)
- O C Ito Net Income Ratio: -0.05 (increase,52.46%)
- Goodwill To Assets: 0.00 (decrease,9.55%)
- Operating Income To Assets: 0.05 (increase,88.23%)
- Cash Flow Per Share: 1.87 (increase,157.81%)
- Total Cash Flow: 134,836,000.00 (increase,985.99%)
---
π Financial Report for ticker/company:'AMKR' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 650,274,000.00
- Accounts Receivable: 950,015,000.00
- Current Assets: 2,114,054,000.00
- P P E Net: 2,623,470,000.00
- Goodwill: 25,481,000.00
- Other Noncurrent Assets: 145,648,000.00
- Total Assets: 5,053,465,000.00
- Accounts Payable: 602,962,000.00
- Current Liabilities: 1,316,857,000.00
- Other Noncurrent Liabilities: 98,236,000.00
- Common Stock: 290,000.00
- Retained Earnings: 672,534,000.00
- Accumulated Other Comprehensive Income: 15,823,000.00
- Stockholders Equity: 2,433,917,000.00
- Total Liabilities And Equity: 5,053,465,000.00
- Inventory: 307,545,000.00
- Additional Paid In Capital: 1,964,331,000.00
- Operating Income: 144,448,000.00
- Other Nonoperating Income Expense: -89,000.00
- Income Tax Expense: 11,700,000.00
- Other Comprehensive Income: -11,447,000.00
- Comprehensive Income: 108,362,000.00
- Shares Outstanding Basic: 243,267,000.00
- Shares Outstanding Diluted: 245,129,000.00
- E P S Basic: 0.49
- E P S Diluted: 0.49
- Cash From Operations: 176,788,000.00
- Capital Expenditures: 110,351,000.00
- Other Investing Cash Flow: -29,000.00
- Cash From Investing: -164,372,000.00
- Cash From Financing: -49,444,000.00
- Net Income: 119,809,000.00
- Interest Expense.1: 12,673,000.00
- Current Ratio: 1.61
- Return On Assets: 0.02
- Return On Equity: 0.05
- Free Cash Flow: 66,437,000.00
- Operating Cash Flow Ratio: 0.13
- Net Working Capital: 797,197,000.00
- Equity Ratio: 0.48
- Cash Ratio: 0.49
- Book Value Per Share: 10.01
- Total Comprehensive Income: 108,362,000.00
- Capital Expenditure Ratio: 0.62
- Net Cash Flow: 12,416,000.00
- O C Ito Net Income Ratio: -0.10
- Goodwill To Assets: 0.01
- Operating Income To Assets: 0.03
- Cash Flow Per Share: 0.73
- Total Cash Flow: 12,416,000.00
|
AMKR_2023-01-01 |
π Financial Report for ticker/company:'AMKR' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 624,084,000.00 (decrease,14.97%)
- Accounts Receivable: 1,550,517,000.00 (increase,32.63%)
- Current Assets: 3,201,146,000.00 (increase,8.0%)
- Goodwill: 19,492,000.00 (decrease,6.23%)
- Other Noncurrent Assets: 214,212,000.00 (increase,23.15%)
- Total Assets: 6,693,924,000.00 (increase,4.75%)
- Accounts Payable: 927,527,000.00 (increase,7.92%)
- Current Liabilities: 1,789,157,000.00 (increase,0.24%)
- Other Noncurrent Liabilities: 206,398,000.00 (decrease,2.43%)
- Common Stock: 291,000.00 (no change,0.0%)
- Retained Earnings: 1,728,740,000.00 (increase,20.48%)
- Accumulated Other Comprehensive Income: -13,583,000.00 (decrease,136.35%)
- Stockholders Equity: 3,487,346,000.00 (increase,9.11%)
- Total Liabilities And Equity: 6,693,924,000.00 (increase,4.75%)
- Inventory: 669,297,000.00 (increase,5.08%)
- Additional Paid In Capital: 1,991,045,000.00 (increase,0.25%)
- Operating Income: 672,104,000.00 (increase,90.5%)
- Other Nonoperating Income Expense: 18,829,000.00 (increase,43.33%)
- Income Tax Expense: 44,200,000.00 (increase,9.14%)
- Other Comprehensive Income: -33,561,000.00 (decrease,30.46%)
- Comprehensive Income: 567,961,000.00 (increase,110.58%)
- Shares Outstanding Basic: 244,581,000.00 (increase,0.03%)
- Shares Outstanding Diluted: 246,015,000.00 (increase,0.03%)
- E P S Basic: 2.46 (increase,103.31%)
- E P S Diluted: 2.45 (increase,104.17%)
- Cash From Operations: 545,764,000.00 (increase,18.06%)
- Capital Expenditures: 575,502,000.00 (increase,69.16%)
- Other Investing Cash Flow: -2,241,000.00 (decrease,75.35%)
- Cash From Investing: -723,216,000.00 (decrease,37.32%)
- Cash From Financing: 6,741,000.00 (increase,242.67%)
- Net Income: 601,522,000.00 (increase,103.6%)
- Interest Expense.1: 43,620,000.00 (increase,51.77%)
- Current Ratio: 1.79 (increase,7.75%)
- Return On Assets: 0.09 (increase,94.38%)
- Return On Equity: 0.17 (increase,86.61%)
- Free Cash Flow: -29,738,000.00 (decrease,124.36%)
- Operating Cash Flow Ratio: 0.31 (increase,17.79%)
- Net Working Capital: 1,411,989,000.00 (increase,19.77%)
- Equity Ratio: 0.52 (increase,4.16%)
- Cash Ratio: 0.35 (decrease,15.17%)
- Book Value Per Share: 14.26 (increase,9.07%)
- Total Comprehensive Income: 567,961,000.00 (increase,110.58%)
- Capital Expenditure Ratio: 1.05 (increase,43.28%)
- Net Cash Flow: -177,452,000.00 (decrease,175.53%)
- O C Ito Net Income Ratio: -0.06 (increase,35.92%)
- Goodwill To Assets: 0.00 (decrease,10.48%)
- Operating Income To Assets: 0.10 (increase,81.87%)
- Cash Flow Per Share: 2.23 (increase,18.02%)
- Total Cash Flow: -177,452,000.00 (decrease,175.53%)
---
π Financial Report for ticker/company:'AMKR' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 733,922,000.00 (decrease,14.14%)
- Accounts Receivable: 1,169,028,000.00 (decrease,2.66%)
- Current Assets: 2,963,887,000.00 (increase,0.83%)
- Goodwill: 20,787,000.00 (decrease,10.33%)
- Other Noncurrent Assets: 173,941,000.00 (increase,24.48%)
- Total Assets: 6,390,662,000.00 (increase,2.65%)
- Accounts Payable: 859,455,000.00 (increase,14.1%)
- Current Liabilities: 1,784,962,000.00 (increase,9.97%)
- Other Noncurrent Liabilities: 211,545,000.00 (increase,13.73%)
- Common Stock: 291,000.00 (no change,0.0%)
- Retained Earnings: 1,434,906,000.00 (increase,8.51%)
- Accumulated Other Comprehensive Income: -5,747,000.00 (decrease,154.75%)
- Stockholders Equity: 3,196,295,000.00 (increase,3.24%)
- Total Liabilities And Equity: 6,390,662,000.00 (increase,2.65%)
- Inventory: 636,969,000.00 (increase,23.34%)
- Additional Paid In Capital: 1,985,992,000.00 (increase,0.2%)
- Operating Income: 352,817,000.00 (increase,68.0%)
- Other Nonoperating Income Expense: 13,137,000.00 (increase,157.79%)
- Income Tax Expense: 40,500,000.00 (increase,36.36%)
- Other Comprehensive Income: -25,725,000.00 (decrease,171.3%)
- Comprehensive Income: 269,716,000.00 (increase,67.34%)
- Shares Outstanding Basic: 244,498,000.00 (increase,0.04%)
- Shares Outstanding Diluted: 245,938,000.00 (decrease,0.03%)
- E P S Basic: 1.21 (increase,72.86%)
- E P S Diluted: 1.20 (increase,73.91%)
- Cash From Operations: 462,269,000.00 (increase,178.18%)
- Capital Expenditures: 340,208,000.00 (increase,115.11%)
- Other Investing Cash Flow: -1,278,000.00 (decrease,179.65%)
- Cash From Investing: -526,672,000.00 (decrease,119.44%)
- Cash From Financing: -4,725,000.00 (decrease,104.33%)
- Net Income: 295,441,000.00 (increase,73.11%)
- Interest Expense.1: 28,741,000.00 (increase,103.15%)
- Current Ratio: 1.66 (decrease,8.31%)
- Return On Assets: 0.05 (increase,68.65%)
- Return On Equity: 0.09 (increase,67.69%)
- Free Cash Flow: 122,061,000.00 (increase,1421.2%)
- Operating Cash Flow Ratio: 0.26 (increase,152.95%)
- Net Working Capital: 1,178,925,000.00 (decrease,10.45%)
- Equity Ratio: 0.50 (increase,0.57%)
- Cash Ratio: 0.41 (decrease,21.93%)
- Book Value Per Share: 13.07 (increase,3.2%)
- Total Comprehensive Income: 269,716,000.00 (increase,67.34%)
- Capital Expenditure Ratio: 0.74 (decrease,22.67%)
- Net Cash Flow: -64,403,000.00 (increase,12.77%)
- O C Ito Net Income Ratio: -0.09 (decrease,56.72%)
- Goodwill To Assets: 0.00 (decrease,12.64%)
- Operating Income To Assets: 0.06 (increase,63.67%)
- Cash Flow Per Share: 1.89 (increase,178.07%)
- Total Cash Flow: -64,403,000.00 (increase,12.77%)
---
π Financial Report for ticker/company:'AMKR' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 854,802,000.00
- Accounts Receivable: 1,201,007,000.00
- Current Assets: 2,939,555,000.00
- Goodwill: 23,182,000.00
- Other Noncurrent Assets: 139,733,000.00
- Total Assets: 6,225,787,000.00
- Accounts Payable: 753,279,000.00
- Current Liabilities: 1,623,117,000.00
- Other Noncurrent Liabilities: 186,002,000.00
- Common Stock: 291,000.00
- Retained Earnings: 1,322,370,000.00
- Accumulated Other Comprehensive Income: 10,496,000.00
- Stockholders Equity: 3,096,123,000.00
- Total Liabilities And Equity: 6,225,787,000.00
- Inventory: 516,437,000.00
- Additional Paid In Capital: 1,982,113,000.00
- Operating Income: 210,008,000.00
- Other Nonoperating Income Expense: 5,096,000.00
- Income Tax Expense: 29,700,000.00
- Other Comprehensive Income: -9,482,000.00
- Comprehensive Income: 161,181,000.00
- Shares Outstanding Basic: 244,403,000.00
- Shares Outstanding Diluted: 246,000,000.00
- E P S Basic: 0.70
- E P S Diluted: 0.69
- Cash From Operations: 166,178,000.00
- Capital Expenditures: 158,154,000.00
- Other Investing Cash Flow: -457,000.00
- Cash From Investing: -240,009,000.00
- Cash From Financing: 109,236,000.00
- Net Income: 170,663,000.00
- Interest Expense.1: 14,148,000.00
- Current Ratio: 1.81
- Return On Assets: 0.03
- Return On Equity: 0.06
- Free Cash Flow: 8,024,000.00
- Operating Cash Flow Ratio: 0.10
- Net Working Capital: 1,316,438,000.00
- Equity Ratio: 0.50
- Cash Ratio: 0.53
- Book Value Per Share: 12.67
- Total Comprehensive Income: 161,181,000.00
- Capital Expenditure Ratio: 0.95
- Net Cash Flow: -73,831,000.00
- O C Ito Net Income Ratio: -0.06
- Goodwill To Assets: 0.00
- Operating Income To Assets: 0.03
- Cash Flow Per Share: 0.68
- Total Cash Flow: -73,831,000.00
|
AMKR_2024-01-01 |
π Financial Report for ticker/company:'AMKR' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 735,733,000.00 (decrease,8.59%)
- Accounts Receivable: 1,411,393,000.00 (increase,17.75%)
- Current Assets: 3,125,642,000.00 (increase,4.22%)
- Goodwill: 18,888,000.00 (decrease,3.39%)
- Other Noncurrent Assets: 135,387,000.00 (decrease,15.64%)
- Total Assets: 6,734,849,000.00 (increase,1.46%)
- Accounts Payable: 827,854,000.00 (increase,17.99%)
- Current Liabilities: 1,602,090,000.00 (increase,1.62%)
- Other Noncurrent Liabilities: 160,103,000.00 (decrease,5.28%)
- Common Stock: 292,000.00 (no change,0.0%)
- Retained Earnings: 2,061,596,000.00 (increase,5.86%)
- Accumulated Other Comprehensive Income: 1,839,000.00 (increase,28.42%)
- Stockholders Equity: 3,846,688,000.00 (increase,3.07%)
- Total Liabilities And Equity: 6,734,849,000.00 (increase,1.46%)
- Inventory: 477,935,000.00 (decrease,10.58%)
- Additional Paid In Capital: 2,005,026,000.00 (decrease,0.0%)
- Operating Income: 311,623,000.00 (increase,114.88%)
- Other Nonoperating Income Expense: 24,212,000.00 (increase,56.86%)
- Income Tax Expense: 49,200,000.00 (increase,142.36%)
- Other Comprehensive Income: -14,860,000.00 (increase,2.67%)
- Comprehensive Income: 227,391,000.00 (increase,140.96%)
- Shares Outstanding Basic: 245,571,000.00 (increase,0.04%)
- Shares Outstanding Diluted: 247,080,000.00 (increase,0.01%)
- E P S Basic: 0.99 (increase,120.0%)
- E P S Diluted: 0.98 (increase,122.73%)
- Cash From Operations: 696,187,000.00 (increase,64.75%)
- Capital Expenditures: 511,654,000.00 (increase,81.24%)
- Other Investing Cash Flow: -4,894,000.00 (decrease,0.51%)
- Cash From Investing: -696,897,000.00 (decrease,66.37%)
- Cash From Financing: -204,410,000.00 (decrease,44.2%)
- Net Income: 242,251,000.00 (increase,120.96%)
- Interest Expense.1: 43,522,000.00 (increase,42.6%)
- Current Ratio: 1.95 (increase,2.56%)
- Return On Assets: 0.04 (increase,117.79%)
- Return On Equity: 0.06 (increase,114.38%)
- Free Cash Flow: 184,533,000.00 (increase,31.56%)
- Operating Cash Flow Ratio: 0.43 (increase,62.11%)
- Net Working Capital: 1,523,552,000.00 (increase,7.1%)
- Equity Ratio: 0.57 (increase,1.59%)
- Cash Ratio: 0.46 (decrease,10.05%)
- Book Value Per Share: 15.66 (increase,3.03%)
- Total Comprehensive Income: 227,391,000.00 (increase,140.96%)
- Capital Expenditure Ratio: 0.73 (increase,10.01%)
- Net Cash Flow: -710,000.00 (decrease,119.16%)
- O C Ito Net Income Ratio: -0.06 (increase,55.95%)
- Goodwill To Assets: 0.00 (decrease,4.77%)
- Operating Income To Assets: 0.05 (increase,111.79%)
- Cash Flow Per Share: 2.83 (increase,64.69%)
- Total Cash Flow: -710,000.00 (decrease,119.16%)
---
π Financial Report for ticker/company:'AMKR' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 804,834,000.00 (decrease,11.54%)
- Accounts Receivable: 1,198,612,000.00 (increase,2.86%)
- Current Assets: 2,999,046,000.00 (decrease,1.14%)
- Goodwill: 19,550,000.00 (decrease,7.94%)
- Other Noncurrent Assets: 160,484,000.00 (decrease,13.5%)
- Total Assets: 6,638,180,000.00 (increase,0.86%)
- Accounts Payable: 701,610,000.00 (increase,5.25%)
- Current Liabilities: 1,576,488,000.00 (increase,8.16%)
- Other Noncurrent Liabilities: 169,019,000.00 (decrease,7.36%)
- Common Stock: 292,000.00 (no change,0.0%)
- Retained Earnings: 1,947,420,000.00 (increase,2.41%)
- Accumulated Other Comprehensive Income: 1,432,000.00 (decrease,90.51%)
- Stockholders Equity: 3,732,150,000.00 (increase,0.97%)
- Total Liabilities And Equity: 6,638,180,000.00 (increase,0.86%)
- Inventory: 534,477,000.00 (decrease,6.0%)
- Additional Paid In Capital: 2,005,055,000.00 (increase,0.17%)
- Operating Income: 145,025,000.00 (increase,111.09%)
- Other Nonoperating Income Expense: 15,435,000.00 (increase,334.54%)
- Income Tax Expense: 20,300,000.00 (increase,86.24%)
- Other Comprehensive Income: -15,267,000.00 (decrease,848.85%)
- Comprehensive Income: 94,370,000.00 (increase,115.74%)
- Shares Outstanding Basic: 245,485,000.00 (increase,0.06%)
- Shares Outstanding Diluted: 247,046,000.00 (decrease,0.02%)
- E P S Basic: 0.45 (increase,150.0%)
- E P S Diluted: 0.44 (increase,144.44%)
- Cash From Operations: 422,578,000.00 (increase,140.45%)
- Capital Expenditures: 282,309,000.00 (increase,187.41%)
- Other Investing Cash Flow: -4,869,000.00 (decrease,2868.9%)
- Cash From Investing: -418,872,000.00 (decrease,169.02%)
- Cash From Financing: -141,759,000.00 (decrease,114.12%)
- Net Income: 109,637,000.00 (increase,141.75%)
- Interest Expense.1: 30,521,000.00 (increase,88.79%)
- Current Ratio: 1.90 (decrease,8.6%)
- Return On Assets: 0.02 (increase,139.7%)
- Return On Equity: 0.03 (increase,139.44%)
- Free Cash Flow: 140,269,000.00 (increase,80.94%)
- Operating Cash Flow Ratio: 0.27 (increase,122.31%)
- Net Working Capital: 1,422,558,000.00 (decrease,9.74%)
- Equity Ratio: 0.56 (increase,0.11%)
- Cash Ratio: 0.51 (decrease,18.21%)
- Book Value Per Share: 15.20 (increase,0.9%)
- Total Comprehensive Income: 94,370,000.00 (increase,115.74%)
- Capital Expenditure Ratio: 0.67 (increase,19.53%)
- Net Cash Flow: 3,706,000.00 (decrease,81.51%)
- O C Ito Net Income Ratio: -0.14 (decrease,292.49%)
- Goodwill To Assets: 0.00 (decrease,8.72%)
- Operating Income To Assets: 0.02 (increase,109.3%)
- Cash Flow Per Share: 1.72 (increase,140.3%)
- Total Cash Flow: 3,706,000.00 (decrease,81.51%)
---
π Financial Report for ticker/company:'AMKR' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 909,802,000.00
- Accounts Receivable: 1,165,240,000.00
- Current Assets: 3,033,603,000.00
- Goodwill: 21,235,000.00
- Other Noncurrent Assets: 185,528,000.00
- Total Assets: 6,581,791,000.00
- Accounts Payable: 666,615,000.00
- Current Liabilities: 1,457,549,000.00
- Other Noncurrent Liabilities: 182,445,000.00
- Common Stock: 292,000.00
- Retained Earnings: 1,901,569,000.00
- Accumulated Other Comprehensive Income: 15,090,000.00
- Stockholders Equity: 3,696,477,000.00
- Total Liabilities And Equity: 6,581,791,000.00
- Inventory: 568,565,000.00
- Additional Paid In Capital: 2,001,575,000.00
- Operating Income: 68,703,000.00
- Other Nonoperating Income Expense: 3,552,000.00
- Income Tax Expense: 10,900,000.00
- Other Comprehensive Income: -1,609,000.00
- Comprehensive Income: 43,742,000.00
- Shares Outstanding Basic: 245,330,000.00
- Shares Outstanding Diluted: 247,087,000.00
- E P S Basic: 0.18
- E P S Diluted: 0.18
- Cash From Operations: 175,746,000.00
- Capital Expenditures: 98,224,000.00
- Other Investing Cash Flow: -164,000.00
- Cash From Investing: -155,704,000.00
- Cash From Financing: -66,206,000.00
- Net Income: 45,351,000.00
- Interest Expense.1: 16,167,000.00
- Current Ratio: 2.08
- Return On Assets: 0.01
- Return On Equity: 0.01
- Free Cash Flow: 77,522,000.00
- Operating Cash Flow Ratio: 0.12
- Net Working Capital: 1,576,054,000.00
- Equity Ratio: 0.56
- Cash Ratio: 0.62
- Book Value Per Share: 15.07
- Total Comprehensive Income: 43,742,000.00
- Capital Expenditure Ratio: 0.56
- Net Cash Flow: 20,042,000.00
- O C Ito Net Income Ratio: -0.04
- Goodwill To Assets: 0.00
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.72
- Total Cash Flow: 20,042,000.00
|
AMKR_2025-01-01 |
π Financial Report for ticker/company:'AMKR' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 959,140,000.00 (decrease,11.16%)
- Accounts Receivable: 1,351,817,000.00 (increase,17.76%)
- Current Assets: 3,244,318,000.00 (increase,3.43%)
- Goodwill: 19,643,000.00 (increase,12.02%)
- Other Noncurrent Assets: 111,394,000.00 (decrease,10.08%)
- Total Assets: 7,029,086,000.00 (increase,2.38%)
- Accounts Payable: 811,946,000.00 (increase,10.51%)
- Current Liabilities: 1,572,831,000.00 (increase,4.4%)
- Other Noncurrent Liabilities: 215,144,000.00 (increase,11.29%)
- Common Stock: 293,000.00 (no change,0.0%)
- Retained Earnings: 2,349,938,000.00 (increase,4.59%)
- Accumulated Other Comprehensive Income: 10,248,000.00 (increase,143.19%)
- Stockholders Equity: 4,163,621,000.00 (increase,2.81%)
- Total Liabilities And Equity: 7,029,086,000.00 (increase,2.38%)
- Inventory: 349,513,000.00 (decrease,7.84%)
- Additional Paid In Capital: 2,028,024,000.00 (increase,0.27%)
- Operating Income: 304,020,000.00 (increase,96.58%)
- Other Nonoperating Income Expense: 39,273,000.00 (increase,26.11%)
- Income Tax Expense: 45,700,000.00 (increase,72.45%)
- Other Comprehensive Income: -6,102,000.00 (increase,49.72%)
- Comprehensive Income: 242,261,000.00 (increase,113.15%)
- Shares Outstanding Basic: 246,239,000.00 (increase,0.05%)
- Shares Outstanding Diluted: 247,798,000.00 (increase,0.0%)
- E P S Basic: 1.01 (increase,98.04%)
- E P S Diluted: 1.00 (increase,96.08%)
- Cash From Operations: 551,260,000.00 (increase,42.42%)
- Capital Expenditures: 458,067,000.00 (increase,74.47%)
- Other Investing Cash Flow: -7,431,000.00 (decrease,38.79%)
- Cash From Investing: -501,752,000.00 (decrease,82.42%)
- Cash From Financing: -207,331,000.00 (decrease,49.72%)
- Net Income: 248,363,000.00 (increase,97.44%)
- Current Ratio: 2.06 (decrease,0.93%)
- Return On Assets: 0.04 (increase,92.84%)
- Return On Equity: 0.06 (increase,92.03%)
- Free Cash Flow: 93,193,000.00 (decrease,25.16%)
- Operating Cash Flow Ratio: 0.35 (increase,36.42%)
- Net Working Capital: 1,671,487,000.00 (increase,2.53%)
- Equity Ratio: 0.59 (increase,0.42%)
- Cash Ratio: 0.61 (decrease,14.9%)
- Book Value Per Share: 16.91 (increase,2.76%)
- Total Comprehensive Income: 242,261,000.00 (increase,113.15%)
- Capital Expenditure Ratio: 0.83 (increase,22.51%)
- Net Cash Flow: 49,508,000.00 (decrease,55.8%)
- O C Ito Net Income Ratio: -0.02 (increase,74.53%)
- Goodwill To Assets: 0.00 (increase,9.41%)
- Operating Income To Assets: 0.04 (increase,92.01%)
- Cash Flow Per Share: 2.24 (increase,42.35%)
- Total Cash Flow: 49,508,000.00 (decrease,55.8%)
---
π Financial Report for ticker/company:'AMKR' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 1,079,663,000.00 (decrease,3.43%)
- Accounts Receivable: 1,147,940,000.00 (increase,4.93%)
- Current Assets: 3,136,841,000.00 (increase,3.02%)
- Goodwill: 17,536,000.00 (decrease,5.93%)
- Other Noncurrent Assets: 123,888,000.00 (decrease,15.33%)
- Total Assets: 6,865,550,000.00 (increase,2.7%)
- Accounts Payable: 734,755,000.00 (increase,18.82%)
- Current Liabilities: 1,506,600,000.00 (increase,15.61%)
- Other Noncurrent Liabilities: 193,323,000.00 (increase,7.2%)
- Common Stock: 293,000.00 (increase,0.34%)
- Retained Earnings: 2,246,795,000.00 (increase,2.16%)
- Accumulated Other Comprehensive Income: 4,214,000.00 (decrease,39.02%)
- Stockholders Equity: 4,049,657,000.00 (increase,1.31%)
- Total Liabilities And Equity: 6,865,550,000.00 (increase,2.7%)
- Inventory: 379,259,000.00 (increase,14.56%)
- Additional Paid In Capital: 2,022,512,000.00 (increase,0.38%)
- Operating Income: 154,653,000.00 (increase,111.49%)
- Other Nonoperating Income Expense: 31,143,000.00 (increase,103.62%)
- Income Tax Expense: 26,500,000.00 (increase,117.21%)
- Other Comprehensive Income: -12,136,000.00 (decrease,28.56%)
- Comprehensive Income: 113,658,000.00 (increase,129.81%)
- Shares Outstanding Basic: 246,118,000.00 (increase,0.04%)
- Shares Outstanding Diluted: 247,790,000.00 (increase,0.07%)
- E P S Basic: 0.51 (increase,112.5%)
- E P S Diluted: 0.51 (increase,112.5%)
- Cash From Operations: 387,068,000.00 (increase,138.47%)
- Capital Expenditures: 262,543,000.00 (increase,173.0%)
- Other Investing Cash Flow: -5,354,000.00 (decrease,17.8%)
- Cash From Investing: -275,059,000.00 (decrease,219.45%)
- Cash From Financing: -138,477,000.00 (decrease,98.17%)
- Net Income: 125,794,000.00 (increase,113.58%)
- Current Ratio: 2.08 (decrease,10.89%)
- Return On Assets: 0.02 (increase,107.97%)
- Return On Equity: 0.03 (increase,110.81%)
- Free Cash Flow: 124,525,000.00 (increase,88.27%)
- Operating Cash Flow Ratio: 0.26 (increase,106.28%)
- Net Working Capital: 1,630,241,000.00 (decrease,6.41%)
- Equity Ratio: 0.59 (decrease,1.35%)
- Cash Ratio: 0.72 (decrease,16.47%)
- Book Value Per Share: 16.45 (increase,1.27%)
- Total Comprehensive Income: 113,658,000.00 (increase,129.81%)
- Capital Expenditure Ratio: 0.68 (increase,14.48%)
- Net Cash Flow: 112,009,000.00 (increase,46.98%)
- O C Ito Net Income Ratio: -0.10 (increase,39.81%)
- Goodwill To Assets: 0.00 (decrease,8.4%)
- Operating Income To Assets: 0.02 (increase,105.93%)
- Cash Flow Per Share: 1.57 (increase,138.37%)
- Total Cash Flow: 112,009,000.00 (increase,46.98%)
---
π Financial Report for ticker/company:'AMKR' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 1,118,004,000.00
- Accounts Receivable: 1,093,960,000.00
- Current Assets: 3,045,015,000.00
- Goodwill: 18,641,000.00
- Other Noncurrent Assets: 146,322,000.00
- Total Assets: 6,685,066,000.00
- Accounts Payable: 618,378,000.00
- Current Liabilities: 1,303,196,000.00
- Other Noncurrent Liabilities: 180,345,000.00
- Common Stock: 292,000.00
- Retained Earnings: 2,199,300,000.00
- Accumulated Other Comprehensive Income: 6,910,000.00
- Stockholders Equity: 3,997,127,000.00
- Total Liabilities And Equity: 6,685,066,000.00
- Inventory: 331,070,000.00
- Additional Paid In Capital: 2,014,782,000.00
- Operating Income: 73,126,000.00
- Other Nonoperating Income Expense: 15,295,000.00
- Income Tax Expense: 12,200,000.00
- Other Comprehensive Income: -9,440,000.00
- Comprehensive Income: 49,457,000.00
- Shares Outstanding Basic: 246,008,000.00
- Shares Outstanding Diluted: 247,614,000.00
- E P S Basic: 0.24
- E P S Diluted: 0.24
- Cash From Operations: 162,312,000.00
- Capital Expenditures: 96,169,000.00
- Other Investing Cash Flow: -4,545,000.00
- Cash From Investing: -86,103,000.00
- Cash From Financing: -69,877,000.00
- Net Income: 58,897,000.00
- Current Ratio: 2.34
- Return On Assets: 0.01
- Return On Equity: 0.01
- Free Cash Flow: 66,143,000.00
- Operating Cash Flow Ratio: 0.12
- Net Working Capital: 1,741,819,000.00
- Equity Ratio: 0.60
- Cash Ratio: 0.86
- Book Value Per Share: 16.25
- Total Comprehensive Income: 49,457,000.00
- Capital Expenditure Ratio: 0.59
- Net Cash Flow: 76,209,000.00
- O C Ito Net Income Ratio: -0.16
- Goodwill To Assets: 0.00
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.66
- Total Cash Flow: 76,209,000.00
|
TRMB_2015-01-01 |
π Financial Report for ticker/company:'TRMB' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 139,477,000.00 (decrease,49.99%)
- Accounts Receivable: 358,504,000.00 (decrease,5.61%)
- Current Assets: 916,041,000.00 (decrease,12.06%)
- P P E Net: 153,823,000.00 (decrease,1.13%)
- Goodwill: 2,051,560,000.00 (increase,2.69%)
- Other Noncurrent Assets: 126,027,000.00 (increase,6.12%)
- Total Assets: 3,819,374,000.00 (decrease,1.24%)
- Accounts Payable: 104,758,000.00 (decrease,4.82%)
- Other Current Liabilities: 136,374,000.00 (increase,83.22%)
- Current Liabilities: 624,268,000.00 (increase,9.22%)
- Common Stock: 1,197,146,000.00 (increase,1.43%)
- Retained Earnings: 1,184,228,000.00 (decrease,3.56%)
- Accumulated Other Comprehensive Income: -29,509,000.00 (decrease,195.66%)
- Stockholders Equity: 2,351,865,000.00 (decrease,3.58%)
- Total Liabilities And Equity: 3,819,374,000.00 (decrease,1.24%)
- Inventory: 278,027,000.00 (increase,1.33%)
- Revenue: 1,831,716,000.00 (increase,46.9%)
- Operating Income: 183,934,000.00 (increase,6.42%)
- Other Nonoperating Income Expense: 12,567,000.00 (decrease,4.55%)
- Income Tax Expense: 36,371,000.00 (decrease,11.49%)
- Comprehensive Income: 95,587,000.00 (decrease,33.67%)
- Shares Outstanding Basic: 260,398,000.00 (decrease,0.01%)
- Shares Outstanding Diluted: 265,053,000.00 (decrease,0.12%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 27,234,000.00 (increase,27.65%)
- Capital Expenditures: 34,952,000.00 (increase,22.96%)
- Other Investing Cash Flow: 4,532,000.00 (increase,68.85%)
- Net Income: 158,290,000.00 (increase,8.08%)
- Net Change In Cash.1: -7,750,000.00 (decrease,105.88%)
- Net Profit Margin: 0.09 (decrease,26.43%)
- Current Ratio: 1.47 (decrease,19.48%)
- Return On Assets: 0.04 (increase,9.43%)
- Return On Equity: 0.07 (increase,12.09%)
- Asset Turnover: 0.48 (increase,48.74%)
- Receivables Turnover: 5.11 (increase,55.63%)
- Net Working Capital: 291,773,000.00 (decrease,37.94%)
- Equity Ratio: 0.62 (decrease,2.37%)
- Cash Ratio: 0.22 (decrease,54.21%)
- Operating Margin: 0.10 (decrease,27.56%)
- Book Value Per Share: 9.03 (decrease,3.56%)
- Fixed Asset Turnover: 11.91 (increase,48.57%)
- Goodwill To Assets: 0.54 (increase,3.98%)
- Operating Income To Assets: 0.05 (increase,7.75%)
- Working Capital Turnover: 6.28 (increase,136.69%)
- Revenue Per Share: 7.03 (increase,46.92%)
- Total Equity Turnover: 0.78 (increase,52.35%)
---
π Financial Report for ticker/company:'TRMB' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 278,919,000.00 (increase,68.81%)
- Accounts Receivable: 379,811,000.00 (decrease,4.51%)
- Current Assets: 1,041,704,000.00 (increase,11.91%)
- P P E Net: 155,575,000.00 (increase,3.99%)
- Goodwill: 1,997,783,000.00 (increase,0.37%)
- Other Noncurrent Assets: 118,764,000.00 (decrease,3.89%)
- Total Assets: 3,867,239,000.00 (increase,2.37%)
- Accounts Payable: 110,066,000.00 (decrease,8.39%)
- Other Current Liabilities: 74,431,000.00 (decrease,9.37%)
- Current Liabilities: 571,592,000.00 (increase,1.53%)
- Common Stock: 1,180,271,000.00 (increase,1.76%)
- Retained Earnings: 1,227,944,000.00 (increase,6.75%)
- Accumulated Other Comprehensive Income: 30,849,000.00 (decrease,3.0%)
- Stockholders Equity: 2,439,064,000.00 (increase,4.14%)
- Total Liabilities And Equity: 3,867,239,000.00 (increase,2.37%)
- Inventory: 274,371,000.00 (increase,2.88%)
- Revenue: 1,246,920,000.00 (increase,106.2%)
- Operating Income: 172,845,000.00 (increase,128.3%)
- Other Nonoperating Income Expense: 13,166,000.00 (increase,0.21%)
- Income Tax Expense: 41,091,000.00 (increase,101.92%)
- Comprehensive Income: 144,113,000.00 (increase,114.35%)
- Shares Outstanding Basic: 260,432,000.00 (increase,0.25%)
- Shares Outstanding Diluted: 265,370,000.00 (increase,0.22%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 21,335,000.00 (increase,59.28%)
- Capital Expenditures: 28,425,000.00 (increase,109.41%)
- Other Investing Cash Flow: 2,684,000.00 (increase,30.93%)
- Net Income: 146,458,000.00 (increase,113.42%)
- Net Change In Cash.1: 131,692,000.00 (increase,631.66%)
- Net Profit Margin: 0.12 (increase,3.5%)
- Current Ratio: 1.82 (increase,10.22%)
- Return On Assets: 0.04 (increase,108.47%)
- Return On Equity: 0.06 (increase,104.93%)
- Asset Turnover: 0.32 (increase,101.42%)
- Receivables Turnover: 3.28 (increase,115.93%)
- Net Working Capital: 470,112,000.00 (increase,27.78%)
- Equity Ratio: 0.63 (increase,1.73%)
- Cash Ratio: 0.49 (increase,66.26%)
- Operating Margin: 0.14 (increase,10.72%)
- Book Value Per Share: 9.37 (increase,3.89%)
- Fixed Asset Turnover: 8.01 (increase,98.29%)
- Goodwill To Assets: 0.52 (decrease,1.96%)
- Operating Income To Assets: 0.04 (increase,123.0%)
- Working Capital Turnover: 2.65 (increase,61.37%)
- Revenue Per Share: 4.79 (increase,105.69%)
- Total Equity Turnover: 0.51 (increase,97.99%)
---
π Financial Report for ticker/company:'TRMB' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 165,226,000.00
- Accounts Receivable: 397,740,000.00
- Current Assets: 930,871,000.00
- P P E Net: 149,609,000.00
- Goodwill: 1,990,457,000.00
- Other Noncurrent Assets: 123,571,000.00
- Total Assets: 3,777,583,000.00
- Accounts Payable: 120,148,000.00
- Other Current Liabilities: 82,126,000.00
- Current Liabilities: 562,972,000.00
- Common Stock: 1,159,907,000.00
- Retained Earnings: 1,150,304,000.00
- Accumulated Other Comprehensive Income: 31,802,000.00
- Stockholders Equity: 2,342,013,000.00
- Total Liabilities And Equity: 3,777,583,000.00
- Inventory: 266,700,000.00
- Revenue: 604,721,000.00
- Operating Income: 75,711,000.00
- Other Nonoperating Income Expense: 13,139,000.00
- Income Tax Expense: 20,350,000.00
- Comprehensive Income: 67,231,000.00
- Shares Outstanding Basic: 259,789,000.00
- Shares Outstanding Diluted: 264,784,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 13,395,000.00
- Capital Expenditures: 13,574,000.00
- Other Investing Cash Flow: 2,050,000.00
- Net Income: 68,624,000.00
- Net Change In Cash.1: 17,999,000.00
- Net Profit Margin: 0.11
- Current Ratio: 1.65
- Return On Assets: 0.02
- Return On Equity: 0.03
- Asset Turnover: 0.16
- Receivables Turnover: 1.52
- Net Working Capital: 367,899,000.00
- Equity Ratio: 0.62
- Cash Ratio: 0.29
- Operating Margin: 0.13
- Book Value Per Share: 9.02
- Fixed Asset Turnover: 4.04
- Goodwill To Assets: 0.53
- Operating Income To Assets: 0.02
- Working Capital Turnover: 1.64
- Revenue Per Share: 2.33
- Total Equity Turnover: 0.26
|
TRMB_2016-01-01 |
π Financial Report for ticker/company:'TRMB' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 123,600,000.00 (decrease,4.19%)
- Accounts Receivable: 344,500,000.00 (decrease,3.09%)
- Current Assets: 853,000,000.00 (decrease,3.63%)
- P P E Net: 162,000,000.00 (increase,0.19%)
- Goodwill: 2,083,700,000.00 (decrease,0.18%)
- Other Noncurrent Assets: 119,100,000.00 (decrease,1.16%)
- Total Assets: 3,719,900,000.00 (decrease,1.6%)
- Accounts Payable: 97,200,000.00 (decrease,11.31%)
- Other Current Liabilities: 95,200,000.00 (increase,6.49%)
- Current Liabilities: 687,500,000.00 (decrease,1.31%)
- Other Noncurrent Liabilities: 94,300,000.00 (decrease,1.98%)
- Common Stock: 1,216,000,000.00 (decrease,1.6%)
- Retained Earnings: 1,133,200,000.00 (decrease,6.42%)
- Accumulated Other Comprehensive Income: -147,000,000.00 (decrease,35.36%)
- Stockholders Equity: 2,202,200,000.00 (decrease,5.81%)
- Total Liabilities And Equity: 3,719,900,000.00 (decrease,1.6%)
- Inventory: 271,400,000.00 (decrease,3.35%)
- Revenue: 1,730,700,000.00 (increase,48.13%)
- Operating Income: 121,500,000.00 (increase,60.93%)
- Other Nonoperating Income Expense: 5,800,000.00 (decrease,13.43%)
- Income Tax Expense: 26,700,000.00 (increase,32.18%)
- Comprehensive Income: 26,800,000.00 (increase,114.4%)
- Shares Outstanding Basic: 257,500,000.00 (decrease,0.54%)
- Shares Outstanding Diluted: 260,300,000.00 (decrease,0.61%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 6,400,000.00 (decrease,45.76%)
- Capital Expenditures: 35,700,000.00 (increase,34.72%)
- Other Investing Cash Flow: -300,000.00 (increase,25.0%)
- Net Income: 97,100,000.00 (increase,61.83%)
- Net Change In Cash.1: -24,400,000.00 (decrease,28.42%)
- Net Profit Margin: 0.06 (increase,9.25%)
- Current Ratio: 1.24 (decrease,2.35%)
- Return On Assets: 0.03 (increase,64.46%)
- Return On Equity: 0.04 (increase,71.82%)
- Asset Turnover: 0.47 (increase,50.53%)
- Receivables Turnover: 5.02 (increase,52.86%)
- Net Working Capital: 165,500,000.00 (decrease,12.2%)
- Equity Ratio: 0.59 (decrease,4.29%)
- Cash Ratio: 0.18 (decrease,2.92%)
- Operating Margin: 0.07 (increase,8.64%)
- Book Value Per Share: 8.55 (decrease,5.3%)
- Fixed Asset Turnover: 10.68 (increase,47.85%)
- Goodwill To Assets: 0.56 (increase,1.44%)
- Operating Income To Assets: 0.03 (increase,63.54%)
- Working Capital Turnover: 10.46 (increase,68.71%)
- Revenue Per Share: 6.72 (increase,48.93%)
- Total Equity Turnover: 0.79 (increase,57.27%)
---
π Financial Report for ticker/company:'TRMB' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 129,000,000.00 (decrease,11.46%)
- Accounts Receivable: 355,500,000.00 (decrease,7.18%)
- Current Assets: 885,100,000.00 (decrease,3.48%)
- P P E Net: 161,700,000.00 (increase,4.19%)
- Goodwill: 2,087,400,000.00 (increase,1.36%)
- Other Noncurrent Assets: 120,500,000.00 (increase,0.5%)
- Total Assets: 3,780,200,000.00 (decrease,0.46%)
- Accounts Payable: 109,600,000.00 (decrease,3.86%)
- Other Current Liabilities: 89,400,000.00 (decrease,6.58%)
- Current Liabilities: 696,600,000.00 (decrease,0.24%)
- Other Noncurrent Liabilities: 96,200,000.00 (increase,6.06%)
- Common Stock: 1,235,800,000.00 (increase,0.2%)
- Retained Earnings: 1,210,900,000.00 (decrease,1.91%)
- Accumulated Other Comprehensive Income: -108,600,000.00 (increase,15.42%)
- Stockholders Equity: 2,338,100,000.00 (decrease,0.06%)
- Total Liabilities And Equity: 3,780,200,000.00 (decrease,0.46%)
- Inventory: 280,800,000.00 (increase,1.74%)
- Revenue: 1,168,400,000.00 (increase,100.55%)
- Operating Income: 75,500,000.00 (increase,91.14%)
- Other Nonoperating Income Expense: 6,700,000.00 (decrease,4.29%)
- Income Tax Expense: 20,200,000.00 (increase,98.04%)
- Comprehensive Income: 12,500,000.00 (increase,137.88%)
- Shares Outstanding Basic: 258,900,000.00 (decrease,0.19%)
- Shares Outstanding Diluted: 261,900,000.00 (decrease,0.19%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 11,800,000.00 (increase,84.38%)
- Capital Expenditures: 26,500,000.00 (increase,150.0%)
- Other Investing Cash Flow: -400,000.00 (increase,50.0%)
- Net Income: 60,000,000.00 (increase,75.95%)
- Net Change In Cash.1: -19,000,000.00 (decrease,726.09%)
- Net Profit Margin: 0.05 (decrease,12.26%)
- Current Ratio: 1.27 (decrease,3.24%)
- Return On Assets: 0.02 (increase,76.77%)
- Return On Equity: 0.03 (increase,76.05%)
- Asset Turnover: 0.31 (increase,101.48%)
- Receivables Turnover: 3.29 (increase,116.06%)
- Net Working Capital: 188,500,000.00 (decrease,13.81%)
- Equity Ratio: 0.62 (increase,0.41%)
- Cash Ratio: 0.19 (decrease,11.25%)
- Operating Margin: 0.06 (decrease,4.69%)
- Book Value Per Share: 9.03 (increase,0.14%)
- Fixed Asset Turnover: 7.23 (increase,92.49%)
- Goodwill To Assets: 0.55 (increase,1.83%)
- Operating Income To Assets: 0.02 (increase,92.02%)
- Working Capital Turnover: 6.20 (increase,132.68%)
- Revenue Per Share: 4.51 (increase,100.94%)
- Total Equity Turnover: 0.50 (increase,100.66%)
---
π Financial Report for ticker/company:'TRMB' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 145,700,000.00
- Accounts Receivable: 383,000,000.00
- Current Assets: 917,000,000.00
- P P E Net: 155,200,000.00
- Goodwill: 2,059,400,000.00
- Other Noncurrent Assets: 119,900,000.00
- Total Assets: 3,797,700,000.00
- Accounts Payable: 114,000,000.00
- Other Current Liabilities: 95,700,000.00
- Current Liabilities: 698,300,000.00
- Other Noncurrent Liabilities: 90,700,000.00
- Common Stock: 1,233,300,000.00
- Retained Earnings: 1,234,500,000.00
- Accumulated Other Comprehensive Income: -128,400,000.00
- Stockholders Equity: 2,339,400,000.00
- Total Liabilities And Equity: 3,797,700,000.00
- Inventory: 276,000,000.00
- Revenue: 582,600,000.00
- Operating Income: 39,500,000.00
- Other Nonoperating Income Expense: 7,000,000.00
- Income Tax Expense: 10,200,000.00
- Comprehensive Income: -33,000,000.00
- Shares Outstanding Basic: 259,400,000.00
- Shares Outstanding Diluted: 262,400,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 6,400,000.00
- Capital Expenditures: 10,600,000.00
- Other Investing Cash Flow: -800,000.00
- Net Income: 34,100,000.00
- Net Change In Cash.1: -2,300,000.00
- Net Profit Margin: 0.06
- Current Ratio: 1.31
- Return On Assets: 0.01
- Return On Equity: 0.01
- Asset Turnover: 0.15
- Receivables Turnover: 1.52
- Net Working Capital: 218,700,000.00
- Equity Ratio: 0.62
- Cash Ratio: 0.21
- Operating Margin: 0.07
- Book Value Per Share: 9.02
- Fixed Asset Turnover: 3.75
- Goodwill To Assets: 0.54
- Operating Income To Assets: 0.01
- Working Capital Turnover: 2.66
- Revenue Per Share: 2.25
- Total Equity Turnover: 0.25
|
TRMB_2017-01-01 |
π Financial Report for ticker/company:'TRMB' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 213,500,000.00 (decrease,7.93%)
- Accounts Receivable: 369,200,000.00 (decrease,2.2%)
- Current Assets: 957,900,000.00 (increase,2.25%)
- P P E Net: 149,400,000.00 (decrease,1.71%)
- Goodwill: 2,111,100,000.00 (increase,0.15%)
- Other Noncurrent Assets: 141,900,000.00 (decrease,2.81%)
- Total Assets: 3,731,400,000.00 (decrease,0.54%)
- Accounts Payable: 102,000,000.00 (decrease,4.4%)
- Other Current Liabilities: 82,700,000.00 (decrease,2.01%)
- Current Liabilities: 694,000,000.00 (decrease,3.74%)
- Other Noncurrent Liabilities: 112,600,000.00 (increase,3.87%)
- Common Stock: 1,316,000,000.00 (increase,3.1%)
- Retained Earnings: 1,159,100,000.00 (increase,2.75%)
- Accumulated Other Comprehensive Income: -155,200,000.00 (increase,2.82%)
- Stockholders Equity: 2,319,900,000.00 (increase,3.35%)
- Total Liabilities And Equity: 3,731,400,000.00 (decrease,0.54%)
- Inventory: 224,300,000.00 (decrease,7.2%)
- Revenue: 1,776,700,000.00 (increase,48.98%)
- Operating Income: 125,700,000.00 (increase,78.55%)
- Other Nonoperating Income Expense: 1,700,000.00 (decrease,50.0%)
- Income Tax Expense: 25,400,000.00 (increase,104.84%)
- Comprehensive Income: 106,300,000.00 (increase,69.81%)
- Shares Outstanding Basic: 250,500,000.00 (decrease,0.12%)
- Shares Outstanding Diluted: 253,700,000.00 (decrease,0.08%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -25,700,000.00 (decrease,129.46%)
- Capital Expenditures: 19,700,000.00 (increase,61.48%)
- Other Investing Cash Flow: -100,000.00 (decrease,133.33%)
- Net Income: 94,700,000.00 (increase,70.63%)
- Net Change In Cash.1: 97,500,000.00 (decrease,15.88%)
- Net Profit Margin: 0.05 (increase,14.53%)
- Current Ratio: 1.38 (increase,6.23%)
- Return On Assets: 0.03 (increase,71.55%)
- Return On Equity: 0.04 (increase,65.11%)
- Asset Turnover: 0.48 (increase,49.78%)
- Receivables Turnover: 4.81 (increase,52.33%)
- Net Working Capital: 263,900,000.00 (increase,22.29%)
- Equity Ratio: 0.62 (increase,3.9%)
- Cash Ratio: 0.31 (decrease,4.35%)
- Operating Margin: 0.07 (increase,19.85%)
- Book Value Per Share: 9.26 (increase,3.47%)
- Fixed Asset Turnover: 11.89 (increase,51.57%)
- Goodwill To Assets: 0.57 (increase,0.69%)
- Operating Income To Assets: 0.03 (increase,79.52%)
- Working Capital Turnover: 6.73 (increase,21.82%)
- Revenue Per Share: 7.09 (increase,49.16%)
- Total Equity Turnover: 0.77 (increase,44.15%)
---
π Financial Report for ticker/company:'TRMB' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 231,900,000.00 (increase,32.74%)
- Accounts Receivable: 377,500,000.00 (decrease,0.08%)
- Current Assets: 936,800,000.00 (increase,7.36%)
- P P E Net: 152,000,000.00 (decrease,2.19%)
- Goodwill: 2,107,900,000.00 (decrease,0.96%)
- Other Noncurrent Assets: 146,000,000.00 (increase,3.55%)
- Total Assets: 3,751,600,000.00 (increase,0.05%)
- Accounts Payable: 106,700,000.00 (decrease,5.24%)
- Other Current Liabilities: 84,400,000.00 (decrease,3.21%)
- Current Liabilities: 721,000,000.00 (decrease,0.8%)
- Other Noncurrent Liabilities: 108,400,000.00 (decrease,2.34%)
- Common Stock: 1,276,400,000.00 (increase,0.72%)
- Retained Earnings: 1,128,100,000.00 (decrease,2.52%)
- Accumulated Other Comprehensive Income: -159,700,000.00 (decrease,15.14%)
- Stockholders Equity: 2,244,800,000.00 (decrease,1.8%)
- Total Liabilities And Equity: 3,751,600,000.00 (increase,0.05%)
- Inventory: 241,700,000.00 (decrease,5.4%)
- Revenue: 1,192,600,000.00 (increase,104.56%)
- Operating Income: 70,400,000.00 (increase,135.45%)
- Other Nonoperating Income Expense: 3,400,000.00 (increase,3.03%)
- Income Tax Expense: 12,400,000.00 (increase,27.84%)
- Comprehensive Income: 62,600,000.00 (increase,30.69%)
- Shares Outstanding Basic: 250,800,000.00 (decrease,0.08%)
- Shares Outstanding Diluted: 253,900,000.00 (decrease,0.04%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -11,200,000.00 (decrease,261.29%)
- Capital Expenditures: 12,200,000.00 (increase,148.98%)
- Other Investing Cash Flow: 300,000.00 (no change,0.0%)
- Net Income: 55,500,000.00 (increase,180.3%)
- Net Change In Cash.1: 115,900,000.00 (increase,97.44%)
- Net Profit Margin: 0.05 (increase,37.03%)
- Current Ratio: 1.30 (increase,8.22%)
- Return On Assets: 0.01 (increase,180.18%)
- Return On Equity: 0.02 (increase,185.44%)
- Asset Turnover: 0.32 (increase,104.47%)
- Receivables Turnover: 3.16 (increase,104.73%)
- Net Working Capital: 215,800,000.00 (increase,48.01%)
- Equity Ratio: 0.60 (decrease,1.84%)
- Cash Ratio: 0.32 (increase,33.81%)
- Operating Margin: 0.06 (increase,15.1%)
- Book Value Per Share: 8.95 (decrease,1.72%)
- Fixed Asset Turnover: 7.85 (increase,109.14%)
- Goodwill To Assets: 0.56 (decrease,1.01%)
- Operating Income To Assets: 0.02 (increase,135.34%)
- Working Capital Turnover: 5.53 (increase,38.21%)
- Revenue Per Share: 4.76 (increase,104.73%)
- Total Equity Turnover: 0.53 (increase,108.31%)
---
π Financial Report for ticker/company:'TRMB' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 174,700,000.00
- Accounts Receivable: 377,800,000.00
- Current Assets: 872,600,000.00
- P P E Net: 155,400,000.00
- Goodwill: 2,128,400,000.00
- Other Noncurrent Assets: 141,000,000.00
- Total Assets: 3,749,900,000.00
- Accounts Payable: 112,600,000.00
- Other Current Liabilities: 87,200,000.00
- Current Liabilities: 726,800,000.00
- Other Noncurrent Liabilities: 111,000,000.00
- Common Stock: 1,267,300,000.00
- Retained Earnings: 1,157,300,000.00
- Accumulated Other Comprehensive Income: -138,700,000.00
- Stockholders Equity: 2,285,900,000.00
- Total Liabilities And Equity: 3,749,900,000.00
- Inventory: 255,500,000.00
- Revenue: 583,000,000.00
- Operating Income: 29,900,000.00
- Other Nonoperating Income Expense: 3,300,000.00
- Income Tax Expense: 9,700,000.00
- Comprehensive Income: 47,900,000.00
- Shares Outstanding Basic: 251,000,000.00
- Shares Outstanding Diluted: 254,000,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -3,100,000.00
- Capital Expenditures: 4,900,000.00
- Other Investing Cash Flow: 300,000.00
- Net Income: 19,800,000.00
- Net Change In Cash.1: 58,700,000.00
- Net Profit Margin: 0.03
- Current Ratio: 1.20
- Return On Assets: 0.01
- Return On Equity: 0.01
- Asset Turnover: 0.16
- Receivables Turnover: 1.54
- Net Working Capital: 145,800,000.00
- Equity Ratio: 0.61
- Cash Ratio: 0.24
- Operating Margin: 0.05
- Book Value Per Share: 9.11
- Fixed Asset Turnover: 3.75
- Goodwill To Assets: 0.57
- Operating Income To Assets: 0.01
- Working Capital Turnover: 4.00
- Revenue Per Share: 2.32
- Total Equity Turnover: 0.26
|
TRMB_2018-01-01 |
π Financial Report for ticker/company:'TRMB' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 255,000,000.00 (decrease,33.75%)
- Accounts Receivable: 407,200,000.00 (increase,3.01%)
- Current Assets: 1,161,900,000.00 (decrease,1.79%)
- P P E Net: 160,500,000.00 (increase,10.23%)
- Goodwill: 2,289,300,000.00 (increase,4.84%)
- Other Noncurrent Assets: 163,200,000.00 (increase,0.49%)
- Total Assets: 4,180,700,000.00 (increase,3.53%)
- Accounts Payable: 146,200,000.00 (increase,6.79%)
- Other Current Liabilities: 106,900,000.00 (increase,0.47%)
- Current Liabilities: 808,400,000.00 (decrease,2.23%)
- Other Noncurrent Liabilities: 168,000,000.00 (increase,13.67%)
- Common Stock: 300,000.00 (no change,0.0%)
- Retained Earnings: 1,236,000,000.00 (decrease,1.26%)
- Accumulated Other Comprehensive Income: -130,800,000.00 (increase,18.25%)
- Stockholders Equity: 2,557,500,000.00 (increase,1.58%)
- Total Liabilities And Equity: 4,180,700,000.00 (increase,3.53%)
- Inventory: 254,700,000.00 (increase,14.06%)
- Revenue: 1,945,800,000.00 (increase,52.52%)
- Operating Income: 183,200,000.00 (increase,53.69%)
- Other Nonoperating Income Expense: 12,200,000.00 (increase,15.09%)
- Income Tax Expense: 46,700,000.00 (increase,42.38%)
- Comprehensive Income: 245,200,000.00 (increase,52.96%)
- Shares Outstanding Basic: 252,500,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 257,000,000.00 (increase,0.19%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 19,400,000.00 (increase,977.78%)
- Capital Expenditures: 26,400,000.00 (increase,69.23%)
- Other Investing Cash Flow: -500,000.00 (decrease,150.0%)
- Net Income: 156,100,000.00 (increase,55.48%)
- Net Change In Cash.1: 38,900,000.00 (decrease,76.95%)
- Net Profit Margin: 0.08 (increase,1.94%)
- Current Ratio: 1.44 (increase,0.44%)
- Return On Assets: 0.04 (increase,50.18%)
- Return On Equity: 0.06 (increase,53.06%)
- Asset Turnover: 0.47 (increase,47.32%)
- Receivables Turnover: 4.78 (increase,48.06%)
- Net Working Capital: 353,500,000.00 (decrease,0.79%)
- Equity Ratio: 0.61 (decrease,1.88%)
- Cash Ratio: 0.32 (decrease,32.24%)
- Operating Margin: 0.09 (increase,0.77%)
- Book Value Per Share: 10.13 (increase,1.58%)
- Fixed Asset Turnover: 12.12 (increase,38.36%)
- Goodwill To Assets: 0.55 (increase,1.26%)
- Operating Income To Assets: 0.04 (increase,48.46%)
- Working Capital Turnover: 5.50 (increase,53.72%)
- Revenue Per Share: 7.71 (increase,52.52%)
- Total Equity Turnover: 0.76 (increase,50.15%)
---
π Financial Report for ticker/company:'TRMB' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 384,900,000.00 (increase,37.07%)
- Accounts Receivable: 395,300,000.00 (increase,0.15%)
- Current Assets: 1,183,100,000.00 (increase,6.06%)
- P P E Net: 145,600,000.00 (increase,1.96%)
- Goodwill: 2,183,700,000.00 (increase,2.59%)
- Other Noncurrent Assets: 162,400,000.00 (increase,9.07%)
- Total Assets: 4,038,300,000.00 (increase,3.62%)
- Accounts Payable: 136,900,000.00 (increase,18.12%)
- Other Current Liabilities: 106,400,000.00 (increase,3.7%)
- Current Liabilities: 826,800,000.00 (increase,8.89%)
- Other Noncurrent Liabilities: 147,800,000.00 (increase,13.26%)
- Common Stock: 300,000.00 (no change,0.0%)
- Retained Earnings: 1,251,800,000.00 (increase,2.94%)
- Accumulated Other Comprehensive Income: -160,000,000.00 (increase,17.86%)
- Stockholders Equity: 2,517,800,000.00 (increase,4.0%)
- Total Liabilities And Equity: 4,038,300,000.00 (increase,3.62%)
- Inventory: 223,300,000.00 (increase,1.0%)
- Revenue: 1,275,800,000.00 (increase,107.82%)
- Operating Income: 119,200,000.00 (increase,110.6%)
- Other Nonoperating Income Expense: 10,600,000.00 (increase,11.58%)
- Income Tax Expense: 32,800,000.00 (increase,117.22%)
- Comprehensive Income: 160,300,000.00 (increase,112.04%)
- Shares Outstanding Basic: 252,500,000.00 (increase,0.2%)
- Shares Outstanding Diluted: 256,500,000.00 (increase,0.23%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 1,800,000.00 (decrease,21.74%)
- Capital Expenditures: 15,600,000.00 (increase,173.68%)
- Other Investing Cash Flow: -200,000.00 (increase,50.0%)
- Net Income: 100,400,000.00 (increase,98.81%)
- Net Change In Cash.1: 168,800,000.00 (increase,160.9%)
- Net Profit Margin: 0.08 (decrease,4.33%)
- Current Ratio: 1.43 (decrease,2.6%)
- Return On Assets: 0.02 (increase,91.88%)
- Return On Equity: 0.04 (increase,91.17%)
- Asset Turnover: 0.32 (increase,100.57%)
- Receivables Turnover: 3.23 (increase,107.5%)
- Net Working Capital: 356,300,000.00 (increase,0.03%)
- Equity Ratio: 0.62 (increase,0.37%)
- Cash Ratio: 0.47 (increase,25.88%)
- Operating Margin: 0.09 (increase,1.34%)
- Book Value Per Share: 9.97 (increase,3.79%)
- Fixed Asset Turnover: 8.76 (increase,103.82%)
- Goodwill To Assets: 0.54 (decrease,0.99%)
- Operating Income To Assets: 0.03 (increase,103.25%)
- Working Capital Turnover: 3.58 (increase,107.76%)
- Revenue Per Share: 5.05 (increase,107.41%)
- Total Equity Turnover: 0.51 (increase,99.83%)
---
π Financial Report for ticker/company:'TRMB' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 280,800,000.00
- Accounts Receivable: 394,700,000.00
- Current Assets: 1,115,500,000.00
- P P E Net: 142,800,000.00
- Goodwill: 2,128,600,000.00
- Other Noncurrent Assets: 148,900,000.00
- Total Assets: 3,897,400,000.00
- Accounts Payable: 115,900,000.00
- Other Current Liabilities: 102,600,000.00
- Current Liabilities: 759,300,000.00
- Other Noncurrent Liabilities: 130,500,000.00
- Common Stock: 300,000.00
- Retained Earnings: 1,216,100,000.00
- Accumulated Other Comprehensive Income: -194,800,000.00
- Stockholders Equity: 2,421,000,000.00
- Total Liabilities And Equity: 3,897,400,000.00
- Inventory: 221,100,000.00
- Revenue: 613,900,000.00
- Operating Income: 56,600,000.00
- Other Nonoperating Income Expense: 9,500,000.00
- Income Tax Expense: 15,100,000.00
- Comprehensive Income: 75,600,000.00
- Shares Outstanding Basic: 252,000,000.00
- Shares Outstanding Diluted: 255,900,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 2,300,000.00
- Capital Expenditures: 5,700,000.00
- Other Investing Cash Flow: -400,000.00
- Net Income: 50,500,000.00
- Net Change In Cash.1: 64,700,000.00
- Net Profit Margin: 0.08
- Current Ratio: 1.47
- Return On Assets: 0.01
- Return On Equity: 0.02
- Asset Turnover: 0.16
- Receivables Turnover: 1.56
- Net Working Capital: 356,200,000.00
- Equity Ratio: 0.62
- Cash Ratio: 0.37
- Operating Margin: 0.09
- Book Value Per Share: 9.61
- Fixed Asset Turnover: 4.30
- Goodwill To Assets: 0.55
- Operating Income To Assets: 0.01
- Working Capital Turnover: 1.72
- Revenue Per Share: 2.44
- Total Equity Turnover: 0.25
|
TRMB_2019-01-01 |
π Financial Report for ticker/company:'TRMB' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 205,400,000.00 (decrease,64.03%)
- Accounts Receivable: 476,000,000.00 (increase,6.68%)
- Current Assets: 1,061,200,000.00 (decrease,23.48%)
- P P E Net: 206,100,000.00 (increase,7.01%)
- Goodwill: 3,548,600,000.00 (increase,32.31%)
- Other Noncurrent Assets: 149,100,000.00 (increase,7.11%)
- Total Assets: 5,782,200,000.00 (increase,19.02%)
- Accounts Payable: 155,700,000.00 (decrease,2.08%)
- Other Current Liabilities: 117,500,000.00 (increase,38.24%)
- Current Liabilities: 979,300,000.00 (increase,36.58%)
- Other Noncurrent Liabilities: 168,600,000.00 (decrease,7.62%)
- Common Stock: 300,000.00 (increase,50.0%)
- Retained Earnings: 1,227,200,000.00 (increase,6.35%)
- Accumulated Other Comprehensive Income: -153,900,000.00 (increase,4.53%)
- Stockholders Equity: 2,648,400,000.00 (increase,5.2%)
- Total Liabilities And Equity: 5,782,200,000.00 (increase,19.02%)
- Inventory: 286,300,000.00 (increase,1.38%)
- Operating Income: 231,100,000.00 (increase,50.36%)
- Other Nonoperating Income Expense: 5,900,000.00 (increase,13.46%)
- Income Tax Expense: 13,500,000.00 (decrease,41.56%)
- Comprehensive Income: 173,800,000.00 (increase,87.28%)
- Shares Outstanding Basic: 249,600,000.00 (increase,0.2%)
- Shares Outstanding Diluted: 253,000,000.00 (increase,0.12%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 29,000,000.00 (increase,33.03%)
- Capital Expenditures: 53,100,000.00 (increase,47.5%)
- Other Investing Cash Flow: -2,700,000.00 (increase,47.06%)
- Net Income: 196,300,000.00 (increase,60.11%)
- Net Change In Cash.1: -153,100,000.00 (decrease,172.05%)
- Current Ratio: 1.08 (decrease,43.98%)
- Return On Assets: 0.03 (increase,34.53%)
- Return On Equity: 0.07 (increase,52.19%)
- Net Working Capital: 81,900,000.00 (decrease,87.77%)
- Equity Ratio: 0.46 (decrease,11.61%)
- Cash Ratio: 0.21 (decrease,73.66%)
- Book Value Per Share: 10.61 (increase,4.99%)
- Goodwill To Assets: 0.61 (increase,11.17%)
- Operating Income To Assets: 0.04 (increase,26.33%)
---
π Financial Report for ticker/company:'TRMB' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 571,000,000.00 (increase,108.01%)
- Accounts Receivable: 446,200,000.00 (decrease,6.2%)
- Current Assets: 1,386,900,000.00 (increase,23.32%)
- P P E Net: 192,600,000.00 (increase,4.5%)
- Goodwill: 2,682,100,000.00 (decrease,1.62%)
- Other Noncurrent Assets: 139,200,000.00 (increase,1.9%)
- Total Assets: 4,858,300,000.00 (increase,3.95%)
- Accounts Payable: 159,000,000.00 (increase,1.02%)
- Other Current Liabilities: 85,000,000.00 (decrease,22.73%)
- Current Liabilities: 717,000,000.00 (decrease,37.48%)
- Other Noncurrent Liabilities: 182,500,000.00 (increase,8.12%)
- Common Stock: 200,000.00 (no change,0.0%)
- Retained Earnings: 1,153,900,000.00 (increase,4.56%)
- Accumulated Other Comprehensive Income: -161,200,000.00 (decrease,59.45%)
- Stockholders Equity: 2,517,400,000.00 (increase,0.71%)
- Total Liabilities And Equity: 4,858,300,000.00 (increase,3.95%)
- Inventory: 282,400,000.00 (decrease,2.32%)
- Operating Income: 153,700,000.00 (increase,139.41%)
- Other Nonoperating Income Expense: 5,200,000.00 (increase,52.94%)
- Income Tax Expense: 23,100,000.00 (increase,188.75%)
- Comprehensive Income: 92,800,000.00 (increase,4.5%)
- Shares Outstanding Basic: 249,100,000.00 (increase,0.12%)
- Shares Outstanding Diluted: 252,700,000.00 (decrease,0.2%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 21,800,000.00 (increase,0.46%)
- Capital Expenditures: 36,000,000.00 (increase,97.8%)
- Other Investing Cash Flow: -5,100,000.00 (decrease,15.91%)
- Net Income: 122,600,000.00 (increase,109.57%)
- Net Change In Cash.1: 212,500,000.00 (increase,352.98%)
- Current Ratio: 1.93 (increase,97.25%)
- Return On Assets: 0.03 (increase,101.61%)
- Return On Equity: 0.05 (increase,108.1%)
- Net Working Capital: 669,900,000.00 (increase,3117.57%)
- Equity Ratio: 0.52 (decrease,3.12%)
- Cash Ratio: 0.80 (increase,232.71%)
- Book Value Per Share: 10.11 (increase,0.59%)
- Goodwill To Assets: 0.55 (decrease,5.36%)
- Operating Income To Assets: 0.03 (increase,130.31%)
---
π Financial Report for ticker/company:'TRMB' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 274,500,000.00
- Accounts Receivable: 475,700,000.00
- Current Assets: 1,124,600,000.00
- P P E Net: 184,300,000.00
- Goodwill: 2,726,400,000.00
- Other Noncurrent Assets: 136,600,000.00
- Total Assets: 4,673,700,000.00
- Accounts Payable: 157,400,000.00
- Other Current Liabilities: 110,000,000.00
- Current Liabilities: 1,146,800,000.00
- Other Noncurrent Liabilities: 168,800,000.00
- Common Stock: 200,000.00
- Retained Earnings: 1,103,600,000.00
- Accumulated Other Comprehensive Income: -101,100,000.00
- Stockholders Equity: 2,499,700,000.00
- Total Liabilities And Equity: 4,673,700,000.00
- Inventory: 289,100,000.00
- Operating Income: 64,200,000.00
- Other Nonoperating Income Expense: 3,400,000.00
- Income Tax Expense: 8,000,000.00
- Comprehensive Income: 88,800,000.00
- Shares Outstanding Basic: 248,800,000.00
- Shares Outstanding Diluted: 253,200,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 21,700,000.00
- Capital Expenditures: 18,200,000.00
- Other Investing Cash Flow: -4,400,000.00
- Net Income: 58,500,000.00
- Net Change In Cash.1: -84,000,000.00
- Current Ratio: 0.98
- Return On Assets: 0.01
- Return On Equity: 0.02
- Net Working Capital: -22,200,000.00
- Equity Ratio: 0.53
- Cash Ratio: 0.24
- Book Value Per Share: 10.05
- Goodwill To Assets: 0.58
- Operating Income To Assets: 0.01
|
TRMB_2020-01-01 |
π Financial Report for ticker/company:'TRMB' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 184,600,000.00 (decrease,7.52%)
- Accounts Receivable: 488,900,000.00 (decrease,5.4%)
- Current Assets: 1,061,800,000.00 (decrease,5.31%)
- P P E Net: 229,000,000.00 (increase,6.96%)
- Goodwill: 3,534,400,000.00 (decrease,0.21%)
- Other Noncurrent Assets: 175,800,000.00 (increase,3.72%)
- Total Assets: 5,803,900,000.00 (decrease,1.23%)
- Accounts Payable: 156,700,000.00 (increase,5.59%)
- Other Current Liabilities: 161,200,000.00 (increase,20.57%)
- Current Liabilities: 1,059,300,000.00 (decrease,1.48%)
- Other Noncurrent Liabilities: 140,600,000.00 (decrease,10.22%)
- Common Stock: 200,000.00 (decrease,33.33%)
- Retained Earnings: 1,332,300,000.00 (decrease,1.63%)
- Accumulated Other Comprehensive Income: -207,300,000.00 (decrease,14.91%)
- Stockholders Equity: 2,786,800,000.00 (decrease,1.32%)
- Total Liabilities And Equity: 5,803,900,000.00 (decrease,1.23%)
- Inventory: 290,100,000.00 (increase,0.76%)
- Operating Income: 287,700,000.00 (increase,46.79%)
- Other Nonoperating Income Expense: 16,900,000.00 (decrease,2.31%)
- Income Tax Expense: 34,400,000.00 (increase,2.38%)
- Comprehensive Income: 213,800,000.00 (increase,31.49%)
- Shares Outstanding Basic: 251,200,000.00 (decrease,0.16%)
- Shares Outstanding Diluted: 253,400,000.00 (decrease,0.24%)
- E P S Basic: 0.94 (increase,51.61%)
- E P S Diluted: 0.93 (increase,50.0%)
- Change In Inventories: -1,700,000.00 (increase,77.03%)
- Capital Expenditures: 54,600,000.00 (increase,41.82%)
- Other Investing Cash Flow: -14,500,000.00 (decrease,2.84%)
- Net Income: 235,000,000.00 (increase,49.78%)
- Net Change In Cash.1: 12,100,000.00 (decrease,55.35%)
- Current Ratio: 1.00 (decrease,3.89%)
- Return On Assets: 0.04 (increase,51.64%)
- Return On Equity: 0.08 (increase,51.78%)
- Net Working Capital: 2,500,000.00 (decrease,94.59%)
- Equity Ratio: 0.48 (decrease,0.09%)
- Cash Ratio: 0.17 (decrease,6.13%)
- Book Value Per Share: 11.09 (decrease,1.16%)
- Goodwill To Assets: 0.61 (increase,1.03%)
- Operating Income To Assets: 0.05 (increase,48.61%)
---
π Financial Report for ticker/company:'TRMB' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 199,600,000.00
- Accounts Receivable: 516,800,000.00
- Current Assets: 1,121,400,000.00
- P P E Net: 214,100,000.00
- Goodwill: 3,541,900,000.00
- Other Noncurrent Assets: 169,500,000.00
- Total Assets: 5,876,100,000.00
- Accounts Payable: 148,400,000.00
- Other Current Liabilities: 133,700,000.00
- Current Liabilities: 1,075,200,000.00
- Other Noncurrent Liabilities: 156,600,000.00
- Common Stock: 300,000.00
- Retained Earnings: 1,354,400,000.00
- Accumulated Other Comprehensive Income: -180,400,000.00
- Stockholders Equity: 2,824,000,000.00
- Total Liabilities And Equity: 5,876,100,000.00
- Inventory: 287,900,000.00
- Operating Income: 196,000,000.00
- Other Nonoperating Income Expense: 17,300,000.00
- Income Tax Expense: 33,600,000.00
- Comprehensive Income: 162,600,000.00
- Shares Outstanding Basic: 251,600,000.00
- Shares Outstanding Diluted: 254,000,000.00
- E P S Basic: 0.62
- E P S Diluted: 0.62
- Change In Inventories: -7,400,000.00
- Capital Expenditures: 38,500,000.00
- Other Investing Cash Flow: -14,100,000.00
- Net Income: 156,900,000.00
- Net Change In Cash.1: 27,100,000.00
- Current Ratio: 1.04
- Return On Assets: 0.03
- Return On Equity: 0.06
- Net Working Capital: 46,200,000.00
- Equity Ratio: 0.48
- Cash Ratio: 0.19
- Book Value Per Share: 11.22
- Goodwill To Assets: 0.60
- Operating Income To Assets: 0.03
|
TRMB_2021-01-01 |
π Financial Report for ticker/company:'TRMB' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 184,000,000.00 (decrease,6.31%)
- Accounts Receivable: 488,900,000.00 (increase,2.11%)
- Current Assets: 1,100,600,000.00 (decrease,1.73%)
- P P E Net: 251,600,000.00 (increase,0.72%)
- Goodwill: 3,837,400,000.00 (increase,0.79%)
- Other Noncurrent Assets: 236,900,000.00 (increase,5.48%)
- Total Assets: 6,624,300,000.00 (decrease,0.31%)
- Accounts Payable: 131,400,000.00 (increase,1.94%)
- Other Current Liabilities: 182,600,000.00 (increase,15.86%)
- Current Liabilities: 1,191,500,000.00 (increase,1.79%)
- Other Noncurrent Liabilities: 151,800,000.00 (decrease,2.69%)
- Common Stock: 300,000.00 (increase,50.0%)
- Retained Earnings: 1,732,000,000.00 (increase,3.56%)
- Accumulated Other Comprehensive Income: -161,000,000.00 (increase,18.81%)
- Stockholders Equity: 3,350,000,000.00 (increase,4.3%)
- Total Liabilities And Equity: 6,624,300,000.00 (decrease,0.31%)
- Inventory: 318,500,000.00 (decrease,5.94%)
- Operating Income: 297,900,000.00 (increase,52.07%)
- Other Nonoperating Income Expense: -1,400,000.00 (increase,69.57%)
- Income Tax Expense: 56,800,000.00 (increase,25.66%)
- Comprehensive Income: 225,400,000.00 (increase,117.99%)
- Shares Outstanding Basic: 250,400,000.00 (increase,0.16%)
- Shares Outstanding Diluted: 251,900,000.00 (increase,0.16%)
- E P S Basic: 0.84 (increase,68.0%)
- E P S Diluted: 0.83 (increase,66.0%)
- Change In Inventories: 19,100,000.00 (decrease,42.47%)
- Cash From Operations: 483,700,000.00 (increase,59.53%)
- Capital Expenditures: 45,100,000.00 (increase,52.36%)
- Other Investing Cash Flow: 100,000.00 (increase,150.0%)
- Cash From Investing: -244,100,000.00 (decrease,7.34%)
- Cash From Financing: -243,100,000.00 (decrease,299.18%)
- Net Income: 209,600,000.00 (increase,67.81%)
- Current Ratio: 0.92 (decrease,3.46%)
- Return On Assets: 0.03 (increase,68.34%)
- Return On Equity: 0.06 (increase,60.9%)
- Free Cash Flow: 438,600,000.00 (increase,60.31%)
- Operating Cash Flow Ratio: 0.41 (increase,56.72%)
- Net Working Capital: -90,900,000.00 (decrease,80.0%)
- Equity Ratio: 0.51 (increase,4.63%)
- Cash Ratio: 0.15 (decrease,7.96%)
- Book Value Per Share: 13.38 (increase,4.13%)
- Capital Expenditure Ratio: 0.09 (decrease,4.49%)
- Net Cash Flow: 239,600,000.00 (increase,216.09%)
- Goodwill To Assets: 0.58 (increase,1.1%)
- Operating Income To Assets: 0.04 (increase,52.54%)
- Cash Flow Per Share: 1.93 (increase,59.28%)
- Total Cash Flow: 239,600,000.00 (increase,216.09%)
---
π Financial Report for ticker/company:'TRMB' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 196,400,000.00
- Accounts Receivable: 478,800,000.00
- Current Assets: 1,120,000,000.00
- P P E Net: 249,800,000.00
- Goodwill: 3,807,500,000.00
- Other Noncurrent Assets: 224,600,000.00
- Total Assets: 6,645,000,000.00
- Accounts Payable: 128,900,000.00
- Other Current Liabilities: 157,600,000.00
- Current Liabilities: 1,170,500,000.00
- Other Noncurrent Liabilities: 156,000,000.00
- Common Stock: 200,000.00
- Retained Earnings: 1,672,400,000.00
- Accumulated Other Comprehensive Income: -198,300,000.00
- Stockholders Equity: 3,211,900,000.00
- Total Liabilities And Equity: 6,645,000,000.00
- Inventory: 338,600,000.00
- Operating Income: 195,900,000.00
- Other Nonoperating Income Expense: -4,600,000.00
- Income Tax Expense: 45,200,000.00
- Comprehensive Income: 103,400,000.00
- Shares Outstanding Basic: 250,000,000.00
- Shares Outstanding Diluted: 251,500,000.00
- E P S Basic: 0.50
- E P S Diluted: 0.50
- Change In Inventories: 33,200,000.00
- Cash From Operations: 303,200,000.00
- Capital Expenditures: 29,600,000.00
- Other Investing Cash Flow: -200,000.00
- Cash From Investing: -227,400,000.00
- Cash From Financing: -60,900,000.00
- Net Income: 124,900,000.00
- Current Ratio: 0.96
- Return On Assets: 0.02
- Return On Equity: 0.04
- Free Cash Flow: 273,600,000.00
- Operating Cash Flow Ratio: 0.26
- Net Working Capital: -50,500,000.00
- Equity Ratio: 0.48
- Cash Ratio: 0.17
- Book Value Per Share: 12.85
- Capital Expenditure Ratio: 0.10
- Net Cash Flow: 75,800,000.00
- Goodwill To Assets: 0.57
- Operating Income To Assets: 0.03
- Cash Flow Per Share: 1.21
- Total Cash Flow: 75,800,000.00
|
TRMB_2022-01-01 |
π Financial Report for ticker/company:'TRMB' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 513,200,000.00 (increase,5.95%)
- Accounts Receivable: 580,500,000.00 (decrease,0.46%)
- Current Assets: 1,560,500,000.00 (increase,4.42%)
- P P E Net: 228,500,000.00 (decrease,0.35%)
- Goodwill: 3,823,600,000.00 (decrease,0.6%)
- Other Noncurrent Assets: 274,200,000.00 (increase,3.79%)
- Total Assets: 7,003,400,000.00 (increase,0.59%)
- Accounts Payable: 193,400,000.00 (increase,6.62%)
- Other Current Liabilities: 207,500,000.00 (increase,14.45%)
- Current Liabilities: 1,141,200,000.00 (decrease,2.34%)
- Other Noncurrent Liabilities: 149,700,000.00 (decrease,2.22%)
- Common Stock: 300,000.00 (no change,0.0%)
- Retained Earnings: 2,107,700,000.00 (increase,1.47%)
- Accumulated Other Comprehensive Income: -140,600,000.00 (decrease,25.65%)
- Stockholders Equity: 3,881,800,000.00 (increase,1.13%)
- Total Liabilities And Equity: 7,003,400,000.00 (increase,0.59%)
- Inventory: 323,400,000.00 (increase,8.34%)
- Operating Income: 433,200,000.00 (increase,51.63%)
- Other Nonoperating Income Expense: 42,400,000.00 (increase,64.34%)
- Income Tax Expense: 79,000,000.00 (increase,70.63%)
- Comprehensive Income: 335,300,000.00 (increase,39.71%)
- Shares Outstanding Basic: 251,500,000.00 (increase,0.08%)
- Shares Outstanding Diluted: 254,300,000.00 (increase,0.04%)
- E P S Basic: 1.50 (increase,48.51%)
- E P S Diluted: 1.48 (increase,48.0%)
- Change In Inventories: 28,400,000.00 (increase,9366.67%)
- Cash From Operations: 595,200,000.00 (increase,38.81%)
- Capital Expenditures: 31,400,000.00 (increase,46.73%)
- Other Investing Cash Flow: 4,400,000.00 (increase,266.67%)
- Cash From Investing: 51,000,000.00 (increase,18.88%)
- Cash From Financing: -363,200,000.00 (decrease,62.8%)
- Net Income: 377,400,000.00 (increase,48.93%)
- Current Ratio: 1.37 (increase,6.91%)
- Return On Assets: 0.05 (increase,48.06%)
- Return On Equity: 0.10 (increase,47.28%)
- Free Cash Flow: 563,800,000.00 (increase,38.39%)
- Operating Cash Flow Ratio: 0.52 (increase,42.13%)
- Net Working Capital: 419,300,000.00 (increase,28.62%)
- Equity Ratio: 0.55 (increase,0.53%)
- Cash Ratio: 0.45 (increase,8.48%)
- Book Value Per Share: 15.43 (increase,1.04%)
- Capital Expenditure Ratio: 0.05 (increase,5.71%)
- Net Cash Flow: 646,200,000.00 (increase,36.99%)
- Goodwill To Assets: 0.55 (decrease,1.19%)
- Operating Income To Assets: 0.06 (increase,50.74%)
- Cash Flow Per Share: 2.37 (increase,38.7%)
- Total Cash Flow: 646,200,000.00 (increase,36.99%)
---
π Financial Report for ticker/company:'TRMB' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 484,400,000.00
- Accounts Receivable: 583,200,000.00
- Current Assets: 1,494,500,000.00
- P P E Net: 229,300,000.00
- Goodwill: 3,846,800,000.00
- Other Noncurrent Assets: 264,200,000.00
- Total Assets: 6,962,200,000.00
- Accounts Payable: 181,400,000.00
- Other Current Liabilities: 181,300,000.00
- Current Liabilities: 1,168,500,000.00
- Other Noncurrent Liabilities: 153,100,000.00
- Common Stock: 300,000.00
- Retained Earnings: 2,077,200,000.00
- Accumulated Other Comprehensive Income: -111,900,000.00
- Stockholders Equity: 3,838,600,000.00
- Total Liabilities And Equity: 6,962,200,000.00
- Inventory: 298,500,000.00
- Operating Income: 285,700,000.00
- Other Nonoperating Income Expense: 25,800,000.00
- Income Tax Expense: 46,300,000.00
- Comprehensive Income: 240,000,000.00
- Shares Outstanding Basic: 251,300,000.00
- Shares Outstanding Diluted: 254,200,000.00
- E P S Basic: 1.01
- E P S Diluted: 1.00
- Change In Inventories: 300,000.00
- Cash From Operations: 428,800,000.00
- Capital Expenditures: 21,400,000.00
- Other Investing Cash Flow: 1,200,000.00
- Cash From Investing: 42,900,000.00
- Cash From Financing: -223,100,000.00
- Net Income: 253,400,000.00
- Current Ratio: 1.28
- Return On Assets: 0.04
- Return On Equity: 0.07
- Free Cash Flow: 407,400,000.00
- Operating Cash Flow Ratio: 0.37
- Net Working Capital: 326,000,000.00
- Equity Ratio: 0.55
- Cash Ratio: 0.41
- Book Value Per Share: 15.27
- Capital Expenditure Ratio: 0.05
- Net Cash Flow: 471,700,000.00
- Goodwill To Assets: 0.55
- Operating Income To Assets: 0.04
- Cash Flow Per Share: 1.71
- Total Cash Flow: 471,700,000.00
|
TRMB_2023-01-01 |
π Financial Report for ticker/company:'TRMB' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 308,700,000.00 (decrease,11.83%)
- Accounts Receivable: 566,100,000.00 (decrease,3.94%)
- Current Assets: 1,435,300,000.00 (decrease,2.69%)
- P P E Net: 221,000,000.00 (decrease,3.28%)
- Goodwill: 4,037,100,000.00 (increase,3.89%)
- Other Noncurrent Assets: 301,700,000.00 (increase,0.6%)
- Total Assets: 7,077,700,000.00 (increase,2.29%)
- Accounts Payable: 194,800,000.00 (increase,1.62%)
- Other Current Liabilities: 205,400,000.00 (increase,7.99%)
- Current Liabilities: 1,445,000,000.00 (decrease,0.31%)
- Other Noncurrent Liabilities: 144,000,000.00 (increase,1.62%)
- Common Stock: 200,000.00 (no change,0.0%)
- Retained Earnings: 2,152,000,000.00 (increase,0.29%)
- Accumulated Other Comprehensive Income: -334,700,000.00 (decrease,39.98%)
- Stockholders Equity: 3,844,800,000.00 (decrease,1.28%)
- Total Liabilities And Equity: 7,077,700,000.00 (increase,2.29%)
- Inventory: 391,100,000.00 (increase,5.22%)
- Operating Income: 414,200,000.00 (increase,41.95%)
- Other Nonoperating Income Expense: -14,700,000.00 (decrease,13.08%)
- Income Tax Expense: 113,900,000.00 (increase,39.24%)
- Comprehensive Income: 191,100,000.00 (decrease,4.88%)
- Shares Outstanding Basic: 249,100,000.00 (decrease,0.36%)
- Shares Outstanding Diluted: 250,800,000.00 (decrease,0.36%)
- E P S Basic: 1.46 (increase,31.53%)
- E P S Diluted: 1.45 (increase,30.63%)
- Change In Inventories: 99,500,000.00 (increase,37.43%)
- Cash From Operations: 285,100,000.00 (increase,41.28%)
- Capital Expenditures: 36,600,000.00 (increase,28.42%)
- Other Investing Cash Flow: 11,900,000.00 (increase,21.43%)
- Cash From Investing: -152,200,000.00 (decrease,188.33%)
- Cash From Financing: -115,000,000.00 (increase,65.7%)
- Net Income: 364,100,000.00 (increase,30.83%)
- Current Ratio: 0.99 (decrease,2.39%)
- Return On Assets: 0.05 (increase,27.91%)
- Return On Equity: 0.09 (increase,32.52%)
- Free Cash Flow: 248,500,000.00 (increase,43.39%)
- Operating Cash Flow Ratio: 0.20 (increase,41.72%)
- Net Working Capital: -9,700,000.00 (decrease,138.04%)
- Equity Ratio: 0.54 (decrease,3.48%)
- Cash Ratio: 0.21 (decrease,11.55%)
- Book Value Per Share: 15.43 (decrease,0.92%)
- Capital Expenditure Ratio: 0.13 (decrease,9.1%)
- Net Cash Flow: 132,900,000.00 (decrease,64.47%)
- Goodwill To Assets: 0.57 (increase,1.57%)
- Operating Income To Assets: 0.06 (increase,38.77%)
- Cash Flow Per Share: 1.14 (increase,41.79%)
- Total Cash Flow: 132,900,000.00 (decrease,64.47%)
---
π Financial Report for ticker/company:'TRMB' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 350,100,000.00 (decrease,1.99%)
- Accounts Receivable: 589,300,000.00 (decrease,10.13%)
- Current Assets: 1,475,000,000.00 (decrease,5.78%)
- P P E Net: 228,500,000.00 (decrease,2.77%)
- Goodwill: 3,886,000,000.00 (decrease,2.14%)
- Other Noncurrent Assets: 299,900,000.00 (increase,1.52%)
- Total Assets: 6,919,500,000.00 (decrease,3.59%)
- Accounts Payable: 191,700,000.00 (decrease,10.13%)
- Other Current Liabilities: 190,200,000.00 (decrease,28.6%)
- Current Liabilities: 1,449,500,000.00 (increase,16.24%)
- Other Noncurrent Liabilities: 141,700,000.00 (decrease,4.06%)
- Common Stock: 200,000.00 (decrease,33.33%)
- Retained Earnings: 2,145,700,000.00 (decrease,1.13%)
- Accumulated Other Comprehensive Income: -239,100,000.00 (decrease,45.88%)
- Stockholders Equity: 3,894,500,000.00 (decrease,2.34%)
- Total Liabilities And Equity: 6,919,500,000.00 (decrease,3.59%)
- Inventory: 371,700,000.00 (decrease,7.31%)
- Operating Income: 291,800,000.00 (increase,85.98%)
- Other Nonoperating Income Expense: -13,000,000.00 (decrease,7.44%)
- Income Tax Expense: 81,800,000.00 (increase,190.07%)
- Comprehensive Income: 200,900,000.00 (increase,85.85%)
- Shares Outstanding Basic: 250,000,000.00 (decrease,0.32%)
- Shares Outstanding Diluted: 251,700,000.00 (decrease,0.44%)
- E P S Basic: 1.11 (increase,152.27%)
- E P S Diluted: 1.11 (increase,152.27%)
- Change In Inventories: 72,400,000.00 (increase,69.56%)
- Cash From Operations: 201,800,000.00 (increase,31.9%)
- Capital Expenditures: 28,500,000.00 (increase,96.55%)
- Other Investing Cash Flow: 9,800,000.00 (increase,990.91%)
- Cash From Investing: 172,300,000.00 (increase,1385.82%)
- Cash From Financing: -335,300,000.00 (decrease,205.65%)
- Net Income: 278,300,000.00 (increase,152.31%)
- Current Ratio: 1.02 (decrease,18.94%)
- Return On Assets: 0.04 (increase,161.72%)
- Return On Equity: 0.07 (increase,158.36%)
- Free Cash Flow: 173,300,000.00 (increase,25.13%)
- Operating Cash Flow Ratio: 0.14 (increase,13.47%)
- Net Working Capital: 25,500,000.00 (decrease,91.99%)
- Equity Ratio: 0.56 (increase,1.3%)
- Cash Ratio: 0.24 (decrease,15.68%)
- Book Value Per Share: 15.58 (decrease,2.03%)
- Capital Expenditure Ratio: 0.14 (increase,49.02%)
- Net Cash Flow: 374,100,000.00 (increase,167.98%)
- Goodwill To Assets: 0.56 (increase,1.51%)
- Operating Income To Assets: 0.04 (increase,92.91%)
- Cash Flow Per Share: 0.81 (increase,32.32%)
- Total Cash Flow: 374,100,000.00 (increase,167.98%)
---
π Financial Report for ticker/company:'TRMB' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 357,200,000.00
- Accounts Receivable: 655,700,000.00
- Current Assets: 1,565,500,000.00
- P P E Net: 235,000,000.00
- Goodwill: 3,971,000,000.00
- Other Noncurrent Assets: 295,400,000.00
- Total Assets: 7,177,400,000.00
- Accounts Payable: 213,300,000.00
- Other Current Liabilities: 266,400,000.00
- Current Liabilities: 1,247,000,000.00
- Other Noncurrent Liabilities: 147,700,000.00
- Common Stock: 300,000.00
- Retained Earnings: 2,170,300,000.00
- Accumulated Other Comprehensive Income: -163,900,000.00
- Stockholders Equity: 3,987,900,000.00
- Total Liabilities And Equity: 7,177,400,000.00
- Inventory: 401,000,000.00
- Operating Income: 156,900,000.00
- Other Nonoperating Income Expense: -12,100,000.00
- Income Tax Expense: 28,200,000.00
- Comprehensive Income: 108,100,000.00
- Shares Outstanding Basic: 250,800,000.00
- Shares Outstanding Diluted: 252,800,000.00
- E P S Basic: 0.44
- E P S Diluted: 0.44
- Change In Inventories: 42,700,000.00
- Cash From Operations: 153,000,000.00
- Capital Expenditures: 14,500,000.00
- Other Investing Cash Flow: -1,100,000.00
- Cash From Investing: -13,400,000.00
- Cash From Financing: -109,700,000.00
- Net Income: 110,300,000.00
- Current Ratio: 1.26
- Return On Assets: 0.02
- Return On Equity: 0.03
- Free Cash Flow: 138,500,000.00
- Operating Cash Flow Ratio: 0.12
- Net Working Capital: 318,500,000.00
- Equity Ratio: 0.56
- Cash Ratio: 0.29
- Book Value Per Share: 15.90
- Capital Expenditure Ratio: 0.09
- Net Cash Flow: 139,600,000.00
- Goodwill To Assets: 0.55
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 0.61
- Total Cash Flow: 139,600,000.00
|
TRMB_2024-01-01 |
π Financial Report for ticker/company:'TRMB' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 216,800,000.00 (decrease,8.64%)
- Accounts Receivable: 641,400,000.00 (decrease,3.42%)
- Current Assets: 1,690,500,000.00 (increase,15.61%)
- P P E Net: 203,700,000.00 (decrease,9.06%)
- Goodwill: 5,279,700,000.00 (decrease,5.04%)
- Other Noncurrent Assets: 364,700,000.00 (increase,1.99%)
- Total Assets: 9,330,700,000.00 (decrease,2.36%)
- Accounts Payable: 179,500,000.00 (decrease,0.39%)
- Other Current Liabilities: 184,300,000.00 (decrease,39.39%)
- Current Liabilities: 1,338,000,000.00 (increase,2.84%)
- Other Noncurrent Liabilities: 168,200,000.00 (increase,14.5%)
- Common Stock: 200,000.00 (no change,0.0%)
- Retained Earnings: 2,455,400,000.00 (increase,3.12%)
- Accumulated Other Comprehensive Income: -314,100,000.00 (decrease,61.74%)
- Stockholders Equity: 4,343,000,000.00 (increase,0.27%)
- Total Liabilities And Equity: 9,330,700,000.00 (decrease,2.36%)
- Inventory: 257,200,000.00 (decrease,30.75%)
- Operating Income: 351,900,000.00 (increase,52.6%)
- Other Nonoperating Income Expense: 23,600,000.00 (decrease,19.73%)
- Income Tax Expense: 49,200,000.00 (increase,10.07%)
- Comprehensive Income: 169,100,000.00 (decrease,21.02%)
- Shares Outstanding Basic: 248,000,000.00 (increase,0.12%)
- Shares Outstanding Diluted: 249,100,000.00 (increase,0.08%)
- E P S Basic: 1.00 (increase,42.86%)
- E P S Diluted: 1.00 (increase,42.86%)
- Change In Inventories: -46,300,000.00 (decrease,91.32%)
- Cash From Operations: 498,200,000.00 (increase,41.9%)
- Capital Expenditures: 32,200,000.00 (increase,69.47%)
- Other Investing Cash Flow: -41,600,000.00 (decrease,3.74%)
- Cash From Investing: -2,064,400,000.00 (decrease,0.69%)
- Cash From Financing: 1,520,700,000.00 (decrease,8.5%)
- Net Income: 248,300,000.00 (increase,43.19%)
- Current Ratio: 1.26 (increase,12.43%)
- Return On Assets: 0.03 (increase,46.66%)
- Return On Equity: 0.06 (increase,42.81%)
- Free Cash Flow: 466,000,000.00 (increase,40.32%)
- Operating Cash Flow Ratio: 0.37 (increase,37.98%)
- Net Working Capital: 352,500,000.00 (increase,118.81%)
- Equity Ratio: 0.47 (increase,2.69%)
- Cash Ratio: 0.16 (decrease,11.16%)
- Book Value Per Share: 17.51 (increase,0.15%)
- Capital Expenditure Ratio: 0.06 (increase,19.43%)
- Net Cash Flow: -1,566,200,000.00 (increase,7.82%)
- Goodwill To Assets: 0.57 (decrease,2.74%)
- Operating Income To Assets: 0.04 (increase,56.29%)
- Cash Flow Per Share: 2.01 (increase,41.73%)
- Total Cash Flow: -1,566,200,000.00 (increase,7.82%)
---
π Financial Report for ticker/company:'TRMB' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 237,300,000.00 (decrease,77.14%)
- Accounts Receivable: 664,100,000.00 (increase,14.74%)
- Current Assets: 1,462,200,000.00 (decrease,34.69%)
- P P E Net: 224,000,000.00 (increase,4.14%)
- Goodwill: 5,559,900,000.00 (increase,33.12%)
- Other Noncurrent Assets: 357,600,000.00 (increase,1.48%)
- Total Assets: 9,556,300,000.00 (increase,19.26%)
- Accounts Payable: 180,200,000.00 (increase,8.23%)
- Other Current Liabilities: 304,100,000.00 (increase,35.58%)
- Current Liabilities: 1,301,100,000.00 (decrease,12.14%)
- Other Noncurrent Liabilities: 146,900,000.00 (increase,6.45%)
- Common Stock: 200,000.00 (no change,0.0%)
- Retained Earnings: 2,381,100,000.00 (increase,1.07%)
- Accumulated Other Comprehensive Income: -194,200,000.00 (increase,11.08%)
- Stockholders Equity: 4,331,300,000.00 (increase,2.03%)
- Total Liabilities And Equity: 9,556,300,000.00 (increase,19.26%)
- Inventory: 371,400,000.00 (decrease,9.28%)
- Operating Income: 230,600,000.00 (increase,68.32%)
- Other Nonoperating Income Expense: 29,400,000.00 (decrease,7.84%)
- Income Tax Expense: 44,700,000.00 (increase,40.57%)
- Comprehensive Income: 214,100,000.00 (increase,47.35%)
- Shares Outstanding Basic: 247,700,000.00 (increase,0.2%)
- Shares Outstanding Diluted: 248,900,000.00 (increase,0.08%)
- E P S Basic: 0.70 (increase,34.62%)
- E P S Diluted: 0.70 (increase,34.62%)
- Change In Inventories: -24,200,000.00 (decrease,318.02%)
- Cash From Operations: 351,100,000.00 (increase,68.23%)
- Capital Expenditures: 19,000,000.00 (increase,196.88%)
- Other Investing Cash Flow: -40,100,000.00 (decrease,234.17%)
- Cash From Investing: -2,050,200,000.00 (decrease,7301.44%)
- Cash From Financing: 1,662,000,000.00 (increase,184.88%)
- Net Income: 173,400,000.00 (increase,34.63%)
- Current Ratio: 1.12 (decrease,25.67%)
- Return On Assets: 0.02 (increase,12.88%)
- Return On Equity: 0.04 (increase,31.95%)
- Free Cash Flow: 332,100,000.00 (increase,64.16%)
- Operating Cash Flow Ratio: 0.27 (increase,91.48%)
- Net Working Capital: 161,100,000.00 (decrease,78.75%)
- Equity Ratio: 0.45 (decrease,14.45%)
- Cash Ratio: 0.18 (decrease,73.98%)
- Book Value Per Share: 17.49 (increase,1.82%)
- Capital Expenditure Ratio: 0.05 (increase,76.47%)
- Net Cash Flow: -1,699,100,000.00 (decrease,1038.73%)
- Goodwill To Assets: 0.58 (increase,11.62%)
- Operating Income To Assets: 0.02 (increase,41.14%)
- Cash Flow Per Share: 1.42 (increase,67.89%)
- Total Cash Flow: -1,699,100,000.00 (decrease,1038.73%)
---
π Financial Report for ticker/company:'TRMB' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 1,038,100,000.00
- Accounts Receivable: 578,800,000.00
- Current Assets: 2,238,900,000.00
- P P E Net: 215,100,000.00
- Goodwill: 4,176,600,000.00
- Other Noncurrent Assets: 352,400,000.00
- Total Assets: 8,012,900,000.00
- Accounts Payable: 166,500,000.00
- Other Current Liabilities: 224,300,000.00
- Current Liabilities: 1,480,900,000.00
- Other Noncurrent Liabilities: 138,000,000.00
- Common Stock: 200,000.00
- Retained Earnings: 2,355,900,000.00
- Accumulated Other Comprehensive Income: -218,400,000.00
- Stockholders Equity: 4,245,200,000.00
- Total Liabilities And Equity: 8,012,900,000.00
- Inventory: 409,400,000.00
- Operating Income: 137,000,000.00
- Other Nonoperating Income Expense: 31,900,000.00
- Income Tax Expense: 31,800,000.00
- Comprehensive Income: 145,300,000.00
- Shares Outstanding Basic: 247,200,000.00
- Shares Outstanding Diluted: 248,700,000.00
- E P S Basic: 0.52
- E P S Diluted: 0.52
- Change In Inventories: 11,100,000.00
- Cash From Operations: 208,700,000.00
- Capital Expenditures: 6,400,000.00
- Other Investing Cash Flow: -12,000,000.00
- Cash From Investing: -27,700,000.00
- Cash From Financing: 583,400,000.00
- Net Income: 128,800,000.00
- Current Ratio: 1.51
- Return On Assets: 0.02
- Return On Equity: 0.03
- Free Cash Flow: 202,300,000.00
- Operating Cash Flow Ratio: 0.14
- Net Working Capital: 758,000,000.00
- Equity Ratio: 0.53
- Cash Ratio: 0.70
- Book Value Per Share: 17.17
- Capital Expenditure Ratio: 0.03
- Net Cash Flow: 181,000,000.00
- Goodwill To Assets: 0.52
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 0.84
- Total Cash Flow: 181,000,000.00
|
TRMB_2025-01-01 |
π Financial Report for ticker/company:'TRMB' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 255,100,000.00 (decrease,72.98%)
- Accounts Receivable: 633,000,000.00 (increase,9.71%)
- Current Assets: 1,840,100,000.00 (decrease,6.36%)
- P P E Net: 197,900,000.00 (decrease,1.74%)
- Goodwill: 5,195,700,000.00 (decrease,0.05%)
- Other Noncurrent Assets: 258,500,000.00 (decrease,4.47%)
- Total Assets: 9,321,200,000.00 (decrease,2.88%)
- Accounts Payable: 190,900,000.00 (increase,9.02%)
- Other Current Liabilities: 181,900,000.00 (decrease,6.77%)
- Current Liabilities: 1,835,600,000.00 (decrease,7.19%)
- Other Noncurrent Liabilities: 170,300,000.00 (increase,6.97%)
- Common Stock: 200,000.00 (no change,0.0%)
- Retained Earnings: 2,340,800,000.00 (decrease,35.49%)
- Accumulated Other Comprehensive Income: -232,600,000.00 (increase,13.98%)
- Stockholders Equity: 4,349,100,000.00 (decrease,22.8%)
- Total Liabilities And Equity: 9,321,200,000.00 (decrease,2.88%)
- Inventory: 230,000,000.00 (increase,3.09%)
- Operating Income: 109,200,000.00 (decrease,36.07%)
- Other Nonoperating Income Expense: -100,000.00 (decrease,nan%)
- Income Tax Expense: 15,800,000.00 (decrease,96.58%)
- Comprehensive Income: -23,300,000.00 (decrease,101.86%)
- Shares Outstanding Basic: 245,500,000.00 (increase,0.08%)
- Shares Outstanding Diluted: 247,400,000.00 (increase,0.2%)
- E P S Basic: 0.23 (decrease,95.89%)
- E P S Diluted: 0.23 (decrease,95.86%)
- Change In Inventories: -8,800,000.00 (increase,37.59%)
- Cash From Operations: 233,800,000.00 (decrease,27.26%)
- Capital Expenditures: 6,800,000.00 (decrease,67.77%)
- Other Investing Cash Flow: -3,300,000.00 (decrease,125.38%)
- Cash From Investing: -3,500,000.00 (decrease,100.19%)
- Cash From Financing: -202,200,000.00 (increase,86.34%)
- Net Income: 57,200,000.00 (decrease,95.84%)
- Current Ratio: 1.00 (increase,0.9%)
- Return On Assets: 0.01 (decrease,95.71%)
- Return On Equity: 0.01 (decrease,94.61%)
- Free Cash Flow: 227,000,000.00 (decrease,24.41%)
- Operating Cash Flow Ratio: 0.13 (decrease,21.62%)
- Net Working Capital: 4,500,000.00 (increase,135.16%)
- Equity Ratio: 0.47 (decrease,20.51%)
- Cash Ratio: 0.14 (decrease,70.88%)
- Book Value Per Share: 17.72 (decrease,22.86%)
- Capital Expenditure Ratio: 0.03 (decrease,55.7%)
- Net Cash Flow: 230,300,000.00 (decrease,89.5%)
- Goodwill To Assets: 0.56 (increase,2.92%)
- Operating Income To Assets: 0.01 (decrease,34.17%)
- Cash Flow Per Share: 0.95 (decrease,27.32%)
- Total Cash Flow: 230,300,000.00 (decrease,89.5%)
---
π Financial Report for ticker/company:'TRMB' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 944,100,000.00 (decrease,8.95%)
- Accounts Receivable: 577,000,000.00 (increase,9.78%)
- Current Assets: 1,965,100,000.00 (decrease,14.96%)
- P P E Net: 201,400,000.00 (increase,4.95%)
- Goodwill: 5,198,300,000.00 (increase,1.1%)
- Other Noncurrent Assets: 270,600,000.00 (increase,5.05%)
- Total Assets: 9,597,800,000.00 (decrease,2.73%)
- Accounts Payable: 175,100,000.00 (decrease,1.24%)
- Other Current Liabilities: 195,100,000.00 (decrease,1.17%)
- Current Liabilities: 1,977,900,000.00 (decrease,0.44%)
- Other Noncurrent Liabilities: 159,200,000.00 (decrease,1.55%)
- Common Stock: 200,000.00 (no change,0.0%)
- Retained Earnings: 3,628,400,000.00 (decrease,1.09%)
- Accumulated Other Comprehensive Income: -270,400,000.00 (decrease,117.54%)
- Stockholders Equity: 5,633,400,000.00 (decrease,4.11%)
- Total Liabilities And Equity: 9,597,800,000.00 (decrease,2.73%)
- Inventory: 223,100,000.00 (increase,16.14%)
- Operating Income: 170,800,000.00 (decrease,40.53%)
- Other Nonoperating Income Expense: 0.00 (increase,100.0%)
- Income Tax Expense: 461,400,000.00 (decrease,6.58%)
- Comprehensive Income: 1,255,300,000.00 (decrease,12.95%)
- Shares Outstanding Basic: 245,300,000.00 (decrease,0.04%)
- Shares Outstanding Diluted: 246,900,000.00 (no change,0.0%)
- E P S Basic: 5.60 (decrease,2.78%)
- E P S Diluted: 5.56 (decrease,2.97%)
- Change In Inventories: -14,100,000.00 (increase,17.06%)
- Cash From Operations: 321,400,000.00 (decrease,22.8%)
- Capital Expenditures: 21,100,000.00 (decrease,23.27%)
- Other Investing Cash Flow: 13,000,000.00 (decrease,5.11%)
- Cash From Investing: 1,871,100,000.00 (increase,0.6%)
- Cash From Financing: -1,479,900,000.00 (decrease,1.11%)
- Net Income: 1,373,600,000.00 (decrease,2.87%)
- Current Ratio: 0.99 (decrease,14.58%)
- Return On Assets: 0.14 (decrease,0.15%)
- Return On Equity: 0.24 (increase,1.3%)
- Free Cash Flow: 300,300,000.00 (decrease,22.76%)
- Operating Cash Flow Ratio: 0.16 (decrease,22.46%)
- Net Working Capital: -12,800,000.00 (decrease,103.95%)
- Equity Ratio: 0.59 (decrease,1.43%)
- Cash Ratio: 0.48 (decrease,8.55%)
- Book Value Per Share: 22.97 (decrease,4.07%)
- Capital Expenditure Ratio: 0.07 (decrease,0.62%)
- Net Cash Flow: 2,192,500,000.00 (decrease,3.68%)
- Goodwill To Assets: 0.54 (increase,3.93%)
- Operating Income To Assets: 0.02 (decrease,38.86%)
- Cash Flow Per Share: 1.31 (decrease,22.76%)
- Total Cash Flow: 2,192,500,000.00 (decrease,3.68%)
---
π Financial Report for ticker/company:'TRMB' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 1,036,900,000.00
- Accounts Receivable: 525,600,000.00
- Current Assets: 2,310,700,000.00
- P P E Net: 191,900,000.00
- Goodwill: 5,141,800,000.00
- Other Noncurrent Assets: 257,600,000.00
- Total Assets: 9,866,700,000.00
- Accounts Payable: 177,300,000.00
- Other Current Liabilities: 197,400,000.00
- Current Liabilities: 1,986,600,000.00
- Other Noncurrent Liabilities: 161,700,000.00
- Common Stock: 200,000.00
- Retained Earnings: 3,668,300,000.00
- Accumulated Other Comprehensive Income: -124,300,000.00
- Stockholders Equity: 5,875,100,000.00
- Total Liabilities And Equity: 9,866,700,000.00
- Inventory: 192,100,000.00
- Operating Income: 287,200,000.00
- Other Nonoperating Income Expense: -6,000,000.00
- Income Tax Expense: 493,900,000.00
- Comprehensive Income: 1,442,000,000.00
- Shares Outstanding Basic: 245,400,000.00
- Shares Outstanding Diluted: 246,900,000.00
- E P S Basic: 5.76
- E P S Diluted: 5.73
- Change In Inventories: -17,000,000.00
- Cash From Operations: 416,300,000.00
- Capital Expenditures: 27,500,000.00
- Other Investing Cash Flow: 13,700,000.00
- Cash From Investing: 1,860,000,000.00
- Cash From Financing: -1,463,700,000.00
- Net Income: 1,414,200,000.00
- Current Ratio: 1.16
- Return On Assets: 0.14
- Return On Equity: 0.24
- Free Cash Flow: 388,800,000.00
- Operating Cash Flow Ratio: 0.21
- Net Working Capital: 324,100,000.00
- Equity Ratio: 0.60
- Cash Ratio: 0.52
- Book Value Per Share: 23.94
- Capital Expenditure Ratio: 0.07
- Net Cash Flow: 2,276,300,000.00
- Goodwill To Assets: 0.52
- Operating Income To Assets: 0.03
- Cash Flow Per Share: 1.70
- Total Cash Flow: 2,276,300,000.00
|
RNG_2015-01-01 |
π Financial Report for ticker/company:'RNG' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 120,691,000.00 (decrease,20.29%)
- Accounts Receivable: 7,443,000.00 (increase,45.43%)
- Current Assets: 167,177,000.00 (decrease,0.39%)
- P P E Net: 25,862,000.00 (increase,5.49%)
- Other Noncurrent Assets: 2,866,000.00 (increase,39.6%)
- Total Assets: 195,905,000.00 (increase,0.77%)
- Accounts Payable: 5,700,000.00 (increase,34.02%)
- Current Liabilities: 79,878,000.00 (increase,32.57%)
- Other Noncurrent Liabilities: 2,771,000.00 (decrease,13.22%)
- Common Stock: 7,000.00 (no change,0.0%)
- Retained Earnings: -167,975,000.00 (decrease,7.68%)
- Accumulated Other Comprehensive Income: -286,000.00 (increase,55.31%)
- Stockholders Equity: 99,935,000.00 (decrease,5.57%)
- Total Liabilities And Equity: 195,905,000.00 (increase,0.77%)
- Operating Income: -35,862,000.00 (decrease,43.17%)
- Other Nonoperating Income Expense: -592,000.00 (decrease,1157.14%)
- Income Tax Expense: 184,000.00 (increase,11.52%)
- Comprehensive Income: -38,197,000.00 (decrease,43.79%)
- Capital Expenditures: 15,169,000.00 (increase,44.38%)
- Net Income: -38,220,000.00 (decrease,45.69%)
- Interest Expense.1: 1,582,000.00 (increase,46.89%)
- Current Ratio: 2.09 (decrease,24.86%)
- Return On Assets: -0.20 (decrease,44.57%)
- Return On Equity: -0.38 (decrease,54.28%)
- Net Working Capital: 87,299,000.00 (decrease,18.85%)
- Equity Ratio: 0.51 (decrease,6.29%)
- Cash Ratio: 1.51 (decrease,39.88%)
- Operating Income To Assets: -0.18 (decrease,42.08%)
---
π Financial Report for ticker/company:'RNG' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 151,418,000.00 (decrease,9.24%)
- Accounts Receivable: 5,118,000.00 (increase,32.15%)
- Current Assets: 167,835,000.00 (decrease,6.64%)
- P P E Net: 24,515,000.00 (increase,27.92%)
- Other Noncurrent Assets: 2,053,000.00 (increase,10.38%)
- Total Assets: 194,403,000.00 (decrease,3.19%)
- Accounts Payable: 4,253,000.00 (increase,57.17%)
- Current Liabilities: 60,253,000.00 (decrease,1.09%)
- Other Noncurrent Liabilities: 3,193,000.00 (increase,78.78%)
- Common Stock: 7,000.00 (no change,0.0%)
- Retained Earnings: -155,989,000.00 (decrease,9.34%)
- Accumulated Other Comprehensive Income: -640,000.00 (decrease,56.1%)
- Stockholders Equity: 105,825,000.00 (decrease,5.31%)
- Total Liabilities And Equity: 194,403,000.00 (decrease,3.19%)
- Operating Income: -25,048,000.00 (decrease,104.67%)
- Other Nonoperating Income Expense: 56,000.00 (increase,251.35%)
- Income Tax Expense: 165,000.00 (increase,489.29%)
- Comprehensive Income: -26,564,000.00 (decrease,104.28%)
- Capital Expenditures: 10,506,000.00 (increase,199.4%)
- Net Income: -26,234,000.00 (decrease,103.3%)
- Interest Expense.1: 1,077,000.00 (increase,79.2%)
- Current Ratio: 2.79 (decrease,5.61%)
- Return On Assets: -0.13 (decrease,109.99%)
- Return On Equity: -0.25 (decrease,114.71%)
- Net Working Capital: 107,582,000.00 (decrease,9.49%)
- Equity Ratio: 0.54 (decrease,2.2%)
- Cash Ratio: 2.51 (decrease,8.24%)
- Operating Income To Assets: -0.13 (decrease,111.41%)
---
π Financial Report for ticker/company:'RNG' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 166,826,000.00
- Accounts Receivable: 3,873,000.00
- Current Assets: 179,775,000.00
- P P E Net: 19,164,000.00
- Other Noncurrent Assets: 1,860,000.00
- Total Assets: 200,799,000.00
- Accounts Payable: 2,706,000.00
- Current Liabilities: 60,917,000.00
- Other Noncurrent Liabilities: 1,786,000.00
- Common Stock: 7,000.00
- Retained Earnings: -142,659,000.00
- Accumulated Other Comprehensive Income: -410,000.00
- Stockholders Equity: 111,762,000.00
- Total Liabilities And Equity: 200,799,000.00
- Operating Income: -12,238,000.00
- Other Nonoperating Income Expense: -37,000.00
- Income Tax Expense: 28,000.00
- Comprehensive Income: -13,004,000.00
- Capital Expenditures: 3,509,000.00
- Net Income: -12,904,000.00
- Interest Expense.1: 601,000.00
- Current Ratio: 2.95
- Return On Assets: -0.06
- Return On Equity: -0.12
- Net Working Capital: 118,858,000.00
- Equity Ratio: 0.56
- Cash Ratio: 2.74
- Operating Income To Assets: -0.06
|
RNG_2016-01-01 |
π Financial Report for ticker/company:'RNG' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 130,004,000.00 (increase,7.63%)
- Accounts Receivable: 15,187,000.00 (increase,24.06%)
- Current Assets: 162,534,000.00 (increase,2.55%)
- P P E Net: 29,084,000.00 (increase,1.93%)
- Other Noncurrent Assets: 2,681,000.00 (decrease,0.48%)
- Total Assets: 207,214,000.00 (increase,2.13%)
- Accounts Payable: 4,162,000.00 (decrease,30.89%)
- Current Liabilities: 79,851,000.00 (decrease,9.0%)
- Other Noncurrent Liabilities: 4,540,000.00 (decrease,5.65%)
- Common Stock: 7,000.00 (no change,0.0%)
- Retained Earnings: -203,253,000.00 (decrease,3.22%)
- Accumulated Other Comprehensive Income: 86,000.00 (increase,151.5%)
- Stockholders Equity: 102,885,000.00 (increase,2.73%)
- Total Liabilities And Equity: 207,214,000.00 (increase,2.13%)
- Operating Income: -24,936,000.00 (decrease,30.5%)
- Other Nonoperating Income Expense: -637,000.00 (decrease,100.31%)
- Income Tax Expense: -1,342,000.00 (decrease,1173.6%)
- Comprehensive Income: -24,822,000.00 (decrease,32.46%)
- Capital Expenditures: 11,106,000.00 (increase,33.39%)
- Net Income: -25,158,000.00 (decrease,33.66%)
- Interest Expense.1: 927,000.00 (increase,35.92%)
- Current Ratio: 2.04 (increase,12.69%)
- Return On Assets: -0.12 (decrease,30.88%)
- Return On Equity: -0.24 (decrease,30.11%)
- Net Working Capital: 82,683,000.00 (increase,16.86%)
- Equity Ratio: 0.50 (increase,0.59%)
- Cash Ratio: 1.63 (increase,18.27%)
- Operating Income To Assets: -0.12 (decrease,27.78%)
---
π Financial Report for ticker/company:'RNG' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 120,789,000.00 (increase,5.81%)
- Accounts Receivable: 12,242,000.00 (increase,5.79%)
- Current Assets: 158,498,000.00 (decrease,0.22%)
- P P E Net: 28,532,000.00 (increase,6.87%)
- Other Noncurrent Assets: 2,694,000.00 (increase,3.26%)
- Total Assets: 202,894,000.00 (increase,7.83%)
- Accounts Payable: 6,022,000.00 (increase,22.32%)
- Current Liabilities: 87,746,000.00 (increase,8.51%)
- Other Noncurrent Liabilities: 4,812,000.00 (increase,31.48%)
- Common Stock: 7,000.00 (no change,0.0%)
- Retained Earnings: -196,917,000.00 (decrease,4.35%)
- Accumulated Other Comprehensive Income: -167,000.00 (decrease,517.5%)
- Stockholders Equity: 100,148,000.00 (increase,8.36%)
- Total Liabilities And Equity: 202,894,000.00 (increase,7.83%)
- Operating Income: -19,108,000.00 (decrease,99.69%)
- Other Nonoperating Income Expense: -318,000.00 (increase,42.81%)
- Income Tax Expense: 125,000.00 (increase,50.6%)
- Comprehensive Income: -18,739,000.00 (decrease,81.56%)
- Capital Expenditures: 8,326,000.00 (increase,152.46%)
- Net Income: -18,822,000.00 (decrease,77.38%)
- Interest Expense.1: 682,000.00 (increase,69.23%)
- Current Ratio: 1.81 (decrease,8.05%)
- Return On Assets: -0.09 (decrease,64.5%)
- Return On Equity: -0.19 (decrease,63.7%)
- Net Working Capital: 70,752,000.00 (decrease,9.28%)
- Equity Ratio: 0.49 (increase,0.49%)
- Cash Ratio: 1.38 (decrease,2.49%)
- Operating Income To Assets: -0.09 (decrease,85.18%)
---
π Financial Report for ticker/company:'RNG' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 114,152,000.00
- Accounts Receivable: 11,572,000.00
- Current Assets: 158,853,000.00
- P P E Net: 26,697,000.00
- Other Noncurrent Assets: 2,609,000.00
- Total Assets: 188,159,000.00
- Accounts Payable: 4,923,000.00
- Current Liabilities: 80,863,000.00
- Other Noncurrent Liabilities: 3,660,000.00
- Common Stock: 7,000.00
- Retained Earnings: -188,706,000.00
- Accumulated Other Comprehensive Income: 40,000.00
- Stockholders Equity: 92,424,000.00
- Total Liabilities And Equity: 188,159,000.00
- Operating Income: -9,569,000.00
- Other Nonoperating Income Expense: -556,000.00
- Income Tax Expense: 83,000.00
- Comprehensive Income: -10,321,000.00
- Capital Expenditures: 3,298,000.00
- Net Income: -10,611,000.00
- Interest Expense.1: 403,000.00
- Current Ratio: 1.96
- Return On Assets: -0.06
- Return On Equity: -0.11
- Net Working Capital: 77,990,000.00
- Equity Ratio: 0.49
- Cash Ratio: 1.41
- Operating Income To Assets: -0.05
|
RNG_2017-01-01 |
π Financial Report for ticker/company:'RNG' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 152,390,000.00 (increase,3.11%)
- Accounts Receivable: 23,583,000.00 (decrease,2.43%)
- Current Assets: 192,701,000.00 (increase,3.21%)
- P P E Net: 31,139,000.00 (increase,7.0%)
- Goodwill: 9,393,000.00 (no change,0.0%)
- Other Noncurrent Assets: 3,064,000.00 (decrease,5.34%)
- Total Assets: 238,797,000.00 (increase,3.29%)
- Accounts Payable: 4,701,000.00 (increase,133.18%)
- Current Liabilities: 108,516,000.00 (increase,16.87%)
- Other Noncurrent Liabilities: 3,402,000.00 (decrease,13.63%)
- Common Stock: 7,000.00 (no change,0.0%)
- Retained Earnings: -232,557,000.00 (decrease,3.55%)
- Accumulated Other Comprehensive Income: 2,868,000.00 (increase,30.19%)
- Stockholders Equity: 122,102,000.00 (increase,3.55%)
- Total Liabilities And Equity: 238,797,000.00 (increase,3.29%)
- Operating Income: -19,345,000.00 (decrease,57.48%)
- Other Nonoperating Income Expense: -2,280,000.00 (decrease,43.94%)
- Income Tax Expense: 153,000.00 (increase,42.99%)
- Comprehensive Income: -20,022,000.00 (decrease,57.55%)
- Capital Expenditures: 9,634,000.00 (increase,59.08%)
- Net Income: -22,363,000.00 (decrease,55.47%)
- Interest Expense.1: 585,000.00 (increase,43.03%)
- Current Ratio: 1.78 (decrease,11.69%)
- Return On Assets: -0.09 (decrease,50.52%)
- Return On Equity: -0.18 (decrease,50.14%)
- Net Working Capital: 84,185,000.00 (decrease,10.31%)
- Equity Ratio: 0.51 (increase,0.25%)
- Cash Ratio: 1.40 (decrease,11.77%)
- Goodwill To Assets: 0.04 (decrease,3.18%)
- Operating Income To Assets: -0.08 (decrease,52.47%)
---
π Financial Report for ticker/company:'RNG' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 147,791,000.00 (increase,6.27%)
- Accounts Receivable: 24,170,000.00 (decrease,5.67%)
- Current Assets: 186,707,000.00 (increase,4.57%)
- P P E Net: 29,103,000.00 (increase,5.87%)
- Goodwill: 9,393,000.00 (no change,0.0%)
- Other Noncurrent Assets: 3,237,000.00 (increase,2.76%)
- Total Assets: 231,195,000.00 (increase,4.33%)
- Accounts Payable: 2,016,000.00 (decrease,27.95%)
- Current Liabilities: 92,849,000.00 (increase,6.2%)
- Other Noncurrent Liabilities: 3,939,000.00 (decrease,26.7%)
- Common Stock: 7,000.00 (no change,0.0%)
- Retained Earnings: -224,578,000.00 (decrease,3.58%)
- Accumulated Other Comprehensive Income: 2,203,000.00 (increase,106.08%)
- Stockholders Equity: 117,915,000.00 (increase,6.11%)
- Total Liabilities And Equity: 231,195,000.00 (increase,4.33%)
- Operating Income: -12,284,000.00 (decrease,105.42%)
- Other Nonoperating Income Expense: -1,584,000.00 (decrease,331.61%)
- Income Tax Expense: 107,000.00 (increase,114.0%)
- Comprehensive Income: -12,708,000.00 (decrease,109.32%)
- Capital Expenditures: 6,056,000.00 (increase,199.36%)
- Net Income: -14,384,000.00 (decrease,117.51%)
- Interest Expense.1: 409,000.00 (increase,89.35%)
- Current Ratio: 2.01 (decrease,1.53%)
- Return On Assets: -0.06 (decrease,108.48%)
- Return On Equity: -0.12 (decrease,104.99%)
- Net Working Capital: 93,858,000.00 (increase,3.01%)
- Equity Ratio: 0.51 (increase,1.7%)
- Cash Ratio: 1.59 (increase,0.07%)
- Goodwill To Assets: 0.04 (decrease,4.15%)
- Operating Income To Assets: -0.05 (decrease,96.89%)
---
π Financial Report for ticker/company:'RNG' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 139,074,000.00
- Accounts Receivable: 25,624,000.00
- Current Assets: 178,549,000.00
- P P E Net: 27,489,000.00
- Goodwill: 9,393,000.00
- Other Noncurrent Assets: 3,150,000.00
- Total Assets: 221,592,000.00
- Accounts Payable: 2,798,000.00
- Current Liabilities: 87,430,000.00
- Other Noncurrent Liabilities: 5,374,000.00
- Common Stock: 7,000.00
- Retained Earnings: -216,807,000.00
- Accumulated Other Comprehensive Income: 1,069,000.00
- Stockholders Equity: 111,129,000.00
- Total Liabilities And Equity: 221,592,000.00
- Operating Income: -5,980,000.00
- Other Nonoperating Income Expense: -367,000.00
- Income Tax Expense: 50,000.00
- Comprehensive Income: -6,071,000.00
- Capital Expenditures: 2,023,000.00
- Net Income: -6,613,000.00
- Interest Expense.1: 216,000.00
- Current Ratio: 2.04
- Return On Assets: -0.03
- Return On Equity: -0.06
- Net Working Capital: 91,119,000.00
- Equity Ratio: 0.50
- Cash Ratio: 1.59
- Goodwill To Assets: 0.04
- Operating Income To Assets: -0.03
|
RNG_2018-01-01 |
π Financial Report for ticker/company:'RNG' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 172,306,000.00 (increase,3.17%)
- Accounts Receivable: 39,731,000.00 (increase,19.44%)
- Current Assets: 234,222,000.00 (increase,7.34%)
- P P E Net: 41,638,000.00 (increase,13.72%)
- Goodwill: 9,393,000.00 (no change,0.0%)
- Other Noncurrent Assets: 2,575,000.00 (decrease,2.2%)
- Total Assets: 289,440,000.00 (increase,7.75%)
- Accounts Payable: 9,956,000.00 (increase,79.19%)
- Current Liabilities: 121,320,000.00 (increase,11.67%)
- Other Noncurrent Liabilities: 3,409,000.00 (increase,7.37%)
- Common Stock: 8,000.00 (no change,0.0%)
- Retained Earnings: -259,555,000.00 (decrease,2.25%)
- Accumulated Other Comprehensive Income: 2,903,000.00 (increase,3.13%)
- Stockholders Equity: 161,944,000.00 (increase,5.35%)
- Total Liabilities And Equity: 289,440,000.00 (increase,7.75%)
- Operating Income: -21,090,000.00 (decrease,42.08%)
- Other Nonoperating Income Expense: 1,313,000.00 (increase,87.57%)
- Income Tax Expense: 181,000.00 (increase,67.59%)
- Comprehensive Income: -19,886,000.00 (decrease,39.43%)
- Capital Expenditures: 15,886,000.00 (increase,80.24%)
- Net Income: -20,052,000.00 (decrease,39.83%)
- Interest Expense.1: 94,000.00 (increase,6.82%)
- Current Ratio: 1.93 (decrease,3.88%)
- Return On Assets: -0.07 (decrease,29.77%)
- Return On Equity: -0.12 (decrease,32.73%)
- Net Working Capital: 112,902,000.00 (increase,3.04%)
- Equity Ratio: 0.56 (decrease,2.23%)
- Cash Ratio: 1.42 (decrease,7.61%)
- Goodwill To Assets: 0.03 (decrease,7.19%)
- Operating Income To Assets: -0.07 (decrease,31.86%)
---
π Financial Report for ticker/company:'RNG' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 167,015,000.00 (increase,11.57%)
- Accounts Receivable: 33,264,000.00 (increase,6.19%)
- Current Assets: 218,215,000.00 (increase,10.01%)
- P P E Net: 36,613,000.00 (increase,7.18%)
- Goodwill: 9,393,000.00 (no change,0.0%)
- Other Noncurrent Assets: 2,633,000.00 (decrease,12.96%)
- Total Assets: 268,617,000.00 (increase,8.78%)
- Accounts Payable: 5,556,000.00 (increase,17.26%)
- Current Liabilities: 108,643,000.00 (increase,2.5%)
- Other Noncurrent Liabilities: 3,175,000.00 (decrease,5.98%)
- Common Stock: 8,000.00 (increase,14.29%)
- Retained Earnings: -253,843,000.00 (decrease,2.85%)
- Accumulated Other Comprehensive Income: 2,815,000.00 (increase,1.7%)
- Stockholders Equity: 153,722,000.00 (increase,14.31%)
- Total Liabilities And Equity: 268,617,000.00 (increase,8.78%)
- Operating Income: -14,844,000.00 (decrease,103.31%)
- Other Nonoperating Income Expense: 700,000.00 (increase,473.77%)
- Income Tax Expense: 108,000.00 (increase,111.76%)
- Comprehensive Income: -14,262,000.00 (decrease,95.96%)
- Capital Expenditures: 8,814,000.00 (increase,70.98%)
- Net Income: -14,340,000.00 (decrease,96.2%)
- Interest Expense.1: 88,000.00 (increase,11.39%)
- Current Ratio: 2.01 (increase,7.33%)
- Return On Assets: -0.05 (decrease,80.36%)
- Return On Equity: -0.09 (decrease,71.64%)
- Net Working Capital: 109,572,000.00 (increase,18.62%)
- Equity Ratio: 0.57 (increase,5.08%)
- Cash Ratio: 1.54 (increase,8.86%)
- Goodwill To Assets: 0.03 (decrease,8.07%)
- Operating Income To Assets: -0.06 (decrease,86.9%)
---
π Financial Report for ticker/company:'RNG' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 149,690,000.00
- Accounts Receivable: 31,325,000.00
- Current Assets: 198,366,000.00
- P P E Net: 34,161,000.00
- Goodwill: 9,393,000.00
- Other Noncurrent Assets: 3,025,000.00
- Total Assets: 246,934,000.00
- Accounts Payable: 4,738,000.00
- Current Liabilities: 105,996,000.00
- Other Noncurrent Liabilities: 3,377,000.00
- Common Stock: 7,000.00
- Retained Earnings: -246,812,000.00
- Accumulated Other Comprehensive Income: 2,768,000.00
- Stockholders Equity: 134,484,000.00
- Total Liabilities And Equity: 246,934,000.00
- Operating Income: -7,301,000.00
- Other Nonoperating Income Expense: 122,000.00
- Income Tax Expense: 51,000.00
- Comprehensive Income: -7,278,000.00
- Capital Expenditures: 5,155,000.00
- Net Income: -7,309,000.00
- Interest Expense.1: 79,000.00
- Current Ratio: 1.87
- Return On Assets: -0.03
- Return On Equity: -0.05
- Net Working Capital: 92,370,000.00
- Equity Ratio: 0.54
- Cash Ratio: 1.41
- Goodwill To Assets: 0.04
- Operating Income To Assets: -0.03
|
RNG_2019-01-01 |
π Financial Report for ticker/company:'RNG' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 577,283,000.00 (increase,1.76%)
- Accounts Receivable: 74,183,000.00 (increase,10.7%)
- Current Assets: 702,158,000.00 (increase,3.55%)
- P P E Net: 60,200,000.00 (increase,9.3%)
- Goodwill: 9,393,000.00 (no change,0.0%)
- Other Noncurrent Assets: 11,463,000.00 (increase,346.2%)
- Total Assets: 841,843,000.00 (increase,3.51%)
- Accounts Payable: 6,017,000.00 (decrease,5.48%)
- Current Liabilities: 172,698,000.00 (increase,10.05%)
- Other Noncurrent Liabilities: 5,232,000.00 (decrease,9.12%)
- Common Stock: 8,000.00 (no change,0.0%)
- Retained Earnings: -230,025,000.00 (decrease,4.32%)
- Accumulated Other Comprehensive Income: 2,573,000.00 (decrease,7.94%)
- Stockholders Equity: 299,447,000.00 (increase,2.89%)
- Total Liabilities And Equity: 841,843,000.00 (increase,3.51%)
- Operating Income: -13,032,000.00 (decrease,117.02%)
- Other Nonoperating Income Expense: 3,944,000.00 (increase,179.52%)
- Income Tax Expense: 274,000.00 (increase,65.06%)
- Comprehensive Income: -20,950,000.00 (decrease,86.89%)
- Capital Expenditures: 17,852,000.00 (increase,50.57%)
- Net Income: -20,525,000.00 (decrease,86.47%)
- Interest Expense.1: 11,163,000.00 (increase,78.69%)
- Current Ratio: 4.07 (decrease,5.9%)
- Return On Assets: -0.02 (decrease,80.16%)
- Return On Equity: -0.07 (decrease,81.23%)
- Net Working Capital: 529,460,000.00 (increase,1.6%)
- Equity Ratio: 0.36 (decrease,0.59%)
- Cash Ratio: 3.34 (decrease,7.53%)
- Goodwill To Assets: 0.01 (decrease,3.39%)
- Operating Income To Assets: -0.02 (decrease,109.67%)
---
π Financial Report for ticker/company:'RNG' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 567,280,000.00 (increase,2.22%)
- Accounts Receivable: 67,015,000.00 (increase,21.01%)
- Current Assets: 678,078,000.00 (increase,4.14%)
- P P E Net: 55,076,000.00 (increase,9.86%)
- Goodwill: 9,393,000.00 (no change,0.0%)
- Other Noncurrent Assets: 2,569,000.00 (increase,10.35%)
- Total Assets: 813,329,000.00 (increase,4.88%)
- Accounts Payable: 6,366,000.00 (increase,49.58%)
- Current Liabilities: 156,931,000.00 (increase,13.63%)
- Other Noncurrent Liabilities: 5,757,000.00 (decrease,7.74%)
- Common Stock: 8,000.00 (no change,0.0%)
- Retained Earnings: -220,507,000.00 (decrease,3.91%)
- Accumulated Other Comprehensive Income: 2,795,000.00 (decrease,13.2%)
- Stockholders Equity: 291,024,000.00 (increase,5.49%)
- Total Liabilities And Equity: 813,329,000.00 (increase,4.88%)
- Operating Income: -6,005,000.00 (decrease,344.49%)
- Other Nonoperating Income Expense: 1,411,000.00 (increase,1832.88%)
- Income Tax Expense: 166,000.00 (increase,514.81%)
- Comprehensive Income: -11,210,000.00 (decrease,349.48%)
- Capital Expenditures: 11,856,000.00 (increase,158.47%)
- Net Income: -11,007,000.00 (decrease,305.27%)
- Interest Expense.1: 6,247,000.00 (increase,342.74%)
- Current Ratio: 4.32 (decrease,8.35%)
- Return On Assets: -0.01 (decrease,286.4%)
- Return On Equity: -0.04 (decrease,284.16%)
- Net Working Capital: 521,147,000.00 (increase,1.59%)
- Equity Ratio: 0.36 (increase,0.59%)
- Cash Ratio: 3.61 (decrease,10.04%)
- Goodwill To Assets: 0.01 (decrease,4.65%)
- Operating Income To Assets: -0.01 (decrease,323.8%)
---
π Financial Report for ticker/company:'RNG' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 554,963,000.00
- Accounts Receivable: 55,379,000.00
- Current Assets: 651,109,000.00
- P P E Net: 50,131,000.00
- Goodwill: 9,393,000.00
- Other Noncurrent Assets: 2,328,000.00
- Total Assets: 775,478,000.00
- Accounts Payable: 4,256,000.00
- Current Liabilities: 138,107,000.00
- Other Noncurrent Liabilities: 6,240,000.00
- Common Stock: 8,000.00
- Retained Earnings: -212,216,000.00
- Accumulated Other Comprehensive Income: 3,220,000.00
- Stockholders Equity: 275,866,000.00
- Total Liabilities And Equity: 775,478,000.00
- Operating Income: -1,351,000.00
- Other Nonoperating Income Expense: 73,000.00
- Income Tax Expense: 27,000.00
- Comprehensive Income: -2,494,000.00
- Capital Expenditures: 4,587,000.00
- Net Income: -2,716,000.00
- Interest Expense.1: 1,411,000.00
- Current Ratio: 4.71
- Return On Assets: -0.00
- Return On Equity: -0.01
- Net Working Capital: 513,002,000.00
- Equity Ratio: 0.36
- Cash Ratio: 4.02
- Goodwill To Assets: 0.01
- Operating Income To Assets: -0.00
|
RNG_2020-01-01 |
π Financial Report for ticker/company:'RNG' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 582,663,000.00 (increase,2.64%)
- Accounts Receivable: 118,282,000.00 (increase,12.03%)
- Current Assets: 765,045,000.00 (increase,4.07%)
- P P E Net: 84,123,000.00 (increase,7.1%)
- Goodwill: 54,743,000.00 (decrease,1.56%)
- Other Noncurrent Assets: 9,798,000.00 (decrease,3.88%)
- Total Assets: 1,059,479,000.00 (increase,4.67%)
- Accounts Payable: 22,443,000.00 (increase,6.06%)
- Current Liabilities: 268,137,000.00 (increase,9.18%)
- Other Noncurrent Liabilities: 9,050,000.00 (decrease,5.15%)
- Common Stock: 8,000.00 (no change,0.0%)
- Retained Earnings: -264,053,000.00 (decrease,5.07%)
- Accumulated Other Comprehensive Income: 351,000.00 (decrease,83.23%)
- Stockholders Equity: 369,494,000.00 (increase,3.92%)
- Total Liabilities And Equity: 1,059,479,000.00 (increase,4.67%)
- Operating Income: -25,306,000.00 (decrease,72.82%)
- Other Nonoperating Income Expense: 9,118,000.00 (increase,47.25%)
- Income Tax Expense: -3,100,000.00 (decrease,3.33%)
- Comprehensive Income: -30,225,000.00 (decrease,92.1%)
- Cash From Operations: 71,008,000.00 (increase,60.48%)
- Capital Expenditures: 21,355,000.00 (increase,42.42%)
- Cash From Investing: -60,697,000.00 (decrease,20.27%)
- Cash From Financing: 6,403,000.00 (decrease,14.84%)
- Net Income: -28,350,000.00 (decrease,81.72%)
- Interest Expense.1: 15,280,000.00 (increase,50.99%)
- Current Ratio: 2.85 (decrease,4.68%)
- Return On Assets: -0.03 (decrease,73.61%)
- Return On Equity: -0.08 (decrease,74.87%)
- Free Cash Flow: 49,653,000.00 (increase,69.73%)
- Operating Cash Flow Ratio: 0.26 (increase,46.99%)
- Net Working Capital: 496,908,000.00 (increase,1.51%)
- Equity Ratio: 0.35 (decrease,0.72%)
- Cash Ratio: 2.17 (decrease,5.99%)
- Capital Expenditure Ratio: 0.30 (decrease,11.25%)
- Net Cash Flow: 10,311,000.00 (increase,265.83%)
- Goodwill To Assets: 0.05 (decrease,5.96%)
- Operating Income To Assets: -0.02 (decrease,65.11%)
- Total Cash Flow: 10,311,000.00 (increase,265.83%)
---
π Financial Report for ticker/company:'RNG' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 567,668,000.00
- Accounts Receivable: 105,585,000.00
- Current Assets: 735,106,000.00
- P P E Net: 78,549,000.00
- Goodwill: 55,613,000.00
- Other Noncurrent Assets: 10,194,000.00
- Total Assets: 1,012,200,000.00
- Accounts Payable: 21,161,000.00
- Current Liabilities: 245,598,000.00
- Other Noncurrent Liabilities: 9,541,000.00
- Common Stock: 8,000.00
- Retained Earnings: -251,304,000.00
- Accumulated Other Comprehensive Income: 2,093,000.00
- Stockholders Equity: 355,567,000.00
- Total Liabilities And Equity: 1,012,200,000.00
- Operating Income: -14,643,000.00
- Other Nonoperating Income Expense: 6,192,000.00
- Income Tax Expense: -3,000,000.00
- Comprehensive Income: -15,734,000.00
- Cash From Operations: 44,248,000.00
- Capital Expenditures: 14,994,000.00
- Cash From Investing: -50,466,000.00
- Cash From Financing: 7,519,000.00
- Net Income: -15,601,000.00
- Interest Expense.1: 10,120,000.00
- Current Ratio: 2.99
- Return On Assets: -0.02
- Return On Equity: -0.04
- Free Cash Flow: 29,254,000.00
- Operating Cash Flow Ratio: 0.18
- Net Working Capital: 489,508,000.00
- Equity Ratio: 0.35
- Cash Ratio: 2.31
- Capital Expenditure Ratio: 0.34
- Net Cash Flow: -6,218,000.00
- Goodwill To Assets: 0.05
- Operating Income To Assets: -0.01
- Total Cash Flow: -6,218,000.00
|
RNG_2021-01-01 |
π Financial Report for ticker/company:'RNG' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 745,558,000.00 (decrease,3.64%)
- Accounts Receivable: 153,583,000.00 (increase,7.92%)
- Current Assets: 992,604,000.00 (decrease,0.94%)
- P P E Net: 132,967,000.00 (increase,16.21%)
- Goodwill: 56,223,000.00 (increase,1.69%)
- Other Noncurrent Assets: 8,812,000.00 (decrease,0.8%)
- Total Assets: 2,116,314,000.00 (increase,7.72%)
- Accounts Payable: 38,002,000.00 (increase,4.18%)
- Current Liabilities: 369,213,000.00 (decrease,0.52%)
- Other Noncurrent Liabilities: 14,555,000.00 (increase,28.65%)
- Common Stock: 9,000.00 (no change,0.0%)
- Retained Earnings: -370,479,000.00 (decrease,6.0%)
- Accumulated Other Comprehensive Income: 3,522,000.00 (increase,219.6%)
- Stockholders Equity: 297,741,000.00 (decrease,45.02%)
- Total Liabilities And Equity: 2,116,314,000.00 (increase,7.72%)
- Operating Income: -84,496,000.00 (decrease,54.12%)
- Other Nonoperating Income Expense: 36,910,000.00 (increase,144.66%)
- Income Tax Expense: 800,000.00 (increase,100.0%)
- Comprehensive Income: -79,595,000.00 (decrease,30.36%)
- Cash From Operations: -32,707,000.00 (decrease,181.55%)
- Capital Expenditures: 33,992,000.00 (increase,118.16%)
- Cash From Investing: -62,041,000.00 (decrease,90.3%)
- Cash From Financing: 496,363,000.00 (increase,17.32%)
- Net Income: -81,169,000.00 (decrease,34.81%)
- Interest Expense.1: 32,780,000.00 (increase,63.08%)
- Current Ratio: 2.69 (decrease,0.43%)
- Return On Assets: -0.04 (decrease,25.14%)
- Return On Equity: -0.27 (decrease,145.2%)
- Free Cash Flow: -66,699,000.00 (decrease,371.93%)
- Operating Cash Flow Ratio: -0.09 (decrease,181.97%)
- Net Working Capital: 623,391,000.00 (decrease,1.19%)
- Equity Ratio: 0.14 (decrease,48.96%)
- Cash Ratio: 2.02 (decrease,3.14%)
- Capital Expenditure Ratio: -1.04 (decrease,367.54%)
- Net Cash Flow: -94,748,000.00 (decrease,1362.13%)
- Goodwill To Assets: 0.03 (decrease,5.6%)
- Operating Income To Assets: -0.04 (decrease,43.07%)
- Total Cash Flow: -94,748,000.00 (decrease,1362.13%)
---
π Financial Report for ticker/company:'RNG' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 773,756,000.00 (increase,1.53%)
- Accounts Receivable: 142,317,000.00 (increase,5.08%)
- Current Assets: 1,002,016,000.00 (increase,3.13%)
- P P E Net: 114,423,000.00 (increase,16.85%)
- Goodwill: 55,287,000.00 (increase,0.83%)
- Other Noncurrent Assets: 8,883,000.00 (decrease,3.19%)
- Total Assets: 1,964,643,000.00 (increase,4.95%)
- Accounts Payable: 36,476,000.00 (increase,3.31%)
- Current Liabilities: 371,128,000.00 (increase,20.59%)
- Other Noncurrent Liabilities: 11,314,000.00 (increase,140.31%)
- Common Stock: 9,000.00 (no change,0.0%)
- Retained Earnings: -349,522,000.00 (increase,0.15%)
- Accumulated Other Comprehensive Income: 1,102,000.00 (increase,232.93%)
- Stockholders Equity: 541,576,000.00 (increase,10.43%)
- Total Liabilities And Equity: 1,964,643,000.00 (increase,4.95%)
- Operating Income: -54,826,000.00 (decrease,115.09%)
- Other Nonoperating Income Expense: 15,086,000.00 (increase,154.82%)
- Income Tax Expense: 400,000.00 (increase,100.0%)
- Comprehensive Income: -61,058,000.00 (increase,2.05%)
- Cash From Operations: 40,109,000.00 (increase,206.9%)
- Capital Expenditures: 15,581,000.00 (increase,127.1%)
- Cash From Investing: -32,602,000.00 (decrease,128.79%)
- Cash From Financing: 423,079,000.00 (increase,0.66%)
- Net Income: -60,212,000.00 (increase,0.84%)
- Interest Expense.1: 20,100,000.00 (increase,167.93%)
- Current Ratio: 2.70 (decrease,14.47%)
- Return On Assets: -0.03 (increase,5.52%)
- Return On Equity: -0.11 (increase,10.2%)
- Free Cash Flow: 24,528,000.00 (increase,295.1%)
- Operating Cash Flow Ratio: 0.11 (increase,154.51%)
- Net Working Capital: 630,888,000.00 (decrease,4.96%)
- Equity Ratio: 0.28 (increase,5.22%)
- Cash Ratio: 2.08 (decrease,15.8%)
- Capital Expenditure Ratio: 0.39 (decrease,26.0%)
- Net Cash Flow: 7,507,000.00 (increase,735.65%)
- Goodwill To Assets: 0.03 (decrease,3.93%)
- Operating Income To Assets: -0.03 (decrease,104.94%)
- Total Cash Flow: 7,507,000.00 (increase,735.65%)
---
π Financial Report for ticker/company:'RNG' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 762,064,000.00
- Accounts Receivable: 135,433,000.00
- Current Assets: 971,584,000.00
- P P E Net: 97,924,000.00
- Goodwill: 54,830,000.00
- Other Noncurrent Assets: 9,176,000.00
- Total Assets: 1,871,920,000.00
- Accounts Payable: 35,306,000.00
- Current Liabilities: 307,770,000.00
- Other Noncurrent Liabilities: 4,708,000.00
- Common Stock: 9,000.00
- Retained Earnings: -350,031,000.00
- Accumulated Other Comprehensive Income: 331,000.00
- Stockholders Equity: 490,424,000.00
- Total Liabilities And Equity: 1,871,920,000.00
- Operating Income: -25,490,000.00
- Other Nonoperating Income Expense: -27,517,000.00
- Income Tax Expense: 200,000.00
- Comprehensive Income: -62,338,000.00
- Cash From Operations: 13,069,000.00
- Capital Expenditures: 6,861,000.00
- Cash From Investing: -14,250,000.00
- Cash From Financing: 420,296,000.00
- Net Income: -60,721,000.00
- Interest Expense.1: 7,502,000.00
- Current Ratio: 3.16
- Return On Assets: -0.03
- Return On Equity: -0.12
- Free Cash Flow: 6,208,000.00
- Operating Cash Flow Ratio: 0.04
- Net Working Capital: 663,814,000.00
- Equity Ratio: 0.26
- Cash Ratio: 2.48
- Capital Expenditure Ratio: 0.52
- Net Cash Flow: -1,181,000.00
- Goodwill To Assets: 0.03
- Operating Income To Assets: -0.01
- Total Cash Flow: -1,181,000.00
|
RNG_2022-01-01 |
π Financial Report for ticker/company:'RNG' β Year: 2021, Period: 3
- Accounts Receivable: 216,126,000.00 (increase,8.67%)
- Current Assets: 693,597,000.00 (increase,7.02%)
- P P E Net: 158,779,000.00 (increase,3.83%)
- Goodwill: 56,012,000.00 (decrease,0.97%)
- Other Noncurrent Assets: 7,729,000.00 (decrease,6.19%)
- Total Assets: 1,965,503,000.00 (decrease,0.16%)
- Accounts Payable: 46,831,000.00 (decrease,16.55%)
- Current Liabilities: 475,610,000.00 (increase,6.45%)
- Other Noncurrent Liabilities: 28,050,000.00 (decrease,1.78%)
- Common Stock: 9,000.00 (no change,0.0%)
- Retained Earnings: -630,199,000.00 (decrease,30.36%)
- Accumulated Other Comprehensive Income: 2,029,000.00 (decrease,55.94%)
- Stockholders Equity: 45,261,000.00 (decrease,50.96%)
- Total Liabilities And Equity: 1,965,503,000.00 (decrease,0.16%)
- Operating Income: -198,527,000.00 (decrease,72.05%)
- Other Nonoperating Income Expense: -9,742,000.00 (decrease,126.1%)
- Income Tax Expense: 1,400,000.00 (increase,55.56%)
- Comprehensive Income: -262,670,000.00 (decrease,131.75%)
- Cash From Operations: 104,500,000.00 (increase,70.0%)
- Capital Expenditures: 21,787,000.00 (increase,51.46%)
- Cash From Investing: -63,182,000.00 (decrease,44.89%)
- Cash From Financing: -335,293,000.00 (decrease,0.92%)
- Net Income: -257,893,000.00 (decrease,132.04%)
- Interest Expense.1: 48,197,000.00 (increase,49.59%)
- Current Ratio: 1.46 (increase,0.53%)
- Return On Assets: -0.13 (decrease,132.41%)
- Return On Equity: -5.70 (decrease,373.13%)
- Free Cash Flow: 82,713,000.00 (increase,75.66%)
- Operating Cash Flow Ratio: 0.22 (increase,59.7%)
- Net Working Capital: 217,987,000.00 (increase,8.28%)
- Equity Ratio: 0.02 (decrease,50.88%)
- Capital Expenditure Ratio: 0.21 (decrease,10.91%)
- Net Cash Flow: 41,318,000.00 (increase,131.3%)
- Goodwill To Assets: 0.03 (decrease,0.82%)
- Operating Income To Assets: -0.10 (decrease,72.32%)
- Total Cash Flow: 41,318,000.00 (increase,131.3%)
---
π Financial Report for ticker/company:'RNG' β Year: 2021, Period: 2
- Accounts Receivable: 198,880,000.00 (increase,19.2%)
- Current Assets: 648,108,000.00 (decrease,12.85%)
- P P E Net: 152,925,000.00 (increase,5.03%)
- Goodwill: 56,563,000.00 (increase,0.48%)
- Other Noncurrent Assets: 8,239,000.00 (decrease,2.53%)
- Total Assets: 1,968,657,000.00 (decrease,4.88%)
- Accounts Payable: 56,121,000.00 (increase,25.5%)
- Current Liabilities: 446,791,000.00 (increase,0.55%)
- Other Noncurrent Liabilities: 28,557,000.00 (increase,34.08%)
- Common Stock: 9,000.00 (no change,0.0%)
- Retained Earnings: -483,448,000.00 (decrease,29.79%)
- Accumulated Other Comprehensive Income: 4,605,000.00 (increase,35.68%)
- Stockholders Equity: 92,287,000.00 (decrease,56.69%)
- Total Liabilities And Equity: 1,968,657,000.00 (decrease,4.88%)
- Operating Income: -115,392,000.00 (decrease,174.67%)
- Other Nonoperating Income Expense: 37,320,000.00 (decrease,36.25%)
- Income Tax Expense: 900,000.00 (increase,125.0%)
- Comprehensive Income: -113,343,000.00 (decrease,3050.17%)
- Cash From Operations: 61,471,000.00 (increase,66.34%)
- Capital Expenditures: 14,385,000.00 (increase,64.95%)
- Cash From Investing: -43,608,000.00 (decrease,62.5%)
- Cash From Financing: -332,236,000.00 (decrease,78.15%)
- Net Income: -111,142,000.00 (decrease,59653.76%)
- Interest Expense.1: 32,220,000.00 (increase,97.94%)
- Current Ratio: 1.45 (decrease,13.33%)
- Return On Assets: -0.06 (decrease,62721.04%)
- Return On Equity: -1.20 (decrease,137856.75%)
- Free Cash Flow: 47,086,000.00 (increase,66.77%)
- Operating Cash Flow Ratio: 0.14 (increase,65.43%)
- Net Working Capital: 201,317,000.00 (decrease,32.75%)
- Equity Ratio: 0.05 (decrease,54.46%)
- Capital Expenditure Ratio: 0.23 (decrease,0.84%)
- Net Cash Flow: 17,863,000.00 (increase,76.53%)
- Goodwill To Assets: 0.03 (increase,5.63%)
- Operating Income To Assets: -0.06 (decrease,188.77%)
- Total Cash Flow: 17,863,000.00 (increase,76.53%)
---
π Financial Report for ticker/company:'RNG' β Year: 2021, Period: 1
- Accounts Receivable: 166,852,000.00
- Current Assets: 743,703,000.00
- P P E Net: 145,598,000.00
- Goodwill: 56,295,000.00
- Other Noncurrent Assets: 8,453,000.00
- Total Assets: 2,069,712,000.00
- Accounts Payable: 44,719,000.00
- Current Liabilities: 444,358,000.00
- Other Noncurrent Liabilities: 21,299,000.00
- Common Stock: 9,000.00
- Retained Earnings: -372,492,000.00
- Accumulated Other Comprehensive Income: 3,394,000.00
- Stockholders Equity: 213,068,000.00
- Total Liabilities And Equity: 2,069,712,000.00
- Operating Income: -42,011,000.00
- Other Nonoperating Income Expense: 58,543,000.00
- Income Tax Expense: 400,000.00
- Comprehensive Income: -3,598,000.00
- Cash From Operations: 36,955,000.00
- Capital Expenditures: 8,721,000.00
- Cash From Investing: -26,836,000.00
- Cash From Financing: -186,496,000.00
- Net Income: -186,000.00
- Interest Expense.1: 16,278,000.00
- Current Ratio: 1.67
- Return On Assets: -0.00
- Return On Equity: -0.00
- Free Cash Flow: 28,234,000.00
- Operating Cash Flow Ratio: 0.08
- Net Working Capital: 299,345,000.00
- Equity Ratio: 0.10
- Capital Expenditure Ratio: 0.24
- Net Cash Flow: 10,119,000.00
- Goodwill To Assets: 0.03
- Operating Income To Assets: -0.02
- Total Cash Flow: 10,119,000.00
|
RNG_2023-01-01 |
π Financial Report for ticker/company:'RNG' β Year: 2022, Period: 3
- Accounts Receivable: 265,986,000.00 (increase,4.9%)
- Current Assets: 774,600,000.00 (increase,4.78%)
- P P E Net: 182,194,000.00 (increase,2.22%)
- Goodwill: 52,572,000.00 (decrease,2.25%)
- Other Noncurrent Assets: 6,418,000.00 (decrease,9.88%)
- Total Assets: 2,315,717,000.00 (decrease,8.09%)
- Accounts Payable: 88,526,000.00 (decrease,8.4%)
- Current Liabilities: 639,202,000.00 (increase,2.77%)
- Other Noncurrent Liabilities: 62,301,000.00 (decrease,15.91%)
- Common Stock: 10,000.00 (increase,11.11%)
- Retained Earnings: -1,249,833,000.00 (decrease,29.49%)
- Accumulated Other Comprehensive Income: -17,962,000.00 (decrease,87.1%)
- Stockholders Equity: -244,876,000.00 (decrease,549.73%)
- Total Liabilities And Equity: 2,315,717,000.00 (decrease,8.09%)
- Operating Income: -393,865,000.00 (decrease,86.4%)
- Other Nonoperating Income Expense: -194,725,000.00 (decrease,105.58%)
- Income Tax Expense: 2,900,000.00 (increase,45.0%)
- Comprehensive Income: -613,709,000.00 (decrease,91.35%)
- Cash From Operations: 151,933,000.00 (increase,38.53%)
- Capital Expenditures: 23,828,000.00 (increase,53.84%)
- Cash From Investing: -64,233,000.00 (decrease,40.52%)
- Cash From Financing: -44,780,000.00 (decrease,104.22%)
- Net Income: -595,103,000.00 (decrease,91.67%)
- Interest Expense.1: 3,613,000.00 (increase,48.38%)
- Current Ratio: 1.21 (increase,1.95%)
- Return On Assets: -0.26 (decrease,108.53%)
- Return On Equity: 2.43 (decrease,70.5%)
- Free Cash Flow: 128,105,000.00 (increase,36.02%)
- Operating Cash Flow Ratio: 0.24 (increase,34.8%)
- Net Working Capital: 135,398,000.00 (increase,15.39%)
- Equity Ratio: -0.11 (decrease,606.88%)
- Capital Expenditure Ratio: 0.16 (increase,11.05%)
- Net Cash Flow: 87,700,000.00 (increase,37.11%)
- Goodwill To Assets: 0.02 (increase,6.35%)
- Operating Income To Assets: -0.17 (decrease,102.79%)
- Total Cash Flow: 87,700,000.00 (increase,37.11%)
---
π Financial Report for ticker/company:'RNG' β Year: 2022, Period: 2
- Accounts Receivable: 253,571,000.00 (decrease,1.46%)
- Current Assets: 739,298,000.00 (increase,2.57%)
- P P E Net: 178,240,000.00 (increase,2.77%)
- Goodwill: 53,780,000.00 (decrease,2.37%)
- Other Noncurrent Assets: 7,122,000.00 (decrease,9.92%)
- Total Assets: 2,519,421,000.00 (decrease,1.88%)
- Accounts Payable: 96,647,000.00 (increase,25.48%)
- Current Liabilities: 621,963,000.00 (increase,8.04%)
- Other Noncurrent Liabilities: 74,087,000.00 (decrease,8.06%)
- Common Stock: 9,000.00 (no change,0.0%)
- Retained Earnings: -965,217,000.00 (decrease,19.8%)
- Accumulated Other Comprehensive Income: -9,600,000.00 (decrease,577.01%)
- Stockholders Equity: -37,689,000.00 (decrease,177.26%)
- Total Liabilities And Equity: 2,519,421,000.00 (decrease,1.88%)
- Operating Income: -211,306,000.00 (decrease,104.08%)
- Other Nonoperating Income Expense: -94,719,000.00 (decrease,109.47%)
- Income Tax Expense: 2,000,000.00 (increase,100.0%)
- Comprehensive Income: -320,731,000.00 (decrease,109.58%)
- Cash From Operations: 109,673,000.00 (increase,85.9%)
- Capital Expenditures: 15,489,000.00 (increase,126.05%)
- Cash From Investing: -45,711,000.00 (decrease,108.47%)
- Cash From Financing: -21,927,000.00 (decrease,1036.11%)
- Net Income: -310,487,000.00 (decrease,105.66%)
- Interest Expense.1: 2,435,000.00 (increase,97.65%)
- Current Ratio: 1.19 (decrease,5.06%)
- Return On Assets: -0.12 (decrease,109.6%)
- Return On Equity: 8.24 (increase,366.2%)
- Free Cash Flow: 94,184,000.00 (increase,80.63%)
- Operating Cash Flow Ratio: 0.18 (increase,72.07%)
- Net Working Capital: 117,335,000.00 (decrease,19.13%)
- Equity Ratio: -0.01 (decrease,178.74%)
- Capital Expenditure Ratio: 0.14 (increase,21.6%)
- Net Cash Flow: 63,962,000.00 (increase,72.55%)
- Goodwill To Assets: 0.02 (decrease,0.49%)
- Operating Income To Assets: -0.08 (decrease,107.99%)
- Total Cash Flow: 63,962,000.00 (increase,72.55%)
---
π Financial Report for ticker/company:'RNG' β Year: 2022, Period: 1
- Accounts Receivable: 257,323,000.00
- Current Assets: 720,755,000.00
- P P E Net: 173,436,000.00
- Goodwill: 55,083,000.00
- Other Noncurrent Assets: 7,906,000.00
- Total Assets: 2,567,752,000.00
- Accounts Payable: 77,019,000.00
- Current Liabilities: 575,669,000.00
- Other Noncurrent Liabilities: 80,579,000.00
- Common Stock: 9,000.00
- Retained Earnings: -805,702,000.00
- Accumulated Other Comprehensive Income: -1,418,000.00
- Stockholders Equity: 48,783,000.00
- Total Liabilities And Equity: 2,567,752,000.00
- Operating Income: -103,542,000.00
- Other Nonoperating Income Expense: -45,219,000.00
- Income Tax Expense: 1,000,000.00
- Comprehensive Income: -153,034,000.00
- Cash From Operations: 58,995,000.00
- Capital Expenditures: 6,852,000.00
- Cash From Investing: -21,927,000.00
- Cash From Financing: -1,930,000.00
- Net Income: -150,972,000.00
- Interest Expense.1: 1,232,000.00
- Current Ratio: 1.25
- Return On Assets: -0.06
- Return On Equity: -3.09
- Free Cash Flow: 52,143,000.00
- Operating Cash Flow Ratio: 0.10
- Net Working Capital: 145,086,000.00
- Equity Ratio: 0.02
- Capital Expenditure Ratio: 0.12
- Net Cash Flow: 37,068,000.00
- Goodwill To Assets: 0.02
- Operating Income To Assets: -0.04
- Total Cash Flow: 37,068,000.00
|
RNG_2024-01-01 |
π Financial Report for ticker/company:'RNG' β Year: 2023, Period: 3
- Accounts Receivable: 347,912,000.00 (increase,7.98%)
- Current Assets: 1,052,319,000.00 (increase,30.96%)
- P P E Net: 183,593,000.00 (decrease,1.19%)
- Goodwill: 66,482,000.00 (increase,21.82%)
- Other Noncurrent Assets: 21,683,000.00 (decrease,9.46%)
- Total Assets: 2,182,494,000.00 (increase,11.33%)
- Accounts Payable: 43,311,000.00 (increase,17.89%)
- Current Liabilities: 605,310,000.00 (increase,2.19%)
- Other Noncurrent Liabilities: 62,362,000.00 (decrease,4.07%)
- Common Stock: 9,000.00 (no change,0.0%)
- Retained Earnings: -1,651,893,000.00 (decrease,2.62%)
- Accumulated Other Comprehensive Income: -3,244,000.00 (increase,37.58%)
- Stockholders Equity: -484,456,000.00 (decrease,2.67%)
- Total Liabilities And Equity: 2,182,494,000.00 (increase,11.33%)
- Operating Income: -153,768,000.00 (decrease,54.4%)
- Other Nonoperating Income Expense: 61,521,000.00 (increase,49.76%)
- Income Tax Expense: 6,300,000.00 (decrease,37.0%)
- Comprehensive Income: -112,460,000.00 (decrease,55.55%)
- Cash From Operations: 285,818,000.00 (increase,43.47%)
- Capital Expenditures: 17,515,000.00 (increase,33.09%)
- Cash From Investing: -70,465,000.00 (decrease,80.11%)
- Cash From Financing: -51,798,000.00 (increase,74.71%)
- Net Income: -117,997,000.00 (decrease,55.5%)
- Interest Expense.1: 19,492,000.00 (increase,165.92%)
- Current Ratio: 1.74 (increase,28.16%)
- Return On Assets: -0.05 (decrease,39.68%)
- Return On Equity: 0.24 (increase,51.45%)
- Free Cash Flow: 268,303,000.00 (increase,44.2%)
- Operating Cash Flow Ratio: 0.47 (increase,40.39%)
- Net Working Capital: 447,009,000.00 (increase,111.66%)
- Equity Ratio: -0.22 (increase,7.78%)
- Capital Expenditure Ratio: 0.06 (decrease,7.23%)
- Net Cash Flow: 215,353,000.00 (increase,34.51%)
- Goodwill To Assets: 0.03 (increase,9.42%)
- Operating Income To Assets: -0.07 (decrease,38.68%)
- Total Cash Flow: 215,353,000.00 (increase,34.51%)
---
π Financial Report for ticker/company:'RNG' β Year: 2023, Period: 2
- Accounts Receivable: 322,191,000.00 (increase,2.17%)
- Current Assets: 803,543,000.00 (decrease,5.58%)
- P P E Net: 185,806,000.00 (decrease,0.79%)
- Goodwill: 54,575,000.00 (decrease,0.13%)
- Other Noncurrent Assets: 23,949,000.00 (decrease,29.43%)
- Total Assets: 1,960,360,000.00 (decrease,4.21%)
- Accounts Payable: 36,739,000.00 (decrease,34.81%)
- Current Liabilities: 592,352,000.00 (increase,0.2%)
- Other Noncurrent Liabilities: 65,010,000.00 (decrease,6.89%)
- Common Stock: 9,000.00 (decrease,10.0%)
- Retained Earnings: -1,609,777,000.00 (decrease,1.35%)
- Accumulated Other Comprehensive Income: -5,197,000.00 (increase,25.98%)
- Stockholders Equity: -471,841,000.00 (increase,0.02%)
- Total Liabilities And Equity: 1,960,360,000.00 (decrease,4.21%)
- Operating Income: -99,593,000.00 (decrease,82.64%)
- Other Nonoperating Income Expense: 41,080,000.00 (increase,656.68%)
- Income Tax Expense: 10,000,000.00 (increase,222.58%)
- Comprehensive Income: -72,297,000.00 (decrease,37.34%)
- Cash From Operations: 199,224,000.00 (increase,83.56%)
- Capital Expenditures: 13,160,000.00 (increase,50.87%)
- Cash From Investing: -39,124,000.00 (decrease,83.52%)
- Cash From Financing: -204,843,000.00 (decrease,147.62%)
- Net Income: -75,881,000.00 (decrease,39.49%)
- Interest Expense.1: 7,330,000.00 (increase,231.37%)
- Current Ratio: 1.36 (decrease,5.77%)
- Return On Assets: -0.04 (decrease,45.61%)
- Return On Equity: 0.16 (increase,39.52%)
- Free Cash Flow: 186,064,000.00 (increase,86.42%)
- Operating Cash Flow Ratio: 0.34 (increase,83.2%)
- Net Working Capital: 211,191,000.00 (decrease,18.72%)
- Equity Ratio: -0.24 (decrease,4.36%)
- Capital Expenditure Ratio: 0.07 (decrease,17.81%)
- Net Cash Flow: 160,100,000.00 (increase,83.57%)
- Goodwill To Assets: 0.03 (increase,4.25%)
- Operating Income To Assets: -0.05 (decrease,90.65%)
- Total Cash Flow: 160,100,000.00 (increase,83.57%)
---
π Financial Report for ticker/company:'RNG' β Year: 2023, Period: 1
- Accounts Receivable: 315,335,000.00
- Current Assets: 851,030,000.00
- P P E Net: 187,279,000.00
- Goodwill: 54,647,000.00
- Other Noncurrent Assets: 33,936,000.00
- Total Assets: 2,046,420,000.00
- Accounts Payable: 56,353,000.00
- Current Liabilities: 591,188,000.00
- Other Noncurrent Liabilities: 69,817,000.00
- Common Stock: 10,000.00
- Retained Earnings: -1,588,295,000.00
- Accumulated Other Comprehensive Income: -7,021,000.00
- Stockholders Equity: -471,955,000.00
- Total Liabilities And Equity: 2,046,420,000.00
- Operating Income: -54,531,000.00
- Other Nonoperating Income Expense: 5,429,000.00
- Income Tax Expense: 3,100,000.00
- Comprehensive Income: -52,639,000.00
- Cash From Operations: 108,533,000.00
- Capital Expenditures: 8,723,000.00
- Cash From Investing: -21,319,000.00
- Cash From Financing: -82,726,000.00
- Net Income: -54,399,000.00
- Interest Expense.1: 2,212,000.00
- Current Ratio: 1.44
- Return On Assets: -0.03
- Return On Equity: 0.12
- Free Cash Flow: 99,810,000.00
- Operating Cash Flow Ratio: 0.18
- Net Working Capital: 259,842,000.00
- Equity Ratio: -0.23
- Capital Expenditure Ratio: 0.08
- Net Cash Flow: 87,214,000.00
- Goodwill To Assets: 0.03
- Operating Income To Assets: -0.03
- Total Cash Flow: 87,214,000.00
|
RNG_2025-01-01 |
π Financial Report for ticker/company:'RNG' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 212,652,000.00 (increase,6.68%)
- Accounts Receivable: 395,805,000.00 (increase,6.98%)
- Current Assets: 858,975,000.00 (increase,3.75%)
- P P E Net: 185,160,000.00 (increase,1.56%)
- Goodwill: 75,322,000.00 (increase,1.22%)
- Other Noncurrent Assets: 15,908,000.00 (increase,30.91%)
- Total Assets: 1,818,382,000.00 (decrease,0.73%)
- Accounts Payable: 34,786,000.00 (decrease,10.68%)
- Current Liabilities: 764,748,000.00 (increase,0.43%)
- Other Noncurrent Liabilities: 17,648,000.00 (increase,42.14%)
- Common Stock: 9,000.00 (no change,0.0%)
- Retained Earnings: -1,750,236,000.00 (decrease,0.45%)
- Accumulated Other Comprehensive Income: -6,084,000.00 (decrease,20.4%)
- Stockholders Equity: -545,350,000.00 (decrease,3.24%)
- Total Liabilities And Equity: 1,818,382,000.00 (decrease,0.73%)
- Operating Income: -12,967,000.00 (increase,20.24%)
- Other Nonoperating Income Expense: 12,820,000.00 (increase,9.13%)
- Income Tax Expense: 2,300,000.00 (decrease,64.62%)
- Comprehensive Income: -48,961,000.00 (decrease,22.17%)
- Cash From Operations: 350,394,000.00 (increase,57.0%)
- Capital Expenditures: 18,617,000.00 (increase,66.43%)
- Cash From Investing: -88,306,000.00 (decrease,38.0%)
- Cash From Financing: -273,067,000.00 (decrease,50.97%)
- Net Income: -51,100,000.00 (decrease,18.16%)
- Current Ratio: 1.12 (increase,3.3%)
- Return On Assets: -0.03 (decrease,19.03%)
- Return On Equity: 0.09 (increase,14.45%)
- Free Cash Flow: 331,777,000.00 (increase,56.51%)
- Operating Cash Flow Ratio: 0.46 (increase,56.33%)
- Net Working Capital: 94,227,000.00 (increase,41.76%)
- Equity Ratio: -0.30 (decrease,4.0%)
- Cash Ratio: 0.28 (increase,6.22%)
- Capital Expenditure Ratio: 0.05 (increase,6.0%)
- Net Cash Flow: 262,088,000.00 (increase,64.65%)
- Goodwill To Assets: 0.04 (increase,1.97%)
- Operating Income To Assets: -0.01 (increase,19.65%)
- Total Cash Flow: 262,088,000.00 (increase,64.65%)
---
π Financial Report for ticker/company:'RNG' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 199,328,000.00 (decrease,1.87%)
- Accounts Receivable: 369,995,000.00 (decrease,0.37%)
- Current Assets: 827,910,000.00 (decrease,0.38%)
- P P E Net: 182,315,000.00 (decrease,0.23%)
- Goodwill: 74,414,000.00 (increase,11.23%)
- Other Noncurrent Assets: 12,152,000.00 (decrease,5.01%)
- Total Assets: 1,831,814,000.00 (decrease,2.2%)
- Accounts Payable: 38,947,000.00 (increase,62.08%)
- Current Liabilities: 761,442,000.00 (decrease,0.34%)
- Other Noncurrent Liabilities: 12,416,000.00 (decrease,72.95%)
- Common Stock: 9,000.00 (no change,0.0%)
- Retained Earnings: -1,742,383,000.00 (decrease,0.85%)
- Accumulated Other Comprehensive Income: -5,053,000.00 (increase,1.17%)
- Stockholders Equity: -528,255,000.00 (decrease,1.13%)
- Total Liabilities And Equity: 1,831,814,000.00 (decrease,2.2%)
- Operating Income: -16,258,000.00 (decrease,49.17%)
- Other Nonoperating Income Expense: 11,747,000.00 (increase,504.27%)
- Income Tax Expense: 6,500,000.00 (increase,96.97%)
- Comprehensive Income: -40,077,000.00 (decrease,57.88%)
- Cash From Operations: 223,175,000.00 (increase,132.25%)
- Capital Expenditures: 11,186,000.00 (increase,82.39%)
- Cash From Investing: -63,992,000.00 (decrease,229.7%)
- Cash From Financing: -180,871,000.00 (decrease,91.06%)
- Net Income: -43,247,000.00 (decrease,51.78%)
- Current Ratio: 1.09 (decrease,0.03%)
- Return On Assets: -0.02 (decrease,55.2%)
- Return On Equity: 0.08 (increase,50.08%)
- Free Cash Flow: 211,989,000.00 (increase,135.65%)
- Operating Cash Flow Ratio: 0.29 (increase,133.04%)
- Net Working Capital: 66,468,000.00 (decrease,0.77%)
- Equity Ratio: -0.29 (decrease,3.41%)
- Cash Ratio: 0.26 (decrease,1.54%)
- Capital Expenditure Ratio: 0.05 (decrease,21.47%)
- Net Cash Flow: 159,183,000.00 (increase,107.58%)
- Goodwill To Assets: 0.04 (increase,13.73%)
- Operating Income To Assets: -0.01 (decrease,52.53%)
- Total Cash Flow: 159,183,000.00 (increase,107.58%)
---
π Financial Report for ticker/company:'RNG' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 203,130,000.00
- Accounts Receivable: 371,357,000.00
- Current Assets: 831,031,000.00
- P P E Net: 182,736,000.00
- Goodwill: 66,903,000.00
- Other Noncurrent Assets: 12,793,000.00
- Total Assets: 1,873,103,000.00
- Accounts Payable: 24,030,000.00
- Current Liabilities: 764,048,000.00
- Other Noncurrent Liabilities: 45,901,000.00
- Common Stock: 9,000.00
- Retained Earnings: -1,727,630,000.00
- Accumulated Other Comprehensive Income: -5,113,000.00
- Stockholders Equity: -522,368,000.00
- Total Liabilities And Equity: 1,873,103,000.00
- Operating Income: -10,899,000.00
- Other Nonoperating Income Expense: 1,944,000.00
- Income Tax Expense: 3,300,000.00
- Comprehensive Income: -25,384,000.00
- Cash From Operations: 96,094,000.00
- Capital Expenditures: 6,133,000.00
- Cash From Investing: -19,409,000.00
- Cash From Financing: -94,665,000.00
- Net Income: -28,494,000.00
- Current Ratio: 1.09
- Return On Assets: -0.02
- Return On Equity: 0.05
- Free Cash Flow: 89,961,000.00
- Operating Cash Flow Ratio: 0.13
- Net Working Capital: 66,983,000.00
- Equity Ratio: -0.28
- Cash Ratio: 0.27
- Capital Expenditure Ratio: 0.06
- Net Cash Flow: 76,685,000.00
- Goodwill To Assets: 0.04
- Operating Income To Assets: -0.01
- Total Cash Flow: 76,685,000.00
|
PEGA_2015-01-01 |
π Financial Report for ticker/company:'PEGA' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 136,545,000.00 (increase,7.42%)
- Accounts Receivable: 103,439,000.00 (decrease,9.77%)
- Current Assets: 366,383,000.00 (increase,0.77%)
- P P E Net: 28,881,000.00 (increase,6.09%)
- Goodwill: 45,009,000.00 (increase,11.23%)
- Other Noncurrent Assets: 2,882,000.00 (decrease,3.87%)
- Total Assets: 549,164,000.00 (increase,0.66%)
- Accounts Payable: 8,060,000.00 (increase,18.06%)
- Current Liabilities: 211,820,000.00 (increase,5.21%)
- Other Noncurrent Liabilities: 17,473,000.00 (decrease,1.24%)
- Common Stock: 764,000.00 (increase,0.13%)
- Retained Earnings: 135,246,000.00 (decrease,0.3%)
- Accumulated Other Comprehensive Income: 1,801,000.00 (decrease,63.52%)
- Stockholders Equity: 278,275,000.00 (decrease,0.81%)
- Total Liabilities And Equity: 549,164,000.00 (increase,0.66%)
- Operating Income: 21,846,000.00 (increase,29.66%)
- Other Nonoperating Income Expense: -507,000.00 (increase,3.61%)
- Income Tax Expense: 6,129,000.00 (increase,8.31%)
- Comprehensive Income: 11,319,000.00 (decrease,9.97%)
- Shares Outstanding Basic: 76,312,000.00 (decrease,0.1%)
- Shares Outstanding Diluted: 78,531,000.00 (decrease,0.04%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 5,809,000.00 (increase,102.83%)
- Net Income: 13,151,000.00 (increase,16.7%)
- Net Change In Cash.1: 56,314,000.00 (increase,20.12%)
- Current Ratio: 1.73 (decrease,4.22%)
- Return On Assets: 0.02 (increase,15.94%)
- Return On Equity: 0.05 (increase,17.66%)
- Net Working Capital: 154,563,000.00 (decrease,4.73%)
- Equity Ratio: 0.51 (decrease,1.46%)
- Cash Ratio: 0.64 (increase,2.1%)
- Book Value Per Share: 3.65 (decrease,0.72%)
- Goodwill To Assets: 0.08 (increase,10.51%)
- Operating Income To Assets: 0.04 (increase,28.81%)
---
π Financial Report for ticker/company:'PEGA' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 127,111,000.00 (decrease,11.93%)
- Accounts Receivable: 114,642,000.00 (increase,5.51%)
- Current Assets: 363,579,000.00 (increase,2.68%)
- P P E Net: 27,223,000.00 (decrease,2.21%)
- Goodwill: 40,463,000.00 (increase,9.75%)
- Other Noncurrent Assets: 2,998,000.00 (decrease,5.4%)
- Total Assets: 545,587,000.00 (increase,1.84%)
- Accounts Payable: 6,827,000.00 (increase,42.26%)
- Current Liabilities: 201,334,000.00 (increase,7.08%)
- Other Noncurrent Liabilities: 17,693,000.00 (decrease,1.84%)
- Common Stock: 763,000.00 (no change,0.0%)
- Retained Earnings: 135,658,000.00 (decrease,0.58%)
- Accumulated Other Comprehensive Income: 4,937,000.00 (increase,21.93%)
- Stockholders Equity: 280,556,000.00 (increase,0.62%)
- Total Liabilities And Equity: 545,587,000.00 (increase,1.84%)
- Operating Income: 16,849,000.00 (increase,15.19%)
- Other Nonoperating Income Expense: -526,000.00 (increase,1.13%)
- Income Tax Expense: 5,659,000.00 (increase,18.49%)
- Comprehensive Income: 12,573,000.00 (increase,23.49%)
- Shares Outstanding Basic: 76,385,000.00 (increase,0.11%)
- Shares Outstanding Diluted: 78,563,000.00 (decrease,0.12%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 2,864,000.00 (increase,133.22%)
- Net Income: 11,269,000.00 (increase,15.4%)
- Net Change In Cash.1: 46,880,000.00 (decrease,26.86%)
- Current Ratio: 1.81 (decrease,4.11%)
- Return On Assets: 0.02 (increase,13.31%)
- Return On Equity: 0.04 (increase,14.7%)
- Net Working Capital: 162,245,000.00 (decrease,2.3%)
- Equity Ratio: 0.51 (decrease,1.21%)
- Cash Ratio: 0.63 (decrease,17.75%)
- Book Value Per Share: 3.67 (increase,0.5%)
- Goodwill To Assets: 0.07 (increase,7.76%)
- Operating Income To Assets: 0.03 (increase,13.11%)
---
π Financial Report for ticker/company:'PEGA' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 144,330,000.00
- Accounts Receivable: 108,651,000.00
- Current Assets: 354,079,000.00
- P P E Net: 27,838,000.00
- Goodwill: 36,869,000.00
- Other Noncurrent Assets: 3,169,000.00
- Total Assets: 535,711,000.00
- Accounts Payable: 4,799,000.00
- Current Liabilities: 188,019,000.00
- Other Noncurrent Liabilities: 18,024,000.00
- Common Stock: 763,000.00
- Retained Earnings: 136,446,000.00
- Accumulated Other Comprehensive Income: 4,049,000.00
- Stockholders Equity: 278,841,000.00
- Total Liabilities And Equity: 535,711,000.00
- Operating Income: 14,627,000.00
- Other Nonoperating Income Expense: -532,000.00
- Income Tax Expense: 4,776,000.00
- Comprehensive Income: 10,181,000.00
- Shares Outstanding Basic: 76,298,000.00
- Shares Outstanding Diluted: 78,661,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 1,228,000.00
- Net Income: 9,765,000.00
- Net Change In Cash.1: 64,099,000.00
- Current Ratio: 1.88
- Return On Assets: 0.02
- Return On Equity: 0.04
- Net Working Capital: 166,060,000.00
- Equity Ratio: 0.52
- Cash Ratio: 0.77
- Book Value Per Share: 3.65
- Goodwill To Assets: 0.07
- Operating Income To Assets: 0.03
|
PEGA_2016-01-01 |
π Financial Report for ticker/company:'PEGA' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 97,278,000.00 (decrease,19.51%)
- Accounts Receivable: 129,252,000.00 (decrease,4.67%)
- Current Assets: 393,169,000.00 (decrease,0.82%)
- P P E Net: 31,830,000.00 (decrease,5.98%)
- Goodwill: 46,816,000.00 (decrease,0.14%)
- Other Noncurrent Assets: 3,715,000.00 (increase,23.18%)
- Total Assets: 583,940,000.00 (decrease,1.09%)
- Accounts Payable: 7,617,000.00 (decrease,8.56%)
- Current Liabilities: 224,127,000.00 (decrease,2.09%)
- Other Noncurrent Liabilities: 16,348,000.00 (decrease,2.41%)
- Common Stock: 765,000.00 (decrease,0.13%)
- Retained Earnings: 161,522,000.00 (increase,2.56%)
- Accumulated Other Comprehensive Income: -2,707,000.00 (decrease,39.46%)
- Stockholders Equity: 305,046,000.00 (increase,0.48%)
- Total Liabilities And Equity: 583,940,000.00 (decrease,1.09%)
- Operating Income: 27,870,000.00 (increase,62.42%)
- Income Tax Expense: 8,643,000.00 (increase,83.04%)
- Comprehensive Income: 13,269,000.00 (increase,72.1%)
- Shares Outstanding Basic: 76,521,000.00 (increase,0.01%)
- Shares Outstanding Diluted: 78,906,000.00 (increase,0.17%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 9,950,000.00 (increase,36.43%)
- Net Income: 15,364,000.00 (increase,69.97%)
- Net Change In Cash.1: -17,307,000.00 (decrease,375.63%)
- Current Ratio: 1.75 (increase,1.29%)
- Return On Assets: 0.03 (increase,71.85%)
- Return On Equity: 0.05 (increase,69.16%)
- Net Working Capital: 169,042,000.00 (increase,0.91%)
- Equity Ratio: 0.52 (increase,1.59%)
- Cash Ratio: 0.43 (decrease,17.8%)
- Book Value Per Share: 3.99 (increase,0.47%)
- Goodwill To Assets: 0.08 (increase,0.96%)
- Operating Income To Assets: 0.05 (increase,64.21%)
---
π Financial Report for ticker/company:'PEGA' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 120,864,000.00 (decrease,5.19%)
- Accounts Receivable: 135,585,000.00 (decrease,10.15%)
- Current Assets: 396,430,000.00 (decrease,2.86%)
- P P E Net: 33,855,000.00 (increase,8.74%)
- Goodwill: 46,882,000.00 (increase,0.22%)
- Other Noncurrent Assets: 3,016,000.00 (decrease,2.3%)
- Total Assets: 590,367,000.00 (decrease,1.74%)
- Accounts Payable: 8,330,000.00 (increase,29.99%)
- Current Liabilities: 228,906,000.00 (decrease,5.67%)
- Other Noncurrent Liabilities: 16,751,000.00 (decrease,1.46%)
- Common Stock: 766,000.00 (no change,0.0%)
- Retained Earnings: 157,495,000.00 (increase,0.51%)
- Accumulated Other Comprehensive Income: -1,941,000.00 (increase,46.34%)
- Stockholders Equity: 303,577,000.00 (increase,1.93%)
- Total Liabilities And Equity: 590,367,000.00 (decrease,1.74%)
- Operating Income: 17,159,000.00 (increase,44.08%)
- Income Tax Expense: 4,722,000.00 (increase,42.02%)
- Comprehensive Income: 7,710,000.00 (increase,163.14%)
- Shares Outstanding Basic: 76,514,000.00 (increase,0.15%)
- Shares Outstanding Diluted: 78,771,000.00 (increase,0.23%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 7,293,000.00 (increase,122.69%)
- Net Income: 9,039,000.00 (increase,52.3%)
- Net Change In Cash.1: 6,279,000.00 (decrease,51.31%)
- Current Ratio: 1.73 (increase,2.98%)
- Return On Assets: 0.02 (increase,54.99%)
- Return On Equity: 0.03 (increase,49.41%)
- Net Working Capital: 167,524,000.00 (increase,1.26%)
- Equity Ratio: 0.51 (increase,3.74%)
- Cash Ratio: 0.53 (increase,0.51%)
- Book Value Per Share: 3.97 (increase,1.78%)
- Goodwill To Assets: 0.08 (increase,2.0%)
- Operating Income To Assets: 0.03 (increase,46.63%)
---
π Financial Report for ticker/company:'PEGA' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 127,480,000.00
- Accounts Receivable: 150,902,000.00
- Current Assets: 408,109,000.00
- P P E Net: 31,135,000.00
- Goodwill: 46,777,000.00
- Other Noncurrent Assets: 3,087,000.00
- Total Assets: 600,803,000.00
- Accounts Payable: 6,408,000.00
- Current Liabilities: 242,662,000.00
- Other Noncurrent Liabilities: 17,000,000.00
- Common Stock: 766,000.00
- Retained Earnings: 156,692,000.00
- Accumulated Other Comprehensive Income: -3,617,000.00
- Stockholders Equity: 297,817,000.00
- Total Liabilities And Equity: 600,803,000.00
- Operating Income: 11,909,000.00
- Income Tax Expense: 3,325,000.00
- Comprehensive Income: 2,930,000.00
- Shares Outstanding Basic: 76,401,000.00
- Shares Outstanding Diluted: 78,592,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 3,275,000.00
- Net Income: 5,935,000.00
- Net Change In Cash.1: 12,895,000.00
- Current Ratio: 1.68
- Return On Assets: 0.01
- Return On Equity: 0.02
- Net Working Capital: 165,447,000.00
- Equity Ratio: 0.50
- Cash Ratio: 0.53
- Book Value Per Share: 3.90
- Goodwill To Assets: 0.08
- Operating Income To Assets: 0.02
|
PEGA_2017-01-01 |
π Financial Report for ticker/company:'PEGA' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 66,383,000.00 (increase,3.3%)
- Accounts Receivable: 208,562,000.00 (increase,4.86%)
- Current Assets: 378,659,000.00 (decrease,1.51%)
- P P E Net: 39,343,000.00 (increase,4.26%)
- Goodwill: 73,871,000.00 (decrease,0.69%)
- Other Noncurrent Assets: 3,755,000.00 (increase,2.96%)
- Total Assets: 596,995,000.00 (decrease,1.05%)
- Accounts Payable: 8,824,000.00 (decrease,21.19%)
- Current Liabilities: 237,722,000.00 (decrease,2.19%)
- Other Noncurrent Liabilities: 16,372,000.00 (decrease,0.24%)
- Common Stock: 763,000.00 (no change,0.0%)
- Retained Earnings: 188,376,000.00 (increase,0.07%)
- Accumulated Other Comprehensive Income: -4,739,000.00 (decrease,7.8%)
- Stockholders Equity: 327,420,000.00 (increase,0.81%)
- Total Liabilities And Equity: 596,995,000.00 (decrease,1.05%)
- Operating Income: 25,983,000.00 (increase,26.84%)
- Other Nonoperating Income Expense: -4,891,000.00 (decrease,33.85%)
- Income Tax Expense: 9,436,000.00 (increase,48.86%)
- Comprehensive Income: 13,838,000.00 (increase,17.64%)
- Shares Outstanding Basic: 76,323,000.00 (decrease,0.03%)
- Shares Outstanding Diluted: 78,976,000.00 (increase,0.07%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 15,253,000.00 (increase,32.67%)
- Net Income: 15,070,000.00 (increase,19.11%)
- Net Change In Cash.1: -26,643,000.00 (increase,7.38%)
- Current Ratio: 1.59 (increase,0.69%)
- Return On Assets: 0.03 (increase,20.38%)
- Return On Equity: 0.05 (increase,18.16%)
- Net Working Capital: 140,937,000.00 (decrease,0.35%)
- Equity Ratio: 0.55 (increase,1.88%)
- Cash Ratio: 0.28 (increase,5.61%)
- Book Value Per Share: 4.29 (increase,0.84%)
- Goodwill To Assets: 0.12 (increase,0.37%)
- Operating Income To Assets: 0.04 (increase,28.19%)
---
π Financial Report for ticker/company:'PEGA' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 64,261,000.00 (decrease,30.29%)
- Accounts Receivable: 198,893,000.00 (decrease,1.73%)
- Current Assets: 384,466,000.00 (decrease,11.99%)
- P P E Net: 37,736,000.00 (increase,5.0%)
- Goodwill: 74,385,000.00 (increase,59.2%)
- Other Noncurrent Assets: 3,647,000.00 (decrease,2.17%)
- Total Assets: 603,355,000.00 (decrease,0.47%)
- Accounts Payable: 11,196,000.00 (decrease,6.53%)
- Current Liabilities: 243,040,000.00 (decrease,2.27%)
- Other Noncurrent Liabilities: 16,411,000.00 (increase,3.35%)
- Common Stock: 763,000.00 (decrease,0.13%)
- Retained Earnings: 188,249,000.00 (increase,0.73%)
- Accumulated Other Comprehensive Income: -4,396,000.00 (decrease,36.18%)
- Stockholders Equity: 324,794,000.00 (increase,0.71%)
- Total Liabilities And Equity: 603,355,000.00 (decrease,0.47%)
- Operating Income: 20,485,000.00 (increase,45.03%)
- Other Nonoperating Income Expense: -3,654,000.00 (decrease,59.01%)
- Income Tax Expense: 6,339,000.00 (increase,41.24%)
- Comprehensive Income: 11,763,000.00 (increase,26.7%)
- Shares Outstanding Basic: 76,347,000.00 (decrease,0.04%)
- Shares Outstanding Diluted: 78,924,000.00 (increase,0.06%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 11,497,000.00 (increase,170.45%)
- Net Income: 12,652,000.00 (increase,40.5%)
- Net Change In Cash.1: -28,765,000.00 (decrease,3300.12%)
- Current Ratio: 1.58 (decrease,9.94%)
- Return On Assets: 0.02 (increase,41.16%)
- Return On Equity: 0.04 (increase,39.51%)
- Net Working Capital: 141,426,000.00 (decrease,24.83%)
- Equity Ratio: 0.54 (increase,1.18%)
- Cash Ratio: 0.26 (decrease,28.67%)
- Book Value Per Share: 4.25 (increase,0.75%)
- Goodwill To Assets: 0.12 (increase,59.95%)
- Operating Income To Assets: 0.03 (increase,45.71%)
---
π Financial Report for ticker/company:'PEGA' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 92,180,000.00
- Accounts Receivable: 202,399,000.00
- Current Assets: 436,823,000.00
- P P E Net: 35,940,000.00
- Goodwill: 46,724,000.00
- Other Noncurrent Assets: 3,728,000.00
- Total Assets: 606,182,000.00
- Accounts Payable: 11,978,000.00
- Current Liabilities: 248,693,000.00
- Other Noncurrent Liabilities: 15,879,000.00
- Common Stock: 764,000.00
- Retained Earnings: 186,893,000.00
- Accumulated Other Comprehensive Income: -3,228,000.00
- Stockholders Equity: 322,504,000.00
- Total Liabilities And Equity: 606,182,000.00
- Operating Income: 14,125,000.00
- Other Nonoperating Income Expense: -2,298,000.00
- Income Tax Expense: 4,488,000.00
- Comprehensive Income: 9,284,000.00
- Shares Outstanding Basic: 76,375,000.00
- Shares Outstanding Diluted: 78,878,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 4,251,000.00
- Net Income: 9,005,000.00
- Net Change In Cash.1: -846,000.00
- Current Ratio: 1.76
- Return On Assets: 0.01
- Return On Equity: 0.03
- Net Working Capital: 188,130,000.00
- Equity Ratio: 0.53
- Cash Ratio: 0.37
- Book Value Per Share: 4.22
- Goodwill To Assets: 0.08
- Operating Income To Assets: 0.02
|
PEGA_2018-01-01 |
π Financial Report for ticker/company:'PEGA' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 130,568,000.00 (increase,7.35%)
- Accounts Receivable: 191,161,000.00 (decrease,11.92%)
- Current Assets: 438,084,000.00 (increase,0.1%)
- P P E Net: 39,849,000.00 (increase,2.49%)
- Goodwill: 72,941,000.00 (increase,0.07%)
- Other Noncurrent Assets: 5,982,000.00 (increase,29.62%)
- Total Assets: 665,070,000.00 (increase,0.32%)
- Accounts Payable: 12,535,000.00 (decrease,7.15%)
- Current Liabilities: 267,016,000.00 (increase,0.4%)
- Other Noncurrent Liabilities: 15,449,000.00 (decrease,0.44%)
- Common Stock: 778,000.00 (increase,0.26%)
- Retained Earnings: 227,953,000.00 (decrease,1.79%)
- Accumulated Other Comprehensive Income: -3,758,000.00 (increase,13.19%)
- Stockholders Equity: 371,701,000.00 (increase,0.83%)
- Total Liabilities And Equity: 665,070,000.00 (increase,0.32%)
- Operating Income: 18,699,000.00 (decrease,43.32%)
- Other Nonoperating Income Expense: 287,000.00 (no change,0.0%)
- Income Tax Expense: -17,952,000.00 (decrease,254.29%)
- Comprehensive Income: 39,952,000.00 (decrease,3.01%)
- Shares Outstanding Basic: 77,258,000.00 (increase,0.28%)
- Shares Outstanding Diluted: 82,717,000.00 (increase,0.37%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 9,106,000.00 (increase,80.78%)
- Net Income: 36,615,000.00 (decrease,4.72%)
- Net Change In Cash.1: 59,974,000.00 (increase,17.52%)
- Current Ratio: 1.64 (decrease,0.3%)
- Return On Assets: 0.06 (decrease,5.02%)
- Return On Equity: 0.10 (decrease,5.5%)
- Net Working Capital: 171,068,000.00 (decrease,0.37%)
- Equity Ratio: 0.56 (increase,0.51%)
- Cash Ratio: 0.49 (increase,6.92%)
- Book Value Per Share: 4.81 (increase,0.55%)
- Goodwill To Assets: 0.11 (decrease,0.25%)
- Operating Income To Assets: 0.03 (decrease,43.49%)
---
π Financial Report for ticker/company:'PEGA' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 121,626,000.00 (increase,45.07%)
- Accounts Receivable: 217,020,000.00 (decrease,17.58%)
- Current Assets: 437,646,000.00 (decrease,0.89%)
- P P E Net: 38,881,000.00 (decrease,2.67%)
- Goodwill: 72,890,000.00 (increase,0.09%)
- Other Noncurrent Assets: 4,615,000.00 (increase,3.82%)
- Total Assets: 662,972,000.00 (decrease,1.0%)
- Accounts Payable: 13,500,000.00 (decrease,5.18%)
- Current Liabilities: 265,950,000.00 (decrease,4.87%)
- Other Noncurrent Liabilities: 15,518,000.00 (decrease,1.37%)
- Common Stock: 776,000.00 (increase,0.65%)
- Retained Earnings: 232,100,000.00 (increase,4.07%)
- Accumulated Other Comprehensive Income: -4,329,000.00 (increase,30.03%)
- Stockholders Equity: 368,635,000.00 (increase,2.38%)
- Total Liabilities And Equity: 662,972,000.00 (decrease,1.0%)
- Operating Income: 32,988,000.00 (increase,5.6%)
- Other Nonoperating Income Expense: 287,000.00 (increase,202.87%)
- Income Tax Expense: -5,067,000.00 (decrease,206.03%)
- Comprehensive Income: 41,193,000.00 (increase,47.49%)
- Shares Outstanding Basic: 77,039,000.00 (increase,0.36%)
- Shares Outstanding Diluted: 82,412,000.00 (increase,0.66%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 5,037,000.00 (increase,108.57%)
- Net Income: 38,427,000.00 (increase,42.21%)
- Net Change In Cash.1: 51,032,000.00 (increase,285.32%)
- Current Ratio: 1.65 (increase,4.18%)
- Return On Assets: 0.06 (increase,43.64%)
- Return On Equity: 0.10 (increase,38.91%)
- Net Working Capital: 171,696,000.00 (increase,5.98%)
- Equity Ratio: 0.56 (increase,3.41%)
- Cash Ratio: 0.46 (increase,52.5%)
- Book Value Per Share: 4.79 (increase,2.01%)
- Goodwill To Assets: 0.11 (increase,1.09%)
- Operating Income To Assets: 0.05 (increase,6.66%)
---
π Financial Report for ticker/company:'PEGA' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 83,838,000.00
- Accounts Receivable: 263,310,000.00
- Current Assets: 441,575,000.00
- P P E Net: 39,947,000.00
- Goodwill: 72,828,000.00
- Other Noncurrent Assets: 4,445,000.00
- Total Assets: 669,639,000.00
- Accounts Payable: 14,237,000.00
- Current Liabilities: 279,564,000.00
- Other Noncurrent Liabilities: 15,733,000.00
- Common Stock: 771,000.00
- Retained Earnings: 223,021,000.00
- Accumulated Other Comprehensive Income: -6,187,000.00
- Stockholders Equity: 360,077,000.00
- Total Liabilities And Equity: 669,639,000.00
- Operating Income: 31,238,000.00
- Other Nonoperating Income Expense: -279,000.00
- Income Tax Expense: 4,779,000.00
- Comprehensive Income: 27,929,000.00
- Shares Outstanding Basic: 76,761,000.00
- Shares Outstanding Diluted: 81,875,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 2,415,000.00
- Net Income: 27,021,000.00
- Net Change In Cash.1: 13,244,000.00
- Current Ratio: 1.58
- Return On Assets: 0.04
- Return On Equity: 0.08
- Net Working Capital: 162,011,000.00
- Equity Ratio: 0.54
- Cash Ratio: 0.30
- Book Value Per Share: 4.69
- Goodwill To Assets: 0.11
- Operating Income To Assets: 0.05
|
PEGA_2019-01-01 |
π Financial Report for ticker/company:'PEGA' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 106,195,000.00 (decrease,26.4%)
- Accounts Receivable: 150,733,000.00 (increase,6.61%)
- Current Assets: 586,138,000.00 (decrease,2.34%)
- Goodwill: 72,897,000.00 (decrease,0.02%)
- Other Noncurrent Assets: 134,679,000.00 (increase,3.11%)
- Total Assets: 962,643,000.00 (decrease,1.07%)
- Accounts Payable: 12,926,000.00 (decrease,10.3%)
- Current Liabilities: 282,251,000.00 (increase,3.96%)
- Other Noncurrent Liabilities: 23,371,000.00 (decrease,3.23%)
- Common Stock: 788,000.00 (increase,0.13%)
- Retained Earnings: 496,815,000.00 (decrease,1.96%)
- Accumulated Other Comprehensive Income: -11,880,000.00 (decrease,21.42%)
- Stockholders Equity: 620,855,000.00 (decrease,2.87%)
- Total Liabilities And Equity: 962,643,000.00 (decrease,1.07%)
- Operating Income: -32,485,000.00 (decrease,113.34%)
- Other Nonoperating Income Expense: 363,000.00 (no change,0.0%)
- Income Tax Expense: -23,692,000.00 (decrease,56.87%)
- Comprehensive Income: -10,984,000.00 (decrease,744.27%)
- Shares Outstanding Basic: 78,525,000.00 (increase,0.11%)
- Shares Outstanding Diluted: 78,525,000.00 (decrease,5.67%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Net Income: -5,796,000.00 (decrease,423.62%)
- Net Change In Cash.1: -56,084,000.00 (decrease,211.79%)
- Current Ratio: 2.08 (decrease,6.06%)
- Return On Assets: -0.01 (decrease,427.11%)
- Return On Equity: -0.01 (decrease,433.17%)
- Net Working Capital: 303,887,000.00 (decrease,7.54%)
- Equity Ratio: 0.64 (decrease,1.82%)
- Cash Ratio: 0.38 (decrease,29.2%)
- Book Value Per Share: 7.91 (decrease,2.98%)
- Goodwill To Assets: 0.08 (increase,1.06%)
- Operating Income To Assets: -0.03 (decrease,115.64%)
---
π Financial Report for ticker/company:'PEGA' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 144,291,000.00 (decrease,12.97%)
- Accounts Receivable: 141,384,000.00 (decrease,14.3%)
- Current Assets: 600,185,000.00 (decrease,3.84%)
- Goodwill: 72,911,000.00 (decrease,0.15%)
- Other Noncurrent Assets: 130,614,000.00 (increase,1.49%)
- Total Assets: 973,040,000.00 (decrease,3.27%)
- Accounts Payable: 14,411,000.00 (increase,18.37%)
- Current Liabilities: 271,509,000.00 (decrease,3.08%)
- Other Noncurrent Liabilities: 24,151,000.00 (increase,1.61%)
- Common Stock: 787,000.00 (increase,0.25%)
- Retained Earnings: 506,769,000.00 (decrease,2.15%)
- Accumulated Other Comprehensive Income: -9,784,000.00 (decrease,288.72%)
- Stockholders Equity: 639,172,000.00 (decrease,3.47%)
- Total Liabilities And Equity: 973,040,000.00 (decrease,3.27%)
- Operating Income: -15,227,000.00 (decrease,291.87%)
- Other Nonoperating Income Expense: 363,000.00 (no change,0.0%)
- Income Tax Expense: -15,103,000.00 (decrease,257.72%)
- Comprehensive Income: -1,301,000.00 (decrease,107.95%)
- Shares Outstanding Basic: 78,436,000.00 (increase,0.26%)
- Shares Outstanding Diluted: 83,247,000.00 (increase,0.17%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Net Income: 1,791,000.00 (decrease,85.32%)
- Net Change In Cash.1: -17,988,000.00 (decrease,612.33%)
- Current Ratio: 2.21 (decrease,0.79%)
- Return On Assets: 0.00 (decrease,84.82%)
- Return On Equity: 0.00 (decrease,84.79%)
- Net Working Capital: 328,676,000.00 (decrease,4.46%)
- Equity Ratio: 0.66 (decrease,0.2%)
- Cash Ratio: 0.53 (decrease,10.2%)
- Book Value Per Share: 8.15 (decrease,3.71%)
- Goodwill To Assets: 0.07 (increase,3.23%)
- Operating Income To Assets: -0.02 (decrease,298.36%)
---
π Financial Report for ticker/company:'PEGA' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 165,790,000.00
- Accounts Receivable: 164,981,000.00
- Current Assets: 624,167,000.00
- Goodwill: 73,017,000.00
- Other Noncurrent Assets: 128,694,000.00
- Total Assets: 1,005,955,000.00
- Accounts Payable: 12,175,000.00
- Current Liabilities: 280,132,000.00
- Other Noncurrent Liabilities: 23,768,000.00
- Common Stock: 785,000.00
- Retained Earnings: 517,893,000.00
- Accumulated Other Comprehensive Income: -2,517,000.00
- Stockholders Equity: 662,123,000.00
- Total Liabilities And Equity: 1,005,955,000.00
- Operating Income: 7,936,000.00
- Other Nonoperating Income Expense: 363,000.00
- Income Tax Expense: -4,222,000.00
- Comprehensive Income: 16,375,000.00
- Shares Outstanding Basic: 78,236,000.00
- Shares Outstanding Diluted: 83,102,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Net Income: 12,200,000.00
- Net Change In Cash.1: 3,511,000.00
- Current Ratio: 2.23
- Return On Assets: 0.01
- Return On Equity: 0.02
- Net Working Capital: 344,035,000.00
- Equity Ratio: 0.66
- Cash Ratio: 0.59
- Book Value Per Share: 8.46
- Goodwill To Assets: 0.07
- Operating Income To Assets: 0.01
|
PEGA_2020-01-01 |
π Financial Report for ticker/company:'PEGA' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 92,104,000.00 (decrease,3.56%)
- Accounts Receivable: 123,268,000.00 (decrease,8.67%)
- Current Assets: 466,131,000.00 (decrease,13.17%)
- Goodwill: 78,862,000.00 (decrease,0.22%)
- Other Noncurrent Assets: 248,069,000.00 (increase,19.94%)
- Total Assets: 917,024,000.00 (decrease,2.51%)
- Accounts Payable: 15,435,000.00 (increase,5.82%)
- Other Current Liabilities: 15,742,000.00 (increase,8.0%)
- Current Liabilities: 320,895,000.00 (increase,3.04%)
- Other Noncurrent Liabilities: 10,393,000.00 (decrease,2.84%)
- Common Stock: 793,000.00 (increase,0.25%)
- Retained Earnings: 412,389,000.00 (decrease,7.35%)
- Accumulated Other Comprehensive Income: -13,909,000.00 (decrease,21.03%)
- Stockholders Equity: 528,832,000.00 (decrease,5.11%)
- Total Liabilities And Equity: 917,024,000.00 (decrease,2.51%)
- Operating Income: -133,133,000.00 (decrease,54.15%)
- Other Nonoperating Income Expense: 378,000.00 (increase,587.27%)
- Income Tax Expense: -43,158,000.00 (decrease,68.34%)
- Comprehensive Income: -91,938,000.00 (decrease,55.35%)
- Shares Outstanding Basic: 78,928,000.00 (increase,0.18%)
- Shares Outstanding Diluted: 78,928,000.00 (increase,0.18%)
- E P S Basic: -1.16 (decrease,50.65%)
- E P S Diluted: -1.16 (decrease,50.65%)
- Cash From Operations: -13,462,000.00 (decrease,274.38%)
- Cash From Investing: 53,448,000.00 (increase,210.56%)
- Cash From Financing: -61,941,000.00 (decrease,39.61%)
- Net Income: -91,351,000.00 (decrease,49.72%)
- Current Ratio: 1.45 (decrease,15.74%)
- Return On Assets: -0.10 (decrease,53.58%)
- Return On Equity: -0.17 (decrease,57.78%)
- Operating Cash Flow Ratio: -0.04 (decrease,269.23%)
- Net Working Capital: 145,236,000.00 (decrease,35.58%)
- Equity Ratio: 0.58 (decrease,2.66%)
- Cash Ratio: 0.29 (decrease,6.4%)
- Book Value Per Share: 6.70 (decrease,5.28%)
- Net Cash Flow: 39,986,000.00 (increase,60.39%)
- Goodwill To Assets: 0.09 (increase,2.35%)
- Operating Income To Assets: -0.15 (decrease,58.12%)
- Cash Flow Per Share: -0.17 (decrease,274.07%)
- Total Cash Flow: 39,986,000.00 (increase,60.39%)
---
π Financial Report for ticker/company:'PEGA' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 95,500,000.00 (decrease,13.47%)
- Accounts Receivable: 134,965,000.00 (decrease,0.29%)
- Current Assets: 536,858,000.00 (decrease,4.6%)
- Goodwill: 79,037,000.00 (increase,8.42%)
- Other Noncurrent Assets: 206,833,000.00 (increase,8.61%)
- Total Assets: 940,617,000.00 (decrease,1.67%)
- Accounts Payable: 14,586,000.00 (increase,26.19%)
- Other Current Liabilities: 14,576,000.00 (increase,17.1%)
- Current Liabilities: 311,423,000.00 (increase,3.07%)
- Other Noncurrent Liabilities: 10,697,000.00 (decrease,13.31%)
- Common Stock: 791,000.00 (increase,0.25%)
- Retained Earnings: 445,108,000.00 (decrease,7.23%)
- Accumulated Other Comprehensive Income: -11,492,000.00 (decrease,1.51%)
- Stockholders Equity: 557,287,000.00 (decrease,5.29%)
- Total Liabilities And Equity: 940,617,000.00 (decrease,1.67%)
- Operating Income: -86,366,000.00 (decrease,153.81%)
- Other Nonoperating Income Expense: 55,000.00 (increase,nan%)
- Income Tax Expense: -25,638,000.00 (decrease,208.89%)
- Comprehensive Income: -59,183,000.00 (decrease,121.53%)
- Shares Outstanding Basic: 78,787,000.00 (increase,0.26%)
- Shares Outstanding Diluted: 78,787,000.00 (increase,0.26%)
- E P S Basic: -0.77 (decrease,nan%)
- E P S Diluted: -0.77 (decrease,nan%)
- Cash From Operations: 7,720,000.00 (decrease,66.0%)
- Cash From Investing: 17,210,000.00 (increase,1273.94%)
- Cash From Financing: -44,367,000.00 (decrease,73.4%)
- Net Income: -61,013,000.00 (decrease,112.46%)
- Current Ratio: 1.72 (decrease,7.44%)
- Return On Assets: -0.06 (decrease,116.06%)
- Return On Equity: -0.11 (decrease,124.34%)
- Operating Cash Flow Ratio: 0.02 (decrease,67.01%)
- Net Working Capital: 225,435,000.00 (decrease,13.49%)
- Equity Ratio: 0.59 (decrease,3.69%)
- Cash Ratio: 0.31 (decrease,16.05%)
- Book Value Per Share: 7.07 (decrease,5.54%)
- Net Cash Flow: 24,930,000.00 (increase,17.39%)
- Goodwill To Assets: 0.08 (increase,10.26%)
- Operating Income To Assets: -0.09 (decrease,158.11%)
- Cash Flow Per Share: 0.10 (decrease,66.08%)
- Total Cash Flow: 24,930,000.00 (increase,17.39%)
---
π Financial Report for ticker/company:'PEGA' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 110,367,000.00
- Accounts Receivable: 135,352,000.00
- Current Assets: 562,734,000.00
- Goodwill: 72,898,000.00
- Other Noncurrent Assets: 190,433,000.00
- Total Assets: 956,559,000.00
- Accounts Payable: 11,559,000.00
- Other Current Liabilities: 12,447,000.00
- Current Liabilities: 302,147,000.00
- Other Noncurrent Liabilities: 12,339,000.00
- Common Stock: 789,000.00
- Retained Earnings: 479,779,000.00
- Accumulated Other Comprehensive Income: -11,321,000.00
- Stockholders Equity: 588,429,000.00
- Total Liabilities And Equity: 956,559,000.00
- Operating Income: -34,028,000.00
- Other Nonoperating Income Expense: 0.00
- Income Tax Expense: -8,300,000.00
- Comprehensive Income: -26,716,000.00
- Shares Outstanding Basic: 78,584,000.00
- Shares Outstanding Diluted: 78,584,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 22,703,000.00
- Cash From Investing: -1,466,000.00
- Cash From Financing: -25,587,000.00
- Net Income: -28,717,000.00
- Current Ratio: 1.86
- Return On Assets: -0.03
- Return On Equity: -0.05
- Operating Cash Flow Ratio: 0.08
- Net Working Capital: 260,587,000.00
- Equity Ratio: 0.62
- Cash Ratio: 0.37
- Book Value Per Share: 7.49
- Net Cash Flow: 21,237,000.00
- Goodwill To Assets: 0.08
- Operating Income To Assets: -0.04
- Cash Flow Per Share: 0.29
- Total Cash Flow: 21,237,000.00
|
PEGA_2021-01-01 |
π Financial Report for ticker/company:'PEGA' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 281,218,000.00 (decrease,45.09%)
- Accounts Receivable: 137,953,000.00 (decrease,24.07%)
- Current Assets: 904,210,000.00 (decrease,6.78%)
- Goodwill: 78,864,000.00 (increase,0.24%)
- Other Noncurrent Assets: 395,797,000.00 (increase,16.97%)
- Total Assets: 1,487,327,000.00 (decrease,0.6%)
- Accounts Payable: 20,443,000.00 (increase,10.95%)
- Other Current Liabilities: 19,916,000.00 (increase,7.0%)
- Current Liabilities: 356,322,000.00 (increase,0.06%)
- Other Noncurrent Liabilities: 25,345,000.00 (increase,18.29%)
- Common Stock: 807,000.00 (increase,0.37%)
- Retained Earnings: 338,300,000.00 (decrease,6.02%)
- Accumulated Other Comprehensive Income: -11,667,000.00 (decrease,0.46%)
- Stockholders Equity: 529,322,000.00 (decrease,4.85%)
- Total Liabilities And Equity: 1,487,327,000.00 (decrease,0.6%)
- Operating Income: -137,597,000.00 (decrease,81.61%)
- Other Nonoperating Income Expense: 1,374,000.00 (no change,0.0%)
- Income Tax Expense: -61,182,000.00 (decrease,69.34%)
- Comprehensive Income: -63,818,000.00 (decrease,43.42%)
- Shares Outstanding Basic: 80,191,000.00 (increase,0.22%)
- Shares Outstanding Diluted: 80,191,000.00 (increase,0.22%)
- E P S Basic: -0.82 (decrease,41.38%)
- E P S Diluted: -0.82 (decrease,41.38%)
- Cash From Operations: -26,257,000.00 (decrease,23.86%)
- Capital Expenditures: 21,806,000.00 (increase,14.41%)
- Cash From Investing: -210,701,000.00 (decrease,985.86%)
- Cash From Financing: 449,630,000.00 (decrease,7.35%)
- Net Income: -65,379,000.00 (decrease,41.78%)
- Current Ratio: 2.54 (decrease,6.84%)
- Return On Assets: -0.04 (decrease,42.64%)
- Return On Equity: -0.12 (decrease,49.0%)
- Free Cash Flow: -48,063,000.00 (decrease,19.39%)
- Operating Cash Flow Ratio: -0.07 (decrease,23.78%)
- Net Working Capital: 547,888,000.00 (decrease,10.74%)
- Equity Ratio: 0.36 (decrease,4.27%)
- Cash Ratio: 0.79 (decrease,45.12%)
- Book Value Per Share: 6.60 (decrease,5.05%)
- Capital Expenditure Ratio: -0.83 (increase,7.63%)
- Net Cash Flow: -236,958,000.00 (decrease,483.6%)
- Goodwill To Assets: 0.05 (increase,0.84%)
- Operating Income To Assets: -0.09 (decrease,82.7%)
- Cash Flow Per Share: -0.33 (decrease,23.59%)
- Total Cash Flow: -236,958,000.00 (decrease,483.6%)
---
π Financial Report for ticker/company:'PEGA' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 512,111,000.00 (decrease,4.84%)
- Accounts Receivable: 181,686,000.00 (decrease,5.14%)
- Current Assets: 969,939,000.00 (decrease,1.44%)
- Goodwill: 78,675,000.00 (increase,0.23%)
- Other Noncurrent Assets: 338,363,000.00 (increase,12.25%)
- Total Assets: 1,496,285,000.00 (increase,1.48%)
- Accounts Payable: 18,426,000.00 (decrease,33.65%)
- Other Current Liabilities: 18,613,000.00 (increase,4.63%)
- Current Liabilities: 356,097,000.00 (increase,4.89%)
- Other Noncurrent Liabilities: 21,426,000.00 (increase,40.37%)
- Common Stock: 804,000.00 (increase,0.37%)
- Retained Earnings: 359,989,000.00 (decrease,6.04%)
- Accumulated Other Comprehensive Income: -11,614,000.00 (increase,14.87%)
- Stockholders Equity: 556,282,000.00 (decrease,1.82%)
- Total Liabilities And Equity: 1,496,285,000.00 (increase,1.48%)
- Operating Income: -75,765,000.00 (decrease,211.56%)
- Other Nonoperating Income Expense: 1,374,000.00 (no change,0.0%)
- Income Tax Expense: -36,129,000.00 (decrease,51.74%)
- Comprehensive Income: -44,498,000.00 (decrease,72.57%)
- Shares Outstanding Basic: 80,016,000.00 (increase,0.26%)
- Shares Outstanding Diluted: 80,016,000.00 (increase,0.26%)
- E P S Basic: -0.58 (decrease,81.25%)
- E P S Diluted: -0.58 (decrease,81.25%)
- Cash From Operations: -21,199,000.00 (decrease,15.7%)
- Capital Expenditures: 19,059,000.00 (increase,52.52%)
- Cash From Investing: -19,404,000.00 (decrease,54.47%)
- Cash From Financing: 485,293,000.00 (decrease,3.36%)
- Net Income: -46,112,000.00 (decrease,81.74%)
- Current Ratio: 2.72 (decrease,6.03%)
- Return On Assets: -0.03 (decrease,79.08%)
- Return On Equity: -0.08 (decrease,85.12%)
- Free Cash Flow: -40,258,000.00 (decrease,30.63%)
- Operating Cash Flow Ratio: -0.06 (decrease,10.3%)
- Net Working Capital: 613,842,000.00 (decrease,4.77%)
- Equity Ratio: 0.37 (decrease,3.26%)
- Cash Ratio: 1.44 (decrease,9.27%)
- Book Value Per Share: 6.95 (decrease,2.08%)
- Capital Expenditure Ratio: -0.90 (decrease,31.83%)
- Net Cash Flow: -40,603,000.00 (decrease,31.47%)
- Goodwill To Assets: 0.05 (decrease,1.24%)
- Operating Income To Assets: -0.05 (decrease,207.0%)
- Cash Flow Per Share: -0.26 (decrease,15.4%)
- Total Cash Flow: -40,603,000.00 (decrease,31.47%)
---
π Financial Report for ticker/company:'PEGA' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 538,142,000.00
- Accounts Receivable: 191,533,000.00
- Current Assets: 984,074,000.00
- Goodwill: 78,498,000.00
- Other Noncurrent Assets: 301,428,000.00
- Total Assets: 1,474,393,000.00
- Accounts Payable: 27,770,000.00
- Other Current Liabilities: 17,790,000.00
- Current Liabilities: 339,491,000.00
- Other Noncurrent Liabilities: 15,264,000.00
- Common Stock: 801,000.00
- Retained Earnings: 383,142,000.00
- Accumulated Other Comprehensive Income: -13,642,000.00
- Stockholders Equity: 566,611,000.00
- Total Liabilities And Equity: 1,474,393,000.00
- Operating Income: -24,318,000.00
- Other Nonoperating Income Expense: 1,374,000.00
- Income Tax Expense: -23,810,000.00
- Comprehensive Income: -25,786,000.00
- Shares Outstanding Basic: 79,808,000.00
- Shares Outstanding Diluted: 79,808,000.00
- E P S Basic: -0.32
- E P S Diluted: -0.32
- Cash From Operations: -18,323,000.00
- Capital Expenditures: 12,496,000.00
- Cash From Investing: -12,562,000.00
- Cash From Financing: 502,174,000.00
- Net Income: -25,372,000.00
- Current Ratio: 2.90
- Return On Assets: -0.02
- Return On Equity: -0.04
- Free Cash Flow: -30,819,000.00
- Operating Cash Flow Ratio: -0.05
- Net Working Capital: 644,583,000.00
- Equity Ratio: 0.38
- Cash Ratio: 1.59
- Book Value Per Share: 7.10
- Capital Expenditure Ratio: -0.68
- Net Cash Flow: -30,885,000.00
- Goodwill To Assets: 0.05
- Operating Income To Assets: -0.02
- Cash Flow Per Share: -0.23
- Total Cash Flow: -30,885,000.00
|
PEGA_2022-01-01 |
π Financial Report for ticker/company:'PEGA' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 116,411,000.00 (decrease,16.78%)
- Accounts Receivable: 143,445,000.00 (decrease,13.7%)
- Current Assets: 828,886,000.00 (decrease,8.94%)
- Goodwill: 81,954,000.00 (decrease,0.27%)
- Other Noncurrent Assets: 512,410,000.00 (increase,9.93%)
- Total Assets: 1,555,397,000.00 (decrease,2.94%)
- Accounts Payable: 25,604,000.00 (increase,11.66%)
- Other Current Liabilities: 13,118,000.00 (decrease,18.65%)
- Current Liabilities: 400,426,000.00 (decrease,6.93%)
- Other Noncurrent Liabilities: 18,482,000.00 (decrease,1.18%)
- Common Stock: 817,000.00 (increase,0.25%)
- Retained Earnings: 316,150,000.00 (decrease,15.71%)
- Accumulated Other Comprehensive Income: -5,433,000.00 (decrease,400.28%)
- Stockholders Equity: 459,632,000.00 (decrease,12.03%)
- Total Liabilities And Equity: 1,555,397,000.00 (decrease,2.94%)
- Operating Income: -62,544,000.00 (decrease,2339.31%)
- Other Nonoperating Income Expense: 108,000.00 (increase,1.89%)
- Income Tax Expense: -54,360,000.00 (decrease,84.06%)
- Comprehensive Income: -28,279,000.00 (decrease,186.92%)
- Shares Outstanding Basic: 81,284,000.00 (increase,0.15%)
- Shares Outstanding Diluted: 81,284,000.00 (decrease,5.49%)
- E P S Basic: -0.32 (decrease,184.21%)
- E P S Diluted: -0.32 (decrease,188.89%)
- Cash From Operations: -5,321,000.00 (decrease,127.41%)
- Capital Expenditures: 7,089,000.00 (increase,70.37%)
- Cash From Investing: 42,730,000.00 (increase,307.22%)
- Cash From Financing: -91,431,000.00 (decrease,50.59%)
- Net Income: -25,794,000.00 (decrease,184.09%)
- Current Ratio: 2.07 (decrease,2.16%)
- Return On Assets: -0.02 (decrease,186.64%)
- Return On Equity: -0.06 (decrease,195.59%)
- Free Cash Flow: -12,410,000.00 (decrease,181.38%)
- Operating Cash Flow Ratio: -0.01 (decrease,129.46%)
- Net Working Capital: 428,460,000.00 (decrease,10.73%)
- Equity Ratio: 0.30 (decrease,9.36%)
- Cash Ratio: 0.29 (decrease,10.58%)
- Book Value Per Share: 5.65 (decrease,12.16%)
- Capital Expenditure Ratio: -1.33 (decrease,721.47%)
- Net Cash Flow: 37,409,000.00 (increase,25.1%)
- Goodwill To Assets: 0.05 (increase,2.76%)
- Operating Income To Assets: -0.04 (decrease,2407.23%)
- Cash Flow Per Share: -0.07 (decrease,127.37%)
- Total Cash Flow: 37,409,000.00 (increase,25.1%)
---
π Financial Report for ticker/company:'PEGA' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 139,878,000.00 (decrease,19.01%)
- Accounts Receivable: 166,226,000.00 (increase,4.33%)
- Current Assets: 910,229,000.00 (decrease,1.29%)
- Goodwill: 82,173,000.00 (increase,0.17%)
- Other Noncurrent Assets: 466,103,000.00 (increase,11.97%)
- Total Assets: 1,602,570,000.00 (increase,4.85%)
- Accounts Payable: 22,931,000.00 (decrease,6.12%)
- Other Current Liabilities: 16,126,000.00 (decrease,2.85%)
- Current Liabilities: 430,244,000.00 (increase,6.38%)
- Other Noncurrent Liabilities: 18,703,000.00 (decrease,7.59%)
- Common Stock: 815,000.00 (increase,0.37%)
- Retained Earnings: 375,069,000.00 (increase,10.24%)
- Accumulated Other Comprehensive Income: -1,086,000.00 (increase,59.3%)
- Stockholders Equity: 522,468,000.00 (increase,9.09%)
- Total Liabilities And Equity: 1,602,570,000.00 (increase,4.85%)
- Operating Income: 2,793,000.00 (increase,74.45%)
- Other Nonoperating Income Expense: 106,000.00 (no change,0.0%)
- Income Tax Expense: -29,534,000.00 (decrease,67.64%)
- Comprehensive Income: 32,536,000.00 (increase,613.43%)
- Shares Outstanding Basic: 81,161,000.00 (increase,0.19%)
- Shares Outstanding Diluted: 86,006,000.00 (increase,6.18%)
- E P S Basic: 0.38 (increase,575.0%)
- E P S Diluted: 0.36 (increase,550.0%)
- Cash From Operations: 19,410,000.00 (decrease,10.35%)
- Capital Expenditures: 4,161,000.00 (increase,133.24%)
- Cash From Investing: 10,493,000.00 (decrease,32.26%)
- Cash From Financing: -60,717,000.00 (decrease,74.5%)
- Net Income: 30,674,000.00 (increase,563.56%)
- Current Ratio: 2.12 (decrease,7.21%)
- Return On Assets: 0.02 (increase,542.14%)
- Return On Equity: 0.06 (increase,524.93%)
- Free Cash Flow: 15,249,000.00 (decrease,23.24%)
- Operating Cash Flow Ratio: 0.05 (decrease,15.72%)
- Net Working Capital: 479,985,000.00 (decrease,7.29%)
- Equity Ratio: 0.33 (increase,4.05%)
- Cash Ratio: 0.33 (decrease,23.86%)
- Book Value Per Share: 6.44 (increase,8.88%)
- Capital Expenditure Ratio: 0.21 (increase,160.16%)
- Net Cash Flow: 29,903,000.00 (decrease,19.48%)
- Goodwill To Assets: 0.05 (decrease,4.46%)
- Operating Income To Assets: 0.00 (increase,66.39%)
- Cash Flow Per Share: 0.24 (decrease,10.52%)
- Total Cash Flow: 29,903,000.00 (decrease,19.48%)
---
π Financial Report for ticker/company:'PEGA' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 172,708,000.00
- Accounts Receivable: 159,324,000.00
- Current Assets: 922,153,000.00
- Goodwill: 82,037,000.00
- Other Noncurrent Assets: 416,265,000.00
- Total Assets: 1,528,503,000.00
- Accounts Payable: 24,426,000.00
- Other Current Liabilities: 16,599,000.00
- Current Liabilities: 404,450,000.00
- Other Noncurrent Liabilities: 20,239,000.00
- Common Stock: 812,000.00
- Retained Earnings: 340,223,000.00
- Accumulated Other Comprehensive Income: -2,668,000.00
- Stockholders Equity: 478,925,000.00
- Total Liabilities And Equity: 1,528,503,000.00
- Operating Income: 1,601,000.00
- Other Nonoperating Income Expense: 106,000.00
- Income Tax Expense: -17,618,000.00
- Comprehensive Income: -6,337,000.00
- Shares Outstanding Basic: 81,004,000.00
- Shares Outstanding Diluted: 81,004,000.00
- E P S Basic: -0.08
- E P S Diluted: -0.08
- Cash From Operations: 21,650,000.00
- Capital Expenditures: 1,784,000.00
- Cash From Investing: 15,489,000.00
- Cash From Financing: -34,794,000.00
- Net Income: -6,617,000.00
- Current Ratio: 2.28
- Return On Assets: -0.00
- Return On Equity: -0.01
- Free Cash Flow: 19,866,000.00
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: 517,703,000.00
- Equity Ratio: 0.31
- Cash Ratio: 0.43
- Book Value Per Share: 5.91
- Capital Expenditure Ratio: 0.08
- Net Cash Flow: 37,139,000.00
- Goodwill To Assets: 0.05
- Operating Income To Assets: 0.00
- Cash Flow Per Share: 0.27
- Total Cash Flow: 37,139,000.00
|
PEGA_2023-01-01 |
π Financial Report for ticker/company:'PEGA' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 107,626,000.00 (decrease,1.51%)
- Accounts Receivable: 139,670,000.00 (decrease,18.59%)
- Current Assets: 660,241,000.00 (decrease,10.8%)
- Goodwill: 81,201,000.00 (decrease,0.63%)
- Other Noncurrent Assets: 316,731,000.00 (decrease,1.19%)
- Total Assets: 1,166,458,000.00 (decrease,7.3%)
- Accounts Payable: 13,562,000.00 (decrease,36.82%)
- Other Current Liabilities: 8,253,000.00 (increase,5.81%)
- Current Liabilities: 413,972,000.00 (decrease,4.93%)
- Other Noncurrent Liabilities: 11,936,000.00 (decrease,6.9%)
- Common Stock: 822,000.00 (increase,0.37%)
- Retained Earnings: -111,126,000.00 (decrease,633.99%)
- Accumulated Other Comprehensive Income: -28,924,000.00 (decrease,30.58%)
- Stockholders Equity: 64,961,000.00 (decrease,51.44%)
- Total Liabilities And Equity: 1,166,458,000.00 (decrease,7.3%)
- Operating Income: -143,641,000.00 (decrease,116.26%)
- Other Nonoperating Income Expense: 6,497,000.00 (decrease,0.44%)
- Income Tax Expense: 190,239,000.00 (increase,6.58%)
- Comprehensive Income: -402,131,000.00 (decrease,33.23%)
- Shares Outstanding Basic: 81,842,000.00 (increase,0.1%)
- Shares Outstanding Diluted: 81,842,000.00 (increase,0.1%)
- E P S Basic: -4.65 (decrease,32.48%)
- E P S Diluted: -4.65 (decrease,32.48%)
- Cash From Operations: -13,446,000.00 (decrease,165.26%)
- Capital Expenditures: 22,285,000.00 (increase,87.85%)
- Cash From Investing: 10,104,000.00 (increase,763.43%)
- Cash From Financing: -43,484,000.00 (decrease,5.57%)
- Net Income: -380,195,000.00 (decrease,32.62%)
- Current Ratio: 1.59 (decrease,6.18%)
- Return On Assets: -0.33 (decrease,43.07%)
- Return On Equity: -5.85 (decrease,173.12%)
- Free Cash Flow: -35,731,000.00 (decrease,111.03%)
- Operating Cash Flow Ratio: -0.03 (decrease,179.02%)
- Net Working Capital: 246,269,000.00 (decrease,19.19%)
- Equity Ratio: 0.06 (decrease,47.61%)
- Cash Ratio: 0.26 (increase,3.6%)
- Book Value Per Share: 0.79 (decrease,51.49%)
- Capital Expenditure Ratio: -1.66 (increase,29.18%)
- Net Cash Flow: -3,342,000.00 (increase,49.3%)
- Goodwill To Assets: 0.07 (increase,7.2%)
- Operating Income To Assets: -0.12 (decrease,133.3%)
- Cash Flow Per Share: -0.16 (decrease,165.01%)
- Total Cash Flow: -3,342,000.00 (increase,49.3%)
---
π Financial Report for ticker/company:'PEGA' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 109,275,000.00 (decrease,17.7%)
- Accounts Receivable: 171,556,000.00 (increase,0.22%)
- Current Assets: 740,207,000.00 (decrease,7.91%)
- Goodwill: 81,717,000.00 (decrease,0.38%)
- Other Noncurrent Assets: 320,557,000.00 (decrease,37.96%)
- Total Assets: 1,258,382,000.00 (decrease,18.21%)
- Accounts Payable: 21,465,000.00 (increase,15.23%)
- Other Current Liabilities: 7,800,000.00 (increase,6.72%)
- Current Liabilities: 435,451,000.00 (increase,0.1%)
- Other Noncurrent Liabilities: 12,821,000.00 (decrease,12.53%)
- Common Stock: 819,000.00 (increase,0.12%)
- Retained Earnings: -15,140,000.00 (decrease,105.53%)
- Accumulated Other Comprehensive Income: -22,151,000.00 (decrease,132.29%)
- Stockholders Equity: 133,779,000.00 (decrease,67.1%)
- Total Liabilities And Equity: 1,258,382,000.00 (decrease,18.21%)
- Operating Income: -66,420,000.00 (decrease,456.71%)
- Other Nonoperating Income Expense: 6,526,000.00 (increase,138.09%)
- Income Tax Expense: 178,491,000.00 (increase,2423.19%)
- Comprehensive Income: -301,838,000.00 (decrease,10212.2%)
- Shares Outstanding Basic: 81,764,000.00 (increase,0.1%)
- Shares Outstanding Diluted: 81,764,000.00 (increase,0.1%)
- E P S Basic: -3.51 (decrease,nan%)
- E P S Diluted: -3.51 (decrease,nan%)
- Cash From Operations: -5,069,000.00 (decrease,133.53%)
- Capital Expenditures: 11,863,000.00 (increase,78.2%)
- Cash From Investing: -1,523,000.00 (increase,74.96%)
- Cash From Financing: -41,191,000.00 (decrease,14.68%)
- Net Income: -286,675,000.00 (decrease,75539.84%)
- Current Ratio: 1.70 (decrease,8.01%)
- Return On Assets: -0.23 (decrease,92376.2%)
- Return On Equity: -2.14 (decrease,229833.72%)
- Free Cash Flow: -16,932,000.00 (decrease,300.17%)
- Operating Cash Flow Ratio: -0.01 (decrease,133.5%)
- Net Working Capital: 304,756,000.00 (decrease,17.37%)
- Equity Ratio: 0.11 (decrease,59.78%)
- Cash Ratio: 0.25 (decrease,17.78%)
- Book Value Per Share: 1.64 (decrease,67.14%)
- Capital Expenditure Ratio: -2.34 (decrease,631.41%)
- Net Cash Flow: -6,592,000.00 (decrease,172.97%)
- Goodwill To Assets: 0.06 (increase,21.79%)
- Operating Income To Assets: -0.05 (decrease,536.11%)
- Cash Flow Per Share: -0.06 (decrease,133.5%)
- Total Cash Flow: -6,592,000.00 (decrease,172.97%)
---
π Financial Report for ticker/company:'PEGA' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 132,771,000.00
- Accounts Receivable: 171,181,000.00
- Current Assets: 803,813,000.00
- Goodwill: 82,031,000.00
- Other Noncurrent Assets: 516,661,000.00
- Total Assets: 1,538,480,000.00
- Accounts Payable: 18,628,000.00
- Other Current Liabilities: 7,309,000.00
- Current Liabilities: 435,015,000.00
- Other Noncurrent Liabilities: 14,658,000.00
- Common Stock: 818,000.00
- Retained Earnings: 273,615,000.00
- Accumulated Other Comprehensive Income: -9,536,000.00
- Stockholders Equity: 406,668,000.00
- Total Liabilities And Equity: 1,538,480,000.00
- Operating Income: 18,620,000.00
- Other Nonoperating Income Expense: 2,741,000.00
- Income Tax Expense: -7,683,000.00
- Comprehensive Income: -2,927,000.00
- Shares Outstanding Basic: 81,680,000.00
- Shares Outstanding Diluted: 81,680,000.00
- E P S Basic: -0.00
- E P S Diluted: -0.00
- Cash From Operations: 15,116,000.00
- Capital Expenditures: 6,657,000.00
- Cash From Investing: -6,082,000.00
- Cash From Financing: -35,918,000.00
- Net Income: -379,000.00
- Current Ratio: 1.85
- Return On Assets: -0.00
- Return On Equity: -0.00
- Free Cash Flow: 8,459,000.00
- Operating Cash Flow Ratio: 0.03
- Net Working Capital: 368,798,000.00
- Equity Ratio: 0.26
- Cash Ratio: 0.31
- Book Value Per Share: 4.98
- Capital Expenditure Ratio: 0.44
- Net Cash Flow: 9,034,000.00
- Goodwill To Assets: 0.05
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.19
- Total Cash Flow: 9,034,000.00
|
PEGA_2024-01-01 |
π Financial Report for ticker/company:'PEGA' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 169,023,000.00 (decrease,9.55%)
- Accounts Receivable: 168,795,000.00 (increase,2.98%)
- Current Assets: 776,490,000.00 (increase,5.29%)
- Goodwill: 81,437,000.00 (decrease,0.19%)
- Other Noncurrent Assets: 290,807,000.00 (decrease,3.98%)
- Total Assets: 1,222,529,000.00 (increase,2.52%)
- Accounts Payable: 20,541,000.00 (increase,143.43%)
- Other Current Liabilities: 18,038,000.00 (increase,4.45%)
- Current Liabilities: 472,781,000.00 (increase,2.53%)
- Other Noncurrent Liabilities: 14,485,000.00 (decrease,2.81%)
- Common Stock: 835,000.00 (increase,0.36%)
- Retained Earnings: -151,370,000.00 (decrease,5.05%)
- Accumulated Other Comprehensive Income: -25,088,000.00 (decrease,17.45%)
- Stockholders Equity: 167,636,000.00 (increase,15.3%)
- Total Liabilities And Equity: 1,222,529,000.00 (increase,2.52%)
- Operating Income: -74,312,000.00 (decrease,17.03%)
- Other Nonoperating Income Expense: 18,668,000.00 (increase,51.96%)
- Income Tax Expense: 15,395,000.00 (increase,29.92%)
- Comprehensive Income: -76,875,000.00 (decrease,16.71%)
- Shares Outstanding Basic: 82,996,000.00 (increase,0.21%)
- Shares Outstanding Diluted: 82,996,000.00 (increase,0.21%)
- E P S Basic: -0.90 (decrease,9.76%)
- E P S Diluted: -0.90 (decrease,9.76%)
- Cash From Operations: 137,920,000.00 (increase,21.25%)
- Capital Expenditures: 14,271,000.00 (increase,2.43%)
- Cash From Investing: -24,176,000.00 (decrease,251.3%)
- Cash From Financing: -85,031,000.00 (increase,2.25%)
- Net Income: -74,857,000.00 (decrease,10.77%)
- Current Ratio: 1.64 (increase,2.69%)
- Return On Assets: -0.06 (decrease,8.04%)
- Return On Equity: -0.45 (increase,3.92%)
- Free Cash Flow: 123,649,000.00 (increase,23.87%)
- Operating Cash Flow Ratio: 0.29 (increase,18.25%)
- Net Working Capital: 303,709,000.00 (increase,9.88%)
- Equity Ratio: 0.14 (increase,12.46%)
- Cash Ratio: 0.36 (decrease,11.78%)
- Book Value Per Share: 2.02 (increase,15.06%)
- Capital Expenditure Ratio: 0.10 (decrease,15.52%)
- Net Cash Flow: 113,744,000.00 (decrease,12.32%)
- Goodwill To Assets: 0.07 (decrease,2.65%)
- Operating Income To Assets: -0.06 (decrease,14.15%)
- Cash Flow Per Share: 1.66 (increase,20.99%)
- Total Cash Flow: 113,744,000.00 (decrease,12.32%)
---
π Financial Report for ticker/company:'PEGA' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 186,874,000.00 (increase,11.02%)
- Accounts Receivable: 163,915,000.00 (decrease,18.69%)
- Current Assets: 737,511,000.00 (decrease,7.32%)
- Goodwill: 81,593,000.00 (increase,0.2%)
- Other Noncurrent Assets: 302,848,000.00 (decrease,6.81%)
- Total Assets: 1,192,438,000.00 (decrease,6.97%)
- Accounts Payable: 8,438,000.00 (decrease,32.85%)
- Other Current Liabilities: 17,269,000.00 (decrease,2.99%)
- Current Liabilities: 461,112,000.00 (decrease,2.92%)
- Other Noncurrent Liabilities: 14,904,000.00 (increase,1.78%)
- Common Stock: 832,000.00 (increase,0.36%)
- Retained Earnings: -144,091,000.00 (decrease,48.11%)
- Accumulated Other Comprehensive Income: -21,361,000.00 (increase,0.77%)
- Stockholders Equity: 145,396,000.00 (decrease,5.89%)
- Total Liabilities And Equity: 1,192,438,000.00 (decrease,6.97%)
- Operating Income: -63,496,000.00 (decrease,185.94%)
- Other Nonoperating Income Expense: 12,285,000.00 (increase,86.62%)
- Income Tax Expense: 11,850,000.00 (increase,125.76%)
- Comprehensive Income: -65,869,000.00 (decrease,242.51%)
- Shares Outstanding Basic: 82,823,000.00 (increase,0.27%)
- Shares Outstanding Diluted: 82,823,000.00 (increase,0.27%)
- E P S Basic: -0.82 (decrease,228.0%)
- E P S Diluted: -0.82 (decrease,228.0%)
- Cash From Operations: 113,752,000.00 (increase,67.02%)
- Capital Expenditures: 13,933,000.00 (increase,21.29%)
- Cash From Investing: 15,979,000.00 (increase,210.87%)
- Cash From Financing: -86,988,000.00 (decrease,196.16%)
- Net Income: -67,578,000.00 (decrease,225.3%)
- Current Ratio: 1.60 (decrease,4.53%)
- Return On Assets: -0.06 (decrease,249.69%)
- Return On Equity: -0.46 (decrease,245.66%)
- Free Cash Flow: 99,819,000.00 (increase,76.3%)
- Operating Cash Flow Ratio: 0.25 (increase,72.04%)
- Net Working Capital: 276,399,000.00 (decrease,13.83%)
- Equity Ratio: 0.12 (increase,1.17%)
- Cash Ratio: 0.41 (increase,14.36%)
- Book Value Per Share: 1.76 (decrease,6.14%)
- Capital Expenditure Ratio: 0.12 (decrease,27.38%)
- Net Cash Flow: 129,731,000.00 (increase,141.61%)
- Goodwill To Assets: 0.07 (increase,7.71%)
- Operating Income To Assets: -0.05 (decrease,207.38%)
- Cash Flow Per Share: 1.37 (increase,66.58%)
- Total Cash Flow: 129,731,000.00 (increase,141.61%)
---
π Financial Report for ticker/company:'PEGA' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 168,318,000.00
- Accounts Receivable: 201,585,000.00
- Current Assets: 795,728,000.00
- Goodwill: 81,434,000.00
- Other Noncurrent Assets: 324,975,000.00
- Total Assets: 1,281,841,000.00
- Accounts Payable: 12,565,000.00
- Other Current Liabilities: 17,802,000.00
- Current Liabilities: 474,964,000.00
- Other Noncurrent Liabilities: 14,644,000.00
- Common Stock: 829,000.00
- Retained Earnings: -97,287,000.00
- Accumulated Other Comprehensive Income: -21,527,000.00
- Stockholders Equity: 154,496,000.00
- Total Liabilities And Equity: 1,281,841,000.00
- Operating Income: -22,206,000.00
- Other Nonoperating Income Expense: 6,583,000.00
- Income Tax Expense: 5,249,000.00
- Comprehensive Income: -19,231,000.00
- Shares Outstanding Basic: 82,604,000.00
- Shares Outstanding Diluted: 82,604,000.00
- E P S Basic: -0.25
- E P S Diluted: -0.25
- Cash From Operations: 68,107,000.00
- Capital Expenditures: 11,487,000.00
- Cash From Investing: -14,413,000.00
- Cash From Financing: -29,372,000.00
- Net Income: -20,774,000.00
- Current Ratio: 1.68
- Return On Assets: -0.02
- Return On Equity: -0.13
- Free Cash Flow: 56,620,000.00
- Operating Cash Flow Ratio: 0.14
- Net Working Capital: 320,764,000.00
- Equity Ratio: 0.12
- Cash Ratio: 0.35
- Book Value Per Share: 1.87
- Capital Expenditure Ratio: 0.17
- Net Cash Flow: 53,694,000.00
- Goodwill To Assets: 0.06
- Operating Income To Assets: -0.02
- Cash Flow Per Share: 0.82
- Total Cash Flow: 53,694,000.00
|
PEGA_2025-01-01 |
π Financial Report for ticker/company:'PEGA' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 287,649,000.00 (increase,11.38%)
- Accounts Receivable: 173,623,000.00 (increase,4.77%)
- Current Assets: 1,119,080,000.00 (increase,4.43%)
- Goodwill: 81,568,000.00 (increase,0.19%)
- Other Noncurrent Assets: 301,008,000.00 (decrease,0.41%)
- Total Assets: 1,579,232,000.00 (increase,2.78%)
- Accounts Payable: 20,103,000.00 (increase,20.51%)
- Other Current Liabilities: 18,372,000.00 (decrease,11.15%)
- Current Liabilities: 1,024,543,000.00 (increase,0.78%)
- Other Noncurrent Liabilities: 14,916,000.00 (increase,3.86%)
- Common Stock: 858,000.00 (increase,0.47%)
- Retained Earnings: -28,606,000.00 (decrease,101.22%)
- Accumulated Other Comprehensive Income: -13,402,000.00 (increase,44.77%)
- Stockholders Equity: 473,023,000.00 (increase,8.64%)
- Total Liabilities And Equity: 1,579,232,000.00 (increase,2.78%)
- Operating Income: -19,107,000.00 (decrease,156.61%)
- Other Nonoperating Income Expense: 1,684,000.00 (no change,0.0%)
- Income Tax Expense: 8,369,000.00 (increase,49.34%)
- Comprehensive Income: -15,424,000.00 (decrease,29.64%)
- Shares Outstanding Basic: 85,018,000.00 (increase,0.36%)
- Shares Outstanding Diluted: 85,018,000.00 (increase,0.36%)
- E P S Basic: -0.23 (decrease,228.57%)
- E P S Diluted: -0.23 (decrease,228.57%)
- Cash From Operations: 250,697,000.00 (increase,13.83%)
- Capital Expenditures: 4,921,000.00 (increase,165.0%)
- Cash From Investing: -215,999,000.00 (decrease,3.0%)
- Cash From Financing: 26,949,000.00 (increase,19.76%)
- Net Income: -19,901,000.00 (decrease,261.11%)
- Current Ratio: 1.09 (increase,3.61%)
- Return On Assets: -0.01 (decrease,251.35%)
- Return On Equity: -0.04 (decrease,232.39%)
- Free Cash Flow: 245,776,000.00 (increase,12.54%)
- Operating Cash Flow Ratio: 0.24 (increase,12.94%)
- Net Working Capital: 94,537,000.00 (increase,71.61%)
- Equity Ratio: 0.30 (increase,5.7%)
- Cash Ratio: 0.28 (increase,10.51%)
- Book Value Per Share: 5.56 (increase,8.25%)
- Capital Expenditure Ratio: 0.02 (increase,132.81%)
- Net Cash Flow: 34,698,000.00 (increase,229.11%)
- Goodwill To Assets: 0.05 (decrease,2.52%)
- Operating Income To Assets: -0.01 (decrease,149.67%)
- Cash Flow Per Share: 2.95 (increase,13.42%)
- Total Cash Flow: 34,698,000.00 (increase,229.11%)
---
π Financial Report for ticker/company:'PEGA' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 258,257,000.00 (decrease,11.53%)
- Accounts Receivable: 165,723,000.00 (decrease,13.68%)
- Current Assets: 1,071,655,000.00 (increase,1.14%)
- Goodwill: 81,410,000.00 (decrease,0.07%)
- Other Noncurrent Assets: 302,249,000.00 (increase,1.47%)
- Total Assets: 1,536,532,000.00 (increase,1.64%)
- Accounts Payable: 16,682,000.00 (increase,162.58%)
- Other Current Liabilities: 20,677,000.00 (increase,8.28%)
- Current Liabilities: 1,016,566,000.00 (decrease,2.65%)
- Other Noncurrent Liabilities: 14,362,000.00 (increase,5.46%)
- Common Stock: 854,000.00 (increase,0.47%)
- Retained Earnings: -14,216,000.00 (increase,31.75%)
- Accumulated Other Comprehensive Income: -24,266,000.00 (decrease,10.04%)
- Stockholders Equity: 435,402,000.00 (increase,11.59%)
- Total Liabilities And Equity: 1,536,532,000.00 (increase,1.64%)
- Operating Income: -7,446,000.00 (increase,63.52%)
- Other Nonoperating Income Expense: 1,684,000.00 (no change,0.0%)
- Income Tax Expense: 5,604,000.00 (increase,284.46%)
- Comprehensive Income: -11,898,000.00 (increase,26.99%)
- Shares Outstanding Basic: 84,712,000.00 (increase,0.53%)
- Shares Outstanding Diluted: 84,712,000.00 (increase,0.53%)
- E P S Basic: -0.07 (increase,50.0%)
- E P S Diluted: -0.07 (increase,50.0%)
- Cash From Operations: 220,243,000.00 (increase,22.26%)
- Capital Expenditures: 1,857,000.00 (increase,207.45%)
- Cash From Investing: -209,700,000.00 (decrease,58.38%)
- Cash From Financing: 22,503,000.00 (increase,25.72%)
- Net Income: -5,511,000.00 (increase,54.54%)
- Current Ratio: 1.05 (increase,3.9%)
- Return On Assets: -0.00 (increase,55.28%)
- Return On Equity: -0.01 (increase,59.27%)
- Free Cash Flow: 218,386,000.00 (increase,21.64%)
- Operating Cash Flow Ratio: 0.22 (increase,25.59%)
- Net Working Capital: 55,089,000.00 (increase,259.87%)
- Equity Ratio: 0.28 (increase,9.79%)
- Cash Ratio: 0.25 (decrease,9.12%)
- Book Value Per Share: 5.14 (increase,11.0%)
- Capital Expenditure Ratio: 0.01 (increase,151.48%)
- Net Cash Flow: 10,543,000.00 (decrease,77.92%)
- Goodwill To Assets: 0.05 (decrease,1.68%)
- Operating Income To Assets: -0.00 (increase,64.11%)
- Cash Flow Per Share: 2.60 (increase,21.61%)
- Total Cash Flow: 10,543,000.00 (decrease,77.92%)
---
π Financial Report for ticker/company:'PEGA' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 291,905,000.00
- Accounts Receivable: 191,987,000.00
- Current Assets: 1,059,587,000.00
- Goodwill: 81,467,000.00
- Other Noncurrent Assets: 297,860,000.00
- Total Assets: 1,511,728,000.00
- Accounts Payable: 6,353,000.00
- Other Current Liabilities: 19,096,000.00
- Current Liabilities: 1,044,279,000.00
- Other Noncurrent Liabilities: 13,618,000.00
- Common Stock: 850,000.00
- Retained Earnings: -20,829,000.00
- Accumulated Other Comprehensive Income: -22,052,000.00
- Stockholders Equity: 390,186,000.00
- Total Liabilities And Equity: 1,511,728,000.00
- Operating Income: -20,412,000.00
- Other Nonoperating Income Expense: 1,684,000.00
- Income Tax Expense: -3,038,000.00
- Comprehensive Income: -16,297,000.00
- Shares Outstanding Basic: 84,266,000.00
- Shares Outstanding Diluted: 84,266,000.00
- E P S Basic: -0.14
- E P S Diluted: -0.14
- Cash From Operations: 180,146,000.00
- Capital Expenditures: 604,000.00
- Cash From Investing: -132,399,000.00
- Cash From Financing: 17,899,000.00
- Net Income: -12,124,000.00
- Current Ratio: 1.01
- Return On Assets: -0.01
- Return On Equity: -0.03
- Free Cash Flow: 179,542,000.00
- Operating Cash Flow Ratio: 0.17
- Net Working Capital: 15,308,000.00
- Equity Ratio: 0.26
- Cash Ratio: 0.28
- Book Value Per Share: 4.63
- Capital Expenditure Ratio: 0.00
- Net Cash Flow: 47,747,000.00
- Goodwill To Assets: 0.05
- Operating Income To Assets: -0.01
- Cash Flow Per Share: 2.14
- Total Cash Flow: 47,747,000.00
|
TDC_2015-01-01 |
π Financial Report for ticker/company:'TDC' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 848,000,000.00 (decrease,9.21%)
- Accounts Receivable: 522,000,000.00 (decrease,5.09%)
- Current Assets: 1,506,000,000.00 (decrease,8.0%)
- P P E Net: 157,000,000.00 (increase,0.64%)
- Goodwill: 958,000,000.00 (increase,0.84%)
- Other Noncurrent Assets: 46,000,000.00 (decrease,2.13%)
- Total Assets: 3,018,000,000.00 (decrease,3.76%)
- Accounts Payable: 118,000,000.00 (increase,5.36%)
- Other Current Liabilities: 101,000,000.00 (decrease,39.52%)
- Current Liabilities: 771,000,000.00 (decrease,8.87%)
- Other Noncurrent Liabilities: 32,000,000.00 (no change,0.0%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Retained Earnings: 2,282,000,000.00 (increase,4.3%)
- Accumulated Other Comprehensive Income: 4,000,000.00 (decrease,88.24%)
- Stockholders Equity: 1,842,000,000.00 (decrease,1.07%)
- Total Liabilities And Equity: 3,018,000,000.00 (decrease,3.76%)
- Inventory: 44,000,000.00 (decrease,12.0%)
- Revenue: 1,971,000,000.00 (increase,51.15%)
- Operating Income: 345,000,000.00 (increase,55.41%)
- Income Tax Expense: 88,000,000.00 (increase,49.15%)
- Comprehensive Income: 220,000,000.00 (increase,41.03%)
- Shares Outstanding Basic: 156,600,000.00 (decrease,0.7%)
- Shares Outstanding Diluted: 159,100,000.00 (decrease,0.69%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: -12,000,000.00 (decrease,100.0%)
- Capital Expenditures: 37,000,000.00 (increase,76.19%)
- Net Income: 249,000,000.00 (increase,60.65%)
- Net Change In Cash.1: 153,000,000.00 (decrease,35.98%)
- Net Profit Margin: 0.13 (increase,6.28%)
- Current Ratio: 1.95 (increase,0.95%)
- Return On Assets: 0.08 (increase,66.93%)
- Return On Equity: 0.14 (increase,62.39%)
- Asset Turnover: 0.65 (increase,57.06%)
- Receivables Turnover: 3.78 (increase,59.26%)
- Net Working Capital: 735,000,000.00 (decrease,7.08%)
- Equity Ratio: 0.61 (increase,2.79%)
- Cash Ratio: 1.10 (decrease,0.38%)
- Operating Margin: 0.18 (increase,2.82%)
- Book Value Per Share: 11.76 (decrease,0.38%)
- Fixed Asset Turnover: 12.55 (increase,50.19%)
- Goodwill To Assets: 0.32 (increase,4.78%)
- Operating Income To Assets: 0.11 (increase,61.48%)
- Working Capital Turnover: 2.68 (increase,62.67%)
- Revenue Per Share: 12.59 (increase,52.21%)
- Total Equity Turnover: 1.07 (increase,52.79%)
---
π Financial Report for ticker/company:'TDC' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 934,000,000.00 (increase,1.3%)
- Accounts Receivable: 550,000,000.00 (decrease,9.39%)
- Current Assets: 1,637,000,000.00 (decrease,1.33%)
- P P E Net: 156,000,000.00 (decrease,1.89%)
- Goodwill: 950,000,000.00 (increase,0.42%)
- Other Noncurrent Assets: 47,000,000.00 (decrease,11.32%)
- Total Assets: 3,136,000,000.00 (decrease,1.32%)
- Accounts Payable: 112,000,000.00 (increase,15.46%)
- Other Current Liabilities: 167,000,000.00 (increase,9.15%)
- Current Liabilities: 846,000,000.00 (decrease,4.08%)
- Other Noncurrent Liabilities: 32,000,000.00 (increase,6.67%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Retained Earnings: 2,188,000,000.00 (increase,4.59%)
- Accumulated Other Comprehensive Income: 34,000,000.00 (increase,6.25%)
- Stockholders Equity: 1,862,000,000.00 (increase,0.7%)
- Total Liabilities And Equity: 3,136,000,000.00 (decrease,1.32%)
- Inventory: 50,000,000.00 (increase,19.05%)
- Revenue: 1,304,000,000.00 (increase,107.64%)
- Operating Income: 222,000,000.00 (increase,149.44%)
- Income Tax Expense: 59,000,000.00 (increase,156.52%)
- Comprehensive Income: 156,000,000.00 (increase,168.97%)
- Shares Outstanding Basic: 157,700,000.00 (decrease,0.44%)
- Shares Outstanding Diluted: 160,200,000.00 (decrease,0.44%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -6,000,000.00 (increase,57.14%)
- Capital Expenditures: 21,000,000.00 (increase,75.0%)
- Net Income: 155,000,000.00 (increase,162.71%)
- Net Change In Cash.1: 239,000,000.00 (increase,5.29%)
- Net Profit Margin: 0.12 (increase,26.52%)
- Current Ratio: 1.93 (increase,2.87%)
- Return On Assets: 0.05 (increase,166.23%)
- Return On Equity: 0.08 (increase,160.88%)
- Asset Turnover: 0.42 (increase,110.42%)
- Receivables Turnover: 2.37 (increase,129.16%)
- Net Working Capital: 791,000,000.00 (increase,1.8%)
- Equity Ratio: 0.59 (increase,2.05%)
- Cash Ratio: 1.10 (increase,5.61%)
- Operating Margin: 0.17 (increase,20.13%)
- Book Value Per Share: 11.81 (increase,1.15%)
- Fixed Asset Turnover: 8.36 (increase,111.64%)
- Goodwill To Assets: 0.30 (increase,1.77%)
- Operating Income To Assets: 0.07 (increase,152.78%)
- Working Capital Turnover: 1.65 (increase,103.97%)
- Revenue Per Share: 8.27 (increase,108.57%)
- Total Equity Turnover: 0.70 (increase,106.19%)
---
π Financial Report for ticker/company:'TDC' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 922,000,000.00
- Accounts Receivable: 607,000,000.00
- Current Assets: 1,659,000,000.00
- P P E Net: 159,000,000.00
- Goodwill: 946,000,000.00
- Other Noncurrent Assets: 53,000,000.00
- Total Assets: 3,178,000,000.00
- Accounts Payable: 97,000,000.00
- Other Current Liabilities: 153,000,000.00
- Current Liabilities: 882,000,000.00
- Other Noncurrent Liabilities: 30,000,000.00
- Common Stock: 2,000,000.00
- Retained Earnings: 2,092,000,000.00
- Accumulated Other Comprehensive Income: 32,000,000.00
- Stockholders Equity: 1,849,000,000.00
- Total Liabilities And Equity: 3,178,000,000.00
- Inventory: 42,000,000.00
- Revenue: 628,000,000.00
- Operating Income: 89,000,000.00
- Income Tax Expense: 23,000,000.00
- Comprehensive Income: 58,000,000.00
- Shares Outstanding Basic: 158,400,000.00
- Shares Outstanding Diluted: 160,900,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -14,000,000.00
- Capital Expenditures: 12,000,000.00
- Net Income: 59,000,000.00
- Net Change In Cash.1: 227,000,000.00
- Net Profit Margin: 0.09
- Current Ratio: 1.88
- Return On Assets: 0.02
- Return On Equity: 0.03
- Asset Turnover: 0.20
- Receivables Turnover: 1.03
- Net Working Capital: 777,000,000.00
- Equity Ratio: 0.58
- Cash Ratio: 1.05
- Operating Margin: 0.14
- Book Value Per Share: 11.67
- Fixed Asset Turnover: 3.95
- Goodwill To Assets: 0.30
- Operating Income To Assets: 0.03
- Working Capital Turnover: 0.81
- Revenue Per Share: 3.96
- Total Equity Turnover: 0.34
|
TDC_2016-01-01 |
π Financial Report for ticker/company:'TDC' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 874,000,000.00 (decrease,5.1%)
- Accounts Receivable: 486,000,000.00 (decrease,4.89%)
- Current Assets: 1,514,000,000.00 (decrease,3.99%)
- P P E Net: 159,000,000.00 (decrease,0.62%)
- Goodwill: 587,000,000.00 (decrease,0.51%)
- Other Noncurrent Assets: 21,000,000.00 (decrease,74.39%)
- Total Assets: 2,609,000,000.00 (decrease,4.61%)
- Accounts Payable: 111,000,000.00 (increase,7.77%)
- Other Current Liabilities: 83,000,000.00 (increase,6.41%)
- Current Liabilities: 838,000,000.00 (increase,10.7%)
- Other Noncurrent Liabilities: 28,000,000.00 (no change,0.0%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: -57,000,000.00 (decrease,150.0%)
- Accumulated Other Comprehensive Income: -64,000,000.00 (decrease,137.04%)
- Stockholders Equity: 996,000,000.00 (decrease,16.02%)
- Total Liabilities And Equity: 2,609,000,000.00 (decrease,4.61%)
- Inventory: 52,000,000.00 (increase,13.04%)
- Revenue: 1,811,000,000.00 (increase,50.29%)
- Operating Income: -155,000,000.00 (increase,33.19%)
- Income Tax Expense: 56,000,000.00 (increase,133.33%)
- Comprehensive Income: -225,000,000.00 (increase,15.41%)
- Shares Outstanding Basic: 142,100,000.00 (decrease,1.04%)
- Shares Outstanding Diluted: 142,100,000.00 (decrease,1.04%)
- E P S Basic: -1.00 (no change,0.0%)
- E P S Diluted: -1.00 (no change,0.0%)
- Change In Inventories: 14,000,000.00 (increase,75.0%)
- Capital Expenditures: 43,000,000.00 (increase,48.28%)
- Net Income: -165,000,000.00 (increase,32.1%)
- Net Change In Cash.1: 40,000,000.00 (decrease,54.02%)
- Net Profit Margin: -0.09 (increase,54.82%)
- Current Ratio: 1.81 (decrease,13.27%)
- Return On Assets: -0.06 (increase,28.82%)
- Return On Equity: -0.17 (increase,19.15%)
- Asset Turnover: 0.69 (increase,57.55%)
- Receivables Turnover: 3.73 (increase,58.02%)
- Net Working Capital: 676,000,000.00 (decrease,17.56%)
- Equity Ratio: 0.38 (decrease,11.96%)
- Cash Ratio: 1.04 (decrease,14.28%)
- Operating Margin: -0.09 (increase,55.55%)
- Book Value Per Share: 7.01 (decrease,15.13%)
- Fixed Asset Turnover: 11.39 (increase,51.24%)
- Goodwill To Assets: 0.22 (increase,4.3%)
- Operating Income To Assets: -0.06 (increase,29.96%)
- Working Capital Turnover: 2.68 (increase,82.3%)
- Revenue Per Share: 12.74 (increase,51.88%)
- Total Equity Turnover: 1.82 (increase,78.96%)
---
π Financial Report for ticker/company:'TDC' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 921,000,000.00 (increase,4.54%)
- Accounts Receivable: 511,000,000.00 (decrease,12.35%)
- Current Assets: 1,577,000,000.00 (decrease,0.88%)
- P P E Net: 160,000,000.00 (decrease,1.23%)
- Goodwill: 590,000,000.00 (decrease,36.15%)
- Other Noncurrent Assets: 82,000,000.00 (decrease,6.82%)
- Total Assets: 2,735,000,000.00 (decrease,11.86%)
- Accounts Payable: 103,000,000.00 (decrease,30.41%)
- Other Current Liabilities: 78,000,000.00 (decrease,7.14%)
- Current Liabilities: 757,000,000.00 (decrease,10.94%)
- Other Noncurrent Liabilities: 28,000,000.00 (decrease,9.68%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: 114,000,000.00 (decrease,71.85%)
- Accumulated Other Comprehensive Income: -27,000,000.00 (increase,30.77%)
- Stockholders Equity: 1,186,000,000.00 (decrease,17.87%)
- Total Liabilities And Equity: 2,735,000,000.00 (decrease,11.86%)
- Inventory: 46,000,000.00 (increase,9.52%)
- Revenue: 1,205,000,000.00 (increase,107.04%)
- Operating Income: -232,000,000.00 (decrease,873.33%)
- Income Tax Expense: 24,000,000.00 (increase,200.0%)
- Comprehensive Income: -266,000,000.00 (decrease,1946.15%)
- Shares Outstanding Basic: 143,600,000.00 (decrease,1.1%)
- Shares Outstanding Diluted: 143,600,000.00 (decrease,2.78%)
- E P S Basic: -1.00 (decrease,nan%)
- E P S Diluted: -1.00 (decrease,nan%)
- Change In Inventories: 8,000,000.00 (increase,100.0%)
- Capital Expenditures: 29,000,000.00 (increase,70.59%)
- Net Income: -243,000,000.00 (decrease,1204.55%)
- Net Change In Cash.1: 87,000,000.00 (increase,85.11%)
- Net Profit Margin: -0.20 (decrease,633.48%)
- Current Ratio: 2.08 (increase,11.3%)
- Return On Assets: -0.09 (decrease,1353.16%)
- Return On Equity: -0.20 (decrease,1444.83%)
- Asset Turnover: 0.44 (increase,134.9%)
- Receivables Turnover: 2.36 (increase,136.22%)
- Net Working Capital: 820,000,000.00 (increase,10.66%)
- Equity Ratio: 0.43 (decrease,6.82%)
- Cash Ratio: 1.22 (increase,17.38%)
- Operating Margin: -0.19 (decrease,473.51%)
- Book Value Per Share: 8.26 (decrease,16.95%)
- Fixed Asset Turnover: 7.53 (increase,109.63%)
- Goodwill To Assets: 0.22 (decrease,27.56%)
- Operating Income To Assets: -0.08 (decrease,977.39%)
- Working Capital Turnover: 1.47 (increase,87.1%)
- Revenue Per Share: 8.39 (increase,109.35%)
- Total Equity Turnover: 1.02 (increase,152.08%)
---
π Financial Report for ticker/company:'TDC' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 881,000,000.00
- Accounts Receivable: 583,000,000.00
- Current Assets: 1,591,000,000.00
- P P E Net: 162,000,000.00
- Goodwill: 924,000,000.00
- Other Noncurrent Assets: 88,000,000.00
- Total Assets: 3,103,000,000.00
- Accounts Payable: 148,000,000.00
- Other Current Liabilities: 84,000,000.00
- Current Liabilities: 850,000,000.00
- Other Noncurrent Liabilities: 31,000,000.00
- Common Stock: 1,000,000.00
- Retained Earnings: 405,000,000.00
- Accumulated Other Comprehensive Income: -39,000,000.00
- Stockholders Equity: 1,444,000,000.00
- Total Liabilities And Equity: 3,103,000,000.00
- Inventory: 42,000,000.00
- Revenue: 582,000,000.00
- Operating Income: 30,000,000.00
- Income Tax Expense: 8,000,000.00
- Comprehensive Income: -13,000,000.00
- Shares Outstanding Basic: 145,200,000.00
- Shares Outstanding Diluted: 147,700,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 4,000,000.00
- Capital Expenditures: 17,000,000.00
- Net Income: 22,000,000.00
- Net Change In Cash.1: 47,000,000.00
- Net Profit Margin: 0.04
- Current Ratio: 1.87
- Return On Assets: 0.01
- Return On Equity: 0.02
- Asset Turnover: 0.19
- Receivables Turnover: 1.00
- Net Working Capital: 741,000,000.00
- Equity Ratio: 0.47
- Cash Ratio: 1.04
- Operating Margin: 0.05
- Book Value Per Share: 9.94
- Fixed Asset Turnover: 3.59
- Goodwill To Assets: 0.30
- Operating Income To Assets: 0.01
- Working Capital Turnover: 0.79
- Revenue Per Share: 4.01
- Total Equity Turnover: 0.40
|
TDC_2017-01-01 |
π Financial Report for ticker/company:'TDC' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 988,000,000.00 (increase,8.69%)
- Accounts Receivable: 426,000,000.00 (decrease,8.39%)
- Current Assets: 1,517,000,000.00 (decrease,4.89%)
- P P E Net: 131,000,000.00 (increase,1.55%)
- Goodwill: 396,000,000.00 (increase,3.12%)
- Other Noncurrent Assets: 18,000,000.00 (decrease,5.26%)
- Total Assets: 2,314,000,000.00 (decrease,2.85%)
- Accounts Payable: 93,000,000.00 (decrease,10.58%)
- Other Current Liabilities: 79,000,000.00 (decrease,9.2%)
- Current Liabilities: 688,000,000.00 (decrease,16.0%)
- Other Noncurrent Liabilities: 27,000,000.00 (increase,3.85%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: -206,000,000.00 (increase,16.26%)
- Accumulated Other Comprehensive Income: -66,000,000.00 (increase,4.35%)
- Stockholders Equity: 932,000,000.00 (increase,7.87%)
- Total Liabilities And Equity: 2,314,000,000.00 (decrease,2.85%)
- Inventory: 44,000,000.00 (increase,18.92%)
- Revenue: 1,696,000,000.00 (increase,48.25%)
- Operating Income: 134,000,000.00 (increase,197.78%)
- Income Tax Expense: 63,000,000.00 (increase,186.36%)
- Comprehensive Income: 77,000,000.00 (increase,208.0%)
- Shares Outstanding Basic: 129,600,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 131,300,000.00 (increase,0.08%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -4,000,000.00 (increase,63.64%)
- Cash From Operations: 395,000,000.00 (increase,12.86%)
- Capital Expenditures: 32,000,000.00 (increase,88.24%)
- Cash From Investing: -5,000,000.00 (increase,90.38%)
- Cash From Financing: -244,000,000.00 (decrease,7.02%)
- Net Income: 67,000,000.00 (increase,272.22%)
- Interest Expense.1: 9,000,000.00 (increase,28.57%)
- Net Change In Cash.1: 149,000,000.00 (increase,112.86%)
- Net Profit Margin: 0.04 (increase,151.07%)
- Current Ratio: 2.20 (increase,13.22%)
- Return On Assets: 0.03 (increase,283.16%)
- Return On Equity: 0.07 (increase,245.06%)
- Asset Turnover: 0.73 (increase,52.61%)
- Receivables Turnover: 3.98 (increase,61.82%)
- Free Cash Flow: 363,000,000.00 (increase,9.01%)
- Operating Cash Flow Ratio: 0.57 (increase,34.35%)
- Net Working Capital: 829,000,000.00 (increase,6.83%)
- Equity Ratio: 0.40 (increase,11.04%)
- Cash Ratio: 1.44 (increase,29.39%)
- Operating Margin: 0.08 (increase,100.86%)
- Book Value Per Share: 7.19 (increase,7.87%)
- Capital Expenditure Ratio: 0.08 (increase,66.79%)
- Net Cash Flow: 390,000,000.00 (increase,30.87%)
- Fixed Asset Turnover: 12.95 (increase,45.99%)
- Goodwill To Assets: 0.17 (increase,6.16%)
- Operating Income To Assets: 0.06 (increase,206.53%)
- Cash Flow To Revenue: 0.23 (decrease,23.87%)
- Working Capital Turnover: 2.05 (increase,38.77%)
- Revenue Per Share: 13.09 (increase,48.25%)
- Cash Flow Per Share: 3.05 (increase,12.86%)
- Total Equity Turnover: 1.82 (increase,37.44%)
- Total Cash Flow: 390,000,000.00 (increase,30.87%)
---
π Financial Report for ticker/company:'TDC' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 909,000,000.00 (decrease,0.87%)
- Accounts Receivable: 465,000,000.00 (decrease,10.4%)
- Current Assets: 1,595,000,000.00 (decrease,4.89%)
- P P E Net: 129,000,000.00 (decrease,1.53%)
- Goodwill: 384,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 19,000,000.00 (increase,11.76%)
- Total Assets: 2,382,000,000.00 (decrease,3.33%)
- Accounts Payable: 104,000,000.00 (increase,25.3%)
- Other Current Liabilities: 87,000,000.00 (decrease,9.38%)
- Current Liabilities: 819,000,000.00 (decrease,15.39%)
- Other Noncurrent Liabilities: 26,000,000.00 (no change,0.0%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: -246,000,000.00 (increase,17.17%)
- Accumulated Other Comprehensive Income: -69,000,000.00 (decrease,1.47%)
- Stockholders Equity: 864,000,000.00 (increase,8.82%)
- Total Liabilities And Equity: 2,382,000,000.00 (decrease,3.33%)
- Inventory: 37,000,000.00 (decrease,31.48%)
- Revenue: 1,144,000,000.00 (increase,109.91%)
- Operating Income: 45,000,000.00 (increase,207.14%)
- Income Tax Expense: 22,000,000.00 (increase,2100.0%)
- Comprehensive Income: 25,000,000.00 (increase,165.79%)
- Shares Outstanding Basic: 129,600,000.00 (increase,0.15%)
- Shares Outstanding Diluted: 131,200,000.00 (increase,1.39%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -11,000,000.00 (decrease,320.0%)
- Cash From Operations: 350,000,000.00 (increase,39.44%)
- Capital Expenditures: 17,000,000.00 (increase,112.5%)
- Cash From Investing: -52,000,000.00 (decrease,79.31%)
- Cash From Financing: -228,000,000.00 (decrease,56.16%)
- Net Income: 18,000,000.00 (increase,139.13%)
- Interest Expense.1: 7,000,000.00 (increase,133.33%)
- Net Change In Cash.1: 70,000,000.00 (decrease,10.26%)
- Net Profit Margin: 0.02 (increase,118.64%)
- Current Ratio: 1.95 (increase,12.41%)
- Return On Assets: 0.01 (increase,140.48%)
- Return On Equity: 0.02 (increase,135.96%)
- Asset Turnover: 0.48 (increase,117.13%)
- Receivables Turnover: 2.46 (increase,134.28%)
- Free Cash Flow: 333,000,000.00 (increase,37.04%)
- Operating Cash Flow Ratio: 0.43 (increase,64.81%)
- Net Working Capital: 776,000,000.00 (increase,9.45%)
- Equity Ratio: 0.36 (increase,12.56%)
- Cash Ratio: 1.11 (increase,17.16%)
- Operating Margin: 0.04 (increase,151.04%)
- Book Value Per Share: 6.67 (increase,8.65%)
- Capital Expenditure Ratio: 0.05 (increase,52.39%)
- Net Cash Flow: 298,000,000.00 (increase,34.23%)
- Fixed Asset Turnover: 8.87 (increase,113.16%)
- Goodwill To Assets: 0.16 (increase,3.44%)
- Operating Income To Assets: 0.02 (increase,210.83%)
- Cash Flow To Revenue: 0.31 (decrease,33.57%)
- Working Capital Turnover: 1.47 (increase,91.78%)
- Revenue Per Share: 8.83 (increase,109.58%)
- Cash Flow Per Share: 2.70 (increase,39.23%)
- Total Equity Turnover: 1.32 (increase,92.9%)
- Total Cash Flow: 298,000,000.00 (increase,34.23%)
---
π Financial Report for ticker/company:'TDC' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 917,000,000.00
- Accounts Receivable: 519,000,000.00
- Current Assets: 1,677,000,000.00
- P P E Net: 131,000,000.00
- Goodwill: 384,000,000.00
- Other Noncurrent Assets: 17,000,000.00
- Total Assets: 2,464,000,000.00
- Accounts Payable: 83,000,000.00
- Other Current Liabilities: 96,000,000.00
- Current Liabilities: 968,000,000.00
- Other Noncurrent Liabilities: 26,000,000.00
- Common Stock: 1,000,000.00
- Retained Earnings: -297,000,000.00
- Accumulated Other Comprehensive Income: -68,000,000.00
- Stockholders Equity: 794,000,000.00
- Total Liabilities And Equity: 2,464,000,000.00
- Inventory: 54,000,000.00
- Revenue: 545,000,000.00
- Operating Income: -42,000,000.00
- Income Tax Expense: 1,000,000.00
- Comprehensive Income: -38,000,000.00
- Shares Outstanding Basic: 129,400,000.00
- Shares Outstanding Diluted: 129,400,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 5,000,000.00
- Cash From Operations: 251,000,000.00
- Capital Expenditures: 8,000,000.00
- Cash From Investing: -29,000,000.00
- Cash From Financing: -146,000,000.00
- Net Income: -46,000,000.00
- Interest Expense.1: 3,000,000.00
- Net Change In Cash.1: 78,000,000.00
- Net Profit Margin: -0.08
- Current Ratio: 1.73
- Return On Assets: -0.02
- Return On Equity: -0.06
- Asset Turnover: 0.22
- Receivables Turnover: 1.05
- Free Cash Flow: 243,000,000.00
- Operating Cash Flow Ratio: 0.26
- Net Working Capital: 709,000,000.00
- Equity Ratio: 0.32
- Cash Ratio: 0.95
- Operating Margin: -0.08
- Book Value Per Share: 6.14
- Capital Expenditure Ratio: 0.03
- Net Cash Flow: 222,000,000.00
- Fixed Asset Turnover: 4.16
- Goodwill To Assets: 0.16
- Operating Income To Assets: -0.02
- Cash Flow To Revenue: 0.46
- Working Capital Turnover: 0.77
- Revenue Per Share: 4.21
- Cash Flow Per Share: 1.94
- Total Equity Turnover: 0.69
- Total Cash Flow: 222,000,000.00
|
TDC_2018-01-01 |
π Financial Report for ticker/company:'TDC' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 1,025,000,000.00 (decrease,5.53%)
- Accounts Receivable: 366,000,000.00 (increase,2.81%)
- Current Assets: 1,508,000,000.00 (decrease,2.58%)
- P P E Net: 159,000,000.00 (increase,11.19%)
- Goodwill: 398,000,000.00 (decrease,0.75%)
- Other Noncurrent Assets: 30,000,000.00 (increase,25.0%)
- Total Assets: 2,307,000,000.00 (decrease,1.33%)
- Accounts Payable: 106,000,000.00 (increase,9.28%)
- Other Current Liabilities: 94,000,000.00 (increase,4.44%)
- Current Liabilities: 936,000,000.00 (increase,18.18%)
- Other Noncurrent Liabilities: 23,000,000.00 (decrease,34.29%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: -505,000,000.00 (decrease,58.81%)
- Accumulated Other Comprehensive Income: -69,000,000.00 (increase,10.39%)
- Stockholders Equity: 719,000,000.00 (decrease,17.55%)
- Total Liabilities And Equity: 2,307,000,000.00 (decrease,1.33%)
- Inventory: 45,000,000.00 (increase,7.14%)
- Revenue: 1,530,000,000.00 (increase,52.39%)
- Operating Income: 5,000,000.00 (increase,350.0%)
- Income Tax Expense: -6,000,000.00 (decrease,700.0%)
- Comprehensive Income: 27,000,000.00 (increase,350.0%)
- Shares Outstanding Basic: 127,300,000.00 (decrease,1.47%)
- Shares Outstanding Diluted: 129,100,000.00 (decrease,0.08%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 11,000,000.00 (increase,37.5%)
- Cash From Operations: 301,000,000.00 (decrease,2.59%)
- Capital Expenditures: 59,000,000.00 (increase,96.67%)
- Cash From Investing: -84,000,000.00 (decrease,61.54%)
- Cash From Financing: -174,000,000.00 (decrease,12.99%)
- Net Income: 7,000,000.00 (increase,216.67%)
- Interest Expense.1: 11,000,000.00 (increase,57.14%)
- Net Change In Cash.1: 51,000,000.00 (decrease,54.05%)
- Net Profit Margin: 0.00 (increase,176.56%)
- Current Ratio: 1.61 (decrease,17.57%)
- Return On Assets: 0.00 (increase,218.23%)
- Return On Equity: 0.01 (increase,241.49%)
- Asset Turnover: 0.66 (increase,54.44%)
- Receivables Turnover: 4.18 (increase,48.23%)
- Free Cash Flow: 242,000,000.00 (decrease,13.26%)
- Operating Cash Flow Ratio: 0.32 (decrease,17.58%)
- Net Working Capital: 572,000,000.00 (decrease,24.34%)
- Equity Ratio: 0.31 (decrease,16.44%)
- Cash Ratio: 1.10 (decrease,20.06%)
- Operating Margin: 0.00 (increase,264.05%)
- Book Value Per Share: 5.65 (decrease,16.32%)
- Capital Expenditure Ratio: 0.20 (increase,101.89%)
- Net Cash Flow: 217,000,000.00 (decrease,15.56%)
- Fixed Asset Turnover: 9.62 (increase,37.06%)
- Goodwill To Assets: 0.17 (increase,0.59%)
- Operating Income To Assets: 0.00 (increase,353.36%)
- Cash Flow To Revenue: 0.20 (decrease,36.08%)
- Working Capital Turnover: 2.67 (increase,101.41%)
- Revenue Per Share: 12.02 (increase,54.66%)
- Cash Flow Per Share: 2.36 (decrease,1.14%)
- Total Equity Turnover: 2.13 (increase,84.82%)
- Total Cash Flow: 217,000,000.00 (decrease,15.56%)
---
π Financial Report for ticker/company:'TDC' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 1,085,000,000.00 (decrease,6.79%)
- Accounts Receivable: 356,000,000.00 (decrease,19.46%)
- Current Assets: 1,548,000,000.00 (decrease,9.15%)
- P P E Net: 143,000,000.00 (increase,0.7%)
- Goodwill: 401,000,000.00 (increase,2.3%)
- Other Noncurrent Assets: 24,000,000.00 (increase,33.33%)
- Total Assets: 2,338,000,000.00 (decrease,5.84%)
- Accounts Payable: 97,000,000.00 (increase,8.99%)
- Other Current Liabilities: 90,000,000.00 (increase,5.88%)
- Current Liabilities: 792,000,000.00 (decrease,5.15%)
- Other Noncurrent Liabilities: 35,000,000.00 (increase,12.9%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: -318,000,000.00 (decrease,53.62%)
- Accumulated Other Comprehensive Income: -77,000,000.00 (increase,7.23%)
- Stockholders Equity: 872,000,000.00 (decrease,8.6%)
- Total Liabilities And Equity: 2,338,000,000.00 (decrease,5.84%)
- Inventory: 42,000,000.00 (increase,5.0%)
- Revenue: 1,004,000,000.00 (increase,104.48%)
- Operating Income: -2,000,000.00 (decrease,100.0%)
- Income Tax Expense: 1,000,000.00 (increase,nan%)
- Comprehensive Income: 6,000,000.00 (increase,50.0%)
- Shares Outstanding Basic: 129,200,000.00 (decrease,0.92%)
- Shares Outstanding Diluted: 129,200,000.00 (decrease,0.92%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 8,000,000.00 (increase,33.33%)
- Cash From Operations: 309,000,000.00 (increase,24.6%)
- Capital Expenditures: 30,000,000.00 (increase,87.5%)
- Cash From Investing: -52,000,000.00 (decrease,188.89%)
- Cash From Financing: -154,000,000.00 (decrease,250.0%)
- Net Income: -6,000,000.00 (decrease,200.0%)
- Interest Expense.1: 7,000,000.00 (increase,133.33%)
- Net Change In Cash.1: 111,000,000.00 (decrease,41.58%)
- Net Profit Margin: -0.01 (decrease,46.71%)
- Current Ratio: 1.95 (decrease,4.22%)
- Return On Assets: -0.00 (decrease,218.61%)
- Return On Equity: -0.01 (decrease,228.21%)
- Asset Turnover: 0.43 (increase,117.16%)
- Receivables Turnover: 2.82 (increase,153.88%)
- Free Cash Flow: 279,000,000.00 (increase,20.26%)
- Operating Cash Flow Ratio: 0.39 (increase,31.36%)
- Net Working Capital: 756,000,000.00 (decrease,13.0%)
- Equity Ratio: 0.37 (decrease,2.93%)
- Cash Ratio: 1.37 (decrease,1.73%)
- Operating Margin: -0.00 (increase,2.19%)
- Book Value Per Share: 6.75 (decrease,7.75%)
- Capital Expenditure Ratio: 0.10 (increase,50.49%)
- Net Cash Flow: 257,000,000.00 (increase,11.74%)
- Fixed Asset Turnover: 7.02 (increase,103.05%)
- Goodwill To Assets: 0.17 (increase,8.64%)
- Operating Income To Assets: -0.00 (decrease,112.4%)
- Cash Flow To Revenue: 0.31 (decrease,39.07%)
- Working Capital Turnover: 1.33 (increase,135.04%)
- Revenue Per Share: 7.77 (increase,106.38%)
- Cash Flow Per Share: 2.39 (increase,25.75%)
- Total Equity Turnover: 1.15 (increase,123.71%)
- Total Cash Flow: 257,000,000.00 (increase,11.74%)
---
π Financial Report for ticker/company:'TDC' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 1,164,000,000.00
- Accounts Receivable: 442,000,000.00
- Current Assets: 1,704,000,000.00
- P P E Net: 142,000,000.00
- Goodwill: 392,000,000.00
- Other Noncurrent Assets: 18,000,000.00
- Total Assets: 2,483,000,000.00
- Accounts Payable: 89,000,000.00
- Other Current Liabilities: 85,000,000.00
- Current Liabilities: 835,000,000.00
- Other Noncurrent Liabilities: 31,000,000.00
- Common Stock: 1,000,000.00
- Retained Earnings: -207,000,000.00
- Accumulated Other Comprehensive Income: -83,000,000.00
- Stockholders Equity: 954,000,000.00
- Total Liabilities And Equity: 2,483,000,000.00
- Inventory: 40,000,000.00
- Revenue: 491,000,000.00
- Operating Income: -1,000,000.00
- Income Tax Expense: 0.00
- Comprehensive Income: 4,000,000.00
- Shares Outstanding Basic: 130,400,000.00
- Shares Outstanding Diluted: 130,400,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 6,000,000.00
- Cash From Operations: 248,000,000.00
- Capital Expenditures: 16,000,000.00
- Cash From Investing: -18,000,000.00
- Cash From Financing: -44,000,000.00
- Net Income: -2,000,000.00
- Interest Expense.1: 3,000,000.00
- Net Change In Cash.1: 190,000,000.00
- Net Profit Margin: -0.00
- Current Ratio: 2.04
- Return On Assets: -0.00
- Return On Equity: -0.00
- Asset Turnover: 0.20
- Receivables Turnover: 1.11
- Free Cash Flow: 232,000,000.00
- Operating Cash Flow Ratio: 0.30
- Net Working Capital: 869,000,000.00
- Equity Ratio: 0.38
- Cash Ratio: 1.39
- Operating Margin: -0.00
- Book Value Per Share: 7.32
- Capital Expenditure Ratio: 0.06
- Net Cash Flow: 230,000,000.00
- Fixed Asset Turnover: 3.46
- Goodwill To Assets: 0.16
- Operating Income To Assets: -0.00
- Cash Flow To Revenue: 0.51
- Working Capital Turnover: 0.57
- Revenue Per Share: 3.77
- Cash Flow Per Share: 1.90
- Total Equity Turnover: 0.51
- Total Cash Flow: 230,000,000.00
|
TDC_2019-01-01 |
π Financial Report for ticker/company:'TDC' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 768,000,000.00 (decrease,12.93%)
- Accounts Receivable: 372,000,000.00 (increase,0.81%)
- Current Assets: 1,284,000,000.00 (decrease,7.16%)
- P P E Net: 226,000,000.00 (increase,20.86%)
- Goodwill: 396,000,000.00 (decrease,0.25%)
- Other Noncurrent Assets: 75,000,000.00 (increase,10.29%)
- Total Assets: 2,136,000,000.00 (decrease,3.04%)
- Accounts Payable: 95,000,000.00 (increase,14.46%)
- Other Current Liabilities: 86,000,000.00 (decrease,2.27%)
- Current Liabilities: 725,000,000.00 (decrease,6.33%)
- Other Noncurrent Liabilities: 152,000,000.00 (increase,8.57%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: -745,000,000.00 (decrease,4.34%)
- Accumulated Other Comprehensive Income: -93,000,000.00 (decrease,2.2%)
- Stockholders Equity: 560,000,000.00 (decrease,2.1%)
- Total Liabilities And Equity: 2,136,000,000.00 (decrease,3.04%)
- Inventory: 45,000,000.00 (increase,60.71%)
- Operating Income: 20,000,000.00 (increase,233.33%)
- Other Nonoperating Income Expense: -7,000,000.00 (decrease,40.0%)
- Income Tax Expense: -7,000,000.00 (decrease,800.0%)
- Comprehensive Income: -4,000,000.00 (increase,80.0%)
- Shares Outstanding Basic: 119,900,000.00 (decrease,0.42%)
- Shares Outstanding Diluted: 121,800,000.00 (increase,1.16%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 15,000,000.00 (increase,850.0%)
- Cash From Operations: 257,000,000.00 (decrease,11.38%)
- Capital Expenditures: 92,000,000.00 (increase,58.62%)
- Cash From Investing: -97,000,000.00 (decrease,56.45%)
- Cash From Financing: -464,000,000.00 (decrease,10.74%)
- Net Income: 15,000,000.00 (increase,600.0%)
- Interest Expense.1: 16,000,000.00 (increase,60.0%)
- Current Ratio: 1.77 (decrease,0.88%)
- Return On Assets: 0.01 (increase,615.68%)
- Return On Equity: 0.03 (increase,610.71%)
- Free Cash Flow: 165,000,000.00 (decrease,28.88%)
- Operating Cash Flow Ratio: 0.35 (decrease,5.39%)
- Net Working Capital: 559,000,000.00 (decrease,8.21%)
- Equity Ratio: 0.26 (increase,0.97%)
- Cash Ratio: 1.06 (decrease,7.04%)
- Book Value Per Share: 4.67 (decrease,1.69%)
- Capital Expenditure Ratio: 0.36 (increase,78.99%)
- Net Cash Flow: 160,000,000.00 (decrease,29.82%)
- Goodwill To Assets: 0.19 (increase,2.88%)
- Operating Income To Assets: 0.01 (increase,243.79%)
- Cash Flow Per Share: 2.14 (decrease,11.01%)
- Total Cash Flow: 160,000,000.00 (decrease,29.82%)
---
π Financial Report for ticker/company:'TDC' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 882,000,000.00 (decrease,6.07%)
- Accounts Receivable: 369,000,000.00 (decrease,18.18%)
- Current Assets: 1,383,000,000.00 (decrease,9.61%)
- P P E Net: 187,000,000.00 (increase,8.72%)
- Goodwill: 397,000,000.00 (decrease,1.0%)
- Other Noncurrent Assets: 68,000,000.00 (increase,3.03%)
- Total Assets: 2,203,000,000.00 (decrease,6.45%)
- Accounts Payable: 83,000,000.00 (decrease,24.55%)
- Other Current Liabilities: 88,000,000.00 (decrease,5.38%)
- Current Liabilities: 774,000,000.00 (decrease,15.22%)
- Other Noncurrent Liabilities: 140,000,000.00 (decrease,6.67%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: -714,000,000.00 (decrease,12.09%)
- Accumulated Other Comprehensive Income: -91,000,000.00 (decrease,30.0%)
- Stockholders Equity: 572,000,000.00 (decrease,11.18%)
- Total Liabilities And Equity: 2,203,000,000.00 (decrease,6.45%)
- Inventory: 28,000,000.00 (decrease,34.88%)
- Operating Income: 6,000,000.00 (increase,250.0%)
- Other Nonoperating Income Expense: -5,000,000.00 (decrease,150.0%)
- Income Tax Expense: 1,000,000.00 (increase,200.0%)
- Comprehensive Income: -20,000,000.00 (decrease,566.67%)
- Shares Outstanding Basic: 120,400,000.00 (decrease,0.82%)
- Shares Outstanding Diluted: 120,400,000.00 (decrease,0.82%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -2,000,000.00 (decrease,115.38%)
- Cash From Operations: 290,000,000.00 (increase,57.61%)
- Capital Expenditures: 58,000,000.00 (increase,123.08%)
- Cash From Investing: -62,000,000.00 (decrease,121.43%)
- Cash From Financing: -419,000,000.00 (decrease,37.38%)
- Net Income: -3,000,000.00 (increase,57.14%)
- Interest Expense.1: 10,000,000.00 (increase,100.0%)
- Current Ratio: 1.79 (increase,6.63%)
- Return On Assets: -0.00 (increase,54.19%)
- Return On Equity: -0.01 (increase,51.75%)
- Free Cash Flow: 232,000,000.00 (increase,46.84%)
- Operating Cash Flow Ratio: 0.37 (increase,85.91%)
- Net Working Capital: 609,000,000.00 (decrease,1.3%)
- Equity Ratio: 0.26 (decrease,5.05%)
- Cash Ratio: 1.14 (increase,10.8%)
- Book Value Per Share: 4.75 (decrease,10.44%)
- Capital Expenditure Ratio: 0.20 (increase,41.54%)
- Net Cash Flow: 228,000,000.00 (increase,46.15%)
- Goodwill To Assets: 0.18 (increase,5.83%)
- Operating Income To Assets: 0.00 (increase,260.35%)
- Cash Flow Per Share: 2.41 (increase,58.92%)
- Total Cash Flow: 228,000,000.00 (increase,46.15%)
---
π Financial Report for ticker/company:'TDC' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 939,000,000.00
- Accounts Receivable: 451,000,000.00
- Current Assets: 1,530,000,000.00
- P P E Net: 172,000,000.00
- Goodwill: 401,000,000.00
- Other Noncurrent Assets: 66,000,000.00
- Total Assets: 2,355,000,000.00
- Accounts Payable: 110,000,000.00
- Other Current Liabilities: 93,000,000.00
- Current Liabilities: 913,000,000.00
- Other Noncurrent Liabilities: 150,000,000.00
- Common Stock: 1,000,000.00
- Retained Earnings: -637,000,000.00
- Accumulated Other Comprehensive Income: -70,000,000.00
- Stockholders Equity: 644,000,000.00
- Total Liabilities And Equity: 2,355,000,000.00
- Inventory: 43,000,000.00
- Operating Income: -4,000,000.00
- Other Nonoperating Income Expense: -2,000,000.00
- Income Tax Expense: -1,000,000.00
- Comprehensive Income: -3,000,000.00
- Shares Outstanding Basic: 121,400,000.00
- Shares Outstanding Diluted: 121,400,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 13,000,000.00
- Cash From Operations: 184,000,000.00
- Capital Expenditures: 26,000,000.00
- Cash From Investing: -28,000,000.00
- Cash From Financing: -305,000,000.00
- Net Income: -7,000,000.00
- Interest Expense.1: 5,000,000.00
- Current Ratio: 1.68
- Return On Assets: -0.00
- Return On Equity: -0.01
- Free Cash Flow: 158,000,000.00
- Operating Cash Flow Ratio: 0.20
- Net Working Capital: 617,000,000.00
- Equity Ratio: 0.27
- Cash Ratio: 1.03
- Book Value Per Share: 5.30
- Capital Expenditure Ratio: 0.14
- Net Cash Flow: 156,000,000.00
- Goodwill To Assets: 0.17
- Operating Income To Assets: -0.00
- Cash Flow Per Share: 1.52
- Total Cash Flow: 156,000,000.00
|
TDC_2020-01-01 |
π Financial Report for ticker/company:'TDC' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 528,000,000.00 (decrease,16.85%)
- Accounts Receivable: 328,000,000.00 (decrease,13.0%)
- Current Assets: 978,000,000.00 (decrease,13.37%)
- P P E Net: 333,000,000.00 (increase,5.05%)
- Goodwill: 394,000,000.00 (decrease,0.51%)
- Other Noncurrent Assets: 101,000,000.00 (increase,9.78%)
- Total Assets: 1,979,000,000.00 (decrease,6.78%)
- Accounts Payable: 103,000,000.00 (increase,0.98%)
- Other Current Liabilities: 60,000,000.00 (decrease,18.92%)
- Current Liabilities: 772,000,000.00 (decrease,10.75%)
- Other Noncurrent Liabilities: 139,000,000.00 (no change,0.0%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: -1,063,000,000.00 (decrease,5.35%)
- Accumulated Other Comprehensive Income: -127,000,000.00 (decrease,9.48%)
- Stockholders Equity: 328,000,000.00 (decrease,10.63%)
- Total Liabilities And Equity: 1,979,000,000.00 (decrease,6.78%)
- Inventory: 36,000,000.00 (increase,2.86%)
- Operating Income: 15,000,000.00 (increase,200.0%)
- Other Nonoperating Income Expense: -7,000,000.00 (decrease,40.0%)
- Income Tax Expense: 0.00 (decrease,100.0%)
- Comprehensive Income: -27,000,000.00 (decrease,3.85%)
- Shares Outstanding Basic: 115,200,000.00 (decrease,0.95%)
- Shares Outstanding Diluted: 115,200,000.00 (decrease,0.95%)
- E P S Basic: -0.01 (increase,88.89%)
- E P S Diluted: -0.01 (increase,88.89%)
- Change In Inventories: 8,000,000.00 (increase,14.29%)
- Cash From Operations: 94,000,000.00 (decrease,9.62%)
- Capital Expenditures: 43,000,000.00 (increase,59.26%)
- Cash From Investing: -46,000,000.00 (decrease,58.62%)
- Cash From Financing: -229,000,000.00 (decrease,48.7%)
- Net Income: -1,000,000.00 (increase,90.91%)
- Interest Expense.1: 19,000,000.00 (increase,11.76%)
- Current Ratio: 1.27 (decrease,2.94%)
- Return On Assets: -0.00 (increase,90.25%)
- Return On Equity: -0.00 (increase,89.83%)
- Free Cash Flow: 51,000,000.00 (decrease,33.77%)
- Operating Cash Flow Ratio: 0.12 (increase,1.27%)
- Net Working Capital: 206,000,000.00 (decrease,21.97%)
- Equity Ratio: 0.17 (decrease,4.12%)
- Cash Ratio: 0.68 (decrease,6.83%)
- Book Value Per Share: 2.85 (decrease,9.77%)
- Capital Expenditure Ratio: 0.46 (increase,76.2%)
- Net Cash Flow: 48,000,000.00 (decrease,36.0%)
- Goodwill To Assets: 0.20 (increase,6.73%)
- Operating Income To Assets: 0.01 (increase,221.83%)
- Cash Flow Per Share: 0.82 (decrease,8.75%)
- Total Cash Flow: 48,000,000.00 (decrease,36.0%)
---
π Financial Report for ticker/company:'TDC' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 635,000,000.00
- Accounts Receivable: 377,000,000.00
- Current Assets: 1,129,000,000.00
- P P E Net: 317,000,000.00
- Goodwill: 396,000,000.00
- Other Noncurrent Assets: 92,000,000.00
- Total Assets: 2,123,000,000.00
- Accounts Payable: 102,000,000.00
- Other Current Liabilities: 74,000,000.00
- Current Liabilities: 865,000,000.00
- Other Noncurrent Liabilities: 139,000,000.00
- Common Stock: 1,000,000.00
- Retained Earnings: -1,009,000,000.00
- Accumulated Other Comprehensive Income: -116,000,000.00
- Stockholders Equity: 367,000,000.00
- Total Liabilities And Equity: 2,123,000,000.00
- Inventory: 35,000,000.00
- Operating Income: 5,000,000.00
- Other Nonoperating Income Expense: -5,000,000.00
- Income Tax Expense: 6,000,000.00
- Comprehensive Income: -26,000,000.00
- Shares Outstanding Basic: 116,300,000.00
- Shares Outstanding Diluted: 116,300,000.00
- E P S Basic: -0.09
- E P S Diluted: -0.09
- Change In Inventories: 7,000,000.00
- Cash From Operations: 104,000,000.00
- Capital Expenditures: 27,000,000.00
- Cash From Investing: -29,000,000.00
- Cash From Financing: -154,000,000.00
- Net Income: -11,000,000.00
- Interest Expense.1: 17,000,000.00
- Current Ratio: 1.31
- Return On Assets: -0.01
- Return On Equity: -0.03
- Free Cash Flow: 77,000,000.00
- Operating Cash Flow Ratio: 0.12
- Net Working Capital: 264,000,000.00
- Equity Ratio: 0.17
- Cash Ratio: 0.73
- Book Value Per Share: 3.16
- Capital Expenditure Ratio: 0.26
- Net Cash Flow: 75,000,000.00
- Goodwill To Assets: 0.19
- Operating Income To Assets: 0.00
- Cash Flow Per Share: 0.89
- Total Cash Flow: 75,000,000.00
|
TDC_2021-01-01 |
π Financial Report for ticker/company:'TDC' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 533,000,000.00 (increase,7.89%)
- Accounts Receivable: 321,000,000.00 (decrease,5.31%)
- Current Assets: 965,000,000.00 (increase,1.79%)
- Goodwill: 397,000,000.00 (increase,0.51%)
- Other Noncurrent Assets: 31,000,000.00 (increase,14.81%)
- Total Assets: 2,117,000,000.00 (increase,0.71%)
- Accounts Payable: 59,000,000.00 (decrease,4.84%)
- Other Current Liabilities: 93,000,000.00 (increase,22.37%)
- Current Liabilities: 895,000,000.00 (increase,0.22%)
- Other Noncurrent Liabilities: 135,000,000.00 (decrease,1.46%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: -1,094,000,000.00 (decrease,0.09%)
- Accumulated Other Comprehensive Income: -155,000,000.00 (increase,6.06%)
- Stockholders Equity: 384,000,000.00 (increase,10.98%)
- Total Liabilities And Equity: 2,117,000,000.00 (increase,0.71%)
- Inventory: 14,000,000.00 (decrease,46.15%)
- Operating Income: 3,000,000.00 (increase,50.0%)
- Other Nonoperating Income Expense: -13,000,000.00 (decrease,62.5%)
- Income Tax Expense: -151,000,000.00 (decrease,6.34%)
- Comprehensive Income: 110,000,000.00 (increase,8.91%)
- Shares Outstanding Basic: 109,300,000.00 (decrease,0.09%)
- Shares Outstanding Diluted: 110,900,000.00 (increase,0.27%)
- E P S Basic: 1.13 (decrease,0.88%)
- E P S Diluted: 1.12 (decrease,0.88%)
- Change In Inventories: -17,000,000.00 (decrease,240.0%)
- Cash From Operations: 211,000,000.00 (increase,50.71%)
- Capital Expenditures: 34,000,000.00 (increase,47.83%)
- Cash From Investing: -40,000,000.00 (decrease,48.15%)
- Cash From Financing: -130,000,000.00 (decrease,21.5%)
- Net Income: 124,000,000.00 (decrease,0.8%)
- Interest Expense.1: 21,000,000.00 (increase,50.0%)
- Current Ratio: 1.08 (increase,1.57%)
- Return On Assets: 0.06 (decrease,1.5%)
- Return On Equity: 0.32 (decrease,10.62%)
- Free Cash Flow: 177,000,000.00 (increase,51.28%)
- Operating Cash Flow Ratio: 0.24 (increase,50.38%)
- Net Working Capital: 70,000,000.00 (increase,27.27%)
- Equity Ratio: 0.18 (increase,10.2%)
- Cash Ratio: 0.60 (increase,7.65%)
- Book Value Per Share: 3.51 (increase,11.08%)
- Capital Expenditure Ratio: 0.16 (decrease,1.92%)
- Net Cash Flow: 171,000,000.00 (increase,51.33%)
- Goodwill To Assets: 0.19 (decrease,0.21%)
- Operating Income To Assets: 0.00 (increase,48.94%)
- Cash Flow Per Share: 1.93 (increase,50.85%)
- Total Cash Flow: 171,000,000.00 (increase,51.33%)
---
π Financial Report for ticker/company:'TDC' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 494,000,000.00
- Accounts Receivable: 339,000,000.00
- Current Assets: 948,000,000.00
- Goodwill: 395,000,000.00
- Other Noncurrent Assets: 27,000,000.00
- Total Assets: 2,102,000,000.00
- Accounts Payable: 62,000,000.00
- Other Current Liabilities: 76,000,000.00
- Current Liabilities: 893,000,000.00
- Other Noncurrent Liabilities: 137,000,000.00
- Common Stock: 1,000,000.00
- Retained Earnings: -1,093,000,000.00
- Accumulated Other Comprehensive Income: -165,000,000.00
- Stockholders Equity: 346,000,000.00
- Total Liabilities And Equity: 2,102,000,000.00
- Inventory: 26,000,000.00
- Operating Income: 2,000,000.00
- Other Nonoperating Income Expense: -8,000,000.00
- Income Tax Expense: -142,000,000.00
- Comprehensive Income: 101,000,000.00
- Shares Outstanding Basic: 109,400,000.00
- Shares Outstanding Diluted: 110,600,000.00
- E P S Basic: 1.14
- E P S Diluted: 1.13
- Change In Inventories: -5,000,000.00
- Cash From Operations: 140,000,000.00
- Capital Expenditures: 23,000,000.00
- Cash From Investing: -27,000,000.00
- Cash From Financing: -107,000,000.00
- Net Income: 125,000,000.00
- Interest Expense.1: 14,000,000.00
- Current Ratio: 1.06
- Return On Assets: 0.06
- Return On Equity: 0.36
- Free Cash Flow: 117,000,000.00
- Operating Cash Flow Ratio: 0.16
- Net Working Capital: 55,000,000.00
- Equity Ratio: 0.16
- Cash Ratio: 0.55
- Book Value Per Share: 3.16
- Capital Expenditure Ratio: 0.16
- Net Cash Flow: 113,000,000.00
- Goodwill To Assets: 0.19
- Operating Income To Assets: 0.00
- Cash Flow Per Share: 1.28
- Total Cash Flow: 113,000,000.00
|
TDC_2022-01-01 |
π Financial Report for ticker/company:'TDC' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 613,000,000.00 (decrease,10.38%)
- Accounts Receivable: 290,000,000.00 (decrease,3.01%)
- Current Assets: 1,064,000,000.00 (decrease,7.16%)
- Goodwill: 397,000,000.00 (decrease,0.5%)
- Other Noncurrent Assets: 40,000,000.00 (decrease,6.98%)
- Total Assets: 2,134,000,000.00 (decrease,4.94%)
- Accounts Payable: 104,000,000.00 (increase,14.29%)
- Other Current Liabilities: 81,000,000.00 (decrease,1.22%)
- Current Liabilities: 955,000,000.00 (decrease,4.31%)
- Other Noncurrent Liabilities: 118,000,000.00 (decrease,0.84%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: -1,179,000,000.00 (decrease,3.6%)
- Accumulated Other Comprehensive Income: -141,000,000.00 (decrease,4.44%)
- Stockholders Equity: 457,000,000.00 (decrease,2.97%)
- Total Liabilities And Equity: 2,134,000,000.00 (decrease,4.94%)
- Inventory: 17,000,000.00 (decrease,15.0%)
- Operating Income: 181,000,000.00 (increase,19.87%)
- Other Nonoperating Income Expense: -15,000,000.00 (decrease,66.67%)
- Income Tax Expense: 36,000,000.00 (increase,5.88%)
- Comprehensive Income: 116,000,000.00 (increase,10.48%)
- Shares Outstanding Basic: 108,900,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 113,100,000.00 (increase,0.35%)
- E P S Basic: 1.05 (increase,17.98%)
- E P S Diluted: 1.01 (increase,17.44%)
- Change In Inventories: -12,000,000.00 (decrease,33.33%)
- Cash From Operations: 368,000,000.00 (increase,9.85%)
- Capital Expenditures: 19,000,000.00 (increase,111.11%)
- Cash From Investing: -21,000,000.00 (decrease,90.91%)
- Cash From Financing: -252,000,000.00 (decrease,51.81%)
- Net Income: 114,000,000.00 (increase,17.53%)
- Interest Expense.1: 20,000,000.00 (increase,42.86%)
- Current Ratio: 1.11 (decrease,2.97%)
- Return On Assets: 0.05 (increase,23.64%)
- Return On Equity: 0.25 (increase,21.13%)
- Free Cash Flow: 349,000,000.00 (increase,7.06%)
- Operating Cash Flow Ratio: 0.39 (increase,14.8%)
- Net Working Capital: 109,000,000.00 (decrease,26.35%)
- Equity Ratio: 0.21 (increase,2.07%)
- Cash Ratio: 0.64 (decrease,6.34%)
- Book Value Per Share: 4.20 (decrease,2.97%)
- Capital Expenditure Ratio: 0.05 (increase,92.18%)
- Net Cash Flow: 347,000,000.00 (increase,7.1%)
- Goodwill To Assets: 0.19 (increase,4.67%)
- Operating Income To Assets: 0.08 (increase,26.1%)
- Cash Flow Per Share: 3.38 (increase,9.85%)
- Total Cash Flow: 347,000,000.00 (increase,7.1%)
---
π Financial Report for ticker/company:'TDC' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 684,000,000.00
- Accounts Receivable: 299,000,000.00
- Current Assets: 1,146,000,000.00
- Goodwill: 399,000,000.00
- Other Noncurrent Assets: 43,000,000.00
- Total Assets: 2,245,000,000.00
- Accounts Payable: 91,000,000.00
- Other Current Liabilities: 82,000,000.00
- Current Liabilities: 998,000,000.00
- Other Noncurrent Liabilities: 119,000,000.00
- Common Stock: 1,000,000.00
- Retained Earnings: -1,138,000,000.00
- Accumulated Other Comprehensive Income: -135,000,000.00
- Stockholders Equity: 471,000,000.00
- Total Liabilities And Equity: 2,245,000,000.00
- Inventory: 20,000,000.00
- Operating Income: 151,000,000.00
- Other Nonoperating Income Expense: -9,000,000.00
- Income Tax Expense: 34,000,000.00
- Comprehensive Income: 105,000,000.00
- Shares Outstanding Basic: 108,900,000.00
- Shares Outstanding Diluted: 112,700,000.00
- E P S Basic: 0.89
- E P S Diluted: 0.86
- Change In Inventories: -9,000,000.00
- Cash From Operations: 335,000,000.00
- Capital Expenditures: 9,000,000.00
- Cash From Investing: -11,000,000.00
- Cash From Financing: -166,000,000.00
- Net Income: 97,000,000.00
- Interest Expense.1: 14,000,000.00
- Current Ratio: 1.15
- Return On Assets: 0.04
- Return On Equity: 0.21
- Free Cash Flow: 326,000,000.00
- Operating Cash Flow Ratio: 0.34
- Net Working Capital: 148,000,000.00
- Equity Ratio: 0.21
- Cash Ratio: 0.69
- Book Value Per Share: 4.33
- Capital Expenditure Ratio: 0.03
- Net Cash Flow: 324,000,000.00
- Goodwill To Assets: 0.18
- Operating Income To Assets: 0.07
- Cash Flow Per Share: 3.08
- Total Cash Flow: 324,000,000.00
|
TDC_2023-01-01 |
π Financial Report for ticker/company:'TDC' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 506,000,000.00 (decrease,7.16%)
- Accounts Receivable: 253,000,000.00 (decrease,4.89%)
- Current Assets: 855,000,000.00 (decrease,7.17%)
- Goodwill: 385,000,000.00 (decrease,1.28%)
- Other Noncurrent Assets: 49,000,000.00 (increase,68.97%)
- Total Assets: 1,818,000,000.00 (decrease,4.06%)
- Accounts Payable: 79,000,000.00 (decrease,4.82%)
- Other Current Liabilities: 78,000,000.00 (decrease,1.27%)
- Current Liabilities: 803,000,000.00 (decrease,8.54%)
- Other Noncurrent Liabilities: 79,000,000.00 (decrease,12.22%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: -1,519,000,000.00 (decrease,1.54%)
- Accumulated Other Comprehensive Income: -155,000,000.00 (increase,1.27%)
- Stockholders Equity: 235,000,000.00 (increase,5.86%)
- Total Liabilities And Equity: 1,818,000,000.00 (decrease,4.06%)
- Inventory: 13,000,000.00 (decrease,23.53%)
- Operating Income: 107,000,000.00 (increase,30.49%)
- Other Nonoperating Income Expense: -34,000,000.00 (decrease,61.9%)
- Income Tax Expense: 25,000,000.00 (increase,8.7%)
- Comprehensive Income: 23,000,000.00 (increase,76.92%)
- Shares Outstanding Basic: 103,700,000.00 (decrease,0.48%)
- Shares Outstanding Diluted: 106,400,000.00 (decrease,0.65%)
- E P S Basic: 0.39 (increase,25.81%)
- E P S Diluted: 0.38 (increase,26.67%)
- Change In Inventories: -13,000,000.00 (decrease,44.44%)
- Cash From Operations: 290,000,000.00 (increase,13.28%)
- Capital Expenditures: 6,000,000.00 (increase,100.0%)
- Cash From Investing: -7,000,000.00 (decrease,75.0%)
- Cash From Financing: -320,000,000.00 (decrease,16.79%)
- Net Income: 40,000,000.00 (increase,25.0%)
- Interest Expense.1: 17,000,000.00 (increase,54.55%)
- Current Ratio: 1.06 (increase,1.5%)
- Return On Assets: 0.02 (increase,30.29%)
- Return On Equity: 0.17 (increase,18.09%)
- Free Cash Flow: 284,000,000.00 (increase,12.25%)
- Operating Cash Flow Ratio: 0.36 (increase,23.86%)
- Net Working Capital: 52,000,000.00 (increase,20.93%)
- Equity Ratio: 0.13 (increase,10.34%)
- Cash Ratio: 0.63 (increase,1.52%)
- Book Value Per Share: 2.27 (increase,6.37%)
- Capital Expenditure Ratio: 0.02 (increase,76.55%)
- Net Cash Flow: 283,000,000.00 (increase,12.3%)
- Goodwill To Assets: 0.21 (increase,2.9%)
- Operating Income To Assets: 0.06 (increase,36.01%)
- Cash Flow Per Share: 2.80 (increase,13.83%)
- Total Cash Flow: 283,000,000.00 (increase,12.3%)
---
π Financial Report for ticker/company:'TDC' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 545,000,000.00 (increase,34.9%)
- Accounts Receivable: 266,000,000.00 (decrease,19.39%)
- Current Assets: 921,000,000.00 (increase,6.72%)
- Goodwill: 390,000,000.00 (decrease,1.27%)
- Other Noncurrent Assets: 29,000,000.00 (decrease,9.38%)
- Total Assets: 1,895,000,000.00 (no change,0.0%)
- Accounts Payable: 83,000,000.00 (increase,6.41%)
- Other Current Liabilities: 79,000,000.00 (decrease,3.66%)
- Current Liabilities: 878,000,000.00 (decrease,11.58%)
- Other Noncurrent Liabilities: 90,000,000.00 (decrease,11.76%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: -1,496,000,000.00 (decrease,4.98%)
- Accumulated Other Comprehensive Income: -157,000,000.00 (decrease,19.85%)
- Stockholders Equity: 222,000,000.00 (decrease,6.33%)
- Total Liabilities And Equity: 1,895,000,000.00 (no change,0.0%)
- Inventory: 17,000,000.00 (increase,6.25%)
- Operating Income: 82,000,000.00 (increase,20.59%)
- Other Nonoperating Income Expense: -21,000,000.00 (decrease,133.33%)
- Income Tax Expense: 23,000,000.00 (increase,21.05%)
- Comprehensive Income: 13,000,000.00 (decrease,69.77%)
- Shares Outstanding Basic: 104,200,000.00 (decrease,0.76%)
- Shares Outstanding Diluted: 107,100,000.00 (decrease,1.38%)
- E P S Basic: 0.31 (decrease,8.82%)
- E P S Diluted: 0.30 (decrease,9.09%)
- Change In Inventories: -9,000,000.00 (increase,10.0%)
- Cash From Operations: 256,000,000.00 (increase,69.54%)
- Capital Expenditures: 3,000,000.00 (increase,200.0%)
- Cash From Investing: -4,000,000.00 (decrease,300.0%)
- Cash From Financing: -274,000,000.00 (increase,17.22%)
- Net Income: 32,000,000.00 (decrease,11.11%)
- Interest Expense.1: 11,000,000.00 (increase,83.33%)
- Current Ratio: 1.05 (increase,20.7%)
- Return On Assets: 0.02 (decrease,11.11%)
- Return On Equity: 0.14 (decrease,5.11%)
- Free Cash Flow: 253,000,000.00 (increase,68.67%)
- Operating Cash Flow Ratio: 0.29 (increase,91.74%)
- Net Working Capital: 43,000,000.00 (increase,133.08%)
- Equity Ratio: 0.12 (decrease,6.33%)
- Cash Ratio: 0.62 (increase,52.57%)
- Book Value Per Share: 2.13 (decrease,5.61%)
- Capital Expenditure Ratio: 0.01 (increase,76.95%)
- Net Cash Flow: 252,000,000.00 (increase,68.0%)
- Goodwill To Assets: 0.21 (decrease,1.27%)
- Operating Income To Assets: 0.04 (increase,20.59%)
- Cash Flow Per Share: 2.46 (increase,70.84%)
- Total Cash Flow: 252,000,000.00 (increase,68.0%)
---
π Financial Report for ticker/company:'TDC' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 404,000,000.00
- Accounts Receivable: 330,000,000.00
- Current Assets: 863,000,000.00
- Goodwill: 395,000,000.00
- Other Noncurrent Assets: 32,000,000.00
- Total Assets: 1,895,000,000.00
- Accounts Payable: 78,000,000.00
- Other Current Liabilities: 82,000,000.00
- Current Liabilities: 993,000,000.00
- Other Noncurrent Liabilities: 102,000,000.00
- Common Stock: 1,000,000.00
- Retained Earnings: -1,425,000,000.00
- Accumulated Other Comprehensive Income: -131,000,000.00
- Stockholders Equity: 237,000,000.00
- Total Liabilities And Equity: 1,895,000,000.00
- Inventory: 16,000,000.00
- Operating Income: 68,000,000.00
- Other Nonoperating Income Expense: -9,000,000.00
- Income Tax Expense: 19,000,000.00
- Comprehensive Income: 43,000,000.00
- Shares Outstanding Basic: 105,000,000.00
- Shares Outstanding Diluted: 108,600,000.00
- E P S Basic: 0.34
- E P S Diluted: 0.33
- Change In Inventories: -10,000,000.00
- Cash From Operations: 151,000,000.00
- Capital Expenditures: 1,000,000.00
- Cash From Investing: -1,000,000.00
- Cash From Financing: -331,000,000.00
- Net Income: 36,000,000.00
- Interest Expense.1: 6,000,000.00
- Current Ratio: 0.87
- Return On Assets: 0.02
- Return On Equity: 0.15
- Free Cash Flow: 150,000,000.00
- Operating Cash Flow Ratio: 0.15
- Net Working Capital: -130,000,000.00
- Equity Ratio: 0.13
- Cash Ratio: 0.41
- Book Value Per Share: 2.26
- Capital Expenditure Ratio: 0.01
- Net Cash Flow: 150,000,000.00
- Goodwill To Assets: 0.21
- Operating Income To Assets: 0.04
- Cash Flow Per Share: 1.44
- Total Cash Flow: 150,000,000.00
|
TDC_2024-01-01 |
π Financial Report for ticker/company:'TDC' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 348,000,000.00 (decrease,30.95%)
- Accounts Receivable: 286,000,000.00 (increase,7.92%)
- Current Assets: 738,000,000.00 (decrease,16.14%)
- Goodwill: 396,000,000.00 (increase,1.54%)
- Other Noncurrent Assets: 75,000,000.00 (increase,31.58%)
- Total Assets: 1,740,000,000.00 (decrease,6.9%)
- Accounts Payable: 106,000,000.00 (decrease,6.19%)
- Other Current Liabilities: 95,000,000.00 (increase,7.95%)
- Current Liabilities: 885,000,000.00 (decrease,2.75%)
- Other Noncurrent Liabilities: 57,000,000.00 (decrease,8.06%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: -1,797,000,000.00 (decrease,7.73%)
- Accumulated Other Comprehensive Income: -126,000,000.00 (decrease,7.69%)
- Stockholders Equity: 122,000,000.00 (decrease,44.04%)
- Total Liabilities And Equity: 1,740,000,000.00 (decrease,6.9%)
- Inventory: 8,000,000.00 (decrease,11.11%)
- Operating Income: 139,000,000.00 (increase,24.11%)
- Other Nonoperating Income Expense: -44,000,000.00 (decrease,41.94%)
- Income Tax Expense: 26,000,000.00 (increase,4.0%)
- Comprehensive Income: 62,000,000.00 (increase,5.08%)
- Shares Outstanding Basic: 100,500,000.00 (decrease,0.69%)
- Shares Outstanding Diluted: 102,800,000.00 (decrease,0.48%)
- E P S Basic: 0.69 (increase,23.21%)
- E P S Diluted: 0.67 (increase,21.82%)
- Change In Inventories: 0.00 (decrease,100.0%)
- Cash From Operations: 199,000,000.00 (increase,25.95%)
- Capital Expenditures: 11,000,000.00 (increase,83.33%)
- Cash From Investing: -28,000,000.00 (decrease,300.0%)
- Cash From Financing: -357,000,000.00 (decrease,82.14%)
- Net Income: 69,000,000.00 (increase,21.05%)
- Interest Expense.1: 22,000,000.00 (increase,57.14%)
- Current Ratio: 0.83 (decrease,13.77%)
- Return On Assets: 0.04 (increase,30.03%)
- Return On Equity: 0.57 (increase,116.31%)
- Free Cash Flow: 188,000,000.00 (increase,23.68%)
- Operating Cash Flow Ratio: 0.22 (increase,29.51%)
- Net Working Capital: -147,000,000.00 (decrease,390.0%)
- Equity Ratio: 0.07 (decrease,39.89%)
- Cash Ratio: 0.39 (decrease,29.0%)
- Book Value Per Share: 1.21 (decrease,43.65%)
- Capital Expenditure Ratio: 0.06 (increase,45.56%)
- Net Cash Flow: 171,000,000.00 (increase,13.25%)
- Goodwill To Assets: 0.23 (increase,9.07%)
- Operating Income To Assets: 0.08 (increase,33.31%)
- Cash Flow Per Share: 1.98 (increase,26.83%)
- Total Cash Flow: 171,000,000.00 (increase,13.25%)
---
π Financial Report for ticker/company:'TDC' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 504,000,000.00
- Accounts Receivable: 265,000,000.00
- Current Assets: 880,000,000.00
- Goodwill: 390,000,000.00
- Other Noncurrent Assets: 57,000,000.00
- Total Assets: 1,869,000,000.00
- Accounts Payable: 113,000,000.00
- Other Current Liabilities: 88,000,000.00
- Current Liabilities: 910,000,000.00
- Other Noncurrent Liabilities: 62,000,000.00
- Common Stock: 1,000,000.00
- Retained Earnings: -1,668,000,000.00
- Accumulated Other Comprehensive Income: -117,000,000.00
- Stockholders Equity: 218,000,000.00
- Total Liabilities And Equity: 1,869,000,000.00
- Inventory: 9,000,000.00
- Operating Income: 112,000,000.00
- Other Nonoperating Income Expense: -31,000,000.00
- Income Tax Expense: 25,000,000.00
- Comprehensive Income: 59,000,000.00
- Shares Outstanding Basic: 101,200,000.00
- Shares Outstanding Diluted: 103,300,000.00
- E P S Basic: 0.56
- E P S Diluted: 0.55
- Change In Inventories: 1,000,000.00
- Cash From Operations: 158,000,000.00
- Capital Expenditures: 6,000,000.00
- Cash From Investing: -7,000,000.00
- Cash From Financing: -196,000,000.00
- Net Income: 57,000,000.00
- Interest Expense.1: 14,000,000.00
- Current Ratio: 0.97
- Return On Assets: 0.03
- Return On Equity: 0.26
- Free Cash Flow: 152,000,000.00
- Operating Cash Flow Ratio: 0.17
- Net Working Capital: -30,000,000.00
- Equity Ratio: 0.12
- Cash Ratio: 0.55
- Book Value Per Share: 2.15
- Capital Expenditure Ratio: 0.04
- Net Cash Flow: 151,000,000.00
- Goodwill To Assets: 0.21
- Operating Income To Assets: 0.06
- Cash Flow Per Share: 1.56
- Total Cash Flow: 151,000,000.00
|
TDC_2025-01-01 |
π Financial Report for ticker/company:'TDC' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 348,000,000.00 (increase,15.61%)
- Accounts Receivable: 247,000,000.00 (decrease,0.4%)
- Current Assets: 703,000,000.00 (increase,5.71%)
- Goodwill: 399,000,000.00 (increase,1.01%)
- Other Noncurrent Assets: 85,000,000.00 (decrease,3.41%)
- Total Assets: 1,659,000,000.00 (increase,2.28%)
- Accounts Payable: 85,000,000.00 (no change,0.0%)
- Other Current Liabilities: 114,000,000.00 (increase,15.15%)
- Current Liabilities: 875,000,000.00 (decrease,1.57%)
- Other Noncurrent Liabilities: 38,000,000.00 (increase,31.03%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: -1,908,000,000.00 (increase,0.83%)
- Accumulated Other Comprehensive Income: -134,000,000.00 (decrease,0.75%)
- Stockholders Equity: 125,000,000.00 (increase,66.67%)
- Total Liabilities And Equity: 1,659,000,000.00 (increase,2.28%)
- Inventory: 16,000,000.00 (decrease,27.27%)
- Operating Income: 170,000,000.00 (increase,49.12%)
- Other Nonoperating Income Expense: -23,000,000.00 (decrease,27.78%)
- Income Tax Expense: 45,000,000.00 (increase,50.0%)
- Comprehensive Income: 84,000,000.00 (increase,58.49%)
- Shares Outstanding Basic: 96,700,000.00 (decrease,0.31%)
- Shares Outstanding Diluted: 98,300,000.00 (decrease,0.61%)
- E P S Basic: 0.92 (increase,55.93%)
- E P S Diluted: 0.91 (increase,56.9%)
- Change In Inventories: 3,000,000.00 (decrease,66.67%)
- Cash From Operations: 147,000,000.00 (increase,110.0%)
- Capital Expenditures: 17,000,000.00 (increase,88.89%)
- Cash From Investing: -23,000,000.00 (decrease,76.92%)
- Cash From Financing: -254,000,000.00 (decrease,15.45%)
- Net Income: 89,000,000.00 (increase,56.14%)
- Current Ratio: 0.80 (increase,7.41%)
- Return On Assets: 0.05 (increase,52.66%)
- Return On Equity: 0.71 (decrease,6.32%)
- Free Cash Flow: 130,000,000.00 (increase,113.11%)
- Operating Cash Flow Ratio: 0.17 (increase,113.36%)
- Net Working Capital: -172,000,000.00 (increase,23.21%)
- Equity Ratio: 0.08 (increase,62.95%)
- Cash Ratio: 0.40 (increase,17.46%)
- Book Value Per Share: 1.29 (increase,67.18%)
- Capital Expenditure Ratio: 0.12 (decrease,10.05%)
- Net Cash Flow: 124,000,000.00 (increase,117.54%)
- Goodwill To Assets: 0.24 (decrease,1.24%)
- Operating Income To Assets: 0.10 (increase,45.8%)
- Cash Flow Per Share: 1.52 (increase,110.65%)
- Total Cash Flow: 124,000,000.00 (increase,117.54%)
---
π Financial Report for ticker/company:'TDC' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 301,000,000.00 (decrease,10.68%)
- Accounts Receivable: 248,000,000.00 (decrease,20.26%)
- Current Assets: 665,000,000.00 (decrease,13.52%)
- Goodwill: 395,000,000.00 (decrease,0.25%)
- Other Noncurrent Assets: 88,000,000.00 (increase,6.02%)
- Total Assets: 1,622,000,000.00 (decrease,7.05%)
- Accounts Payable: 85,000,000.00 (decrease,28.57%)
- Other Current Liabilities: 99,000,000.00 (decrease,5.71%)
- Current Liabilities: 889,000,000.00 (decrease,9.56%)
- Other Noncurrent Liabilities: 29,000,000.00 (decrease,50.0%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: -1,924,000,000.00 (decrease,0.31%)
- Accumulated Other Comprehensive Income: -133,000,000.00 (decrease,0.76%)
- Stockholders Equity: 75,000,000.00 (increase,38.89%)
- Total Liabilities And Equity: 1,622,000,000.00 (decrease,7.05%)
- Inventory: 22,000,000.00 (increase,37.5%)
- Operating Income: 114,000,000.00 (increase,137.5%)
- Other Nonoperating Income Expense: -18,000,000.00 (decrease,50.0%)
- Income Tax Expense: 30,000,000.00 (increase,150.0%)
- Comprehensive Income: 53,000,000.00 (increase,211.76%)
- Shares Outstanding Basic: 97,000,000.00 (decrease,0.41%)
- Shares Outstanding Diluted: 98,900,000.00 (decrease,1.2%)
- E P S Basic: 0.59 (increase,180.95%)
- E P S Diluted: 0.58 (increase,190.0%)
- Change In Inventories: 9,000,000.00 (increase,200.0%)
- Cash From Operations: 70,000,000.00 (increase,159.26%)
- Capital Expenditures: 9,000,000.00 (increase,50.0%)
- Cash From Investing: -13,000,000.00 (decrease,62.5%)
- Cash From Financing: -220,000,000.00 (decrease,46.67%)
- Net Income: 57,000,000.00 (increase,185.0%)
- Current Ratio: 0.75 (decrease,4.38%)
- Return On Assets: 0.04 (increase,206.61%)
- Return On Equity: 0.76 (increase,105.2%)
- Free Cash Flow: 61,000,000.00 (increase,190.48%)
- Operating Cash Flow Ratio: 0.08 (increase,186.67%)
- Net Working Capital: -224,000,000.00 (decrease,4.67%)
- Equity Ratio: 0.05 (increase,49.42%)
- Cash Ratio: 0.34 (decrease,1.24%)
- Book Value Per Share: 0.77 (increase,39.46%)
- Capital Expenditure Ratio: 0.13 (decrease,42.14%)
- Net Cash Flow: 57,000,000.00 (increase,200.0%)
- Goodwill To Assets: 0.24 (increase,7.31%)
- Operating Income To Assets: 0.07 (increase,155.51%)
- Cash Flow Per Share: 0.72 (increase,160.33%)
- Total Cash Flow: 57,000,000.00 (increase,200.0%)
---
π Financial Report for ticker/company:'TDC' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 337,000,000.00
- Accounts Receivable: 311,000,000.00
- Current Assets: 769,000,000.00
- Goodwill: 396,000,000.00
- Other Noncurrent Assets: 83,000,000.00
- Total Assets: 1,745,000,000.00
- Accounts Payable: 119,000,000.00
- Other Current Liabilities: 105,000,000.00
- Current Liabilities: 983,000,000.00
- Other Noncurrent Liabilities: 58,000,000.00
- Common Stock: 1,000,000.00
- Retained Earnings: -1,918,000,000.00
- Accumulated Other Comprehensive Income: -132,000,000.00
- Stockholders Equity: 54,000,000.00
- Total Liabilities And Equity: 1,745,000,000.00
- Inventory: 16,000,000.00
- Operating Income: 48,000,000.00
- Other Nonoperating Income Expense: -12,000,000.00
- Income Tax Expense: 12,000,000.00
- Comprehensive Income: 17,000,000.00
- Shares Outstanding Basic: 97,400,000.00
- Shares Outstanding Diluted: 100,100,000.00
- E P S Basic: 0.21
- E P S Diluted: 0.20
- Change In Inventories: 3,000,000.00
- Cash From Operations: 27,000,000.00
- Capital Expenditures: 6,000,000.00
- Cash From Investing: -8,000,000.00
- Cash From Financing: -150,000,000.00
- Net Income: 20,000,000.00
- Current Ratio: 0.78
- Return On Assets: 0.01
- Return On Equity: 0.37
- Free Cash Flow: 21,000,000.00
- Operating Cash Flow Ratio: 0.03
- Net Working Capital: -214,000,000.00
- Equity Ratio: 0.03
- Cash Ratio: 0.34
- Book Value Per Share: 0.55
- Capital Expenditure Ratio: 0.22
- Net Cash Flow: 19,000,000.00
- Goodwill To Assets: 0.23
- Operating Income To Assets: 0.03
- Cash Flow Per Share: 0.28
- Total Cash Flow: 19,000,000.00
|
Subsets and Splits
No community queries yet
The top public SQL queries from the community will appear here once available.