Key stringlengths 12 16 | FnStatementReport stringlengths 70 184k |
|---|---|
FTV_2017-01-01 |
π Financial Report for ticker/company:'FTV' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 724,800,000.00 (increase,48.77%)
- Accounts Receivable: 972,000,000.00 (increase,2.51%)
- Current Assets: 2,359,200,000.00 (increase,9.12%)
- P P E Net: 538,300,000.00 (increase,0.81%)
- Goodwill: 4,048,000,000.00 (increase,2.16%)
- Other Noncurrent Assets: 412,000,000.00 (increase,2.46%)
- Total Assets: 8,133,300,000.00 (increase,4.45%)
- Current Liabilities: 1,369,000,000.00 (increase,1.39%)
- Other Noncurrent Liabilities: 695,600,000.00 (increase,0.86%)
- Common Stock: 3,500,000.00 (no change,0.0%)
- Accumulated Other Comprehensive Income: -25,500,000.00 (decrease,3087.5%)
- Stockholders Equity: 2,556,000,000.00 (increase,7.88%)
- Total Liabilities And Equity: 8,133,300,000.00 (increase,4.45%)
- Inventory: 558,100,000.00 (increase,0.11%)
- Operating Income: 908,300,000.00 (increase,55.24%)
- Income Tax Expense: 234,400,000.00 (increase,45.14%)
- Other Comprehensive Income: -11,100,000.00 (decrease,181.62%)
- Change In Inventories: 34,900,000.00 (decrease,3.86%)
- Cash From Operations: 819,400,000.00 (increase,67.98%)
- Capital Expenditures: 90,000,000.00 (increase,46.58%)
- Other Investing Cash Flow: -4,300,000.00 (increase,2.27%)
- Cash From Investing: -276,300,000.00 (decrease,295.85%)
- Cash From Financing: 180,800,000.00 (increase,161.27%)
- Interest Expense.1: 26,100,000.00 (increase,866.67%)
- Current Ratio: 1.72 (increase,7.62%)
- Free Cash Flow: 729,400,000.00 (increase,71.06%)
- Operating Cash Flow Ratio: 0.60 (increase,65.67%)
- Net Working Capital: 990,200,000.00 (increase,21.98%)
- Equity Ratio: 0.31 (increase,3.29%)
- Cash Ratio: 0.53 (increase,46.73%)
- Capital Expenditure Ratio: 0.11 (decrease,12.74%)
- Net Cash Flow: 543,100,000.00 (increase,29.93%)
- Goodwill To Assets: 0.50 (decrease,2.19%)
- Operating Income To Assets: 0.11 (increase,48.63%)
- Total Cash Flow: 543,100,000.00 (increase,29.93%)
---
π Financial Report for ticker/company:'FTV' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 487,200,000.00
- Accounts Receivable: 948,200,000.00
- Current Assets: 2,162,000,000.00
- P P E Net: 534,000,000.00
- Goodwill: 3,962,400,000.00
- Other Noncurrent Assets: 402,100,000.00
- Total Assets: 7,787,100,000.00
- Current Liabilities: 1,350,200,000.00
- Other Noncurrent Liabilities: 689,700,000.00
- Common Stock: 3,500,000.00
- Accumulated Other Comprehensive Income: -800,000.00
- Stockholders Equity: 2,369,300,000.00
- Total Liabilities And Equity: 7,787,100,000.00
- Inventory: 557,500,000.00
- Operating Income: 585,100,000.00
- Income Tax Expense: 161,500,000.00
- Other Comprehensive Income: 13,600,000.00
- Change In Inventories: 36,300,000.00
- Cash From Operations: 487,800,000.00
- Capital Expenditures: 61,400,000.00
- Other Investing Cash Flow: -4,400,000.00
- Cash From Investing: -69,800,000.00
- Cash From Financing: 69,200,000.00
- Interest Expense.1: 2,700,000.00
- Current Ratio: 1.60
- Free Cash Flow: 426,400,000.00
- Operating Cash Flow Ratio: 0.36
- Net Working Capital: 811,800,000.00
- Equity Ratio: 0.30
- Cash Ratio: 0.36
- Capital Expenditure Ratio: 0.13
- Net Cash Flow: 418,000,000.00
- Goodwill To Assets: 0.51
- Operating Income To Assets: 0.08
- Total Cash Flow: 418,000,000.00
|
FTV_2018-01-01 |
π Financial Report for ticker/company:'FTV' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 910,900,000.00 (decrease,5.94%)
- Accounts Receivable: 1,075,100,000.00 (increase,9.15%)
- Current Assets: 2,695,300,000.00 (decrease,0.24%)
- P P E Net: 673,200,000.00 (increase,19.62%)
- Goodwill: 4,632,300,000.00 (increase,14.89%)
- Other Noncurrent Assets: 440,100,000.00 (decrease,0.14%)
- Total Assets: 9,327,000,000.00 (increase,10.16%)
- Current Liabilities: 1,379,300,000.00 (increase,0.62%)
- Other Noncurrent Liabilities: 797,500,000.00 (increase,11.51%)
- Common Stock: 3,500,000.00 (no change,0.0%)
- Retained Earnings: 1,037,800,000.00 (increase,30.67%)
- Accumulated Other Comprehensive Income: -16,300,000.00 (increase,70.52%)
- Stockholders Equity: 3,474,200,000.00 (increase,9.61%)
- Total Liabilities And Equity: 9,327,000,000.00 (increase,10.16%)
- Inventory: 576,200,000.00 (increase,2.78%)
- Additional Paid In Capital: 2,449,200,000.00 (increase,0.91%)
- Operating Income: 999,100,000.00 (increase,55.33%)
- Income Tax Expense: 238,600,000.00 (increase,50.92%)
- Other Comprehensive Income: 129,500,000.00 (increase,43.09%)
- Shares Outstanding Basic: 347,300,000.00 (increase,0.06%)
- Shares Outstanding Diluted: 352,200,000.00 (increase,0.11%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Change In Inventories: -8,200,000.00 (decrease,203.8%)
- Cash From Operations: 713,000,000.00 (increase,80.96%)
- Capital Expenditures: 87,700,000.00 (increase,57.73%)
- Other Investing Cash Flow: -1,500,000.00 (decrease,150.0%)
- Cash From Investing: -888,300,000.00 (decrease,1415.87%)
- Cash From Financing: 240,800,000.00 (increase,220.34%)
- Interest Expense.1: 68,200,000.00 (increase,50.55%)
- Current Ratio: 1.95 (decrease,0.85%)
- Free Cash Flow: 625,300,000.00 (increase,84.78%)
- Operating Cash Flow Ratio: 0.52 (increase,79.85%)
- Net Working Capital: 1,316,000,000.00 (decrease,1.12%)
- Equity Ratio: 0.37 (decrease,0.49%)
- Cash Ratio: 0.66 (decrease,6.52%)
- Book Value Per Share: 10.00 (increase,9.55%)
- Capital Expenditure Ratio: 0.12 (decrease,12.84%)
- Net Cash Flow: -175,300,000.00 (decrease,152.27%)
- Goodwill To Assets: 0.50 (increase,4.29%)
- Operating Income To Assets: 0.11 (increase,41.01%)
- Cash Flow Per Share: 2.05 (increase,80.86%)
- Total Cash Flow: -175,300,000.00 (decrease,152.27%)
---
π Financial Report for ticker/company:'FTV' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 968,400,000.00 (increase,18.44%)
- Accounts Receivable: 985,000,000.00 (increase,4.33%)
- Current Assets: 2,701,700,000.00 (increase,7.32%)
- P P E Net: 562,800,000.00 (increase,1.79%)
- Goodwill: 4,032,100,000.00 (increase,0.82%)
- Other Noncurrent Assets: 440,700,000.00 (increase,2.82%)
- Total Assets: 8,467,100,000.00 (increase,2.83%)
- Current Liabilities: 1,370,800,000.00 (decrease,2.16%)
- Other Noncurrent Liabilities: 715,200,000.00 (increase,5.38%)
- Common Stock: 3,500,000.00 (no change,0.0%)
- Retained Earnings: 794,200,000.00 (increase,37.29%)
- Accumulated Other Comprehensive Income: -55,300,000.00 (increase,45.46%)
- Stockholders Equity: 3,169,500,000.00 (increase,9.73%)
- Total Liabilities And Equity: 8,467,100,000.00 (increase,2.83%)
- Inventory: 560,600,000.00 (decrease,1.92%)
- Additional Paid In Capital: 2,427,100,000.00 (increase,0.8%)
- Operating Income: 643,200,000.00 (increase,118.11%)
- Income Tax Expense: 158,100,000.00 (increase,117.77%)
- Other Comprehensive Income: 90,500,000.00 (increase,103.83%)
- Shares Outstanding Basic: 347,100,000.00 (increase,0.03%)
- Shares Outstanding Diluted: 351,800,000.00 (increase,0.09%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: 7,900,000.00 (decrease,67.36%)
- Cash From Operations: 394,000,000.00 (increase,165.68%)
- Capital Expenditures: 55,600,000.00 (increase,107.46%)
- Other Investing Cash Flow: 3,000,000.00 (increase,400.0%)
- Cash From Investing: -58,600,000.00 (decrease,113.87%)
- Cash From Financing: -200,100,000.00 (decrease,67.59%)
- Interest Expense.1: 45,300,000.00 (increase,100.44%)
- Current Ratio: 1.97 (increase,9.69%)
- Free Cash Flow: 338,400,000.00 (increase,178.52%)
- Operating Cash Flow Ratio: 0.29 (increase,171.53%)
- Net Working Capital: 1,330,900,000.00 (increase,19.21%)
- Equity Ratio: 0.37 (increase,6.71%)
- Cash Ratio: 0.71 (increase,21.05%)
- Book Value Per Share: 9.13 (increase,9.7%)
- Capital Expenditure Ratio: 0.14 (decrease,21.91%)
- Net Cash Flow: 335,400,000.00 (increase,177.42%)
- Goodwill To Assets: 0.48 (decrease,1.95%)
- Operating Income To Assets: 0.08 (increase,112.11%)
- Cash Flow Per Share: 1.14 (increase,165.6%)
- Total Cash Flow: 335,400,000.00 (increase,177.42%)
---
π Financial Report for ticker/company:'FTV' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 817,600,000.00
- Accounts Receivable: 944,100,000.00
- Current Assets: 2,517,400,000.00
- P P E Net: 552,900,000.00
- Goodwill: 3,999,200,000.00
- Other Noncurrent Assets: 428,600,000.00
- Total Assets: 8,234,300,000.00
- Current Liabilities: 1,401,000,000.00
- Other Noncurrent Liabilities: 678,700,000.00
- Common Stock: 3,500,000.00
- Retained Earnings: 578,500,000.00
- Accumulated Other Comprehensive Income: -101,400,000.00
- Stockholders Equity: 2,888,400,000.00
- Total Liabilities And Equity: 8,234,300,000.00
- Inventory: 571,600,000.00
- Additional Paid In Capital: 2,407,800,000.00
- Operating Income: 294,900,000.00
- Income Tax Expense: 72,600,000.00
- Other Comprehensive Income: 44,400,000.00
- Shares Outstanding Basic: 347,000,000.00
- Shares Outstanding Diluted: 351,500,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 24,200,000.00
- Cash From Operations: 148,300,000.00
- Capital Expenditures: 26,800,000.00
- Other Investing Cash Flow: 600,000.00
- Cash From Investing: -27,400,000.00
- Cash From Financing: -119,400,000.00
- Interest Expense.1: 22,600,000.00
- Current Ratio: 1.80
- Free Cash Flow: 121,500,000.00
- Operating Cash Flow Ratio: 0.11
- Net Working Capital: 1,116,400,000.00
- Equity Ratio: 0.35
- Cash Ratio: 0.58
- Book Value Per Share: 8.32
- Capital Expenditure Ratio: 0.18
- Net Cash Flow: 120,900,000.00
- Goodwill To Assets: 0.49
- Operating Income To Assets: 0.04
- Cash Flow Per Share: 0.43
- Total Cash Flow: 120,900,000.00
|
FTV_2019-01-01 |
π Financial Report for ticker/company:'FTV' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 1,145,100,000.00 (decrease,51.65%)
- Accounts Receivable: 1,295,600,000.00 (increase,9.08%)
- Current Assets: 3,414,300,000.00 (decrease,24.18%)
- P P E Net: 682,300,000.00 (decrease,1.17%)
- Goodwill: 6,743,300,000.00 (increase,32.69%)
- Other Noncurrent Assets: 523,000,000.00 (increase,9.07%)
- Total Assets: 13,862,800,000.00 (increase,15.66%)
- Current Liabilities: 3,479,500,000.00 (increase,51.37%)
- Other Noncurrent Liabilities: 1,356,200,000.00 (increase,21.3%)
- Common Stock: 3,500,000.00 (no change,0.0%)
- Retained Earnings: 2,057,100,000.00 (increase,10.96%)
- Accumulated Other Comprehensive Income: -92,800,000.00 (decrease,33.33%)
- Stockholders Equity: 5,830,300,000.00 (increase,3.66%)
- Total Liabilities And Equity: 13,862,800,000.00 (increase,15.66%)
- Inventory: 649,200,000.00 (increase,1.07%)
- Additional Paid In Capital: 3,862,500,000.00 (increase,0.67%)
- Operating Income: 1,042,100,000.00 (increase,44.62%)
- Income Tax Expense: 163,700,000.00 (increase,45.25%)
- Other Comprehensive Income: -85,200,000.00 (decrease,37.42%)
- Shares Outstanding Basic: 349,200,000.00 (increase,0.09%)
- Shares Outstanding Diluted: 354,800,000.00 (increase,0.03%)
- E P S Basic: 2.24 (increase,124.0%)
- E P S Diluted: 2.21 (increase,121.0%)
- Change In Inventories: 78,900,000.00 (increase,15.35%)
- Cash From Operations: 899,600,000.00 (increase,75.43%)
- Capital Expenditures: 93,700,000.00 (increase,59.63%)
- Other Investing Cash Flow: -4,100,000.00 (decrease,5.13%)
- Cash From Investing: -2,914,800,000.00 (decrease,4447.27%)
- Cash From Financing: 2,234,500,000.00 (increase,128.29%)
- Interest Expense.1: 74,300,000.00 (increase,48.9%)
- Current Ratio: 0.98 (decrease,49.91%)
- Free Cash Flow: 805,900,000.00 (increase,77.47%)
- Operating Cash Flow Ratio: 0.26 (increase,15.9%)
- Net Working Capital: -65,200,000.00 (decrease,102.96%)
- Equity Ratio: 0.42 (decrease,10.38%)
- Cash Ratio: 0.33 (decrease,68.06%)
- Book Value Per Share: 16.70 (increase,3.57%)
- Capital Expenditure Ratio: 0.10 (decrease,9.01%)
- Net Cash Flow: -2,015,200,000.00 (decrease,549.12%)
- Goodwill To Assets: 0.49 (increase,14.73%)
- Operating Income To Assets: 0.08 (increase,25.04%)
- Cash Flow Per Share: 2.58 (increase,75.28%)
- Total Cash Flow: -2,015,200,000.00 (decrease,549.12%)
---
π Financial Report for ticker/company:'FTV' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 2,368,200,000.00 (increase,133.16%)
- Accounts Receivable: 1,187,800,000.00 (increase,1.34%)
- Current Assets: 4,503,400,000.00 (increase,46.23%)
- P P E Net: 690,400,000.00 (decrease,2.73%)
- Goodwill: 5,081,900,000.00 (decrease,0.86%)
- Other Noncurrent Assets: 479,500,000.00 (decrease,0.21%)
- Total Assets: 11,986,100,000.00 (increase,12.49%)
- Current Liabilities: 2,298,700,000.00 (increase,57.29%)
- Other Noncurrent Liabilities: 1,118,100,000.00 (increase,2.82%)
- Common Stock: 3,500,000.00 (no change,0.0%)
- Retained Earnings: 1,853,900,000.00 (increase,17.09%)
- Accumulated Other Comprehensive Income: -69,600,000.00 (decrease,335.93%)
- Stockholders Equity: 5,624,600,000.00 (increase,37.44%)
- Total Liabilities And Equity: 11,986,100,000.00 (increase,12.49%)
- Inventory: 642,300,000.00 (increase,4.29%)
- Additional Paid In Capital: 3,836,800,000.00 (increase,54.95%)
- Operating Income: 720,600,000.00 (increase,113.07%)
- Income Tax Expense: 112,700,000.00 (increase,117.99%)
- Other Comprehensive Income: -62,000,000.00 (decrease,267.12%)
- Shares Outstanding Basic: 348,900,000.00 (increase,0.09%)
- Shares Outstanding Diluted: 354,700,000.00 (increase,0.08%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: 68,400,000.00 (increase,114.42%)
- Cash From Operations: 512,800,000.00 (increase,199.88%)
- Capital Expenditures: 58,700,000.00 (increase,86.94%)
- Other Investing Cash Flow: -3,900,000.00 (decrease,3800.0%)
- Cash From Investing: -64,100,000.00 (decrease,64.36%)
- Cash From Financing: 978,800,000.00 (increase,1139.07%)
- Interest Expense.1: 49,900,000.00 (increase,102.85%)
- Current Ratio: 1.96 (decrease,7.04%)
- Free Cash Flow: 454,100,000.00 (increase,225.29%)
- Operating Cash Flow Ratio: 0.22 (increase,90.65%)
- Net Working Capital: 2,204,700,000.00 (increase,36.24%)
- Equity Ratio: 0.47 (increase,22.18%)
- Cash Ratio: 1.03 (increase,48.23%)
- Book Value Per Share: 16.12 (increase,37.32%)
- Capital Expenditure Ratio: 0.11 (decrease,37.66%)
- Net Cash Flow: 448,700,000.00 (increase,239.92%)
- Goodwill To Assets: 0.42 (decrease,11.87%)
- Operating Income To Assets: 0.06 (increase,89.41%)
- Cash Flow Per Share: 1.47 (increase,199.63%)
- Total Cash Flow: 448,700,000.00 (increase,239.92%)
---
π Financial Report for ticker/company:'FTV' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 1,015,700,000.00
- Accounts Receivable: 1,172,100,000.00
- Current Assets: 3,079,700,000.00
- P P E Net: 709,800,000.00
- Goodwill: 5,126,200,000.00
- Other Noncurrent Assets: 480,500,000.00
- Total Assets: 10,655,400,000.00
- Current Liabilities: 1,461,400,000.00
- Other Noncurrent Liabilities: 1,087,400,000.00
- Common Stock: 3,500,000.00
- Retained Earnings: 1,583,300,000.00
- Accumulated Other Comprehensive Income: 29,500,000.00
- Stockholders Equity: 4,092,400,000.00
- Total Liabilities And Equity: 10,655,400,000.00
- Inventory: 615,900,000.00
- Additional Paid In Capital: 2,476,100,000.00
- Operating Income: 338,200,000.00
- Income Tax Expense: 51,700,000.00
- Other Comprehensive Income: 37,100,000.00
- Shares Outstanding Basic: 348,600,000.00
- Shares Outstanding Diluted: 354,400,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 31,900,000.00
- Cash From Operations: 171,000,000.00
- Capital Expenditures: 31,400,000.00
- Other Investing Cash Flow: -100,000.00
- Cash From Investing: -39,000,000.00
- Cash From Financing: -94,200,000.00
- Interest Expense.1: 24,600,000.00
- Current Ratio: 2.11
- Free Cash Flow: 139,600,000.00
- Operating Cash Flow Ratio: 0.12
- Net Working Capital: 1,618,300,000.00
- Equity Ratio: 0.38
- Cash Ratio: 0.70
- Book Value Per Share: 11.74
- Capital Expenditure Ratio: 0.18
- Net Cash Flow: 132,000,000.00
- Goodwill To Assets: 0.48
- Operating Income To Assets: 0.03
- Cash Flow Per Share: 0.49
- Total Cash Flow: 132,000,000.00
|
FTV_2020-01-01 |
π Financial Report for ticker/company:'FTV' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 1,060,500,000.00 (decrease,2.89%)
- Accounts Receivable: 1,332,000,000.00 (increase,1.28%)
- Current Assets: 3,465,900,000.00 (increase,0.86%)
- P P E Net: 519,800,000.00 (increase,0.99%)
- Goodwill: 7,995,500,000.00 (increase,3.16%)
- Other Noncurrent Assets: 808,400,000.00 (increase,7.02%)
- Total Assets: 16,660,400,000.00 (increase,1.17%)
- Current Liabilities: 2,916,300,000.00 (increase,4.48%)
- Other Noncurrent Liabilities: 1,399,600,000.00 (increase,7.13%)
- Common Stock: 3,400,000.00 (no change,0.0%)
- Retained Earnings: 3,976,700,000.00 (increase,4.36%)
- Accumulated Other Comprehensive Income: -119,600,000.00 (decrease,76.92%)
- Stockholders Equity: 7,151,700,000.00 (increase,2.0%)
- Total Liabilities And Equity: 16,660,400,000.00 (increase,1.17%)
- Inventory: 680,700,000.00 (decrease,1.87%)
- Additional Paid In Capital: 3,291,200,000.00 (increase,0.79%)
- Operating Income: 708,900,000.00 (increase,51.86%)
- Other Nonoperating Income Expense: -1,600,000.00 (decrease,300.0%)
- Income Tax Expense: 85,200,000.00 (increase,48.43%)
- Other Comprehensive Income: -33,000,000.00 (decrease,273.68%)
- Shares Outstanding Basic: 335,600,000.00 (increase,0.06%)
- Shares Outstanding Diluted: 339,700,000.00 (decrease,0.03%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: -69,400,000.00 (decrease,51.53%)
- Cash From Operations: 796,000,000.00 (increase,91.81%)
- Capital Expenditures: 79,600,000.00 (increase,64.12%)
- Other Investing Cash Flow: 0.00 (no change,nan%)
- Cash From Investing: -3,467,300,000.00 (decrease,5.53%)
- Cash From Financing: 2,565,000,000.00 (decrease,7.61%)
- Interest Expense.1: 116,700,000.00 (increase,67.43%)
- Current Ratio: 1.19 (decrease,3.47%)
- Free Cash Flow: 716,400,000.00 (increase,95.47%)
- Operating Cash Flow Ratio: 0.27 (increase,83.58%)
- Net Working Capital: 549,600,000.00 (decrease,14.8%)
- Equity Ratio: 0.43 (increase,0.82%)
- Cash Ratio: 0.36 (decrease,7.06%)
- Book Value Per Share: 21.31 (increase,1.94%)
- Capital Expenditure Ratio: 0.10 (decrease,14.43%)
- Net Cash Flow: -2,671,300,000.00 (increase,6.94%)
- Goodwill To Assets: 0.48 (increase,1.97%)
- Operating Income To Assets: 0.04 (increase,50.11%)
- Cash Flow Per Share: 2.37 (increase,91.69%)
- Total Cash Flow: -2,671,300,000.00 (increase,6.94%)
---
π Financial Report for ticker/company:'FTV' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 1,092,100,000.00
- Accounts Receivable: 1,315,200,000.00
- Current Assets: 3,436,300,000.00
- P P E Net: 514,700,000.00
- Goodwill: 7,750,900,000.00
- Other Noncurrent Assets: 755,400,000.00
- Total Assets: 16,468,100,000.00
- Current Liabilities: 2,791,200,000.00
- Other Noncurrent Liabilities: 1,306,500,000.00
- Common Stock: 3,400,000.00
- Retained Earnings: 3,810,400,000.00
- Accumulated Other Comprehensive Income: -67,600,000.00
- Stockholders Equity: 7,011,600,000.00
- Total Liabilities And Equity: 16,468,100,000.00
- Inventory: 693,700,000.00
- Additional Paid In Capital: 3,265,400,000.00
- Operating Income: 466,800,000.00
- Other Nonoperating Income Expense: -400,000.00
- Income Tax Expense: 57,400,000.00
- Other Comprehensive Income: 19,000,000.00
- Shares Outstanding Basic: 335,400,000.00
- Shares Outstanding Diluted: 339,800,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -45,800,000.00
- Cash From Operations: 415,000,000.00
- Capital Expenditures: 48,500,000.00
- Other Investing Cash Flow: 0.00
- Cash From Investing: -3,285,600,000.00
- Cash From Financing: 2,776,400,000.00
- Interest Expense.1: 69,700,000.00
- Current Ratio: 1.23
- Free Cash Flow: 366,500,000.00
- Operating Cash Flow Ratio: 0.15
- Net Working Capital: 645,100,000.00
- Equity Ratio: 0.43
- Cash Ratio: 0.39
- Book Value Per Share: 20.91
- Capital Expenditure Ratio: 0.12
- Net Cash Flow: -2,870,600,000.00
- Goodwill To Assets: 0.47
- Operating Income To Assets: 0.03
- Cash Flow Per Share: 1.24
- Total Cash Flow: -2,870,600,000.00
|
FTV_2021-01-01 |
π Financial Report for ticker/company:'FTV' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 1,489,100,000.00 (increase,43.11%)
- Accounts Receivable: 1,207,600,000.00 (decrease,8.35%)
- Current Assets: 3,774,700,000.00 (increase,9.55%)
- P P E Net: 513,600,000.00 (decrease,1.23%)
- Goodwill: 8,341,000,000.00 (increase,0.85%)
- Other Noncurrent Assets: 759,700,000.00 (increase,2.11%)
- Total Assets: 17,199,700,000.00 (increase,1.58%)
- Current Liabilities: 3,041,000,000.00 (increase,43.37%)
- Other Noncurrent Liabilities: 1,600,400,000.00 (increase,1.5%)
- Common Stock: 3,400,000.00 (no change,0.0%)
- Retained Earnings: 4,372,700,000.00 (increase,6.69%)
- Accumulated Other Comprehensive Income: -91,700,000.00 (increase,52.63%)
- Stockholders Equity: 7,676,100,000.00 (increase,5.99%)
- Total Liabilities And Equity: 17,199,700,000.00 (increase,1.58%)
- Inventory: 661,800,000.00 (increase,1.75%)
- Additional Paid In Capital: 3,391,700,000.00 (increase,1.74%)
- Operating Income: 621,100,000.00 (increase,419.31%)
- Other Nonoperating Income Expense: -700,000.00 (increase,84.78%)
- Income Tax Expense: 91,300,000.00 (increase,213.75%)
- Other Comprehensive Income: -35,400,000.00 (increase,74.22%)
- Shares Outstanding Basic: 337,300,000.00 (increase,0.15%)
- Shares Outstanding Diluted: 340,200,000.00 (increase,0.06%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: 10,200,000.00 (decrease,38.55%)
- Cash From Operations: 1,151,900,000.00 (increase,503.09%)
- Capital Expenditures: 86,200,000.00 (increase,155.03%)
- Other Investing Cash Flow: -500,000.00 (decrease,150.0%)
- Cash From Investing: -105,100,000.00 (decrease,137.78%)
- Cash From Financing: -760,200,000.00 (decrease,168.43%)
- Interest Expense.1: 130,700,000.00 (increase,199.77%)
- Current Ratio: 1.24 (decrease,23.59%)
- Free Cash Flow: 1,065,700,000.00 (increase,577.93%)
- Operating Cash Flow Ratio: 0.38 (increase,320.66%)
- Net Working Capital: 733,700,000.00 (decrease,44.61%)
- Equity Ratio: 0.45 (increase,4.34%)
- Cash Ratio: 0.49 (decrease,0.18%)
- Book Value Per Share: 22.76 (increase,5.84%)
- Capital Expenditure Ratio: 0.07 (decrease,57.71%)
- Net Cash Flow: 1,046,800,000.00 (increase,613.08%)
- Goodwill To Assets: 0.48 (decrease,0.73%)
- Operating Income To Assets: 0.04 (increase,411.22%)
- Cash Flow Per Share: 3.42 (increase,502.2%)
- Total Cash Flow: 1,046,800,000.00 (increase,613.08%)
---
π Financial Report for ticker/company:'FTV' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 1,040,500,000.00
- Accounts Receivable: 1,317,600,000.00
- Current Assets: 3,445,600,000.00
- P P E Net: 520,000,000.00
- Goodwill: 8,271,100,000.00
- Other Noncurrent Assets: 744,000,000.00
- Total Assets: 16,931,700,000.00
- Current Liabilities: 2,121,100,000.00
- Other Noncurrent Liabilities: 1,576,700,000.00
- Common Stock: 3,400,000.00
- Retained Earnings: 4,098,600,000.00
- Accumulated Other Comprehensive Income: -193,600,000.00
- Stockholders Equity: 7,242,100,000.00
- Total Liabilities And Equity: 16,931,700,000.00
- Inventory: 650,400,000.00
- Additional Paid In Capital: 3,333,700,000.00
- Operating Income: 119,600,000.00
- Other Nonoperating Income Expense: -4,600,000.00
- Income Tax Expense: 29,100,000.00
- Other Comprehensive Income: -137,300,000.00
- Shares Outstanding Basic: 336,800,000.00
- Shares Outstanding Diluted: 340,000,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 16,600,000.00
- Cash From Operations: 191,000,000.00
- Capital Expenditures: 33,800,000.00
- Other Investing Cash Flow: -200,000.00
- Cash From Investing: -44,200,000.00
- Cash From Financing: -283,200,000.00
- Interest Expense.1: 43,600,000.00
- Current Ratio: 1.62
- Free Cash Flow: 157,200,000.00
- Operating Cash Flow Ratio: 0.09
- Net Working Capital: 1,324,500,000.00
- Equity Ratio: 0.43
- Cash Ratio: 0.49
- Book Value Per Share: 21.50
- Capital Expenditure Ratio: 0.18
- Net Cash Flow: 146,800,000.00
- Goodwill To Assets: 0.49
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.57
- Total Cash Flow: 146,800,000.00
|
FTV_2022-01-01 |
π Financial Report for ticker/company:'FTV' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 838,400,000.00 (decrease,46.46%)
- Accounts Receivable: 830,400,000.00 (increase,1.53%)
- Current Assets: 2,425,300,000.00 (decrease,21.42%)
- P P E Net: 395,000,000.00 (decrease,1.25%)
- Goodwill: 8,221,500,000.00 (increase,11.9%)
- Other Noncurrent Assets: 361,900,000.00 (increase,3.99%)
- Total Assets: 14,976,100,000.00 (increase,3.32%)
- Current Liabilities: 2,868,900,000.00 (increase,11.64%)
- Other Noncurrent Liabilities: 1,198,000,000.00 (increase,6.15%)
- Common Stock: 3,600,000.00 (no change,0.0%)
- Retained Earnings: 5,882,200,000.00 (increase,2.18%)
- Accumulated Other Comprehensive Income: -192,100,000.00 (decrease,22.12%)
- Stockholders Equity: 9,318,000,000.00 (increase,1.23%)
- Total Liabilities And Equity: 14,976,100,000.00 (increase,3.32%)
- Inventory: 506,800,000.00 (increase,3.85%)
- Additional Paid In Capital: 3,624,300,000.00 (increase,0.62%)
- Operating Income: 609,700,000.00 (increase,49.11%)
- Other Nonoperating Income Expense: -9,500,000.00 (decrease,20.25%)
- Income Tax Expense: 55,500,000.00 (increase,70.77%)
- Other Comprehensive Income: -51,000,000.00 (decrease,214.81%)
- Shares Outstanding Basic: 345,600,000.00 (increase,1.95%)
- Shares Outstanding Diluted: 348,800,000.00 (increase,1.96%)
- E P S Basic: 1.18 (increase,55.26%)
- E P S Diluted: 1.17 (increase,56.0%)
- Change In Inventories: 46,100,000.00 (increase,92.08%)
- Cash From Operations: 686,500,000.00 (increase,61.8%)
- Capital Expenditures: 28,000,000.00 (increase,63.74%)
- Cash From Investing: -1,183,600,000.00 (decrease,7738.41%)
- Cash From Financing: -485,100,000.00 (increase,27.36%)
- Interest Expense.1: 78,000,000.00 (increase,47.45%)
- Current Ratio: 0.85 (decrease,29.61%)
- Free Cash Flow: 658,500,000.00 (increase,61.71%)
- Operating Cash Flow Ratio: 0.24 (increase,44.92%)
- Net Working Capital: -443,600,000.00 (decrease,185.85%)
- Equity Ratio: 0.62 (decrease,2.02%)
- Cash Ratio: 0.29 (decrease,52.04%)
- Book Value Per Share: 26.96 (decrease,0.71%)
- Capital Expenditure Ratio: 0.04 (increase,1.2%)
- Net Cash Flow: -497,100,000.00 (decrease,221.48%)
- Goodwill To Assets: 0.55 (increase,8.31%)
- Operating Income To Assets: 0.04 (increase,44.32%)
- Cash Flow Per Share: 1.99 (increase,58.71%)
- Total Cash Flow: -497,100,000.00 (decrease,221.48%)
---
π Financial Report for ticker/company:'FTV' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 1,565,800,000.00 (increase,20.48%)
- Accounts Receivable: 817,900,000.00 (decrease,1.4%)
- Current Assets: 3,086,400,000.00 (increase,10.19%)
- P P E Net: 400,000,000.00 (decrease,2.46%)
- Goodwill: 7,347,300,000.00 (increase,0.09%)
- Other Noncurrent Assets: 348,000,000.00 (increase,5.07%)
- Total Assets: 14,495,500,000.00 (increase,1.52%)
- Current Liabilities: 2,569,700,000.00 (increase,3.83%)
- Other Noncurrent Liabilities: 1,128,600,000.00 (decrease,5.41%)
- Common Stock: 3,600,000.00 (increase,5.88%)
- Retained Earnings: 5,756,600,000.00 (increase,2.49%)
- Accumulated Other Comprehensive Income: -157,300,000.00 (increase,10.01%)
- Stockholders Equity: 9,205,000,000.00 (increase,2.18%)
- Total Liabilities And Equity: 14,495,500,000.00 (increase,1.52%)
- Inventory: 488,000,000.00 (increase,4.59%)
- Additional Paid In Capital: 3,602,100,000.00 (increase,1.07%)
- Operating Income: 408,900,000.00 (increase,106.93%)
- Other Nonoperating Income Expense: -7,900,000.00 (decrease,139.39%)
- Income Tax Expense: 32,500,000.00 (increase,364.29%)
- Other Comprehensive Income: -16,200,000.00 (increase,51.93%)
- Shares Outstanding Basic: 339,000,000.00 (increase,0.12%)
- Shares Outstanding Diluted: 342,100,000.00 (increase,0.12%)
- E P S Basic: 0.76 (increase,181.48%)
- E P S Diluted: 0.75 (increase,177.78%)
- Change In Inventories: 24,000,000.00 (increase,531.58%)
- Cash From Operations: 424,300,000.00 (increase,193.02%)
- Capital Expenditures: 17,100,000.00 (increase,103.57%)
- Cash From Investing: -15,100,000.00 (decrease,75.58%)
- Cash From Financing: -667,800,000.00 (decrease,1.97%)
- Interest Expense.1: 52,900,000.00 (increase,90.97%)
- Current Ratio: 1.20 (increase,6.12%)
- Free Cash Flow: 407,200,000.00 (increase,198.53%)
- Operating Cash Flow Ratio: 0.17 (increase,182.2%)
- Net Working Capital: 516,700,000.00 (increase,58.45%)
- Equity Ratio: 0.64 (increase,0.65%)
- Cash Ratio: 0.61 (increase,16.03%)
- Book Value Per Share: 27.15 (increase,2.06%)
- Capital Expenditure Ratio: 0.04 (decrease,30.53%)
- Net Cash Flow: 409,200,000.00 (increase,200.44%)
- Goodwill To Assets: 0.51 (decrease,1.4%)
- Operating Income To Assets: 0.03 (increase,103.84%)
- Cash Flow Per Share: 1.25 (increase,192.68%)
- Total Cash Flow: 409,200,000.00 (increase,200.44%)
---
π Financial Report for ticker/company:'FTV' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 1,299,600,000.00
- Accounts Receivable: 829,500,000.00
- Current Assets: 2,800,900,000.00
- P P E Net: 410,100,000.00
- Goodwill: 7,340,400,000.00
- Other Noncurrent Assets: 331,200,000.00
- Total Assets: 14,278,900,000.00
- Current Liabilities: 2,474,800,000.00
- Other Noncurrent Liabilities: 1,193,200,000.00
- Common Stock: 3,400,000.00
- Retained Earnings: 5,616,600,000.00
- Accumulated Other Comprehensive Income: -174,800,000.00
- Stockholders Equity: 9,009,000,000.00
- Total Liabilities And Equity: 14,278,900,000.00
- Inventory: 466,600,000.00
- Additional Paid In Capital: 3,563,800,000.00
- Operating Income: 197,600,000.00
- Other Nonoperating Income Expense: -3,300,000.00
- Income Tax Expense: 7,000,000.00
- Other Comprehensive Income: -33,700,000.00
- Shares Outstanding Basic: 338,600,000.00
- Shares Outstanding Diluted: 341,700,000.00
- E P S Basic: 0.27
- E P S Diluted: 0.27
- Change In Inventories: 3,800,000.00
- Cash From Operations: 144,800,000.00
- Capital Expenditures: 8,400,000.00
- Cash From Investing: -8,600,000.00
- Cash From Financing: -654,900,000.00
- Interest Expense.1: 27,700,000.00
- Current Ratio: 1.13
- Free Cash Flow: 136,400,000.00
- Operating Cash Flow Ratio: 0.06
- Net Working Capital: 326,100,000.00
- Equity Ratio: 0.63
- Cash Ratio: 0.53
- Book Value Per Share: 26.61
- Capital Expenditure Ratio: 0.06
- Net Cash Flow: 136,200,000.00
- Goodwill To Assets: 0.51
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.43
- Total Cash Flow: 136,200,000.00
|
FTV_2023-01-01 |
π Financial Report for ticker/company:'FTV' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 705,300,000.00 (increase,3.28%)
- Accounts Receivable: 901,000,000.00 (decrease,4.24%)
- Current Assets: 2,447,900,000.00 (increase,0.11%)
- P P E Net: 405,200,000.00 (decrease,0.59%)
- Goodwill: 8,977,500,000.00 (decrease,0.89%)
- Other Noncurrent Assets: 494,200,000.00 (increase,2.68%)
- Total Assets: 15,893,100,000.00 (decrease,1.11%)
- Current Liabilities: 2,592,100,000.00 (decrease,0.74%)
- Other Noncurrent Liabilities: 1,346,300,000.00 (increase,1.38%)
- Common Stock: 3,600,000.00 (no change,0.0%)
- Retained Earnings: 6,539,600,000.00 (increase,2.59%)
- Accumulated Other Comprehensive Income: -453,700,000.00 (decrease,32.62%)
- Stockholders Equity: 9,390,800,000.00 (decrease,0.57%)
- Total Liabilities And Equity: 15,893,100,000.00 (decrease,1.11%)
- Inventory: 560,500,000.00 (increase,2.34%)
- Additional Paid In Capital: 3,677,400,000.00 (increase,0.72%)
- Operating Income: 696,500,000.00 (increase,56.66%)
- Other Nonoperating Income Expense: -13,800,000.00 (decrease,137.93%)
- Income Tax Expense: 88,500,000.00 (increase,45.32%)
- Other Comprehensive Income: -268,700,000.00 (decrease,71.04%)
- Shares Outstanding Basic: 357,300,000.00 (decrease,0.28%)
- Shares Outstanding Diluted: 362,000,000.00 (decrease,0.6%)
- E P S Basic: 1.00 (increase,6.38%)
- E P S Diluted: 1.00 (increase,7.53%)
- Change In Inventories: 73,200,000.00 (increase,44.38%)
- Cash From Operations: 839,000,000.00 (increase,64.77%)
- Capital Expenditures: 59,700,000.00 (increase,60.92%)
- Cash From Investing: -68,300,000.00 (decrease,76.49%)
- Cash From Financing: -838,400,000.00 (decrease,43.83%)
- Interest Expense.1: 66,200,000.00 (increase,66.33%)
- Current Ratio: 0.94 (increase,0.85%)
- Free Cash Flow: 779,300,000.00 (increase,65.07%)
- Operating Cash Flow Ratio: 0.32 (increase,65.99%)
- Net Working Capital: -144,200,000.00 (increase,13.13%)
- Equity Ratio: 0.59 (increase,0.55%)
- Cash Ratio: 0.27 (increase,4.05%)
- Book Value Per Share: 26.28 (decrease,0.29%)
- Capital Expenditure Ratio: 0.07 (decrease,2.34%)
- Net Cash Flow: 770,700,000.00 (increase,63.8%)
- Goodwill To Assets: 0.56 (increase,0.22%)
- Operating Income To Assets: 0.04 (increase,58.41%)
- Cash Flow Per Share: 2.35 (increase,65.23%)
- Total Cash Flow: 770,700,000.00 (increase,63.8%)
---
π Financial Report for ticker/company:'FTV' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 682,900,000.00 (decrease,0.2%)
- Accounts Receivable: 940,900,000.00 (increase,1.28%)
- Current Assets: 2,445,300,000.00 (decrease,0.1%)
- P P E Net: 407,600,000.00 (decrease,1.21%)
- Goodwill: 9,058,200,000.00 (decrease,0.82%)
- Other Noncurrent Assets: 481,300,000.00 (decrease,0.62%)
- Total Assets: 16,070,900,000.00 (decrease,1.2%)
- Current Liabilities: 2,611,300,000.00 (increase,1.94%)
- Other Noncurrent Liabilities: 1,328,000,000.00 (decrease,5.09%)
- Common Stock: 3,600,000.00 (no change,0.0%)
- Retained Earnings: 6,374,500,000.00 (increase,2.38%)
- Accumulated Other Comprehensive Income: -342,100,000.00 (decrease,52.79%)
- Stockholders Equity: 9,444,300,000.00 (decrease,1.22%)
- Total Liabilities And Equity: 16,070,900,000.00 (decrease,1.2%)
- Inventory: 547,700,000.00 (decrease,1.01%)
- Additional Paid In Capital: 3,651,200,000.00 (increase,0.89%)
- Operating Income: 444,600,000.00 (increase,109.42%)
- Other Nonoperating Income Expense: -5,800,000.00 (decrease,114.81%)
- Income Tax Expense: 60,900,000.00 (increase,136.96%)
- Other Comprehensive Income: -157,100,000.00 (decrease,303.86%)
- Shares Outstanding Basic: 358,300,000.00 (decrease,0.28%)
- Shares Outstanding Diluted: 364,200,000.00 (decrease,1.14%)
- E P S Basic: 0.94 (increase,104.35%)
- E P S Diluted: 0.93 (increase,106.67%)
- Change In Inventories: 50,700,000.00 (increase,17.36%)
- Cash From Operations: 509,200,000.00 (increase,137.06%)
- Capital Expenditures: 37,100,000.00 (increase,97.34%)
- Cash From Investing: -38,700,000.00 (decrease,116.2%)
- Cash From Financing: -582,900,000.00 (decrease,75.26%)
- Interest Expense.1: 39,800,000.00 (increase,111.7%)
- Current Ratio: 0.94 (decrease,2.0%)
- Free Cash Flow: 472,100,000.00 (increase,140.87%)
- Operating Cash Flow Ratio: 0.19 (increase,132.55%)
- Net Working Capital: -166,000,000.00 (decrease,45.74%)
- Equity Ratio: 0.59 (decrease,0.02%)
- Cash Ratio: 0.26 (decrease,2.1%)
- Book Value Per Share: 26.36 (decrease,0.95%)
- Capital Expenditure Ratio: 0.07 (decrease,16.75%)
- Net Cash Flow: 470,500,000.00 (increase,138.95%)
- Goodwill To Assets: 0.56 (increase,0.39%)
- Operating Income To Assets: 0.03 (increase,111.97%)
- Cash Flow Per Share: 1.42 (increase,137.72%)
- Total Cash Flow: 470,500,000.00 (increase,138.95%)
---
π Financial Report for ticker/company:'FTV' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 684,300,000.00
- Accounts Receivable: 929,000,000.00
- Current Assets: 2,447,700,000.00
- P P E Net: 412,600,000.00
- Goodwill: 9,132,900,000.00
- Other Noncurrent Assets: 484,300,000.00
- Total Assets: 16,266,400,000.00
- Current Liabilities: 2,561,600,000.00
- Other Noncurrent Liabilities: 1,399,200,000.00
- Common Stock: 3,600,000.00
- Retained Earnings: 6,226,400,000.00
- Accumulated Other Comprehensive Income: -223,900,000.00
- Stockholders Equity: 9,561,400,000.00
- Total Liabilities And Equity: 16,266,400,000.00
- Inventory: 553,300,000.00
- Additional Paid In Capital: 3,619,100,000.00
- Operating Income: 212,300,000.00
- Other Nonoperating Income Expense: -2,700,000.00
- Income Tax Expense: 25,700,000.00
- Other Comprehensive Income: -38,900,000.00
- Shares Outstanding Basic: 359,300,000.00
- Shares Outstanding Diluted: 368,400,000.00
- E P S Basic: 0.46
- E P S Diluted: 0.45
- Change In Inventories: 43,200,000.00
- Cash From Operations: 214,800,000.00
- Capital Expenditures: 18,800,000.00
- Cash From Investing: -17,900,000.00
- Cash From Financing: -332,600,000.00
- Interest Expense.1: 18,800,000.00
- Current Ratio: 0.96
- Free Cash Flow: 196,000,000.00
- Operating Cash Flow Ratio: 0.08
- Net Working Capital: -113,900,000.00
- Equity Ratio: 0.59
- Cash Ratio: 0.27
- Book Value Per Share: 26.61
- Capital Expenditure Ratio: 0.09
- Net Cash Flow: 196,900,000.00
- Goodwill To Assets: 0.56
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.60
- Total Cash Flow: 196,900,000.00
|
FTV_2024-01-01 |
π Financial Report for ticker/company:'FTV' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 714,100,000.00 (increase,0.18%)
- Accounts Receivable: 925,400,000.00 (decrease,1.05%)
- Current Assets: 2,469,300,000.00 (decrease,0.21%)
- P P E Net: 430,800,000.00 (increase,1.15%)
- Goodwill: 9,058,700,000.00 (increase,0.08%)
- Other Noncurrent Assets: 479,300,000.00 (increase,1.05%)
- Total Assets: 15,664,400,000.00 (decrease,0.42%)
- Current Liabilities: 2,420,000,000.00 (decrease,6.38%)
- Other Noncurrent Liabilities: 1,178,700,000.00 (decrease,1.42%)
- Common Stock: 3,600,000.00 (no change,0.0%)
- Retained Earnings: 7,268,800,000.00 (increase,2.73%)
- Accumulated Other Comprehensive Income: -365,800,000.00 (decrease,14.35%)
- Stockholders Equity: 10,077,800,000.00 (increase,1.12%)
- Total Liabilities And Equity: 15,664,400,000.00 (decrease,0.42%)
- Inventory: 552,500,000.00 (decrease,1.55%)
- Additional Paid In Capital: 3,822,000,000.00 (increase,1.15%)
- Operating Income: 822,800,000.00 (increase,54.75%)
- Other Nonoperating Income Expense: -14,500,000.00 (decrease,40.78%)
- Income Tax Expense: 112,700,000.00 (increase,53.12%)
- Other Comprehensive Income: -40,100,000.00 (decrease,791.38%)
- Shares Outstanding Basic: 352,900,000.00 (decrease,0.11%)
- Shares Outstanding Diluted: 356,000,000.00 (no change,0.0%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Change In Inventories: 21,700,000.00 (decrease,20.8%)
- Cash From Operations: 906,800,000.00 (increase,83.04%)
- Capital Expenditures: 73,700,000.00 (increase,60.92%)
- Cash From Investing: -124,200,000.00 (decrease,203.67%)
- Cash From Financing: -766,300,000.00 (decrease,73.61%)
- Interest Expense.1: 95,000,000.00 (increase,45.71%)
- Current Ratio: 1.02 (increase,6.59%)
- Free Cash Flow: 833,100,000.00 (increase,85.3%)
- Operating Cash Flow Ratio: 0.37 (increase,95.52%)
- Net Working Capital: 49,300,000.00 (increase,144.66%)
- Equity Ratio: 0.64 (increase,1.55%)
- Cash Ratio: 0.30 (increase,7.01%)
- Book Value Per Share: 28.56 (increase,1.24%)
- Capital Expenditure Ratio: 0.08 (decrease,12.09%)
- Net Cash Flow: 782,600,000.00 (increase,72.19%)
- Goodwill To Assets: 0.58 (increase,0.5%)
- Operating Income To Assets: 0.05 (increase,55.4%)
- Cash Flow Per Share: 2.57 (increase,83.25%)
- Total Cash Flow: 782,600,000.00 (increase,72.19%)
---
π Financial Report for ticker/company:'FTV' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 712,800,000.00 (increase,5.95%)
- Accounts Receivable: 935,200,000.00 (decrease,0.58%)
- Current Assets: 2,474,600,000.00 (increase,0.79%)
- P P E Net: 425,900,000.00 (increase,0.07%)
- Goodwill: 9,051,900,000.00 (decrease,0.06%)
- Other Noncurrent Assets: 474,300,000.00 (increase,0.91%)
- Total Assets: 15,730,700,000.00 (decrease,0.47%)
- Current Liabilities: 2,585,000,000.00 (decrease,1.71%)
- Other Noncurrent Liabilities: 1,195,700,000.00 (decrease,0.72%)
- Common Stock: 3,600,000.00 (no change,0.0%)
- Retained Earnings: 7,075,400,000.00 (increase,2.68%)
- Accumulated Other Comprehensive Income: -319,900,000.00 (decrease,2.43%)
- Stockholders Equity: 9,965,800,000.00 (increase,0.97%)
- Total Liabilities And Equity: 15,730,700,000.00 (decrease,0.47%)
- Inventory: 561,200,000.00 (decrease,1.58%)
- Additional Paid In Capital: 3,778,700,000.00 (increase,1.29%)
- Operating Income: 531,700,000.00 (increase,121.17%)
- Other Nonoperating Income Expense: -10,300,000.00 (decrease,312.0%)
- Income Tax Expense: 73,600,000.00 (increase,128.57%)
- Other Comprehensive Income: 5,800,000.00 (decrease,56.72%)
- Shares Outstanding Basic: 353,300,000.00 (decrease,0.08%)
- Shares Outstanding Diluted: 356,000,000.00 (decrease,0.14%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: 27,400,000.00 (decrease,18.45%)
- Cash From Operations: 495,400,000.00 (increase,184.06%)
- Capital Expenditures: 45,800,000.00 (increase,84.68%)
- Cash From Investing: -40,900,000.00 (decrease,64.92%)
- Cash From Financing: -441,400,000.00 (decrease,135.92%)
- Interest Expense.1: 65,200,000.00 (increase,103.12%)
- Current Ratio: 0.96 (increase,2.54%)
- Free Cash Flow: 449,600,000.00 (increase,200.53%)
- Operating Cash Flow Ratio: 0.19 (increase,189.02%)
- Net Working Capital: -110,400,000.00 (increase,36.84%)
- Equity Ratio: 0.63 (increase,1.45%)
- Cash Ratio: 0.28 (increase,7.79%)
- Book Value Per Share: 28.21 (increase,1.06%)
- Capital Expenditure Ratio: 0.09 (decrease,34.99%)
- Net Cash Flow: 454,500,000.00 (increase,203.81%)
- Goodwill To Assets: 0.58 (increase,0.41%)
- Operating Income To Assets: 0.03 (increase,122.21%)
- Cash Flow Per Share: 1.40 (increase,184.3%)
- Total Cash Flow: 454,500,000.00 (increase,203.81%)
---
π Financial Report for ticker/company:'FTV' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 672,800,000.00
- Accounts Receivable: 940,700,000.00
- Current Assets: 2,455,300,000.00
- P P E Net: 425,600,000.00
- Goodwill: 9,057,100,000.00
- Other Noncurrent Assets: 470,000,000.00
- Total Assets: 15,804,800,000.00
- Current Liabilities: 2,630,100,000.00
- Other Noncurrent Liabilities: 1,204,400,000.00
- Common Stock: 3,600,000.00
- Retained Earnings: 6,891,000,000.00
- Accumulated Other Comprehensive Income: -312,300,000.00
- Stockholders Equity: 9,869,900,000.00
- Total Liabilities And Equity: 15,804,800,000.00
- Inventory: 570,200,000.00
- Additional Paid In Capital: 3,730,500,000.00
- Operating Income: 240,400,000.00
- Other Nonoperating Income Expense: -2,500,000.00
- Income Tax Expense: 32,200,000.00
- Other Comprehensive Income: 13,400,000.00
- Shares Outstanding Basic: 353,600,000.00
- Shares Outstanding Diluted: 356,500,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 33,600,000.00
- Cash From Operations: 174,400,000.00
- Capital Expenditures: 24,800,000.00
- Cash From Investing: -24,800,000.00
- Cash From Financing: -187,100,000.00
- Interest Expense.1: 32,100,000.00
- Current Ratio: 0.93
- Free Cash Flow: 149,600,000.00
- Operating Cash Flow Ratio: 0.07
- Net Working Capital: -174,800,000.00
- Equity Ratio: 0.62
- Cash Ratio: 0.26
- Book Value Per Share: 27.91
- Capital Expenditure Ratio: 0.14
- Net Cash Flow: 149,600,000.00
- Goodwill To Assets: 0.57
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 0.49
- Total Cash Flow: 149,600,000.00
|
FTV_2025-01-01 |
π Financial Report for ticker/company:'FTV' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 811,300,000.00 (increase,25.96%)
- Accounts Receivable: 912,200,000.00 (decrease,2.39%)
- Current Assets: 2,635,200,000.00 (increase,4.59%)
- P P E Net: 425,100,000.00 (increase,1.72%)
- Goodwill: 10,322,300,000.00 (increase,1.04%)
- Other Noncurrent Assets: 561,000,000.00 (increase,3.89%)
- Total Assets: 17,453,600,000.00 (increase,0.98%)
- Current Liabilities: 2,100,800,000.00 (increase,2.69%)
- Other Noncurrent Liabilities: 1,339,500,000.00 (increase,0.19%)
- Common Stock: 3,700,000.00 (no change,0.0%)
- Retained Earnings: 8,046,100,000.00 (increase,2.47%)
- Accumulated Other Comprehensive Income: -334,200,000.00 (increase,21.1%)
- Stockholders Equity: 10,554,900,000.00 (increase,0.53%)
- Total Liabilities And Equity: 17,453,600,000.00 (increase,0.98%)
- Inventory: 563,900,000.00 (decrease,1.42%)
- Additional Paid In Capital: 3,982,100,000.00 (increase,1.14%)
- Operating Income: 899,500,000.00 (increase,48.92%)
- Other Nonoperating Income Expense: -59,300,000.00 (decrease,79.7%)
- Income Tax Expense: 70,800,000.00 (increase,17.61%)
- Shares Outstanding Basic: 350,700,000.00 (decrease,0.23%)
- Shares Outstanding Diluted: 354,400,000.00 (decrease,0.28%)
- E P S Basic: 1.00 (no change,0.0%)
- E P S Diluted: 1.00 (no change,0.0%)
- Change In Inventories: -4,300,000.00 (decrease,135.83%)
- Cash From Operations: 1,024,600,000.00 (increase,81.15%)
- Capital Expenditures: 83,400,000.00 (increase,50.0%)
- Cash From Investing: -1,799,800,000.00 (decrease,0.99%)
- Cash From Financing: -296,700,000.00 (decrease,1864.9%)
- Current Ratio: 1.25 (increase,1.85%)
- Free Cash Flow: 941,200,000.00 (increase,84.55%)
- Operating Cash Flow Ratio: 0.49 (increase,76.41%)
- Net Working Capital: 534,400,000.00 (increase,12.81%)
- Equity Ratio: 0.60 (decrease,0.44%)
- Cash Ratio: 0.39 (increase,22.66%)
- Book Value Per Share: 30.10 (increase,0.76%)
- Capital Expenditure Ratio: 0.08 (decrease,17.2%)
- Net Cash Flow: -775,200,000.00 (increase,36.28%)
- Goodwill To Assets: 0.59 (increase,0.06%)
- Operating Income To Assets: 0.05 (increase,47.49%)
- Cash Flow Per Share: 2.92 (increase,81.57%)
- Total Cash Flow: -775,200,000.00 (increase,36.28%)
---
π Financial Report for ticker/company:'FTV' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 644,100,000.00 (decrease,8.59%)
- Accounts Receivable: 934,500,000.00 (decrease,2.92%)
- Current Assets: 2,519,500,000.00 (decrease,3.61%)
- P P E Net: 417,900,000.00 (decrease,1.14%)
- Goodwill: 10,216,500,000.00 (decrease,0.18%)
- Other Noncurrent Assets: 540,000,000.00 (increase,0.71%)
- Total Assets: 17,285,000,000.00 (decrease,1.34%)
- Current Liabilities: 2,045,800,000.00 (increase,17.66%)
- Other Noncurrent Liabilities: 1,337,000,000.00 (decrease,1.44%)
- Common Stock: 3,700,000.00 (no change,0.0%)
- Retained Earnings: 7,852,300,000.00 (increase,2.17%)
- Accumulated Other Comprehensive Income: -423,600,000.00 (decrease,5.24%)
- Stockholders Equity: 10,499,300,000.00 (increase,0.22%)
- Total Liabilities And Equity: 17,285,000,000.00 (decrease,1.34%)
- Inventory: 572,000,000.00 (decrease,1.52%)
- Additional Paid In Capital: 3,937,300,000.00 (increase,0.8%)
- Operating Income: 604,000,000.00 (increase,99.87%)
- Other Nonoperating Income Expense: -33,000,000.00 (decrease,36.36%)
- Income Tax Expense: 60,200,000.00 (increase,126.32%)
- Shares Outstanding Basic: 351,500,000.00 (decrease,0.06%)
- Shares Outstanding Diluted: 355,400,000.00 (decrease,0.17%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: 12,000,000.00 (decrease,8.4%)
- Cash From Operations: 565,600,000.00 (increase,120.34%)
- Capital Expenditures: 55,600,000.00 (increase,110.61%)
- Cash From Investing: -1,782,200,000.00 (decrease,2.58%)
- Cash From Financing: -15,100,000.00 (decrease,104.92%)
- Current Ratio: 1.23 (decrease,18.08%)
- Free Cash Flow: 510,000,000.00 (increase,121.45%)
- Operating Cash Flow Ratio: 0.28 (increase,87.26%)
- Net Working Capital: 473,700,000.00 (decrease,45.88%)
- Equity Ratio: 0.61 (increase,1.58%)
- Cash Ratio: 0.31 (decrease,22.31%)
- Book Value Per Share: 29.87 (increase,0.27%)
- Capital Expenditure Ratio: 0.10 (decrease,4.42%)
- Net Cash Flow: -1,216,600,000.00 (increase,17.84%)
- Goodwill To Assets: 0.59 (increase,1.18%)
- Operating Income To Assets: 0.03 (increase,102.59%)
- Cash Flow Per Share: 1.61 (increase,120.46%)
- Total Cash Flow: -1,216,600,000.00 (increase,17.84%)
---
π Financial Report for ticker/company:'FTV' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 704,600,000.00
- Accounts Receivable: 962,600,000.00
- Current Assets: 2,613,900,000.00
- P P E Net: 422,700,000.00
- Goodwill: 10,234,600,000.00
- Other Noncurrent Assets: 536,200,000.00
- Total Assets: 17,520,100,000.00
- Current Liabilities: 1,738,700,000.00
- Other Noncurrent Liabilities: 1,356,600,000.00
- Common Stock: 3,700,000.00
- Retained Earnings: 7,685,200,000.00
- Accumulated Other Comprehensive Income: -402,500,000.00
- Stockholders Equity: 10,476,700,000.00
- Total Liabilities And Equity: 17,520,100,000.00
- Inventory: 580,800,000.00
- Additional Paid In Capital: 3,906,100,000.00
- Operating Income: 302,200,000.00
- Other Nonoperating Income Expense: -24,200,000.00
- Income Tax Expense: 26,600,000.00
- Shares Outstanding Basic: 351,700,000.00
- Shares Outstanding Diluted: 356,000,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 13,100,000.00
- Cash From Operations: 256,700,000.00
- Capital Expenditures: 26,400,000.00
- Cash From Investing: -1,737,400,000.00
- Cash From Financing: 306,900,000.00
- Current Ratio: 1.50
- Free Cash Flow: 230,300,000.00
- Operating Cash Flow Ratio: 0.15
- Net Working Capital: 875,200,000.00
- Equity Ratio: 0.60
- Cash Ratio: 0.41
- Book Value Per Share: 29.79
- Capital Expenditure Ratio: 0.10
- Net Cash Flow: -1,480,700,000.00
- Goodwill To Assets: 0.58
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 0.73
- Total Cash Flow: -1,480,700,000.00
|
SABR_2015-01-01 |
π Financial Report for ticker/company:'SABR' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 157,747,000.00 (decrease,37.5%)
- Accounts Receivable: 466,753,000.00 (increase,2.21%)
- Current Assets: 759,020,000.00 (decrease,9.55%)
- P P E Net: 526,722,000.00 (increase,2.82%)
- Goodwill: 2,152,590,000.00 (increase,0.67%)
- Other Noncurrent Assets: 522,397,000.00 (increase,2.69%)
- Total Assets: 4,672,394,000.00 (decrease,0.92%)
- Accounts Payable: 129,555,000.00 (decrease,1.41%)
- Current Liabilities: 1,005,577,000.00 (decrease,1.25%)
- Other Noncurrent Liabilities: 523,728,000.00 (decrease,7.68%)
- Common Stock: 2,652,000.00 (no change,0.0%)
- Retained Earnings: -1,797,944,000.00 (increase,0.7%)
- Accumulated Other Comprehensive Income: -41,592,000.00 (decrease,0.05%)
- Total Liabilities And Equity: 4,672,394,000.00 (decrease,0.92%)
- Additional Paid In Capital: 1,911,172,000.00 (increase,0.27%)
- Revenue: 2,229,286,000.00 (increase,51.34%)
- Operating Income: 251,629,000.00 (increase,86.48%)
- Other Nonoperating Income Expense: -190,743,000.00 (decrease,32.44%)
- Income Tax Expense: 27,878,000.00 (increase,1005.72%)
- Other Comprehensive Income: 8,303,000.00 (decrease,0.22%)
- Comprehensive Income: 31,126,000.00 (increase,674.39%)
- Capital Expenditures: 160,385,000.00 (increase,45.04%)
- Net Income: 22,823,000.00 (increase,266.11%)
- Interest Expense.1: 167,332,000.00 (increase,42.8%)
- Net Change In Cash.1: -150,489,000.00 (decrease,169.42%)
- Net Profit Margin: 0.01 (increase,209.75%)
- Current Ratio: 0.75 (decrease,8.41%)
- Return On Assets: 0.00 (increase,267.65%)
- Asset Turnover: 0.48 (increase,52.75%)
- Receivables Turnover: 4.78 (increase,48.08%)
- Net Working Capital: -246,557,000.00 (decrease,37.66%)
- Cash Ratio: 0.16 (decrease,36.7%)
- Operating Margin: 0.11 (increase,23.22%)
- Total Comprehensive Income: 31,126,000.00 (increase,674.39%)
- Fixed Asset Turnover: 4.23 (increase,47.19%)
- O C Ito Net Income Ratio: 0.36 (increase,160.07%)
- Goodwill To Assets: 0.46 (increase,1.6%)
- Operating Income To Assets: 0.05 (increase,88.21%)
- Working Capital Turnover: -9.04 (decrease,9.94%)
- O C Ito Revenue: 0.00 (decrease,34.07%)
---
π Financial Report for ticker/company:'SABR' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 252,380,000.00 (decrease,11.86%)
- Accounts Receivable: 456,674,000.00 (decrease,0.71%)
- Current Assets: 839,200,000.00 (decrease,6.96%)
- P P E Net: 512,262,000.00 (increase,1.93%)
- Goodwill: 2,138,263,000.00 (increase,0.0%)
- Other Noncurrent Assets: 508,707,000.00 (increase,7.15%)
- Total Assets: 4,715,705,000.00 (decrease,0.73%)
- Accounts Payable: 131,409,000.00 (increase,6.8%)
- Current Liabilities: 1,018,311,000.00 (decrease,13.82%)
- Other Noncurrent Liabilities: 567,327,000.00 (increase,128.98%)
- Common Stock: 2,652,000.00 (increase,47.83%)
- Retained Earnings: -1,810,675,000.00 (decrease,0.73%)
- Accumulated Other Comprehensive Income: -41,573,000.00 (increase,12.71%)
- Total Liabilities And Equity: 4,715,705,000.00 (decrease,0.73%)
- Additional Paid In Capital: 1,906,031,000.00 (increase,114.09%)
- Revenue: 1,472,983,000.00 (increase,94.99%)
- Operating Income: 134,933,000.00 (increase,102.03%)
- Other Nonoperating Income Expense: -144,022,000.00 (decrease,120.32%)
- Income Tax Expense: -3,078,000.00 (decrease,227.35%)
- Other Comprehensive Income: 8,321,000.00 (increase,267.05%)
- Comprehensive Income: -5,419,000.00 (decrease,840.8%)
- Capital Expenditures: 110,583,000.00 (increase,114.15%)
- Net Income: -13,740,000.00 (decrease,383.29%)
- Interest Expense.1: 117,179,000.00 (increase,83.25%)
- Net Change In Cash.1: -55,856,000.00 (decrease,155.28%)
- Net Profit Margin: -0.01 (decrease,147.85%)
- Current Ratio: 0.82 (increase,7.96%)
- Return On Assets: -0.00 (decrease,386.85%)
- Asset Turnover: 0.31 (increase,96.43%)
- Receivables Turnover: 3.23 (increase,96.4%)
- Net Working Capital: -179,111,000.00 (increase,35.95%)
- Cash Ratio: 0.25 (increase,2.27%)
- Operating Margin: 0.09 (increase,3.61%)
- Total Comprehensive Income: -5,419,000.00 (decrease,840.8%)
- Fixed Asset Turnover: 2.88 (increase,91.29%)
- O C Ito Net Income Ratio: -0.61 (increase,24.05%)
- Goodwill To Assets: 0.45 (increase,0.74%)
- Operating Income To Assets: 0.03 (increase,103.52%)
- Working Capital Turnover: -8.22 (decrease,204.44%)
- O C Ito Revenue: 0.01 (increase,88.24%)
---
π Financial Report for ticker/company:'SABR' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 286,356,000.00
- Accounts Receivable: 459,962,000.00
- Current Assets: 901,943,000.00
- P P E Net: 502,543,000.00
- Goodwill: 2,138,223,000.00
- Other Noncurrent Assets: 474,746,000.00
- Total Assets: 4,750,408,000.00
- Accounts Payable: 123,047,000.00
- Current Liabilities: 1,181,589,000.00
- Other Noncurrent Liabilities: 247,758,000.00
- Common Stock: 1,794,000.00
- Retained Earnings: -1,797,543,000.00
- Accumulated Other Comprehensive Income: -47,628,000.00
- Total Liabilities And Equity: 4,750,408,000.00
- Additional Paid In Capital: 890,309,000.00
- Revenue: 755,410,000.00
- Operating Income: 66,788,000.00
- Other Nonoperating Income Expense: -65,370,000.00
- Income Tax Expense: 2,417,000.00
- Other Comprehensive Income: 2,267,000.00
- Comprehensive Income: -576,000.00
- Capital Expenditures: 51,639,000.00
- Net Income: -2,843,000.00
- Interest Expense.1: 63,944,000.00
- Net Change In Cash.1: -21,880,000.00
- Net Profit Margin: -0.00
- Current Ratio: 0.76
- Return On Assets: -0.00
- Asset Turnover: 0.16
- Receivables Turnover: 1.64
- Net Working Capital: -279,646,000.00
- Cash Ratio: 0.24
- Operating Margin: 0.09
- Total Comprehensive Income: -576,000.00
- Fixed Asset Turnover: 1.50
- O C Ito Net Income Ratio: -0.80
- Goodwill To Assets: 0.45
- Operating Income To Assets: 0.01
- Working Capital Turnover: -2.70
- O C Ito Revenue: 0.00
|
SABR_2016-01-01 |
π Financial Report for ticker/company:'SABR' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 132,695,000.00 (decrease,77.04%)
- Accounts Receivable: 430,362,000.00 (increase,9.85%)
- Current Assets: 789,946,000.00 (decrease,33.99%)
- P P E Net: 583,795,000.00 (increase,4.17%)
- Goodwill: 2,425,963,000.00 (increase,12.67%)
- Other Noncurrent Assets: 635,755,000.00 (increase,10.7%)
- Total Assets: 5,331,720,000.00 (increase,5.55%)
- Accounts Payable: 149,976,000.00 (increase,12.75%)
- Current Liabilities: 1,278,118,000.00 (increase,0.76%)
- Other Noncurrent Liabilities: 639,894,000.00 (increase,6.25%)
- Common Stock: 2,779,000.00 (increase,1.61%)
- Retained Earnings: -1,433,129,000.00 (increase,9.57%)
- Accumulated Other Comprehensive Income: -101,537,000.00 (decrease,46.03%)
- Total Liabilities And Equity: 5,331,720,000.00 (increase,5.55%)
- Additional Paid In Capital: 2,001,436,000.00 (increase,1.47%)
- Revenue: 2,202,441,000.00 (increase,55.38%)
- Operating Income: 350,369,000.00 (increase,45.02%)
- Other Nonoperating Income Expense: 88,320,000.00 (increase,2179.1%)
- Income Tax Expense: 84,966,000.00 (increase,80.94%)
- Other Comprehensive Income: -31,734,000.00 (decrease,11809.96%)
- Comprehensive Income: 384,307,000.00 (increase,60.15%)
- Shares Outstanding Basic: 272,224,000.00 (increase,0.61%)
- Shares Outstanding Diluted: 278,848,000.00 (increase,0.28%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Capital Expenditures: 203,071,000.00 (increase,58.7%)
- Other Investing Cash Flow: -148,000.00 (no change,0.0%)
- Net Income: 416,041,000.00 (increase,73.57%)
- Interest Expense.1: 129,643,000.00 (increase,45.56%)
- Net Change In Cash.1: -22,984,000.00 (decrease,105.44%)
- Net Profit Margin: 0.19 (increase,11.7%)
- Current Ratio: 0.62 (decrease,34.49%)
- Return On Assets: 0.08 (increase,64.45%)
- Asset Turnover: 0.41 (increase,47.22%)
- Receivables Turnover: 5.12 (increase,41.45%)
- Net Working Capital: -488,172,000.00 (decrease,580.09%)
- Cash Ratio: 0.10 (decrease,77.22%)
- Operating Margin: 0.16 (decrease,6.67%)
- Total Comprehensive Income: 384,307,000.00 (increase,60.15%)
- Fixed Asset Turnover: 3.77 (increase,49.17%)
- O C Ito Net Income Ratio: -0.08 (decrease,6846.67%)
- Goodwill To Assets: 0.46 (increase,6.75%)
- Operating Income To Assets: 0.07 (increase,37.4%)
- Working Capital Turnover: -4.51 (increase,77.15%)
- Revenue Per Share: 8.09 (increase,54.44%)
- O C Ito Revenue: -0.01 (decrease,7636.26%)
---
π Financial Report for ticker/company:'SABR' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 578,033,000.00 (increase,26.05%)
- Accounts Receivable: 391,779,000.00 (decrease,7.27%)
- Current Assets: 1,196,640,000.00 (increase,5.28%)
- P P E Net: 560,440,000.00 (increase,2.74%)
- Goodwill: 2,153,214,000.00 (increase,0.0%)
- Other Noncurrent Assets: 574,319,000.00 (increase,10.81%)
- Total Assets: 5,051,578,000.00 (increase,1.69%)
- Accounts Payable: 133,011,000.00 (decrease,6.69%)
- Current Liabilities: 1,268,420,000.00 (increase,2.99%)
- Other Noncurrent Liabilities: 602,237,000.00 (decrease,0.59%)
- Common Stock: 2,735,000.00 (increase,0.55%)
- Retained Earnings: -1,584,834,000.00 (increase,0.48%)
- Accumulated Other Comprehensive Income: -69,532,000.00 (increase,0.9%)
- Total Liabilities And Equity: 5,051,578,000.00 (increase,1.69%)
- Additional Paid In Capital: 1,972,404,000.00 (increase,0.81%)
- Revenue: 1,417,439,000.00 (increase,57208.74%)
- Operating Income: 241,597,000.00 (increase,103.04%)
- Other Nonoperating Income Expense: -4,248,000.00 (increase,4.43%)
- Income Tax Expense: 46,959,000.00 (increase,72.12%)
- Other Comprehensive Income: 271,000.00 (increase,175.49%)
- Comprehensive Income: 239,972,000.00 (increase,15.85%)
- Shares Outstanding Basic: 270,574,000.00 (increase,0.52%)
- Shares Outstanding Diluted: 278,082,000.00 (increase,0.5%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 127,963,000.00 (increase,106.69%)
- Other Investing Cash Flow: -148,000.00 (no change,0.0%)
- Net Income: 239,701,000.00 (increase,15.52%)
- Interest Expense.1: 89,062,000.00 (increase,91.72%)
- Net Change In Cash.1: 422,354,000.00 (increase,39.45%)
- Net Profit Margin: 0.17 (increase,100.2%)
- Current Ratio: 0.94 (increase,2.22%)
- Return On Assets: 0.05 (increase,13.6%)
- Asset Turnover: 0.28 (increase,56258.0%)
- Receivables Turnover: 3.62 (increase,61685.42%)
- Net Working Capital: -71,780,000.00 (increase,24.39%)
- Cash Ratio: 0.46 (increase,22.39%)
- Operating Margin: 0.17 (increase,100.36%)
- Total Comprehensive Income: 239,972,000.00 (increase,15.85%)
- Fixed Asset Turnover: 2.53 (increase,55685.65%)
- O C Ito Net Income Ratio: 0.00 (increase,165.34%)
- Goodwill To Assets: 0.43 (decrease,1.66%)
- Operating Income To Assets: 0.05 (increase,99.66%)
- Working Capital Turnover: -19.75 (decrease,75632.64%)
- Revenue Per Share: 5.24 (increase,56915.36%)
- O C Ito Revenue: 0.00 (decrease,99.87%)
---
π Financial Report for ticker/company:'SABR' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 458,557,000.00
- Accounts Receivable: 422,490,000.00
- Current Assets: 1,136,625,000.00
- P P E Net: 545,493,000.00
- Goodwill: 2,153,152,000.00
- Other Noncurrent Assets: 518,293,000.00
- Total Assets: 4,967,480,000.00
- Accounts Payable: 142,542,000.00
- Current Liabilities: 1,231,562,000.00
- Other Noncurrent Liabilities: 605,801,000.00
- Common Stock: 2,720,000.00
- Retained Earnings: -1,592,513,000.00
- Accumulated Other Comprehensive Income: -70,162,000.00
- Total Liabilities And Equity: 4,967,480,000.00
- Additional Paid In Capital: 1,956,593,000.00
- Revenue: -2,482,000.00
- Operating Income: 118,992,000.00
- Other Nonoperating Income Expense: -4,445,000.00
- Income Tax Expense: 27,283,000.00
- Other Comprehensive Income: -359,000.00
- Comprehensive Income: 207,135,000.00
- Shares Outstanding Basic: 269,184,000.00
- Shares Outstanding Diluted: 276,688,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 61,912,000.00
- Other Investing Cash Flow: -148,000.00
- Net Income: 207,494,000.00
- Interest Expense.1: 46,453,000.00
- Net Change In Cash.1: 302,878,000.00
- Net Profit Margin: -83.60
- Current Ratio: 0.92
- Return On Assets: 0.04
- Asset Turnover: -0.00
- Receivables Turnover: -0.01
- Net Working Capital: -94,937,000.00
- Cash Ratio: 0.37
- Operating Margin: -47.94
- Total Comprehensive Income: 207,135,000.00
- Fixed Asset Turnover: -0.00
- O C Ito Net Income Ratio: -0.00
- Goodwill To Assets: 0.43
- Operating Income To Assets: 0.02
- Working Capital Turnover: 0.03
- Revenue Per Share: -0.01
- O C Ito Revenue: 0.14
|
SABR_2017-01-01 |
π Financial Report for ticker/company:'SABR' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 272,004,000.00 (increase,298.18%)
- Accounts Receivable: 452,494,000.00 (decrease,3.04%)
- Current Assets: 882,656,000.00 (increase,40.27%)
- P P E Net: 717,533,000.00 (increase,4.03%)
- Goodwill: 2,552,871,000.00 (increase,0.37%)
- Other Noncurrent Assets: 663,446,000.00 (decrease,6.44%)
- Total Assets: 5,747,186,000.00 (increase,3.6%)
- Accounts Payable: 117,681,000.00 (decrease,16.61%)
- Current Liabilities: 1,036,133,000.00 (decrease,7.01%)
- Other Noncurrent Liabilities: 536,160,000.00 (increase,1.0%)
- Common Stock: 2,838,000.00 (increase,0.53%)
- Retained Earnings: -1,129,682,000.00 (increase,0.63%)
- Accumulated Other Comprehensive Income: -82,183,000.00 (increase,11.76%)
- Total Liabilities And Equity: 5,747,186,000.00 (increase,3.6%)
- Additional Paid In Capital: 2,082,172,000.00 (increase,1.21%)
- Revenue: 2,543,767,000.00 (increase,49.21%)
- Operating Income: 403,611,000.00 (increase,28.76%)
- Other Nonoperating Income Expense: 4,517,000.00 (increase,6.63%)
- Income Tax Expense: 79,905,000.00 (increase,9.92%)
- Other Comprehensive Income: 14,953,000.00 (increase,273.82%)
- Comprehensive Income: 232,954,000.00 (increase,28.57%)
- Shares Outstanding Basic: 277,125,000.00 (increase,0.23%)
- Shares Outstanding Diluted: 282,919,000.00 (increase,0.1%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 254,232,000.00 (increase,54.46%)
- Other Investing Cash Flow: 0.00 (no change,nan%)
- Interest Expense.1: 116,414,000.00 (increase,48.46%)
- Net Change In Cash.1: -49,128,000.00 (increase,80.57%)
- Current Ratio: 0.85 (increase,50.85%)
- Asset Turnover: 0.44 (increase,44.03%)
- Receivables Turnover: 5.62 (increase,53.89%)
- Net Working Capital: -153,477,000.00 (increase,68.36%)
- Cash Ratio: 0.26 (increase,328.21%)
- Operating Margin: 0.16 (decrease,13.71%)
- Fixed Asset Turnover: 3.55 (increase,43.43%)
- Goodwill To Assets: 0.44 (decrease,3.12%)
- Operating Income To Assets: 0.07 (increase,24.28%)
- Working Capital Turnover: -16.57 (decrease,371.54%)
- Revenue Per Share: 9.18 (increase,48.87%)
- O C Ito Revenue: 0.01 (increase,150.53%)
---
π Financial Report for ticker/company:'SABR' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 68,312,000.00 (decrease,38.84%)
- Accounts Receivable: 466,691,000.00 (increase,2.13%)
- Current Assets: 629,256,000.00 (decrease,4.85%)
- P P E Net: 689,712,000.00 (increase,5.67%)
- Goodwill: 2,543,515,000.00 (increase,0.31%)
- Other Noncurrent Assets: 709,104,000.00 (increase,5.0%)
- Total Assets: 5,547,422,000.00 (decrease,0.21%)
- Accounts Payable: 141,115,000.00 (decrease,9.77%)
- Current Liabilities: 1,114,268,000.00 (decrease,4.57%)
- Other Noncurrent Liabilities: 530,869,000.00 (decrease,2.32%)
- Common Stock: 2,823,000.00 (increase,0.36%)
- Retained Earnings: -1,136,831,000.00 (increase,3.06%)
- Accumulated Other Comprehensive Income: -93,135,000.00 (increase,3.58%)
- Total Liabilities And Equity: 5,547,422,000.00 (decrease,0.21%)
- Additional Paid In Capital: 2,057,341,000.00 (increase,0.96%)
- Revenue: 1,704,785,000.00 (increase,98.34%)
- Operating Income: 313,461,000.00 (increase,82.86%)
- Other Nonoperating Income Expense: 4,236,000.00 (increase,26.07%)
- Income Tax Expense: 72,697,000.00 (increase,75.49%)
- Other Comprehensive Income: 4,000,000.00 (increase,640.74%)
- Comprehensive Income: 181,186,000.00 (increase,71.4%)
- Shares Outstanding Basic: 276,480,000.00 (increase,0.33%)
- Shares Outstanding Diluted: 282,648,000.00 (increase,0.24%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 164,593,000.00 (increase,118.08%)
- Other Investing Cash Flow: 0.00 (no change,nan%)
- Interest Expense.1: 78,412,000.00 (increase,90.31%)
- Net Change In Cash.1: -252,820,000.00 (decrease,20.72%)
- Current Ratio: 0.56 (decrease,0.3%)
- Asset Turnover: 0.31 (increase,98.75%)
- Receivables Turnover: 3.65 (increase,94.19%)
- Net Working Capital: -485,012,000.00 (increase,4.2%)
- Cash Ratio: 0.06 (decrease,35.92%)
- Operating Margin: 0.18 (decrease,7.8%)
- Fixed Asset Turnover: 2.47 (increase,87.7%)
- Goodwill To Assets: 0.46 (increase,0.52%)
- Operating Income To Assets: 0.06 (increase,83.24%)
- Working Capital Turnover: -3.51 (decrease,107.02%)
- Revenue Per Share: 6.17 (increase,97.68%)
- O C Ito Revenue: 0.00 (increase,273.48%)
---
π Financial Report for ticker/company:'SABR' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 111,702,000.00
- Accounts Receivable: 456,941,000.00
- Current Assets: 661,362,000.00
- P P E Net: 652,721,000.00
- Goodwill: 2,535,585,000.00
- Other Noncurrent Assets: 675,331,000.00
- Total Assets: 5,559,123,000.00
- Accounts Payable: 156,398,000.00
- Current Liabilities: 1,167,615,000.00
- Other Noncurrent Liabilities: 543,497,000.00
- Common Stock: 2,813,000.00
- Retained Earnings: -1,172,747,000.00
- Accumulated Other Comprehensive Income: -96,595,000.00
- Total Liabilities And Equity: 5,559,123,000.00
- Additional Paid In Capital: 2,037,689,000.00
- Revenue: 859,543,000.00
- Operating Income: 171,422,000.00
- Other Nonoperating Income Expense: 3,360,000.00
- Income Tax Expense: 41,424,000.00
- Other Comprehensive Income: 540,000.00
- Comprehensive Income: 105,707,000.00
- Shares Outstanding Basic: 275,568,000.00
- Shares Outstanding Diluted: 281,963,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 75,472,000.00
- Other Investing Cash Flow: 0.00
- Interest Expense.1: 41,202,000.00
- Net Change In Cash.1: -209,430,000.00
- Current Ratio: 0.57
- Asset Turnover: 0.15
- Receivables Turnover: 1.88
- Net Working Capital: -506,253,000.00
- Cash Ratio: 0.10
- Operating Margin: 0.20
- Fixed Asset Turnover: 1.32
- Goodwill To Assets: 0.46
- Operating Income To Assets: 0.03
- Working Capital Turnover: -1.70
- Revenue Per Share: 3.12
- O C Ito Revenue: 0.00
|
SABR_2018-01-01 |
π Financial Report for ticker/company:'SABR' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 268,268,000.00 (decrease,12.53%)
- Accounts Receivable: 567,266,000.00 (increase,10.76%)
- Current Assets: 946,892,000.00 (increase,2.14%)
- P P E Net: 800,094,000.00 (increase,1.06%)
- Goodwill: 2,553,867,000.00 (increase,0.09%)
- Other Noncurrent Assets: 562,134,000.00 (increase,0.47%)
- Total Assets: 5,666,488,000.00 (decrease,0.41%)
- Accounts Payable: 150,265,000.00 (decrease,1.46%)
- Current Liabilities: 1,058,010,000.00 (decrease,1.79%)
- Other Noncurrent Liabilities: 468,075,000.00 (increase,6.39%)
- Common Stock: 2,889,000.00 (increase,0.1%)
- Retained Earnings: -1,097,149,000.00 (increase,4.56%)
- Accumulated Other Comprehensive Income: -96,500,000.00 (increase,5.82%)
- Total Liabilities And Equity: 5,666,488,000.00 (decrease,0.41%)
- Additional Paid In Capital: 2,162,128,000.00 (increase,0.65%)
- Revenue: 2,716,622,000.00 (increase,49.59%)
- Operating Income: 358,840,000.00 (increase,97.12%)
- Other Nonoperating Income Expense: -19,788,000.00 (decrease,23.78%)
- Income Tax Expense: 56,836,000.00 (increase,249.95%)
- Other Comprehensive Income: 26,299,000.00 (increase,29.34%)
- Comprehensive Income: 186,740,000.00 (increase,107.98%)
- Shares Outstanding Basic: 277,754,000.00 (decrease,0.05%)
- Shares Outstanding Diluted: 279,648,000.00 (decrease,0.1%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 242,811,000.00 (increase,45.04%)
- Interest Expense.1: 116,577,000.00 (increase,50.12%)
- Net Change In Cash.1: -95,846,000.00 (decrease,66.93%)
- Current Ratio: 0.89 (increase,4.0%)
- Asset Turnover: 0.48 (increase,50.21%)
- Receivables Turnover: 4.79 (increase,35.06%)
- Net Working Capital: -111,118,000.00 (increase,26.02%)
- Cash Ratio: 0.25 (decrease,10.94%)
- Operating Margin: 0.13 (increase,31.77%)
- Fixed Asset Turnover: 3.40 (increase,48.03%)
- Goodwill To Assets: 0.45 (increase,0.51%)
- Operating Income To Assets: 0.06 (increase,97.93%)
- Working Capital Turnover: -24.45 (decrease,102.22%)
- Revenue Per Share: 9.78 (increase,49.67%)
- O C Ito Revenue: 0.01 (decrease,13.54%)
---
π Financial Report for ticker/company:'SABR' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 306,696,000.00 (increase,6.63%)
- Accounts Receivable: 512,167,000.00 (decrease,0.03%)
- Current Assets: 927,078,000.00 (increase,1.83%)
- P P E Net: 791,735,000.00 (increase,1.77%)
- Goodwill: 2,551,448,000.00 (increase,0.19%)
- Other Noncurrent Assets: 559,495,000.00 (decrease,20.99%)
- Total Assets: 5,689,878,000.00 (decrease,1.73%)
- Accounts Payable: 152,485,000.00 (decrease,10.32%)
- Current Liabilities: 1,077,288,000.00 (decrease,2.5%)
- Other Noncurrent Liabilities: 439,966,000.00 (decrease,8.04%)
- Common Stock: 2,886,000.00 (increase,0.24%)
- Retained Earnings: -1,149,598,000.00 (decrease,4.12%)
- Accumulated Other Comprehensive Income: -102,465,000.00 (increase,10.62%)
- Total Liabilities And Equity: 5,689,878,000.00 (decrease,1.73%)
- Additional Paid In Capital: 2,148,148,000.00 (increase,1.04%)
- Revenue: 1,816,016,000.00 (increase,98.4%)
- Operating Income: 182,044,000.00 (increase,11.46%)
- Other Nonoperating Income Expense: -15,986,000.00 (decrease,4.94%)
- Income Tax Expense: 16,241,000.00 (decrease,48.78%)
- Other Comprehensive Income: 20,334,000.00 (increase,149.16%)
- Comprehensive Income: 89,786,000.00 (increase,6.76%)
- Shares Outstanding Basic: 277,900,000.00 (increase,0.2%)
- Shares Outstanding Diluted: 279,919,000.00 (increase,0.13%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 167,410,000.00 (increase,89.55%)
- Interest Expense.1: 77,658,000.00 (increase,96.3%)
- Net Change In Cash.1: -57,418,000.00 (increase,24.92%)
- Current Ratio: 0.86 (increase,4.44%)
- Asset Turnover: 0.32 (increase,101.89%)
- Receivables Turnover: 3.55 (increase,98.46%)
- Net Working Capital: -150,210,000.00 (increase,22.76%)
- Cash Ratio: 0.28 (increase,9.36%)
- Operating Margin: 0.10 (decrease,43.82%)
- Fixed Asset Turnover: 2.29 (increase,94.94%)
- Goodwill To Assets: 0.45 (increase,1.95%)
- Operating Income To Assets: 0.03 (increase,13.42%)
- Working Capital Turnover: -12.09 (decrease,156.84%)
- Revenue Per Share: 6.53 (increase,98.0%)
- O C Ito Revenue: 0.01 (increase,25.59%)
---
π Financial Report for ticker/company:'SABR' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 287,639,000.00
- Accounts Receivable: 512,340,000.00
- Current Assets: 910,428,000.00
- P P E Net: 777,954,000.00
- Goodwill: 2,546,606,000.00
- Other Noncurrent Assets: 708,117,000.00
- Total Assets: 5,789,999,000.00
- Accounts Payable: 170,028,000.00
- Current Liabilities: 1,104,891,000.00
- Other Noncurrent Liabilities: 478,409,000.00
- Common Stock: 2,879,000.00
- Retained Earnings: -1,104,117,000.00
- Accumulated Other Comprehensive Income: -114,638,000.00
- Total Liabilities And Equity: 5,789,999,000.00
- Additional Paid In Capital: 2,126,013,000.00
- Revenue: 915,353,000.00
- Operating Income: 163,326,000.00
- Other Nonoperating Income Expense: -15,234,000.00
- Income Tax Expense: 31,707,000.00
- Other Comprehensive Income: 8,161,000.00
- Comprehensive Income: 84,100,000.00
- Shares Outstanding Basic: 277,353,000.00
- Shares Outstanding Diluted: 279,559,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 88,318,000.00
- Interest Expense.1: 39,561,000.00
- Net Change In Cash.1: -76,475,000.00
- Current Ratio: 0.82
- Asset Turnover: 0.16
- Receivables Turnover: 1.79
- Net Working Capital: -194,463,000.00
- Cash Ratio: 0.26
- Operating Margin: 0.18
- Fixed Asset Turnover: 1.18
- Goodwill To Assets: 0.44
- Operating Income To Assets: 0.03
- Working Capital Turnover: -4.71
- Revenue Per Share: 3.30
- O C Ito Revenue: 0.01
|
SABR_2019-01-01 |
π Financial Report for ticker/company:'SABR' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 444,321,000.00 (increase,20.09%)
- Accounts Receivable: 589,858,000.00 (increase,4.93%)
- Current Assets: 1,204,289,000.00 (increase,9.96%)
- P P E Net: 788,030,000.00 (increase,0.06%)
- Goodwill: 2,552,572,000.00 (decrease,0.02%)
- Other Noncurrent Assets: 634,422,000.00 (increase,0.1%)
- Total Assets: 5,868,482,000.00 (increase,1.47%)
- Accounts Payable: 158,788,000.00 (decrease,3.69%)
- Current Liabilities: 1,052,182,000.00 (increase,4.88%)
- Other Noncurrent Liabilities: 322,002,000.00 (decrease,2.83%)
- Common Stock: 2,916,000.00 (increase,0.07%)
- Retained Earnings: -814,446,000.00 (increase,4.06%)
- Accumulated Other Comprehensive Income: -107,146,000.00 (increase,3.58%)
- Total Liabilities And Equity: 5,868,482,000.00 (increase,1.47%)
- Additional Paid In Capital: 2,227,682,000.00 (increase,0.76%)
- Revenue: 2,943,028,000.00 (increase,49.18%)
- Operating Income: 440,997,000.00 (increase,44.95%)
- Other Nonoperating Income Expense: -10,746,000.00 (decrease,21.55%)
- Income Tax Expense: 61,371,000.00 (increase,68.83%)
- Other Comprehensive Income: 3,637,000.00 (increase,1163.45%)
- Comprehensive Income: 256,768,000.00 (increase,42.82%)
- Shares Outstanding Basic: 275,205,000.00 (decrease,0.01%)
- Shares Outstanding Diluted: 276,819,000.00 (increase,0.09%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 205,664,000.00 (increase,55.94%)
- Cash From Financing: -252,409,000.00 (decrease,25.25%)
- Interest Expense.1: 116,809,000.00 (increase,50.69%)
- Net Change In Cash.1: 82,940,000.00 (increase,861.96%)
- Current Ratio: 1.14 (increase,4.84%)
- Asset Turnover: 0.50 (increase,47.02%)
- Receivables Turnover: 4.99 (increase,42.18%)
- Net Working Capital: 152,107,000.00 (increase,65.26%)
- Cash Ratio: 0.42 (increase,14.5%)
- Operating Margin: 0.15 (decrease,2.84%)
- Fixed Asset Turnover: 3.73 (increase,49.1%)
- Goodwill To Assets: 0.43 (decrease,1.47%)
- Operating Income To Assets: 0.08 (increase,42.85%)
- Working Capital Turnover: 19.35 (decrease,9.73%)
- Revenue Per Share: 10.69 (increase,49.19%)
- O C Ito Revenue: 0.00 (increase,812.84%)
---
π Financial Report for ticker/company:'SABR' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 370,003,000.00 (increase,2.46%)
- Accounts Receivable: 562,147,000.00 (decrease,3.68%)
- Current Assets: 1,095,245,000.00 (increase,0.2%)
- P P E Net: 787,583,000.00 (decrease,0.52%)
- Goodwill: 2,553,002,000.00 (decrease,0.16%)
- Other Noncurrent Assets: 633,761,000.00 (increase,2.91%)
- Total Assets: 5,783,283,000.00 (decrease,0.02%)
- Accounts Payable: 164,868,000.00 (decrease,5.05%)
- Current Liabilities: 1,003,203,000.00 (decrease,0.53%)
- Other Noncurrent Liabilities: 331,390,000.00 (decrease,16.29%)
- Common Stock: 2,914,000.00 (increase,0.17%)
- Retained Earnings: -848,948,000.00 (increase,8.22%)
- Accumulated Other Comprehensive Income: -111,125,000.00 (decrease,41.38%)
- Total Liabilities And Equity: 5,783,283,000.00 (decrease,0.02%)
- Additional Paid In Capital: 2,210,820,000.00 (increase,0.93%)
- Revenue: 1,972,745,000.00 (increase,99.6%)
- Operating Income: 304,234,000.00 (increase,83.94%)
- Other Nonoperating Income Expense: -8,841,000.00 (decrease,699.37%)
- Income Tax Expense: 36,350,000.00 (increase,0.21%)
- Other Comprehensive Income: -342,000.00 (decrease,103.46%)
- Comprehensive Income: 179,784,000.00 (increase,83.89%)
- Shares Outstanding Basic: 275,220,000.00 (increase,0.18%)
- Shares Outstanding Diluted: 276,565,000.00 (decrease,0.1%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 131,886,000.00 (increase,103.85%)
- Cash From Financing: -201,525,000.00 (decrease,56.86%)
- Interest Expense.1: 77,518,000.00 (increase,103.41%)
- Net Change In Cash.1: 8,622,000.00 (increase,3201.44%)
- Current Ratio: 1.09 (increase,0.73%)
- Asset Turnover: 0.34 (increase,99.64%)
- Receivables Turnover: 3.51 (increase,107.22%)
- Net Working Capital: 92,042,000.00 (increase,8.9%)
- Cash Ratio: 0.37 (increase,3.01%)
- Operating Margin: 0.15 (decrease,7.85%)
- Fixed Asset Turnover: 2.50 (increase,100.63%)
- Goodwill To Assets: 0.44 (decrease,0.14%)
- Operating Income To Assets: 0.05 (increase,83.98%)
- Working Capital Turnover: 21.43 (increase,83.28%)
- Revenue Per Share: 7.17 (increase,99.23%)
- O C Ito Revenue: -0.00 (decrease,101.73%)
---
π Financial Report for ticker/company:'SABR' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 361,103,000.00
- Accounts Receivable: 583,624,000.00
- Current Assets: 1,093,055,000.00
- P P E Net: 791,662,000.00
- Goodwill: 2,557,025,000.00
- Other Noncurrent Assets: 615,837,000.00
- Total Assets: 5,784,552,000.00
- Accounts Payable: 173,644,000.00
- Current Liabilities: 1,008,538,000.00
- Other Noncurrent Liabilities: 395,882,000.00
- Common Stock: 2,909,000.00
- Retained Earnings: -924,973,000.00
- Accumulated Other Comprehensive Income: -78,598,000.00
- Total Liabilities And Equity: 5,784,552,000.00
- Additional Paid In Capital: 2,190,401,000.00
- Revenue: 988,369,000.00
- Operating Income: 165,401,000.00
- Other Nonoperating Income Expense: -1,106,000.00
- Income Tax Expense: 36,275,000.00
- Other Comprehensive Income: 9,886,000.00
- Comprehensive Income: 97,766,000.00
- Shares Outstanding Basic: 274,720,000.00
- Shares Outstanding Diluted: 276,844,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 64,699,000.00
- Cash From Financing: -128,471,000.00
- Interest Expense.1: 38,109,000.00
- Net Change In Cash.1: -278,000.00
- Current Ratio: 1.08
- Asset Turnover: 0.17
- Receivables Turnover: 1.69
- Net Working Capital: 84,517,000.00
- Cash Ratio: 0.36
- Operating Margin: 0.17
- Fixed Asset Turnover: 1.25
- Goodwill To Assets: 0.44
- Operating Income To Assets: 0.03
- Working Capital Turnover: 11.69
- Revenue Per Share: 3.60
- O C Ito Revenue: 0.01
|
SABR_2020-01-01 |
π Financial Report for ticker/company:'SABR' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 473,428,000.00 (increase,19.3%)
- Accounts Receivable: 581,477,000.00 (decrease,3.79%)
- Current Assets: 1,195,948,000.00 (increase,3.76%)
- P P E Net: 658,105,000.00 (decrease,7.12%)
- Goodwill: 2,549,004,000.00 (decrease,0.11%)
- Other Noncurrent Assets: 699,095,000.00 (decrease,2.67%)
- Total Assets: 5,720,734,000.00 (decrease,0.86%)
- Accounts Payable: 194,883,000.00 (increase,11.36%)
- Current Liabilities: 1,063,268,000.00 (decrease,5.09%)
- Other Noncurrent Liabilities: 323,517,000.00 (increase,1.91%)
- Common Stock: 2,944,000.00 (increase,0.07%)
- Retained Earnings: -735,250,000.00 (increase,3.35%)
- Accumulated Other Comprehensive Income: -152,626,000.00 (decrease,5.68%)
- Total Liabilities And Equity: 5,720,734,000.00 (decrease,0.86%)
- Additional Paid In Capital: 2,301,486,000.00 (increase,0.85%)
- Operating Income: 305,780,000.00 (increase,59.0%)
- Other Nonoperating Income Expense: -6,118,000.00 (decrease,40.68%)
- Income Tax Expense: 31,783,000.00 (increase,32.5%)
- Other Comprehensive Income: -19,902,000.00 (decrease,70.22%)
- Comprehensive Income: 128,599,000.00 (increase,76.17%)
- Shares Outstanding Basic: 274,524,000.00 (decrease,0.14%)
- Shares Outstanding Diluted: 276,474,000.00 (decrease,0.04%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 92,124,000.00 (increase,37.1%)
- Other Investing Cash Flow: 16,358,000.00 (increase,82.42%)
- Cash From Investing: -108,482,000.00 (decrease,42.43%)
- Cash From Financing: -351,424,000.00 (decrease,19.95%)
- Net Income: 148,501,000.00 (increase,75.35%)
- Interest Expense.1: 117,364,000.00 (increase,51.2%)
- Current Ratio: 1.12 (increase,9.33%)
- Return On Assets: 0.03 (increase,76.86%)
- Net Working Capital: 132,680,000.00 (increase,311.65%)
- Cash Ratio: 0.45 (increase,25.7%)
- Total Comprehensive Income: 128,599,000.00 (increase,76.17%)
- O C Ito Net Income Ratio: -0.13 (increase,2.93%)
- Goodwill To Assets: 0.45 (increase,0.75%)
- Operating Income To Assets: 0.05 (increase,60.37%)
---
π Financial Report for ticker/company:'SABR' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 396,848,000.00
- Accounts Receivable: 604,403,000.00
- Current Assets: 1,152,579,000.00
- P P E Net: 708,579,000.00
- Goodwill: 2,551,736,000.00
- Other Noncurrent Assets: 718,286,000.00
- Total Assets: 5,770,071,000.00
- Accounts Payable: 174,999,000.00
- Current Liabilities: 1,120,348,000.00
- Other Noncurrent Liabilities: 317,464,000.00
- Common Stock: 2,942,000.00
- Retained Earnings: -760,753,000.00
- Accumulated Other Comprehensive Income: -144,416,000.00
- Total Liabilities And Equity: 5,770,071,000.00
- Additional Paid In Capital: 2,281,995,000.00
- Operating Income: 192,320,000.00
- Other Nonoperating Income Expense: -4,349,000.00
- Income Tax Expense: 23,988,000.00
- Other Comprehensive Income: -11,692,000.00
- Comprehensive Income: 72,996,000.00
- Shares Outstanding Basic: 274,911,000.00
- Shares Outstanding Diluted: 276,596,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 67,196,000.00
- Other Investing Cash Flow: 8,967,000.00
- Cash From Investing: -76,163,000.00
- Cash From Financing: -292,975,000.00
- Net Income: 84,688,000.00
- Interest Expense.1: 77,621,000.00
- Current Ratio: 1.03
- Return On Assets: 0.01
- Net Working Capital: 32,231,000.00
- Cash Ratio: 0.35
- Total Comprehensive Income: 72,996,000.00
- O C Ito Net Income Ratio: -0.14
- Goodwill To Assets: 0.44
- Operating Income To Assets: 0.03
|
SABR_2021-01-01 |
π Financial Report for ticker/company:'SABR' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 1,668,352,000.00 (increase,27.72%)
- Accounts Receivable: 281,789,000.00 (decrease,3.32%)
- Current Assets: 2,088,247,000.00 (increase,20.26%)
- P P E Net: 488,214,000.00 (decrease,9.63%)
- Goodwill: 2,633,585,000.00 (increase,0.06%)
- Other Noncurrent Assets: 613,783,000.00 (decrease,2.27%)
- Total Assets: 6,415,497,000.00 (increase,4.67%)
- Accounts Payable: 100,498,000.00 (decrease,25.07%)
- Current Liabilities: 688,716,000.00 (decrease,9.9%)
- Other Noncurrent Liabilities: 372,512,000.00 (increase,5.75%)
- Common Stock: 3,385,000.00 (increase,13.93%)
- Retained Earnings: -1,778,877,000.00 (decrease,21.31%)
- Accumulated Other Comprehensive Income: -146,103,000.00 (increase,7.2%)
- Total Liabilities And Equity: 6,415,497,000.00 (increase,4.67%)
- Additional Paid In Capital: 3,027,726,000.00 (increase,25.54%)
- Operating Income: -768,530,000.00 (decrease,43.52%)
- Other Nonoperating Income Expense: -72,015,000.00 (decrease,34.4%)
- Income Tax Expense: -53,336,000.00 (decrease,61.76%)
- Other Comprehensive Income: 3,203,000.00 (increase,139.42%)
- Comprehensive Income: -963,826,000.00 (decrease,44.95%)
- Shares Outstanding Basic: 280,750,000.00 (increase,2.14%)
- Shares Outstanding Diluted: 280,750,000.00 (increase,2.14%)
- E P S Basic: -3.00 (decrease,50.0%)
- E P S Diluted: -3.00 (decrease,50.0%)
- Capital Expenditures: 48,259,000.00 (increase,22.69%)
- Other Investing Cash Flow: 4,375,000.00 (decrease,0.86%)
- Cash From Investing: -52,634,000.00 (decrease,20.32%)
- Cash From Financing: 1,873,804,000.00 (increase,43.24%)
- Net Income: -967,029,000.00 (decrease,47.23%)
- Interest Expense.1: 163,674,000.00 (increase,70.45%)
- Current Ratio: 3.03 (increase,33.48%)
- Return On Assets: -0.15 (decrease,40.66%)
- Net Working Capital: 1,399,531,000.00 (increase,43.98%)
- Cash Ratio: 2.42 (increase,41.75%)
- Total Comprehensive Income: -963,826,000.00 (decrease,44.95%)
- O C Ito Net Income Ratio: -0.00 (decrease,126.77%)
- Goodwill To Assets: 0.41 (decrease,4.4%)
- Operating Income To Assets: -0.12 (decrease,37.12%)
---
π Financial Report for ticker/company:'SABR' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 1,306,288,000.00 (increase,90.85%)
- Accounts Receivable: 291,480,000.00 (decrease,19.19%)
- Current Assets: 1,736,459,000.00 (increase,45.24%)
- P P E Net: 540,220,000.00 (decrease,9.07%)
- Goodwill: 2,631,900,000.00 (increase,0.03%)
- Other Noncurrent Assets: 628,048,000.00 (decrease,6.41%)
- Total Assets: 6,129,206,000.00 (increase,7.34%)
- Accounts Payable: 134,129,000.00 (decrease,33.12%)
- Current Liabilities: 764,411,000.00 (decrease,21.06%)
- Other Noncurrent Liabilities: 352,262,000.00 (decrease,2.61%)
- Common Stock: 2,971,000.00 (increase,0.2%)
- Retained Earnings: -1,466,428,000.00 (decrease,43.44%)
- Accumulated Other Comprehensive Income: -157,432,000.00 (increase,6.63%)
- Total Liabilities And Equity: 6,129,206,000.00 (increase,7.34%)
- Additional Paid In Capital: 2,411,716,000.00 (increase,3.28%)
- Operating Income: -535,481,000.00 (decrease,253.66%)
- Other Nonoperating Income Expense: -53,584,000.00 (decrease,12.84%)
- Income Tax Expense: -32,972,000.00 (decrease,20.98%)
- Other Comprehensive Income: -8,126,000.00 (increase,57.9%)
- Comprehensive Income: -664,937,000.00 (decrease,188.58%)
- Shares Outstanding Basic: 274,865,000.00 (increase,0.3%)
- Shares Outstanding Diluted: 274,865,000.00 (increase,0.3%)
- E P S Basic: -2.00 (decrease,nan%)
- E P S Diluted: -2.00 (decrease,nan%)
- Capital Expenditures: 39,333,000.00 (increase,38.32%)
- Other Investing Cash Flow: 4,413,000.00 (no change,0.0%)
- Cash From Investing: -43,746,000.00 (decrease,33.17%)
- Cash From Financing: 1,308,193,000.00 (increase,449.32%)
- Net Income: -656,811,000.00 (decrease,208.83%)
- Interest Expense.1: 96,023,000.00 (increase,156.46%)
- Current Ratio: 2.27 (increase,83.98%)
- Return On Assets: -0.11 (decrease,187.7%)
- Net Working Capital: 972,048,000.00 (increase,327.67%)
- Cash Ratio: 1.71 (increase,141.76%)
- Total Comprehensive Income: -664,937,000.00 (decrease,186.63%)
- O C Ito Net Income Ratio: 0.01 (decrease,86.37%)
- Goodwill To Assets: 0.43 (decrease,6.81%)
- Operating Income To Assets: -0.09 (decrease,229.46%)
---
π Financial Report for ticker/company:'SABR' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 684,472,000.00
- Accounts Receivable: 360,677,000.00
- Current Assets: 1,195,619,000.00
- P P E Net: 594,132,000.00
- Goodwill: 2,631,077,000.00
- Other Noncurrent Assets: 671,067,000.00
- Total Assets: 5,709,858,000.00
- Accounts Payable: 200,564,000.00
- Current Liabilities: 968,329,000.00
- Other Noncurrent Liabilities: 361,690,000.00
- Common Stock: 2,965,000.00
- Retained Earnings: -1,022,297,000.00
- Accumulated Other Comprehensive Income: -168,609,000.00
- Total Liabilities And Equity: 5,709,858,000.00
- Additional Paid In Capital: 2,335,171,000.00
- Operating Income: -151,411,000.00
- Other Nonoperating Income Expense: -47,486,000.00
- Income Tax Expense: -27,254,000.00
- Other Comprehensive Income: -19,303,000.00
- Comprehensive Income: -230,417,000.00
- Shares Outstanding Basic: 274,037,000.00
- Shares Outstanding Diluted: 274,037,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 28,437,000.00
- Other Investing Cash Flow: 4,413,000.00
- Cash From Investing: -32,850,000.00
- Cash From Financing: 238,146,000.00
- Net Income: -212,680,000.00
- Interest Expense.1: 37,442,000.00
- Current Ratio: 1.23
- Return On Assets: -0.04
- Net Working Capital: 227,290,000.00
- Cash Ratio: 0.71
- Total Comprehensive Income: -231,983,000.00
- O C Ito Net Income Ratio: 0.09
- Goodwill To Assets: 0.46
- Operating Income To Assets: -0.03
|
SABR_2022-01-01 |
π Financial Report for ticker/company:'SABR' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 1,023,769,000.00 (decrease,6.93%)
- Accounts Receivable: 329,838,000.00 (decrease,0.16%)
- Current Assets: 1,512,285,000.00 (decrease,5.44%)
- Goodwill: 2,624,108,000.00 (decrease,0.06%)
- Other Noncurrent Assets: 532,895,000.00 (decrease,6.86%)
- Total Assets: 5,442,908,000.00 (decrease,2.95%)
- Accounts Payable: 99,305,000.00 (increase,15.59%)
- Current Liabilities: 681,419,000.00 (increase,3.28%)
- Other Noncurrent Liabilities: 338,572,000.00 (decrease,1.08%)
- Common Stock: 3,458,000.00 (increase,0.17%)
- Retained Earnings: -2,857,653,000.00 (decrease,9.2%)
- Accumulated Other Comprehensive Income: -92,605,000.00 (increase,12.78%)
- Total Liabilities And Equity: 5,442,908,000.00 (decrease,2.95%)
- Additional Paid In Capital: 3,080,949,000.00 (increase,1.04%)
- Operating Income: -539,611,000.00 (decrease,40.92%)
- Other Nonoperating Income Expense: 2,439,000.00 (decrease,71.07%)
- Income Tax Expense: -5,000,000.00 (decrease,350.0%)
- Other Comprehensive Income: 43,352,000.00 (increase,45.54%)
- Comprehensive Income: -698,421,000.00 (decrease,46.5%)
- Shares Outstanding Basic: 320,055,000.00 (increase,0.43%)
- Shares Outstanding Diluted: 320,055,000.00 (increase,0.43%)
- E P S Basic: -2.37 (decrease,46.3%)
- E P S Diluted: -2.37 (decrease,46.3%)
- Capital Expenditures: 30,409,000.00 (increase,76.39%)
- Other Investing Cash Flow: 0.00 (no change,nan%)
- Cash From Investing: -5,535,000.00 (decrease,172.5%)
- Cash From Financing: -37,013,000.00 (increase,17.05%)
- Net Income: -741,773,000.00 (decrease,46.44%)
- Interest Expense.1: 193,834,000.00 (increase,50.99%)
- Current Ratio: 2.22 (decrease,8.44%)
- Return On Assets: -0.14 (decrease,50.9%)
- Net Working Capital: 830,866,000.00 (decrease,11.56%)
- Cash Ratio: 1.50 (decrease,9.88%)
- Total Comprehensive Income: -698,421,000.00 (decrease,46.5%)
- O C Ito Net Income Ratio: -0.06 (increase,0.61%)
- Goodwill To Assets: 0.48 (increase,2.98%)
- Operating Income To Assets: -0.10 (decrease,45.2%)
---
π Financial Report for ticker/company:'SABR' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 1,100,000,000.00 (decrease,15.38%)
- Accounts Receivable: 330,355,000.00 (increase,12.38%)
- Current Assets: 1,599,226,000.00 (decrease,7.71%)
- Goodwill: 2,625,628,000.00 (decrease,0.17%)
- Other Noncurrent Assets: 572,169,000.00 (decrease,4.55%)
- Total Assets: 5,608,449,000.00 (decrease,3.76%)
- Accounts Payable: 85,912,000.00 (decrease,17.58%)
- Current Liabilities: 659,786,000.00 (increase,2.77%)
- Other Noncurrent Liabilities: 342,268,000.00 (decrease,7.36%)
- Common Stock: 3,452,000.00 (increase,1.05%)
- Retained Earnings: -2,617,012,000.00 (decrease,10.62%)
- Accumulated Other Comprehensive Income: -106,171,000.00 (increase,21.78%)
- Total Liabilities And Equity: 5,608,449,000.00 (decrease,3.76%)
- Additional Paid In Capital: 3,049,156,000.00 (increase,1.31%)
- Operating Income: -382,923,000.00 (decrease,89.05%)
- Other Nonoperating Income Expense: 8,432,000.00 (decrease,27.5%)
- Income Tax Expense: 2,000,000.00 (decrease,50.0%)
- Other Comprehensive Income: 29,786,000.00 (increase,13753.95%)
- Comprehensive Income: -476,746,000.00 (decrease,83.04%)
- Shares Outstanding Basic: 318,700,000.00 (increase,0.34%)
- Shares Outstanding Diluted: 318,700,000.00 (increase,0.34%)
- E P S Basic: -1.62 (decrease,92.86%)
- E P S Diluted: -1.62 (decrease,92.86%)
- Capital Expenditures: 17,240,000.00 (increase,167.91%)
- Other Investing Cash Flow: 0.00 (no change,nan%)
- Cash From Investing: 7,634,000.00 (decrease,9.17%)
- Cash From Financing: -44,620,000.00 (decrease,84.22%)
- Net Income: -506,532,000.00 (decrease,94.31%)
- Interest Expense.1: 128,373,000.00 (increase,100.27%)
- Current Ratio: 2.42 (decrease,10.2%)
- Return On Assets: -0.09 (decrease,101.91%)
- Net Working Capital: 939,440,000.00 (decrease,13.88%)
- Cash Ratio: 1.67 (decrease,17.67%)
- Total Comprehensive Income: -476,746,000.00 (decrease,83.04%)
- O C Ito Net Income Ratio: -0.06 (decrease,7029.7%)
- Goodwill To Assets: 0.47 (increase,3.74%)
- Operating Income To Assets: -0.07 (decrease,96.44%)
---
π Financial Report for ticker/company:'SABR' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 1,300,000,000.00
- Accounts Receivable: 293,953,000.00
- Current Assets: 1,732,835,000.00
- Goodwill: 2,630,011,000.00
- Other Noncurrent Assets: 599,464,000.00
- Total Assets: 5,827,838,000.00
- Accounts Payable: 104,243,000.00
- Current Liabilities: 641,974,000.00
- Other Noncurrent Liabilities: 369,465,000.00
- Common Stock: 3,416,000.00
- Retained Earnings: -2,365,730,000.00
- Accumulated Other Comprehensive Income: -135,742,000.00
- Total Liabilities And Equity: 5,827,838,000.00
- Additional Paid In Capital: 3,009,651,000.00
- Operating Income: -202,553,000.00
- Other Nonoperating Income Expense: 11,631,000.00
- Income Tax Expense: 4,000,000.00
- Other Comprehensive Income: 215,000.00
- Comprehensive Income: -260,463,000.00
- Shares Outstanding Basic: 317,634,000.00
- Shares Outstanding Diluted: 317,634,000.00
- E P S Basic: -0.84
- E P S Diluted: -0.84
- Capital Expenditures: 6,435,000.00
- Other Investing Cash Flow: 0.00
- Cash From Investing: 8,405,000.00
- Cash From Financing: -24,221,000.00
- Net Income: -260,678,000.00
- Interest Expense.1: 64,101,000.00
- Current Ratio: 2.70
- Return On Assets: -0.04
- Net Working Capital: 1,090,861,000.00
- Cash Ratio: 2.03
- Total Comprehensive Income: -260,463,000.00
- O C Ito Net Income Ratio: -0.00
- Goodwill To Assets: 0.45
- Operating Income To Assets: -0.03
|
SABR_2023-01-01 |
π Financial Report for ticker/company:'SABR' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 782,763,000.00 (decrease,21.11%)
- Accounts Receivable: 400,559,000.00 (increase,1.17%)
- Current Assets: 1,392,658,000.00 (decrease,12.21%)
- Goodwill: 2,528,430,000.00 (increase,1.91%)
- Other Noncurrent Assets: 386,069,000.00 (decrease,6.85%)
- Total Assets: 5,019,622,000.00 (decrease,3.04%)
- Accounts Payable: 135,256,000.00 (decrease,7.12%)
- Current Liabilities: 737,648,000.00 (decrease,1.05%)
- Other Noncurrent Liabilities: 268,231,000.00 (decrease,1.81%)
- Common Stock: 3,532,000.00 (increase,0.09%)
- Retained Earnings: -3,341,091,000.00 (decrease,4.4%)
- Accumulated Other Comprehensive Income: -77,240,000.00 (decrease,1.71%)
- Total Liabilities And Equity: 5,019,622,000.00 (decrease,3.04%)
- Additional Paid In Capital: 3,185,790,000.00 (increase,0.52%)
- Operating Income: -206,260,000.00 (decrease,37.76%)
- Other Nonoperating Income Expense: 139,617,000.00 (decrease,5.22%)
- Income Tax Expense: -2,000,000.00 (decrease,140.0%)
- Other Comprehensive Income: 3,047,000.00 (decrease,29.82%)
- Comprehensive Income: -272,310,000.00 (decrease,100.76%)
- Shares Outstanding Basic: 326,170,000.00 (increase,0.32%)
- Shares Outstanding Diluted: 326,170,000.00 (increase,0.32%)
- E P S Basic: 0.00 (increase,100.0%)
- E P S Diluted: 0.00 (increase,100.0%)
- Capital Expenditures: 53,474,000.00 (increase,60.18%)
- Cash From Investing: 186,251,000.00 (decrease,31.5%)
- Cash From Financing: -61,646,000.00 (decrease,52.56%)
- Net Income: -275,357,000.00 (decrease,96.71%)
- Interest Expense.1: 205,062,000.00 (increase,60.28%)
- Current Ratio: 1.89 (decrease,11.28%)
- Return On Assets: -0.05 (decrease,102.87%)
- Net Working Capital: 655,010,000.00 (decrease,22.11%)
- Cash Ratio: 1.06 (decrease,20.27%)
- Total Comprehensive Income: -272,310,000.00 (decrease,100.76%)
- O C Ito Net Income Ratio: -0.01 (increase,64.33%)
- Goodwill To Assets: 0.50 (increase,5.1%)
- Operating Income To Assets: -0.04 (decrease,42.07%)
---
π Financial Report for ticker/company:'SABR' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 992,180,000.00 (decrease,16.37%)
- Accounts Receivable: 395,920,000.00 (increase,18.69%)
- Current Assets: 1,586,382,000.00 (decrease,5.48%)
- Goodwill: 2,481,067,000.00 (increase,0.18%)
- Other Noncurrent Assets: 414,465,000.00 (decrease,7.36%)
- Total Assets: 5,176,736,000.00 (decrease,2.59%)
- Accounts Payable: 145,619,000.00 (decrease,6.54%)
- Current Liabilities: 745,489,000.00 (increase,7.34%)
- Other Noncurrent Liabilities: 273,169,000.00 (decrease,5.0%)
- Common Stock: 3,529,000.00 (increase,0.74%)
- Retained Earnings: -3,200,369,000.00 (decrease,6.41%)
- Accumulated Other Comprehensive Income: -75,945,000.00 (increase,2.41%)
- Total Liabilities And Equity: 5,176,736,000.00 (decrease,2.59%)
- Additional Paid In Capital: 3,169,441,000.00 (increase,0.83%)
- Operating Income: -149,725,000.00 (decrease,88.26%)
- Other Nonoperating Income Expense: 147,304,000.00 (decrease,22.97%)
- Income Tax Expense: 5,000,000.00 (increase,600.0%)
- Other Comprehensive Income: 4,342,000.00 (increase,76.22%)
- Comprehensive Income: -135,639,000.00 (decrease,371.99%)
- Shares Outstanding Basic: 325,124,000.00 (increase,0.45%)
- Shares Outstanding Diluted: 325,124,000.00 (decrease,20.58%)
- E P S Basic: -0.46 (decrease,453.85%)
- E P S Diluted: -0.46 (decrease,483.33%)
- Capital Expenditures: 33,384,000.00 (increase,91.83%)
- Cash From Investing: 271,898,000.00 (decrease,27.47%)
- Cash From Financing: -40,408,000.00 (decrease,56.41%)
- Net Income: -139,981,000.00 (decrease,395.28%)
- Interest Expense.1: 127,942,000.00 (increase,109.54%)
- Current Ratio: 2.13 (decrease,11.94%)
- Return On Assets: -0.03 (decrease,403.14%)
- Net Working Capital: 840,893,000.00 (decrease,14.53%)
- Cash Ratio: 1.33 (decrease,22.09%)
- Total Comprehensive Income: -135,639,000.00 (decrease,371.99%)
- O C Ito Net Income Ratio: -0.03 (decrease,159.68%)
- Goodwill To Assets: 0.48 (increase,2.84%)
- Operating Income To Assets: -0.03 (decrease,93.27%)
---
π Financial Report for ticker/company:'SABR' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 1,186,414,000.00
- Accounts Receivable: 333,579,000.00
- Current Assets: 1,678,425,000.00
- Goodwill: 2,476,632,000.00
- Other Noncurrent Assets: 447,392,000.00
- Total Assets: 5,314,479,000.00
- Accounts Payable: 155,813,000.00
- Current Liabilities: 694,529,000.00
- Other Noncurrent Liabilities: 287,560,000.00
- Common Stock: 3,503,000.00
- Retained Earnings: -3,007,635,000.00
- Accumulated Other Comprehensive Income: -77,823,000.00
- Total Liabilities And Equity: 5,314,479,000.00
- Additional Paid In Capital: 3,143,315,000.00
- Operating Income: -79,532,000.00
- Other Nonoperating Income Expense: 191,241,000.00
- Income Tax Expense: -1,000,000.00
- Other Comprehensive Income: 2,464,000.00
- Comprehensive Income: 49,870,000.00
- Shares Outstanding Basic: 323,658,000.00
- Shares Outstanding Diluted: 409,378,000.00
- E P S Basic: 0.13
- E P S Diluted: 0.12
- Capital Expenditures: 17,403,000.00
- Cash From Investing: 374,865,000.00
- Cash From Financing: -25,835,000.00
- Net Income: 47,406,000.00
- Interest Expense.1: 61,058,000.00
- Current Ratio: 2.42
- Return On Assets: 0.01
- Net Working Capital: 983,896,000.00
- Cash Ratio: 1.71
- Total Comprehensive Income: 49,870,000.00
- O C Ito Net Income Ratio: 0.05
- Goodwill To Assets: 0.47
- Operating Income To Assets: -0.01
|
SABR_2024-01-01 |
π Financial Report for ticker/company:'SABR' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 601,604,000.00 (decrease,14.8%)
- Accounts Receivable: 392,939,000.00 (decrease,10.94%)
- Current Assets: 1,195,832,000.00 (decrease,11.14%)
- Goodwill: 2,552,000,000.00 (decrease,0.25%)
- Other Noncurrent Assets: 321,816,000.00 (decrease,4.58%)
- Total Assets: 4,741,701,000.00 (decrease,3.71%)
- Accounts Payable: 215,107,000.00 (decrease,0.69%)
- Current Liabilities: 907,757,000.00 (increase,0.94%)
- Other Noncurrent Liabilities: 255,735,000.00 (decrease,4.85%)
- Common Stock: 4,058,000.00 (increase,13.16%)
- Retained Earnings: -3,951,934,000.00 (decrease,5.66%)
- Accumulated Other Comprehensive Income: -64,487,000.00 (decrease,1.86%)
- Total Liabilities And Equity: 4,741,701,000.00 (decrease,3.71%)
- Additional Paid In Capital: 3,237,529,000.00 (increase,0.41%)
- Operating Income: 9,805,000.00 (increase,123.13%)
- Other Nonoperating Income Expense: 8,084,000.00 (decrease,58.82%)
- Income Tax Expense: 17,000,000.00 (increase,112.5%)
- Other Comprehensive Income: 1,244,000.00 (decrease,48.66%)
- Comprehensive Income: -429,905,000.00 (decrease,95.02%)
- Shares Outstanding Basic: 335,460,000.00 (increase,1.49%)
- Shares Outstanding Diluted: 335,460,000.00 (increase,1.49%)
- E P S Basic: -1.00 (decrease,nan%)
- E P S Diluted: -1.00 (decrease,nan%)
- Capital Expenditures: 68,610,000.00 (increase,42.37%)
- Cash From Investing: -80,631,000.00 (decrease,31.01%)
- Cash From Financing: -72,518,000.00 (decrease,203.07%)
- Net Income: -431,149,000.00 (decrease,93.46%)
- Interest Expense.1: 325,290,000.00 (increase,57.97%)
- Current Ratio: 1.32 (decrease,11.97%)
- Return On Assets: -0.09 (decrease,100.92%)
- Net Working Capital: 288,075,000.00 (decrease,35.47%)
- Cash Ratio: 0.66 (decrease,15.6%)
- Total Comprehensive Income: -429,905,000.00 (decrease,95.02%)
- O C Ito Net Income Ratio: -0.00 (increase,73.46%)
- Goodwill To Assets: 0.54 (increase,3.6%)
- Operating Income To Assets: 0.00 (increase,124.02%)
---
π Financial Report for ticker/company:'SABR' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 706,148,000.00 (decrease,13.58%)
- Accounts Receivable: 441,214,000.00 (increase,6.46%)
- Current Assets: 1,345,763,000.00 (decrease,6.7%)
- Goodwill: 2,558,422,000.00 (increase,0.6%)
- Other Noncurrent Assets: 337,267,000.00 (decrease,3.1%)
- Total Assets: 4,924,561,000.00 (decrease,2.02%)
- Accounts Payable: 216,601,000.00 (increase,12.63%)
- Current Liabilities: 899,311,000.00 (increase,4.13%)
- Other Noncurrent Liabilities: 268,780,000.00 (increase,6.74%)
- Common Stock: 3,586,000.00 (increase,0.14%)
- Retained Earnings: -3,740,086,000.00 (decrease,3.58%)
- Accumulated Other Comprehensive Income: -63,307,000.00 (increase,1.82%)
- Total Liabilities And Equity: 4,924,561,000.00 (decrease,2.02%)
- Additional Paid In Capital: 3,224,318,000.00 (increase,0.27%)
- Operating Income: -42,396,000.00 (decrease,19804.23%)
- Other Nonoperating Income Expense: 19,632,000.00 (increase,715.62%)
- Income Tax Expense: 8,000,000.00 (increase,300.0%)
- Other Comprehensive Income: 2,423,000.00 (increase,93.53%)
- Comprehensive Income: -220,442,000.00 (decrease,125.67%)
- Shares Outstanding Basic: 330,547,000.00 (increase,0.49%)
- Shares Outstanding Diluted: 330,547,000.00 (increase,0.49%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 48,190,000.00 (increase,166.1%)
- Cash From Investing: -61,545,000.00 (decrease,239.84%)
- Cash From Financing: 70,360,000.00 (decrease,37.14%)
- Net Income: -222,865,000.00 (decrease,125.27%)
- Interest Expense.1: 205,918,000.00 (increase,106.36%)
- Current Ratio: 1.50 (decrease,10.4%)
- Return On Assets: -0.05 (decrease,129.91%)
- Net Working Capital: 446,452,000.00 (decrease,22.86%)
- Cash Ratio: 0.79 (decrease,17.0%)
- Total Comprehensive Income: -220,442,000.00 (decrease,125.67%)
- O C Ito Net Income Ratio: -0.01 (increase,14.09%)
- Goodwill To Assets: 0.52 (increase,2.67%)
- Operating Income To Assets: -0.01 (decrease,20214.26%)
---
π Financial Report for ticker/company:'SABR' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 817,075,000.00
- Accounts Receivable: 414,458,000.00
- Current Assets: 1,442,379,000.00
- Goodwill: 2,543,251,000.00
- Other Noncurrent Assets: 348,064,000.00
- Total Assets: 5,026,008,000.00
- Accounts Payable: 192,306,000.00
- Current Liabilities: 863,656,000.00
- Other Noncurrent Liabilities: 251,813,000.00
- Common Stock: 3,581,000.00
- Retained Earnings: -3,610,808,000.00
- Accumulated Other Comprehensive Income: -64,479,000.00
- Total Liabilities And Equity: 5,026,008,000.00
- Additional Paid In Capital: 3,215,580,000.00
- Operating Income: -213,000.00
- Other Nonoperating Income Expense: 2,407,000.00
- Income Tax Expense: 2,000,000.00
- Other Comprehensive Income: 1,252,000.00
- Comprehensive Income: -97,682,000.00
- Shares Outstanding Basic: 328,928,000.00
- Shares Outstanding Diluted: 328,928,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 18,110,000.00
- Cash From Investing: -18,110,000.00
- Cash From Financing: 111,939,000.00
- Net Income: -98,934,000.00
- Interest Expense.1: 99,784,000.00
- Current Ratio: 1.67
- Return On Assets: -0.02
- Net Working Capital: 578,723,000.00
- Cash Ratio: 0.95
- Total Comprehensive Income: -97,682,000.00
- O C Ito Net Income Ratio: -0.01
- Goodwill To Assets: 0.51
- Operating Income To Assets: -0.00
|
SABR_2025-01-01 |
π Financial Report for ticker/company:'SABR' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 668,763,000.00 (increase,9.17%)
- Accounts Receivable: 408,724,000.00 (increase,8.57%)
- Current Assets: 1,196,016,000.00 (increase,2.54%)
- Goodwill: 2,557,259,000.00 (increase,0.14%)
- Other Noncurrent Assets: 308,975,000.00 (increase,0.51%)
- Total Assets: 4,693,158,000.00 (increase,0.57%)
- Accounts Payable: 243,678,000.00 (increase,2.74%)
- Current Liabilities: 1,173,137,000.00 (increase,8.04%)
- Other Noncurrent Liabilities: 229,206,000.00 (decrease,4.65%)
- Common Stock: 4,146,000.00 (increase,0.05%)
- Retained Earnings: -4,252,454,000.00 (decrease,1.5%)
- Accumulated Other Comprehensive Income: -73,333,000.00 (decrease,6.46%)
- Total Liabilities And Equity: 4,693,158,000.00 (increase,0.57%)
- Additional Paid In Capital: 3,290,673,000.00 (increase,0.45%)
- Operating Income: 229,067,000.00 (increase,44.12%)
- Other Nonoperating Income Expense: -347,000.00 (increase,71.7%)
- Income Tax Expense: 15,000,000.00 (increase,87.5%)
- Other Comprehensive Income: 589,000.00 (decrease,88.31%)
- Comprehensive Income: -203,472,000.00 (decrease,49.39%)
- Shares Outstanding Basic: 383,013,000.00 (increase,0.36%)
- Shares Outstanding Diluted: 383,013,000.00 (increase,0.36%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 68,052,000.00 (increase,42.39%)
- Cash From Investing: -13,518,000.00 (increase,71.89%)
- Cash From Financing: 46,049,000.00 (decrease,14.92%)
- Net Income: -204,061,000.00 (decrease,44.48%)
- Current Ratio: 1.02 (decrease,5.09%)
- Return On Assets: -0.04 (decrease,43.65%)
- Net Working Capital: 22,879,000.00 (decrease,71.6%)
- Cash Ratio: 0.57 (increase,1.05%)
- Total Comprehensive Income: -203,472,000.00 (decrease,49.39%)
- O C Ito Net Income Ratio: -0.00 (increase,91.91%)
- Goodwill To Assets: 0.54 (decrease,0.43%)
- Operating Income To Assets: 0.05 (increase,43.3%)
---
π Financial Report for ticker/company:'SABR' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 612,614,000.00 (decrease,2.63%)
- Accounts Receivable: 376,476,000.00 (decrease,8.48%)
- Current Assets: 1,166,422,000.00 (decrease,4.92%)
- Goodwill: 2,553,645,000.00 (increase,0.01%)
- Other Noncurrent Assets: 307,414,000.00 (decrease,1.78%)
- Total Assets: 4,666,375,000.00 (decrease,1.51%)
- Accounts Payable: 237,178,000.00 (decrease,5.03%)
- Current Liabilities: 1,085,875,000.00 (increase,21.63%)
- Other Noncurrent Liabilities: 240,389,000.00 (decrease,3.39%)
- Common Stock: 4,144,000.00 (increase,1.32%)
- Retained Earnings: -4,189,636,000.00 (decrease,1.69%)
- Accumulated Other Comprehensive Income: -68,885,000.00 (increase,1.19%)
- Total Liabilities And Equity: 4,666,375,000.00 (decrease,1.51%)
- Additional Paid In Capital: 3,276,032,000.00 (increase,0.37%)
- Operating Income: 158,940,000.00 (increase,62.04%)
- Other Nonoperating Income Expense: -1,226,000.00 (increase,72.62%)
- Income Tax Expense: 8,000,000.00 (increase,166.67%)
- Other Comprehensive Income: 5,037,000.00 (increase,19.76%)
- Comprehensive Income: -136,206,000.00 (decrease,102.46%)
- Shares Outstanding Basic: 381,640,000.00 (increase,0.49%)
- Shares Outstanding Diluted: 381,640,000.00 (increase,0.49%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 47,794,000.00 (increase,72.69%)
- Cash From Investing: -48,094,000.00 (decrease,73.78%)
- Cash From Financing: 54,124,000.00 (decrease,30.53%)
- Net Income: -141,243,000.00 (decrease,97.59%)
- Current Ratio: 1.07 (decrease,21.83%)
- Return On Assets: -0.03 (decrease,100.61%)
- Net Working Capital: 80,547,000.00 (decrease,75.89%)
- Cash Ratio: 0.56 (decrease,19.95%)
- Total Comprehensive Income: -136,206,000.00 (decrease,102.46%)
- O C Ito Net Income Ratio: -0.04 (increase,39.39%)
- Goodwill To Assets: 0.55 (increase,1.54%)
- Operating Income To Assets: 0.03 (increase,64.52%)
---
π Financial Report for ticker/company:'SABR' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 629,137,000.00
- Accounts Receivable: 411,364,000.00
- Current Assets: 1,226,808,000.00
- Goodwill: 2,553,499,000.00
- Other Noncurrent Assets: 312,981,000.00
- Total Assets: 4,737,809,000.00
- Accounts Payable: 249,752,000.00
- Current Liabilities: 892,740,000.00
- Other Noncurrent Liabilities: 248,819,000.00
- Common Stock: 4,090,000.00
- Retained Earnings: -4,119,876,000.00
- Accumulated Other Comprehensive Income: -69,716,000.00
- Total Liabilities And Equity: 4,737,809,000.00
- Additional Paid In Capital: 3,263,805,000.00
- Operating Income: 98,085,000.00
- Other Nonoperating Income Expense: -4,477,000.00
- Income Tax Expense: 3,000,000.00
- Other Comprehensive Income: 4,206,000.00
- Comprehensive Income: -67,277,000.00
- Shares Outstanding Basic: 379,774,000.00
- Shares Outstanding Diluted: 379,774,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 27,676,000.00
- Cash From Investing: -27,676,000.00
- Cash From Financing: 77,908,000.00
- Net Income: -71,483,000.00
- Current Ratio: 1.37
- Return On Assets: -0.02
- Net Working Capital: 334,068,000.00
- Cash Ratio: 0.70
- Total Comprehensive Income: -67,277,000.00
- O C Ito Net Income Ratio: -0.06
- Goodwill To Assets: 0.54
- Operating Income To Assets: 0.02
|
INFN_2015-01-01 |
π Financial Report for ticker/company:'INFN' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 110,864,000.00 (increase,33.08%)
- Accounts Receivable: 136,085,000.00 (increase,12.76%)
- Current Assets: 606,209,000.00 (increase,3.5%)
- P P E Net: 74,964,000.00 (decrease,2.5%)
- Other Noncurrent Assets: 5,309,000.00 (decrease,4.7%)
- Total Assets: 761,092,000.00 (increase,5.91%)
- Accounts Payable: 51,456,000.00 (increase,55.17%)
- Current Liabilities: 141,803,000.00 (increase,10.81%)
- Other Noncurrent Liabilities: 18,741,000.00 (increase,3.13%)
- Common Stock: 125,000.00 (increase,0.81%)
- Retained Earnings: -599,236,000.00 (increase,0.8%)
- Accumulated Other Comprehensive Income: -3,655,000.00 (decrease,17.41%)
- Stockholders Equity: 461,957,000.00 (increase,5.16%)
- Total Liabilities And Equity: 761,092,000.00 (increase,5.91%)
- Inventory: 130,833,000.00 (decrease,0.02%)
- Revenue: 481,773,000.00 (increase,56.31%)
- Operating Income: 14,476,000.00 (increase,106.92%)
- Other Nonoperating Income Expense: -1,017,000.00 (decrease,2.42%)
- Income Tax Expense: 1,070,000.00 (increase,23.7%)
- Other Comprehensive Income: -169,000.00 (decrease,145.31%)
- Comprehensive Income: 5,080,000.00 (increase,552.12%)
- Shares Outstanding Basic: 122,953,000.00 (increase,0.58%)
- Shares Outstanding Diluted: 127,062,000.00 (increase,0.75%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 9,015,000.00 (increase,11.2%)
- Capital Expenditures: 14,364,000.00 (increase,43.86%)
- Net Income: 5,249,000.00 (increase,1192.86%)
- Interest Expense.1: 8,186,000.00 (increase,51.45%)
- Net Change In Cash.1: -13,466,000.00 (increase,67.17%)
- Net Profit Margin: 0.01 (increase,727.1%)
- Current Ratio: 4.28 (decrease,6.6%)
- Return On Assets: 0.01 (increase,1120.77%)
- Return On Equity: 0.01 (increase,1129.47%)
- Asset Turnover: 0.63 (increase,47.6%)
- Receivables Turnover: 3.54 (increase,38.62%)
- Net Working Capital: 464,406,000.00 (increase,1.46%)
- Equity Ratio: 0.61 (decrease,0.71%)
- Cash Ratio: 0.78 (increase,20.09%)
- Operating Margin: 0.03 (increase,32.38%)
- Book Value Per Share: 3.76 (increase,4.55%)
- Total Comprehensive Income: 5,080,000.00 (increase,552.12%)
- Fixed Asset Turnover: 6.43 (increase,60.32%)
- O C Ito Net Income Ratio: -0.03 (decrease,103.5%)
- Operating Income To Assets: 0.02 (increase,95.38%)
- Working Capital Turnover: 1.04 (increase,54.07%)
- Revenue Per Share: 3.92 (increase,55.4%)
- Total Equity Turnover: 1.04 (increase,48.65%)
- O C Ito Revenue: -0.00 (decrease,128.99%)
---
π Financial Report for ticker/company:'INFN' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 83,307,000.00 (decrease,2.28%)
- Accounts Receivable: 120,686,000.00 (increase,12.37%)
- Current Assets: 585,707,000.00 (increase,3.42%)
- P P E Net: 76,886,000.00 (decrease,2.43%)
- Other Noncurrent Assets: 5,571,000.00 (decrease,3.55%)
- Total Assets: 718,654,000.00 (increase,3.09%)
- Accounts Payable: 33,162,000.00 (decrease,12.37%)
- Current Liabilities: 127,967,000.00 (increase,2.12%)
- Other Noncurrent Liabilities: 18,173,000.00 (increase,3.47%)
- Common Stock: 124,000.00 (increase,0.81%)
- Retained Earnings: -604,079,000.00 (increase,0.79%)
- Accumulated Other Comprehensive Income: -3,113,000.00 (increase,3.08%)
- Stockholders Equity: 439,307,000.00 (increase,3.06%)
- Total Liabilities And Equity: 718,654,000.00 (increase,3.09%)
- Inventory: 130,853,000.00 (increase,3.47%)
- Revenue: 308,214,000.00 (increase,115.81%)
- Operating Income: 6,996,000.00 (increase,762.5%)
- Other Nonoperating Income Expense: -993,000.00 (decrease,36.21%)
- Income Tax Expense: 865,000.00 (increase,248.79%)
- Other Comprehensive Income: 373,000.00 (increase,36.13%)
- Comprehensive Income: 779,000.00 (increase,119.0%)
- Shares Outstanding Basic: 122,240,000.00 (increase,0.73%)
- Shares Outstanding Diluted: 126,112,000.00 (increase,3.92%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 8,107,000.00 (increase,141.71%)
- Capital Expenditures: 9,985,000.00 (increase,78.05%)
- Net Income: 406,000.00 (increase,109.28%)
- Interest Expense.1: 5,405,000.00 (increase,101.91%)
- Net Change In Cash.1: -41,023,000.00 (decrease,4.97%)
- Net Profit Margin: 0.00 (increase,104.3%)
- Current Ratio: 4.58 (increase,1.27%)
- Return On Assets: 0.00 (increase,109.0%)
- Return On Equity: 0.00 (increase,109.01%)
- Asset Turnover: 0.43 (increase,109.34%)
- Receivables Turnover: 2.55 (increase,92.06%)
- Net Working Capital: 457,740,000.00 (increase,3.78%)
- Equity Ratio: 0.61 (decrease,0.03%)
- Cash Ratio: 0.65 (decrease,4.31%)
- Operating Margin: 0.02 (increase,406.98%)
- Book Value Per Share: 3.59 (increase,2.31%)
- Total Comprehensive Income: 779,000.00 (increase,119.0%)
- Fixed Asset Turnover: 4.01 (increase,121.19%)
- O C Ito Net Income Ratio: 0.92 (increase,1566.6%)
- Operating Income To Assets: 0.01 (increase,742.62%)
- Working Capital Turnover: 0.67 (increase,107.94%)
- Revenue Per Share: 2.52 (increase,114.25%)
- Total Equity Turnover: 0.70 (increase,109.41%)
- O C Ito Revenue: 0.00 (decrease,36.92%)
---
π Financial Report for ticker/company:'INFN' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 85,249,000.00
- Accounts Receivable: 107,405,000.00
- Current Assets: 566,361,000.00
- P P E Net: 78,801,000.00
- Other Noncurrent Assets: 5,776,000.00
- Total Assets: 697,086,000.00
- Accounts Payable: 37,843,000.00
- Current Liabilities: 125,311,000.00
- Other Noncurrent Liabilities: 17,563,000.00
- Common Stock: 123,000.00
- Retained Earnings: -608,859,000.00
- Accumulated Other Comprehensive Income: -3,212,000.00
- Stockholders Equity: 426,268,000.00
- Total Liabilities And Equity: 697,086,000.00
- Inventory: 126,465,000.00
- Revenue: 142,815,000.00
- Operating Income: -1,056,000.00
- Other Nonoperating Income Expense: -729,000.00
- Income Tax Expense: 248,000.00
- Other Comprehensive Income: 274,000.00
- Comprehensive Income: -4,100,000.00
- Shares Outstanding Basic: 121,352,000.00
- Shares Outstanding Diluted: 121,352,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 3,354,000.00
- Capital Expenditures: 5,608,000.00
- Net Income: -4,374,000.00
- Interest Expense.1: 2,677,000.00
- Net Change In Cash.1: -39,081,000.00
- Net Profit Margin: -0.03
- Current Ratio: 4.52
- Return On Assets: -0.01
- Return On Equity: -0.01
- Asset Turnover: 0.20
- Receivables Turnover: 1.33
- Net Working Capital: 441,050,000.00
- Equity Ratio: 0.61
- Cash Ratio: 0.68
- Operating Margin: -0.01
- Book Value Per Share: 3.51
- Total Comprehensive Income: -4,100,000.00
- Fixed Asset Turnover: 1.81
- O C Ito Net Income Ratio: -0.06
- Operating Income To Assets: -0.00
- Working Capital Turnover: 0.32
- Revenue Per Share: 1.18
- Total Equity Turnover: 0.34
- O C Ito Revenue: 0.00
|
INFN_2016-01-01 |
π Financial Report for ticker/company:'INFN' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 161,103,000.00 (decrease,18.64%)
- Accounts Receivable: 141,586,000.00 (increase,29.36%)
- Current Assets: 630,562,000.00 (decrease,9.04%)
- P P E Net: 98,720,000.00 (increase,13.5%)
- Other Noncurrent Assets: 6,867,000.00 (increase,11.66%)
- Total Assets: 1,159,591,000.00 (increase,34.28%)
- Accounts Payable: 69,983,000.00 (increase,80.34%)
- Current Liabilities: 195,486,000.00 (increase,28.09%)
- Other Noncurrent Liabilities: 14,287,000.00 (decrease,32.54%)
- Common Stock: 140,000.00 (increase,6.87%)
- Retained Earnings: -552,044,000.00 (increase,1.52%)
- Accumulated Other Comprehensive Income: 360,000.00 (increase,108.07%)
- Stockholders Equity: 737,543,000.00 (increase,36.64%)
- Total Liabilities And Equity: 1,159,591,000.00 (increase,34.28%)
- Inventory: 169,875,000.00 (increase,8.08%)
- Revenue: 626,680,000.00 (increase,58.97%)
- Operating Income: 45,947,000.00 (increase,45.0%)
- Other Nonoperating Income Expense: 1,788,000.00 (decrease,64.81%)
- Income Tax Expense: 1,473,000.00 (decrease,9.3%)
- Other Comprehensive Income: 4,978,000.00 (increase,3030.82%)
- Comprehensive Income: 43,760,000.00 (increase,43.8%)
- Shares Outstanding Basic: 131,007,000.00 (increase,1.48%)
- Shares Outstanding Diluted: 141,082,000.00 (increase,1.52%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 8,901,000.00 (decrease,30.32%)
- Capital Expenditures: 26,710,000.00 (increase,65.92%)
- Net Income: 38,782,000.00 (increase,28.11%)
- Interest Expense.1: 8,851,000.00 (increase,51.64%)
- Net Change In Cash.1: 74,608,000.00 (decrease,33.1%)
- Net Profit Margin: 0.06 (decrease,19.41%)
- Current Ratio: 3.23 (decrease,28.99%)
- Return On Assets: 0.03 (decrease,4.6%)
- Return On Equity: 0.05 (decrease,6.24%)
- Asset Turnover: 0.54 (increase,18.39%)
- Receivables Turnover: 4.43 (increase,22.89%)
- Net Working Capital: 435,076,000.00 (decrease,19.52%)
- Equity Ratio: 0.64 (increase,1.75%)
- Cash Ratio: 0.82 (decrease,36.48%)
- Operating Margin: 0.07 (decrease,8.79%)
- Book Value Per Share: 5.63 (increase,34.64%)
- Total Comprehensive Income: 43,760,000.00 (increase,43.8%)
- Fixed Asset Turnover: 6.35 (increase,40.07%)
- O C Ito Net Income Ratio: 0.13 (increase,2343.82%)
- Operating Income To Assets: 0.04 (increase,7.98%)
- Working Capital Turnover: 1.44 (increase,97.53%)
- Revenue Per Share: 4.78 (increase,56.65%)
- Total Equity Turnover: 0.85 (increase,16.35%)
- O C Ito Revenue: 0.01 (increase,1869.42%)
---
π Financial Report for ticker/company:'INFN' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 198,018,000.00 (increase,66.93%)
- Accounts Receivable: 109,448,000.00 (decrease,16.59%)
- Current Assets: 693,219,000.00 (increase,7.44%)
- P P E Net: 86,981,000.00 (increase,5.23%)
- Other Noncurrent Assets: 6,150,000.00 (increase,8.05%)
- Total Assets: 863,540,000.00 (increase,4.92%)
- Accounts Payable: 38,807,000.00 (decrease,22.67%)
- Current Liabilities: 152,614,000.00 (increase,1.16%)
- Other Noncurrent Liabilities: 21,179,000.00 (increase,10.43%)
- Common Stock: 131,000.00 (increase,1.55%)
- Retained Earnings: -560,554,000.00 (increase,3.1%)
- Accumulated Other Comprehensive Income: -4,459,000.00 (increase,1.13%)
- Stockholders Equity: 539,790,000.00 (increase,6.29%)
- Total Liabilities And Equity: 863,540,000.00 (increase,4.92%)
- Inventory: 157,181,000.00 (decrease,0.01%)
- Revenue: 394,208,000.00 (increase,110.96%)
- Operating Income: 31,687,000.00 (increase,109.06%)
- Other Nonoperating Income Expense: 5,081,000.00 (increase,1588.04%)
- Income Tax Expense: 1,624,000.00 (increase,163.64%)
- Other Comprehensive Income: 159,000.00 (increase,47.22%)
- Comprehensive Income: 30,431,000.00 (increase,143.96%)
- Shares Outstanding Basic: 129,094,000.00 (increase,0.98%)
- Shares Outstanding Diluted: 138,973,000.00 (increase,1.22%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 12,774,000.00 (increase,5.54%)
- Capital Expenditures: 16,098,000.00 (increase,118.51%)
- Net Income: 30,272,000.00 (increase,144.8%)
- Interest Expense.1: 5,837,000.00 (increase,101.97%)
- Net Change In Cash.1: 111,523,000.00 (increase,247.12%)
- Net Profit Margin: 0.08 (increase,16.04%)
- Current Ratio: 4.54 (increase,6.2%)
- Return On Assets: 0.04 (increase,133.32%)
- Return On Equity: 0.06 (increase,130.31%)
- Asset Turnover: 0.46 (increase,101.07%)
- Receivables Turnover: 3.60 (increase,152.94%)
- Net Working Capital: 540,605,000.00 (increase,9.35%)
- Equity Ratio: 0.63 (increase,1.31%)
- Cash Ratio: 1.30 (increase,65.01%)
- Operating Margin: 0.08 (decrease,0.9%)
- Book Value Per Share: 4.18 (increase,5.26%)
- Total Comprehensive Income: 30,431,000.00 (increase,143.96%)
- Fixed Asset Turnover: 4.53 (increase,100.48%)
- O C Ito Net Income Ratio: 0.01 (decrease,39.86%)
- Operating Income To Assets: 0.04 (increase,99.25%)
- Working Capital Turnover: 0.73 (increase,92.92%)
- Revenue Per Share: 3.05 (increase,108.91%)
- Total Equity Turnover: 0.73 (increase,98.47%)
- O C Ito Revenue: 0.00 (decrease,30.21%)
---
π Financial Report for ticker/company:'INFN' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 118,623,000.00
- Accounts Receivable: 131,224,000.00
- Current Assets: 645,234,000.00
- P P E Net: 82,661,000.00
- Other Noncurrent Assets: 5,692,000.00
- Total Assets: 823,030,000.00
- Accounts Payable: 50,183,000.00
- Current Liabilities: 150,860,000.00
- Other Noncurrent Liabilities: 19,179,000.00
- Common Stock: 129,000.00
- Retained Earnings: -578,460,000.00
- Accumulated Other Comprehensive Income: -4,510,000.00
- Stockholders Equity: 507,835,000.00
- Total Liabilities And Equity: 823,030,000.00
- Inventory: 157,195,000.00
- Revenue: 186,862,000.00
- Operating Income: 15,157,000.00
- Other Nonoperating Income Expense: 301,000.00
- Income Tax Expense: 616,000.00
- Other Comprehensive Income: 108,000.00
- Comprehensive Income: 12,474,000.00
- Shares Outstanding Basic: 127,840,000.00
- Shares Outstanding Diluted: 137,304,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 12,103,000.00
- Capital Expenditures: 7,367,000.00
- Net Income: 12,366,000.00
- Interest Expense.1: 2,890,000.00
- Net Change In Cash.1: 32,128,000.00
- Net Profit Margin: 0.07
- Current Ratio: 4.28
- Return On Assets: 0.02
- Return On Equity: 0.02
- Asset Turnover: 0.23
- Receivables Turnover: 1.42
- Net Working Capital: 494,374,000.00
- Equity Ratio: 0.62
- Cash Ratio: 0.79
- Operating Margin: 0.08
- Book Value Per Share: 3.97
- Total Comprehensive Income: 12,474,000.00
- Fixed Asset Turnover: 2.26
- O C Ito Net Income Ratio: 0.01
- Operating Income To Assets: 0.02
- Working Capital Turnover: 0.38
- Revenue Per Share: 1.46
- Total Equity Turnover: 0.37
- O C Ito Revenue: 0.00
|
INFN_2017-01-01 |
π Financial Report for ticker/company:'INFN' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 130,996,000.00 (decrease,5.34%)
- Accounts Receivable: 152,467,000.00 (decrease,21.17%)
- Current Assets: 691,854,000.00 (decrease,2.22%)
- P P E Net: 120,137,000.00 (increase,0.03%)
- Goodwill: 187,927,000.00 (decrease,1.08%)
- Other Noncurrent Assets: 4,196,000.00 (increase,0.05%)
- Total Assets: 1,236,459,000.00 (decrease,2.78%)
- Accounts Payable: 76,789,000.00 (decrease,8.45%)
- Current Liabilities: 206,526,000.00 (decrease,8.95%)
- Other Noncurrent Liabilities: 18,161,000.00 (decrease,0.12%)
- Common Stock: 145,000.00 (increase,1.4%)
- Retained Earnings: -527,322,000.00 (decrease,2.21%)
- Accumulated Other Comprehensive Income: -6,010,000.00 (decrease,246.0%)
- Stockholders Equity: 808,314,000.00 (increase,0.07%)
- Total Liabilities And Equity: 1,236,459,000.00 (decrease,2.78%)
- Inventory: 231,528,000.00 (increase,14.46%)
- Revenue: 689,092,000.00 (increase,36.82%)
- Operating Income: 20,094,000.00 (decrease,35.08%)
- Other Nonoperating Income Expense: -1,116,000.00 (decrease,20.26%)
- Income Tax Expense: -725,000.00 (decrease,142.87%)
- Other Comprehensive Income: -7,133,000.00 (decrease,149.41%)
- Comprehensive Income: 5,193,000.00 (decrease,74.84%)
- Shares Outstanding Basic: 142,350,000.00 (increase,0.53%)
- Shares Outstanding Diluted: 145,921,000.00 (decrease,0.32%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 61,078,000.00 (increase,95.11%)
- Capital Expenditures: 32,878,000.00 (increase,41.24%)
- Net Income: 12,326,000.00 (decrease,47.54%)
- Interest Expense.1: 9,644,000.00 (increase,52.33%)
- Net Change In Cash.1: -18,105,000.00 (decrease,68.87%)
- Net Profit Margin: 0.02 (decrease,61.66%)
- Current Ratio: 3.35 (increase,7.38%)
- Return On Assets: 0.01 (decrease,46.05%)
- Return On Equity: 0.02 (decrease,47.58%)
- Asset Turnover: 0.56 (increase,40.73%)
- Receivables Turnover: 4.52 (increase,73.57%)
- Net Working Capital: 485,328,000.00 (increase,0.95%)
- Equity Ratio: 0.65 (increase,2.93%)
- Cash Ratio: 0.63 (increase,3.96%)
- Operating Margin: 0.03 (decrease,52.55%)
- Book Value Per Share: 5.68 (decrease,0.45%)
- Total Comprehensive Income: 5,193,000.00 (decrease,74.84%)
- Fixed Asset Turnover: 5.74 (increase,36.77%)
- O C Ito Net Income Ratio: -0.58 (decrease,375.46%)
- Goodwill To Assets: 0.15 (increase,1.74%)
- Operating Income To Assets: 0.02 (decrease,33.23%)
- Working Capital Turnover: 1.42 (increase,35.54%)
- Revenue Per Share: 4.84 (increase,36.1%)
- Total Equity Turnover: 0.85 (increase,36.72%)
- O C Ito Revenue: -0.01 (decrease,82.28%)
---
π Financial Report for ticker/company:'INFN' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 138,380,000.00 (decrease,23.11%)
- Accounts Receivable: 193,414,000.00 (increase,4.94%)
- Current Assets: 707,596,000.00 (increase,4.24%)
- P P E Net: 120,095,000.00 (increase,4.09%)
- Goodwill: 189,982,000.00 (decrease,1.82%)
- Other Noncurrent Assets: 4,194,000.00 (increase,4.02%)
- Total Assets: 1,271,774,000.00 (increase,2.28%)
- Accounts Payable: 83,875,000.00 (increase,1.01%)
- Current Liabilities: 226,816,000.00 (increase,4.58%)
- Other Noncurrent Liabilities: 18,182,000.00 (decrease,1.87%)
- Common Stock: 143,000.00 (increase,1.42%)
- Retained Earnings: -515,915,000.00 (increase,2.18%)
- Accumulated Other Comprehensive Income: -1,737,000.00 (decrease,136.38%)
- Stockholders Equity: 807,729,000.00 (increase,2.08%)
- Total Liabilities And Equity: 1,271,774,000.00 (increase,2.28%)
- Inventory: 202,280,000.00 (increase,6.61%)
- Revenue: 503,640,000.00 (increase,105.72%)
- Operating Income: 30,953,000.00 (increase,108.14%)
- Other Nonoperating Income Expense: -928,000.00 (decrease,333.64%)
- Income Tax Expense: 1,691,000.00 (increase,682.87%)
- Other Comprehensive Income: -2,860,000.00 (decrease,178.33%)
- Comprehensive Income: 20,638,000.00 (increase,35.31%)
- Shares Outstanding Basic: 141,600,000.00 (increase,0.56%)
- Shares Outstanding Diluted: 146,385,000.00 (decrease,0.34%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 31,304,000.00 (increase,93.77%)
- Capital Expenditures: 23,278,000.00 (increase,114.66%)
- Net Income: 23,498,000.00 (increase,95.57%)
- Interest Expense.1: 6,331,000.00 (increase,100.67%)
- Net Change In Cash.1: -10,721,000.00 (decrease,134.73%)
- Net Profit Margin: 0.05 (decrease,4.93%)
- Current Ratio: 3.12 (decrease,0.33%)
- Return On Assets: 0.02 (increase,91.2%)
- Return On Equity: 0.03 (increase,91.59%)
- Asset Turnover: 0.40 (increase,101.12%)
- Receivables Turnover: 2.60 (increase,96.04%)
- Net Working Capital: 480,780,000.00 (increase,4.07%)
- Equity Ratio: 0.64 (decrease,0.2%)
- Cash Ratio: 0.61 (decrease,26.48%)
- Operating Margin: 0.06 (increase,1.18%)
- Book Value Per Share: 5.70 (increase,1.5%)
- Total Comprehensive Income: 20,638,000.00 (increase,31.74%)
- Fixed Asset Turnover: 4.19 (increase,97.63%)
- O C Ito Net Income Ratio: -0.12 (decrease,140.05%)
- Goodwill To Assets: 0.15 (decrease,4.01%)
- Operating Income To Assets: 0.02 (increase,103.49%)
- Working Capital Turnover: 1.05 (increase,97.67%)
- Revenue Per Share: 3.56 (increase,104.57%)
- Total Equity Turnover: 0.62 (increase,101.54%)
- O C Ito Revenue: -0.01 (decrease,138.08%)
---
π Financial Report for ticker/company:'INFN' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 179,974,000.00
- Accounts Receivable: 184,309,000.00
- Current Assets: 678,832,000.00
- P P E Net: 115,372,000.00
- Goodwill: 193,498,000.00
- Other Noncurrent Assets: 4,032,000.00
- Total Assets: 1,243,364,000.00
- Accounts Payable: 83,035,000.00
- Current Liabilities: 216,874,000.00
- Other Noncurrent Liabilities: 18,528,000.00
- Common Stock: 141,000.00
- Retained Earnings: -527,398,000.00
- Accumulated Other Comprehensive Income: 4,774,000.00
- Stockholders Equity: 791,300,000.00
- Total Liabilities And Equity: 1,243,364,000.00
- Inventory: 189,744,000.00
- Revenue: 244,818,000.00
- Operating Income: 14,871,000.00
- Other Nonoperating Income Expense: -214,000.00
- Income Tax Expense: 216,000.00
- Other Comprehensive Income: 3,651,000.00
- Comprehensive Income: 15,252,000.00
- Shares Outstanding Basic: 140,805,000.00
- Shares Outstanding Diluted: 146,880,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 16,155,000.00
- Capital Expenditures: 10,844,000.00
- Net Income: 12,015,000.00
- Interest Expense.1: 3,155,000.00
- Net Change In Cash.1: 30,873,000.00
- Net Profit Margin: 0.05
- Current Ratio: 3.13
- Return On Assets: 0.01
- Return On Equity: 0.02
- Asset Turnover: 0.20
- Receivables Turnover: 1.33
- Net Working Capital: 461,958,000.00
- Equity Ratio: 0.64
- Cash Ratio: 0.83
- Operating Margin: 0.06
- Book Value Per Share: 5.62
- Total Comprehensive Income: 15,666,000.00
- Fixed Asset Turnover: 2.12
- O C Ito Net Income Ratio: 0.30
- Goodwill To Assets: 0.16
- Operating Income To Assets: 0.01
- Working Capital Turnover: 0.53
- Revenue Per Share: 1.74
- Total Equity Turnover: 0.31
- O C Ito Revenue: 0.01
|
INFN_2018-01-01 |
π Financial Report for ticker/company:'INFN' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 122,042,000.00 (increase,1.85%)
- Accounts Receivable: 137,133,000.00 (increase,10.68%)
- Current Assets: 687,402,000.00 (increase,2.3%)
- P P E Net: 143,217,000.00 (increase,0.56%)
- Goodwill: 197,325,000.00 (increase,3.86%)
- Other Noncurrent Assets: 4,328,000.00 (increase,3.02%)
- Total Assets: 1,191,099,000.00 (decrease,0.13%)
- Accounts Payable: 89,310,000.00 (increase,10.69%)
- Current Liabilities: 381,519,000.00 (increase,1.94%)
- Other Noncurrent Liabilities: 14,547,000.00 (decrease,0.08%)
- Common Stock: 149,000.00 (increase,0.68%)
- Retained Earnings: -684,096,000.00 (decrease,5.76%)
- Accumulated Other Comprehensive Income: 8,949,000.00 (increase,339.21%)
- Stockholders Equity: 731,938,000.00 (decrease,0.77%)
- Total Liabilities And Equity: 1,191,099,000.00 (decrease,0.13%)
- Inventory: 242,848,000.00 (decrease,1.27%)
- Revenue: 544,923,000.00 (increase,54.66%)
- Operating Income: -112,580,000.00 (decrease,43.72%)
- Other Nonoperating Income Expense: -462,000.00 (decrease,20.94%)
- Income Tax Expense: -459,000.00 (increase,31.49%)
- Other Comprehensive Income: 37,273,000.00 (increase,51.62%)
- Comprehensive Income: -83,248,000.00 (decrease,41.8%)
- Shares Outstanding Basic: 147,367,000.00 (increase,0.48%)
- Shares Outstanding Diluted: 147,367,000.00 (increase,0.48%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 9,601,000.00 (decrease,24.4%)
- Capital Expenditures: 50,247,000.00 (increase,28.18%)
- Net Income: -120,521,000.00 (decrease,44.7%)
- Interest Expense.1: 10,408,000.00 (increase,51.74%)
- Net Change In Cash.1: -40,599,000.00 (increase,5.19%)
- Net Profit Margin: -0.22 (increase,6.44%)
- Current Ratio: 1.80 (increase,0.35%)
- Return On Assets: -0.10 (decrease,44.88%)
- Return On Equity: -0.16 (decrease,45.82%)
- Asset Turnover: 0.46 (increase,54.85%)
- Receivables Turnover: 3.97 (increase,39.74%)
- Net Working Capital: 305,883,000.00 (increase,2.75%)
- Equity Ratio: 0.61 (decrease,0.64%)
- Cash Ratio: 0.32 (decrease,0.09%)
- Operating Margin: -0.21 (increase,7.07%)
- Book Value Per Share: 4.97 (decrease,1.24%)
- Total Comprehensive Income: -83,248,000.00 (decrease,41.8%)
- Fixed Asset Turnover: 3.80 (increase,53.8%)
- O C Ito Net Income Ratio: -0.31 (decrease,4.78%)
- Goodwill To Assets: 0.17 (increase,3.99%)
- Operating Income To Assets: -0.09 (decrease,43.9%)
- Working Capital Turnover: 1.78 (increase,50.52%)
- Revenue Per Share: 3.70 (increase,53.92%)
- Total Equity Turnover: 0.74 (increase,55.85%)
- O C Ito Revenue: 0.07 (decrease,1.96%)
---
π Financial Report for ticker/company:'INFN' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 119,820,000.00 (decrease,4.65%)
- Accounts Receivable: 123,903,000.00 (decrease,0.34%)
- Current Assets: 671,936,000.00 (increase,0.14%)
- P P E Net: 142,424,000.00 (increase,10.4%)
- Goodwill: 189,989,000.00 (increase,5.74%)
- Other Noncurrent Assets: 4,201,000.00 (increase,4.14%)
- Total Assets: 1,192,618,000.00 (increase,1.04%)
- Accounts Payable: 80,684,000.00 (increase,35.9%)
- Current Liabilities: 374,243,000.00 (increase,81.41%)
- Other Noncurrent Liabilities: 14,558,000.00 (decrease,24.76%)
- Common Stock: 148,000.00 (increase,0.68%)
- Retained Earnings: -646,865,000.00 (decrease,7.09%)
- Accumulated Other Comprehensive Income: -3,741,000.00 (increase,83.14%)
- Stockholders Equity: 737,587,000.00 (decrease,1.49%)
- Total Liabilities And Equity: 1,192,618,000.00 (increase,1.04%)
- Inventory: 245,976,000.00 (increase,5.18%)
- Revenue: 352,343,000.00 (increase,100.74%)
- Operating Income: -78,332,000.00 (decrease,107.08%)
- Other Nonoperating Income Expense: -382,000.00 (decrease,193.85%)
- Income Tax Expense: -670,000.00 (decrease,324.05%)
- Other Comprehensive Income: 24,583,000.00 (increase,300.7%)
- Comprehensive Income: -58,707,000.00 (decrease,71.08%)
- Shares Outstanding Basic: 146,662,000.00 (increase,0.6%)
- Shares Outstanding Diluted: 146,662,000.00 (increase,0.6%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 12,700,000.00 (increase,3795.71%)
- Capital Expenditures: 39,200,000.00 (increase,165.89%)
- Net Income: -83,290,000.00 (decrease,105.9%)
- Interest Expense.1: 6,859,000.00 (increase,101.56%)
- Net Change In Cash.1: -42,821,000.00 (decrease,15.79%)
- Net Profit Margin: -0.24 (decrease,2.57%)
- Current Ratio: 1.80 (decrease,44.8%)
- Return On Assets: -0.07 (decrease,103.79%)
- Return On Equity: -0.11 (decrease,109.02%)
- Asset Turnover: 0.30 (increase,98.68%)
- Receivables Turnover: 2.84 (increase,101.42%)
- Net Working Capital: 297,693,000.00 (decrease,35.94%)
- Equity Ratio: 0.62 (decrease,2.5%)
- Cash Ratio: 0.32 (decrease,47.44%)
- Operating Margin: -0.22 (decrease,3.16%)
- Book Value Per Share: 5.03 (decrease,2.08%)
- Total Comprehensive Income: -58,707,000.00 (decrease,71.08%)
- Fixed Asset Turnover: 2.47 (increase,81.83%)
- O C Ito Net Income Ratio: -0.30 (decrease,94.61%)
- Goodwill To Assets: 0.16 (increase,4.66%)
- Operating Income To Assets: -0.07 (decrease,104.95%)
- Working Capital Turnover: 1.18 (increase,213.35%)
- Revenue Per Share: 2.40 (increase,99.54%)
- Total Equity Turnover: 0.48 (increase,103.78%)
- O C Ito Revenue: 0.07 (increase,99.61%)
---
π Financial Report for ticker/company:'INFN' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 125,658,000.00
- Accounts Receivable: 124,325,000.00
- Current Assets: 670,995,000.00
- P P E Net: 129,007,000.00
- Goodwill: 179,670,000.00
- Other Noncurrent Assets: 4,034,000.00
- Total Assets: 1,180,363,000.00
- Accounts Payable: 59,371,000.00
- Current Liabilities: 206,299,000.00
- Other Noncurrent Liabilities: 19,350,000.00
- Common Stock: 147,000.00
- Retained Earnings: -604,026,000.00
- Accumulated Other Comprehensive Income: -22,189,000.00
- Stockholders Equity: 748,762,000.00
- Total Liabilities And Equity: 1,180,363,000.00
- Inventory: 233,858,000.00
- Revenue: 175,522,000.00
- Operating Income: -37,827,000.00
- Other Nonoperating Income Expense: -130,000.00
- Income Tax Expense: -158,000.00
- Other Comprehensive Income: 6,135,000.00
- Comprehensive Income: -34,316,000.00
- Shares Outstanding Basic: 145,786,000.00
- Shares Outstanding Diluted: 145,786,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 326,000.00
- Capital Expenditures: 14,743,000.00
- Net Income: -40,451,000.00
- Interest Expense.1: 3,403,000.00
- Net Change In Cash.1: -36,983,000.00
- Net Profit Margin: -0.23
- Current Ratio: 3.25
- Return On Assets: -0.03
- Return On Equity: -0.05
- Asset Turnover: 0.15
- Receivables Turnover: 1.41
- Net Working Capital: 464,696,000.00
- Equity Ratio: 0.63
- Cash Ratio: 0.61
- Operating Margin: -0.22
- Book Value Per Share: 5.14
- Total Comprehensive Income: -34,316,000.00
- Fixed Asset Turnover: 1.36
- O C Ito Net Income Ratio: -0.15
- Goodwill To Assets: 0.15
- Operating Income To Assets: -0.03
- Working Capital Turnover: 0.38
- Revenue Per Share: 1.20
- Total Equity Turnover: 0.23
- O C Ito Revenue: 0.03
|
INFN_2019-01-01 |
π Financial Report for ticker/company:'INFN' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 416,406,000.00 (increase,557.75%)
- Accounts Receivable: 153,901,000.00 (increase,3.97%)
- Current Assets: 856,488,000.00 (increase,59.9%)
- P P E Net: 131,923,000.00 (decrease,3.54%)
- Goodwill: 180,986,000.00 (increase,1.02%)
- Other Noncurrent Assets: 11,007,000.00 (decrease,0.17%)
- Total Assets: 1,247,398,000.00 (increase,32.56%)
- Accounts Payable: 83,249,000.00 (increase,3.61%)
- Current Liabilities: 218,510,000.00 (decrease,9.37%)
- Other Noncurrent Liabilities: 14,217,000.00 (decrease,3.41%)
- Common Stock: 154,000.00 (increase,0.65%)
- Retained Earnings: -823,503,000.00 (decrease,4.12%)
- Accumulated Other Comprehensive Income: -19,785,000.00 (increase,10.0%)
- Stockholders Equity: 704,317,000.00 (increase,10.5%)
- Total Liabilities And Equity: 1,247,398,000.00 (increase,32.56%)
- Inventory: 211,945,000.00 (decrease,3.37%)
- Revenue: 611,321,000.00 (increase,48.77%)
- Operating Income: -71,455,000.00 (decrease,54.34%)
- Other Nonoperating Income Expense: -3,514,000.00 (decrease,281.6%)
- Income Tax Expense: -667,000.00 (increase,16.83%)
- Other Comprehensive Income: -26,039,000.00 (increase,7.79%)
- Comprehensive Income: -106,867,000.00 (decrease,39.78%)
- Shares Outstanding Basic: 152,028,000.00 (increase,0.48%)
- Shares Outstanding Diluted: 152,028,000.00 (increase,0.48%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 926,000.00 (decrease,89.36%)
- Cash From Operations: -27,529,000.00 (decrease,286.75%)
- Capital Expenditures: 27,027,000.00 (increase,25.69%)
- Cash From Investing: 122,188,000.00 (increase,26.31%)
- Cash From Financing: 209,151,000.00 (increase,249.5%)
- Net Income: -80,828,000.00 (decrease,67.63%)
- Interest Expense.1: 8,344,000.00 (increase,34.93%)
- Net Profit Margin: -0.13 (decrease,12.68%)
- Current Ratio: 3.92 (increase,76.43%)
- Return On Assets: -0.06 (decrease,26.45%)
- Return On Equity: -0.11 (decrease,51.71%)
- Asset Turnover: 0.49 (increase,12.23%)
- Receivables Turnover: 3.97 (increase,43.09%)
- Free Cash Flow: -54,556,000.00 (decrease,90.62%)
- Operating Cash Flow Ratio: -0.13 (decrease,326.74%)
- Net Working Capital: 637,978,000.00 (increase,116.6%)
- Equity Ratio: 0.56 (decrease,16.65%)
- Cash Ratio: 1.91 (increase,625.75%)
- Operating Margin: -0.12 (decrease,3.74%)
- Book Value Per Share: 4.63 (increase,9.96%)
- Total Comprehensive Income: -106,867,000.00 (decrease,39.78%)
- Capital Expenditure Ratio: -0.98 (increase,67.5%)
- Net Cash Flow: 94,659,000.00 (increase,5.62%)
- Fixed Asset Turnover: 4.63 (increase,54.24%)
- O C Ito Net Income Ratio: 0.32 (decrease,44.99%)
- Goodwill To Assets: 0.15 (decrease,23.8%)
- Operating Income To Assets: -0.06 (decrease,16.43%)
- Cash Flow To Revenue: -0.05 (decrease,159.96%)
- Working Capital Turnover: 0.96 (decrease,31.32%)
- Revenue Per Share: 4.02 (increase,48.06%)
- Cash Flow Per Share: -0.18 (decrease,284.89%)
- Total Equity Turnover: 0.87 (increase,34.64%)
- O C Ito Revenue: -0.04 (increase,38.02%)
- Total Cash Flow: 94,659,000.00 (increase,5.62%)
---
π Financial Report for ticker/company:'INFN' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 63,308,000.00 (decrease,58.19%)
- Accounts Receivable: 148,026,000.00 (decrease,8.37%)
- Current Assets: 535,639,000.00 (decrease,21.93%)
- P P E Net: 136,769,000.00 (increase,1.16%)
- Goodwill: 179,165,000.00 (decrease,6.96%)
- Other Noncurrent Assets: 11,026,000.00 (decrease,2.73%)
- Total Assets: 940,980,000.00 (decrease,16.92%)
- Accounts Payable: 80,345,000.00 (increase,3.3%)
- Current Liabilities: 241,103,000.00 (decrease,39.28%)
- Other Noncurrent Liabilities: 14,719,000.00 (decrease,1.7%)
- Common Stock: 153,000.00 (increase,1.32%)
- Retained Earnings: -790,893,000.00 (decrease,2.85%)
- Accumulated Other Comprehensive Income: -21,984,000.00 (decrease,1774.33%)
- Stockholders Equity: 637,412,000.00 (decrease,5.04%)
- Total Liabilities And Equity: 940,980,000.00 (decrease,16.92%)
- Inventory: 219,343,000.00 (increase,1.6%)
- Revenue: 410,908,000.00 (increase,102.74%)
- Operating Income: -46,297,000.00 (decrease,87.6%)
- Other Nonoperating Income Expense: 1,935,000.00 (increase,282.41%)
- Income Tax Expense: -802,000.00 (decrease,18.29%)
- Other Comprehensive Income: -28,238,000.00 (decrease,471.5%)
- Comprehensive Income: -76,456,000.00 (decrease,144.89%)
- Shares Outstanding Basic: 151,296,000.00 (increase,0.64%)
- Shares Outstanding Diluted: 151,296,000.00 (increase,0.64%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 8,703,000.00 (increase,273.68%)
- Cash From Operations: -7,118,000.00 (increase,49.55%)
- Capital Expenditures: 21,503,000.00 (increase,168.15%)
- Cash From Investing: 96,737,000.00 (increase,147.01%)
- Cash From Financing: -139,898,000.00 (decrease,1426.42%)
- Net Income: -48,218,000.00 (decrease,83.48%)
- Interest Expense.1: 6,184,000.00 (increase,67.91%)
- Net Profit Margin: -0.12 (increase,9.5%)
- Current Ratio: 2.22 (increase,28.57%)
- Return On Assets: -0.05 (decrease,120.85%)
- Return On Equity: -0.08 (decrease,93.21%)
- Asset Turnover: 0.44 (increase,144.03%)
- Receivables Turnover: 2.78 (increase,121.25%)
- Free Cash Flow: -28,621,000.00 (decrease,29.34%)
- Operating Cash Flow Ratio: -0.03 (increase,16.91%)
- Net Working Capital: 294,536,000.00 (increase,1.9%)
- Equity Ratio: 0.68 (increase,14.31%)
- Cash Ratio: 0.26 (decrease,31.15%)
- Operating Margin: -0.11 (increase,7.46%)
- Book Value Per Share: 4.21 (decrease,5.64%)
- Total Comprehensive Income: -76,456,000.00 (decrease,144.89%)
- Capital Expenditure Ratio: -3.02 (decrease,431.52%)
- Net Cash Flow: 89,619,000.00 (increase,257.7%)
- Fixed Asset Turnover: 3.00 (increase,100.4%)
- O C Ito Net Income Ratio: 0.59 (increase,211.48%)
- Goodwill To Assets: 0.19 (increase,12.0%)
- Operating Income To Assets: -0.05 (decrease,125.82%)
- Cash Flow To Revenue: -0.02 (increase,75.12%)
- Working Capital Turnover: 1.40 (increase,98.96%)
- Revenue Per Share: 2.72 (increase,101.45%)
- Cash Flow Per Share: -0.05 (increase,49.87%)
- Total Equity Turnover: 0.64 (increase,113.49%)
- O C Ito Revenue: -0.07 (decrease,181.9%)
- Total Cash Flow: 89,619,000.00 (increase,257.7%)
---
π Financial Report for ticker/company:'INFN' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 151,436,000.00
- Accounts Receivable: 161,541,000.00
- Current Assets: 686,113,000.00
- P P E Net: 135,196,000.00
- Goodwill: 192,562,000.00
- Other Noncurrent Assets: 11,335,000.00
- Total Assets: 1,132,657,000.00
- Accounts Payable: 77,776,000.00
- Current Liabilities: 397,070,000.00
- Other Noncurrent Liabilities: 14,973,000.00
- Common Stock: 151,000.00
- Retained Earnings: -768,955,000.00
- Accumulated Other Comprehensive Income: 1,313,000.00
- Stockholders Equity: 671,209,000.00
- Total Liabilities And Equity: 1,132,657,000.00
- Inventory: 215,888,000.00
- Revenue: 202,681,000.00
- Operating Income: -24,678,000.00
- Other Nonoperating Income Expense: 506,000.00
- Income Tax Expense: -678,000.00
- Other Comprehensive Income: -4,941,000.00
- Comprehensive Income: -31,221,000.00
- Shares Outstanding Basic: 150,333,000.00
- Shares Outstanding Diluted: 150,333,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 2,329,000.00
- Cash From Operations: -14,109,000.00
- Capital Expenditures: 8,019,000.00
- Cash From Investing: 39,163,000.00
- Cash From Financing: 10,547,000.00
- Net Income: -26,280,000.00
- Interest Expense.1: 3,683,000.00
- Net Profit Margin: -0.13
- Current Ratio: 1.73
- Return On Assets: -0.02
- Return On Equity: -0.04
- Asset Turnover: 0.18
- Receivables Turnover: 1.25
- Free Cash Flow: -22,128,000.00
- Operating Cash Flow Ratio: -0.04
- Net Working Capital: 289,043,000.00
- Equity Ratio: 0.59
- Cash Ratio: 0.38
- Operating Margin: -0.12
- Book Value Per Share: 4.46
- Total Comprehensive Income: -31,221,000.00
- Capital Expenditure Ratio: -0.57
- Net Cash Flow: 25,054,000.00
- Fixed Asset Turnover: 1.50
- O C Ito Net Income Ratio: 0.19
- Goodwill To Assets: 0.17
- Operating Income To Assets: -0.02
- Cash Flow To Revenue: -0.07
- Working Capital Turnover: 0.70
- Revenue Per Share: 1.35
- Cash Flow Per Share: -0.09
- Total Equity Turnover: 0.30
- O C Ito Revenue: -0.02
- Total Cash Flow: 25,054,000.00
|
INFN_2020-01-01 |
π Financial Report for ticker/company:'INFN' β Year: 2019, Period: 3
- Accounts Receivable: 284,448,000.00 (increase,9.26%)
- Current Assets: 822,599,000.00 (increase,0.04%)
- P P E Net: 156,570,000.00 (decrease,1.66%)
- Goodwill: 234,485,000.00 (increase,2.27%)
- Other Noncurrent Assets: 13,375,000.00 (increase,23.65%)
- Total Assets: 1,506,271,000.00 (decrease,0.51%)
- Accounts Payable: 206,641,000.00 (increase,6.03%)
- Current Liabilities: 558,327,000.00 (increase,4.86%)
- Other Noncurrent Liabilities: 72,132,000.00 (increase,14.83%)
- Common Stock: 181,000.00 (increase,1.12%)
- Retained Earnings: -1,253,297,000.00 (decrease,7.25%)
- Accumulated Other Comprehensive Income: -50,060,000.00 (decrease,55.29%)
- Stockholders Equity: 426,699,000.00 (decrease,17.16%)
- Total Liabilities And Equity: 1,506,271,000.00 (decrease,0.51%)
- Inventory: 324,845,000.00 (decrease,4.12%)
- Revenue: 914,298,000.00 (increase,55.24%)
- Operating Income: -289,359,000.00 (decrease,31.48%)
- Other Nonoperating Income Expense: -5,908,000.00 (decrease,2158.54%)
- Income Tax Expense: 3,100,000.00 (increase,93.75%)
- Other Comprehensive Income: -24,760,000.00 (decrease,256.98%)
- Comprehensive Income: -344,784,000.00 (decrease,42.36%)
- Shares Outstanding Basic: 178,357,000.00 (increase,0.46%)
- Shares Outstanding Diluted: 178,357,000.00 (increase,0.46%)
- E P S Basic: -1.00 (no change,0.0%)
- E P S Diluted: -1.00 (no change,0.0%)
- Change In Inventories: 23,339,000.00 (decrease,23.83%)
- Cash From Operations: -157,160,000.00 (decrease,31.0%)
- Capital Expenditures: 28,331,000.00 (increase,79.49%)
- Cash From Investing: -9,960,000.00 (decrease,3312.9%)
- Cash From Financing: 48,673,000.00 (increase,206.62%)
- Net Income: -320,024,000.00 (decrease,36.03%)
- Interest Expense.1: 22,711,000.00 (increase,53.01%)
- Net Profit Margin: -0.35 (increase,12.37%)
- Current Ratio: 1.47 (decrease,4.6%)
- Return On Assets: -0.21 (decrease,36.73%)
- Return On Equity: -0.75 (decrease,64.2%)
- Asset Turnover: 0.61 (increase,56.04%)
- Receivables Turnover: 3.21 (increase,42.09%)
- Free Cash Flow: -185,491,000.00 (decrease,36.64%)
- Operating Cash Flow Ratio: -0.28 (decrease,24.93%)
- Net Working Capital: 264,272,000.00 (decrease,8.81%)
- Equity Ratio: 0.28 (decrease,16.73%)
- Operating Margin: -0.32 (increase,15.3%)
- Book Value Per Share: 2.39 (decrease,17.54%)
- Total Comprehensive Income: -344,784,000.00 (decrease,42.36%)
- Capital Expenditure Ratio: -0.18 (decrease,37.01%)
- Net Cash Flow: -167,120,000.00 (decrease,39.67%)
- Fixed Asset Turnover: 5.84 (increase,57.86%)
- O C Ito Net Income Ratio: 0.08 (increase,162.42%)
- Goodwill To Assets: 0.16 (increase,2.8%)
- Operating Income To Assets: -0.19 (decrease,32.16%)
- Cash Flow To Revenue: -0.17 (increase,15.61%)
- Working Capital Turnover: 3.46 (increase,70.24%)
- Revenue Per Share: 5.13 (increase,54.53%)
- Cash Flow Per Share: -0.88 (decrease,30.4%)
- Total Equity Turnover: 2.14 (increase,87.39%)
- O C Ito Revenue: -0.03 (decrease,129.95%)
- Total Cash Flow: -167,120,000.00 (decrease,39.67%)
---
π Financial Report for ticker/company:'INFN' β Year: 2019, Period: 2
- Accounts Receivable: 260,352,000.00
- Current Assets: 822,235,000.00
- P P E Net: 159,210,000.00
- Goodwill: 229,281,000.00
- Other Noncurrent Assets: 10,817,000.00
- Total Assets: 1,514,019,000.00
- Accounts Payable: 194,882,000.00
- Current Liabilities: 532,432,000.00
- Other Noncurrent Liabilities: 62,817,000.00
- Common Stock: 179,000.00
- Retained Earnings: -1,168,530,000.00
- Accumulated Other Comprehensive Income: -32,236,000.00
- Stockholders Equity: 515,070,000.00
- Total Liabilities And Equity: 1,514,019,000.00
- Inventory: 338,793,000.00
- Revenue: 588,957,000.00
- Operating Income: -220,072,000.00
- Other Nonoperating Income Expense: 287,000.00
- Income Tax Expense: 1,600,000.00
- Other Comprehensive Income: -6,936,000.00
- Comprehensive Income: -242,193,000.00
- Shares Outstanding Basic: 177,542,000.00
- Shares Outstanding Diluted: 177,542,000.00
- E P S Basic: -1.00
- E P S Diluted: -1.00
- Change In Inventories: 30,640,000.00
- Cash From Operations: -119,967,000.00
- Capital Expenditures: 15,784,000.00
- Cash From Investing: 310,000.00
- Cash From Financing: 15,874,000.00
- Net Income: -235,257,000.00
- Interest Expense.1: 14,843,000.00
- Net Profit Margin: -0.40
- Current Ratio: 1.54
- Return On Assets: -0.16
- Return On Equity: -0.46
- Asset Turnover: 0.39
- Receivables Turnover: 2.26
- Free Cash Flow: -135,751,000.00
- Operating Cash Flow Ratio: -0.23
- Net Working Capital: 289,803,000.00
- Equity Ratio: 0.34
- Operating Margin: -0.37
- Book Value Per Share: 2.90
- Total Comprehensive Income: -242,193,000.00
- Capital Expenditure Ratio: -0.13
- Net Cash Flow: -119,657,000.00
- Fixed Asset Turnover: 3.70
- O C Ito Net Income Ratio: 0.03
- Goodwill To Assets: 0.15
- Operating Income To Assets: -0.15
- Cash Flow To Revenue: -0.20
- Working Capital Turnover: 2.03
- Revenue Per Share: 3.32
- Cash Flow Per Share: -0.68
- Total Equity Turnover: 1.14
- O C Ito Revenue: -0.01
- Total Cash Flow: -119,657,000.00
|
INFN_2021-01-01 |
π Financial Report for ticker/company:'INFN' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 196,500,000.00 (decrease,3.11%)
- Accounts Receivable: 290,316,000.00 (increase,0.42%)
- Current Assets: 925,969,000.00 (decrease,2.78%)
- Goodwill: 256,178,000.00 (increase,2.04%)
- Other Noncurrent Assets: 31,690,000.00 (increase,23.68%)
- Total Assets: 1,571,467,000.00 (decrease,1.53%)
- Accounts Payable: 156,777,000.00 (decrease,19.99%)
- Current Liabilities: 500,335,000.00 (decrease,10.98%)
- Other Noncurrent Liabilities: 75,907,000.00 (increase,3.23%)
- Common Stock: 193,000.00 (increase,3.21%)
- Retained Earnings: -1,517,340,000.00 (decrease,2.42%)
- Accumulated Other Comprehensive Income: -22,117,000.00 (increase,19.77%)
- Stockholders Equity: 349,228,000.00 (increase,5.87%)
- Total Liabilities And Equity: 1,571,467,000.00 (decrease,1.53%)
- Inventory: 275,839,000.00 (decrease,4.28%)
- Operating Income: -148,423,000.00 (decrease,22.15%)
- Other Nonoperating Income Expense: -9,656,000.00 (increase,34.2%)
- Income Tax Expense: 4,900,000.00 (increase,36.11%)
- Other Comprehensive Income: 12,522,000.00 (increase,77.04%)
- Comprehensive Income: -184,277,000.00 (decrease,19.79%)
- Shares Outstanding Basic: 185,737,000.00 (increase,1.05%)
- Shares Outstanding Diluted: 185,737,000.00 (increase,1.05%)
- E P S Basic: -1.00 (decrease,nan%)
- E P S Diluted: -1.00 (decrease,nan%)
- Change In Inventories: -63,201,000.00 (decrease,25.99%)
- Cash From Operations: -164,516,000.00 (decrease,28.44%)
- Capital Expenditures: 27,148,000.00 (increase,42.87%)
- Cash From Investing: -27,148,000.00 (decrease,42.87%)
- Cash From Financing: 276,849,000.00 (increase,15.13%)
- Net Income: -196,799,000.00 (decrease,22.31%)
- Interest Expense.1: 33,875,000.00 (increase,59.56%)
- Current Ratio: 1.85 (increase,9.22%)
- Return On Assets: -0.13 (decrease,24.21%)
- Return On Equity: -0.56 (decrease,15.52%)
- Free Cash Flow: -191,664,000.00 (decrease,30.3%)
- Operating Cash Flow Ratio: -0.33 (decrease,44.28%)
- Net Working Capital: 425,634,000.00 (increase,9.04%)
- Equity Ratio: 0.22 (increase,7.52%)
- Cash Ratio: 0.39 (increase,8.85%)
- Book Value Per Share: 1.88 (increase,4.78%)
- Total Comprehensive Income: -184,277,000.00 (decrease,19.79%)
- Capital Expenditure Ratio: -0.17 (decrease,11.24%)
- Net Cash Flow: -191,664,000.00 (decrease,30.3%)
- O C Ito Net Income Ratio: -0.06 (decrease,44.75%)
- Goodwill To Assets: 0.16 (increase,3.63%)
- Operating Income To Assets: -0.09 (decrease,24.05%)
- Cash Flow Per Share: -0.89 (decrease,27.11%)
- Total Cash Flow: -191,664,000.00 (decrease,30.3%)
---
π Financial Report for ticker/company:'INFN' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 202,800,000.00 (decrease,22.45%)
- Accounts Receivable: 289,107,000.00 (increase,6.18%)
- Current Assets: 952,407,000.00 (decrease,6.4%)
- Goodwill: 251,050,000.00 (increase,4.86%)
- Other Noncurrent Assets: 25,623,000.00 (decrease,2.75%)
- Total Assets: 1,595,858,000.00 (decrease,4.28%)
- Accounts Payable: 195,947,000.00 (decrease,3.61%)
- Current Liabilities: 562,053,000.00 (decrease,7.17%)
- Other Noncurrent Liabilities: 73,531,000.00 (increase,11.84%)
- Common Stock: 187,000.00 (increase,2.19%)
- Retained Earnings: -1,481,444,000.00 (decrease,4.34%)
- Accumulated Other Comprehensive Income: -27,566,000.00 (increase,40.25%)
- Stockholders Equity: 329,854,000.00 (decrease,8.81%)
- Total Liabilities And Equity: 1,595,858,000.00 (decrease,4.28%)
- Inventory: 288,159,000.00 (decrease,9.86%)
- Operating Income: -121,506,000.00 (decrease,58.05%)
- Other Nonoperating Income Expense: -14,674,000.00 (decrease,15.71%)
- Income Tax Expense: 3,600,000.00 (increase,300.0%)
- Other Comprehensive Income: 7,073,000.00 (increase,161.5%)
- Comprehensive Income: -153,830,000.00 (decrease,38.88%)
- Shares Outstanding Basic: 183,810,000.00 (increase,0.98%)
- Shares Outstanding Diluted: 183,810,000.00 (increase,0.98%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -50,164,000.00 (decrease,182.82%)
- Cash From Operations: -128,089,000.00 (decrease,39.96%)
- Capital Expenditures: 19,002,000.00 (increase,124.5%)
- Cash From Investing: -19,002,000.00 (decrease,124.5%)
- Cash From Financing: 240,459,000.00 (decrease,5.71%)
- Net Income: -160,903,000.00 (decrease,62.09%)
- Interest Expense.1: 21,230,000.00 (increase,141.41%)
- Current Ratio: 1.69 (increase,0.83%)
- Return On Assets: -0.10 (decrease,69.33%)
- Return On Equity: -0.49 (decrease,77.75%)
- Free Cash Flow: -147,091,000.00 (decrease,47.12%)
- Operating Cash Flow Ratio: -0.23 (decrease,50.77%)
- Net Working Capital: 390,354,000.00 (decrease,5.26%)
- Equity Ratio: 0.21 (decrease,4.74%)
- Cash Ratio: 0.36 (decrease,16.46%)
- Book Value Per Share: 1.79 (decrease,9.7%)
- Total Comprehensive Income: -153,830,000.00 (decrease,38.88%)
- Capital Expenditure Ratio: -0.15 (decrease,60.4%)
- Net Cash Flow: -147,091,000.00 (decrease,47.12%)
- O C Ito Net Income Ratio: -0.04 (decrease,137.94%)
- Goodwill To Assets: 0.16 (increase,9.54%)
- Operating Income To Assets: -0.08 (decrease,65.1%)
- Cash Flow Per Share: -0.70 (decrease,38.6%)
- Total Cash Flow: -147,091,000.00 (decrease,47.12%)
---
π Financial Report for ticker/company:'INFN' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 261,500,000.00
- Accounts Receivable: 272,278,000.00
- Current Assets: 1,017,479,000.00
- Goodwill: 239,412,000.00
- Other Noncurrent Assets: 26,347,000.00
- Total Assets: 1,667,131,000.00
- Accounts Payable: 203,277,000.00
- Current Liabilities: 605,441,000.00
- Other Noncurrent Liabilities: 65,746,000.00
- Common Stock: 183,000.00
- Retained Earnings: -1,419,809,000.00
- Accumulated Other Comprehensive Income: -46,139,000.00
- Stockholders Equity: 361,719,000.00
- Total Liabilities And Equity: 1,667,131,000.00
- Inventory: 319,696,000.00
- Operating Income: -76,880,000.00
- Other Nonoperating Income Expense: -12,682,000.00
- Income Tax Expense: 900,000.00
- Other Comprehensive Income: -11,500,000.00
- Comprehensive Income: -110,768,000.00
- Shares Outstanding Basic: 182,024,000.00
- Shares Outstanding Diluted: 182,024,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -17,737,000.00
- Cash From Operations: -91,517,000.00
- Capital Expenditures: 8,464,000.00
- Cash From Investing: -8,464,000.00
- Cash From Financing: 255,021,000.00
- Net Income: -99,268,000.00
- Interest Expense.1: 8,794,000.00
- Current Ratio: 1.68
- Return On Assets: -0.06
- Return On Equity: -0.27
- Free Cash Flow: -99,981,000.00
- Operating Cash Flow Ratio: -0.15
- Net Working Capital: 412,038,000.00
- Equity Ratio: 0.22
- Cash Ratio: 0.43
- Book Value Per Share: 1.99
- Total Comprehensive Income: -110,768,000.00
- Capital Expenditure Ratio: -0.09
- Net Cash Flow: -99,981,000.00
- O C Ito Net Income Ratio: 0.12
- Goodwill To Assets: 0.14
- Operating Income To Assets: -0.05
- Cash Flow Per Share: -0.50
- Total Cash Flow: -99,981,000.00
|
INFN_2022-01-01 |
π Financial Report for ticker/company:'INFN' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 203,500,000.00 (decrease,7.37%)
- Accounts Receivable: 273,371,000.00 (decrease,2.72%)
- Current Assets: 909,510,000.00 (decrease,0.52%)
- Goodwill: 264,758,000.00 (decrease,1.47%)
- Other Noncurrent Assets: 37,720,000.00 (decrease,5.71%)
- Total Assets: 1,533,459,000.00 (decrease,1.73%)
- Accounts Payable: 173,303,000.00 (increase,0.2%)
- Current Liabilities: 520,190,000.00 (increase,1.06%)
- Other Noncurrent Liabilities: 84,762,000.00 (decrease,2.75%)
- Common Stock: 210,000.00 (increase,0.96%)
- Retained Earnings: -1,664,974,000.00 (decrease,3.34%)
- Accumulated Other Comprehensive Income: -10,407,000.00 (decrease,22.06%)
- Stockholders Equity: 340,271,000.00 (decrease,9.64%)
- Total Liabilities And Equity: 1,533,459,000.00 (decrease,1.73%)
- Inventory: 289,613,000.00 (increase,5.69%)
- Operating Income: -77,337,000.00 (decrease,66.81%)
- Other Nonoperating Income Expense: -14,439,000.00 (decrease,49.22%)
- Income Tax Expense: 9,500,000.00 (increase,131.71%)
- Other Comprehensive Income: 1,491,000.00 (decrease,55.78%)
- Comprehensive Income: -136,219,000.00 (decrease,69.12%)
- Shares Outstanding Basic: 206,201,000.00 (increase,0.73%)
- Shares Outstanding Diluted: 206,201,000.00 (increase,0.73%)
- E P S Basic: -0.67 (decrease,63.41%)
- E P S Diluted: -0.67 (decrease,63.41%)
- Change In Inventories: 24,893,000.00 (increase,306.75%)
- Cash From Operations: 26,759,000.00 (decrease,32.99%)
- Capital Expenditures: 32,314,000.00 (increase,25.3%)
- Cash From Investing: -32,314,000.00 (decrease,25.3%)
- Cash From Financing: -96,729,000.00 (increase,3.79%)
- Net Income: -137,710,000.00 (decrease,64.1%)
- Interest Expense.1: 36,482,000.00 (increase,52.9%)
- Current Ratio: 1.75 (decrease,1.56%)
- Return On Assets: -0.09 (decrease,67.0%)
- Return On Equity: -0.40 (decrease,81.62%)
- Free Cash Flow: -5,555,000.00 (decrease,139.27%)
- Operating Cash Flow Ratio: 0.05 (decrease,33.7%)
- Net Working Capital: 389,320,000.00 (decrease,2.55%)
- Equity Ratio: 0.22 (decrease,8.05%)
- Cash Ratio: 0.39 (decrease,8.35%)
- Book Value Per Share: 1.65 (decrease,10.3%)
- Total Comprehensive Income: -136,219,000.00 (decrease,69.12%)
- Capital Expenditure Ratio: 1.21 (increase,86.99%)
- Net Cash Flow: -5,555,000.00 (decrease,139.27%)
- O C Ito Net Income Ratio: -0.01 (increase,73.06%)
- Goodwill To Assets: 0.17 (increase,0.27%)
- Operating Income To Assets: -0.05 (decrease,69.76%)
- Cash Flow Per Share: 0.13 (decrease,33.48%)
- Total Cash Flow: -5,555,000.00 (decrease,139.27%)
---
π Financial Report for ticker/company:'INFN' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 219,700,000.00 (decrease,6.11%)
- Accounts Receivable: 281,022,000.00 (increase,1.51%)
- Current Assets: 914,234,000.00 (decrease,0.22%)
- Goodwill: 268,699,000.00 (increase,1.31%)
- Other Noncurrent Assets: 40,004,000.00 (decrease,0.1%)
- Total Assets: 1,560,527,000.00 (decrease,0.41%)
- Accounts Payable: 172,959,000.00 (increase,13.8%)
- Current Liabilities: 514,711,000.00 (increase,1.74%)
- Other Noncurrent Liabilities: 87,163,000.00 (increase,0.43%)
- Common Stock: 208,000.00 (increase,1.46%)
- Retained Earnings: -1,611,180,000.00 (decrease,2.26%)
- Accumulated Other Comprehensive Income: -8,526,000.00 (increase,42.66%)
- Stockholders Equity: 376,593,000.00 (decrease,4.26%)
- Total Liabilities And Equity: 1,560,527,000.00 (decrease,0.41%)
- Inventory: 274,030,000.00 (increase,4.26%)
- Operating Income: -46,361,000.00 (decrease,100.58%)
- Other Nonoperating Income Expense: -9,676,000.00 (increase,21.94%)
- Income Tax Expense: 4,100,000.00 (increase,310.0%)
- Other Comprehensive Income: 3,372,000.00 (increase,213.46%)
- Comprehensive Income: -80,544,000.00 (decrease,57.02%)
- Shares Outstanding Basic: 204,709,000.00 (increase,1.02%)
- Shares Outstanding Diluted: 204,709,000.00 (increase,1.02%)
- E P S Basic: -0.41 (decrease,70.83%)
- E P S Diluted: -0.41 (decrease,70.83%)
- Change In Inventories: 6,120,000.00 (increase,250.78%)
- Cash From Operations: 39,934,000.00 (increase,114.35%)
- Capital Expenditures: 25,789,000.00 (increase,120.02%)
- Cash From Investing: -25,789,000.00 (decrease,120.02%)
- Cash From Financing: -100,543,000.00 (decrease,38.74%)
- Net Income: -83,916,000.00 (decrease,73.66%)
- Interest Expense.1: 23,860,000.00 (increase,101.47%)
- Current Ratio: 1.78 (decrease,1.92%)
- Return On Assets: -0.05 (decrease,74.38%)
- Return On Equity: -0.22 (decrease,81.39%)
- Free Cash Flow: 14,145,000.00 (increase,104.73%)
- Operating Cash Flow Ratio: 0.08 (increase,110.7%)
- Net Working Capital: 399,523,000.00 (decrease,2.63%)
- Equity Ratio: 0.24 (decrease,3.87%)
- Cash Ratio: 0.43 (decrease,7.71%)
- Book Value Per Share: 1.84 (decrease,5.23%)
- Total Comprehensive Income: -80,544,000.00 (decrease,57.02%)
- Capital Expenditure Ratio: 0.65 (increase,2.65%)
- Net Cash Flow: 14,145,000.00 (increase,104.73%)
- O C Ito Net Income Ratio: -0.04 (decrease,165.33%)
- Goodwill To Assets: 0.17 (increase,1.73%)
- Operating Income To Assets: -0.03 (decrease,101.41%)
- Cash Flow Per Share: 0.20 (increase,112.18%)
- Total Cash Flow: 14,145,000.00 (increase,104.73%)
---
π Financial Report for ticker/company:'INFN' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 234,000,000.00
- Accounts Receivable: 276,855,000.00
- Current Assets: 916,244,000.00
- Goodwill: 265,216,000.00
- Other Noncurrent Assets: 40,043,000.00
- Total Assets: 1,566,955,000.00
- Accounts Payable: 151,984,000.00
- Current Liabilities: 505,928,000.00
- Other Noncurrent Liabilities: 86,791,000.00
- Common Stock: 205,000.00
- Retained Earnings: -1,575,586,000.00
- Accumulated Other Comprehensive Income: -14,870,000.00
- Stockholders Equity: 393,348,000.00
- Total Liabilities And Equity: 1,566,955,000.00
- Inventory: 262,827,000.00
- Operating Income: -23,113,000.00
- Other Nonoperating Income Expense: -12,395,000.00
- Income Tax Expense: 1,000,000.00
- Other Comprehensive Income: -2,972,000.00
- Comprehensive Income: -51,294,000.00
- Shares Outstanding Basic: 202,638,000.00
- Shares Outstanding Diluted: 202,638,000.00
- E P S Basic: -0.24
- E P S Diluted: -0.24
- Change In Inventories: -4,059,000.00
- Cash From Operations: 18,630,000.00
- Capital Expenditures: 11,721,000.00
- Cash From Investing: -11,721,000.00
- Cash From Financing: -72,469,000.00
- Net Income: -48,322,000.00
- Interest Expense.1: 11,843,000.00
- Current Ratio: 1.81
- Return On Assets: -0.03
- Return On Equity: -0.12
- Free Cash Flow: 6,909,000.00
- Operating Cash Flow Ratio: 0.04
- Net Working Capital: 410,316,000.00
- Equity Ratio: 0.25
- Cash Ratio: 0.46
- Book Value Per Share: 1.94
- Total Comprehensive Income: -51,294,000.00
- Capital Expenditure Ratio: 0.63
- Net Cash Flow: 6,909,000.00
- O C Ito Net Income Ratio: 0.06
- Goodwill To Assets: 0.17
- Operating Income To Assets: -0.01
- Cash Flow Per Share: 0.09
- Total Cash Flow: 6,909,000.00
|
INFN_2023-01-01 |
π Financial Report for ticker/company:'INFN' β Year: 2022, Period: 3
- Accounts Receivable: 284,001,000.00 (decrease,6.25%)
- Current Assets: 981,874,000.00 (increase,6.03%)
- Goodwill: 224,238,000.00 (decrease,5.48%)
- Other Noncurrent Assets: 39,517,000.00 (decrease,0.74%)
- Total Assets: 1,499,688,000.00 (increase,2.1%)
- Accounts Payable: 246,124,000.00 (increase,17.83%)
- Current Liabilities: 578,182,000.00 (increase,4.14%)
- Other Noncurrent Liabilities: 50,196,000.00 (decrease,12.45%)
- Common Stock: 219,000.00 (increase,1.39%)
- Retained Earnings: -1,733,051,000.00 (decrease,0.69%)
- Accumulated Other Comprehensive Income: -39,133,000.00 (decrease,32.49%)
- Stockholders Equity: 114,201,000.00 (decrease,2.02%)
- Total Liabilities And Equity: 1,499,688,000.00 (increase,2.1%)
- Inventory: 331,058,000.00 (increase,6.93%)
- Operating Income: -85,515,000.00 (decrease,12.21%)
- Other Nonoperating Income Expense: -4,605,000.00 (decrease,284.2%)
- Income Tax Expense: 16,600,000.00 (increase,40.68%)
- Comprehensive Income: -144,138,000.00 (decrease,17.56%)
- Shares Outstanding Basic: 215,104,000.00 (increase,0.59%)
- Shares Outstanding Diluted: 215,104,000.00 (increase,0.59%)
- E P S Basic: -0.51 (decrease,10.87%)
- E P S Diluted: -0.51 (decrease,10.87%)
- Change In Inventories: 45,514,000.00 (increase,104.79%)
- Cash From Operations: -36,996,000.00 (increase,34.67%)
- Capital Expenditures: 37,750,000.00 (increase,41.25%)
- Cash From Investing: -37,750,000.00 (decrease,41.25%)
- Cash From Financing: 86,672,000.00 (increase,110.15%)
- Net Income: -109,501,000.00 (decrease,12.23%)
- Interest Expense.1: 18,760,000.00 (increase,53.22%)
- Current Ratio: 1.70 (increase,1.82%)
- Return On Assets: -0.07 (decrease,9.92%)
- Return On Equity: -0.96 (decrease,14.54%)
- Free Cash Flow: -74,746,000.00 (increase,10.33%)
- Operating Cash Flow Ratio: -0.06 (increase,37.27%)
- Net Working Capital: 403,692,000.00 (increase,8.86%)
- Equity Ratio: 0.08 (decrease,4.04%)
- Book Value Per Share: 0.53 (decrease,2.6%)
- Capital Expenditure Ratio: -1.02 (decrease,116.21%)
- Net Cash Flow: -74,746,000.00 (increase,10.33%)
- Goodwill To Assets: 0.15 (decrease,7.43%)
- Operating Income To Assets: -0.06 (decrease,9.9%)
- Cash Flow Per Share: -0.17 (increase,35.05%)
- Total Cash Flow: -74,746,000.00 (increase,10.33%)
---
π Financial Report for ticker/company:'INFN' β Year: 2022, Period: 2
- Accounts Receivable: 302,928,000.00 (increase,9.73%)
- Current Assets: 926,008,000.00 (decrease,0.15%)
- Goodwill: 237,246,000.00 (decrease,4.92%)
- Other Noncurrent Assets: 39,810,000.00 (decrease,0.25%)
- Total Assets: 1,468,800,000.00 (decrease,1.79%)
- Accounts Payable: 208,882,000.00 (increase,10.84%)
- Current Liabilities: 555,182,000.00 (decrease,1.3%)
- Other Noncurrent Liabilities: 57,334,000.00 (decrease,7.79%)
- Common Stock: 216,000.00 (increase,1.41%)
- Retained Earnings: -1,721,121,000.00 (decrease,3.35%)
- Accumulated Other Comprehensive Income: -29,537,000.00 (decrease,89.22%)
- Stockholders Equity: 116,558,000.00 (decrease,31.52%)
- Total Liabilities And Equity: 1,468,800,000.00 (decrease,1.79%)
- Inventory: 309,602,000.00 (increase,6.14%)
- Operating Income: -76,208,000.00 (decrease,108.82%)
- Other Nonoperating Income Expense: 2,500,000.00 (decrease,58.47%)
- Income Tax Expense: 11,800,000.00 (increase,84.38%)
- Comprehensive Income: -122,612,000.00 (decrease,131.5%)
- Shares Outstanding Basic: 213,846,000.00 (increase,0.78%)
- Shares Outstanding Diluted: 213,846,000.00 (increase,0.78%)
- E P S Basic: -0.46 (decrease,130.0%)
- E P S Diluted: -0.46 (decrease,130.0%)
- Change In Inventories: 22,225,000.00 (increase,1023.04%)
- Cash From Operations: -56,631,000.00 (decrease,458.7%)
- Capital Expenditures: 26,726,000.00 (increase,66.42%)
- Cash From Investing: -26,726,000.00 (decrease,66.42%)
- Cash From Financing: 41,243,000.00 (increase,543.22%)
- Net Income: -97,571,000.00 (decrease,133.14%)
- Interest Expense.1: 12,244,000.00 (increase,145.27%)
- Current Ratio: 1.67 (increase,1.17%)
- Return On Assets: -0.07 (decrease,137.39%)
- Return On Equity: -0.84 (decrease,240.45%)
- Free Cash Flow: -83,357,000.00 (decrease,30659.04%)
- Operating Cash Flow Ratio: -0.10 (decrease,463.43%)
- Net Working Capital: 370,826,000.00 (increase,1.63%)
- Equity Ratio: 0.08 (decrease,30.27%)
- Book Value Per Share: 0.55 (decrease,32.05%)
- Capital Expenditure Ratio: -0.47 (decrease,146.4%)
- Net Cash Flow: -83,357,000.00 (decrease,30659.04%)
- Goodwill To Assets: 0.16 (decrease,3.19%)
- Operating Income To Assets: -0.05 (decrease,112.62%)
- Cash Flow Per Share: -0.26 (decrease,455.91%)
- Total Cash Flow: -83,357,000.00 (decrease,30659.04%)
---
π Financial Report for ticker/company:'INFN' β Year: 2022, Period: 1
- Accounts Receivable: 276,056,000.00
- Current Assets: 927,399,000.00
- Goodwill: 249,534,000.00
- Other Noncurrent Assets: 39,910,000.00
- Total Assets: 1,495,538,000.00
- Accounts Payable: 188,460,000.00
- Current Liabilities: 562,504,000.00
- Other Noncurrent Liabilities: 62,179,000.00
- Common Stock: 213,000.00
- Retained Earnings: -1,665,400,000.00
- Accumulated Other Comprehensive Income: -15,610,000.00
- Stockholders Equity: 170,205,000.00
- Total Liabilities And Equity: 1,495,538,000.00
- Inventory: 291,690,000.00
- Operating Income: -36,494,000.00
- Other Nonoperating Income Expense: 6,020,000.00
- Income Tax Expense: 6,400,000.00
- Comprehensive Income: -52,964,000.00
- Shares Outstanding Basic: 212,182,000.00
- Shares Outstanding Diluted: 212,182,000.00
- E P S Basic: -0.20
- E P S Diluted: -0.20
- Change In Inventories: 1,979,000.00
- Cash From Operations: 15,788,000.00
- Capital Expenditures: 16,059,000.00
- Cash From Investing: -16,059,000.00
- Cash From Financing: 6,412,000.00
- Net Income: -41,850,000.00
- Interest Expense.1: 4,992,000.00
- Current Ratio: 1.65
- Return On Assets: -0.03
- Return On Equity: -0.25
- Free Cash Flow: -271,000.00
- Operating Cash Flow Ratio: 0.03
- Net Working Capital: 364,895,000.00
- Equity Ratio: 0.11
- Book Value Per Share: 0.80
- Capital Expenditure Ratio: 1.02
- Net Cash Flow: -271,000.00
- Goodwill To Assets: 0.17
- Operating Income To Assets: -0.02
- Cash Flow Per Share: 0.07
- Total Cash Flow: -271,000.00
|
INFN_2024-01-01 |
π Financial Report for ticker/company:'INFN' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 123,927,000.00 (decrease,23.97%)
- Accounts Receivable: 328,863,000.00 (increase,0.99%)
- Current Assets: 1,038,540,000.00 (decrease,1.58%)
- Goodwill: 225,219,000.00 (decrease,0.98%)
- Other Noncurrent Assets: 45,912,000.00 (increase,0.13%)
- Total Assets: 1,568,325,000.00 (decrease,1.12%)
- Accounts Payable: 282,122,000.00 (increase,0.89%)
- Current Liabilities: 614,833,000.00 (decrease,2.32%)
- Other Noncurrent Liabilities: 34,749,000.00 (increase,12.84%)
- Common Stock: 229,000.00 (increase,1.33%)
- Retained Earnings: -1,737,679,000.00 (decrease,0.54%)
- Accumulated Other Comprehensive Income: -45,159,000.00 (increase,4.44%)
- Stockholders Equity: 181,229,000.00 (increase,8.4%)
- Total Liabilities And Equity: 1,568,325,000.00 (decrease,1.12%)
- Inventory: 456,880,000.00 (increase,6.9%)
- Operating Income: -16,101,000.00 (increase,32.22%)
- Other Nonoperating Income Expense: 10,586,000.00 (decrease,41.6%)
- Income Tax Expense: 12,500,000.00 (increase,25.0%)
- Comprehensive Income: -60,774,000.00 (decrease,13.68%)
- Shares Outstanding Basic: 225,465,000.00 (increase,0.58%)
- Shares Outstanding Diluted: 225,465,000.00 (increase,0.58%)
- E P S Basic: -0.17 (decrease,30.77%)
- E P S Diluted: -0.17 (decrease,30.77%)
- Change In Inventories: 82,983,000.00 (increase,56.09%)
- Cash From Operations: -30,142,000.00 (decrease,8536.68%)
- Capital Expenditures: 40,900,000.00 (increase,48.29%)
- Cash From Investing: -40,900,000.00 (decrease,48.29%)
- Cash From Financing: 17,026,000.00 (increase,20.61%)
- Net Income: -38,086,000.00 (decrease,32.83%)
- Interest Expense.1: 21,795,000.00 (increase,53.63%)
- Current Ratio: 1.69 (increase,0.75%)
- Return On Assets: -0.02 (decrease,34.34%)
- Return On Equity: -0.21 (decrease,22.53%)
- Free Cash Flow: -71,042,000.00 (decrease,154.35%)
- Operating Cash Flow Ratio: -0.05 (decrease,8741.46%)
- Net Working Capital: 423,707,000.00 (decrease,0.5%)
- Equity Ratio: 0.12 (increase,9.64%)
- Cash Ratio: 0.20 (decrease,22.17%)
- Book Value Per Share: 0.80 (increase,7.78%)
- Capital Expenditure Ratio: -1.36 (increase,98.28%)
- Net Cash Flow: -71,042,000.00 (decrease,154.35%)
- Goodwill To Assets: 0.14 (increase,0.14%)
- Operating Income To Assets: -0.01 (increase,31.45%)
- Cash Flow Per Share: -0.13 (decrease,8486.65%)
- Total Cash Flow: -71,042,000.00 (decrease,154.35%)
---
π Financial Report for ticker/company:'INFN' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 163,007,000.00 (decrease,0.46%)
- Accounts Receivable: 325,647,000.00 (decrease,2.63%)
- Current Assets: 1,055,265,000.00 (decrease,1.4%)
- Goodwill: 227,459,000.00 (decrease,2.7%)
- Other Noncurrent Assets: 45,852,000.00 (increase,14.13%)
- Total Assets: 1,586,137,000.00 (decrease,0.77%)
- Accounts Payable: 279,641,000.00 (increase,1.62%)
- Current Liabilities: 629,411,000.00 (decrease,0.76%)
- Other Noncurrent Liabilities: 30,795,000.00 (increase,4.22%)
- Common Stock: 226,000.00 (increase,0.44%)
- Retained Earnings: -1,728,266,000.00 (decrease,1.19%)
- Accumulated Other Comprehensive Income: -47,259,000.00 (decrease,52.32%)
- Stockholders Equity: 167,178,000.00 (decrease,10.24%)
- Total Liabilities And Equity: 1,586,137,000.00 (decrease,0.77%)
- Inventory: 427,386,000.00 (increase,3.5%)
- Operating Income: -23,756,000.00 (decrease,150.99%)
- Other Nonoperating Income Expense: 18,126,000.00 (increase,65.44%)
- Income Tax Expense: 10,000,000.00 (increase,177.78%)
- Comprehensive Income: -53,461,000.00 (decrease,215.13%)
- Shares Outstanding Basic: 224,159,000.00 (increase,0.79%)
- Shares Outstanding Diluted: 224,159,000.00 (increase,0.79%)
- E P S Basic: -0.13 (decrease,225.0%)
- E P S Diluted: -0.13 (decrease,225.0%)
- Change In Inventories: 53,162,000.00 (increase,37.89%)
- Cash From Operations: -349,000.00 (increase,80.27%)
- Capital Expenditures: 27,582,000.00 (increase,64.09%)
- Cash From Investing: -27,582,000.00 (decrease,64.09%)
- Cash From Financing: 14,116,000.00 (increase,193.66%)
- Net Income: -28,673,000.00 (decrease,240.94%)
- Interest Expense.1: 14,187,000.00 (increase,108.63%)
- Current Ratio: 1.68 (decrease,0.64%)
- Return On Assets: -0.02 (decrease,243.57%)
- Return On Equity: -0.17 (decrease,279.85%)
- Free Cash Flow: -27,931,000.00 (decrease,50.34%)
- Operating Cash Flow Ratio: -0.00 (increase,80.12%)
- Net Working Capital: 425,854,000.00 (decrease,2.33%)
- Equity Ratio: 0.11 (decrease,9.55%)
- Cash Ratio: 0.26 (increase,0.3%)
- Book Value Per Share: 0.75 (decrease,10.95%)
- Capital Expenditure Ratio: -79.03 (decrease,731.74%)
- Net Cash Flow: -27,931,000.00 (decrease,50.34%)
- Goodwill To Assets: 0.14 (decrease,1.95%)
- Operating Income To Assets: -0.01 (decrease,152.93%)
- Cash Flow Per Share: -0.00 (increase,80.43%)
- Total Cash Flow: -27,931,000.00 (decrease,50.34%)
---
π Financial Report for ticker/company:'INFN' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 163,765,000.00
- Accounts Receivable: 334,434,000.00
- Current Assets: 1,070,240,000.00
- Goodwill: 233,774,000.00
- Other Noncurrent Assets: 40,174,000.00
- Total Assets: 1,598,386,000.00
- Accounts Payable: 275,177,000.00
- Current Liabilities: 634,231,000.00
- Other Noncurrent Liabilities: 29,548,000.00
- Common Stock: 225,000.00
- Retained Earnings: -1,708,003,000.00
- Accumulated Other Comprehensive Income: -31,026,000.00
- Stockholders Equity: 186,256,000.00
- Total Liabilities And Equity: 1,598,386,000.00
- Inventory: 412,940,000.00
- Operating Income: -9,465,000.00
- Other Nonoperating Income Expense: 10,956,000.00
- Income Tax Expense: 3,600,000.00
- Comprehensive Income: -16,965,000.00
- Shares Outstanding Basic: 222,393,000.00
- Shares Outstanding Diluted: 222,393,000.00
- E P S Basic: -0.04
- E P S Diluted: -0.04
- Change In Inventories: 38,555,000.00
- Cash From Operations: -1,769,000.00
- Capital Expenditures: 16,809,000.00
- Cash From Investing: -16,809,000.00
- Cash From Financing: 4,807,000.00
- Net Income: -8,410,000.00
- Interest Expense.1: 6,800,000.00
- Current Ratio: 1.69
- Return On Assets: -0.01
- Return On Equity: -0.05
- Free Cash Flow: -18,578,000.00
- Operating Cash Flow Ratio: -0.00
- Net Working Capital: 436,009,000.00
- Equity Ratio: 0.12
- Cash Ratio: 0.26
- Book Value Per Share: 0.84
- Capital Expenditure Ratio: -9.50
- Net Cash Flow: -18,578,000.00
- Goodwill To Assets: 0.15
- Operating Income To Assets: -0.01
- Cash Flow Per Share: -0.01
- Total Cash Flow: -18,578,000.00
|
INFN_2025-01-01 |
π Financial Report for ticker/company:'INFN' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 115,089,000.00 (increase,0.37%)
- Accounts Receivable: 288,265,000.00 (increase,1.37%)
- Current Assets: 922,075,000.00 (decrease,3.02%)
- Goodwill: 237,509,000.00 (increase,2.96%)
- Other Noncurrent Assets: 57,128,000.00 (decrease,0.48%)
- Total Assets: 1,505,757,000.00 (decrease,0.86%)
- Accounts Payable: 259,225,000.00 (increase,8.96%)
- Current Liabilities: 584,426,000.00 (decrease,3.31%)
- Other Noncurrent Liabilities: 39,767,000.00 (increase,0.98%)
- Common Stock: 236,000.00 (increase,0.43%)
- Retained Earnings: -1,848,801,000.00 (decrease,0.78%)
- Accumulated Other Comprehensive Income: -30,409,000.00 (increase,7.37%)
- Stockholders Equity: 133,846,000.00 (increase,1.72%)
- Total Liabilities And Equity: 1,505,757,000.00 (decrease,0.86%)
- Inventory: 356,119,000.00 (decrease,7.32%)
- Operating Income: -83,790,000.00 (decrease,15.11%)
- Other Nonoperating Income Expense: -8,910,000.00 (increase,48.78%)
- Income Tax Expense: 8,500,000.00 (increase,84.78%)
- Comprehensive Income: -119,556,000.00 (decrease,11.05%)
- Shares Outstanding Basic: 233,905,000.00 (increase,0.41%)
- Shares Outstanding Diluted: 233,905,000.00 (increase,0.41%)
- E P S Basic: -0.53 (decrease,12.77%)
- E P S Diluted: -0.53 (decrease,12.77%)
- Change In Inventories: -74,527,000.00 (decrease,61.5%)
- Cash From Operations: 8,635,000.00 (increase,124.03%)
- Capital Expenditures: 46,748,000.00 (increase,106.32%)
- Cash From Investing: -46,748,000.00 (decrease,106.32%)
- Cash From Financing: -19,307,000.00 (decrease,162.5%)
- Net Income: -123,995,000.00 (decrease,13.05%)
- Current Ratio: 1.58 (increase,0.3%)
- Return On Assets: -0.08 (decrease,14.03%)
- Return On Equity: -0.93 (decrease,11.14%)
- Free Cash Flow: -38,113,000.00 (increase,34.95%)
- Operating Cash Flow Ratio: 0.01 (increase,124.86%)
- Net Working Capital: 337,649,000.00 (decrease,2.51%)
- Equity Ratio: 0.09 (increase,2.6%)
- Cash Ratio: 0.20 (increase,3.8%)
- Book Value Per Share: 0.57 (increase,1.3%)
- Capital Expenditure Ratio: 5.41 (increase,958.44%)
- Net Cash Flow: -38,113,000.00 (increase,34.95%)
- Goodwill To Assets: 0.16 (increase,3.85%)
- Operating Income To Assets: -0.06 (decrease,16.11%)
- Cash Flow Per Share: 0.04 (increase,123.94%)
- Total Cash Flow: -38,113,000.00 (increase,34.95%)
---
π Financial Report for ticker/company:'INFN' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 114,670,000.00 (decrease,39.91%)
- Accounts Receivable: 284,382,000.00 (increase,7.28%)
- Current Assets: 950,787,000.00 (decrease,6.27%)
- Goodwill: 230,688,000.00 (increase,0.45%)
- Other Noncurrent Assets: 57,406,000.00 (increase,7.54%)
- Total Assets: 1,518,835,000.00 (decrease,2.96%)
- Accounts Payable: 237,904,000.00 (decrease,0.56%)
- Current Liabilities: 604,449,000.00 (decrease,1.6%)
- Other Noncurrent Liabilities: 39,383,000.00 (decrease,9.2%)
- Common Stock: 235,000.00 (increase,1.29%)
- Retained Earnings: -1,834,488,000.00 (decrease,2.7%)
- Accumulated Other Comprehensive Income: -32,829,000.00 (increase,23.7%)
- Stockholders Equity: 131,588,000.00 (decrease,18.54%)
- Total Liabilities And Equity: 1,518,835,000.00 (decrease,2.96%)
- Inventory: 384,258,000.00 (decrease,8.66%)
- Operating Income: -72,792,000.00 (decrease,69.35%)
- Other Nonoperating Income Expense: -17,395,000.00 (decrease,180.02%)
- Income Tax Expense: 4,600,000.00 (decrease,2.13%)
- Comprehensive Income: -107,663,000.00 (decrease,54.75%)
- Shares Outstanding Basic: 232,941,000.00 (increase,0.61%)
- Shares Outstanding Diluted: 232,941,000.00 (increase,0.61%)
- E P S Basic: -0.47 (decrease,74.07%)
- E P S Diluted: -0.47 (decrease,74.07%)
- Change In Inventories: -46,148,000.00 (decrease,354.03%)
- Cash From Operations: -35,928,000.00 (decrease,249.54%)
- Capital Expenditures: 22,658,000.00 (increase,180.56%)
- Cash From Investing: -22,658,000.00 (decrease,180.56%)
- Cash From Financing: -7,355,000.00 (decrease,143.38%)
- Net Income: -109,682,000.00 (decrease,78.65%)
- Current Ratio: 1.57 (decrease,4.74%)
- Return On Assets: -0.07 (decrease,84.1%)
- Return On Equity: -0.83 (decrease,119.32%)
- Free Cash Flow: -58,586,000.00 (decrease,467.31%)
- Operating Cash Flow Ratio: -0.06 (decrease,251.98%)
- Net Working Capital: 346,338,000.00 (decrease,13.43%)
- Equity Ratio: 0.09 (decrease,16.06%)
- Cash Ratio: 0.19 (decrease,38.93%)
- Book Value Per Share: 0.56 (decrease,19.03%)
- Capital Expenditure Ratio: -0.63 (decrease,287.62%)
- Net Cash Flow: -58,586,000.00 (decrease,467.31%)
- Goodwill To Assets: 0.15 (increase,3.51%)
- Operating Income To Assets: -0.05 (decrease,74.52%)
- Cash Flow Per Share: -0.15 (decrease,248.63%)
- Total Cash Flow: -58,586,000.00 (decrease,467.31%)
---
π Financial Report for ticker/company:'INFN' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 190,841,000.00
- Accounts Receivable: 265,072,000.00
- Current Assets: 1,014,393,000.00
- Goodwill: 229,655,000.00
- Other Noncurrent Assets: 53,383,000.00
- Total Assets: 1,565,163,000.00
- Accounts Payable: 239,241,000.00
- Current Liabilities: 614,303,000.00
- Other Noncurrent Liabilities: 43,371,000.00
- Common Stock: 232,000.00
- Retained Earnings: -1,786,201,000.00
- Accumulated Other Comprehensive Income: -43,026,000.00
- Stockholders Equity: 161,542,000.00
- Total Liabilities And Equity: 1,565,163,000.00
- Inventory: 420,667,000.00
- Operating Income: -42,983,000.00
- Other Nonoperating Income Expense: -6,212,000.00
- Income Tax Expense: 4,700,000.00
- Comprehensive Income: -69,573,000.00
- Shares Outstanding Basic: 231,533,000.00
- Shares Outstanding Diluted: 231,533,000.00
- E P S Basic: -0.27
- E P S Diluted: -0.27
- Change In Inventories: -10,164,000.00
- Cash From Operations: 24,026,000.00
- Capital Expenditures: 8,076,000.00
- Cash From Investing: -8,076,000.00
- Cash From Financing: -3,022,000.00
- Net Income: -61,395,000.00
- Current Ratio: 1.65
- Return On Assets: -0.04
- Return On Equity: -0.38
- Free Cash Flow: 15,950,000.00
- Operating Cash Flow Ratio: 0.04
- Net Working Capital: 400,090,000.00
- Equity Ratio: 0.10
- Cash Ratio: 0.31
- Book Value Per Share: 0.70
- Capital Expenditure Ratio: 0.34
- Net Cash Flow: 15,950,000.00
- Goodwill To Assets: 0.15
- Operating Income To Assets: -0.03
- Cash Flow Per Share: 0.10
- Total Cash Flow: 15,950,000.00
|
BDC_2015-01-01 |
π Financial Report for ticker/company:'BDC' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 449,102,000.00 (increase,0.93%)
- Current Assets: 1,168,863,000.00 (decrease,0.83%)
- P P E Net: 319,689,000.00 (decrease,2.55%)
- Goodwill: 939,500,000.00 (increase,0.56%)
- Other Noncurrent Assets: 89,989,000.00 (decrease,9.26%)
- Total Assets: 3,007,986,000.00 (decrease,1.39%)
- Accounts Payable: 240,870,000.00 (decrease,2.91%)
- Current Liabilities: 470,054,000.00 (decrease,1.05%)
- Other Noncurrent Liabilities: 52,452,000.00 (decrease,13.53%)
- Common Stock: 503,000.00 (no change,0.0%)
- Retained Earnings: 608,069,000.00 (increase,5.49%)
- Accumulated Other Comprehensive Income: -29,679,000.00 (decrease,11.51%)
- Stockholders Equity: 836,880,000.00 (increase,0.25%)
- Total Liabilities And Equity: 3,007,986,000.00 (decrease,1.39%)
- Inventory: 223,714,000.00 (decrease,2.07%)
- Operating Income: 119,848,000.00 (increase,93.81%)
- Income Tax Expense: 2,571,000.00 (increase,2778.12%)
- Comprehensive Income: 57,958,000.00 (increase,113.28%)
- Shares Outstanding Basic: 43,439,000.00 (decrease,0.28%)
- Shares Outstanding Diluted: 44,164,000.00 (decrease,0.29%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: 697,000.00 (increase,119.99%)
- Change In Accrued Taxes: -9,125,000.00 (decrease,8.13%)
- Cash From Operations: 64,766,000.00 (increase,513.6%)
- Capital Expenditures: 31,057,000.00 (increase,48.15%)
- Cash From Investing: -343,305,000.00 (decrease,2.98%)
- Cash From Financing: 120,384,000.00 (decrease,22.47%)
- Net Income: 58,456,000.00 (increase,137.54%)
- Net Change In Cash.1: -164,202,000.00 (increase,2.46%)
- Current Ratio: 2.49 (increase,0.22%)
- Return On Assets: 0.02 (increase,140.89%)
- Return On Equity: 0.07 (increase,136.94%)
- Free Cash Flow: 33,709,000.00 (increase,423.88%)
- Operating Cash Flow Ratio: 0.14 (increase,520.09%)
- Net Working Capital: 698,809,000.00 (decrease,0.69%)
- Equity Ratio: 0.28 (increase,1.67%)
- Cash Ratio: 0.96 (increase,2.0%)
- Book Value Per Share: 19.27 (increase,0.53%)
- Capital Expenditure Ratio: 0.48 (decrease,75.86%)
- Net Cash Flow: -278,539,000.00 (increase,13.72%)
- Goodwill To Assets: 0.31 (increase,1.98%)
- Operating Income To Assets: 0.04 (increase,96.54%)
- Cash Flow Per Share: 1.49 (increase,515.3%)
- Total Cash Flow: -278,539,000.00 (increase,13.72%)
---
π Financial Report for ticker/company:'BDC' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 444,965,000.00 (decrease,21.88%)
- Current Assets: 1,178,681,000.00 (decrease,0.08%)
- P P E Net: 328,039,000.00 (increase,9.06%)
- Goodwill: 934,285,000.00 (increase,21.86%)
- Other Noncurrent Assets: 99,168,000.00 (increase,22.98%)
- Total Assets: 3,050,386,000.00 (increase,12.38%)
- Accounts Payable: 248,095,000.00 (increase,23.95%)
- Current Liabilities: 475,025,000.00 (increase,31.59%)
- Other Noncurrent Liabilities: 60,658,000.00 (increase,79.38%)
- Common Stock: 503,000.00 (no change,0.0%)
- Retained Earnings: 576,403,000.00 (decrease,0.38%)
- Accumulated Other Comprehensive Income: -26,615,000.00 (increase,34.27%)
- Stockholders Equity: 834,776,000.00 (decrease,1.79%)
- Total Liabilities And Equity: 3,050,386,000.00 (increase,12.38%)
- Inventory: 228,443,000.00 (increase,3.79%)
- Operating Income: 61,837,000.00 (increase,24.9%)
- Income Tax Expense: -96,000.00 (decrease,101.69%)
- Comprehensive Income: 27,175,000.00 (increase,104.62%)
- Shares Outstanding Basic: 43,559,000.00 (increase,0.1%)
- Shares Outstanding Diluted: 44,293,000.00 (no change,0.0%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -3,486,000.00 (decrease,126.27%)
- Change In Accrued Taxes: -8,439,000.00 (decrease,514.19%)
- Cash From Operations: 10,555,000.00 (increase,151.7%)
- Capital Expenditures: 20,963,000.00 (increase,102.42%)
- Cash From Investing: -333,373,000.00 (decrease,1983.58%)
- Cash From Financing: 155,271,000.00 (increase,2666.04%)
- Net Income: 24,609,000.00 (increase,0.06%)
- Net Change In Cash.1: -168,339,000.00 (decrease,284.99%)
- Current Ratio: 2.48 (decrease,24.07%)
- Return On Assets: 0.01 (decrease,10.96%)
- Return On Equity: 0.03 (increase,1.89%)
- Free Cash Flow: -10,408,000.00 (increase,66.18%)
- Operating Cash Flow Ratio: 0.02 (increase,139.29%)
- Net Working Capital: 703,656,000.00 (decrease,14.05%)
- Equity Ratio: 0.27 (decrease,12.61%)
- Cash Ratio: 0.94 (decrease,40.63%)
- Book Value Per Share: 19.16 (decrease,1.89%)
- Capital Expenditure Ratio: 1.99 (increase,491.52%)
- Net Cash Flow: -322,818,000.00 (decrease,786.5%)
- Goodwill To Assets: 0.31 (increase,8.43%)
- Operating Income To Assets: 0.02 (increase,11.13%)
- Cash Flow Per Share: 0.24 (increase,151.65%)
- Total Cash Flow: -322,818,000.00 (decrease,786.5%)
---
π Financial Report for ticker/company:'BDC' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 569,579,000.00
- Current Assets: 1,179,638,000.00
- P P E Net: 300,785,000.00
- Goodwill: 766,678,000.00
- Other Noncurrent Assets: 80,637,000.00
- Total Assets: 2,714,281,000.00
- Accounts Payable: 200,160,000.00
- Current Liabilities: 360,978,000.00
- Other Noncurrent Liabilities: 33,816,000.00
- Common Stock: 503,000.00
- Retained Earnings: 578,599,000.00
- Accumulated Other Comprehensive Income: -40,494,000.00
- Stockholders Equity: 850,002,000.00
- Total Liabilities And Equity: 2,714,281,000.00
- Inventory: 220,098,000.00
- Operating Income: 49,511,000.00
- Income Tax Expense: 5,685,000.00
- Comprehensive Income: 13,281,000.00
- Shares Outstanding Basic: 43,514,000.00
- Shares Outstanding Diluted: 44,293,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 13,268,000.00
- Change In Accrued Taxes: -1,374,000.00
- Cash From Operations: -20,415,000.00
- Capital Expenditures: 10,356,000.00
- Cash From Investing: -16,000,000.00
- Cash From Financing: -6,051,000.00
- Net Income: 24,594,000.00
- Net Change In Cash.1: -43,725,000.00
- Current Ratio: 3.27
- Return On Assets: 0.01
- Return On Equity: 0.03
- Free Cash Flow: -30,771,000.00
- Operating Cash Flow Ratio: -0.06
- Net Working Capital: 818,660,000.00
- Equity Ratio: 0.31
- Cash Ratio: 1.58
- Book Value Per Share: 19.53
- Capital Expenditure Ratio: -0.51
- Net Cash Flow: -36,415,000.00
- Goodwill To Assets: 0.28
- Operating Income To Assets: 0.02
- Cash Flow Per Share: -0.47
- Total Cash Flow: -36,415,000.00
|
BDC_2016-01-01 |
π Financial Report for ticker/company:'BDC' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 241,897,000.00 (increase,16.06%)
- Current Assets: 953,375,000.00 (increase,0.64%)
- P P E Net: 311,338,000.00 (decrease,2.54%)
- Goodwill: 1,406,593,000.00 (decrease,0.81%)
- Other Noncurrent Assets: 80,463,000.00 (increase,0.23%)
- Total Assets: 3,459,363,000.00 (decrease,1.24%)
- Accounts Payable: 209,656,000.00 (decrease,7.19%)
- Current Liabilities: 510,209,000.00 (increase,2.8%)
- Other Noncurrent Liabilities: 35,400,000.00 (decrease,2.41%)
- Common Stock: 503,000.00 (no change,0.0%)
- Retained Earnings: 632,044,000.00 (increase,2.01%)
- Accumulated Other Comprehensive Income: -58,519,000.00 (decrease,71.37%)
- Stockholders Equity: 773,154,000.00 (decrease,5.77%)
- Total Liabilities And Equity: 3,459,363,000.00 (decrease,1.24%)
- Inventory: 210,088,000.00 (decrease,9.87%)
- Operating Income: 83,543,000.00 (increase,70.35%)
- Income Tax Expense: -7,340,000.00 (decrease,354.49%)
- Comprehensive Income: 4,036,000.00 (decrease,70.84%)
- Shares Outstanding Basic: 42,536,000.00 (decrease,0.14%)
- Shares Outstanding Diluted: 43,117,000.00 (decrease,0.25%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -7,979,000.00 (decrease,167.41%)
- Change In Accrued Taxes: -23,884,000.00 (decrease,133.84%)
- Cash From Operations: 91,981,000.00 (increase,1722.85%)
- Capital Expenditures: 39,106,000.00 (increase,43.65%)
- Cash From Investing: -730,779,000.00 (decrease,1.15%)
- Cash From Financing: 146,215,000.00 (decrease,22.37%)
- Net Income: 16,524,000.00 (increase,745.22%)
- Net Change In Cash.1: -499,265,000.00 (increase,6.28%)
- Current Ratio: 1.87 (decrease,2.11%)
- Return On Assets: 0.00 (increase,755.79%)
- Return On Equity: 0.02 (increase,796.98%)
- Free Cash Flow: 52,875,000.00 (increase,338.41%)
- Operating Cash Flow Ratio: 0.18 (increase,1673.16%)
- Net Working Capital: 443,166,000.00 (decrease,1.75%)
- Equity Ratio: 0.22 (decrease,4.59%)
- Cash Ratio: 0.47 (increase,12.9%)
- Book Value Per Share: 18.18 (decrease,5.64%)
- Capital Expenditure Ratio: 0.43 (decrease,92.12%)
- Net Cash Flow: -638,798,000.00 (increase,10.96%)
- Goodwill To Assets: 0.41 (increase,0.43%)
- Operating Income To Assets: 0.02 (increase,72.48%)
- Cash Flow Per Share: 2.16 (increase,1725.42%)
- Total Cash Flow: -638,798,000.00 (increase,10.96%)
---
π Financial Report for ticker/company:'BDC' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 208,419,000.00 (increase,25.03%)
- Current Assets: 947,346,000.00 (increase,7.99%)
- P P E Net: 319,455,000.00 (increase,0.11%)
- Goodwill: 1,418,031,000.00 (increase,0.43%)
- Other Noncurrent Assets: 80,278,000.00 (decrease,1.0%)
- Total Assets: 3,502,643,000.00 (increase,1.2%)
- Accounts Payable: 225,891,000.00 (decrease,3.3%)
- Current Liabilities: 496,301,000.00 (increase,2.53%)
- Other Noncurrent Liabilities: 36,275,000.00 (increase,3.59%)
- Common Stock: 503,000.00 (no change,0.0%)
- Retained Earnings: 619,593,000.00 (increase,3.24%)
- Accumulated Other Comprehensive Income: -34,147,000.00 (decrease,6.32%)
- Stockholders Equity: 820,506,000.00 (increase,2.92%)
- Total Liabilities And Equity: 3,502,643,000.00 (increase,1.2%)
- Inventory: 233,100,000.00 (decrease,2.16%)
- Operating Income: 49,041,000.00 (increase,901.25%)
- Income Tax Expense: -1,615,000.00 (decrease,334.74%)
- Comprehensive Income: 13,839,000.00 (increase,341.81%)
- Shares Outstanding Basic: 42,596,000.00 (increase,0.14%)
- Shares Outstanding Diluted: 43,224,000.00 (increase,1.62%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 11,837,000.00 (decrease,35.0%)
- Change In Accrued Taxes: -10,214,000.00 (decrease,20328.0%)
- Cash From Operations: 5,046,000.00 (increase,110.47%)
- Capital Expenditures: 27,224,000.00 (increase,76.14%)
- Cash From Investing: -722,489,000.00 (decrease,1.65%)
- Cash From Financing: 188,346,000.00 (decrease,0.92%)
- Net Income: 1,955,000.00 (increase,109.96%)
- Net Change In Cash.1: -532,743,000.00 (increase,7.26%)
- Current Ratio: 1.91 (increase,5.32%)
- Return On Assets: 0.00 (increase,109.84%)
- Return On Equity: 0.00 (increase,109.67%)
- Free Cash Flow: -22,178,000.00 (increase,65.16%)
- Operating Cash Flow Ratio: 0.01 (increase,110.21%)
- Net Working Capital: 451,045,000.00 (increase,14.7%)
- Equity Ratio: 0.23 (increase,1.7%)
- Cash Ratio: 0.42 (increase,21.94%)
- Book Value Per Share: 19.26 (increase,2.77%)
- Capital Expenditure Ratio: 5.40 (increase,1782.67%)
- Net Cash Flow: -717,443,000.00 (increase,5.48%)
- Goodwill To Assets: 0.40 (decrease,0.77%)
- Operating Income To Assets: 0.01 (increase,889.33%)
- Cash Flow Per Share: 0.12 (increase,110.45%)
- Total Cash Flow: -717,443,000.00 (increase,5.48%)
---
π Financial Report for ticker/company:'BDC' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 166,700,000.00
- Current Assets: 877,275,000.00
- P P E Net: 319,110,000.00
- Goodwill: 1,411,971,000.00
- Other Noncurrent Assets: 81,091,000.00
- Total Assets: 3,460,947,000.00
- Accounts Payable: 233,604,000.00
- Current Liabilities: 484,049,000.00
- Other Noncurrent Liabilities: 35,019,000.00
- Common Stock: 503,000.00
- Retained Earnings: 600,158,000.00
- Accumulated Other Comprehensive Income: -32,118,000.00
- Stockholders Equity: 797,215,000.00
- Total Liabilities And Equity: 3,460,947,000.00
- Inventory: 238,243,000.00
- Operating Income: 4,898,000.00
- Income Tax Expense: 688,000.00
- Comprehensive Income: -5,723,000.00
- Shares Outstanding Basic: 42,535,000.00
- Shares Outstanding Diluted: 42,535,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 18,211,000.00
- Change In Accrued Taxes: -50,000.00
- Cash From Operations: -48,205,000.00
- Capital Expenditures: 15,456,000.00
- Cash From Investing: -710,795,000.00
- Cash From Financing: 190,086,000.00
- Net Income: -19,636,000.00
- Net Change In Cash.1: -574,462,000.00
- Current Ratio: 1.81
- Return On Assets: -0.01
- Return On Equity: -0.02
- Free Cash Flow: -63,661,000.00
- Operating Cash Flow Ratio: -0.10
- Net Working Capital: 393,226,000.00
- Equity Ratio: 0.23
- Cash Ratio: 0.34
- Book Value Per Share: 18.74
- Capital Expenditure Ratio: -0.32
- Net Cash Flow: -759,000,000.00
- Goodwill To Assets: 0.41
- Operating Income To Assets: 0.00
- Cash Flow Per Share: -1.13
- Total Cash Flow: -759,000,000.00
|
BDC_2017-01-01 |
π Financial Report for ticker/company:'BDC' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 748,305,000.00 (increase,325.72%)
- Current Assets: 1,397,678,000.00 (increase,70.61%)
- P P E Net: 323,110,000.00 (increase,2.67%)
- Goodwill: 1,399,847,000.00 (decrease,0.3%)
- Other Noncurrent Assets: 69,947,000.00 (increase,3.34%)
- Total Assets: 3,811,963,000.00 (increase,17.11%)
- Accounts Payable: 220,827,000.00 (increase,8.1%)
- Current Liabilities: 517,536,000.00 (increase,3.77%)
- Other Noncurrent Liabilities: 38,283,000.00 (decrease,2.57%)
- Common Stock: 503,000.00 (no change,0.0%)
- Retained Earnings: 760,688,000.00 (increase,3.66%)
- Accumulated Other Comprehensive Income: -62,876,000.00 (decrease,6.45%)
- Stockholders Equity: 1,411,946,000.00 (increase,59.86%)
- Total Liabilities And Equity: 3,811,963,000.00 (increase,17.11%)
- Inventory: 193,500,000.00 (decrease,2.58%)
- Operating Income: 165,185,000.00 (increase,60.06%)
- Income Tax Expense: -500,000.00 (increase,85.36%)
- Comprehensive Income: 90,137,000.00 (increase,54.63%)
- Shares Outstanding Basic: 42,073,000.00 (increase,0.06%)
- Shares Outstanding Diluted: 42,532,000.00 (increase,0.09%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Change In Inventories: -5,626,000.00 (decrease,1428.8%)
- Change In Accrued Taxes: -16,752,000.00 (increase,5.67%)
- Capital Expenditures: 36,057,000.00 (increase,43.52%)
- Net Income: 94,026,000.00 (increase,61.08%)
- Net Change In Cash.1: 531,554,000.00 (increase,1397.14%)
- Current Ratio: 2.70 (increase,64.4%)
- Return On Assets: 0.02 (increase,37.54%)
- Return On Equity: 0.07 (increase,0.76%)
- Net Working Capital: 880,142,000.00 (increase,174.6%)
- Equity Ratio: 0.37 (increase,36.5%)
- Cash Ratio: 1.45 (increase,310.24%)
- Book Value Per Share: 33.56 (increase,59.75%)
- Goodwill To Assets: 0.37 (decrease,14.87%)
- Operating Income To Assets: 0.04 (increase,36.67%)
---
π Financial Report for ticker/company:'BDC' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 175,772,000.00 (increase,20.17%)
- Current Assets: 819,236,000.00 (increase,8.81%)
- P P E Net: 314,697,000.00 (decrease,0.55%)
- Goodwill: 1,404,099,000.00 (decrease,0.14%)
- Other Noncurrent Assets: 67,689,000.00 (decrease,1.57%)
- Total Assets: 3,254,890,000.00 (increase,0.97%)
- Accounts Payable: 204,272,000.00 (decrease,2.23%)
- Current Liabilities: 498,716,000.00 (increase,1.2%)
- Other Noncurrent Liabilities: 39,291,000.00 (decrease,13.49%)
- Common Stock: 503,000.00 (no change,0.0%)
- Retained Earnings: 733,852,000.00 (increase,5.72%)
- Accumulated Other Comprehensive Income: -59,069,000.00 (increase,2.7%)
- Stockholders Equity: 883,258,000.00 (increase,5.4%)
- Total Liabilities And Equity: 3,254,890,000.00 (increase,0.97%)
- Inventory: 198,625,000.00 (decrease,8.02%)
- Operating Income: 103,205,000.00 (increase,151.94%)
- Income Tax Expense: -3,415,000.00 (decrease,2488.11%)
- Comprehensive Income: 58,291,000.00 (increase,293.7%)
- Shares Outstanding Basic: 42,046,000.00 (increase,0.09%)
- Shares Outstanding Diluted: 42,493,000.00 (increase,0.12%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: -368,000.00 (decrease,102.21%)
- Change In Accrued Taxes: -17,759,000.00 (decrease,177.7%)
- Capital Expenditures: 25,124,000.00 (increase,87.06%)
- Net Income: 58,373,000.00 (increase,253.26%)
- Net Change In Cash.1: -40,979,000.00 (increase,41.86%)
- Current Ratio: 1.64 (increase,7.52%)
- Return On Assets: 0.02 (increase,249.87%)
- Return On Equity: 0.07 (increase,235.15%)
- Net Working Capital: 320,520,000.00 (increase,23.23%)
- Equity Ratio: 0.27 (increase,4.39%)
- Cash Ratio: 0.35 (increase,18.75%)
- Book Value Per Share: 21.01 (increase,5.31%)
- Goodwill To Assets: 0.43 (decrease,1.1%)
- Operating Income To Assets: 0.03 (increase,149.52%)
---
π Financial Report for ticker/company:'BDC' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 146,264,000.00
- Current Assets: 752,910,000.00
- P P E Net: 316,435,000.00
- Goodwill: 1,406,058,000.00
- Other Noncurrent Assets: 68,772,000.00
- Total Assets: 3,223,595,000.00
- Accounts Payable: 208,921,000.00
- Current Liabilities: 492,813,000.00
- Other Noncurrent Liabilities: 45,416,000.00
- Common Stock: 503,000.00
- Retained Earnings: 694,119,000.00
- Accumulated Other Comprehensive Income: -60,705,000.00
- Stockholders Equity: 837,984,000.00
- Total Liabilities And Equity: 3,223,595,000.00
- Inventory: 215,947,000.00
- Operating Income: 40,964,000.00
- Income Tax Expense: 143,000.00
- Comprehensive Income: 14,806,000.00
- Shares Outstanding Basic: 42,008,000.00
- Shares Outstanding Diluted: 42,440,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 16,625,000.00
- Change In Accrued Taxes: -6,395,000.00
- Capital Expenditures: 13,431,000.00
- Net Income: 16,524,000.00
- Net Change In Cash.1: -70,487,000.00
- Current Ratio: 1.53
- Return On Assets: 0.01
- Return On Equity: 0.02
- Net Working Capital: 260,097,000.00
- Equity Ratio: 0.26
- Cash Ratio: 0.30
- Book Value Per Share: 19.95
- Goodwill To Assets: 0.44
- Operating Income To Assets: 0.01
|
BDC_2018-01-01 |
π Financial Report for ticker/company:'BDC' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 461,363,000.00 (decrease,31.18%)
- Current Assets: 1,266,134,000.00 (decrease,10.64%)
- P P E Net: 324,617,000.00 (increase,1.64%)
- Goodwill: 1,475,467,000.00 (increase,1.48%)
- Other Noncurrent Assets: 36,107,000.00 (decrease,0.54%)
- Total Assets: 3,704,848,000.00 (decrease,4.09%)
- Accounts Payable: 301,173,000.00 (increase,7.26%)
- Current Liabilities: 560,634,000.00 (increase,4.27%)
- Other Noncurrent Liabilities: 37,311,000.00 (decrease,3.22%)
- Common Stock: 503,000.00 (no change,0.0%)
- Retained Earnings: 813,936,000.00 (decrease,1.19%)
- Accumulated Other Comprehensive Income: -84,342,000.00 (decrease,29.38%)
- Stockholders Equity: 1,441,662,000.00 (decrease,2.48%)
- Total Liabilities And Equity: 3,704,848,000.00 (decrease,4.09%)
- Inventory: 262,494,000.00 (increase,3.94%)
- Operating Income: 174,609,000.00 (increase,53.41%)
- Income Tax Expense: -6,673,000.00 (decrease,249.62%)
- Comprehensive Income: 17,416,000.00 (decrease,51.0%)
- Shares Outstanding Basic: 42,251,000.00 (increase,0.0%)
- Shares Outstanding Diluted: 42,663,000.00 (decrease,0.21%)
- E P S Basic: 0.00 (decrease,100.0%)
- E P S Diluted: 0.00 (decrease,100.0%)
- Change In Inventories: 50,232,000.00 (increase,219.45%)
- Change In Accrued Taxes: -32,071,000.00 (decrease,156.1%)
- Cash From Operations: 103,615,000.00 (increase,197.91%)
- Capital Expenditures: 33,430,000.00 (increase,50.61%)
- Cash From Investing: -200,311,000.00 (decrease,5.91%)
- Cash From Financing: -305,242,000.00 (decrease,806.33%)
- Net Income: 62,691,000.00 (increase,1.67%)
- Net Change In Cash.1: -386,753,000.00 (decrease,117.58%)
- Current Ratio: 2.26 (decrease,14.29%)
- Return On Assets: 0.02 (increase,6.0%)
- Return On Equity: 0.04 (increase,4.25%)
- Free Cash Flow: 70,185,000.00 (increase,457.73%)
- Operating Cash Flow Ratio: 0.18 (increase,185.72%)
- Net Working Capital: 705,500,000.00 (decrease,19.75%)
- Equity Ratio: 0.39 (increase,1.67%)
- Cash Ratio: 0.82 (decrease,33.99%)
- Book Value Per Share: 34.12 (decrease,2.49%)
- Capital Expenditure Ratio: 0.32 (decrease,49.45%)
- Net Cash Flow: -96,696,000.00 (increase,37.36%)
- Goodwill To Assets: 0.40 (increase,5.8%)
- Operating Income To Assets: 0.05 (increase,59.95%)
- Cash Flow Per Share: 2.45 (increase,197.89%)
- Total Cash Flow: -96,696,000.00 (increase,37.36%)
---
π Financial Report for ticker/company:'BDC' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 670,360,000.00 (decrease,17.84%)
- Current Assets: 1,416,851,000.00 (decrease,4.16%)
- P P E Net: 319,371,000.00 (increase,2.56%)
- Goodwill: 1,453,993,000.00 (increase,4.66%)
- Other Noncurrent Assets: 36,303,000.00 (increase,1.59%)
- Total Assets: 3,862,670,000.00 (increase,1.98%)
- Accounts Payable: 280,796,000.00 (increase,6.33%)
- Current Liabilities: 537,691,000.00 (increase,3.06%)
- Other Noncurrent Liabilities: 38,554,000.00 (increase,5.76%)
- Common Stock: 503,000.00 (no change,0.0%)
- Retained Earnings: 823,761,000.00 (increase,3.15%)
- Accumulated Other Comprehensive Income: -65,188,000.00 (decrease,34.47%)
- Stockholders Equity: 1,478,339,000.00 (increase,0.89%)
- Total Liabilities And Equity: 3,862,670,000.00 (increase,1.98%)
- Inventory: 252,534,000.00 (increase,15.63%)
- Operating Income: 113,818,000.00 (increase,121.71%)
- Income Tax Expense: 4,460,000.00 (increase,98.22%)
- Comprehensive Income: 35,543,000.00 (increase,118.38%)
- Shares Outstanding Basic: 42,249,000.00 (increase,0.08%)
- Shares Outstanding Diluted: 42,753,000.00 (increase,0.18%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Change In Inventories: -42,052,000.00 (decrease,254.35%)
- Change In Accrued Taxes: -12,523,000.00 (decrease,424.63%)
- Cash From Operations: 34,781,000.00 (increase,383.63%)
- Capital Expenditures: 22,197,000.00 (increase,113.45%)
- Cash From Investing: -189,142,000.00 (decrease,1718.85%)
- Cash From Financing: -33,679,000.00 (decrease,121.16%)
- Net Income: 61,664,000.00 (increase,140.06%)
- Net Change In Cash.1: -177,756,000.00 (decrease,452.17%)
- Current Ratio: 2.64 (decrease,7.01%)
- Return On Assets: 0.02 (increase,135.4%)
- Return On Equity: 0.04 (increase,137.94%)
- Free Cash Flow: 12,584,000.00 (increase,155.53%)
- Operating Cash Flow Ratio: 0.06 (increase,375.2%)
- Net Working Capital: 879,160,000.00 (decrease,8.11%)
- Equity Ratio: 0.38 (decrease,1.07%)
- Cash Ratio: 1.25 (decrease,20.28%)
- Book Value Per Share: 34.99 (increase,0.81%)
- Capital Expenditure Ratio: 0.64 (increase,175.26%)
- Net Cash Flow: -154,361,000.00 (decrease,581.14%)
- Goodwill To Assets: 0.38 (increase,2.63%)
- Operating Income To Assets: 0.03 (increase,117.4%)
- Cash Flow Per Share: 0.82 (increase,383.4%)
- Total Cash Flow: -154,361,000.00 (decrease,581.14%)
---
π Financial Report for ticker/company:'BDC' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 815,924,000.00
- Current Assets: 1,478,423,000.00
- P P E Net: 311,393,000.00
- Goodwill: 1,389,264,000.00
- Other Noncurrent Assets: 35,734,000.00
- Total Assets: 3,787,641,000.00
- Accounts Payable: 264,079,000.00
- Current Liabilities: 521,710,000.00
- Other Noncurrent Liabilities: 36,455,000.00
- Common Stock: 503,000.00
- Retained Earnings: 798,642,000.00
- Accumulated Other Comprehensive Income: -48,478,000.00
- Stockholders Equity: 1,465,280,000.00
- Total Liabilities And Equity: 3,787,641,000.00
- Inventory: 218,404,000.00
- Operating Income: 51,337,000.00
- Income Tax Expense: 2,250,000.00
- Comprehensive Income: 16,276,000.00
- Shares Outstanding Basic: 42,216,000.00
- Shares Outstanding Diluted: 42,675,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 27,245,000.00
- Change In Accrued Taxes: -2,387,000.00
- Cash From Operations: -12,263,000.00
- Capital Expenditures: 10,399,000.00
- Cash From Investing: -10,399,000.00
- Cash From Financing: -15,228,000.00
- Net Income: 25,687,000.00
- Net Change In Cash.1: -32,192,000.00
- Current Ratio: 2.83
- Return On Assets: 0.01
- Return On Equity: 0.02
- Free Cash Flow: -22,662,000.00
- Operating Cash Flow Ratio: -0.02
- Net Working Capital: 956,713,000.00
- Equity Ratio: 0.39
- Cash Ratio: 1.56
- Book Value Per Share: 34.71
- Capital Expenditure Ratio: -0.85
- Net Cash Flow: -22,662,000.00
- Goodwill To Assets: 0.37
- Operating Income To Assets: 0.01
- Cash Flow Per Share: -0.29
- Total Cash Flow: -22,662,000.00
|
BDC_2019-01-01 |
π Financial Report for ticker/company:'BDC' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 329,027,000.00 (increase,25.85%)
- Current Assets: 1,176,452,000.00 (increase,7.68%)
- P P E Net: 351,628,000.00 (increase,1.75%)
- Goodwill: 1,554,830,000.00 (increase,0.1%)
- Other Noncurrent Assets: 31,062,000.00 (decrease,10.1%)
- Total Assets: 3,714,912,000.00 (increase,2.07%)
- Accounts Payable: 304,923,000.00 (increase,0.75%)
- Current Liabilities: 619,590,000.00 (increase,1.25%)
- Other Noncurrent Liabilities: 38,639,000.00 (increase,11.11%)
- Common Stock: 503,000.00 (no change,0.0%)
- Retained Earnings: 889,189,000.00 (increase,9.23%)
- Accumulated Other Comprehensive Income: -85,667,000.00 (decrease,25.23%)
- Stockholders Equity: 1,389,826,000.00 (increase,2.9%)
- Total Liabilities And Equity: 3,714,912,000.00 (increase,2.07%)
- Inventory: 322,194,000.00 (increase,0.96%)
- Operating Income: 231,987,000.00 (increase,130.35%)
- Income Tax Expense: 46,063,000.00 (increase,234.78%)
- Comprehensive Income: 129,727,000.00 (increase,112.29%)
- Shares Outstanding Basic: 40,960,000.00 (decrease,0.54%)
- Shares Outstanding Diluted: 41,268,000.00 (decrease,0.54%)
- E P S Basic: 2.00 (increase,nan%)
- E P S Diluted: 2.00 (increase,nan%)
- Change In Inventories: 16,642,000.00 (increase,14.88%)
- Change In Accrued Taxes: 4,463,000.00 (increase,207.75%)
- Cash From Operations: 100,859,000.00 (increase,443.5%)
- Capital Expenditures: 63,451,000.00 (increase,60.66%)
- Cash From Investing: -106,304,000.00 (decrease,29.03%)
- Cash From Financing: -220,932,000.00 (decrease,19.44%)
- Net Income: 117,368,000.00 (increase,272.75%)
- Net Change In Cash.1: -232,081,000.00 (increase,22.55%)
- Current Ratio: 1.90 (increase,6.34%)
- Return On Assets: 0.03 (increase,265.18%)
- Return On Equity: 0.08 (increase,262.23%)
- Free Cash Flow: 37,408,000.00 (increase,154.33%)
- Operating Cash Flow Ratio: 0.16 (increase,439.25%)
- Net Working Capital: 556,862,000.00 (increase,15.85%)
- Equity Ratio: 0.37 (increase,0.81%)
- Cash Ratio: 0.53 (increase,24.29%)
- Book Value Per Share: 33.93 (increase,3.47%)
- Capital Expenditure Ratio: 0.63 (increase,146.77%)
- Net Cash Flow: -5,445,000.00 (increase,95.13%)
- Goodwill To Assets: 0.42 (decrease,1.93%)
- Operating Income To Assets: 0.06 (increase,125.67%)
- Cash Flow Per Share: 2.46 (increase,445.38%)
- Total Cash Flow: -5,445,000.00 (increase,95.13%)
---
π Financial Report for ticker/company:'BDC' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 261,449,000.00 (decrease,27.95%)
- Current Assets: 1,092,586,000.00 (decrease,7.68%)
- P P E Net: 345,593,000.00 (decrease,1.57%)
- Goodwill: 1,553,269,000.00 (decrease,1.06%)
- Other Noncurrent Assets: 34,551,000.00 (increase,39.34%)
- Total Assets: 3,639,419,000.00 (decrease,3.38%)
- Accounts Payable: 302,651,000.00 (increase,0.66%)
- Current Liabilities: 611,915,000.00 (increase,3.87%)
- Other Noncurrent Liabilities: 34,774,000.00 (decrease,5.42%)
- Common Stock: 503,000.00 (no change,0.0%)
- Retained Earnings: 814,071,000.00 (increase,2.27%)
- Accumulated Other Comprehensive Income: -68,406,000.00 (increase,47.15%)
- Stockholders Equity: 1,350,605,000.00 (increase,4.57%)
- Total Liabilities And Equity: 3,639,419,000.00 (decrease,3.38%)
- Inventory: 319,133,000.00 (decrease,2.94%)
- Operating Income: 100,709,000.00 (increase,127.83%)
- Income Tax Expense: 13,759,000.00 (increase,211.29%)
- Comprehensive Income: 61,107,000.00 (increase,312.25%)
- Shares Outstanding Basic: 41,184,000.00 (decrease,1.08%)
- Shares Outstanding Diluted: 41,492,000.00 (decrease,0.34%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 14,486,000.00 (decrease,13.45%)
- Change In Accrued Taxes: -4,142,000.00 (decrease,427.64%)
- Cash From Operations: -29,362,000.00 (increase,64.99%)
- Capital Expenditures: 39,493,000.00 (increase,148.38%)
- Cash From Investing: -82,385,000.00 (decrease,55.86%)
- Cash From Financing: -184,980,000.00 (decrease,186.41%)
- Net Income: 31,487,000.00 (increase,1102.71%)
- Net Change In Cash.1: -299,659,000.00 (decrease,51.16%)
- Current Ratio: 1.79 (decrease,11.12%)
- Return On Assets: 0.01 (increase,1144.72%)
- Return On Equity: 0.02 (increase,1050.12%)
- Free Cash Flow: -68,855,000.00 (increase,30.98%)
- Operating Cash Flow Ratio: -0.05 (increase,66.29%)
- Net Working Capital: 480,671,000.00 (decrease,19.13%)
- Equity Ratio: 0.37 (increase,8.23%)
- Cash Ratio: 0.43 (decrease,30.63%)
- Book Value Per Share: 32.79 (increase,5.71%)
- Capital Expenditure Ratio: -1.35 (decrease,609.4%)
- Net Cash Flow: -111,747,000.00 (increase,18.27%)
- Goodwill To Assets: 0.43 (increase,2.39%)
- Operating Income To Assets: 0.03 (increase,135.79%)
- Cash Flow Per Share: -0.71 (increase,64.61%)
- Total Cash Flow: -111,747,000.00 (increase,18.27%)
---
π Financial Report for ticker/company:'BDC' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 362,863,000.00
- Current Assets: 1,183,482,000.00
- P P E Net: 351,122,000.00
- Goodwill: 1,569,970,000.00
- Other Noncurrent Assets: 24,797,000.00
- Total Assets: 3,766,549,000.00
- Accounts Payable: 300,670,000.00
- Current Liabilities: 589,124,000.00
- Other Noncurrent Liabilities: 36,767,000.00
- Common Stock: 503,000.00
- Retained Earnings: 795,977,000.00
- Accumulated Other Comprehensive Income: -129,434,000.00
- Stockholders Equity: 1,291,547,000.00
- Total Liabilities And Equity: 3,766,549,000.00
- Inventory: 328,797,000.00
- Operating Income: 44,203,000.00
- Income Tax Expense: 4,420,000.00
- Comprehensive Income: -28,790,000.00
- Shares Outstanding Basic: 41,633,000.00
- Shares Outstanding Diluted: 41,633,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 16,737,000.00
- Change In Accrued Taxes: -785,000.00
- Cash From Operations: -83,860,000.00
- Capital Expenditures: 15,900,000.00
- Cash From Investing: -52,859,000.00
- Cash From Financing: -64,586,000.00
- Net Income: 2,618,000.00
- Net Change In Cash.1: -198,245,000.00
- Current Ratio: 2.01
- Return On Assets: 0.00
- Return On Equity: 0.00
- Free Cash Flow: -99,760,000.00
- Operating Cash Flow Ratio: -0.14
- Net Working Capital: 594,358,000.00
- Equity Ratio: 0.34
- Cash Ratio: 0.62
- Book Value Per Share: 31.02
- Capital Expenditure Ratio: -0.19
- Net Cash Flow: -136,719,000.00
- Goodwill To Assets: 0.42
- Operating Income To Assets: 0.01
- Cash Flow Per Share: -2.01
- Total Cash Flow: -136,719,000.00
|
BDC_2020-01-01 |
π Financial Report for ticker/company:'BDC' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 296,742,000.00 (increase,0.51%)
- Current Assets: 1,122,657,000.00 (increase,0.56%)
- P P E Net: 384,183,000.00 (increase,0.29%)
- Goodwill: 1,265,006,000.00 (decrease,21.32%)
- Other Noncurrent Assets: 31,857,000.00 (decrease,8.17%)
- Total Assets: 3,441,995,000.00 (decrease,9.97%)
- Accounts Payable: 275,889,000.00 (increase,3.37%)
- Current Liabilities: 577,488,000.00 (decrease,2.12%)
- Other Noncurrent Liabilities: 40,309,000.00 (decrease,25.26%)
- Common Stock: 503,000.00 (no change,0.0%)
- Retained Earnings: 667,703,000.00 (decrease,31.02%)
- Accumulated Other Comprehensive Income: -29,111,000.00 (increase,53.49%)
- Stockholders Equity: 1,138,700,000.00 (decrease,20.27%)
- Total Liabilities And Equity: 3,441,995,000.00 (decrease,9.97%)
- Inventory: 290,995,000.00 (decrease,6.04%)
- Revenue: 1,845,023,000.00 (increase,50.65%)
- Operating Income: -174,923,000.00 (decrease,265.67%)
- Income Tax Expense: 13,600,000.00 (increase,25.93%)
- Comprehensive Income: -183,811,000.00 (decrease,330.58%)
- Shares Outstanding Basic: 41,090,000.00 (increase,4.28%)
- Shares Outstanding Diluted: 41,090,000.00 (increase,3.67%)
- E P S Basic: -6.00 (decrease,700.0%)
- E P S Diluted: -6.00 (decrease,700.0%)
- Change In Inventories: -32,261,000.00 (decrease,85.93%)
- Change In Accrued Taxes: -19,650,000.00 (decrease,58.97%)
- Cash From Operations: 89,517,000.00 (increase,313.57%)
- Capital Expenditures: 74,068,000.00 (increase,45.89%)
- Cash From Investing: -125,000,000.00 (decrease,23.44%)
- Cash From Financing: -84,448,000.00 (decrease,81.85%)
- Net Income: -229,607,000.00 (decrease,440.65%)
- Net Profit Margin: -0.12 (decrease,326.12%)
- Current Ratio: 1.94 (increase,2.74%)
- Return On Assets: -0.07 (decrease,478.36%)
- Return On Equity: -0.20 (decrease,527.26%)
- Asset Turnover: 0.54 (increase,67.33%)
- Free Cash Flow: 15,449,000.00 (increase,153.05%)
- Operating Cash Flow Ratio: 0.16 (increase,322.54%)
- Net Working Capital: 545,169,000.00 (increase,3.56%)
- Equity Ratio: 0.33 (decrease,11.45%)
- Cash Ratio: 0.51 (increase,2.69%)
- Operating Margin: -0.09 (decrease,209.97%)
- Book Value Per Share: 27.71 (decrease,23.54%)
- Capital Expenditure Ratio: 0.83 (decrease,64.72%)
- Net Cash Flow: -35,483,000.00 (increase,55.44%)
- Fixed Asset Turnover: 4.80 (increase,50.21%)
- Goodwill To Assets: 0.37 (decrease,12.61%)
- Operating Income To Assets: -0.05 (decrease,284.01%)
- Cash Flow To Revenue: 0.05 (increase,174.52%)
- Working Capital Turnover: 3.38 (increase,45.47%)
- Revenue Per Share: 44.90 (increase,44.47%)
- Cash Flow Per Share: 2.18 (increase,296.61%)
- Total Equity Turnover: 1.62 (increase,88.95%)
- Total Cash Flow: -35,483,000.00 (increase,55.44%)
---
π Financial Report for ticker/company:'BDC' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 295,243,000.00
- Current Assets: 1,116,458,000.00
- P P E Net: 383,067,000.00
- Goodwill: 1,607,848,000.00
- Other Noncurrent Assets: 34,690,000.00
- Total Assets: 3,822,980,000.00
- Accounts Payable: 266,897,000.00
- Current Liabilities: 590,021,000.00
- Other Noncurrent Liabilities: 53,929,000.00
- Common Stock: 503,000.00
- Retained Earnings: 967,970,000.00
- Accumulated Other Comprehensive Income: -62,591,000.00
- Stockholders Equity: 1,428,210,000.00
- Total Liabilities And Equity: 3,822,980,000.00
- Inventory: 309,711,000.00
- Revenue: 1,224,705,000.00
- Operating Income: 105,584,000.00
- Income Tax Expense: 10,800,000.00
- Comprehensive Income: 79,718,000.00
- Shares Outstanding Basic: 39,405,000.00
- Shares Outstanding Diluted: 39,635,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Change In Inventories: -17,351,000.00
- Change In Accrued Taxes: -12,361,000.00
- Cash From Operations: 21,645,000.00
- Capital Expenditures: 50,769,000.00
- Cash From Investing: -101,267,000.00
- Cash From Financing: -46,438,000.00
- Net Income: 67,402,000.00
- Net Profit Margin: 0.06
- Current Ratio: 1.89
- Return On Assets: 0.02
- Return On Equity: 0.05
- Asset Turnover: 0.32
- Free Cash Flow: -29,124,000.00
- Operating Cash Flow Ratio: 0.04
- Net Working Capital: 526,437,000.00
- Equity Ratio: 0.37
- Cash Ratio: 0.50
- Operating Margin: 0.09
- Book Value Per Share: 36.24
- Capital Expenditure Ratio: 2.35
- Net Cash Flow: -79,622,000.00
- Fixed Asset Turnover: 3.20
- Goodwill To Assets: 0.42
- Operating Income To Assets: 0.03
- Cash Flow To Revenue: 0.02
- Working Capital Turnover: 2.33
- Revenue Per Share: 31.08
- Cash Flow Per Share: 0.55
- Total Equity Turnover: 0.86
- Total Cash Flow: -79,622,000.00
|
BDC_2021-01-01 |
π Financial Report for ticker/company:'BDC' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 391,497,000.00 (increase,8.84%)
- Current Assets: 1,006,755,000.00 (decrease,15.48%)
- P P E Net: 347,668,000.00 (increase,2.26%)
- Goodwill: 1,247,432,000.00 (increase,0.2%)
- Other Noncurrent Assets: 52,410,000.00 (increase,289.23%)
- Total Assets: 3,036,082,000.00 (decrease,4.44%)
- Accounts Payable: 211,269,000.00 (increase,11.8%)
- Current Liabilities: 457,782,000.00 (decrease,15.08%)
- Other Noncurrent Liabilities: 50,311,000.00 (increase,15.5%)
- Common Stock: 503,000.00 (no change,0.0%)
- Retained Earnings: 446,198,000.00 (increase,3.42%)
- Accumulated Other Comprehensive Income: -137,458,000.00 (decrease,60.69%)
- Stockholders Equity: 792,396,000.00 (decrease,3.83%)
- Total Liabilities And Equity: 3,036,082,000.00 (decrease,4.44%)
- Inventory: 244,815,000.00 (increase,0.88%)
- Revenue: 1,364,176,000.00 (increase,53.57%)
- Operating Income: 82,965,000.00 (increase,77.13%)
- Income Tax Expense: 3,200,000.00 (increase,23.08%)
- Comprehensive Income: -136,138,000.00 (decrease,34.5%)
- Shares Outstanding Basic: 44,834,000.00 (decrease,0.3%)
- Shares Outstanding Diluted: 44,968,000.00 (decrease,0.29%)
- E P S Basic: -1.00 (no change,0.0%)
- E P S Diluted: -1.00 (no change,0.0%)
- Change In Inventories: 9,327,000.00 (decrease,4.52%)
- Change In Accrued Taxes: -30,416,000.00 (increase,34.27%)
- Cash From Operations: 38,689,000.00 (increase,418.95%)
- Capital Expenditures: 56,809,000.00 (increase,36.12%)
- Cash From Investing: -3,078,000.00 (increase,91.91%)
- Cash From Financing: -72,585,000.00 (decrease,463.67%)
- Net Income: -62,098,000.00 (increase,21.49%)
- Net Profit Margin: -0.05 (increase,48.87%)
- Current Ratio: 2.20 (decrease,0.47%)
- Return On Assets: -0.02 (increase,17.84%)
- Return On Equity: -0.08 (increase,18.37%)
- Asset Turnover: 0.45 (increase,60.69%)
- Free Cash Flow: -18,120,000.00 (increase,66.36%)
- Operating Cash Flow Ratio: 0.08 (increase,475.58%)
- Net Working Capital: 548,973,000.00 (decrease,15.81%)
- Equity Ratio: 0.26 (increase,0.64%)
- Cash Ratio: 0.86 (increase,28.16%)
- Operating Margin: 0.06 (increase,15.35%)
- Book Value Per Share: 17.67 (decrease,3.54%)
- Capital Expenditure Ratio: 1.47 (increase,142.68%)
- Net Cash Flow: 35,611,000.00 (increase,170.96%)
- Fixed Asset Turnover: 3.92 (increase,50.18%)
- Goodwill To Assets: 0.41 (increase,4.86%)
- Operating Income To Assets: 0.03 (increase,85.36%)
- Cash Flow To Revenue: 0.03 (increase,307.7%)
- Working Capital Turnover: 2.48 (increase,82.4%)
- Revenue Per Share: 30.43 (increase,54.03%)
- Cash Flow Per Share: 0.86 (increase,419.91%)
- Total Equity Turnover: 1.72 (increase,59.67%)
- Total Cash Flow: 35,611,000.00 (increase,170.96%)
---
π Financial Report for ticker/company:'BDC' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 359,702,000.00
- Current Assets: 1,191,116,000.00
- P P E Net: 340,000,000.00
- Goodwill: 1,244,895,000.00
- Other Noncurrent Assets: 13,465,000.00
- Total Assets: 3,177,030,000.00
- Accounts Payable: 188,970,000.00
- Current Liabilities: 539,062,000.00
- Other Noncurrent Liabilities: 43,560,000.00
- Common Stock: 503,000.00
- Retained Earnings: 431,459,000.00
- Accumulated Other Comprehensive Income: -85,541,000.00
- Stockholders Equity: 823,919,000.00
- Total Liabilities And Equity: 3,177,030,000.00
- Inventory: 242,677,000.00
- Revenue: 888,337,000.00
- Operating Income: 46,838,000.00
- Income Tax Expense: 2,600,000.00
- Comprehensive Income: -101,217,000.00
- Shares Outstanding Basic: 44,969,000.00
- Shares Outstanding Diluted: 45,097,000.00
- E P S Basic: -1.00
- E P S Diluted: -1.00
- Change In Inventories: 9,769,000.00
- Change In Accrued Taxes: -46,274,000.00
- Cash From Operations: -12,130,000.00
- Capital Expenditures: 41,734,000.00
- Cash From Investing: -38,054,000.00
- Cash From Financing: 19,959,000.00
- Net Income: -79,094,000.00
- Net Profit Margin: -0.09
- Current Ratio: 2.21
- Return On Assets: -0.02
- Return On Equity: -0.10
- Asset Turnover: 0.28
- Free Cash Flow: -53,864,000.00
- Operating Cash Flow Ratio: -0.02
- Net Working Capital: 652,054,000.00
- Equity Ratio: 0.26
- Cash Ratio: 0.67
- Operating Margin: 0.05
- Book Value Per Share: 18.32
- Capital Expenditure Ratio: -3.44
- Net Cash Flow: -50,184,000.00
- Fixed Asset Turnover: 2.61
- Goodwill To Assets: 0.39
- Operating Income To Assets: 0.01
- Cash Flow To Revenue: -0.01
- Working Capital Turnover: 1.36
- Revenue Per Share: 19.75
- Cash Flow Per Share: -0.27
- Total Equity Turnover: 1.08
- Total Cash Flow: -50,184,000.00
|
BDC_2022-01-01 |
π Financial Report for ticker/company:'BDC' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 457,753,000.00 (increase,8.14%)
- Current Assets: 1,267,993,000.00 (increase,8.84%)
- P P E Net: 334,407,000.00 (decrease,7.2%)
- Goodwill: 1,283,364,000.00 (decrease,0.25%)
- Other Noncurrent Assets: 56,037,000.00 (increase,3.65%)
- Total Assets: 3,335,185,000.00 (increase,2.0%)
- Accounts Payable: 321,253,000.00 (increase,7.29%)
- Current Liabilities: 622,427,000.00 (increase,6.85%)
- Other Noncurrent Liabilities: 39,898,000.00 (decrease,3.05%)
- Common Stock: 503,000.00 (no change,0.0%)
- Retained Earnings: 557,764,000.00 (increase,7.52%)
- Accumulated Other Comprehensive Income: -131,265,000.00 (increase,17.65%)
- Stockholders Equity: 939,518,000.00 (increase,8.27%)
- Total Liabilities And Equity: 3,335,185,000.00 (increase,2.0%)
- Inventory: 312,088,000.00 (increase,2.38%)
- Revenue: 1,769,190,000.00 (increase,55.42%)
- Operating Income: 188,571,000.00 (increase,60.62%)
- Income Tax Expense: 25,300,000.00 (increase,54.27%)
- Comprehensive Income: 174,280,000.00 (increase,66.16%)
- Shares Outstanding Basic: 44,762,000.00 (increase,0.1%)
- Shares Outstanding Diluted: 45,242,000.00 (increase,0.18%)
- E P S Basic: 2.54 (increase,56.79%)
- E P S Diluted: 2.51 (increase,56.87%)
- Change In Inventories: 58,900,000.00 (increase,17.54%)
- Change In Accrued Taxes: 5,159,000.00 (increase,250.0%)
- Cash From Operations: 101,919,000.00 (increase,282.38%)
- Capital Expenditures: 55,569,000.00 (increase,80.03%)
- Cash From Investing: -118,921,000.00 (decrease,26.22%)
- Cash From Financing: -24,038,000.00 (decrease,136.92%)
- Net Income: 113,694,000.00 (increase,56.97%)
- Net Profit Margin: 0.06 (increase,1.0%)
- Current Ratio: 2.04 (increase,1.87%)
- Return On Assets: 0.03 (increase,53.9%)
- Return On Equity: 0.12 (increase,44.98%)
- Asset Turnover: 0.53 (increase,52.38%)
- Free Cash Flow: 46,350,000.00 (increase,1200.43%)
- Operating Cash Flow Ratio: 0.16 (increase,257.87%)
- Net Working Capital: 645,566,000.00 (increase,10.84%)
- Equity Ratio: 0.28 (increase,6.15%)
- Cash Ratio: 0.74 (increase,1.21%)
- Operating Margin: 0.11 (increase,3.35%)
- Book Value Per Share: 20.99 (increase,8.16%)
- Capital Expenditure Ratio: 0.55 (decrease,52.92%)
- Net Cash Flow: -17,002,000.00 (increase,74.84%)
- Fixed Asset Turnover: 5.29 (increase,67.47%)
- Goodwill To Assets: 0.38 (decrease,2.2%)
- Operating Income To Assets: 0.06 (increase,57.47%)
- Cash Flow To Revenue: 0.06 (increase,146.03%)
- Working Capital Turnover: 2.74 (increase,40.22%)
- Revenue Per Share: 39.52 (increase,55.26%)
- Cash Flow Per Share: 2.28 (increase,281.99%)
- Total Equity Turnover: 1.88 (increase,43.54%)
- Total Cash Flow: -17,002,000.00 (increase,74.84%)
---
π Financial Report for ticker/company:'BDC' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 423,291,000.00
- Current Assets: 1,164,970,000.00
- P P E Net: 360,338,000.00
- Goodwill: 1,286,617,000.00
- Other Noncurrent Assets: 54,066,000.00
- Total Assets: 3,269,927,000.00
- Accounts Payable: 299,428,000.00
- Current Liabilities: 582,537,000.00
- Other Noncurrent Liabilities: 41,155,000.00
- Common Stock: 503,000.00
- Retained Earnings: 518,774,000.00
- Accumulated Other Comprehensive Income: -159,391,000.00
- Stockholders Equity: 867,751,000.00
- Total Liabilities And Equity: 3,269,927,000.00
- Inventory: 304,821,000.00
- Revenue: 1,138,355,000.00
- Operating Income: 117,405,000.00
- Income Tax Expense: 16,400,000.00
- Comprehensive Income: 104,890,000.00
- Shares Outstanding Basic: 44,717,000.00
- Shares Outstanding Diluted: 45,162,000.00
- E P S Basic: 1.62
- E P S Diluted: 1.60
- Change In Inventories: 50,111,000.00
- Change In Accrued Taxes: 1,474,000.00
- Cash From Operations: 26,654,000.00
- Capital Expenditures: 30,866,000.00
- Cash From Investing: -94,218,000.00
- Cash From Financing: -10,146,000.00
- Net Income: 72,430,000.00
- Net Profit Margin: 0.06
- Current Ratio: 2.00
- Return On Assets: 0.02
- Return On Equity: 0.08
- Asset Turnover: 0.35
- Free Cash Flow: -4,212,000.00
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: 582,433,000.00
- Equity Ratio: 0.27
- Cash Ratio: 0.73
- Operating Margin: 0.10
- Book Value Per Share: 19.41
- Capital Expenditure Ratio: 1.16
- Net Cash Flow: -67,564,000.00
- Fixed Asset Turnover: 3.16
- Goodwill To Assets: 0.39
- Operating Income To Assets: 0.04
- Cash Flow To Revenue: 0.02
- Working Capital Turnover: 1.95
- Revenue Per Share: 25.46
- Cash Flow Per Share: 0.60
- Total Equity Turnover: 1.31
- Total Cash Flow: -67,564,000.00
|
BDC_2023-01-01 |
π Financial Report for ticker/company:'BDC' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 547,466,000.00 (increase,3.75%)
- Current Assets: 1,384,608,000.00 (decrease,1.72%)
- P P E Net: 332,458,000.00 (decrease,2.39%)
- Goodwill: 848,506,000.00 (decrease,1.47%)
- Other Noncurrent Assets: 51,366,000.00 (decrease,1.72%)
- Total Assets: 2,960,496,000.00 (decrease,2.17%)
- Accounts Payable: 297,759,000.00 (decrease,14.79%)
- Current Liabilities: 545,502,000.00 (decrease,7.59%)
- Other Noncurrent Liabilities: 22,907,000.00 (increase,6.63%)
- Retained Earnings: 691,722,000.00 (increase,16.14%)
- Accumulated Other Comprehensive Income: 37,126,000.00 (increase,356.27%)
- Stockholders Equity: 1,133,810,000.00 (increase,8.17%)
- Total Liabilities And Equity: 2,960,496,000.00 (decrease,2.17%)
- Inventory: 351,440,000.00 (decrease,10.88%)
- Revenue: 1,947,413,000.00 (increase,52.51%)
- Operating Income: 285,105,000.00 (increase,83.4%)
- Income Tax Expense: 39,000,000.00 (increase,70.31%)
- Comprehensive Income: 300,388,000.00 (increase,99.62%)
- Shares Outstanding Basic: 44,181,000.00 (decrease,0.79%)
- Shares Outstanding Diluted: 44,810,000.00 (decrease,0.82%)
- E P S Basic: 4.00 (increase,88.68%)
- E P S Diluted: 4.00 (increase,91.39%)
- Change In Inventories: 11,393,000.00 (decrease,75.92%)
- Change In Accrued Taxes: -2,347,000.00 (decrease,1539.88%)
- Cash From Operations: 78,800,000.00 (increase,1018.31%)
- Capital Expenditures: 50,250,000.00 (increase,62.04%)
- Cash From Investing: 223,377,000.00 (increase,8.98%)
- Cash From Financing: -376,677,000.00 (decrease,24.21%)
- Net Income: 192,696,000.00 (increase,104.12%)
- Net Profit Margin: 0.10 (increase,33.84%)
- Current Ratio: 2.54 (increase,6.36%)
- Return On Assets: 0.07 (increase,108.64%)
- Return On Equity: 0.17 (increase,88.71%)
- Asset Turnover: 0.66 (increase,55.88%)
- Free Cash Flow: 28,550,000.00 (increase,172.11%)
- Operating Cash Flow Ratio: 0.14 (increase,1093.78%)
- Net Working Capital: 839,106,000.00 (increase,2.52%)
- Equity Ratio: 0.38 (increase,10.56%)
- Cash Ratio: 1.00 (increase,12.28%)
- Operating Margin: 0.15 (increase,20.25%)
- Book Value Per Share: 25.66 (increase,9.03%)
- Capital Expenditure Ratio: 0.64 (increase,117.65%)
- Net Cash Flow: 302,177,000.00 (increase,53.86%)
- Fixed Asset Turnover: 5.86 (increase,56.25%)
- Goodwill To Assets: 0.29 (increase,0.71%)
- Operating Income To Assets: 0.10 (increase,87.46%)
- Cash Flow To Revenue: 0.04 (increase,702.14%)
- Working Capital Turnover: 2.32 (increase,48.77%)
- Revenue Per Share: 44.08 (increase,53.73%)
- Cash Flow Per Share: 1.78 (increase,1025.67%)
- Total Equity Turnover: 1.72 (increase,40.99%)
- Total Cash Flow: 302,177,000.00 (increase,53.86%)
---
π Financial Report for ticker/company:'BDC' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 527,682,000.00 (decrease,5.7%)
- Current Assets: 1,408,849,000.00 (increase,1.09%)
- P P E Net: 340,610,000.00 (increase,0.16%)
- Goodwill: 861,131,000.00 (increase,0.22%)
- Other Noncurrent Assets: 52,264,000.00 (increase,75.18%)
- Total Assets: 3,026,017,000.00 (increase,0.76%)
- Accounts Payable: 349,446,000.00 (decrease,2.88%)
- Current Liabilities: 590,337,000.00 (increase,1.16%)
- Other Noncurrent Liabilities: 21,483,000.00 (increase,34.82%)
- Retained Earnings: 595,613,000.00 (increase,10.44%)
- Accumulated Other Comprehensive Income: -14,487,000.00 (increase,78.26%)
- Stockholders Equity: 1,048,202,000.00 (increase,10.71%)
- Total Liabilities And Equity: 3,026,017,000.00 (increase,0.76%)
- Inventory: 394,346,000.00 (decrease,0.54%)
- Revenue: 1,276,922,000.00 (increase,109.2%)
- Operating Income: 155,457,000.00 (increase,111.45%)
- Income Tax Expense: 22,900,000.00 (increase,133.67%)
- Comprehensive Income: 150,481,000.00 (increase,278.39%)
- Shares Outstanding Basic: 44,535,000.00 (decrease,0.62%)
- Shares Outstanding Diluted: 45,179,000.00 (decrease,0.85%)
- E P S Basic: 2.12 (increase,165.0%)
- E P S Diluted: 2.09 (increase,164.56%)
- Change In Inventories: 47,305,000.00 (increase,0.74%)
- Change In Accrued Taxes: 163,000.00 (decrease,92.62%)
- Cash From Operations: -8,581,000.00 (increase,85.19%)
- Capital Expenditures: 31,010,000.00 (increase,182.86%)
- Cash From Investing: 204,977,000.00 (decrease,21.7%)
- Cash From Financing: -303,251,000.00 (decrease,5.79%)
- Net Income: 94,402,000.00 (increase,163.39%)
- Net Profit Margin: 0.07 (increase,25.9%)
- Current Ratio: 2.39 (decrease,0.07%)
- Return On Assets: 0.03 (increase,161.41%)
- Return On Equity: 0.09 (increase,137.9%)
- Asset Turnover: 0.42 (increase,107.63%)
- Free Cash Flow: -39,591,000.00 (increase,42.55%)
- Operating Cash Flow Ratio: -0.01 (increase,85.36%)
- Net Working Capital: 818,512,000.00 (increase,1.03%)
- Equity Ratio: 0.35 (increase,9.88%)
- Cash Ratio: 0.89 (decrease,6.79%)
- Operating Margin: 0.12 (increase,1.07%)
- Book Value Per Share: 23.54 (increase,11.4%)
- Capital Expenditure Ratio: -3.61 (decrease,1810.4%)
- Net Cash Flow: 196,396,000.00 (decrease,3.65%)
- Fixed Asset Turnover: 3.75 (increase,108.88%)
- Goodwill To Assets: 0.28 (decrease,0.54%)
- Operating Income To Assets: 0.05 (increase,109.86%)
- Cash Flow To Revenue: -0.01 (increase,92.92%)
- Working Capital Turnover: 1.56 (increase,107.06%)
- Revenue Per Share: 28.67 (increase,110.5%)
- Cash Flow Per Share: -0.19 (increase,85.1%)
- Total Equity Turnover: 1.22 (increase,88.96%)
- Total Cash Flow: 196,396,000.00 (decrease,3.65%)
---
π Financial Report for ticker/company:'BDC' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 559,582,000.00
- Current Assets: 1,393,685,000.00
- P P E Net: 340,081,000.00
- Goodwill: 859,276,000.00
- Other Noncurrent Assets: 29,834,000.00
- Total Assets: 3,003,271,000.00
- Accounts Payable: 359,811,000.00
- Current Liabilities: 583,548,000.00
- Other Noncurrent Liabilities: 15,935,000.00
- Retained Earnings: 539,294,000.00
- Accumulated Other Comprehensive Income: -66,638,000.00
- Stockholders Equity: 946,770,000.00
- Total Liabilities And Equity: 3,003,271,000.00
- Inventory: 396,497,000.00
- Revenue: 610,371,000.00
- Operating Income: 73,521,000.00
- Income Tax Expense: 9,800,000.00
- Comprehensive Income: 39,769,000.00
- Shares Outstanding Basic: 44,811,000.00
- Shares Outstanding Diluted: 45,567,000.00
- E P S Basic: 0.80
- E P S Diluted: 0.79
- Change In Inventories: 46,959,000.00
- Change In Accrued Taxes: 2,209,000.00
- Cash From Operations: -57,955,000.00
- Capital Expenditures: 10,963,000.00
- Cash From Investing: 261,789,000.00
- Cash From Financing: -286,660,000.00
- Net Income: 35,841,000.00
- Net Profit Margin: 0.06
- Current Ratio: 2.39
- Return On Assets: 0.01
- Return On Equity: 0.04
- Asset Turnover: 0.20
- Free Cash Flow: -68,918,000.00
- Operating Cash Flow Ratio: -0.10
- Net Working Capital: 810,137,000.00
- Equity Ratio: 0.32
- Cash Ratio: 0.96
- Operating Margin: 0.12
- Book Value Per Share: 21.13
- Capital Expenditure Ratio: -0.19
- Net Cash Flow: 203,834,000.00
- Fixed Asset Turnover: 1.79
- Goodwill To Assets: 0.29
- Operating Income To Assets: 0.02
- Cash Flow To Revenue: -0.09
- Working Capital Turnover: 0.75
- Revenue Per Share: 13.62
- Cash Flow Per Share: -1.29
- Total Equity Turnover: 0.64
- Total Cash Flow: 203,834,000.00
|
BDC_2024-01-01 |
π Financial Report for ticker/company:'BDC' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 530,971,000.00 (increase,3.15%)
- Current Assets: 1,412,347,000.00 (decrease,1.68%)
- P P E Net: 404,950,000.00 (increase,3.15%)
- Goodwill: 892,711,000.00 (decrease,0.08%)
- Other Noncurrent Assets: 54,449,000.00 (increase,14.96%)
- Total Assets: 3,129,399,000.00 (decrease,0.51%)
- Accounts Payable: 304,851,000.00 (increase,4.98%)
- Current Liabilities: 553,171,000.00 (decrease,2.57%)
- Other Noncurrent Liabilities: 32,780,000.00 (increase,4.07%)
- Common Stock: 503,000.00 (no change,0.0%)
- Retained Earnings: 949,422,000.00 (increase,7.99%)
- Accumulated Other Comprehensive Income: -6,605,000.00 (increase,76.56%)
- Stockholders Equity: 1,199,400,000.00 (increase,3.13%)
- Total Liabilities And Equity: 3,129,399,000.00 (decrease,0.51%)
- Inventory: 336,420,000.00 (decrease,2.61%)
- Revenue: 1,960,841,000.00 (increase,46.99%)
- Operating Income: 273,563,000.00 (increase,53.57%)
- Income Tax Expense: 45,400,000.00 (increase,48.85%)
- Comprehensive Income: 203,697,000.00 (increase,85.55%)
- Shares Outstanding Basic: 42,460,000.00 (decrease,0.48%)
- Shares Outstanding Diluted: 43,129,000.00 (decrease,0.58%)
- E P S Basic: 4.00 (increase,33.33%)
- E P S Diluted: 4.00 (increase,33.33%)
- Change In Inventories: -16,211,000.00 (decrease,56.67%)
- Change In Accrued Taxes: 548,000.00 (decrease,89.47%)
- Cash From Operations: 159,993,000.00 (increase,192.41%)
- Capital Expenditures: 61,870,000.00 (increase,89.04%)
- Cash From Investing: -145,497,000.00 (decrease,20.24%)
- Cash From Financing: -167,403,000.00 (decrease,58.1%)
- Net Income: 204,292,000.00 (increase,54.83%)
- Net Profit Margin: 0.10 (increase,5.34%)
- Current Ratio: 2.55 (increase,0.92%)
- Return On Assets: 0.07 (increase,55.62%)
- Return On Equity: 0.17 (increase,50.13%)
- Asset Turnover: 0.63 (increase,47.73%)
- Free Cash Flow: 98,123,000.00 (increase,346.3%)
- Operating Cash Flow Ratio: 0.29 (increase,200.14%)
- Net Working Capital: 859,176,000.00 (decrease,1.1%)
- Equity Ratio: 0.38 (increase,3.66%)
- Cash Ratio: 0.96 (increase,5.87%)
- Operating Margin: 0.14 (increase,4.48%)
- Book Value Per Share: 28.25 (increase,3.63%)
- Capital Expenditure Ratio: 0.39 (decrease,35.35%)
- Net Cash Flow: 14,496,000.00 (increase,121.87%)
- Fixed Asset Turnover: 4.84 (increase,42.5%)
- Goodwill To Assets: 0.29 (increase,0.43%)
- Operating Income To Assets: 0.09 (increase,54.35%)
- Cash Flow To Revenue: 0.08 (increase,98.94%)
- Working Capital Turnover: 2.28 (increase,48.62%)
- Revenue Per Share: 46.18 (increase,47.69%)
- Cash Flow Per Share: 3.77 (increase,193.81%)
- Total Equity Turnover: 1.63 (increase,42.52%)
- Total Cash Flow: 14,496,000.00 (increase,121.87%)
---
π Financial Report for ticker/company:'BDC' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 514,767,000.00 (decrease,12.61%)
- Current Assets: 1,436,520,000.00 (decrease,0.32%)
- P P E Net: 392,593,000.00 (increase,2.8%)
- Goodwill: 893,419,000.00 (increase,3.38%)
- Other Noncurrent Assets: 47,365,000.00 (increase,0.11%)
- Total Assets: 3,145,327,000.00 (increase,2.56%)
- Accounts Payable: 290,382,000.00 (decrease,1.58%)
- Current Liabilities: 567,787,000.00 (increase,6.23%)
- Other Noncurrent Liabilities: 31,497,000.00 (decrease,0.87%)
- Common Stock: 503,000.00 (no change,0.0%)
- Retained Earnings: 879,179,000.00 (increase,8.2%)
- Accumulated Other Comprehensive Income: -28,173,000.00 (decrease,21.59%)
- Stockholders Equity: 1,162,968,000.00 (increase,2.6%)
- Total Liabilities And Equity: 3,145,327,000.00 (increase,2.56%)
- Inventory: 345,427,000.00 (decrease,6.82%)
- Revenue: 1,334,034,000.00 (increase,107.86%)
- Operating Income: 178,134,000.00 (increase,108.25%)
- Income Tax Expense: 30,500,000.00 (increase,104.7%)
- Comprehensive Income: 109,782,000.00 (increase,139.22%)
- Shares Outstanding Basic: 42,663,000.00 (decrease,0.38%)
- Shares Outstanding Diluted: 43,380,000.00 (decrease,0.66%)
- E P S Basic: 3.00 (increase,200.0%)
- E P S Diluted: 3.00 (increase,200.0%)
- Change In Inventories: -10,347,000.00 (decrease,136.75%)
- Change In Accrued Taxes: 5,204,000.00 (increase,92.67%)
- Cash From Operations: 54,715,000.00 (increase,271.67%)
- Capital Expenditures: 32,729,000.00 (increase,136.41%)
- Cash From Investing: -121,005,000.00 (decrease,3048.71%)
- Cash From Financing: -105,885,000.00 (decrease,65.97%)
- Net Income: 131,945,000.00 (increase,108.8%)
- Net Profit Margin: 0.10 (increase,0.45%)
- Current Ratio: 2.53 (decrease,6.16%)
- Return On Assets: 0.04 (increase,103.59%)
- Return On Equity: 0.11 (increase,103.51%)
- Asset Turnover: 0.42 (increase,102.67%)
- Free Cash Flow: 21,986,000.00 (increase,148.09%)
- Operating Cash Flow Ratio: 0.10 (increase,261.6%)
- Net Working Capital: 868,733,000.00 (decrease,4.18%)
- Equity Ratio: 0.37 (increase,0.04%)
- Cash Ratio: 0.91 (decrease,17.74%)
- Operating Margin: 0.13 (increase,0.19%)
- Book Value Per Share: 27.26 (increase,2.99%)
- Capital Expenditure Ratio: 0.60 (increase,237.71%)
- Net Cash Flow: -66,290,000.00 (decrease,85.61%)
- Fixed Asset Turnover: 3.40 (increase,102.2%)
- Goodwill To Assets: 0.28 (increase,0.79%)
- Operating Income To Assets: 0.06 (increase,103.05%)
- Cash Flow To Revenue: 0.04 (increase,182.59%)
- Working Capital Turnover: 1.54 (increase,116.92%)
- Revenue Per Share: 31.27 (increase,108.66%)
- Cash Flow Per Share: 1.28 (increase,272.33%)
- Total Equity Turnover: 1.15 (increase,102.6%)
- Total Cash Flow: -66,290,000.00 (decrease,85.61%)
---
π Financial Report for ticker/company:'BDC' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 589,045,000.00
- Current Assets: 1,441,073,000.00
- P P E Net: 381,901,000.00
- Goodwill: 864,244,000.00
- Other Noncurrent Assets: 47,312,000.00
- Total Assets: 3,066,781,000.00
- Accounts Payable: 295,049,000.00
- Current Liabilities: 534,485,000.00
- Other Noncurrent Liabilities: 31,775,000.00
- Common Stock: 503,000.00
- Retained Earnings: 812,564,000.00
- Accumulated Other Comprehensive Income: -23,171,000.00
- Stockholders Equity: 1,133,523,000.00
- Total Liabilities And Equity: 3,066,781,000.00
- Inventory: 370,729,000.00
- Revenue: 641,789,000.00
- Operating Income: 85,537,000.00
- Income Tax Expense: 14,900,000.00
- Comprehensive Income: 45,892,000.00
- Shares Outstanding Basic: 42,827,000.00
- Shares Outstanding Diluted: 43,669,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Change In Inventories: 28,152,000.00
- Change In Accrued Taxes: 2,701,000.00
- Cash From Operations: -31,872,000.00
- Capital Expenditures: 13,844,000.00
- Cash From Investing: -3,843,000.00
- Cash From Financing: -63,797,000.00
- Net Income: 63,192,000.00
- Net Profit Margin: 0.10
- Current Ratio: 2.70
- Return On Assets: 0.02
- Return On Equity: 0.06
- Asset Turnover: 0.21
- Free Cash Flow: -45,716,000.00
- Operating Cash Flow Ratio: -0.06
- Net Working Capital: 906,588,000.00
- Equity Ratio: 0.37
- Cash Ratio: 1.10
- Operating Margin: 0.13
- Book Value Per Share: 26.47
- Capital Expenditure Ratio: -0.43
- Net Cash Flow: -35,715,000.00
- Fixed Asset Turnover: 1.68
- Goodwill To Assets: 0.28
- Operating Income To Assets: 0.03
- Cash Flow To Revenue: -0.05
- Working Capital Turnover: 0.71
- Revenue Per Share: 14.99
- Cash Flow Per Share: -0.74
- Total Equity Turnover: 0.57
- Total Cash Flow: -35,715,000.00
|
BDC_2025-01-01 |
π Financial Report for ticker/company:'BDC' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 322,982,000.00 (decrease,42.81%)
- Current Assets: 1,198,299,000.00 (decrease,15.17%)
- P P E Net: 477,304,000.00 (increase,3.55%)
- Goodwill: 1,056,549,000.00 (increase,2.47%)
- Other Noncurrent Assets: 51,958,000.00 (increase,3.79%)
- Total Assets: 3,340,451,000.00 (decrease,5.17%)
- Accounts Payable: 306,745,000.00 (increase,17.59%)
- Current Liabilities: 579,310,000.00 (decrease,30.17%)
- Other Noncurrent Liabilities: 34,802,000.00 (decrease,6.98%)
- Common Stock: 503,000.00 (no change,0.0%)
- Retained Earnings: 1,119,684,000.00 (increase,4.83%)
- Accumulated Other Comprehensive Income: -55,153,000.00 (decrease,118.7%)
- Stockholders Equity: 1,235,211,000.00 (increase,1.26%)
- Total Liabilities And Equity: 3,340,451,000.00 (decrease,5.17%)
- Inventory: 368,435,000.00 (decrease,1.75%)
- Revenue: 1,794,937,000.00 (increase,57.45%)
- Operating Income: 197,281,000.00 (increase,61.8%)
- Income Tax Expense: 30,500,000.00 (increase,56.41%)
- Comprehensive Income: 126,175,000.00 (increase,23.2%)
- Shares Outstanding Basic: 40,825,000.00 (decrease,0.03%)
- Shares Outstanding Diluted: 41,371,000.00 (increase,0.06%)
- E P S Basic: 3.00 (increase,50.0%)
- E P S Diluted: 3.00 (increase,50.0%)
- Change In Inventories: -8,918,000.00 (decrease,4271.57%)
- Change In Accrued Taxes: 1,220,000.00 (decrease,41.82%)
- Cash From Operations: 177,357,000.00 (increase,107.0%)
- Capital Expenditures: 70,759,000.00 (increase,53.01%)
- Cash From Investing: -366,244,000.00 (decrease,702.11%)
- Cash From Financing: -84,815,000.00 (decrease,25.84%)
- Net Income: 140,049,000.00 (increase,62.17%)
- Net Profit Margin: 0.08 (increase,3.0%)
- Current Ratio: 2.07 (increase,21.49%)
- Return On Assets: 0.04 (increase,71.02%)
- Return On Equity: 0.11 (increase,60.16%)
- Asset Turnover: 0.54 (increase,66.03%)
- Free Cash Flow: 106,598,000.00 (increase,170.32%)
- Operating Cash Flow Ratio: 0.31 (increase,196.45%)
- Net Working Capital: 618,989,000.00 (increase,6.19%)
- Equity Ratio: 0.37 (increase,6.78%)
- Cash Ratio: 0.56 (decrease,18.1%)
- Operating Margin: 0.11 (increase,2.76%)
- Book Value Per Share: 30.26 (increase,1.29%)
- Capital Expenditure Ratio: 0.40 (decrease,26.08%)
- Net Cash Flow: -188,887,000.00 (decrease,571.98%)
- Fixed Asset Turnover: 3.76 (increase,52.05%)
- Goodwill To Assets: 0.32 (increase,8.05%)
- Operating Income To Assets: 0.06 (increase,70.62%)
- Cash Flow To Revenue: 0.10 (increase,31.47%)
- Working Capital Turnover: 2.90 (increase,48.27%)
- Revenue Per Share: 43.97 (increase,57.5%)
- Cash Flow Per Share: 4.34 (increase,107.07%)
- Total Equity Turnover: 1.45 (increase,55.49%)
- Total Cash Flow: -188,887,000.00 (decrease,571.98%)
---
π Financial Report for ticker/company:'BDC' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 564,751,000.00 (increase,11.43%)
- Current Assets: 1,412,543,000.00 (increase,7.47%)
- P P E Net: 460,949,000.00 (increase,1.53%)
- Goodwill: 1,031,119,000.00 (increase,14.32%)
- Other Noncurrent Assets: 50,062,000.00 (decrease,1.53%)
- Total Assets: 3,522,596,000.00 (increase,12.93%)
- Accounts Payable: 260,857,000.00 (decrease,1.05%)
- Current Liabilities: 829,655,000.00 (increase,61.25%)
- Other Noncurrent Liabilities: 37,415,000.00 (decrease,1.86%)
- Common Stock: 503,000.00 (no change,0.0%)
- Retained Earnings: 1,068,052,000.00 (increase,4.6%)
- Accumulated Other Comprehensive Income: -25,219,000.00 (increase,21.51%)
- Stockholders Equity: 1,219,846,000.00 (increase,5.54%)
- Total Liabilities And Equity: 3,522,596,000.00 (increase,12.93%)
- Inventory: 374,991,000.00 (increase,0.15%)
- Revenue: 1,140,011,000.00 (increase,112.82%)
- Operating Income: 121,932,000.00 (increase,129.97%)
- Income Tax Expense: 19,500,000.00 (increase,132.14%)
- Comprehensive Income: 102,417,000.00 (increase,120.44%)
- Shares Outstanding Basic: 40,838,000.00 (decrease,0.36%)
- Shares Outstanding Diluted: 41,348,000.00 (decrease,0.34%)
- E P S Basic: 2.00 (increase,nan%)
- E P S Diluted: 2.00 (increase,nan%)
- Change In Inventories: -204,000.00 (decrease,102.11%)
- Change In Accrued Taxes: 2,097,000.00 (decrease,77.86%)
- Cash From Operations: 85,680,000.00 (increase,3048.84%)
- Capital Expenditures: 46,246,000.00 (increase,90.71%)
- Cash From Investing: -45,660,000.00 (decrease,88.76%)
- Cash From Financing: -67,397,000.00 (decrease,3.79%)
- Net Income: 86,357,000.00 (increase,131.44%)
- Net Profit Margin: 0.08 (increase,8.75%)
- Current Ratio: 1.70 (decrease,33.35%)
- Return On Assets: 0.02 (increase,104.94%)
- Return On Equity: 0.07 (increase,119.3%)
- Asset Turnover: 0.32 (increase,88.45%)
- Free Cash Flow: 39,434,000.00 (increase,283.17%)
- Operating Cash Flow Ratio: 0.10 (increase,1852.83%)
- Net Working Capital: 582,888,000.00 (decrease,27.13%)
- Equity Ratio: 0.35 (decrease,6.55%)
- Cash Ratio: 0.68 (decrease,30.9%)
- Operating Margin: 0.11 (increase,8.06%)
- Book Value Per Share: 29.87 (increase,5.92%)
- Capital Expenditure Ratio: 0.54 (decrease,93.94%)
- Net Cash Flow: 40,020,000.00 (increase,286.41%)
- Fixed Asset Turnover: 2.47 (increase,109.6%)
- Goodwill To Assets: 0.29 (increase,1.24%)
- Operating Income To Assets: 0.03 (increase,103.65%)
- Cash Flow To Revenue: 0.08 (increase,1379.6%)
- Working Capital Turnover: 1.96 (increase,192.04%)
- Revenue Per Share: 27.92 (increase,113.59%)
- Cash Flow Per Share: 2.10 (increase,3060.25%)
- Total Equity Turnover: 0.93 (increase,101.65%)
- Total Cash Flow: 40,020,000.00 (increase,286.41%)
---
π Financial Report for ticker/company:'BDC' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 506,830,000.00
- Current Assets: 1,314,389,000.00
- P P E Net: 453,988,000.00
- Goodwill: 901,924,000.00
- Other Noncurrent Assets: 50,842,000.00
- Total Assets: 3,119,313,000.00
- Accounts Payable: 263,627,000.00
- Current Liabilities: 514,530,000.00
- Other Noncurrent Liabilities: 38,125,000.00
- Common Stock: 503,000.00
- Retained Earnings: 1,021,061,000.00
- Accumulated Other Comprehensive Income: -32,131,000.00
- Stockholders Equity: 1,155,845,000.00
- Total Liabilities And Equity: 3,119,313,000.00
- Inventory: 374,419,000.00
- Revenue: 535,675,000.00
- Operating Income: 53,020,000.00
- Income Tax Expense: 8,400,000.00
- Comprehensive Income: 46,461,000.00
- Shares Outstanding Basic: 40,986,000.00
- Shares Outstanding Diluted: 41,491,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 9,657,000.00
- Change In Accrued Taxes: 9,470,000.00
- Cash From Operations: 2,721,000.00
- Capital Expenditures: 24,250,000.00
- Cash From Investing: -24,190,000.00
- Cash From Financing: -64,936,000.00
- Net Income: 37,313,000.00
- Net Profit Margin: 0.07
- Current Ratio: 2.55
- Return On Assets: 0.01
- Return On Equity: 0.03
- Asset Turnover: 0.17
- Free Cash Flow: -21,529,000.00
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: 799,859,000.00
- Equity Ratio: 0.37
- Cash Ratio: 0.99
- Operating Margin: 0.10
- Book Value Per Share: 28.20
- Capital Expenditure Ratio: 8.91
- Net Cash Flow: -21,469,000.00
- Fixed Asset Turnover: 1.18
- Goodwill To Assets: 0.29
- Operating Income To Assets: 0.02
- Cash Flow To Revenue: 0.01
- Working Capital Turnover: 0.67
- Revenue Per Share: 13.07
- Cash Flow Per Share: 0.07
- Total Equity Turnover: 0.46
- Total Cash Flow: -21,469,000.00
|
PRGS_2015-01-01 |
π Financial Report for ticker/company:'PRGS' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 242,380,000.00 (increase,20.01%)
- Accounts Receivable: 57,840,000.00 (decrease,0.32%)
- Current Assets: 352,682,000.00 (increase,9.83%)
- P P E Net: 59,176,000.00 (decrease,1.15%)
- Goodwill: 230,677,000.00 (decrease,0.0%)
- Other Noncurrent Assets: 2,798,000.00 (decrease,11.54%)
- Total Assets: 676,644,000.00 (increase,0.49%)
- Accounts Payable: 7,076,000.00 (decrease,20.55%)
- Current Liabilities: 148,176,000.00 (decrease,1.32%)
- Other Noncurrent Liabilities: 1,645,000.00 (decrease,7.38%)
- Stockholders Equity: 524,277,000.00 (increase,1.11%)
- Total Liabilities And Equity: 676,644,000.00 (increase,0.49%)
- Operating Income: 53,713,000.00 (increase,56.68%)
- Other Nonoperating Income Expense: -813,000.00 (decrease,173.31%)
- Income Tax Expense: 16,138,000.00 (increase,57.29%)
- Other Comprehensive Income: 2,526,000.00 (increase,102.89%)
- Comprehensive Income: 37,520,000.00 (increase,49.22%)
- Shares Outstanding Basic: 50,975,000.00 (decrease,0.58%)
- Shares Outstanding Diluted: 51,590,000.00 (decrease,0.63%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Accrued Taxes: 2,123,000.00 (increase,417.8%)
- Cash From Operations: 68,469,000.00 (increase,60.95%)
- Capital Expenditures: 7,183,000.00 (increase,17.77%)
- Cash From Investing: 19,991,000.00 (increase,308.43%)
- Cash From Financing: -44,807,000.00 (decrease,43.22%)
- Net Income: 34,994,000.00 (increase,46.42%)
- Net Change In Cash.1: 43,562,000.00 (increase,1281.6%)
- Current Ratio: 2.38 (increase,11.3%)
- Return On Assets: 0.05 (increase,45.71%)
- Return On Equity: 0.07 (increase,44.82%)
- Free Cash Flow: 61,286,000.00 (increase,68.18%)
- Operating Cash Flow Ratio: 0.46 (increase,63.11%)
- Net Working Capital: 204,506,000.00 (increase,19.63%)
- Equity Ratio: 0.77 (increase,0.62%)
- Cash Ratio: 1.64 (increase,21.61%)
- Book Value Per Share: 10.28 (increase,1.7%)
- Total Comprehensive Income: 37,520,000.00 (increase,49.22%)
- Capital Expenditure Ratio: 0.10 (decrease,26.83%)
- Net Cash Flow: 88,460,000.00 (increase,168.48%)
- O C Ito Net Income Ratio: 0.07 (increase,38.56%)
- Goodwill To Assets: 0.34 (decrease,0.49%)
- Operating Income To Assets: 0.08 (increase,55.92%)
- Cash Flow Per Share: 1.34 (increase,61.89%)
- Total Cash Flow: 88,460,000.00 (increase,168.48%)
---
π Financial Report for ticker/company:'PRGS' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 201,971,000.00 (decrease,7.93%)
- Accounts Receivable: 58,023,000.00 (decrease,1.59%)
- Current Assets: 321,107,000.00 (decrease,7.65%)
- P P E Net: 59,865,000.00 (decrease,1.65%)
- Goodwill: 230,681,000.00 (increase,2.9%)
- Other Noncurrent Assets: 3,163,000.00 (decrease,10.95%)
- Total Assets: 673,349,000.00 (decrease,2.47%)
- Accounts Payable: 8,906,000.00 (increase,5.02%)
- Current Liabilities: 150,159,000.00 (decrease,7.39%)
- Other Noncurrent Liabilities: 1,776,000.00 (decrease,30.16%)
- Stockholders Equity: 518,526,000.00 (decrease,1.17%)
- Total Liabilities And Equity: 673,349,000.00 (decrease,2.47%)
- Operating Income: 34,282,000.00 (increase,144.84%)
- Other Nonoperating Income Expense: 1,109,000.00 (increase,116.18%)
- Income Tax Expense: 10,260,000.00 (increase,252.82%)
- Other Comprehensive Income: 1,245,000.00 (increase,232.89%)
- Comprehensive Income: 25,144,000.00 (increase,119.14%)
- Shares Outstanding Basic: 51,271,000.00 (decrease,0.43%)
- Shares Outstanding Diluted: 51,919,000.00 (decrease,0.47%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Accrued Taxes: 410,000.00 (decrease,35.84%)
- Cash From Operations: 42,540,000.00 (increase,67.32%)
- Capital Expenditures: 6,099,000.00 (increase,7.06%)
- Cash From Investing: -9,591,000.00 (decrease,2664.44%)
- Cash From Financing: -31,286,000.00 (decrease,443.92%)
- Net Income: 23,899,000.00 (increase,115.31%)
- Net Change In Cash.1: 3,153,000.00 (decrease,84.65%)
- Current Ratio: 2.14 (decrease,0.28%)
- Return On Assets: 0.04 (increase,120.77%)
- Return On Equity: 0.05 (increase,117.86%)
- Free Cash Flow: 36,441,000.00 (increase,84.73%)
- Operating Cash Flow Ratio: 0.28 (increase,80.67%)
- Net Working Capital: 170,948,000.00 (decrease,7.87%)
- Equity Ratio: 0.77 (increase,1.34%)
- Cash Ratio: 1.35 (decrease,0.58%)
- Book Value Per Share: 10.11 (decrease,0.74%)
- Total Comprehensive Income: 25,144,000.00 (increase,119.14%)
- Capital Expenditure Ratio: 0.14 (decrease,36.02%)
- Net Cash Flow: 32,949,000.00 (increase,27.72%)
- O C Ito Net Income Ratio: 0.05 (increase,54.61%)
- Goodwill To Assets: 0.34 (increase,5.51%)
- Operating Income To Assets: 0.05 (increase,151.05%)
- Cash Flow Per Share: 0.83 (increase,68.05%)
- Total Cash Flow: 32,949,000.00 (increase,27.72%)
---
π Financial Report for ticker/company:'PRGS' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 219,356,000.00
- Accounts Receivable: 58,960,000.00
- Current Assets: 347,691,000.00
- P P E Net: 60,871,000.00
- Goodwill: 224,185,000.00
- Other Noncurrent Assets: 3,552,000.00
- Total Assets: 690,434,000.00
- Accounts Payable: 8,480,000.00
- Current Liabilities: 162,134,000.00
- Other Noncurrent Liabilities: 2,543,000.00
- Stockholders Equity: 524,674,000.00
- Total Liabilities And Equity: 690,434,000.00
- Operating Income: 14,002,000.00
- Other Nonoperating Income Expense: 513,000.00
- Income Tax Expense: 2,908,000.00
- Other Comprehensive Income: 374,000.00
- Comprehensive Income: 11,474,000.00
- Shares Outstanding Basic: 51,494,000.00
- Shares Outstanding Diluted: 52,165,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Accrued Taxes: 639,000.00
- Cash From Operations: 25,424,000.00
- Capital Expenditures: 5,697,000.00
- Cash From Investing: 374,000.00
- Cash From Financing: -5,752,000.00
- Net Income: 11,100,000.00
- Net Change In Cash.1: 20,538,000.00
- Current Ratio: 2.14
- Return On Assets: 0.02
- Return On Equity: 0.02
- Free Cash Flow: 19,727,000.00
- Operating Cash Flow Ratio: 0.16
- Net Working Capital: 185,557,000.00
- Equity Ratio: 0.76
- Cash Ratio: 1.35
- Book Value Per Share: 10.19
- Total Comprehensive Income: 11,474,000.00
- Capital Expenditure Ratio: 0.22
- Net Cash Flow: 25,798,000.00
- O C Ito Net Income Ratio: 0.03
- Goodwill To Assets: 0.32
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 0.49
- Total Cash Flow: 25,798,000.00
|
PRGS_2016-01-01 |
π Financial Report for ticker/company:'PRGS' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 189,113,000.00 (increase,13.91%)
- Accounts Receivable: 60,335,000.00 (increase,6.9%)
- Current Assets: 330,367,000.00 (increase,5.69%)
- P P E Net: 56,825,000.00 (decrease,1.44%)
- Goodwill: 370,465,000.00 (decrease,0.02%)
- Other Noncurrent Assets: 4,652,000.00 (decrease,0.43%)
- Total Assets: 886,634,000.00 (increase,1.1%)
- Accounts Payable: 9,363,000.00 (decrease,8.12%)
- Current Liabilities: 197,391,000.00 (increase,0.51%)
- Other Noncurrent Liabilities: 6,272,000.00 (decrease,4.78%)
- Retained Earnings: 328,632,000.00 (decrease,1.24%)
- Accumulated Other Comprehensive Income: -22,189,000.00 (decrease,1.25%)
- Stockholders Equity: 529,742,000.00 (increase,1.29%)
- Total Liabilities And Equity: 886,634,000.00 (increase,1.1%)
- Operating Income: -5,328,000.00 (increase,61.73%)
- Other Nonoperating Income Expense: 1,153,000.00 (increase,19.11%)
- Income Tax Expense: -7,256,000.00 (increase,61.43%)
- Other Comprehensive Income: -8,463,000.00 (decrease,3.35%)
- Comprehensive Income: -7,793,000.00 (decrease,129.81%)
- Shares Outstanding Basic: 50,377,000.00 (decrease,0.25%)
- Shares Outstanding Diluted: 51,117,000.00 (decrease,0.21%)
- Change In Accrued Taxes: 7,367,000.00 (increase,449.78%)
- Cash From Operations: 77,188,000.00 (increase,33.24%)
- Capital Expenditures: 6,079,000.00 (increase,38.0%)
- Cash From Investing: -259,147,000.00 (increase,0.67%)
- Cash From Financing: 118,227,000.00 (increase,2.02%)
- Net Income: 670,000.00 (decrease,86.04%)
- Interest Expense.1: 2,808,000.00 (increase,34.61%)
- Net Change In Cash.1: -73,969,000.00 (increase,23.79%)
- Current Ratio: 1.67 (increase,5.16%)
- Return On Assets: 0.00 (decrease,86.19%)
- Return On Equity: 0.00 (decrease,86.21%)
- Free Cash Flow: 71,109,000.00 (increase,32.85%)
- Operating Cash Flow Ratio: 0.39 (increase,32.57%)
- Net Working Capital: 132,976,000.00 (increase,14.45%)
- Equity Ratio: 0.60 (increase,0.19%)
- Cash Ratio: 0.96 (increase,13.33%)
- Book Value Per Share: 10.52 (increase,1.55%)
- Total Comprehensive Income: -7,793,000.00 (decrease,129.81%)
- Capital Expenditure Ratio: 0.08 (increase,3.57%)
- Net Cash Flow: -181,959,000.00 (increase,10.35%)
- O C Ito Net Income Ratio: -12.63 (decrease,640.08%)
- Goodwill To Assets: 0.42 (decrease,1.1%)
- Operating Income To Assets: -0.01 (increase,62.14%)
- Cash Flow Per Share: 1.53 (increase,33.58%)
- Total Cash Flow: -181,959,000.00 (increase,10.35%)
---
π Financial Report for ticker/company:'PRGS' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 166,020,000.00 (decrease,11.24%)
- Accounts Receivable: 56,440,000.00 (decrease,5.38%)
- Current Assets: 312,579,000.00 (increase,0.09%)
- P P E Net: 57,653,000.00 (decrease,7.0%)
- Goodwill: 370,533,000.00 (decrease,0.02%)
- Other Noncurrent Assets: 4,672,000.00 (increase,5.01%)
- Total Assets: 877,018,000.00 (decrease,1.41%)
- Accounts Payable: 10,191,000.00 (decrease,0.49%)
- Current Liabilities: 196,391,000.00 (increase,1.33%)
- Other Noncurrent Liabilities: 6,587,000.00 (increase,52.12%)
- Retained Earnings: 332,757,000.00 (decrease,2.74%)
- Accumulated Other Comprehensive Income: -21,915,000.00 (decrease,14.1%)
- Stockholders Equity: 522,999,000.00 (decrease,2.8%)
- Total Liabilities And Equity: 877,018,000.00 (decrease,1.41%)
- Operating Income: -13,921,000.00 (decrease,24.45%)
- Other Nonoperating Income Expense: 968,000.00 (increase,87.96%)
- Income Tax Expense: -18,812,000.00 (decrease,102.67%)
- Other Comprehensive Income: -8,189,000.00 (decrease,49.43%)
- Comprehensive Income: -3,391,000.00 (increase,47.43%)
- Shares Outstanding Basic: 50,505,000.00 (decrease,0.32%)
- Shares Outstanding Diluted: 51,224,000.00 (increase,1.1%)
- Change In Accrued Taxes: 1,340,000.00 (increase,163.78%)
- Cash From Operations: 57,931,000.00 (increase,55.98%)
- Capital Expenditures: 4,405,000.00 (increase,88.65%)
- Cash From Investing: -260,888,000.00 (decrease,4.97%)
- Cash From Financing: 115,890,000.00 (decrease,18.45%)
- Net Income: 4,798,000.00 (increase,594.13%)
- Interest Expense.1: 2,086,000.00 (increase,83.14%)
- Net Change In Cash.1: -97,062,000.00 (decrease,27.63%)
- Current Ratio: 1.59 (decrease,1.22%)
- Return On Assets: 0.01 (increase,601.21%)
- Return On Equity: 0.01 (increase,608.37%)
- Free Cash Flow: 53,526,000.00 (increase,53.79%)
- Operating Cash Flow Ratio: 0.29 (increase,53.93%)
- Net Working Capital: 116,188,000.00 (decrease,1.94%)
- Equity Ratio: 0.60 (decrease,1.41%)
- Cash Ratio: 0.85 (decrease,12.4%)
- Book Value Per Share: 10.36 (decrease,2.49%)
- Total Comprehensive Income: -3,391,000.00 (increase,47.43%)
- Capital Expenditure Ratio: 0.08 (increase,20.95%)
- Net Cash Flow: -202,957,000.00 (increase,3.99%)
- O C Ito Net Income Ratio: -1.71 (decrease,130.24%)
- Goodwill To Assets: 0.42 (increase,1.41%)
- Operating Income To Assets: -0.02 (decrease,26.23%)
- Cash Flow Per Share: 1.15 (increase,56.48%)
- Total Cash Flow: -202,957,000.00 (increase,3.99%)
---
π Financial Report for ticker/company:'PRGS' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 187,035,000.00
- Accounts Receivable: 59,647,000.00
- Current Assets: 312,298,000.00
- P P E Net: 61,994,000.00
- Goodwill: 370,625,000.00
- Other Noncurrent Assets: 4,449,000.00
- Total Assets: 889,592,000.00
- Accounts Payable: 10,241,000.00
- Current Liabilities: 193,815,000.00
- Other Noncurrent Liabilities: 4,330,000.00
- Retained Earnings: 342,136,000.00
- Accumulated Other Comprehensive Income: -19,206,000.00
- Stockholders Equity: 538,070,000.00
- Total Liabilities And Equity: 889,592,000.00
- Operating Income: -11,186,000.00
- Other Nonoperating Income Expense: 515,000.00
- Income Tax Expense: -9,282,000.00
- Other Comprehensive Income: -5,480,000.00
- Comprehensive Income: -6,451,000.00
- Shares Outstanding Basic: 50,668,000.00
- Shares Outstanding Diluted: 50,668,000.00
- Change In Accrued Taxes: 508,000.00
- Cash From Operations: 37,140,000.00
- Capital Expenditures: 2,335,000.00
- Cash From Investing: -248,542,000.00
- Cash From Financing: 142,108,000.00
- Net Income: -971,000.00
- Interest Expense.1: 1,139,000.00
- Net Change In Cash.1: -76,047,000.00
- Current Ratio: 1.61
- Return On Assets: -0.00
- Return On Equity: -0.00
- Free Cash Flow: 34,805,000.00
- Operating Cash Flow Ratio: 0.19
- Net Working Capital: 118,483,000.00
- Equity Ratio: 0.60
- Cash Ratio: 0.97
- Book Value Per Share: 10.62
- Total Comprehensive Income: -6,451,000.00
- Capital Expenditure Ratio: 0.06
- Net Cash Flow: -211,402,000.00
- O C Ito Net Income Ratio: 5.64
- Goodwill To Assets: 0.42
- Operating Income To Assets: -0.01
- Cash Flow Per Share: 0.73
- Total Cash Flow: -211,402,000.00
|
PRGS_2017-01-01 |
π Financial Report for ticker/company:'PRGS' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 188,084,000.00 (increase,4.65%)
- Accounts Receivable: 55,758,000.00 (increase,15.46%)
- Current Assets: 308,963,000.00 (increase,3.2%)
- P P E Net: 50,778,000.00 (decrease,1.9%)
- Goodwill: 370,097,000.00 (increase,0.02%)
- Other Noncurrent Assets: 3,631,000.00 (decrease,1.09%)
- Total Assets: 832,779,000.00 (decrease,0.17%)
- Accounts Payable: 9,647,000.00 (increase,0.18%)
- Current Liabilities: 195,987,000.00 (increase,0.29%)
- Other Noncurrent Liabilities: 3,785,000.00 (increase,0.77%)
- Retained Earnings: 281,303,000.00 (decrease,0.57%)
- Accumulated Other Comprehensive Income: -23,860,000.00 (decrease,5.77%)
- Stockholders Equity: 494,579,000.00 (increase,0.65%)
- Total Liabilities And Equity: 832,779,000.00 (decrease,0.17%)
- Operating Income: 32,655,000.00 (increase,71.43%)
- Other Nonoperating Income Expense: 686,000.00 (increase,61.03%)
- Income Tax Expense: 10,114,000.00 (increase,88.27%)
- Comprehensive Income: 18,835,000.00 (increase,49.95%)
- Shares Outstanding Basic: 49,765,000.00 (decrease,1.14%)
- Shares Outstanding Diluted: 50,310,000.00 (decrease,1.15%)
- Change In Accrued Taxes: 2,025,000.00 (increase,110.5%)
- Cash From Operations: 68,910,000.00 (increase,39.88%)
- Capital Expenditures: 3,747,000.00 (increase,43.18%)
- Cash From Investing: -20,333,000.00 (increase,14.21%)
- Cash From Financing: -73,287,000.00 (decrease,20.88%)
- Net Income: 18,067,000.00 (increase,72.21%)
- Interest Expense.1: 3,244,000.00 (increase,56.71%)
- Net Change In Cash.1: -24,295,000.00 (increase,25.58%)
- Current Ratio: 1.58 (increase,2.91%)
- Return On Assets: 0.02 (increase,72.51%)
- Return On Equity: 0.04 (increase,71.11%)
- Free Cash Flow: 65,163,000.00 (increase,39.7%)
- Operating Cash Flow Ratio: 0.35 (increase,39.48%)
- Net Working Capital: 112,976,000.00 (increase,8.68%)
- Equity Ratio: 0.59 (increase,0.82%)
- Cash Ratio: 0.96 (increase,4.35%)
- Book Value Per Share: 9.94 (increase,1.81%)
- Capital Expenditure Ratio: 0.05 (increase,2.36%)
- Net Cash Flow: 48,577,000.00 (increase,90.05%)
- Goodwill To Assets: 0.44 (increase,0.19%)
- Operating Income To Assets: 0.04 (increase,71.73%)
- Cash Flow Per Share: 1.38 (increase,41.5%)
- Total Cash Flow: 48,577,000.00 (increase,90.05%)
---
π Financial Report for ticker/company:'PRGS' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 179,733,000.00 (decrease,11.77%)
- Accounts Receivable: 48,294,000.00 (decrease,17.91%)
- Current Assets: 299,373,000.00 (decrease,9.53%)
- P P E Net: 51,760,000.00 (decrease,3.24%)
- Goodwill: 370,025,000.00 (increase,0.02%)
- Other Noncurrent Assets: 3,671,000.00 (decrease,5.73%)
- Total Assets: 834,230,000.00 (decrease,4.86%)
- Accounts Payable: 9,630,000.00 (decrease,19.19%)
- Current Liabilities: 195,424,000.00 (decrease,3.92%)
- Other Noncurrent Liabilities: 3,756,000.00 (increase,1.1%)
- Retained Earnings: 282,918,000.00 (decrease,10.49%)
- Accumulated Other Comprehensive Income: -22,558,000.00 (increase,12.15%)
- Stockholders Equity: 491,403,000.00 (decrease,5.98%)
- Total Liabilities And Equity: 834,230,000.00 (decrease,4.86%)
- Operating Income: 19,049,000.00 (increase,184.1%)
- Other Nonoperating Income Expense: 426,000.00 (increase,162.96%)
- Income Tax Expense: 5,372,000.00 (increase,222.84%)
- Comprehensive Income: 12,561,000.00 (increase,480.18%)
- Shares Outstanding Basic: 50,341,000.00 (decrease,0.92%)
- Shares Outstanding Diluted: 50,897,000.00 (decrease,1.06%)
- Change In Accrued Taxes: 962,000.00 (increase,1991.3%)
- Cash From Operations: 49,262,000.00 (increase,118.92%)
- Capital Expenditures: 2,617,000.00 (increase,85.08%)
- Cash From Investing: -23,702,000.00 (decrease,15.69%)
- Cash From Financing: -60,627,000.00 (decrease,540.4%)
- Net Income: 10,491,000.00 (increase,226.21%)
- Interest Expense.1: 2,070,000.00 (increase,95.84%)
- Net Change In Cash.1: -32,646,000.00 (decrease,276.32%)
- Current Ratio: 1.53 (decrease,5.83%)
- Return On Assets: 0.01 (increase,242.89%)
- Return On Equity: 0.02 (increase,246.95%)
- Free Cash Flow: 46,645,000.00 (increase,121.19%)
- Operating Cash Flow Ratio: 0.25 (increase,127.87%)
- Net Working Capital: 103,949,000.00 (decrease,18.46%)
- Equity Ratio: 0.59 (decrease,1.17%)
- Cash Ratio: 0.92 (decrease,8.16%)
- Book Value Per Share: 9.76 (decrease,5.1%)
- Capital Expenditure Ratio: 0.05 (decrease,15.46%)
- Net Cash Flow: 25,560,000.00 (increase,1168.49%)
- Goodwill To Assets: 0.44 (increase,5.13%)
- Operating Income To Assets: 0.02 (increase,198.62%)
- Cash Flow Per Share: 0.98 (increase,120.96%)
- Total Cash Flow: 25,560,000.00 (increase,1168.49%)
---
π Financial Report for ticker/company:'PRGS' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 203,704,000.00
- Accounts Receivable: 58,829,000.00
- Current Assets: 330,895,000.00
- P P E Net: 53,492,000.00
- Goodwill: 369,964,000.00
- Other Noncurrent Assets: 3,894,000.00
- Total Assets: 876,868,000.00
- Accounts Payable: 11,917,000.00
- Current Liabilities: 203,407,000.00
- Other Noncurrent Liabilities: 3,715,000.00
- Retained Earnings: 316,082,000.00
- Accumulated Other Comprehensive Income: -25,679,000.00
- Stockholders Equity: 522,636,000.00
- Total Liabilities And Equity: 876,868,000.00
- Operating Income: 6,705,000.00
- Other Nonoperating Income Expense: 162,000.00
- Income Tax Expense: 1,664,000.00
- Comprehensive Income: 2,165,000.00
- Shares Outstanding Basic: 50,810,000.00
- Shares Outstanding Diluted: 51,440,000.00
- Change In Accrued Taxes: 46,000.00
- Cash From Operations: 22,502,000.00
- Capital Expenditures: 1,414,000.00
- Cash From Investing: -20,487,000.00
- Cash From Financing: -9,467,000.00
- Net Income: 3,216,000.00
- Interest Expense.1: 1,057,000.00
- Net Change In Cash.1: -8,675,000.00
- Current Ratio: 1.63
- Return On Assets: 0.00
- Return On Equity: 0.01
- Free Cash Flow: 21,088,000.00
- Operating Cash Flow Ratio: 0.11
- Net Working Capital: 127,488,000.00
- Equity Ratio: 0.60
- Cash Ratio: 1.00
- Book Value Per Share: 10.29
- Capital Expenditure Ratio: 0.06
- Net Cash Flow: 2,015,000.00
- Goodwill To Assets: 0.42
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.44
- Total Cash Flow: 2,015,000.00
|
PRGS_2018-01-01 |
π Financial Report for ticker/company:'PRGS' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 144,757,000.00 (decrease,26.85%)
- Accounts Receivable: 51,860,000.00 (increase,18.15%)
- Current Assets: 261,627,000.00 (decrease,15.96%)
- P P E Net: 43,283,000.00 (decrease,3.52%)
- Goodwill: 315,913,000.00 (increase,8.67%)
- Other Noncurrent Assets: 1,995,000.00 (decrease,10.66%)
- Total Assets: 725,816,000.00 (decrease,1.53%)
- Accounts Payable: 6,657,000.00 (decrease,23.9%)
- Current Liabilities: 206,105,000.00 (decrease,1.97%)
- Other Noncurrent Liabilities: 5,239,000.00 (decrease,3.05%)
- Retained Earnings: 162,139,000.00 (decrease,6.61%)
- Accumulated Other Comprehensive Income: -17,165,000.00 (increase,25.73%)
- Stockholders Equity: 391,602,000.00 (decrease,0.31%)
- Total Liabilities And Equity: 725,816,000.00 (decrease,1.53%)
- Operating Income: 41,805,000.00 (increase,94.39%)
- Other Nonoperating Income Expense: 717,000.00 (increase,50.0%)
- Income Tax Expense: 16,518,000.00 (increase,87.9%)
- Other Comprehensive Income: 11,396,000.00 (increase,109.14%)
- Comprehensive Income: 32,384,000.00 (increase,112.15%)
- Shares Outstanding Basic: 48,342,000.00 (decrease,0.28%)
- Shares Outstanding Diluted: 48,631,000.00 (decrease,0.27%)
- Change In Accrued Taxes: 759,000.00 (increase,89.28%)
- Cash From Operations: 73,171,000.00 (increase,22.5%)
- Capital Expenditures: 865,000.00 (increase,65.39%)
- Cash From Investing: -81,035,000.00 (decrease,140.25%)
- Cash From Financing: -68,058,000.00 (decrease,63.79%)
- Net Income: 20,988,000.00 (increase,113.81%)
- Interest Expense.1: 3,455,000.00 (increase,54.66%)
- Net Change In Cash.1: -62,279,000.00 (decrease,580.64%)
- Current Ratio: 1.27 (decrease,14.27%)
- Return On Assets: 0.03 (increase,117.13%)
- Return On Equity: 0.05 (increase,114.49%)
- Free Cash Flow: 72,306,000.00 (increase,22.13%)
- Operating Cash Flow Ratio: 0.36 (increase,24.96%)
- Net Working Capital: 55,522,000.00 (decrease,45.06%)
- Equity Ratio: 0.54 (increase,1.23%)
- Cash Ratio: 0.70 (decrease,25.38%)
- Book Value Per Share: 8.10 (decrease,0.04%)
- Total Comprehensive Income: 32,384,000.00 (increase,112.15%)
- Capital Expenditure Ratio: 0.01 (increase,35.01%)
- Net Cash Flow: -7,864,000.00 (decrease,130.25%)
- O C Ito Net Income Ratio: 0.54 (decrease,2.19%)
- Goodwill To Assets: 0.44 (increase,10.36%)
- Operating Income To Assets: 0.06 (increase,97.4%)
- Cash Flow Per Share: 1.51 (increase,22.85%)
- Total Cash Flow: -7,864,000.00 (decrease,130.25%)
---
π Financial Report for ticker/company:'PRGS' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 197,886,000.00 (decrease,12.79%)
- Accounts Receivable: 43,894,000.00 (decrease,10.25%)
- Current Assets: 311,308,000.00 (decrease,7.61%)
- P P E Net: 44,863,000.00 (decrease,7.04%)
- Goodwill: 290,698,000.00 (increase,4.52%)
- Other Noncurrent Assets: 2,233,000.00 (decrease,3.96%)
- Total Assets: 737,064,000.00 (decrease,0.55%)
- Accounts Payable: 8,748,000.00 (decrease,7.83%)
- Current Liabilities: 210,242,000.00 (decrease,4.94%)
- Other Noncurrent Liabilities: 5,404,000.00 (increase,6.02%)
- Retained Earnings: 173,617,000.00 (decrease,0.04%)
- Accumulated Other Comprehensive Income: -23,112,000.00 (increase,15.22%)
- Stockholders Equity: 392,836,000.00 (increase,1.72%)
- Total Liabilities And Equity: 737,064,000.00 (decrease,0.55%)
- Operating Income: 21,506,000.00 (increase,1659.9%)
- Other Nonoperating Income Expense: 478,000.00 (increase,116.29%)
- Income Tax Expense: 8,791,000.00 (increase,2097.75%)
- Other Comprehensive Income: 5,449,000.00 (increase,319.48%)
- Comprehensive Income: 15,265,000.00 (increase,1872.22%)
- Shares Outstanding Basic: 48,477,000.00 (decrease,0.53%)
- Shares Outstanding Diluted: 48,762,000.00 (increase,0.06%)
- Change In Accrued Taxes: 401,000.00 (increase,629.09%)
- Cash From Operations: 59,729,000.00 (increase,60.13%)
- Capital Expenditures: 523,000.00 (increase,36.55%)
- Cash From Investing: -33,729,000.00 (decrease,785.83%)
- Cash From Financing: -41,553,000.00 (decrease,77.84%)
- Net Income: 9,816,000.00 (increase,1969.71%)
- Interest Expense.1: 2,234,000.00 (increase,106.47%)
- Net Change In Cash.1: -9,150,000.00 (decrease,146.05%)
- Current Ratio: 1.48 (decrease,2.8%)
- Return On Assets: 0.01 (increase,1980.03%)
- Return On Equity: 0.02 (increase,1938.06%)
- Free Cash Flow: 59,206,000.00 (increase,60.38%)
- Operating Cash Flow Ratio: 0.28 (increase,68.45%)
- Net Working Capital: 101,066,000.00 (decrease,12.7%)
- Equity Ratio: 0.53 (increase,2.28%)
- Cash Ratio: 0.94 (decrease,8.26%)
- Book Value Per Share: 8.10 (increase,2.26%)
- Total Comprehensive Income: 15,265,000.00 (increase,1872.22%)
- Capital Expenditure Ratio: 0.01 (decrease,14.72%)
- Net Cash Flow: 26,000,000.00 (decrease,38.41%)
- O C Ito Net Income Ratio: 0.56 (increase,122.44%)
- Goodwill To Assets: 0.39 (increase,5.09%)
- Operating Income To Assets: 0.03 (increase,1669.61%)
- Cash Flow Per Share: 1.23 (increase,60.98%)
- Total Cash Flow: 26,000,000.00 (decrease,38.41%)
---
π Financial Report for ticker/company:'PRGS' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 226,907,000.00
- Accounts Receivable: 48,905,000.00
- Current Assets: 336,938,000.00
- P P E Net: 48,258,000.00
- Goodwill: 278,132,000.00
- Other Noncurrent Assets: 2,325,000.00
- Total Assets: 741,131,000.00
- Accounts Payable: 9,491,000.00
- Current Liabilities: 221,169,000.00
- Other Noncurrent Liabilities: 5,097,000.00
- Retained Earnings: 173,689,000.00
- Accumulated Other Comprehensive Income: -27,262,000.00
- Stockholders Equity: 386,186,000.00
- Total Liabilities And Equity: 741,131,000.00
- Operating Income: 1,222,000.00
- Other Nonoperating Income Expense: 221,000.00
- Income Tax Expense: 400,000.00
- Other Comprehensive Income: 1,299,000.00
- Comprehensive Income: 774,000.00
- Shares Outstanding Basic: 48,733,000.00
- Shares Outstanding Diluted: 48,733,000.00
- Change In Accrued Taxes: 55,000.00
- Cash From Operations: 37,300,000.00
- Capital Expenditures: 383,000.00
- Cash From Investing: 4,918,000.00
- Cash From Financing: -23,365,000.00
- Net Income: -525,000.00
- Interest Expense.1: 1,082,000.00
- Net Change In Cash.1: 19,871,000.00
- Current Ratio: 1.52
- Return On Assets: -0.00
- Return On Equity: -0.00
- Free Cash Flow: 36,917,000.00
- Operating Cash Flow Ratio: 0.17
- Net Working Capital: 115,769,000.00
- Equity Ratio: 0.52
- Cash Ratio: 1.03
- Book Value Per Share: 7.92
- Total Comprehensive Income: 774,000.00
- Capital Expenditure Ratio: 0.01
- Net Cash Flow: 42,218,000.00
- O C Ito Net Income Ratio: -2.47
- Goodwill To Assets: 0.38
- Operating Income To Assets: 0.00
- Cash Flow Per Share: 0.77
- Total Cash Flow: 42,218,000.00
|
PRGS_2019-01-01 |
π Financial Report for ticker/company:'PRGS' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 98,697,000.00 (increase,1.62%)
- Accounts Receivable: 45,817,000.00 (increase,7.61%)
- Current Assets: 197,394,000.00 (decrease,1.61%)
- P P E Net: 42,689,000.00 (increase,1.14%)
- Goodwill: 314,951,000.00 (decrease,0.02%)
- Other Noncurrent Assets: 1,810,000.00 (increase,3.67%)
- Total Assets: 625,432,000.00 (decrease,1.81%)
- Accounts Payable: 8,299,000.00 (decrease,20.25%)
- Current Liabilities: 188,217,000.00 (decrease,3.41%)
- Other Noncurrent Liabilities: 5,720,000.00 (decrease,4.33%)
- Retained Earnings: 68,329,000.00 (decrease,8.47%)
- Accumulated Other Comprehensive Income: -26,112,000.00 (decrease,7.84%)
- Stockholders Equity: 305,472,000.00 (decrease,1.19%)
- Total Liabilities And Equity: 625,432,000.00 (decrease,1.81%)
- Operating Income: 61,739,000.00 (increase,56.08%)
- Other Nonoperating Income Expense: 961,000.00 (increase,50.39%)
- Income Tax Expense: 11,848,000.00 (increase,41.52%)
- Other Comprehensive Income: -7,113,000.00 (decrease,36.4%)
- Comprehensive Income: 37,948,000.00 (increase,64.28%)
- Shares Outstanding Basic: 45,730,000.00 (decrease,0.65%)
- Shares Outstanding Diluted: 46,380,000.00 (decrease,0.86%)
- Change In Accrued Taxes: 1,575,000.00 (decrease,30.52%)
- Cash From Operations: 97,025,000.00 (increase,31.61%)
- Capital Expenditures: 5,968,000.00 (increase,86.73%)
- Cash From Investing: 4,269,000.00 (increase,683.99%)
- Cash From Financing: -128,112,000.00 (decrease,23.83%)
- Net Income: 45,061,000.00 (increase,59.14%)
- Interest Expense.1: 3,774,000.00 (increase,54.86%)
- Net Change In Cash.1: -34,767,000.00 (increase,4.34%)
- Current Ratio: 1.05 (increase,1.87%)
- Return On Assets: 0.07 (increase,62.08%)
- Return On Equity: 0.15 (increase,61.05%)
- Free Cash Flow: 91,057,000.00 (increase,29.11%)
- Operating Cash Flow Ratio: 0.52 (increase,36.25%)
- Net Working Capital: 9,177,000.00 (increase,59.38%)
- Equity Ratio: 0.49 (increase,0.64%)
- Cash Ratio: 0.52 (increase,5.21%)
- Book Value Per Share: 6.68 (decrease,0.54%)
- Total Comprehensive Income: 37,948,000.00 (increase,64.28%)
- Capital Expenditure Ratio: 0.06 (increase,41.89%)
- Net Cash Flow: 101,294,000.00 (increase,38.77%)
- O C Ito Net Income Ratio: -0.16 (increase,14.29%)
- Goodwill To Assets: 0.50 (increase,1.83%)
- Operating Income To Assets: 0.10 (increase,58.96%)
- Cash Flow Per Share: 2.12 (increase,32.47%)
- Total Cash Flow: 101,294,000.00 (increase,38.77%)
---
π Financial Report for ticker/company:'PRGS' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 97,121,000.00 (decrease,17.07%)
- Accounts Receivable: 42,577,000.00 (decrease,20.92%)
- Current Assets: 200,621,000.00 (decrease,15.58%)
- P P E Net: 42,208,000.00 (increase,1.07%)
- Goodwill: 315,012,000.00 (decrease,0.03%)
- Other Noncurrent Assets: 1,746,000.00 (decrease,8.87%)
- Total Assets: 636,973,000.00 (decrease,6.76%)
- Accounts Payable: 10,406,000.00 (increase,16.75%)
- Current Liabilities: 194,863,000.00 (decrease,4.02%)
- Other Noncurrent Liabilities: 5,979,000.00 (decrease,0.4%)
- Retained Earnings: 74,655,000.00 (decrease,30.75%)
- Accumulated Other Comprehensive Income: -24,214,000.00 (decrease,59.36%)
- Stockholders Equity: 309,137,000.00 (decrease,11.08%)
- Total Liabilities And Equity: 636,973,000.00 (decrease,6.76%)
- Operating Income: 39,556,000.00 (increase,122.62%)
- Other Nonoperating Income Expense: 639,000.00 (increase,56.62%)
- Income Tax Expense: 8,372,000.00 (increase,155.95%)
- Other Comprehensive Income: -5,215,000.00 (decrease,237.09%)
- Comprehensive Income: 23,100,000.00 (increase,38.19%)
- Shares Outstanding Basic: 46,030,000.00 (decrease,1.07%)
- Shares Outstanding Diluted: 46,781,000.00 (decrease,1.46%)
- Change In Accrued Taxes: 2,267,000.00 (increase,881.72%)
- Cash From Operations: 73,724,000.00 (increase,133.34%)
- Capital Expenditures: 3,196,000.00 (increase,130.59%)
- Cash From Investing: -731,000.00 (increase,62.4%)
- Cash From Financing: -103,455,000.00 (decrease,104.07%)
- Net Income: 28,315,000.00 (increase,119.29%)
- Interest Expense.1: 2,437,000.00 (increase,109.18%)
- Net Change In Cash.1: -36,343,000.00 (decrease,122.24%)
- Current Ratio: 1.03 (decrease,12.04%)
- Return On Assets: 0.04 (increase,135.19%)
- Return On Equity: 0.09 (increase,146.61%)
- Free Cash Flow: 70,528,000.00 (increase,133.47%)
- Operating Cash Flow Ratio: 0.38 (increase,143.12%)
- Net Working Capital: 5,758,000.00 (decrease,83.37%)
- Equity Ratio: 0.49 (decrease,4.63%)
- Cash Ratio: 0.50 (decrease,13.59%)
- Book Value Per Share: 6.72 (decrease,10.11%)
- Total Comprehensive Income: 23,100,000.00 (increase,38.19%)
- Capital Expenditure Ratio: 0.04 (decrease,1.18%)
- Net Cash Flow: 72,993,000.00 (increase,146.17%)
- O C Ito Net Income Ratio: -0.18 (decrease,162.52%)
- Goodwill To Assets: 0.49 (increase,7.22%)
- Operating Income To Assets: 0.06 (increase,138.76%)
- Cash Flow Per Share: 1.60 (increase,135.87%)
- Total Cash Flow: 72,993,000.00 (increase,146.17%)
---
π Financial Report for ticker/company:'PRGS' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 117,111,000.00
- Accounts Receivable: 53,843,000.00
- Current Assets: 237,652,000.00
- P P E Net: 41,761,000.00
- Goodwill: 315,106,000.00
- Other Noncurrent Assets: 1,916,000.00
- Total Assets: 683,140,000.00
- Accounts Payable: 8,913,000.00
- Current Liabilities: 203,032,000.00
- Other Noncurrent Liabilities: 6,003,000.00
- Retained Earnings: 107,800,000.00
- Accumulated Other Comprehensive Income: -15,195,000.00
- Stockholders Equity: 347,652,000.00
- Total Liabilities And Equity: 683,140,000.00
- Operating Income: 17,768,000.00
- Other Nonoperating Income Expense: 408,000.00
- Income Tax Expense: 3,271,000.00
- Other Comprehensive Income: 3,804,000.00
- Comprehensive Income: 16,716,000.00
- Shares Outstanding Basic: 46,529,000.00
- Shares Outstanding Diluted: 47,476,000.00
- Change In Accrued Taxes: -290,000.00
- Cash From Operations: 31,595,000.00
- Capital Expenditures: 1,386,000.00
- Cash From Investing: -1,944,000.00
- Cash From Financing: -50,697,000.00
- Net Income: 12,912,000.00
- Interest Expense.1: 1,165,000.00
- Net Change In Cash.1: -16,353,000.00
- Current Ratio: 1.17
- Return On Assets: 0.02
- Return On Equity: 0.04
- Free Cash Flow: 30,209,000.00
- Operating Cash Flow Ratio: 0.16
- Net Working Capital: 34,620,000.00
- Equity Ratio: 0.51
- Cash Ratio: 0.58
- Book Value Per Share: 7.47
- Total Comprehensive Income: 16,716,000.00
- Capital Expenditure Ratio: 0.04
- Net Cash Flow: 29,651,000.00
- O C Ito Net Income Ratio: 0.29
- Goodwill To Assets: 0.46
- Operating Income To Assets: 0.03
- Cash Flow Per Share: 0.68
- Total Cash Flow: 29,651,000.00
|
PRGS_2020-01-01 |
π Financial Report for ticker/company:'PRGS' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 124,020,000.00 (increase,20.12%)
- Accounts Receivable: 63,617,000.00 (increase,22.25%)
- Current Assets: 236,294,000.00 (increase,15.66%)
- P P E Net: 31,573,000.00 (decrease,4.24%)
- Goodwill: 432,598,000.00 (decrease,0.01%)
- Other Noncurrent Assets: 2,933,000.00 (increase,7.32%)
- Total Assets: 859,925,000.00 (increase,3.62%)
- Accounts Payable: 6,882,000.00 (decrease,27.87%)
- Current Liabilities: 215,332,000.00 (increase,5.45%)
- Other Noncurrent Liabilities: 7,376,000.00 (increase,59.69%)
- Retained Earnings: 76,486,000.00 (increase,23.88%)
- Accumulated Other Comprehensive Income: -33,022,000.00 (decrease,15.5%)
- Stockholders Equity: 332,952,000.00 (increase,5.58%)
- Total Liabilities And Equity: 859,925,000.00 (increase,3.62%)
- Operating Income: 46,110,000.00 (increase,52.94%)
- Other Nonoperating Income Expense: 950,000.00 (increase,65.79%)
- Income Tax Expense: 6,932,000.00 (decrease,15.95%)
- Other Comprehensive Income: -4,846,000.00 (decrease,1070.53%)
- Comprehensive Income: 26,294,000.00 (increase,53.15%)
- Shares Outstanding Basic: 44,761,000.00 (decrease,0.05%)
- Shares Outstanding Diluted: 45,292,000.00 (increase,0.01%)
- Change In Accrued Taxes: 1,654,000.00 (decrease,14.61%)
- Cash From Operations: 91,883,000.00 (increase,41.1%)
- Capital Expenditures: 1,830,000.00 (increase,69.44%)
- Cash From Investing: -208,102,000.00 (increase,1.5%)
- Cash From Financing: 138,837,000.00 (decrease,4.65%)
- Net Income: 31,140,000.00 (increase,77.1%)
- Interest Expense.1: 6,920,000.00 (increase,92.28%)
- Current Ratio: 1.10 (increase,9.68%)
- Return On Assets: 0.04 (increase,70.92%)
- Return On Equity: 0.09 (increase,67.74%)
- Free Cash Flow: 90,053,000.00 (increase,40.62%)
- Operating Cash Flow Ratio: 0.43 (increase,33.81%)
- Net Working Capital: 20,962,000.00 (increase,19490.65%)
- Equity Ratio: 0.39 (increase,1.9%)
- Cash Ratio: 0.58 (increase,13.91%)
- Book Value Per Share: 7.44 (increase,5.64%)
- Total Comprehensive Income: 26,294,000.00 (increase,53.15%)
- Capital Expenditure Ratio: 0.02 (increase,20.09%)
- Net Cash Flow: -116,219,000.00 (increase,20.48%)
- O C Ito Net Income Ratio: -0.16 (decrease,560.93%)
- Goodwill To Assets: 0.50 (decrease,3.5%)
- Operating Income To Assets: 0.05 (increase,47.6%)
- Cash Flow Per Share: 2.05 (increase,41.17%)
- Total Cash Flow: -116,219,000.00 (increase,20.48%)
---
π Financial Report for ticker/company:'PRGS' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 103,249,000.00
- Accounts Receivable: 52,040,000.00
- Current Assets: 204,306,000.00
- P P E Net: 32,971,000.00
- Goodwill: 432,623,000.00
- Other Noncurrent Assets: 2,733,000.00
- Total Assets: 829,905,000.00
- Accounts Payable: 9,541,000.00
- Current Liabilities: 204,199,000.00
- Other Noncurrent Liabilities: 4,619,000.00
- Retained Earnings: 61,744,000.00
- Accumulated Other Comprehensive Income: -28,590,000.00
- Stockholders Equity: 315,347,000.00
- Total Liabilities And Equity: 829,905,000.00
- Operating Income: 30,150,000.00
- Other Nonoperating Income Expense: 573,000.00
- Income Tax Expense: 8,247,000.00
- Other Comprehensive Income: -414,000.00
- Comprehensive Income: 17,169,000.00
- Shares Outstanding Basic: 44,784,000.00
- Shares Outstanding Diluted: 45,287,000.00
- Change In Accrued Taxes: 1,937,000.00
- Cash From Operations: 65,118,000.00
- Capital Expenditures: 1,080,000.00
- Cash From Investing: -211,273,000.00
- Cash From Financing: 145,606,000.00
- Net Income: 17,583,000.00
- Interest Expense.1: 3,599,000.00
- Current Ratio: 1.00
- Return On Assets: 0.02
- Return On Equity: 0.06
- Free Cash Flow: 64,038,000.00
- Operating Cash Flow Ratio: 0.32
- Net Working Capital: 107,000.00
- Equity Ratio: 0.38
- Cash Ratio: 0.51
- Book Value Per Share: 7.04
- Total Comprehensive Income: 17,169,000.00
- Capital Expenditure Ratio: 0.02
- Net Cash Flow: -146,155,000.00
- O C Ito Net Income Ratio: -0.02
- Goodwill To Assets: 0.52
- Operating Income To Assets: 0.04
- Cash Flow Per Share: 1.45
- Total Cash Flow: -146,155,000.00
|
PRGS_2021-01-01 |
π Financial Report for ticker/company:'PRGS' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 220,575,000.00 (increase,14.16%)
- Accounts Receivable: 60,463,000.00 (increase,10.89%)
- Current Assets: 320,206,000.00 (increase,9.89%)
- P P E Net: 28,111,000.00 (increase,1.51%)
- Goodwill: 431,864,000.00 (decrease,0.0%)
- Other Noncurrent Assets: 5,275,000.00 (increase,31.94%)
- Total Assets: 919,468,000.00 (increase,2.66%)
- Accounts Payable: 6,372,000.00 (decrease,27.71%)
- Current Liabilities: 227,691,000.00 (increase,1.12%)
- Other Noncurrent Liabilities: 13,057,000.00 (decrease,7.2%)
- Retained Earnings: 90,425,000.00 (increase,22.32%)
- Accumulated Other Comprehensive Income: -33,601,000.00 (increase,12.14%)
- Stockholders Equity: 368,166,000.00 (increase,8.3%)
- Total Liabilities And Equity: 919,468,000.00 (increase,2.66%)
- Operating Income: 89,214,000.00 (increase,59.25%)
- Other Nonoperating Income Expense: 443,000.00 (increase,33.03%)
- Income Tax Expense: 17,947,000.00 (increase,53.48%)
- Other Comprehensive Income: -3,627,000.00 (increase,56.14%)
- Comprehensive Income: 58,434,000.00 (increase,96.0%)
- Shares Outstanding Basic: 44,941,000.00 (increase,0.11%)
- Shares Outstanding Diluted: 45,382,000.00 (decrease,0.02%)
- Change In Accrued Taxes: 793,000.00 (decrease,15.64%)
- Cash From Operations: 102,085,000.00 (increase,43.84%)
- Capital Expenditures: 3,419,000.00 (increase,94.59%)
- Cash From Investing: 6,473,000.00 (decrease,11.15%)
- Cash From Financing: -44,928,000.00 (decrease,27.44%)
- Net Income: 62,061,000.00 (increase,62.96%)
- Interest Expense.1: 7,692,000.00 (increase,42.71%)
- Current Ratio: 1.41 (increase,8.67%)
- Return On Assets: 0.07 (increase,58.73%)
- Return On Equity: 0.17 (increase,50.47%)
- Free Cash Flow: 98,666,000.00 (increase,42.55%)
- Operating Cash Flow Ratio: 0.45 (increase,42.25%)
- Net Working Capital: 92,515,000.00 (increase,39.7%)
- Equity Ratio: 0.40 (increase,5.49%)
- Cash Ratio: 0.97 (increase,12.89%)
- Book Value Per Share: 8.19 (increase,8.18%)
- Total Comprehensive Income: 58,434,000.00 (increase,96.0%)
- Capital Expenditure Ratio: 0.03 (increase,35.29%)
- Net Cash Flow: 108,558,000.00 (increase,38.72%)
- O C Ito Net Income Ratio: -0.06 (increase,73.09%)
- Goodwill To Assets: 0.47 (decrease,2.6%)
- Operating Income To Assets: 0.10 (increase,55.12%)
- Cash Flow Per Share: 2.27 (increase,43.68%)
- Total Cash Flow: 108,558,000.00 (increase,38.72%)
---
π Financial Report for ticker/company:'PRGS' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 193,222,000.00
- Accounts Receivable: 54,527,000.00
- Current Assets: 291,398,000.00
- P P E Net: 27,693,000.00
- Goodwill: 431,869,000.00
- Other Noncurrent Assets: 3,998,000.00
- Total Assets: 895,602,000.00
- Accounts Payable: 8,815,000.00
- Current Liabilities: 225,172,000.00
- Other Noncurrent Liabilities: 14,070,000.00
- Retained Earnings: 73,923,000.00
- Accumulated Other Comprehensive Income: -38,244,000.00
- Stockholders Equity: 339,961,000.00
- Total Liabilities And Equity: 895,602,000.00
- Operating Income: 56,021,000.00
- Other Nonoperating Income Expense: 333,000.00
- Income Tax Expense: 11,693,000.00
- Other Comprehensive Income: -8,270,000.00
- Comprehensive Income: 29,814,000.00
- Shares Outstanding Basic: 44,893,000.00
- Shares Outstanding Diluted: 45,391,000.00
- Change In Accrued Taxes: 940,000.00
- Cash From Operations: 70,973,000.00
- Capital Expenditures: 1,757,000.00
- Cash From Investing: 7,285,000.00
- Cash From Financing: -35,255,000.00
- Net Income: 38,084,000.00
- Interest Expense.1: 5,390,000.00
- Current Ratio: 1.29
- Return On Assets: 0.04
- Return On Equity: 0.11
- Free Cash Flow: 69,216,000.00
- Operating Cash Flow Ratio: 0.32
- Net Working Capital: 66,226,000.00
- Equity Ratio: 0.38
- Cash Ratio: 0.86
- Book Value Per Share: 7.57
- Total Comprehensive Income: 29,814,000.00
- Capital Expenditure Ratio: 0.02
- Net Cash Flow: 78,258,000.00
- O C Ito Net Income Ratio: -0.22
- Goodwill To Assets: 0.48
- Operating Income To Assets: 0.06
- Cash Flow Per Share: 1.58
- Total Cash Flow: 78,258,000.00
|
PRGS_2022-01-01 |
π Financial Report for ticker/company:'PRGS' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 379,895,000.00 (increase,6.31%)
- Accounts Receivable: 77,031,000.00 (increase,20.28%)
- Current Assets: 508,897,000.00 (increase,8.05%)
- P P E Net: 28,724,000.00 (decrease,2.08%)
- Goodwill: 491,412,000.00 (decrease,0.06%)
- Other Noncurrent Assets: 5,881,000.00 (increase,7.12%)
- Total Assets: 1,275,487,000.00 (increase,2.86%)
- Accounts Payable: 6,667,000.00 (decrease,41.3%)
- Current Liabilities: 271,608,000.00 (increase,2.08%)
- Other Noncurrent Liabilities: 11,158,000.00 (decrease,4.77%)
- Retained Earnings: 83,455,000.00 (increase,38.4%)
- Accumulated Other Comprehensive Income: -30,359,000.00 (decrease,5.99%)
- Stockholders Equity: 396,773,000.00 (increase,8.49%)
- Total Liabilities And Equity: 1,275,487,000.00 (increase,2.86%)
- Operating Income: 95,744,000.00 (increase,92.65%)
- Other Nonoperating Income Expense: 222,000.00 (increase,80.49%)
- Income Tax Expense: 17,841,000.00 (increase,91.63%)
- Other Comprehensive Income: 2,419,000.00 (decrease,41.49%)
- Comprehensive Income: 65,913,000.00 (increase,79.83%)
- Shares Outstanding Basic: 43,896,000.00 (decrease,0.15%)
- Shares Outstanding Diluted: 44,542,000.00 (decrease,0.04%)
- Change In Accrued Taxes: 3,079,000.00 (increase,390.75%)
- Cash From Operations: 134,602,000.00 (increase,35.44%)
- Capital Expenditures: 2,741,000.00 (increase,29.54%)
- Cash From Investing: 3,739,000.00 (increase,40.35%)
- Cash From Financing: 142,948,000.00 (decrease,6.83%)
- Net Income: 63,494,000.00 (increase,95.26%)
- Interest Expense.1: 13,625,000.00 (increase,91.5%)
- Current Ratio: 1.87 (increase,5.85%)
- Return On Assets: 0.05 (increase,89.82%)
- Return On Equity: 0.16 (increase,79.98%)
- Free Cash Flow: 131,861,000.00 (increase,35.57%)
- Operating Cash Flow Ratio: 0.50 (increase,32.69%)
- Net Working Capital: 237,289,000.00 (increase,15.81%)
- Equity Ratio: 0.31 (increase,5.47%)
- Cash Ratio: 1.40 (increase,4.14%)
- Book Value Per Share: 9.04 (increase,8.66%)
- Total Comprehensive Income: 65,913,000.00 (increase,79.83%)
- Capital Expenditure Ratio: 0.02 (decrease,4.36%)
- Net Cash Flow: 138,341,000.00 (increase,35.57%)
- O C Ito Net Income Ratio: 0.04 (decrease,70.03%)
- Goodwill To Assets: 0.39 (decrease,2.85%)
- Operating Income To Assets: 0.08 (increase,87.29%)
- Cash Flow Per Share: 3.07 (increase,35.65%)
- Total Cash Flow: 138,341,000.00 (increase,35.57%)
---
π Financial Report for ticker/company:'PRGS' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 357,360,000.00
- Accounts Receivable: 64,045,000.00
- Current Assets: 470,968,000.00
- P P E Net: 29,333,000.00
- Goodwill: 491,731,000.00
- Other Noncurrent Assets: 5,490,000.00
- Total Assets: 1,239,994,000.00
- Accounts Payable: 11,358,000.00
- Current Liabilities: 266,077,000.00
- Other Noncurrent Liabilities: 11,717,000.00
- Retained Earnings: 60,301,000.00
- Accumulated Other Comprehensive Income: -28,644,000.00
- Stockholders Equity: 365,721,000.00
- Total Liabilities And Equity: 1,239,994,000.00
- Operating Income: 49,698,000.00
- Other Nonoperating Income Expense: 123,000.00
- Income Tax Expense: 9,310,000.00
- Other Comprehensive Income: 4,134,000.00
- Comprehensive Income: 36,652,000.00
- Shares Outstanding Basic: 43,963,000.00
- Shares Outstanding Diluted: 44,562,000.00
- Change In Accrued Taxes: -1,059,000.00
- Cash From Operations: 99,378,000.00
- Capital Expenditures: 2,116,000.00
- Cash From Investing: 2,664,000.00
- Cash From Financing: 153,425,000.00
- Net Income: 32,518,000.00
- Interest Expense.1: 7,115,000.00
- Current Ratio: 1.77
- Return On Assets: 0.03
- Return On Equity: 0.09
- Free Cash Flow: 97,262,000.00
- Operating Cash Flow Ratio: 0.37
- Net Working Capital: 204,891,000.00
- Equity Ratio: 0.29
- Cash Ratio: 1.34
- Book Value Per Share: 8.32
- Total Comprehensive Income: 36,652,000.00
- Capital Expenditure Ratio: 0.02
- Net Cash Flow: 102,042,000.00
- O C Ito Net Income Ratio: 0.13
- Goodwill To Assets: 0.40
- Operating Income To Assets: 0.04
- Cash Flow Per Share: 2.26
- Total Cash Flow: 102,042,000.00
|
PRGS_2023-01-01 |
π Financial Report for ticker/company:'PRGS' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 224,115,000.00 (decrease,0.33%)
- Accounts Receivable: 82,258,000.00 (increase,27.07%)
- Current Assets: 364,434,000.00 (increase,2.41%)
- P P E Net: 13,409,000.00 (decrease,1.76%)
- Goodwill: 672,901,000.00 (decrease,0.02%)
- Other Noncurrent Assets: 11,455,000.00 (increase,16.4%)
- Total Assets: 1,346,292,000.00 (decrease,0.61%)
- Accounts Payable: 7,717,000.00 (decrease,22.18%)
- Current Liabilities: 279,683,000.00 (decrease,1.6%)
- Other Noncurrent Liabilities: 10,679,000.00 (increase,33.64%)
- Retained Earnings: 86,513,000.00 (decrease,7.85%)
- Accumulated Other Comprehensive Income: -38,529,000.00 (decrease,20.08%)
- Stockholders Equity: 366,973,000.00 (decrease,1.39%)
- Total Liabilities And Equity: 1,346,292,000.00 (decrease,0.61%)
- Operating Income: 101,688,000.00 (increase,45.96%)
- Other Nonoperating Income Expense: 991,000.00 (increase,33.2%)
- Income Tax Expense: 19,118,000.00 (increase,44.47%)
- Other Comprehensive Income: -6,086,000.00 (decrease,1809.55%)
- Comprehensive Income: 65,275,000.00 (increase,30.76%)
- Shares Outstanding Basic: 43,589,000.00 (decrease,0.43%)
- Shares Outstanding Diluted: 44,299,000.00 (decrease,0.41%)
- E P S Basic: 1.64 (increase,45.13%)
- E P S Diluted: 1.61 (increase,45.05%)
- Change In Accrued Taxes: -748,000.00 (decrease,274.0%)
- Cash From Operations: 152,023,000.00 (increase,35.31%)
- Capital Expenditures: 3,086,000.00 (increase,55.94%)
- Cash From Investing: 24,246,000.00 (decrease,2.7%)
- Cash From Financing: -93,533,000.00 (decrease,49.42%)
- Net Income: 71,361,000.00 (increase,43.98%)
- Interest Expense.1: 11,368,000.00 (increase,54.48%)
- Current Ratio: 1.30 (increase,4.07%)
- Return On Assets: 0.05 (increase,44.86%)
- Return On Equity: 0.19 (increase,46.01%)
- Free Cash Flow: 148,937,000.00 (increase,34.94%)
- Operating Cash Flow Ratio: 0.54 (increase,37.51%)
- Net Working Capital: 84,751,000.00 (increase,18.3%)
- Equity Ratio: 0.27 (decrease,0.78%)
- Cash Ratio: 0.80 (increase,1.29%)
- Book Value Per Share: 8.42 (decrease,0.96%)
- Total Comprehensive Income: 65,275,000.00 (increase,30.76%)
- Capital Expenditure Ratio: 0.02 (increase,15.25%)
- Net Cash Flow: 176,269,000.00 (increase,28.41%)
- O C Ito Net Income Ratio: -0.09 (decrease,1287.37%)
- Goodwill To Assets: 0.50 (increase,0.59%)
- Operating Income To Assets: 0.08 (increase,46.86%)
- Cash Flow Per Share: 3.49 (increase,35.9%)
- Total Cash Flow: 176,269,000.00 (increase,28.41%)
---
π Financial Report for ticker/company:'PRGS' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 224,863,000.00 (increase,30.99%)
- Accounts Receivable: 64,733,000.00 (decrease,25.25%)
- Current Assets: 355,869,000.00 (increase,3.87%)
- P P E Net: 13,649,000.00 (decrease,2.04%)
- Goodwill: 673,066,000.00 (increase,0.0%)
- Other Noncurrent Assets: 9,841,000.00 (increase,14.39%)
- Total Assets: 1,354,582,000.00 (increase,0.11%)
- Accounts Payable: 9,917,000.00 (increase,23.33%)
- Current Liabilities: 284,229,000.00 (increase,0.18%)
- Other Noncurrent Liabilities: 7,991,000.00 (increase,11.03%)
- Retained Earnings: 93,885,000.00 (increase,0.24%)
- Accumulated Other Comprehensive Income: -32,087,000.00 (decrease,10.58%)
- Stockholders Equity: 372,146,000.00 (increase,1.04%)
- Total Liabilities And Equity: 1,354,582,000.00 (increase,0.11%)
- Operating Income: 69,667,000.00 (increase,136.7%)
- Other Nonoperating Income Expense: 744,000.00 (increase,26.32%)
- Income Tax Expense: 13,233,000.00 (increase,140.69%)
- Other Comprehensive Income: 356,000.00 (decrease,89.61%)
- Comprehensive Income: 49,920,000.00 (increase,109.04%)
- Shares Outstanding Basic: 43,778,000.00 (decrease,0.46%)
- Shares Outstanding Diluted: 44,480,000.00 (decrease,0.51%)
- E P S Basic: 1.13 (increase,140.43%)
- E P S Diluted: 1.11 (increase,141.3%)
- Change In Accrued Taxes: -200,000.00 (decrease,6766.67%)
- Cash From Operations: 112,353,000.00 (increase,154.81%)
- Capital Expenditures: 1,979,000.00 (increase,138.15%)
- Cash From Investing: 24,919,000.00 (increase,4792.84%)
- Cash From Financing: -62,598,000.00 (decrease,123.32%)
- Net Income: 49,564,000.00 (increase,142.32%)
- Interest Expense.1: 7,359,000.00 (increase,98.73%)
- Current Ratio: 1.25 (increase,3.68%)
- Return On Assets: 0.04 (increase,142.06%)
- Return On Equity: 0.13 (increase,139.83%)
- Free Cash Flow: 110,374,000.00 (increase,155.13%)
- Operating Cash Flow Ratio: 0.40 (increase,154.36%)
- Net Working Capital: 71,640,000.00 (increase,21.65%)
- Equity Ratio: 0.27 (increase,0.93%)
- Cash Ratio: 0.79 (increase,30.76%)
- Book Value Per Share: 8.50 (increase,1.51%)
- Total Comprehensive Income: 49,920,000.00 (increase,109.04%)
- Capital Expenditure Ratio: 0.02 (decrease,6.54%)
- Net Cash Flow: 137,272,000.00 (increase,215.12%)
- O C Ito Net Income Ratio: 0.01 (decrease,95.71%)
- Goodwill To Assets: 0.50 (decrease,0.1%)
- Operating Income To Assets: 0.05 (increase,136.45%)
- Cash Flow Per Share: 2.57 (increase,155.99%)
- Total Cash Flow: 137,272,000.00 (increase,215.12%)
---
π Financial Report for ticker/company:'PRGS' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 171,666,000.00
- Accounts Receivable: 86,601,000.00
- Current Assets: 342,622,000.00
- P P E Net: 13,933,000.00
- Goodwill: 673,036,000.00
- Other Noncurrent Assets: 8,603,000.00
- Total Assets: 1,353,116,000.00
- Accounts Payable: 8,041,000.00
- Current Liabilities: 283,730,000.00
- Other Noncurrent Liabilities: 7,197,000.00
- Retained Earnings: 93,661,000.00
- Accumulated Other Comprehensive Income: -29,016,000.00
- Stockholders Equity: 368,323,000.00
- Total Liabilities And Equity: 1,353,116,000.00
- Operating Income: 29,432,000.00
- Other Nonoperating Income Expense: 589,000.00
- Income Tax Expense: 5,498,000.00
- Other Comprehensive Income: 3,427,000.00
- Comprehensive Income: 23,881,000.00
- Shares Outstanding Basic: 43,981,000.00
- Shares Outstanding Diluted: 44,708,000.00
- E P S Basic: 0.47
- E P S Diluted: 0.46
- Change In Accrued Taxes: 3,000.00
- Cash From Operations: 44,093,000.00
- Capital Expenditures: 831,000.00
- Cash From Investing: -531,000.00
- Cash From Financing: -28,031,000.00
- Net Income: 20,454,000.00
- Interest Expense.1: 3,703,000.00
- Current Ratio: 1.21
- Return On Assets: 0.02
- Return On Equity: 0.06
- Free Cash Flow: 43,262,000.00
- Operating Cash Flow Ratio: 0.16
- Net Working Capital: 58,892,000.00
- Equity Ratio: 0.27
- Cash Ratio: 0.61
- Book Value Per Share: 8.37
- Total Comprehensive Income: 23,881,000.00
- Capital Expenditure Ratio: 0.02
- Net Cash Flow: 43,562,000.00
- O C Ito Net Income Ratio: 0.17
- Goodwill To Assets: 0.50
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 1.00
- Total Cash Flow: 43,562,000.00
|
PRGS_2024-01-01 |
π Financial Report for ticker/company:'PRGS' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 137,999,000.00 (increase,9.93%)
- Accounts Receivable: 99,726,000.00 (increase,14.39%)
- Current Assets: 302,840,000.00 (increase,7.74%)
- P P E Net: 16,166,000.00 (increase,10.31%)
- Goodwill: 826,048,000.00 (increase,0.01%)
- Other Noncurrent Assets: 8,128,000.00 (decrease,11.58%)
- Total Assets: 1,597,468,000.00 (decrease,0.28%)
- Accounts Payable: 8,729,000.00 (increase,21.88%)
- Current Liabilities: 324,703,000.00 (increase,0.37%)
- Other Noncurrent Liabilities: 4,592,000.00 (decrease,7.85%)
- Retained Earnings: 115,133,000.00 (increase,10.71%)
- Accumulated Other Comprehensive Income: -31,587,000.00 (increase,3.45%)
- Stockholders Equity: 445,046,000.00 (increase,6.26%)
- Total Liabilities And Equity: 1,597,468,000.00 (decrease,0.28%)
- Operating Income: 87,986,000.00 (increase,50.11%)
- Other Nonoperating Income Expense: 1,895,000.00 (increase,71.18%)
- Income Tax Expense: 10,623,000.00 (increase,21.14%)
- Other Comprehensive Income: 3,648,000.00 (increase,44.88%)
- Comprehensive Income: 58,510,000.00 (increase,52.84%)
- Shares Outstanding Basic: 43,365,000.00 (increase,0.1%)
- Shares Outstanding Diluted: 44,543,000.00 (increase,0.3%)
- E P S Basic: 1.27 (increase,53.01%)
- E P S Diluted: 1.23 (increase,51.85%)
- Change In Accrued Taxes: 2,362,000.00 (increase,8.5%)
- Cash From Operations: 140,759,000.00 (increase,48.61%)
- Capital Expenditures: 3,181,000.00 (increase,61.55%)
- Cash From Investing: -357,993,000.00 (decrease,0.1%)
- Cash From Financing: 93,446,000.00 (decrease,27.54%)
- Net Income: 54,862,000.00 (increase,53.4%)
- Interest Expense.1: 22,894,000.00 (increase,59.41%)
- Current Ratio: 0.93 (increase,7.34%)
- Return On Assets: 0.03 (increase,53.82%)
- Return On Equity: 0.12 (increase,44.36%)
- Free Cash Flow: 137,578,000.00 (increase,48.33%)
- Operating Cash Flow Ratio: 0.43 (increase,48.06%)
- Net Working Capital: -21,863,000.00 (increase,48.45%)
- Equity Ratio: 0.28 (increase,6.56%)
- Cash Ratio: 0.43 (increase,9.52%)
- Book Value Per Share: 10.26 (increase,6.16%)
- Total Comprehensive Income: 58,510,000.00 (increase,52.84%)
- Capital Expenditure Ratio: 0.02 (increase,8.71%)
- Net Cash Flow: -217,234,000.00 (increase,17.37%)
- O C Ito Net Income Ratio: 0.07 (decrease,5.56%)
- Goodwill To Assets: 0.52 (increase,0.29%)
- Operating Income To Assets: 0.06 (increase,50.52%)
- Cash Flow Per Share: 3.25 (increase,48.46%)
- Total Cash Flow: -217,234,000.00 (increase,17.37%)
---
π Financial Report for ticker/company:'PRGS' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 125,531,000.00 (increase,16.25%)
- Accounts Receivable: 87,183,000.00 (decrease,6.6%)
- Current Assets: 281,082,000.00 (decrease,3.97%)
- P P E Net: 14,655,000.00 (decrease,2.18%)
- Goodwill: 825,944,000.00 (increase,1.73%)
- Other Noncurrent Assets: 9,192,000.00 (decrease,23.62%)
- Total Assets: 1,601,885,000.00 (decrease,2.54%)
- Accounts Payable: 7,162,000.00 (decrease,31.56%)
- Current Liabilities: 323,494,000.00 (decrease,4.05%)
- Other Noncurrent Liabilities: 4,983,000.00 (decrease,44.04%)
- Retained Earnings: 103,995,000.00 (decrease,3.96%)
- Accumulated Other Comprehensive Income: -32,717,000.00 (increase,2.76%)
- Stockholders Equity: 418,815,000.00 (increase,1.3%)
- Total Liabilities And Equity: 1,601,885,000.00 (decrease,2.54%)
- Operating Income: 58,615,000.00 (increase,64.7%)
- Other Nonoperating Income Expense: 1,107,000.00 (increase,114.95%)
- Income Tax Expense: 8,769,000.00 (increase,40.3%)
- Other Comprehensive Income: 2,518,000.00 (increase,58.46%)
- Comprehensive Income: 38,282,000.00 (increase,51.53%)
- Shares Outstanding Basic: 43,321,000.00 (increase,0.05%)
- Shares Outstanding Diluted: 44,411,000.00 (increase,0.13%)
- E P S Basic: 0.83 (increase,50.91%)
- E P S Diluted: 0.81 (increase,52.83%)
- Change In Accrued Taxes: 2,177,000.00 (increase,1180.59%)
- Cash From Operations: 94,718,000.00 (increase,102.53%)
- Capital Expenditures: 1,969,000.00 (increase,411.43%)
- Cash From Investing: -357,627,000.00 (increase,3.62%)
- Cash From Financing: 128,956,000.00 (decrease,26.23%)
- Net Income: 35,764,000.00 (increase,51.07%)
- Interest Expense.1: 14,362,000.00 (increase,145.59%)
- Current Ratio: 0.87 (increase,0.09%)
- Return On Assets: 0.02 (increase,55.0%)
- Return On Equity: 0.09 (increase,49.13%)
- Free Cash Flow: 92,749,000.00 (increase,99.97%)
- Operating Cash Flow Ratio: 0.29 (increase,111.09%)
- Net Working Capital: -42,412,000.00 (increase,4.6%)
- Equity Ratio: 0.26 (increase,3.94%)
- Cash Ratio: 0.39 (increase,21.16%)
- Book Value Per Share: 9.67 (increase,1.25%)
- Total Comprehensive Income: 38,282,000.00 (increase,51.53%)
- Capital Expenditure Ratio: 0.02 (increase,152.52%)
- Net Cash Flow: -262,909,000.00 (increase,18.93%)
- O C Ito Net Income Ratio: 0.07 (increase,4.9%)
- Goodwill To Assets: 0.52 (increase,4.38%)
- Operating Income To Assets: 0.04 (increase,68.99%)
- Cash Flow Per Share: 2.19 (increase,102.43%)
- Total Cash Flow: -262,909,000.00 (increase,18.93%)
---
π Financial Report for ticker/company:'PRGS' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 107,981,000.00
- Accounts Receivable: 93,347,000.00
- Current Assets: 292,701,000.00
- P P E Net: 14,981,000.00
- Goodwill: 811,859,000.00
- Other Noncurrent Assets: 12,034,000.00
- Total Assets: 1,643,607,000.00
- Accounts Payable: 10,464,000.00
- Current Liabilities: 337,157,000.00
- Other Noncurrent Liabilities: 8,904,000.00
- Retained Earnings: 108,286,000.00
- Accumulated Other Comprehensive Income: -33,646,000.00
- Stockholders Equity: 413,443,000.00
- Total Liabilities And Equity: 1,643,607,000.00
- Operating Income: 35,588,000.00
- Other Nonoperating Income Expense: 515,000.00
- Income Tax Expense: 6,250,000.00
- Other Comprehensive Income: 1,589,000.00
- Comprehensive Income: 25,263,000.00
- Shares Outstanding Basic: 43,300,000.00
- Shares Outstanding Diluted: 44,353,000.00
- E P S Basic: 0.55
- E P S Diluted: 0.53
- Change In Accrued Taxes: 170,000.00
- Cash From Operations: 46,767,000.00
- Capital Expenditures: 385,000.00
- Cash From Investing: -371,068,000.00
- Cash From Financing: 174,798,000.00
- Net Income: 23,674,000.00
- Interest Expense.1: 5,848,000.00
- Current Ratio: 0.87
- Return On Assets: 0.01
- Return On Equity: 0.06
- Free Cash Flow: 46,382,000.00
- Operating Cash Flow Ratio: 0.14
- Net Working Capital: -44,456,000.00
- Equity Ratio: 0.25
- Cash Ratio: 0.32
- Book Value Per Share: 9.55
- Total Comprehensive Income: 25,263,000.00
- Capital Expenditure Ratio: 0.01
- Net Cash Flow: -324,301,000.00
- O C Ito Net Income Ratio: 0.07
- Goodwill To Assets: 0.49
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 1.08
- Total Cash Flow: -324,301,000.00
|
PRGS_2025-01-01 |
π Financial Report for ticker/company:'PRGS' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 232,713,000.00 (increase,22.21%)
- Accounts Receivable: 87,680,000.00 (increase,6.47%)
- Current Assets: 388,557,000.00 (increase,13.29%)
- P P E Net: 12,574,000.00 (decrease,4.14%)
- Goodwill: 832,748,000.00 (decrease,0.0%)
- Other Noncurrent Assets: 12,732,000.00 (decrease,6.38%)
- Total Assets: 1,619,884,000.00 (increase,2.11%)
- Accounts Payable: 10,781,000.00 (increase,25.61%)
- Current Liabilities: 314,908,000.00 (increase,2.5%)
- Other Noncurrent Liabilities: 4,372,000.00 (decrease,3.59%)
- Retained Earnings: 119,241,000.00 (increase,12.93%)
- Accumulated Other Comprehensive Income: -32,652,000.00 (increase,6.0%)
- Stockholders Equity: 425,612,000.00 (increase,5.96%)
- Total Liabilities And Equity: 1,619,884,000.00 (increase,2.11%)
- Operating Income: 102,503,000.00 (increase,64.92%)
- Other Nonoperating Income Expense: 3,448,000.00 (increase,122.16%)
- Income Tax Expense: 14,723,000.00 (increase,65.28%)
- Other Comprehensive Income: -492,000.00 (increase,80.9%)
- Comprehensive Income: 66,799,000.00 (increase,84.27%)
- Shares Outstanding Basic: 43,296,000.00 (decrease,0.49%)
- Shares Outstanding Diluted: 44,167,000.00 (decrease,0.51%)
- E P S Basic: 1.55 (increase,74.16%)
- E P S Diluted: 1.52 (increase,74.71%)
- Change In Accrued Taxes: 1,341,000.00 (increase,444.73%)
- Cash From Operations: 191,843,000.00 (increase,42.97%)
- Capital Expenditures: 2,328,000.00 (increase,84.18%)
- Cash From Investing: -2,328,000.00 (decrease,84.18%)
- Cash From Financing: -85,275,000.00 (decrease,25.78%)
- Net Income: 67,291,000.00 (increase,73.31%)
- Current Ratio: 1.23 (increase,10.52%)
- Return On Assets: 0.04 (increase,69.72%)
- Return On Equity: 0.16 (increase,63.56%)
- Free Cash Flow: 189,515,000.00 (increase,42.58%)
- Operating Cash Flow Ratio: 0.61 (increase,39.48%)
- Net Working Capital: 73,649,000.00 (increase,105.94%)
- Equity Ratio: 0.26 (increase,3.77%)
- Cash Ratio: 0.74 (increase,19.23%)
- Book Value Per Share: 9.83 (increase,6.48%)
- Total Comprehensive Income: 66,799,000.00 (increase,84.27%)
- Capital Expenditure Ratio: 0.01 (increase,28.82%)
- Net Cash Flow: 189,515,000.00 (increase,42.58%)
- O C Ito Net Income Ratio: -0.01 (increase,88.98%)
- Goodwill To Assets: 0.51 (decrease,2.07%)
- Operating Income To Assets: 0.06 (increase,61.51%)
- Cash Flow Per Share: 4.43 (increase,43.67%)
- Total Cash Flow: 189,515,000.00 (increase,42.58%)
---
π Financial Report for ticker/company:'PRGS' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 190,420,000.00 (increase,42.93%)
- Accounts Receivable: 82,354,000.00 (decrease,7.27%)
- Current Assets: 342,983,000.00 (increase,15.38%)
- P P E Net: 13,117,000.00 (decrease,6.85%)
- Goodwill: 832,783,000.00 (decrease,0.0%)
- Other Noncurrent Assets: 13,600,000.00 (increase,84.11%)
- Total Assets: 1,586,375,000.00 (increase,2.49%)
- Accounts Payable: 8,583,000.00 (decrease,13.49%)
- Current Liabilities: 307,221,000.00 (decrease,1.6%)
- Other Noncurrent Liabilities: 4,535,000.00 (increase,9.2%)
- Retained Earnings: 105,590,000.00 (decrease,14.45%)
- Accumulated Other Comprehensive Income: -34,736,000.00 (decrease,0.99%)
- Stockholders Equity: 401,667,000.00 (decrease,13.01%)
- Total Liabilities And Equity: 1,586,375,000.00 (increase,2.49%)
- Operating Income: 62,154,000.00 (increase,77.55%)
- Other Nonoperating Income Expense: 1,552,000.00 (increase,148.72%)
- Income Tax Expense: 8,908,000.00 (increase,79.31%)
- Other Comprehensive Income: -2,576,000.00 (decrease,15.21%)
- Comprehensive Income: 36,251,000.00 (increase,77.67%)
- Shares Outstanding Basic: 43,508,000.00 (decrease,0.67%)
- Shares Outstanding Diluted: 44,395,000.00 (decrease,0.96%)
- E P S Basic: 0.89 (increase,71.15%)
- E P S Diluted: 0.87 (increase,70.59%)
- Change In Accrued Taxes: -389,000.00 (increase,15.62%)
- Cash From Operations: 134,185,000.00 (increase,90.32%)
- Capital Expenditures: 1,264,000.00 (increase,309.06%)
- Cash From Investing: -1,264,000.00 (decrease,309.06%)
- Cash From Financing: -67,798,000.00 (decrease,8.62%)
- Net Income: 38,827,000.00 (increase,71.5%)
- Current Ratio: 1.12 (increase,17.26%)
- Return On Assets: 0.02 (increase,67.33%)
- Return On Equity: 0.10 (increase,97.16%)
- Free Cash Flow: 132,921,000.00 (increase,89.36%)
- Operating Cash Flow Ratio: 0.44 (increase,93.41%)
- Net Working Capital: 35,762,000.00 (increase,339.18%)
- Equity Ratio: 0.25 (decrease,15.13%)
- Cash Ratio: 0.62 (increase,45.25%)
- Book Value Per Share: 9.23 (decrease,12.42%)
- Total Comprehensive Income: 36,251,000.00 (increase,77.67%)
- Capital Expenditure Ratio: 0.01 (increase,114.93%)
- Net Cash Flow: 132,921,000.00 (increase,89.36%)
- O C Ito Net Income Ratio: -0.07 (increase,32.83%)
- Goodwill To Assets: 0.52 (decrease,2.44%)
- Operating Income To Assets: 0.04 (increase,73.23%)
- Cash Flow Per Share: 3.08 (increase,91.61%)
- Total Cash Flow: 132,921,000.00 (increase,89.36%)
---
π Financial Report for ticker/company:'PRGS' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 133,222,000.00
- Accounts Receivable: 88,811,000.00
- Current Assets: 297,256,000.00
- P P E Net: 14,081,000.00
- Goodwill: 832,806,000.00
- Other Noncurrent Assets: 7,387,000.00
- Total Assets: 1,547,769,000.00
- Accounts Payable: 9,921,000.00
- Current Liabilities: 312,208,000.00
- Other Noncurrent Liabilities: 4,153,000.00
- Retained Earnings: 123,429,000.00
- Accumulated Other Comprehensive Income: -34,396,000.00
- Stockholders Equity: 461,743,000.00
- Total Liabilities And Equity: 1,547,769,000.00
- Operating Income: 35,006,000.00
- Other Nonoperating Income Expense: 624,000.00
- Income Tax Expense: 4,968,000.00
- Other Comprehensive Income: -2,236,000.00
- Comprehensive Income: 20,403,000.00
- Shares Outstanding Basic: 43,802,000.00
- Shares Outstanding Diluted: 44,826,000.00
- E P S Basic: 0.52
- E P S Diluted: 0.51
- Change In Accrued Taxes: -461,000.00
- Cash From Operations: 70,504,000.00
- Capital Expenditures: 309,000.00
- Cash From Investing: -309,000.00
- Cash From Financing: -62,415,000.00
- Net Income: 22,639,000.00
- Current Ratio: 0.95
- Return On Assets: 0.01
- Return On Equity: 0.05
- Free Cash Flow: 70,195,000.00
- Operating Cash Flow Ratio: 0.23
- Net Working Capital: -14,952,000.00
- Equity Ratio: 0.30
- Cash Ratio: 0.43
- Book Value Per Share: 10.54
- Total Comprehensive Income: 20,403,000.00
- Capital Expenditure Ratio: 0.00
- Net Cash Flow: 70,195,000.00
- O C Ito Net Income Ratio: -0.10
- Goodwill To Assets: 0.54
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 1.61
- Total Cash Flow: 70,195,000.00
|
ALRM_2016-01-01 |
π Financial Report for ticker/company:'ALRM' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 126,601,000.00 (increase,506.24%)
- Accounts Receivable: 21,746,000.00 (decrease,7.73%)
- Current Assets: 166,316,000.00 (increase,176.14%)
- P P E Net: 12,040,000.00 (increase,43.18%)
- Goodwill: 24,723,000.00 (no change,0.0%)
- Other Noncurrent Assets: 6,452,000.00 (decrease,46.21%)
- Total Assets: 223,125,000.00 (increase,87.15%)
- Current Liabilities: 33,503,000.00 (increase,5.83%)
- Other Noncurrent Liabilities: 7,487,000.00 (increase,130.23%)
- Common Stock: 454,000.00 (increase,1521.43%)
- Retained Earnings: -131,052,000.00 (increase,2.4%)
- Stockholders Equity: 165,804,000.00 (increase,223.46%)
- Total Liabilities And Equity: 223,125,000.00 (increase,87.15%)
- Inventory: 9,625,000.00 (increase,15.35%)
- Additional Paid In Capital: 296,444,000.00 (increase,nan%)
- Operating Income: 13,744,000.00 (increase,46.17%)
- Other Nonoperating Income Expense: -62,000.00 (decrease,12.73%)
- Income Tax Expense: 4,775,000.00 (increase,28.57%)
- Shares Outstanding Basic: 16,910,090.00 (increase,532.91%)
- Shares Outstanding Diluted: 16,910,090.00 (increase,532.91%)
- E P S Basic: 0.00 (increase,100.0%)
- E P S Diluted: 0.00 (increase,100.0%)
- Change In Inventories: 2,724,000.00 (increase,92.37%)
- Cash From Operations: 21,176,000.00 (increase,174.44%)
- Capital Expenditures: 6,520,000.00 (increase,224.06%)
- Cash From Investing: -13,740,000.00 (decrease,54.09%)
- Cash From Financing: 76,593,000.00 (increase,473.84%)
- Net Income: 8,779,000.00 (increase,58.18%)
- Current Ratio: 4.96 (increase,160.94%)
- Return On Assets: 0.04 (decrease,15.48%)
- Return On Equity: 0.05 (increase,228.12%)
- Free Cash Flow: 14,656,000.00 (increase,156.94%)
- Operating Cash Flow Ratio: 0.63 (increase,159.33%)
- Net Working Capital: 132,813,000.00 (increase,364.87%)
- Equity Ratio: 0.74 (increase,165.97%)
- Cash Ratio: 3.78 (increase,472.85%)
- Book Value Per Share: 9.81 (increase,119.51%)
- Capital Expenditure Ratio: 0.31 (increase,18.08%)
- Net Cash Flow: 7,436,000.00 (increase,719.15%)
- Goodwill To Assets: 0.11 (decrease,46.57%)
- Operating Income To Assets: 0.06 (decrease,21.9%)
- Cash Flow Per Share: 1.25 (decrease,56.64%)
- Total Cash Flow: 7,436,000.00 (increase,719.15%)
---
π Financial Report for ticker/company:'ALRM' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 20,883,000.00
- Accounts Receivable: 23,568,000.00
- Current Assets: 60,228,000.00
- P P E Net: 8,409,000.00
- Goodwill: 24,723,000.00
- Other Noncurrent Assets: 11,995,000.00
- Total Assets: 119,222,000.00
- Current Liabilities: 31,658,000.00
- Other Noncurrent Liabilities: 3,252,000.00
- Common Stock: 28,000.00
- Retained Earnings: -134,281,000.00
- Stockholders Equity: -134,295,000.00
- Total Liabilities And Equity: 119,222,000.00
- Inventory: 8,344,000.00
- Additional Paid In Capital: 0.00
- Operating Income: 9,403,000.00
- Other Nonoperating Income Expense: -55,000.00
- Income Tax Expense: 3,714,000.00
- Shares Outstanding Basic: 2,671,783.00
- Shares Outstanding Diluted: 2,671,783.00
- E P S Basic: -5.00
- E P S Diluted: -5.00
- Change In Inventories: 1,416,000.00
- Cash From Operations: 7,716,000.00
- Capital Expenditures: 2,012,000.00
- Cash From Investing: -8,917,000.00
- Cash From Financing: -20,488,000.00
- Net Income: 5,550,000.00
- Current Ratio: 1.90
- Return On Assets: 0.05
- Return On Equity: -0.04
- Free Cash Flow: 5,704,000.00
- Operating Cash Flow Ratio: 0.24
- Net Working Capital: 28,570,000.00
- Equity Ratio: -1.13
- Cash Ratio: 0.66
- Book Value Per Share: -50.26
- Capital Expenditure Ratio: 0.26
- Net Cash Flow: -1,201,000.00
- Goodwill To Assets: 0.21
- Operating Income To Assets: 0.08
- Cash Flow Per Share: 2.89
- Total Cash Flow: -1,201,000.00
|
ALRM_2017-01-01 |
π Financial Report for ticker/company:'ALRM' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 135,050,000.00 (increase,0.66%)
- Accounts Receivable: 28,734,000.00 (increase,4.48%)
- Current Assets: 183,549,000.00 (increase,3.35%)
- P P E Net: 17,645,000.00 (increase,1.64%)
- Goodwill: 24,723,000.00 (no change,0.0%)
- Other Noncurrent Assets: 5,226,000.00 (increase,32.37%)
- Total Assets: 250,348,000.00 (increase,3.48%)
- Current Liabilities: 37,213,000.00 (increase,3.91%)
- Other Noncurrent Liabilities: 12,138,000.00 (increase,2.25%)
- Common Stock: 459,000.00 (increase,0.66%)
- Retained Earnings: -120,885,000.00 (increase,2.08%)
- Stockholders Equity: 184,300,000.00 (increase,3.78%)
- Total Liabilities And Equity: 250,348,000.00 (increase,3.48%)
- Inventory: 11,504,000.00 (increase,21.7%)
- Additional Paid In Capital: 304,726,000.00 (increase,1.38%)
- Operating Income: 9,904,000.00 (increase,40.1%)
- Other Nonoperating Income Expense: 338,000.00 (increase,69.85%)
- Income Tax Expense: 2,927,000.00 (increase,13.94%)
- Shares Outstanding Basic: 45,615,399.00 (increase,0.11%)
- Shares Outstanding Diluted: 47,741,365.00 (increase,0.71%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 5,030,000.00 (increase,68.91%)
- Cash From Operations: 8,806,000.00 (increase,17.71%)
- Capital Expenditures: 6,110,000.00 (increase,33.87%)
- Cash From Investing: -5,481,000.00 (decrease,134.73%)
- Cash From Financing: 3,367,000.00 (increase,410.15%)
- Net Income: 7,178,000.00 (increase,55.67%)
- Current Ratio: 4.93 (decrease,0.54%)
- Return On Assets: 0.03 (increase,50.44%)
- Return On Equity: 0.04 (increase,50.0%)
- Free Cash Flow: 2,696,000.00 (decrease,7.58%)
- Operating Cash Flow Ratio: 0.24 (increase,13.28%)
- Net Working Capital: 146,336,000.00 (increase,3.21%)
- Equity Ratio: 0.74 (increase,0.29%)
- Cash Ratio: 3.63 (decrease,3.13%)
- Book Value Per Share: 4.04 (increase,3.67%)
- Capital Expenditure Ratio: 0.69 (increase,13.73%)
- Net Cash Flow: 3,325,000.00 (decrease,35.39%)
- Goodwill To Assets: 0.10 (decrease,3.36%)
- Operating Income To Assets: 0.04 (increase,35.39%)
- Cash Flow Per Share: 0.19 (increase,17.58%)
- Total Cash Flow: 3,325,000.00 (decrease,35.39%)
---
π Financial Report for ticker/company:'ALRM' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 134,164,000.00 (decrease,1.24%)
- Accounts Receivable: 27,502,000.00 (increase,16.87%)
- Current Assets: 177,600,000.00 (increase,3.53%)
- P P E Net: 17,361,000.00 (decrease,0.76%)
- Goodwill: 24,723,000.00 (no change,0.0%)
- Other Noncurrent Assets: 3,948,000.00 (decrease,3.96%)
- Total Assets: 241,930,000.00 (increase,2.57%)
- Current Liabilities: 35,813,000.00 (increase,7.41%)
- Other Noncurrent Liabilities: 11,871,000.00 (increase,3.23%)
- Common Stock: 456,000.00 (no change,0.0%)
- Retained Earnings: -123,452,000.00 (increase,1.49%)
- Stockholders Equity: 177,582,000.00 (increase,1.8%)
- Total Liabilities And Equity: 241,930,000.00 (increase,2.57%)
- Inventory: 9,453,000.00 (increase,24.66%)
- Additional Paid In Capital: 300,578,000.00 (increase,0.41%)
- Operating Income: 7,069,000.00 (increase,65.9%)
- Other Nonoperating Income Expense: 199,000.00 (increase,79.28%)
- Income Tax Expense: 2,569,000.00 (increase,61.27%)
- Shares Outstanding Basic: 45,564,059.00 (increase,0.08%)
- Shares Outstanding Diluted: 47,405,511.00 (increase,0.21%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 2,978,000.00 (increase,168.53%)
- Cash From Operations: 7,481,000.00 (increase,8.11%)
- Capital Expenditures: 4,564,000.00 (increase,79.83%)
- Cash From Investing: -2,335,000.00 (decrease,1273.53%)
- Cash From Financing: 660,000.00 (decrease,10.45%)
- Net Income: 4,611,000.00 (increase,68.41%)
- Current Ratio: 4.96 (decrease,3.61%)
- Return On Assets: 0.02 (increase,64.19%)
- Return On Equity: 0.03 (increase,65.44%)
- Free Cash Flow: 2,917,000.00 (decrease,33.43%)
- Operating Cash Flow Ratio: 0.21 (increase,0.65%)
- Net Working Capital: 141,787,000.00 (increase,2.59%)
- Equity Ratio: 0.73 (decrease,0.75%)
- Cash Ratio: 3.75 (decrease,8.05%)
- Book Value Per Share: 3.90 (increase,1.71%)
- Capital Expenditure Ratio: 0.61 (increase,66.34%)
- Net Cash Flow: 5,146,000.00 (decrease,23.76%)
- Goodwill To Assets: 0.10 (decrease,2.51%)
- Operating Income To Assets: 0.03 (increase,61.74%)
- Cash Flow Per Share: 0.16 (increase,8.02%)
- Total Cash Flow: 5,146,000.00 (decrease,23.76%)
---
π Financial Report for ticker/company:'ALRM' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 135,845,000.00
- Accounts Receivable: 23,532,000.00
- Current Assets: 171,552,000.00
- P P E Net: 17,494,000.00
- Goodwill: 24,723,000.00
- Other Noncurrent Assets: 4,111,000.00
- Total Assets: 235,868,000.00
- Current Liabilities: 33,343,000.00
- Other Noncurrent Liabilities: 11,500,000.00
- Common Stock: 456,000.00
- Retained Earnings: -125,325,000.00
- Stockholders Equity: 174,448,000.00
- Total Liabilities And Equity: 235,868,000.00
- Inventory: 7,583,000.00
- Additional Paid In Capital: 299,359,000.00
- Operating Income: 4,261,000.00
- Other Nonoperating Income Expense: 111,000.00
- Income Tax Expense: 1,593,000.00
- Shares Outstanding Basic: 45,526,058.00
- Shares Outstanding Diluted: 47,303,896.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 1,109,000.00
- Cash From Operations: 6,920,000.00
- Capital Expenditures: 2,538,000.00
- Cash From Investing: -170,000.00
- Cash From Financing: 737,000.00
- Net Income: 2,738,000.00
- Current Ratio: 5.15
- Return On Assets: 0.01
- Return On Equity: 0.02
- Free Cash Flow: 4,382,000.00
- Operating Cash Flow Ratio: 0.21
- Net Working Capital: 138,209,000.00
- Equity Ratio: 0.74
- Cash Ratio: 4.07
- Book Value Per Share: 3.83
- Capital Expenditure Ratio: 0.37
- Net Cash Flow: 6,750,000.00
- Goodwill To Assets: 0.10
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 0.15
- Total Cash Flow: 6,750,000.00
|
ALRM_2018-01-01 |
π Financial Report for ticker/company:'ALRM' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 84,640,000.00 (increase,22.82%)
- Accounts Receivable: 41,201,000.00 (decrease,1.87%)
- Current Assets: 155,235,000.00 (increase,13.15%)
- P P E Net: 23,399,000.00 (increase,3.49%)
- Goodwill: 63,591,000.00 (decrease,0.78%)
- Other Noncurrent Assets: 7,297,000.00 (decrease,2.09%)
- Total Assets: 374,658,000.00 (increase,5.17%)
- Current Liabilities: 49,129,000.00 (increase,1.88%)
- Other Noncurrent Liabilities: 14,028,000.00 (decrease,1.32%)
- Common Stock: 471,000.00 (increase,0.86%)
- Retained Earnings: -88,997,000.00 (increase,14.51%)
- Stockholders Equity: 229,914,000.00 (increase,8.82%)
- Total Liabilities And Equity: 374,658,000.00 (increase,5.17%)
- Inventory: 13,617,000.00 (increase,32.68%)
- Additional Paid In Capital: 318,440,000.00 (increase,1.12%)
- Operating Income: 20,782,000.00 (increase,100.19%)
- Other Nonoperating Income Expense: 716,000.00 (increase,91.44%)
- Income Tax Expense: -8,981,000.00 (decrease,126.62%)
- Shares Outstanding Basic: 46,520,469.00 (increase,0.4%)
- Shares Outstanding Diluted: 49,074,279.00 (increase,0.34%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 2,775,000.00 (increase,579.27%)
- Cash From Operations: 38,545,000.00 (increase,55.83%)
- Capital Expenditures: 7,652,000.00 (increase,33.92%)
- Cash From Investing: -162,983,000.00 (increase,0.62%)
- Cash From Financing: 68,444,000.00 (increase,1.32%)
- Net Income: 28,931,000.00 (increase,109.22%)
- Current Ratio: 3.16 (increase,11.06%)
- Return On Assets: 0.08 (increase,98.94%)
- Return On Equity: 0.13 (increase,92.27%)
- Free Cash Flow: 30,893,000.00 (increase,62.41%)
- Operating Cash Flow Ratio: 0.78 (increase,52.95%)
- Net Working Capital: 106,106,000.00 (increase,19.26%)
- Equity Ratio: 0.61 (increase,3.47%)
- Cash Ratio: 1.72 (increase,20.55%)
- Book Value Per Share: 4.94 (increase,8.38%)
- Capital Expenditure Ratio: 0.20 (decrease,14.06%)
- Net Cash Flow: -124,438,000.00 (increase,10.65%)
- Goodwill To Assets: 0.17 (decrease,5.66%)
- Operating Income To Assets: 0.06 (increase,90.35%)
- Cash Flow Per Share: 0.83 (increase,55.2%)
- Total Cash Flow: -124,438,000.00 (increase,10.65%)
---
π Financial Report for ticker/company:'ALRM' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 68,916,000.00 (increase,9.13%)
- Accounts Receivable: 41,986,000.00 (increase,7.96%)
- Current Assets: 137,196,000.00 (increase,15.04%)
- P P E Net: 22,610,000.00 (increase,8.76%)
- Goodwill: 64,092,000.00 (decrease,0.02%)
- Other Noncurrent Assets: 7,453,000.00 (increase,55.56%)
- Total Assets: 356,241,000.00 (increase,6.14%)
- Current Liabilities: 48,223,000.00 (increase,17.61%)
- Other Noncurrent Liabilities: 14,216,000.00 (increase,13.81%)
- Common Stock: 467,000.00 (increase,0.86%)
- Retained Earnings: -104,100,000.00 (increase,8.66%)
- Stockholders Equity: 211,286,000.00 (increase,6.49%)
- Total Liabilities And Equity: 356,241,000.00 (increase,6.14%)
- Inventory: 10,263,000.00 (increase,40.8%)
- Additional Paid In Capital: 314,919,000.00 (increase,0.97%)
- Operating Income: 10,381,000.00 (increase,131.46%)
- Other Nonoperating Income Expense: 374,000.00 (increase,57.81%)
- Income Tax Expense: -3,963,000.00 (decrease,829.83%)
- Shares Outstanding Basic: 46,334,499.00 (increase,0.24%)
- Shares Outstanding Diluted: 48,906,812.00 (increase,0.3%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -579,000.00 (increase,83.7%)
- Cash From Operations: 24,736,000.00 (increase,90.73%)
- Capital Expenditures: 5,714,000.00 (increase,116.69%)
- Cash From Investing: -164,003,000.00 (decrease,3.85%)
- Cash From Financing: 67,549,000.00 (increase,0.11%)
- Net Income: 13,828,000.00 (increase,248.93%)
- Current Ratio: 2.85 (decrease,2.18%)
- Return On Assets: 0.04 (increase,228.75%)
- Return On Equity: 0.07 (increase,227.66%)
- Free Cash Flow: 19,022,000.00 (increase,84.11%)
- Operating Cash Flow Ratio: 0.51 (increase,62.18%)
- Net Working Capital: 88,973,000.00 (increase,13.69%)
- Equity Ratio: 0.59 (increase,0.33%)
- Cash Ratio: 1.43 (decrease,7.21%)
- Book Value Per Share: 4.56 (increase,6.24%)
- Capital Expenditure Ratio: 0.23 (increase,13.61%)
- Net Cash Flow: -139,267,000.00 (increase,3.93%)
- Goodwill To Assets: 0.18 (decrease,5.8%)
- Operating Income To Assets: 0.03 (increase,118.08%)
- Cash Flow Per Share: 0.53 (increase,90.28%)
- Total Cash Flow: -139,267,000.00 (increase,3.93%)
---
π Financial Report for ticker/company:'ALRM' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 63,150,000.00
- Accounts Receivable: 38,889,000.00
- Current Assets: 119,259,000.00
- P P E Net: 20,788,000.00
- Goodwill: 64,102,000.00
- Other Noncurrent Assets: 4,791,000.00
- Total Assets: 335,640,000.00
- Current Liabilities: 41,003,000.00
- Other Noncurrent Liabilities: 12,491,000.00
- Common Stock: 463,000.00
- Retained Earnings: -113,965,000.00
- Stockholders Equity: 198,407,000.00
- Total Liabilities And Equity: 335,640,000.00
- Inventory: 7,289,000.00
- Additional Paid In Capital: 311,909,000.00
- Operating Income: 4,485,000.00
- Other Nonoperating Income Expense: 237,000.00
- Income Tax Expense: 543,000.00
- Shares Outstanding Basic: 46,225,473.00
- Shares Outstanding Diluted: 48,758,774.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -3,553,000.00
- Cash From Operations: 12,969,000.00
- Capital Expenditures: 2,637,000.00
- Cash From Investing: -157,926,000.00
- Cash From Financing: 67,473,000.00
- Net Income: 3,963,000.00
- Current Ratio: 2.91
- Return On Assets: 0.01
- Return On Equity: 0.02
- Free Cash Flow: 10,332,000.00
- Operating Cash Flow Ratio: 0.32
- Net Working Capital: 78,256,000.00
- Equity Ratio: 0.59
- Cash Ratio: 1.54
- Book Value Per Share: 4.29
- Capital Expenditure Ratio: 0.20
- Net Cash Flow: -144,957,000.00
- Goodwill To Assets: 0.19
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.28
- Total Cash Flow: -144,957,000.00
|
ALRM_2019-01-01 |
π Financial Report for ticker/company:'ALRM' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 124,243,000.00 (increase,17.26%)
- Accounts Receivable: 55,461,000.00 (increase,5.53%)
- Current Assets: 213,474,000.00 (increase,10.09%)
- P P E Net: 28,349,000.00 (increase,6.63%)
- Goodwill: 63,591,000.00 (no change,0.0%)
- Other Noncurrent Assets: 12,482,000.00 (decrease,5.53%)
- Total Assets: 427,360,000.00 (increase,6.1%)
- Current Liabilities: 73,006,000.00 (increase,59.94%)
- Other Noncurrent Liabilities: 13,278,000.00 (decrease,1.21%)
- Common Stock: 480,000.00 (increase,0.63%)
- Retained Earnings: -71,959,000.00 (decrease,11.9%)
- Stockholders Equity: 264,741,000.00 (decrease,0.55%)
- Total Liabilities And Equity: 427,360,000.00 (increase,6.1%)
- Inventory: 16,906,000.00 (increase,14.87%)
- Additional Paid In Capital: 336,220,000.00 (increase,1.88%)
- Operating Income: 3,809,000.00 (decrease,81.42%)
- Other Nonoperating Income Expense: 1,533,000.00 (increase,87.87%)
- Income Tax Expense: -10,413,000.00 (decrease,670.19%)
- Shares Outstanding Basic: 47,494,926.00 (increase,0.34%)
- Shares Outstanding Diluted: 49,593,918.00 (increase,0.38%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 2,729,000.00 (increase,404.44%)
- Cash From Operations: 34,978,000.00 (increase,130.06%)
- Capital Expenditures: 9,317,000.00 (increase,51.97%)
- Cash From Investing: -9,317,000.00 (decrease,51.97%)
- Cash From Financing: 2,253,000.00 (increase,304.49%)
- Net Income: 13,596,000.00 (decrease,36.01%)
- Current Ratio: 2.92 (decrease,31.17%)
- Return On Assets: 0.03 (decrease,39.69%)
- Return On Equity: 0.05 (decrease,35.66%)
- Free Cash Flow: 25,661,000.00 (increase,182.83%)
- Operating Cash Flow Ratio: 0.48 (increase,43.84%)
- Net Working Capital: 140,468,000.00 (decrease,5.26%)
- Equity Ratio: 0.62 (decrease,6.26%)
- Cash Ratio: 1.70 (decrease,26.69%)
- Book Value Per Share: 5.57 (decrease,0.89%)
- Capital Expenditure Ratio: 0.27 (decrease,33.94%)
- Net Cash Flow: 25,661,000.00 (increase,182.83%)
- Goodwill To Assets: 0.15 (decrease,5.75%)
- Operating Income To Assets: 0.01 (decrease,82.49%)
- Cash Flow Per Share: 0.74 (increase,129.28%)
- Total Cash Flow: 25,661,000.00 (increase,182.83%)
---
π Financial Report for ticker/company:'ALRM' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 105,959,000.00 (increase,9.46%)
- Accounts Receivable: 52,553,000.00 (increase,20.44%)
- Current Assets: 193,911,000.00 (increase,11.34%)
- P P E Net: 26,587,000.00 (increase,5.39%)
- Goodwill: 63,591,000.00 (no change,0.0%)
- Other Noncurrent Assets: 13,212,000.00 (increase,41.93%)
- Total Assets: 402,796,000.00 (increase,5.99%)
- Current Liabilities: 45,646,000.00 (increase,22.24%)
- Other Noncurrent Liabilities: 13,441,000.00 (decrease,1.11%)
- Common Stock: 477,000.00 (increase,0.85%)
- Retained Earnings: -64,307,000.00 (increase,14.3%)
- Stockholders Equity: 266,198,000.00 (increase,6.37%)
- Total Liabilities And Equity: 402,796,000.00 (increase,5.99%)
- Inventory: 14,718,000.00 (increase,14.18%)
- Additional Paid In Capital: 330,028,000.00 (increase,1.6%)
- Operating Income: 20,503,000.00 (increase,70.96%)
- Other Nonoperating Income Expense: 816,000.00 (increase,106.06%)
- Income Tax Expense: -1,352,000.00 (decrease,212.48%)
- Shares Outstanding Basic: 47,333,435.00 (increase,0.23%)
- Shares Outstanding Diluted: 49,406,444.00 (increase,0.28%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 541,000.00 (increase,142.04%)
- Cash From Operations: 15,204,000.00 (increase,331.93%)
- Capital Expenditures: 6,131,000.00 (increase,101.21%)
- Cash From Investing: -6,131,000.00 (decrease,101.21%)
- Cash From Financing: 557,000.00 (increase,14025.0%)
- Net Income: 21,248,000.00 (increase,102.07%)
- Current Ratio: 4.25 (decrease,8.92%)
- Return On Assets: 0.05 (increase,90.66%)
- Return On Equity: 0.08 (increase,89.97%)
- Free Cash Flow: 9,073,000.00 (increase,1818.18%)
- Operating Cash Flow Ratio: 0.33 (increase,253.34%)
- Net Working Capital: 148,265,000.00 (increase,8.36%)
- Equity Ratio: 0.66 (increase,0.36%)
- Cash Ratio: 2.32 (decrease,10.45%)
- Book Value Per Share: 5.62 (increase,6.13%)
- Capital Expenditure Ratio: 0.40 (decrease,53.42%)
- Net Cash Flow: 9,073,000.00 (increase,1818.18%)
- Goodwill To Assets: 0.16 (decrease,5.65%)
- Operating Income To Assets: 0.05 (increase,61.3%)
- Cash Flow Per Share: 0.32 (increase,330.95%)
- Total Cash Flow: 9,073,000.00 (increase,1818.18%)
---
π Financial Report for ticker/company:'ALRM' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 96,798,000.00
- Accounts Receivable: 43,634,000.00
- Current Assets: 174,164,000.00
- P P E Net: 25,228,000.00
- Goodwill: 63,591,000.00
- Other Noncurrent Assets: 9,309,000.00
- Total Assets: 380,043,000.00
- Current Liabilities: 37,341,000.00
- Other Noncurrent Liabilities: 13,592,000.00
- Common Stock: 473,000.00
- Retained Earnings: -75,040,000.00
- Stockholders Equity: 250,258,000.00
- Total Liabilities And Equity: 380,043,000.00
- Inventory: 12,890,000.00
- Additional Paid In Capital: 324,825,000.00
- Operating Income: 11,993,000.00
- Other Nonoperating Income Expense: 396,000.00
- Income Tax Expense: 1,202,000.00
- Shares Outstanding Basic: 47,226,382.00
- Shares Outstanding Diluted: 49,268,255.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -1,287,000.00
- Cash From Operations: 3,520,000.00
- Capital Expenditures: 3,047,000.00
- Cash From Investing: -3,047,000.00
- Cash From Financing: -4,000.00
- Net Income: 10,515,000.00
- Current Ratio: 4.66
- Return On Assets: 0.03
- Return On Equity: 0.04
- Free Cash Flow: 473,000.00
- Operating Cash Flow Ratio: 0.09
- Net Working Capital: 136,823,000.00
- Equity Ratio: 0.66
- Cash Ratio: 2.59
- Book Value Per Share: 5.30
- Capital Expenditure Ratio: 0.87
- Net Cash Flow: 473,000.00
- Goodwill To Assets: 0.17
- Operating Income To Assets: 0.03
- Cash Flow Per Share: 0.07
- Total Cash Flow: 473,000.00
|
ALRM_2020-01-01 |
π Financial Report for ticker/company:'ALRM' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 164,323,000.00 (increase,8.93%)
- Accounts Receivable: 64,897,000.00 (increase,8.12%)
- Current Assets: 263,693,000.00 (decrease,1.79%)
- P P E Net: 32,332,000.00 (increase,8.59%)
- Goodwill: 63,591,000.00 (no change,0.0%)
- Other Noncurrent Assets: 17,618,000.00 (increase,25.31%)
- Total Assets: 501,006,000.00 (decrease,0.87%)
- Current Liabilities: 56,705,000.00 (decrease,31.86%)
- Other Noncurrent Liabilities: 1,884,000.00 (increase,1.62%)
- Common Stock: 486,000.00 (increase,0.21%)
- Retained Earnings: -23,498,000.00 (increase,42.95%)
- Stockholders Equity: 336,166,000.00 (increase,7.6%)
- Total Liabilities And Equity: 501,006,000.00 (decrease,0.87%)
- Inventory: 20,978,000.00 (decrease,12.21%)
- Additional Paid In Capital: 359,178,000.00 (increase,1.71%)
- Operating Income: 35,461,000.00 (increase,52.42%)
- Other Nonoperating Income Expense: 6,468,000.00 (increase,280.02%)
- Income Tax Expense: 3,400,000.00 (increase,466.67%)
- Shares Outstanding Basic: 48,360,927.00 (increase,0.17%)
- Shares Outstanding Diluted: 50,238,409.00 (decrease,0.01%)
- E P S Basic: 0.84 (increase,78.72%)
- E P S Diluted: 0.81 (increase,80.0%)
- Change In Inventories: -2,012,000.00 (decrease,322.32%)
- Cash From Operations: 23,847,000.00 (increase,4.29%)
- Capital Expenditures: 10,660,000.00 (increase,86.76%)
- Cash From Investing: -5,889,000.00 (increase,67.94%)
- Cash From Financing: 304,000.00 (increase,4.11%)
- Net Income: 40,496,000.00 (increase,77.57%)
- Current Ratio: 4.65 (increase,44.13%)
- Return On Assets: 0.08 (increase,79.13%)
- Return On Equity: 0.12 (increase,65.03%)
- Free Cash Flow: 13,187,000.00 (decrease,23.15%)
- Operating Cash Flow Ratio: 0.42 (increase,53.04%)
- Net Working Capital: 206,988,000.00 (increase,11.72%)
- Equity Ratio: 0.67 (increase,8.55%)
- Cash Ratio: 2.90 (increase,59.86%)
- Book Value Per Share: 6.95 (increase,7.42%)
- Capital Expenditure Ratio: 0.45 (increase,79.08%)
- Net Cash Flow: 17,958,000.00 (increase,299.24%)
- Goodwill To Assets: 0.13 (increase,0.88%)
- Operating Income To Assets: 0.07 (increase,53.76%)
- Cash Flow Per Share: 0.49 (increase,4.11%)
- Total Cash Flow: 17,958,000.00 (increase,299.24%)
---
π Financial Report for ticker/company:'ALRM' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 150,851,000.00
- Accounts Receivable: 60,021,000.00
- Current Assets: 268,491,000.00
- P P E Net: 29,774,000.00
- Goodwill: 63,591,000.00
- Other Noncurrent Assets: 14,060,000.00
- Total Assets: 505,421,000.00
- Current Liabilities: 83,216,000.00
- Other Noncurrent Liabilities: 1,854,000.00
- Common Stock: 485,000.00
- Retained Earnings: -41,188,000.00
- Stockholders Equity: 312,428,000.00
- Total Liabilities And Equity: 505,421,000.00
- Inventory: 23,895,000.00
- Additional Paid In Capital: 353,131,000.00
- Operating Income: 23,266,000.00
- Other Nonoperating Income Expense: 1,702,000.00
- Income Tax Expense: 600,000.00
- Shares Outstanding Basic: 48,281,068.00
- Shares Outstanding Diluted: 50,244,384.00
- E P S Basic: 0.47
- E P S Diluted: 0.45
- Change In Inventories: 905,000.00
- Cash From Operations: 22,867,000.00
- Capital Expenditures: 5,708,000.00
- Cash From Investing: -18,369,000.00
- Cash From Financing: 292,000.00
- Net Income: 22,806,000.00
- Current Ratio: 3.23
- Return On Assets: 0.05
- Return On Equity: 0.07
- Free Cash Flow: 17,159,000.00
- Operating Cash Flow Ratio: 0.27
- Net Working Capital: 185,275,000.00
- Equity Ratio: 0.62
- Cash Ratio: 1.81
- Book Value Per Share: 6.47
- Capital Expenditure Ratio: 0.25
- Net Cash Flow: 4,498,000.00
- Goodwill To Assets: 0.13
- Operating Income To Assets: 0.05
- Cash Flow Per Share: 0.47
- Total Cash Flow: 4,498,000.00
|
ALRM_2021-01-01 |
π Financial Report for ticker/company:'ALRM' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 247,176,000.00 (increase,20.09%)
- Accounts Receivable: 81,883,000.00 (increase,6.91%)
- Current Assets: 387,112,000.00 (increase,11.21%)
- P P E Net: 42,639,000.00 (increase,4.95%)
- Goodwill: 105,662,000.00 (no change,0.0%)
- Other Noncurrent Assets: 16,600,000.00 (decrease,5.09%)
- Total Assets: 698,045,000.00 (increase,5.34%)
- Current Liabilities: 82,828,000.00 (decrease,10.72%)
- Other Noncurrent Liabilities: 7,724,000.00 (increase,4.01%)
- Common Stock: 493,000.00 (increase,0.41%)
- Retained Earnings: 50,607,000.00 (increase,248.46%)
- Stockholders Equity: 438,716,000.00 (increase,11.56%)
- Total Liabilities And Equity: 698,045,000.00 (increase,5.34%)
- Inventory: 40,199,000.00 (decrease,20.25%)
- Additional Paid In Capital: 392,765,000.00 (increase,2.45%)
- Operating Income: 42,917,000.00 (increase,72.63%)
- Other Nonoperating Income Expense: 24,910,000.00 (increase,15766.24%)
- Income Tax Expense: 5,500,000.00 (increase,600.0%)
- Shares Outstanding Basic: 48,842,333.00 (increase,0.17%)
- Shares Outstanding Diluted: 50,673,752.00 (increase,0.46%)
- E P S Basic: 1.27 (increase,139.62%)
- E P S Diluted: 1.22 (increase,139.22%)
- Change In Inventories: 7,209,000.00 (decrease,55.6%)
- Cash From Operations: 66,670,000.00 (increase,38.76%)
- Capital Expenditures: 10,677,000.00 (increase,50.04%)
- Cash From Investing: 12,236,000.00 (increase,231.49%)
- Cash From Financing: 48,641,000.00 (increase,2.5%)
- Net Income: 61,886,000.00 (increase,139.85%)
- Current Ratio: 4.67 (increase,24.56%)
- Return On Assets: 0.09 (increase,127.69%)
- Return On Equity: 0.14 (increase,114.99%)
- Free Cash Flow: 55,993,000.00 (increase,36.8%)
- Operating Cash Flow Ratio: 0.80 (increase,55.41%)
- Net Working Capital: 304,284,000.00 (increase,19.18%)
- Equity Ratio: 0.63 (increase,5.9%)
- Cash Ratio: 2.98 (increase,34.5%)
- Book Value Per Share: 8.98 (increase,11.37%)
- Capital Expenditure Ratio: 0.16 (increase,8.13%)
- Net Cash Flow: 78,906,000.00 (increase,103.67%)
- Goodwill To Assets: 0.15 (decrease,5.07%)
- Operating Income To Assets: 0.06 (increase,63.87%)
- Cash Flow Per Share: 1.37 (increase,38.52%)
- Total Cash Flow: 78,906,000.00 (increase,103.67%)
---
π Financial Report for ticker/company:'ALRM' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 205,827,000.00 (increase,19.85%)
- Accounts Receivable: 76,591,000.00 (decrease,6.48%)
- Current Assets: 348,089,000.00 (increase,12.54%)
- P P E Net: 40,627,000.00 (increase,2.94%)
- Goodwill: 105,662,000.00 (increase,0.67%)
- Other Noncurrent Assets: 17,490,000.00 (decrease,2.95%)
- Total Assets: 662,645,000.00 (increase,6.18%)
- Current Liabilities: 92,769,000.00 (increase,19.46%)
- Other Noncurrent Liabilities: 7,426,000.00 (decrease,5.86%)
- Common Stock: 491,000.00 (increase,0.61%)
- Retained Earnings: 14,523,000.00 (increase,687.5%)
- Stockholders Equity: 393,253,000.00 (increase,7.38%)
- Total Liabilities And Equity: 662,645,000.00 (increase,6.18%)
- Inventory: 50,406,000.00 (increase,36.82%)
- Additional Paid In Capital: 383,388,000.00 (increase,2.69%)
- Operating Income: 24,861,000.00 (increase,151.96%)
- Other Nonoperating Income Expense: 157,000.00 (increase,70.65%)
- Income Tax Expense: -1,100,000.00 (decrease,191.67%)
- Shares Outstanding Basic: 48,758,922.00 (increase,0.07%)
- Shares Outstanding Diluted: 50,443,526.00 (increase,0.39%)
- E P S Basic: 0.53 (increase,194.44%)
- E P S Diluted: 0.51 (increase,183.33%)
- Change In Inventories: 16,238,000.00 (increase,507.48%)
- Cash From Operations: 48,048,000.00 (increase,272.47%)
- Capital Expenditures: 7,116,000.00 (increase,91.34%)
- Cash From Investing: -9,306,000.00 (decrease,32.7%)
- Cash From Financing: 47,456,000.00 (increase,2.68%)
- Net Income: 25,802,000.00 (increase,192.97%)
- Current Ratio: 3.75 (decrease,5.79%)
- Return On Assets: 0.04 (increase,175.92%)
- Return On Equity: 0.07 (increase,172.83%)
- Free Cash Flow: 40,932,000.00 (increase,345.83%)
- Operating Cash Flow Ratio: 0.52 (increase,211.8%)
- Net Working Capital: 255,320,000.00 (increase,10.22%)
- Equity Ratio: 0.59 (increase,1.13%)
- Cash Ratio: 2.22 (increase,0.33%)
- Book Value Per Share: 8.07 (increase,7.31%)
- Capital Expenditure Ratio: 0.15 (decrease,48.63%)
- Net Cash Flow: 38,742,000.00 (increase,558.09%)
- Goodwill To Assets: 0.16 (decrease,5.19%)
- Operating Income To Assets: 0.04 (increase,137.3%)
- Cash Flow Per Share: 0.99 (increase,272.21%)
- Total Cash Flow: 38,742,000.00 (increase,558.09%)
---
π Financial Report for ticker/company:'ALRM' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 171,732,000.00
- Accounts Receivable: 81,894,000.00
- Current Assets: 309,301,000.00
- P P E Net: 39,467,000.00
- Goodwill: 104,963,000.00
- Other Noncurrent Assets: 18,021,000.00
- Total Assets: 624,075,000.00
- Current Liabilities: 77,659,000.00
- Other Noncurrent Liabilities: 7,888,000.00
- Common Stock: 488,000.00
- Retained Earnings: -2,472,000.00
- Stockholders Equity: 366,216,000.00
- Total Liabilities And Equity: 624,075,000.00
- Inventory: 36,841,000.00
- Additional Paid In Capital: 373,349,000.00
- Operating Income: 9,867,000.00
- Other Nonoperating Income Expense: 92,000.00
- Income Tax Expense: 1,200,000.00
- Shares Outstanding Basic: 48,725,565.00
- Shares Outstanding Diluted: 50,246,987.00
- E P S Basic: 0.18
- E P S Diluted: 0.18
- Change In Inventories: 2,673,000.00
- Cash From Operations: 12,900,000.00
- Capital Expenditures: 3,719,000.00
- Cash From Investing: -7,013,000.00
- Cash From Financing: 46,216,000.00
- Net Income: 8,807,000.00
- Current Ratio: 3.98
- Return On Assets: 0.01
- Return On Equity: 0.02
- Free Cash Flow: 9,181,000.00
- Operating Cash Flow Ratio: 0.17
- Net Working Capital: 231,642,000.00
- Equity Ratio: 0.59
- Cash Ratio: 2.21
- Book Value Per Share: 7.52
- Capital Expenditure Ratio: 0.29
- Net Cash Flow: 5,887,000.00
- Goodwill To Assets: 0.17
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 0.26
- Total Cash Flow: 5,887,000.00
|
ALRM_2022-01-01 |
π Financial Report for ticker/company:'ALRM' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 700,307,000.00 (increase,5.68%)
- Accounts Receivable: 90,624,000.00 (decrease,2.15%)
- Current Assets: 870,767,000.00 (increase,3.94%)
- P P E Net: 42,412,000.00 (decrease,4.65%)
- Goodwill: 112,901,000.00 (no change,0.0%)
- Other Noncurrent Assets: 23,857,000.00 (decrease,1.62%)
- Total Assets: 1,181,754,000.00 (increase,2.16%)
- Current Liabilities: 101,687,000.00 (decrease,2.32%)
- Other Noncurrent Liabilities: 8,530,000.00 (decrease,0.23%)
- Common Stock: 501,000.00 (increase,0.2%)
- Retained Earnings: 109,687,000.00 (increase,14.08%)
- Stockholders Equity: 597,174,000.00 (increase,4.14%)
- Total Liabilities And Equity: 1,181,754,000.00 (increase,2.16%)
- Inventory: 56,526,000.00 (decrease,5.18%)
- Additional Paid In Capital: 492,135,000.00 (increase,2.12%)
- Operating Income: 50,812,000.00 (increase,60.15%)
- Other Nonoperating Income Expense: -70,000.00 (increase,43.09%)
- Income Tax Expense: -2,900,000.00 (increase,38.3%)
- Shares Outstanding Basic: 49,776,578.00 (increase,0.18%)
- Shares Outstanding Diluted: 51,879,061.00 (increase,0.17%)
- E P S Basic: 0.87 (increase,45.0%)
- E P S Diluted: 0.83 (increase,45.61%)
- Change In Inventories: 12,619,000.00 (decrease,17.68%)
- Cash From Operations: 83,194,000.00 (increase,83.62%)
- Capital Expenditures: 8,939,000.00 (increase,21.11%)
- Cash From Investing: -13,897,000.00 (decrease,12.29%)
- Cash From Financing: 377,551,000.00 (increase,0.33%)
- Current Ratio: 8.56 (increase,6.4%)
- Free Cash Flow: 74,255,000.00 (increase,95.78%)
- Operating Cash Flow Ratio: 0.82 (increase,87.98%)
- Net Working Capital: 769,080,000.00 (increase,4.82%)
- Equity Ratio: 0.51 (increase,1.94%)
- Cash Ratio: 6.89 (increase,8.19%)
- Book Value Per Share: 12.00 (increase,3.95%)
- Capital Expenditure Ratio: 0.11 (decrease,34.04%)
- Net Cash Flow: 69,297,000.00 (increase,110.42%)
- Goodwill To Assets: 0.10 (decrease,2.11%)
- Operating Income To Assets: 0.04 (increase,56.77%)
- Cash Flow Per Share: 1.67 (increase,83.29%)
- Total Cash Flow: 69,297,000.00 (increase,110.42%)
---
π Financial Report for ticker/company:'ALRM' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 662,682,000.00 (increase,3.19%)
- Accounts Receivable: 92,612,000.00 (increase,4.76%)
- Current Assets: 837,791,000.00 (increase,5.28%)
- P P E Net: 44,481,000.00 (decrease,1.38%)
- Goodwill: 112,901,000.00 (increase,0.06%)
- Other Noncurrent Assets: 24,251,000.00 (increase,5.47%)
- Total Assets: 1,156,791,000.00 (increase,3.79%)
- Current Liabilities: 104,102,000.00 (increase,14.31%)
- Other Noncurrent Liabilities: 8,550,000.00 (increase,14.75%)
- Common Stock: 500,000.00 (increase,0.4%)
- Retained Earnings: 96,149,000.00 (increase,18.11%)
- Stockholders Equity: 573,437,000.00 (increase,4.55%)
- Total Liabilities And Equity: 1,156,791,000.00 (increase,3.79%)
- Inventory: 59,611,000.00 (increase,26.22%)
- Additional Paid In Capital: 481,937,000.00 (increase,2.16%)
- Operating Income: 31,728,000.00 (increase,111.48%)
- Other Nonoperating Income Expense: -123,000.00 (increase,20.65%)
- Income Tax Expense: -4,700,000.00 (decrease,62.07%)
- Shares Outstanding Basic: 49,686,110.00 (increase,0.25%)
- Shares Outstanding Diluted: 51,789,943.00 (increase,0.1%)
- E P S Basic: 0.60 (increase,100.0%)
- E P S Diluted: 0.57 (increase,96.55%)
- Change In Inventories: 15,330,000.00 (increase,420.19%)
- Cash From Operations: 45,308,000.00 (increase,113.39%)
- Capital Expenditures: 7,381,000.00 (increase,81.4%)
- Cash From Investing: -12,376,000.00 (decrease,36.49%)
- Cash From Financing: 376,291,000.00 (decrease,0.07%)
- Current Ratio: 8.05 (decrease,7.9%)
- Free Cash Flow: 37,927,000.00 (increase,120.98%)
- Operating Cash Flow Ratio: 0.44 (increase,86.69%)
- Net Working Capital: 733,689,000.00 (increase,4.11%)
- Equity Ratio: 0.50 (increase,0.73%)
- Cash Ratio: 6.37 (decrease,9.72%)
- Book Value Per Share: 11.54 (increase,4.28%)
- Capital Expenditure Ratio: 0.16 (decrease,15.0%)
- Net Cash Flow: 32,932,000.00 (increase,170.71%)
- Goodwill To Assets: 0.10 (decrease,3.6%)
- Operating Income To Assets: 0.03 (increase,103.75%)
- Cash Flow Per Share: 0.91 (increase,112.86%)
- Total Cash Flow: 32,932,000.00 (increase,170.71%)
---
π Financial Report for ticker/company:'ALRM' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 642,172,000.00
- Accounts Receivable: 88,406,000.00
- Current Assets: 795,778,000.00
- P P E Net: 45,103,000.00
- Goodwill: 112,838,000.00
- Other Noncurrent Assets: 22,993,000.00
- Total Assets: 1,114,545,000.00
- Current Liabilities: 91,073,000.00
- Other Noncurrent Liabilities: 7,451,000.00
- Common Stock: 498,000.00
- Retained Earnings: 81,404,000.00
- Stockholders Equity: 548,501,000.00
- Total Liabilities And Equity: 1,114,545,000.00
- Inventory: 47,228,000.00
- Additional Paid In Capital: 471,748,000.00
- Operating Income: 15,003,000.00
- Other Nonoperating Income Expense: -155,000.00
- Income Tax Expense: -2,900,000.00
- Shares Outstanding Basic: 49,561,887.00
- Shares Outstanding Diluted: 51,739,461.00
- E P S Basic: 0.30
- E P S Diluted: 0.29
- Change In Inventories: 2,947,000.00
- Cash From Operations: 21,232,000.00
- Capital Expenditures: 4,069,000.00
- Cash From Investing: -9,067,000.00
- Cash From Financing: 376,548,000.00
- Current Ratio: 8.74
- Free Cash Flow: 17,163,000.00
- Operating Cash Flow Ratio: 0.23
- Net Working Capital: 704,705,000.00
- Equity Ratio: 0.49
- Cash Ratio: 7.05
- Book Value Per Share: 11.07
- Capital Expenditure Ratio: 0.19
- Net Cash Flow: 12,165,000.00
- Goodwill To Assets: 0.10
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.43
- Total Cash Flow: 12,165,000.00
|
ALRM_2023-01-01 |
π Financial Report for ticker/company:'ALRM' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 621,347,000.00 (decrease,3.42%)
- Accounts Receivable: 118,833,000.00 (increase,9.77%)
- Current Assets: 879,997,000.00 (decrease,0.68%)
- P P E Net: 59,483,000.00 (decrease,1.97%)
- Goodwill: 150,808,000.00 (increase,33.58%)
- Other Noncurrent Assets: 32,282,000.00 (increase,6.85%)
- Total Assets: 1,309,773,000.00 (increase,4.32%)
- Current Liabilities: 151,141,000.00 (increase,6.9%)
- Other Noncurrent Liabilities: 11,611,000.00 (increase,92.01%)
- Common Stock: 508,000.00 (increase,0.2%)
- Retained Earnings: 167,058,000.00 (increase,12.33%)
- Stockholders Equity: 593,776,000.00 (increase,5.79%)
- Total Liabilities And Equity: 1,309,773,000.00 (increase,4.32%)
- Inventory: 112,319,000.00 (increase,3.69%)
- Additional Paid In Capital: 483,225,000.00 (increase,3.1%)
- Operating Income: 36,565,000.00 (increase,80.58%)
- Other Nonoperating Income Expense: 42,000.00 (decrease,64.41%)
- Income Tax Expense: 500,000.00 (increase,150.0%)
- Shares Outstanding Basic: 49,974,925.00 (decrease,0.19%)
- Shares Outstanding Diluted: 54,988,020.00 (decrease,0.12%)
- E P S Basic: 0.77 (increase,92.5%)
- E P S Diluted: 0.73 (increase,92.11%)
- Change In Inventories: 37,043,000.00 (increase,12.1%)
- Cash From Operations: 22,455,000.00 (increase,83.19%)
- Capital Expenditures: 28,084,000.00 (increase,6.78%)
- Cash From Investing: -62,625,000.00 (decrease,114.98%)
- Cash From Financing: -48,475,000.00 (increase,2.73%)
- Current Ratio: 5.82 (decrease,7.09%)
- Free Cash Flow: -5,629,000.00 (increase,59.92%)
- Operating Cash Flow Ratio: 0.15 (increase,71.36%)
- Net Working Capital: 728,856,000.00 (decrease,2.12%)
- Equity Ratio: 0.45 (increase,1.41%)
- Cash Ratio: 4.11 (decrease,9.66%)
- Book Value Per Share: 11.88 (increase,5.99%)
- Capital Expenditure Ratio: 1.25 (decrease,41.71%)
- Net Cash Flow: -40,170,000.00 (decrease,138.09%)
- Goodwill To Assets: 0.12 (increase,28.04%)
- Operating Income To Assets: 0.03 (increase,73.1%)
- Cash Flow Per Share: 0.45 (increase,83.53%)
- Total Cash Flow: -40,170,000.00 (decrease,138.09%)
---
π Financial Report for ticker/company:'ALRM' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 643,380,000.00 (decrease,4.22%)
- Accounts Receivable: 108,256,000.00 (increase,5.03%)
- Current Assets: 885,995,000.00 (decrease,0.29%)
- P P E Net: 60,680,000.00 (increase,51.82%)
- Goodwill: 112,901,000.00 (no change,0.0%)
- Other Noncurrent Assets: 30,213,000.00 (increase,12.64%)
- Total Assets: 1,255,541,000.00 (increase,2.51%)
- Current Liabilities: 141,386,000.00 (increase,31.56%)
- Other Noncurrent Liabilities: 6,047,000.00 (decrease,36.21%)
- Common Stock: 507,000.00 (increase,0.4%)
- Retained Earnings: 148,726,000.00 (increase,7.86%)
- Stockholders Equity: 561,283,000.00 (decrease,0.3%)
- Total Liabilities And Equity: 1,255,541,000.00 (increase,2.51%)
- Inventory: 108,321,000.00 (increase,25.32%)
- Additional Paid In Capital: 468,698,000.00 (increase,3.45%)
- Operating Income: 20,249,000.00 (increase,127.19%)
- Other Nonoperating Income Expense: 118,000.00 (increase,807.69%)
- Income Tax Expense: 200,000.00 (increase,133.33%)
- Shares Outstanding Basic: 50,068,176.00 (decrease,0.27%)
- Shares Outstanding Diluted: 55,054,970.00 (decrease,0.21%)
- E P S Basic: 0.40 (increase,122.22%)
- E P S Diluted: 0.38 (increase,111.11%)
- Change In Inventories: 33,045,000.00 (increase,196.08%)
- Cash From Operations: 12,258,000.00 (increase,187.8%)
- Capital Expenditures: 26,302,000.00 (increase,1111.52%)
- Cash From Investing: -29,130,000.00 (decrease,1251.74%)
- Cash From Financing: -49,836,000.00 (decrease,123.97%)
- Current Ratio: 6.27 (decrease,24.21%)
- Free Cash Flow: -14,044,000.00 (increase,12.94%)
- Operating Cash Flow Ratio: 0.09 (increase,166.74%)
- Net Working Capital: 744,609,000.00 (decrease,4.67%)
- Equity Ratio: 0.45 (decrease,2.75%)
- Cash Ratio: 4.55 (decrease,27.2%)
- Book Value Per Share: 11.21 (decrease,0.03%)
- Capital Expenditure Ratio: 2.15 (increase,1479.83%)
- Net Cash Flow: -16,872,000.00 (decrease,4.69%)
- Goodwill To Assets: 0.09 (decrease,2.45%)
- Operating Income To Assets: 0.02 (increase,121.62%)
- Cash Flow Per Share: 0.24 (increase,188.04%)
- Total Cash Flow: -16,872,000.00 (decrease,4.69%)
---
π Financial Report for ticker/company:'ALRM' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 671,753,000.00
- Accounts Receivable: 103,067,000.00
- Current Assets: 888,578,000.00
- P P E Net: 39,969,000.00
- Goodwill: 112,901,000.00
- Other Noncurrent Assets: 26,822,000.00
- Total Assets: 1,224,790,000.00
- Current Liabilities: 107,469,000.00
- Other Noncurrent Liabilities: 9,480,000.00
- Common Stock: 505,000.00
- Retained Earnings: 137,884,000.00
- Stockholders Equity: 562,993,000.00
- Total Liabilities And Equity: 1,224,790,000.00
- Inventory: 86,436,000.00
- Additional Paid In Capital: 453,084,000.00
- Operating Income: 8,913,000.00
- Other Nonoperating Income Expense: 13,000.00
- Income Tax Expense: -600,000.00
- Shares Outstanding Basic: 50,206,179.00
- Shares Outstanding Diluted: 55,170,781.00
- E P S Basic: 0.18
- E P S Diluted: 0.18
- Change In Inventories: 11,161,000.00
- Cash From Operations: -13,961,000.00
- Capital Expenditures: 2,171,000.00
- Cash From Investing: -2,155,000.00
- Cash From Financing: -22,251,000.00
- Current Ratio: 8.27
- Free Cash Flow: -16,132,000.00
- Operating Cash Flow Ratio: -0.13
- Net Working Capital: 781,109,000.00
- Equity Ratio: 0.46
- Cash Ratio: 6.25
- Book Value Per Share: 11.21
- Capital Expenditure Ratio: -0.16
- Net Cash Flow: -16,116,000.00
- Goodwill To Assets: 0.09
- Operating Income To Assets: 0.01
- Cash Flow Per Share: -0.28
- Total Cash Flow: -16,116,000.00
|
ALRM_2024-01-01 |
π Financial Report for ticker/company:'ALRM' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 679,969,000.00 (increase,8.44%)
- Accounts Receivable: 110,267,000.00 (decrease,10.56%)
- Current Assets: 931,169,000.00 (increase,3.71%)
- P P E Net: 55,862,000.00 (decrease,1.71%)
- Goodwill: 153,847,000.00 (decrease,0.1%)
- Other Noncurrent Assets: 34,481,000.00 (decrease,6.48%)
- Total Assets: 1,411,497,000.00 (increase,2.08%)
- Current Liabilities: 171,917,000.00 (increase,3.61%)
- Other Noncurrent Liabilities: 13,065,000.00 (decrease,15.77%)
- Common Stock: 517,000.00 (increase,0.39%)
- Retained Earnings: 234,882,000.00 (increase,9.07%)
- Stockholders Equity: 667,698,000.00 (increase,3.64%)
- Total Liabilities And Equity: 1,411,497,000.00 (increase,2.08%)
- Inventory: 114,248,000.00 (decrease,2.98%)
- Additional Paid In Capital: 529,070,000.00 (increase,2.09%)
- Operating Income: 41,149,000.00 (increase,64.74%)
- Other Nonoperating Income Expense: -1,214,000.00 (decrease,55.84%)
- Income Tax Expense: 9,300,000.00 (increase,75.47%)
- Shares Outstanding Basic: 49,782,571.00 (increase,0.12%)
- Shares Outstanding Diluted: 54,588,826.00 (increase,0.3%)
- E P S Basic: 1.00 (increase,63.93%)
- E P S Diluted: 0.94 (increase,62.07%)
- Change In Inventories: -2,750,000.00 (decrease,625.81%)
- Cash From Operations: 96,093,000.00 (increase,188.85%)
- Capital Expenditures: 5,349,000.00 (increase,57.65%)
- Cash From Investing: -21,735,000.00 (decrease,10.94%)
- Cash From Financing: -15,245,000.00 (decrease,88.47%)
- Current Ratio: 5.42 (increase,0.1%)
- Free Cash Flow: 90,744,000.00 (increase,203.76%)
- Operating Cash Flow Ratio: 0.56 (increase,178.79%)
- Net Working Capital: 759,252,000.00 (increase,3.74%)
- Equity Ratio: 0.47 (increase,1.53%)
- Cash Ratio: 3.96 (increase,4.66%)
- Book Value Per Share: 13.41 (increase,3.52%)
- Capital Expenditure Ratio: 0.06 (decrease,45.42%)
- Net Cash Flow: 74,358,000.00 (increase,443.71%)
- Goodwill To Assets: 0.11 (decrease,2.13%)
- Operating Income To Assets: 0.03 (increase,61.38%)
- Cash Flow Per Share: 1.93 (increase,188.51%)
- Total Cash Flow: 74,358,000.00 (increase,443.71%)
---
π Financial Report for ticker/company:'ALRM' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 627,041,000.00 (increase,3.4%)
- Accounts Receivable: 123,285,000.00 (decrease,2.07%)
- Current Assets: 897,837,000.00 (increase,1.93%)
- P P E Net: 56,832,000.00 (decrease,0.47%)
- Goodwill: 153,997,000.00 (decrease,0.83%)
- Other Noncurrent Assets: 36,870,000.00 (decrease,0.11%)
- Total Assets: 1,382,720,000.00 (increase,1.86%)
- Current Liabilities: 165,929,000.00 (increase,2.91%)
- Other Noncurrent Liabilities: 15,511,000.00 (increase,16.23%)
- Common Stock: 515,000.00 (increase,0.39%)
- Retained Earnings: 215,358,000.00 (increase,7.92%)
- Stockholders Equity: 644,231,000.00 (increase,3.01%)
- Total Liabilities And Equity: 1,382,720,000.00 (increase,1.86%)
- Inventory: 117,763,000.00 (decrease,0.09%)
- Additional Paid In Capital: 518,249,000.00 (increase,1.79%)
- Operating Income: 24,978,000.00 (increase,183.23%)
- Other Nonoperating Income Expense: -779,000.00 (decrease,426.35%)
- Income Tax Expense: 5,300,000.00 (increase,541.67%)
- Shares Outstanding Basic: 49,723,012.00 (increase,0.28%)
- Shares Outstanding Diluted: 54,423,047.00 (increase,0.23%)
- E P S Basic: 0.61 (increase,110.34%)
- E P S Diluted: 0.58 (increase,107.14%)
- Change In Inventories: 523,000.00 (increase,238.73%)
- Cash From Operations: 33,267,000.00 (increase,1044.82%)
- Capital Expenditures: 3,393,000.00 (increase,41.49%)
- Cash From Investing: -19,591,000.00 (decrease,51.36%)
- Cash From Financing: -8,089,000.00 (decrease,1060.69%)
- Current Ratio: 5.41 (decrease,0.96%)
- Free Cash Flow: 29,874,000.00 (increase,604.71%)
- Operating Cash Flow Ratio: 0.20 (increase,1018.06%)
- Net Working Capital: 731,908,000.00 (increase,1.71%)
- Equity Ratio: 0.47 (increase,1.14%)
- Cash Ratio: 3.78 (increase,0.47%)
- Book Value Per Share: 12.96 (increase,2.73%)
- Capital Expenditure Ratio: 0.10 (increase,114.98%)
- Net Cash Flow: 13,676,000.00 (increase,183.07%)
- Goodwill To Assets: 0.11 (decrease,2.64%)
- Operating Income To Assets: 0.02 (increase,178.07%)
- Cash Flow Per Share: 0.67 (increase,1042.19%)
- Total Cash Flow: 13,676,000.00 (increase,183.07%)
---
π Financial Report for ticker/company:'ALRM' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 606,428,000.00
- Accounts Receivable: 125,885,000.00
- Current Assets: 880,863,000.00
- P P E Net: 57,100,000.00
- Goodwill: 155,287,000.00
- Other Noncurrent Assets: 36,912,000.00
- Total Assets: 1,357,530,000.00
- Current Liabilities: 161,230,000.00
- Other Noncurrent Liabilities: 13,345,000.00
- Common Stock: 513,000.00
- Retained Earnings: 199,559,000.00
- Stockholders Equity: 625,381,000.00
- Total Liabilities And Equity: 1,357,530,000.00
- Inventory: 117,874,000.00
- Additional Paid In Capital: 509,132,000.00
- Operating Income: 8,819,000.00
- Other Nonoperating Income Expense: -148,000.00
- Income Tax Expense: -1,200,000.00
- Shares Outstanding Basic: 49,584,890.00
- Shares Outstanding Diluted: 54,296,321.00
- E P S Basic: 0.29
- E P S Diluted: 0.28
- Change In Inventories: -377,000.00
- Cash From Operations: -3,521,000.00
- Capital Expenditures: 2,398,000.00
- Cash From Investing: -12,943,000.00
- Cash From Financing: 842,000.00
- Current Ratio: 5.46
- Free Cash Flow: -5,919,000.00
- Operating Cash Flow Ratio: -0.02
- Net Working Capital: 719,633,000.00
- Equity Ratio: 0.46
- Cash Ratio: 3.76
- Book Value Per Share: 12.61
- Capital Expenditure Ratio: -0.68
- Net Cash Flow: -16,464,000.00
- Goodwill To Assets: 0.11
- Operating Income To Assets: 0.01
- Cash Flow Per Share: -0.07
- Total Cash Flow: -16,464,000.00
|
ALRM_2025-01-01 |
π Financial Report for ticker/company:'ALRM' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 1,104,539,000.00 (increase,47.69%)
- Accounts Receivable: 123,551,000.00 (decrease,3.81%)
- Current Assets: 1,342,746,000.00 (increase,34.56%)
- P P E Net: 54,784,000.00 (decrease,1.05%)
- Goodwill: 154,356,000.00 (decrease,0.05%)
- Other Noncurrent Assets: 38,987,000.00 (increase,10.19%)
- Total Assets: 1,855,247,000.00 (increase,24.77%)
- Current Liabilities: 145,215,000.00 (decrease,19.86%)
- Other Noncurrent Liabilities: 14,314,000.00 (increase,22.31%)
- Common Stock: 523,000.00 (increase,0.38%)
- Retained Earnings: 323,292,000.00 (increase,11.56%)
- Stockholders Equity: 645,469,000.00 (decrease,11.35%)
- Total Liabilities And Equity: 1,855,247,000.00 (increase,24.77%)
- Inventory: 79,582,000.00 (decrease,7.16%)
- Additional Paid In Capital: 506,850,000.00 (decrease,7.48%)
- Operating Income: 44,499,000.00 (increase,137.64%)
- Other Nonoperating Income Expense: -1,576,000.00 (decrease,395.6%)
- Income Tax Expense: 3,600,000.00 (increase,33.33%)
- Shares Outstanding Basic: 49,897,884.00 (decrease,0.13%)
- Shares Outstanding Diluted: 55,868,047.00 (increase,1.49%)
- E P S Basic: 1.14 (increase,142.55%)
- E P S Diluted: 1.06 (increase,140.91%)
- Change In Inventories: -16,484,000.00 (decrease,58.77%)
- Cash From Operations: 72,816,000.00 (increase,46.06%)
- Capital Expenditures: 5,058,000.00 (increase,64.97%)
- Cash From Investing: -9,159,000.00 (decrease,131.23%)
- Cash From Financing: 346,768,000.00 (increase,5355.76%)
- Current Ratio: 9.25 (increase,67.9%)
- Free Cash Flow: 67,758,000.00 (increase,44.82%)
- Operating Cash Flow Ratio: 0.50 (increase,82.25%)
- Net Working Capital: 1,197,531,000.00 (increase,46.64%)
- Equity Ratio: 0.35 (decrease,28.95%)
- Cash Ratio: 7.61 (increase,84.28%)
- Book Value Per Share: 12.94 (decrease,11.23%)
- Capital Expenditure Ratio: 0.07 (increase,12.95%)
- Net Cash Flow: 63,657,000.00 (increase,38.71%)
- Goodwill To Assets: 0.08 (decrease,19.89%)
- Operating Income To Assets: 0.02 (increase,90.47%)
- Cash Flow Per Share: 1.46 (increase,46.25%)
- Total Cash Flow: 63,657,000.00 (increase,38.71%)
---
π Financial Report for ticker/company:'ALRM' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 747,877,000.00
- Accounts Receivable: 128,451,000.00
- Current Assets: 997,863,000.00
- P P E Net: 55,365,000.00
- Goodwill: 154,433,000.00
- Other Noncurrent Assets: 35,381,000.00
- Total Assets: 1,486,982,000.00
- Current Liabilities: 181,195,000.00
- Other Noncurrent Liabilities: 11,703,000.00
- Common Stock: 521,000.00
- Retained Earnings: 289,781,000.00
- Stockholders Equity: 728,094,000.00
- Total Liabilities And Equity: 1,486,982,000.00
- Inventory: 85,723,000.00
- Additional Paid In Capital: 547,832,000.00
- Operating Income: 18,725,000.00
- Other Nonoperating Income Expense: -318,000.00
- Income Tax Expense: 2,700,000.00
- Shares Outstanding Basic: 49,963,265.00
- Shares Outstanding Diluted: 55,047,087.00
- E P S Basic: 0.47
- E P S Diluted: 0.44
- Change In Inventories: -10,382,000.00
- Cash From Operations: 49,853,000.00
- Capital Expenditures: 3,066,000.00
- Cash From Investing: -3,961,000.00
- Cash From Financing: 6,356,000.00
- Current Ratio: 5.51
- Free Cash Flow: 46,787,000.00
- Operating Cash Flow Ratio: 0.28
- Net Working Capital: 816,668,000.00
- Equity Ratio: 0.49
- Cash Ratio: 4.13
- Book Value Per Share: 14.57
- Capital Expenditure Ratio: 0.06
- Net Cash Flow: 45,892,000.00
- Goodwill To Assets: 0.10
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 1.00
- Total Cash Flow: 45,892,000.00
|
COHR_2015-01-01 |
π Financial Report for ticker/company:'COHR' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 185,691,000.00 (decrease,4.87%)
- Accounts Receivable: 126,228,000.00 (increase,22.81%)
- Current Assets: 515,709,000.00 (increase,4.65%)
- P P E Net: 211,733,000.00 (increase,8.08%)
- Goodwill: 75,791,000.00 (decrease,53.23%)
- Other Noncurrent Assets: 9,091,000.00 (decrease,35.42%)
- Total Assets: 256,141,000.00 (decrease,74.37%)
- Accounts Payable: 47,885,000.00 (increase,74.3%)
- Current Liabilities: 135,089,000.00 (increase,26.79%)
- Other Noncurrent Liabilities: 36,037,000.00 (increase,18.16%)
- Common Stock: 209,970,000.00 (increase,3.44%)
- Retained Earnings: 508,672,000.00 (increase,3.27%)
- Accumulated Other Comprehensive Income: 17,850,000.00 (increase,0.2%)
- Stockholders Equity: -71,251,000.00 (decrease,110.89%)
- Total Liabilities And Equity: 1,090,064,000.00 (increase,9.06%)
- Inventory: 174,607,000.00 (increase,4.2%)
- Revenue: 75,721,000.00 (decrease,49.91%)
- Income Tax Expense: 5,823,000.00 (increase,79.56%)
- Comprehensive Income: 28,044,000.00 (increase,135.49%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Deferred Taxes And Credits: -1,814,000.00 (decrease,261.35%)
- Change In Inventories: -3,886,000.00 (decrease,68.44%)
- Cash From Operations: 68,605,000.00 (increase,181.32%)
- Capital Expenditures: 1,217,000.00 (decrease,81.48%)
- Cash From Investing: -198,217,000.00 (decrease,94.0%)
- Cash From Financing: 129,292,000.00 (increase,48.27%)
- Net Income: 25,794,000.00 (increase,166.08%)
- Interest Expense.1: 3,064,000.00 (increase,534.37%)
- Net Change In Cash.1: 258,000.00 (decrease,97.36%)
- Net Profit Margin: 0.34 (increase,431.22%)
- Current Ratio: 3.82 (decrease,17.46%)
- Return On Assets: 0.10 (increase,938.31%)
- Return On Equity: -0.36 (decrease,2543.1%)
- Asset Turnover: 0.30 (increase,95.46%)
- Receivables Turnover: 0.60 (decrease,59.21%)
- Free Cash Flow: 67,388,000.00 (increase,278.29%)
- Operating Cash Flow Ratio: 0.51 (increase,121.88%)
- Net Working Capital: 380,620,000.00 (decrease,1.45%)
- Equity Ratio: -0.28 (decrease,142.5%)
- Cash Ratio: 1.37 (decrease,24.97%)
- Capital Expenditure Ratio: 0.02 (decrease,93.42%)
- Net Cash Flow: -129,612,000.00 (decrease,66.62%)
- Fixed Asset Turnover: 0.36 (decrease,53.65%)
- Goodwill To Assets: 0.30 (increase,82.51%)
- Cash Flow To Revenue: 0.91 (increase,461.63%)
- Working Capital Turnover: 0.20 (decrease,49.17%)
- Total Equity Turnover: -1.06 (decrease,559.91%)
- Total Cash Flow: -129,612,000.00 (decrease,66.62%)
---
π Financial Report for ticker/company:'COHR' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 195,207,000.00
- Accounts Receivable: 102,782,000.00
- Current Assets: 492,777,000.00
- P P E Net: 195,911,000.00
- Goodwill: 162,051,000.00
- Other Noncurrent Assets: 14,078,000.00
- Total Assets: 999,518,000.00
- Accounts Payable: 27,472,000.00
- Current Liabilities: 106,548,000.00
- Other Noncurrent Liabilities: 30,498,000.00
- Common Stock: 202,983,000.00
- Retained Earnings: 492,572,000.00
- Accumulated Other Comprehensive Income: 17,815,000.00
- Stockholders Equity: 654,208,000.00
- Total Liabilities And Equity: 999,518,000.00
- Inventory: 167,563,000.00
- Revenue: 151,172,000.00
- Income Tax Expense: 3,243,000.00
- Comprehensive Income: 11,909,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Deferred Taxes And Credits: -502,000.00
- Change In Inventories: -2,307,000.00
- Cash From Operations: 24,387,000.00
- Capital Expenditures: 6,573,000.00
- Cash From Investing: -102,174,000.00
- Cash From Financing: 87,202,000.00
- Net Income: 9,694,000.00
- Interest Expense.1: 483,000.00
- Net Change In Cash.1: 9,774,000.00
- Net Profit Margin: 0.06
- Current Ratio: 4.62
- Return On Assets: 0.01
- Return On Equity: 0.01
- Asset Turnover: 0.15
- Receivables Turnover: 1.47
- Free Cash Flow: 17,814,000.00
- Operating Cash Flow Ratio: 0.23
- Net Working Capital: 386,229,000.00
- Equity Ratio: 0.65
- Cash Ratio: 1.83
- Capital Expenditure Ratio: 0.27
- Net Cash Flow: -77,787,000.00
- Fixed Asset Turnover: 0.77
- Goodwill To Assets: 0.16
- Cash Flow To Revenue: 0.16
- Working Capital Turnover: 0.39
- Total Equity Turnover: 0.23
- Total Cash Flow: -77,787,000.00
|
COHR_2016-01-01 |
π Financial Report for ticker/company:'COHR' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 154,703,000.00 (decrease,0.16%)
- Accounts Receivable: 134,982,000.00 (decrease,0.31%)
- Current Assets: 488,847,000.00 (decrease,0.18%)
- P P E Net: 202,073,000.00 (decrease,2.14%)
- Goodwill: 52,890,000.00 (no change,0.0%)
- Other Noncurrent Assets: 8,849,000.00 (decrease,1.45%)
- Total Assets: 271,737,000.00 (decrease,1.91%)
- Accounts Payable: 40,960,000.00 (increase,4.95%)
- Current Liabilities: 130,299,000.00 (increase,3.51%)
- Other Noncurrent Liabilities: 21,641,000.00 (increase,1.89%)
- Common Stock: 226,600,000.00 (increase,2.2%)
- Retained Earnings: 570,233,000.00 (increase,2.61%)
- Accumulated Other Comprehensive Income: 1,063,000.00 (increase,2.11%)
- Stockholders Equity: -93,488,000.00 (decrease,1.64%)
- Total Liabilities And Equity: 1,038,268,000.00 (decrease,0.75%)
- Inventory: 164,401,000.00 (decrease,1.06%)
- Revenue: 142,741,000.00 (increase,46.22%)
- Income Tax Expense: 7,673,000.00 (increase,11.2%)
- Comprehensive Income: 37,017,000.00 (increase,24.09%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Deferred Taxes And Credits: -2,104,000.00 (decrease,238.81%)
- Change In Inventories: 5,721,000.00 (increase,16.95%)
- Cash From Operations: 85,703,000.00 (increase,73.33%)
- Capital Expenditures: 9,664,000.00 (increase,55.82%)
- Cash From Investing: -40,099,000.00 (decrease,27.27%)
- Net Income: 48,906,000.00 (increase,42.18%)
- Interest Expense.1: 3,086,000.00 (increase,37.64%)
- Net Change In Cash.1: -19,957,000.00 (decrease,1.25%)
- Net Profit Margin: 0.34 (decrease,2.76%)
- Current Ratio: 3.75 (decrease,3.57%)
- Return On Assets: 0.18 (increase,44.94%)
- Return On Equity: -0.52 (decrease,39.89%)
- Asset Turnover: 0.53 (increase,49.06%)
- Receivables Turnover: 1.06 (increase,46.67%)
- Free Cash Flow: 76,039,000.00 (increase,75.85%)
- Operating Cash Flow Ratio: 0.66 (increase,67.45%)
- Net Working Capital: 358,548,000.00 (decrease,1.46%)
- Equity Ratio: -0.34 (decrease,3.61%)
- Cash Ratio: 1.19 (decrease,3.55%)
- Capital Expenditure Ratio: 0.11 (decrease,10.1%)
- Fixed Asset Turnover: 0.71 (increase,49.41%)
- Goodwill To Assets: 0.19 (increase,1.94%)
- Cash Flow To Revenue: 0.60 (increase,18.55%)
- Working Capital Turnover: 0.40 (increase,48.38%)
- Total Equity Turnover: -1.53 (decrease,43.86%)
---
π Financial Report for ticker/company:'COHR' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 154,949,000.00 (increase,6.56%)
- Accounts Receivable: 135,403,000.00 (decrease,16.59%)
- Current Assets: 489,725,000.00 (decrease,2.63%)
- P P E Net: 206,482,000.00 (decrease,0.4%)
- Goodwill: 52,890,000.00 (no change,0.0%)
- Other Noncurrent Assets: 8,979,000.00 (decrease,2.89%)
- Total Assets: 277,016,000.00 (decrease,2.4%)
- Accounts Payable: 39,029,000.00 (decrease,18.72%)
- Current Liabilities: 125,876,000.00 (decrease,6.91%)
- Other Noncurrent Liabilities: 21,240,000.00 (decrease,0.18%)
- Common Stock: 221,720,000.00 (increase,1.03%)
- Retained Earnings: 555,725,000.00 (increase,4.14%)
- Accumulated Other Comprehensive Income: 1,041,000.00 (decrease,8.6%)
- Stockholders Equity: -91,982,000.00 (decrease,4.92%)
- Total Liabilities And Equity: 1,046,117,000.00 (decrease,1.5%)
- Inventory: 166,157,000.00 (increase,1.67%)
- Revenue: 97,624,000.00 (increase,97.64%)
- Income Tax Expense: 6,900,000.00 (increase,63.97%)
- Comprehensive Income: 29,830,000.00 (increase,219.96%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Deferred Taxes And Credits: -621,000.00 (decrease,131.38%)
- Change In Inventories: 4,892,000.00 (increase,627.98%)
- Cash From Operations: 49,444,000.00 (increase,5676.17%)
- Capital Expenditures: 6,202,000.00 (increase,141.23%)
- Cash From Investing: -31,508,000.00 (decrease,46.34%)
- Net Income: 34,398,000.00 (increase,179.61%)
- Interest Expense.1: 2,242,000.00 (increase,86.21%)
- Net Change In Cash.1: -19,711,000.00 (increase,32.6%)
- Net Profit Margin: 0.35 (increase,41.48%)
- Current Ratio: 3.89 (increase,4.6%)
- Return On Assets: 0.12 (increase,186.48%)
- Return On Equity: -0.37 (decrease,166.49%)
- Asset Turnover: 0.35 (increase,102.49%)
- Receivables Turnover: 0.72 (increase,136.95%)
- Free Cash Flow: 43,242,000.00 (increase,2621.4%)
- Operating Cash Flow Ratio: 0.39 (increase,6104.76%)
- Net Working Capital: 363,849,000.00 (decrease,1.05%)
- Equity Ratio: -0.33 (decrease,7.5%)
- Cash Ratio: 1.23 (increase,14.46%)
- Capital Expenditure Ratio: 0.13 (decrease,95.82%)
- Fixed Asset Turnover: 0.47 (increase,98.42%)
- Goodwill To Assets: 0.19 (increase,2.45%)
- Cash Flow To Revenue: 0.51 (increase,2822.64%)
- Working Capital Turnover: 0.27 (increase,99.73%)
- Total Equity Turnover: -1.06 (decrease,88.36%)
---
π Financial Report for ticker/company:'COHR' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 145,415,000.00
- Accounts Receivable: 162,341,000.00
- Current Assets: 502,930,000.00
- P P E Net: 207,303,000.00
- Goodwill: 52,890,000.00
- Other Noncurrent Assets: 9,246,000.00
- Total Assets: 283,815,000.00
- Accounts Payable: 48,017,000.00
- Current Liabilities: 135,216,000.00
- Other Noncurrent Liabilities: 21,278,000.00
- Common Stock: 219,450,000.00
- Retained Earnings: 533,629,000.00
- Accumulated Other Comprehensive Income: 1,139,000.00
- Stockholders Equity: -87,665,000.00
- Total Liabilities And Equity: 1,062,085,000.00
- Inventory: 163,421,000.00
- Revenue: 49,396,000.00
- Income Tax Expense: 4,208,000.00
- Comprehensive Income: 9,323,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Deferred Taxes And Credits: 1,979,000.00
- Change In Inventories: 672,000.00
- Cash From Operations: 856,000.00
- Capital Expenditures: 2,571,000.00
- Cash From Investing: -21,530,000.00
- Net Income: 12,302,000.00
- Interest Expense.1: 1,204,000.00
- Net Change In Cash.1: -29,245,000.00
- Net Profit Margin: 0.25
- Current Ratio: 3.72
- Return On Assets: 0.04
- Return On Equity: -0.14
- Asset Turnover: 0.17
- Receivables Turnover: 0.30
- Free Cash Flow: -1,715,000.00
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: 367,714,000.00
- Equity Ratio: -0.31
- Cash Ratio: 1.08
- Capital Expenditure Ratio: 3.00
- Fixed Asset Turnover: 0.24
- Goodwill To Assets: 0.19
- Cash Flow To Revenue: 0.02
- Working Capital Turnover: 0.13
- Total Equity Turnover: -0.56
|
COHR_2017-01-01 |
π Financial Report for ticker/company:'COHR' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 187,373,000.00 (increase,5.81%)
- Accounts Receivable: 148,648,000.00 (increase,15.9%)
- Current Assets: 540,386,000.00 (increase,9.03%)
- P P E Net: 253,142,000.00 (increase,26.22%)
- Goodwill: 52,890,000.00 (no change,0.0%)
- Other Noncurrent Assets: 9,304,000.00 (increase,3.37%)
- Total Assets: 270,130,000.00 (decrease,2.25%)
- Accounts Payable: 47,545,000.00 (increase,22.46%)
- Current Liabilities: 147,896,000.00 (increase,12.99%)
- Other Noncurrent Liabilities: 32,240,000.00 (increase,16.26%)
- Common Stock: 242,033,000.00 (increase,2.84%)
- Retained Earnings: 638,445,000.00 (increase,2.4%)
- Accumulated Other Comprehensive Income: -769,000.00 (decrease,2.26%)
- Stockholders Equity: -101,973,000.00 (increase,0.0%)
- Total Liabilities And Equity: 1,222,395,000.00 (increase,17.15%)
- Inventory: 181,788,000.00 (increase,8.25%)
- Revenue: 143,432,000.00 (increase,54.71%)
- Income Tax Expense: 10,535,000.00 (increase,29.92%)
- Comprehensive Income: 42,166,000.00 (increase,85.82%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Deferred Taxes And Credits: -1,193,000.00 (increase,68.51%)
- Change In Inventories: 8,950,000.00 (increase,14.26%)
- Capital Expenditures: 5,449,000.00 (increase,71.46%)
- Net Income: 51,143,000.00 (increase,41.26%)
- Interest Expense.1: 2,015,000.00 (increase,61.72%)
- Net Change In Cash.1: 13,739,000.00 (increase,298.23%)
- Net Profit Margin: 0.36 (decrease,8.7%)
- Current Ratio: 3.65 (decrease,3.5%)
- Return On Assets: 0.19 (increase,44.51%)
- Return On Equity: -0.50 (decrease,41.26%)
- Asset Turnover: 0.53 (increase,58.28%)
- Receivables Turnover: 0.96 (increase,33.49%)
- Net Working Capital: 392,490,000.00 (increase,7.61%)
- Equity Ratio: -0.38 (decrease,2.3%)
- Cash Ratio: 1.27 (decrease,6.35%)
- Fixed Asset Turnover: 0.57 (increase,22.58%)
- Goodwill To Assets: 0.20 (increase,2.3%)
- Working Capital Turnover: 0.37 (increase,43.77%)
- Total Equity Turnover: -1.41 (decrease,54.72%)
---
π Financial Report for ticker/company:'COHR' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 177,084,000.00 (increase,8.12%)
- Accounts Receivable: 128,260,000.00 (decrease,3.78%)
- Current Assets: 495,626,000.00 (decrease,0.31%)
- P P E Net: 200,563,000.00 (decrease,0.22%)
- Goodwill: 52,890,000.00 (no change,0.0%)
- Other Noncurrent Assets: 9,001,000.00 (increase,0.12%)
- Total Assets: 276,351,000.00 (increase,1.19%)
- Accounts Payable: 38,824,000.00 (decrease,1.35%)
- Current Liabilities: 130,893,000.00 (increase,4.88%)
- Other Noncurrent Liabilities: 27,732,000.00 (increase,5.01%)
- Common Stock: 235,342,000.00 (increase,1.72%)
- Retained Earnings: 623,507,000.00 (increase,3.14%)
- Accumulated Other Comprehensive Income: -752,000.00 (increase,1.7%)
- Stockholders Equity: -101,975,000.00 (decrease,0.3%)
- Total Liabilities And Equity: 1,043,445,000.00 (increase,0.91%)
- Inventory: 167,928,000.00 (increase,0.4%)
- Revenue: 92,708,000.00 (increase,102.73%)
- Income Tax Expense: 8,109,000.00 (increase,64.75%)
- Comprehensive Income: 22,692,000.00 (increase,149.39%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Deferred Taxes And Credits: -3,788,000.00 (decrease,952.22%)
- Change In Inventories: 7,833,000.00 (increase,42.7%)
- Capital Expenditures: 3,178,000.00 (increase,128.3%)
- Net Income: 36,205,000.00 (increase,110.32%)
- Interest Expense.1: 1,246,000.00 (increase,91.99%)
- Net Change In Cash.1: 3,450,000.00 (increase,135.01%)
- Net Profit Margin: 0.39 (increase,3.74%)
- Current Ratio: 3.79 (decrease,4.95%)
- Return On Assets: 0.13 (increase,107.85%)
- Return On Equity: -0.36 (decrease,109.7%)
- Asset Turnover: 0.34 (increase,100.35%)
- Receivables Turnover: 0.72 (increase,110.71%)
- Net Working Capital: 364,733,000.00 (decrease,2.05%)
- Equity Ratio: -0.37 (increase,0.88%)
- Cash Ratio: 1.35 (increase,3.09%)
- Fixed Asset Turnover: 0.46 (increase,103.18%)
- Goodwill To Assets: 0.19 (decrease,1.18%)
- Working Capital Turnover: 0.25 (increase,106.97%)
- Total Equity Turnover: -0.91 (decrease,102.14%)
---
π Financial Report for ticker/company:'COHR' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 163,779,000.00
- Accounts Receivable: 133,305,000.00
- Current Assets: 497,153,000.00
- P P E Net: 201,001,000.00
- Goodwill: 52,890,000.00
- Other Noncurrent Assets: 8,990,000.00
- Total Assets: 273,103,000.00
- Accounts Payable: 39,357,000.00
- Current Liabilities: 124,798,000.00
- Other Noncurrent Liabilities: 26,409,000.00
- Common Stock: 231,369,000.00
- Retained Earnings: 604,516,000.00
- Accumulated Other Comprehensive Income: -765,000.00
- Stockholders Equity: -101,674,000.00
- Total Liabilities And Equity: 1,034,026,000.00
- Inventory: 167,266,000.00
- Revenue: 45,729,000.00
- Income Tax Expense: 4,922,000.00
- Comprehensive Income: 9,099,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Deferred Taxes And Credits: -360,000.00
- Change In Inventories: 5,489,000.00
- Capital Expenditures: 1,392,000.00
- Net Income: 17,214,000.00
- Interest Expense.1: 649,000.00
- Net Change In Cash.1: -9,855,000.00
- Net Profit Margin: 0.38
- Current Ratio: 3.98
- Return On Assets: 0.06
- Return On Equity: -0.17
- Asset Turnover: 0.17
- Receivables Turnover: 0.34
- Net Working Capital: 372,355,000.00
- Equity Ratio: -0.37
- Cash Ratio: 1.31
- Fixed Asset Turnover: 0.23
- Goodwill To Assets: 0.19
- Working Capital Turnover: 0.12
- Total Equity Turnover: -0.45
|
COHR_2018-01-01 |
π Financial Report for ticker/company:'COHR' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 247,581,000.00 (increase,0.56%)
- Accounts Receivable: 173,564,000.00 (increase,13.14%)
- Current Assets: 638,821,000.00 (increase,4.7%)
- P P E Net: 335,752,000.00 (increase,10.02%)
- Goodwill: 232,513,000.00 (increase,0.08%)
- Other Noncurrent Assets: 7,775,000.00 (decrease,25.1%)
- Total Assets: 1,347,648,000.00 (increase,4.23%)
- Accounts Payable: 66,909,000.00 (increase,10.38%)
- Current Liabilities: 166,042,000.00 (increase,3.33%)
- Other Noncurrent Liabilities: 33,930,000.00 (increase,0.96%)
- Common Stock: 262,247,000.00 (increase,1.56%)
- Retained Earnings: 715,415,000.00 (increase,3.24%)
- Accumulated Other Comprehensive Income: -25,999,000.00 (increase,9.89%)
- Stockholders Equity: 852,896,000.00 (increase,4.13%)
- Total Liabilities And Equity: 1,347,648,000.00 (increase,4.23%)
- Inventory: 191,802,000.00 (increase,4.77%)
- Revenue: 698,329,000.00 (increase,54.04%)
- Income Tax Expense: 22,303,000.00 (increase,44.21%)
- Comprehensive Income: 50,645,000.00 (increase,99.69%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Deferred Taxes And Credits: 248,000.00 (decrease,94.1%)
- Change In Inventories: 20,273,000.00 (increase,57.05%)
- Cash From Operations: 78,372,000.00 (increase,33.53%)
- Capital Expenditures: 99,135,000.00 (increase,71.45%)
- Other Investing Cash Flow: -1,707,000.00 (decrease,817.74%)
- Cash From Financing: 53,834,000.00 (increase,60.28%)
- Net Income: 62,627,000.00 (increase,55.8%)
- Interest Expense.1: 4,547,000.00 (increase,74.15%)
- Net Change In Cash.1: 29,136,000.00 (increase,4.99%)
- Net Profit Margin: 0.09 (increase,1.14%)
- Current Ratio: 3.85 (increase,1.33%)
- Return On Assets: 0.05 (increase,49.48%)
- Return On Equity: 0.07 (increase,49.62%)
- Asset Turnover: 0.52 (increase,47.79%)
- Receivables Turnover: 4.02 (increase,36.15%)
- Free Cash Flow: -20,763,000.00 (decrease,2486.55%)
- Operating Cash Flow Ratio: 0.47 (increase,29.23%)
- Net Working Capital: 472,779,000.00 (increase,5.19%)
- Equity Ratio: 0.63 (decrease,0.09%)
- Cash Ratio: 1.49 (decrease,2.67%)
- Capital Expenditure Ratio: 1.26 (increase,28.4%)
- Fixed Asset Turnover: 2.08 (increase,40.01%)
- Goodwill To Assets: 0.17 (decrease,3.97%)
- Cash Flow To Revenue: 0.11 (decrease,13.31%)
- Working Capital Turnover: 1.48 (increase,46.44%)
- Total Equity Turnover: 0.82 (increase,47.93%)
---
π Financial Report for ticker/company:'COHR' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 246,195,000.00 (increase,11.86%)
- Accounts Receivable: 153,411,000.00 (decrease,1.63%)
- Current Assets: 610,147,000.00 (increase,4.38%)
- P P E Net: 305,174,000.00 (increase,16.96%)
- Goodwill: 232,316,000.00 (decrease,0.55%)
- Other Noncurrent Assets: 10,380,000.00 (increase,6.89%)
- Total Assets: 1,293,001,000.00 (increase,5.25%)
- Accounts Payable: 60,616,000.00 (decrease,2.45%)
- Current Liabilities: 160,698,000.00 (increase,4.2%)
- Other Noncurrent Liabilities: 33,608,000.00 (decrease,0.46%)
- Common Stock: 258,215,000.00 (increase,3.51%)
- Retained Earnings: 692,985,000.00 (increase,3.57%)
- Accumulated Other Comprehensive Income: -28,852,000.00 (decrease,96.13%)
- Stockholders Equity: 819,046,000.00 (increase,2.31%)
- Total Liabilities And Equity: 1,293,001,000.00 (increase,5.25%)
- Inventory: 183,062,000.00 (increase,0.23%)
- Revenue: 453,342,000.00 (increase,104.65%)
- Income Tax Expense: 15,466,000.00 (increase,104.77%)
- Comprehensive Income: 25,362,000.00 (increase,62.58%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Deferred Taxes And Credits: 4,200,000.00 (increase,176.13%)
- Change In Inventories: 12,909,000.00 (increase,70.96%)
- Cash From Operations: 58,692,000.00 (increase,200.78%)
- Capital Expenditures: 57,822,000.00 (increase,92.78%)
- Other Investing Cash Flow: -186,000.00 (decrease,28.28%)
- Cash From Financing: 33,588,000.00 (increase,173.74%)
- Net Income: 40,197,000.00 (increase,146.7%)
- Interest Expense.1: 2,611,000.00 (increase,109.55%)
- Net Change In Cash.1: 27,750,000.00 (increase,1580.8%)
- Net Profit Margin: 0.09 (increase,20.55%)
- Current Ratio: 3.80 (increase,0.17%)
- Return On Assets: 0.03 (increase,134.39%)
- Return On Equity: 0.05 (increase,141.13%)
- Asset Turnover: 0.35 (increase,94.44%)
- Receivables Turnover: 2.96 (increase,108.04%)
- Free Cash Flow: 870,000.00 (increase,108.3%)
- Operating Cash Flow Ratio: 0.37 (increase,188.67%)
- Net Working Capital: 449,449,000.00 (increase,4.44%)
- Equity Ratio: 0.63 (decrease,2.8%)
- Cash Ratio: 1.53 (increase,7.35%)
- Capital Expenditure Ratio: 0.99 (decrease,35.91%)
- Fixed Asset Turnover: 1.49 (increase,74.97%)
- Goodwill To Assets: 0.18 (decrease,5.51%)
- Cash Flow To Revenue: 0.13 (increase,46.97%)
- Working Capital Turnover: 1.01 (increase,95.95%)
- Total Equity Turnover: 0.55 (increase,100.03%)
---
π Financial Report for ticker/company:'COHR' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 220,096,000.00
- Accounts Receivable: 155,954,000.00
- Current Assets: 584,564,000.00
- P P E Net: 260,912,000.00
- Goodwill: 233,604,000.00
- Other Noncurrent Assets: 9,711,000.00
- Total Assets: 1,228,487,000.00
- Accounts Payable: 62,138,000.00
- Current Liabilities: 154,226,000.00
- Other Noncurrent Liabilities: 33,764,000.00
- Common Stock: 249,447,000.00
- Retained Earnings: 669,082,000.00
- Accumulated Other Comprehensive Income: -14,711,000.00
- Stockholders Equity: 800,557,000.00
- Total Liabilities And Equity: 1,228,487,000.00
- Inventory: 182,647,000.00
- Revenue: 221,520,000.00
- Income Tax Expense: 7,553,000.00
- Comprehensive Income: 15,600,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Deferred Taxes And Credits: 1,521,000.00
- Change In Inventories: 7,551,000.00
- Cash From Operations: 19,513,000.00
- Capital Expenditures: 29,994,000.00
- Other Investing Cash Flow: -145,000.00
- Cash From Financing: 12,270,000.00
- Net Income: 16,294,000.00
- Interest Expense.1: 1,246,000.00
- Net Change In Cash.1: 1,651,000.00
- Net Profit Margin: 0.07
- Current Ratio: 3.79
- Return On Assets: 0.01
- Return On Equity: 0.02
- Asset Turnover: 0.18
- Receivables Turnover: 1.42
- Free Cash Flow: -10,481,000.00
- Operating Cash Flow Ratio: 0.13
- Net Working Capital: 430,338,000.00
- Equity Ratio: 0.65
- Cash Ratio: 1.43
- Capital Expenditure Ratio: 1.54
- Fixed Asset Turnover: 0.85
- Goodwill To Assets: 0.19
- Cash Flow To Revenue: 0.09
- Working Capital Turnover: 0.51
- Total Equity Turnover: 0.28
|
COHR_2019-01-01 |
π Financial Report for ticker/company:'COHR' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 263,244,000.00 (increase,3.45%)
- Accounts Receivable: 192,766,000.00 (decrease,1.67%)
- Current Assets: 746,145,000.00 (increase,3.14%)
- P P E Net: 507,690,000.00 (increase,5.55%)
- Goodwill: 274,516,000.00 (increase,0.85%)
- Other Noncurrent Assets: 8,901,000.00 (increase,5.8%)
- Total Assets: 1,737,234,000.00 (increase,2.92%)
- Accounts Payable: 77,270,000.00 (increase,8.47%)
- Current Liabilities: 202,586,000.00 (increase,12.43%)
- Other Noncurrent Liabilities: 38,864,000.00 (decrease,5.22%)
- Common Stock: 346,500,000.00 (increase,1.75%)
- Retained Earnings: 808,897,000.00 (increase,3.86%)
- Accumulated Other Comprehensive Income: 17,107,000.00 (increase,1023.98%)
- Total Liabilities And Equity: 1,737,234,000.00 (increase,2.92%)
- Inventory: 249,548,000.00 (increase,5.98%)
- Revenue: 837,719,000.00 (increase,54.28%)
- Income Tax Expense: 27,152,000.00 (increase,4.31%)
- Comprehensive Income: 91,720,000.00 (increase,99.23%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Deferred Taxes And Credits: -1,612,000.00 (decrease,115.94%)
- Change In Inventories: 33,446,000.00 (increase,42.85%)
- Cash From Operations: 113,945,000.00 (increase,90.96%)
- Capital Expenditures: 116,477,000.00 (increase,50.05%)
- Other Investing Cash Flow: -429,000.00 (decrease,195.86%)
- Cash From Financing: 112,860,000.00 (decrease,10.6%)
- Net Income: 60,835,000.00 (increase,97.92%)
- Interest Expense.1: 13,303,000.00 (increase,60.49%)
- Net Change In Cash.1: -8,644,000.00 (increase,50.41%)
- Net Profit Margin: 0.07 (increase,28.28%)
- Current Ratio: 3.68 (decrease,8.26%)
- Return On Assets: 0.04 (increase,92.3%)
- Asset Turnover: 0.48 (increase,49.9%)
- Receivables Turnover: 4.35 (increase,56.91%)
- Free Cash Flow: -2,532,000.00 (increase,85.9%)
- Operating Cash Flow Ratio: 0.56 (increase,69.84%)
- Net Working Capital: 543,559,000.00 (increase,0.06%)
- Cash Ratio: 1.30 (decrease,7.99%)
- Capital Expenditure Ratio: 1.02 (decrease,21.42%)
- Fixed Asset Turnover: 1.65 (increase,46.18%)
- Goodwill To Assets: 0.16 (decrease,2.02%)
- Cash Flow To Revenue: 0.14 (increase,23.77%)
- Working Capital Turnover: 1.54 (increase,54.19%)
---
π Financial Report for ticker/company:'COHR' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 254,456,000.00 (increase,5.46%)
- Accounts Receivable: 196,045,000.00 (increase,1.67%)
- Current Assets: 723,415,000.00 (increase,4.29%)
- P P E Net: 481,014,000.00 (increase,4.37%)
- Goodwill: 272,209,000.00 (increase,0.78%)
- Other Noncurrent Assets: 8,413,000.00 (increase,1.34%)
- Total Assets: 1,687,874,000.00 (increase,6.57%)
- Accounts Payable: 71,236,000.00 (decrease,2.78%)
- Current Liabilities: 180,183,000.00 (increase,0.96%)
- Other Noncurrent Liabilities: 41,003,000.00 (increase,36.99%)
- Common Stock: 340,548,000.00 (increase,1.92%)
- Retained Earnings: 778,799,000.00 (increase,1.25%)
- Accumulated Other Comprehensive Income: 1,522,000.00 (increase,158.56%)
- Total Liabilities And Equity: 1,687,874,000.00 (increase,6.57%)
- Inventory: 235,468,000.00 (increase,4.9%)
- Revenue: 542,973,000.00 (increase,107.64%)
- Income Tax Expense: 26,030,000.00 (increase,352.07%)
- Comprehensive Income: 46,037,000.00 (increase,42.44%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Deferred Taxes And Credits: 10,114,000.00 (increase,437.7%)
- Change In Inventories: 23,414,000.00 (increase,68.56%)
- Cash From Operations: 59,669,000.00 (increase,381.86%)
- Capital Expenditures: 77,623,000.00 (increase,107.4%)
- Other Investing Cash Flow: -145,000.00 (decrease,6.62%)
- Cash From Financing: 126,240,000.00 (increase,85.21%)
- Net Income: 30,737,000.00 (increase,45.39%)
- Interest Expense.1: 8,289,000.00 (increase,127.41%)
- Net Change In Cash.1: -17,432,000.00 (increase,43.04%)
- Net Profit Margin: 0.06 (decrease,29.98%)
- Current Ratio: 4.01 (increase,3.3%)
- Return On Assets: 0.02 (increase,36.43%)
- Asset Turnover: 0.32 (increase,94.83%)
- Receivables Turnover: 2.77 (increase,104.23%)
- Free Cash Flow: -17,954,000.00 (increase,28.31%)
- Operating Cash Flow Ratio: 0.33 (increase,377.29%)
- Net Working Capital: 543,232,000.00 (increase,5.44%)
- Cash Ratio: 1.41 (increase,4.46%)
- Capital Expenditure Ratio: 1.30 (decrease,56.96%)
- Fixed Asset Turnover: 1.13 (increase,98.94%)
- Goodwill To Assets: 0.16 (decrease,5.43%)
- Cash Flow To Revenue: 0.11 (increase,132.07%)
- Working Capital Turnover: 1.00 (increase,96.93%)
---
π Financial Report for ticker/company:'COHR' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 241,285,000.00
- Accounts Receivable: 192,828,000.00
- Current Assets: 693,688,000.00
- P P E Net: 460,859,000.00
- Goodwill: 270,103,000.00
- Other Noncurrent Assets: 8,302,000.00
- Total Assets: 1,583,805,000.00
- Accounts Payable: 73,271,000.00
- Current Liabilities: 178,475,000.00
- Other Noncurrent Liabilities: 29,931,000.00
- Common Stock: 334,126,000.00
- Retained Earnings: 769,203,000.00
- Accumulated Other Comprehensive Income: -2,599,000.00
- Total Liabilities And Equity: 1,583,805,000.00
- Inventory: 224,461,000.00
- Revenue: 261,503,000.00
- Income Tax Expense: 5,758,000.00
- Comprehensive Income: 32,320,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Deferred Taxes And Credits: -2,995,000.00
- Change In Inventories: 13,891,000.00
- Cash From Operations: 12,383,000.00
- Capital Expenditures: 37,426,000.00
- Other Investing Cash Flow: -136,000.00
- Cash From Financing: 68,162,000.00
- Net Income: 21,141,000.00
- Interest Expense.1: 3,645,000.00
- Net Change In Cash.1: -30,603,000.00
- Net Profit Margin: 0.08
- Current Ratio: 3.89
- Return On Assets: 0.01
- Asset Turnover: 0.17
- Receivables Turnover: 1.36
- Free Cash Flow: -25,043,000.00
- Operating Cash Flow Ratio: 0.07
- Net Working Capital: 515,213,000.00
- Cash Ratio: 1.35
- Capital Expenditure Ratio: 3.02
- Fixed Asset Turnover: 0.57
- Goodwill To Assets: 0.17
- Cash Flow To Revenue: 0.05
- Working Capital Turnover: 0.51
|
COHR_2020-01-01 |
π Financial Report for ticker/company:'COHR' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 230,256,000.00 (decrease,15.14%)
- Accounts Receivable: 227,006,000.00 (decrease,0.93%)
- Current Assets: 792,225,000.00 (decrease,3.08%)
- P P E Net: 559,519,000.00 (increase,3.32%)
- Goodwill: 298,250,000.00 (decrease,0.02%)
- Other Noncurrent Assets: 8,390,000.00 (decrease,5.03%)
- Total Assets: 1,877,134,000.00 (decrease,0.19%)
- Accounts Payable: 114,049,000.00 (increase,17.07%)
- Current Liabilities: 250,025,000.00 (increase,10.97%)
- Other Noncurrent Liabilities: 65,401,000.00 (decrease,0.01%)
- Common Stock: 367,195,000.00 (increase,1.92%)
- Retained Earnings: 890,915,000.00 (increase,3.33%)
- Accumulated Other Comprehensive Income: -18,918,000.00 (decrease,31.57%)
- Total Liabilities And Equity: 1,877,134,000.00 (decrease,0.19%)
- Inventory: 291,099,000.00 (increase,9.81%)
- Income Tax Expense: 12,218,000.00 (increase,97.29%)
- Comprehensive Income: 39,713,000.00 (increase,155.39%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Deferred Taxes And Credits: -3,506,000.00 (decrease,119.4%)
- Change In Inventories: 39,588,000.00 (increase,190.3%)
- Cash From Operations: 88,206,000.00 (increase,364.12%)
- Capital Expenditures: 74,368,000.00 (increase,107.14%)
- Other Investing Cash Flow: -116,000.00 (decrease,222.22%)
- Cash From Investing: -132,961,000.00 (decrease,55.37%)
- Cash From Financing: 31,332,000.00 (decrease,66.3%)
- Net Income: 54,851,000.00 (increase,109.76%)
- Interest Expense.1: 11,164,000.00 (increase,99.93%)
- Net Change In Cash.1: -16,782,000.00 (decrease,169.05%)
- Current Ratio: 3.17 (decrease,12.66%)
- Return On Assets: 0.03 (increase,110.16%)
- Free Cash Flow: 13,838,000.00 (increase,181.9%)
- Operating Cash Flow Ratio: 0.35 (increase,318.22%)
- Net Working Capital: 542,200,000.00 (decrease,8.42%)
- Cash Ratio: 0.92 (decrease,23.53%)
- Capital Expenditure Ratio: 0.84 (decrease,55.37%)
- Net Cash Flow: -44,755,000.00 (increase,32.77%)
- Goodwill To Assets: 0.16 (increase,0.17%)
- Total Cash Flow: -44,755,000.00 (increase,32.77%)
---
π Financial Report for ticker/company:'COHR' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 271,343,000.00
- Accounts Receivable: 229,134,000.00
- Current Assets: 817,359,000.00
- P P E Net: 541,519,000.00
- Goodwill: 298,308,000.00
- Other Noncurrent Assets: 8,834,000.00
- Total Assets: 1,880,643,000.00
- Accounts Payable: 97,417,000.00
- Current Liabilities: 225,300,000.00
- Other Noncurrent Liabilities: 65,406,000.00
- Common Stock: 360,276,000.00
- Retained Earnings: 862,213,000.00
- Accumulated Other Comprehensive Income: -14,379,000.00
- Total Liabilities And Equity: 1,880,643,000.00
- Inventory: 265,101,000.00
- Income Tax Expense: 6,193,000.00
- Comprehensive Income: 15,550,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Deferred Taxes And Credits: -1,598,000.00
- Change In Inventories: 13,637,000.00
- Cash From Operations: 19,005,000.00
- Capital Expenditures: 35,902,000.00
- Other Investing Cash Flow: -36,000.00
- Cash From Investing: -85,575,000.00
- Cash From Financing: 92,972,000.00
- Net Income: 26,149,000.00
- Interest Expense.1: 5,584,000.00
- Net Change In Cash.1: 24,305,000.00
- Current Ratio: 3.63
- Return On Assets: 0.01
- Free Cash Flow: -16,897,000.00
- Operating Cash Flow Ratio: 0.08
- Net Working Capital: 592,059,000.00
- Cash Ratio: 1.20
- Capital Expenditure Ratio: 1.89
- Net Cash Flow: -66,570,000.00
- Goodwill To Assets: 0.16
- Total Cash Flow: -66,570,000.00
|
COHR_2021-01-01 |
π Financial Report for ticker/company:'COHR' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 376,840,000.00 (decrease,14.27%)
- Accounts Receivable: 488,902,000.00 (decrease,4.9%)
- Current Assets: 1,589,189,000.00 (decrease,9.51%)
- P P E Net: 1,347,147,000.00 (increase,0.86%)
- Goodwill: 1,096,691,000.00 (increase,1.68%)
- Other Noncurrent Assets: 150,127,000.00 (increase,0.12%)
- Total Assets: 5,208,209,000.00 (decrease,3.03%)
- Accounts Payable: 229,042,000.00 (decrease,2.06%)
- Current Liabilities: 571,599,000.00 (increase,4.73%)
- Other Noncurrent Liabilities: 150,911,000.00 (increase,60.2%)
- Common Stock: 1,441,180,000.00 (increase,0.84%)
- Retained Earnings: 819,370,000.00 (decrease,10.7%)
- Accumulated Other Comprehensive Income: -9,208,000.00 (increase,75.22%)
- Total Liabilities And Equity: 5,208,209,000.00 (decrease,3.03%)
- Inventory: 662,982,000.00 (decrease,10.94%)
- Income Tax Expense: -13,766,000.00 (decrease,204.29%)
- Comprehensive Income: -109,198,000.00 (decrease,180.48%)
- E P S Basic: -1.58 (decrease,305.13%)
- E P S Diluted: -1.58 (decrease,305.13%)
- Deferred Taxes And Credits: -42,076,000.00 (decrease,156.03%)
- Change In Inventories: -78,065,000.00 (decrease,626.51%)
- Cash From Operations: 56,260,000.00 (increase,319.64%)
- Capital Expenditures: 80,288,000.00 (increase,213.18%)
- Other Investing Cash Flow: 1,102,000.00 (decrease,43.2%)
- Cash From Investing: -1,117,999,000.00 (decrease,5.06%)
- Cash From Financing: 1,232,050,000.00 (decrease,7.13%)
- Net Income: -124,211,000.00 (decrease,377.77%)
- Interest Expense.1: 35,358,000.00 (increase,407.43%)
- Current Ratio: 2.78 (decrease,13.6%)
- Return On Assets: -0.02 (decrease,392.68%)
- Free Cash Flow: -24,028,000.00 (increase,53.12%)
- Operating Cash Flow Ratio: 0.10 (increase,309.71%)
- Net Working Capital: 1,017,590,000.00 (decrease,15.93%)
- Cash Ratio: 0.66 (decrease,18.14%)
- Capital Expenditure Ratio: 1.43 (increase,242.59%)
- Net Cash Flow: -1,061,739,000.00 (increase,2.57%)
- Goodwill To Assets: 0.21 (increase,4.85%)
- Total Cash Flow: -1,061,739,000.00 (increase,2.57%)
---
π Financial Report for ticker/company:'COHR' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 439,551,000.00
- Accounts Receivable: 514,104,000.00
- Current Assets: 1,756,199,000.00
- P P E Net: 1,335,622,000.00
- Goodwill: 1,078,569,000.00
- Other Noncurrent Assets: 149,944,000.00
- Total Assets: 5,370,686,000.00
- Accounts Payable: 233,870,000.00
- Current Liabilities: 545,777,000.00
- Other Noncurrent Liabilities: 94,204,000.00
- Common Stock: 1,429,173,000.00
- Retained Earnings: 917,583,000.00
- Accumulated Other Comprehensive Income: -37,156,000.00
- Total Liabilities And Equity: 5,370,686,000.00
- Inventory: 744,443,000.00
- Income Tax Expense: -4,524,000.00
- Comprehensive Income: -38,933,000.00
- E P S Basic: -0.39
- E P S Diluted: -0.39
- Deferred Taxes And Credits: -16,434,000.00
- Change In Inventories: 14,827,000.00
- Cash From Operations: -25,615,000.00
- Capital Expenditures: 25,636,000.00
- Other Investing Cash Flow: 1,940,000.00
- Cash From Investing: -1,064,185,000.00
- Cash From Financing: 1,326,607,000.00
- Net Income: -25,998,000.00
- Interest Expense.1: 6,968,000.00
- Current Ratio: 3.22
- Return On Assets: -0.00
- Free Cash Flow: -51,251,000.00
- Operating Cash Flow Ratio: -0.05
- Net Working Capital: 1,210,422,000.00
- Cash Ratio: 0.81
- Capital Expenditure Ratio: -1.00
- Net Cash Flow: -1,089,800,000.00
- Goodwill To Assets: 0.20
- Total Cash Flow: -1,089,800,000.00
|
COHR_2022-01-01 |
π Financial Report for ticker/company:'COHR' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 834,540,000.00 (increase,22.01%)
- Accounts Receivable: 570,985,000.00 (decrease,1.06%)
- Current Assets: 2,137,723,000.00 (increase,7.33%)
- Goodwill: 1,292,384,000.00 (increase,3.03%)
- Other Noncurrent Assets: 170,720,000.00 (increase,17.68%)
- Total Assets: 5,646,563,000.00 (increase,3.22%)
- Accounts Payable: 250,740,000.00 (decrease,2.07%)
- Current Liabilities: 664,474,000.00 (increase,3.04%)
- Other Noncurrent Liabilities: 163,579,000.00 (increase,4.62%)
- Common Stock: 1,985,833,000.00 (increase,2.24%)
- Retained Earnings: 997,283,000.00 (increase,8.84%)
- Accumulated Other Comprehensive Income: 14,507,000.00 (increase,127.68%)
- Total Liabilities And Equity: 5,646,563,000.00 (increase,3.22%)
- Inventory: 656,993,000.00 (increase,2.68%)
- Income Tax Expense: 31,694,000.00 (increase,138.1%)
- Comprehensive Income: 236,056,000.00 (increase,190.58%)
- E P S Basic: 1.17 (increase,200.0%)
- E P S Diluted: 1.12 (increase,194.74%)
- Deferred Taxes And Credits: 8,518,000.00 (decrease,62.25%)
- Change In Inventories: 1,714,000.00 (decrease,63.31%)
- Cash From Operations: 355,699,000.00 (increase,164.8%)
- Capital Expenditures: 79,329,000.00 (increase,134.76%)
- Other Investing Cash Flow: 0.00 (no change,nan%)
- Cash From Investing: -113,760,000.00 (decrease,62.85%)
- Cash From Financing: 72,812,000.00 (decrease,40.79%)
- Net Income: 134,166,000.00 (increase,189.99%)
- Interest Expense.1: 32,799,000.00 (increase,90.54%)
- Current Ratio: 3.22 (increase,4.17%)
- Return On Assets: 0.02 (increase,180.95%)
- Free Cash Flow: 276,370,000.00 (increase,174.9%)
- Operating Cash Flow Ratio: 0.54 (increase,157.0%)
- Net Working Capital: 1,473,249,000.00 (increase,9.38%)
- Cash Ratio: 1.26 (increase,18.42%)
- Capital Expenditure Ratio: 0.22 (decrease,11.35%)
- Net Cash Flow: 241,939,000.00 (increase,275.27%)
- Goodwill To Assets: 0.23 (decrease,0.18%)
- Total Cash Flow: 241,939,000.00 (increase,275.27%)
---
π Financial Report for ticker/company:'COHR' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 683,985,000.00
- Accounts Receivable: 577,127,000.00
- Current Assets: 1,991,742,000.00
- Goodwill: 1,254,338,000.00
- Other Noncurrent Assets: 145,066,000.00
- Total Assets: 5,470,619,000.00
- Accounts Payable: 256,029,000.00
- Current Liabilities: 644,893,000.00
- Other Noncurrent Liabilities: 156,356,000.00
- Common Stock: 1,942,300,000.00
- Retained Earnings: 916,283,000.00
- Accumulated Other Comprehensive Income: -52,414,000.00
- Total Liabilities And Equity: 5,470,619,000.00
- Inventory: 639,833,000.00
- Income Tax Expense: 13,311,000.00
- Comprehensive Income: 81,235,000.00
- E P S Basic: 0.39
- E P S Diluted: 0.38
- Deferred Taxes And Credits: 22,567,000.00
- Change In Inventories: 4,671,000.00
- Cash From Operations: 134,327,000.00
- Capital Expenditures: 33,792,000.00
- Other Investing Cash Flow: 0.00
- Cash From Investing: -69,856,000.00
- Cash From Financing: 122,975,000.00
- Net Income: 46,266,000.00
- Interest Expense.1: 17,214,000.00
- Current Ratio: 3.09
- Return On Assets: 0.01
- Free Cash Flow: 100,535,000.00
- Operating Cash Flow Ratio: 0.21
- Net Working Capital: 1,346,849,000.00
- Cash Ratio: 1.06
- Capital Expenditure Ratio: 0.25
- Net Cash Flow: 64,471,000.00
- Goodwill To Assets: 0.23
- Total Cash Flow: 64,471,000.00
|
COHR_2023-01-01 |
π Financial Report for ticker/company:'COHR' β Year: 2022, Period: 3
- Accounts Receivable: 653,095,000.00 (increase,8.09%)
- Current Assets: 4,233,799,000.00 (increase,1.63%)
- Goodwill: 1,292,649,000.00 (decrease,0.04%)
- Other Noncurrent Assets: 224,259,000.00 (increase,9.46%)
- Total Assets: 7,767,196,000.00 (increase,1.54%)
- Accounts Payable: 361,533,000.00 (increase,6.34%)
- Current Liabilities: 2,123,881,000.00 (increase,1.95%)
- Other Noncurrent Liabilities: 140,641,000.00 (increase,1.13%)
- Common Stock: 2,045,850,000.00 (increase,1.31%)
- Retained Earnings: 1,321,779,000.00 (increase,2.47%)
- Accumulated Other Comprehensive Income: 48,117,000.00 (increase,219.29%)
- Total Liabilities And Equity: 7,767,196,000.00 (increase,1.54%)
- Inventory: 879,510,000.00 (increase,7.38%)
- Income Tax Expense: 41,701,000.00 (increase,50.69%)
- Comprehensive Income: 224,973,000.00 (increase,57.41%)
- E P S Basic: 1.32 (increase,29.41%)
- E P S Diluted: 1.22 (increase,29.79%)
- Deferred Taxes And Credits: -8,917,000.00 (decrease,377.1%)
- Change In Inventories: 184,073,000.00 (increase,48.75%)
- Cash From Operations: 276,007,000.00 (increase,14.96%)
- Capital Expenditures: 195,991,000.00 (increase,92.74%)
- Cash From Investing: -201,741,000.00 (decrease,98.39%)
- Cash From Financing: 891,283,000.00 (decrease,2.15%)
- Net Income: 191,123,000.00 (increase,34.48%)
- Interest Expense.1: 72,752,000.00 (increase,148.7%)
- Current Ratio: 1.99 (decrease,0.31%)
- Return On Assets: 0.02 (increase,32.44%)
- Free Cash Flow: 80,016,000.00 (decrease,42.18%)
- Operating Cash Flow Ratio: 0.13 (increase,12.76%)
- Net Working Capital: 2,109,918,000.00 (increase,1.31%)
- Capital Expenditure Ratio: 0.71 (increase,67.65%)
- Net Cash Flow: 74,266,000.00 (decrease,46.34%)
- Goodwill To Assets: 0.17 (decrease,1.56%)
- Total Cash Flow: 74,266,000.00 (decrease,46.34%)
---
π Financial Report for ticker/company:'COHR' β Year: 2022, Period: 2
- Accounts Receivable: 604,206,000.00 (decrease,9.0%)
- Current Assets: 4,165,795,000.00 (increase,36.54%)
- Goodwill: 1,293,167,000.00 (decrease,0.12%)
- Other Noncurrent Assets: 204,879,000.00 (increase,3.81%)
- Total Assets: 7,649,283,000.00 (increase,17.39%)
- Accounts Payable: 339,985,000.00 (increase,15.25%)
- Current Liabilities: 2,083,240,000.00 (increase,102.52%)
- Other Noncurrent Liabilities: 139,072,000.00 (increase,6.87%)
- Common Stock: 2,019,306,000.00 (increase,0.84%)
- Retained Earnings: 1,289,925,000.00 (increase,4.1%)
- Accumulated Other Comprehensive Income: 15,070,000.00 (increase,487.07%)
- Total Liabilities And Equity: 7,649,283,000.00 (increase,17.39%)
- Inventory: 819,091,000.00 (increase,9.59%)
- Income Tax Expense: 27,674,000.00 (increase,73.21%)
- Comprehensive Income: 142,924,000.00 (increase,127.72%)
- E P S Basic: 1.02 (increase,88.89%)
- E P S Diluted: 0.94 (increase,88.0%)
- Deferred Taxes And Credits: 3,218,000.00 (decrease,69.85%)
- Change In Inventories: 123,748,000.00 (increase,119.96%)
- Cash From Operations: 240,085,000.00 (increase,358.74%)
- Capital Expenditures: 101,689,000.00 (increase,113.79%)
- Cash From Investing: -101,689,000.00 (decrease,113.79%)
- Cash From Financing: 910,872,000.00 (increase,2632.59%)
- Net Income: 142,121,000.00 (increase,90.86%)
- Interest Expense.1: 29,253,000.00 (increase,139.96%)
- Current Ratio: 2.00 (decrease,32.58%)
- Return On Assets: 0.02 (increase,62.58%)
- Free Cash Flow: 138,396,000.00 (increase,2800.78%)
- Operating Cash Flow Ratio: 0.12 (increase,126.51%)
- Net Working Capital: 2,082,555,000.00 (increase,2.98%)
- Capital Expenditure Ratio: 0.42 (decrease,53.4%)
- Net Cash Flow: 138,396,000.00 (increase,2800.78%)
- Goodwill To Assets: 0.17 (decrease,14.92%)
- Total Cash Flow: 138,396,000.00 (increase,2800.78%)
---
π Financial Report for ticker/company:'COHR' β Year: 2022, Period: 1
- Accounts Receivable: 663,940,000.00
- Current Assets: 3,050,951,000.00
- Goodwill: 1,294,748,000.00
- Other Noncurrent Assets: 197,366,000.00
- Total Assets: 6,515,862,000.00
- Accounts Payable: 295,003,000.00
- Current Liabilities: 1,028,657,000.00
- Other Noncurrent Liabilities: 130,138,000.00
- Common Stock: 2,002,452,000.00
- Retained Earnings: 1,239,075,000.00
- Accumulated Other Comprehensive Income: 2,567,000.00
- Total Liabilities And Equity: 6,515,862,000.00
- Inventory: 747,413,000.00
- Income Tax Expense: 15,977,000.00
- Comprehensive Income: 62,764,000.00
- E P S Basic: 0.54
- E P S Diluted: 0.50
- Deferred Taxes And Credits: 10,672,000.00
- Change In Inventories: 56,260,000.00
- Cash From Operations: 52,336,000.00
- Capital Expenditures: 47,565,000.00
- Cash From Investing: -47,565,000.00
- Cash From Financing: -35,966,000.00
- Net Income: 74,464,000.00
- Interest Expense.1: 12,191,000.00
- Current Ratio: 2.97
- Return On Assets: 0.01
- Free Cash Flow: 4,771,000.00
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: 2,022,294,000.00
- Capital Expenditure Ratio: 0.91
- Net Cash Flow: 4,771,000.00
- Goodwill To Assets: 0.20
- Total Cash Flow: 4,771,000.00
|
COHR_2024-01-01 |
π Financial Report for ticker/company:'COHR' β Year: 2023, Period: 3
- Accounts Receivable: 924,369,000.00 (decrease,3.38%)
- Current Assets: 3,406,644,000.00 (decrease,0.29%)
- Goodwill: 4,505,137,000.00 (increase,1.77%)
- Other Noncurrent Assets: 306,923,000.00 (decrease,7.19%)
- Total Assets: 14,117,632,000.00 (increase,0.06%)
- Accounts Payable: 428,860,000.00 (decrease,0.02%)
- Current Liabilities: 1,107,456,000.00 (decrease,2.25%)
- Other Noncurrent Liabilities: 213,953,000.00 (decrease,2.51%)
- Common Stock: 3,755,410,000.00 (increase,1.38%)
- Retained Earnings: 1,159,322,000.00 (decrease,2.81%)
- Accumulated Other Comprehensive Income: 170,454,000.00 (increase,35.14%)
- Total Liabilities And Equity: 14,117,632,000.00 (increase,0.06%)
- Inventory: 1,394,103,000.00 (increase,1.95%)
- Income Tax Expense: -40,895,000.00 (decrease,21.7%)
- Comprehensive Income: 91,397,000.00 (increase,105.26%)
- E P S Basic: -1.38 (decrease,21.05%)
- E P S Diluted: -1.38 (decrease,21.05%)
- Deferred Taxes And Credits: -121,277,000.00 (decrease,40.64%)
- Change In Inventories: -75,096,000.00 (increase,21.84%)
- Cash From Operations: 452,493,000.00 (increase,50.8%)
- Capital Expenditures: 342,999,000.00 (increase,39.51%)
- Other Investing Cash Flow: 2,261,000.00 (no change,0.0%)
- Cash From Investing: -5,833,816,000.00 (decrease,1.69%)
- Cash From Financing: 3,682,005,000.00 (decrease,1.96%)
- Net Income: -81,224,000.00 (increase,3.04%)
- Interest Expense.1: 207,976,000.00 (increase,56.62%)
- Current Ratio: 3.08 (increase,2.01%)
- Return On Assets: -0.01 (increase,3.1%)
- Free Cash Flow: 109,494,000.00 (increase,101.97%)
- Operating Cash Flow Ratio: 0.41 (increase,54.26%)
- Net Working Capital: 2,299,188,000.00 (increase,0.69%)
- Capital Expenditure Ratio: 0.76 (decrease,7.48%)
- Net Cash Flow: -5,381,323,000.00 (increase,1.02%)
- Goodwill To Assets: 0.32 (increase,1.71%)
- Total Cash Flow: -5,381,323,000.00 (increase,1.02%)
---
π Financial Report for ticker/company:'COHR' β Year: 2023, Period: 2
- Accounts Receivable: 956,674,000.00 (decrease,1.92%)
- Current Assets: 3,416,400,000.00 (increase,0.64%)
- Goodwill: 4,426,841,000.00 (decrease,16.23%)
- Other Noncurrent Assets: 330,702,000.00 (decrease,1.07%)
- Total Assets: 14,108,894,000.00 (increase,2.01%)
- Accounts Payable: 428,959,000.00 (decrease,10.52%)
- Current Liabilities: 1,132,916,000.00 (decrease,4.24%)
- Other Noncurrent Liabilities: 219,459,000.00 (decrease,4.82%)
- Common Stock: 3,704,259,000.00 (increase,0.89%)
- Retained Earnings: 1,192,847,000.00 (decrease,6.36%)
- Accumulated Other Comprehensive Income: 126,130,000.00 (increase,224.35%)
- Total Liabilities And Equity: 14,108,894,000.00 (increase,2.01%)
- Inventory: 1,367,375,000.00 (increase,1.52%)
- Income Tax Expense: -33,602,000.00 (decrease,172.74%)
- Comprehensive Income: 44,527,000.00 (increase,132.27%)
- E P S Basic: -1.14 (decrease,103.57%)
- E P S Diluted: -1.14 (decrease,103.57%)
- Deferred Taxes And Credits: -86,232,000.00 (decrease,495.57%)
- Change In Inventories: -96,084,000.00 (decrease,1178.73%)
- Cash From Operations: 300,068,000.00 (increase,277.08%)
- Capital Expenditures: 245,854,000.00 (increase,76.89%)
- Other Investing Cash Flow: 2,261,000.00 (increase,218.0%)
- Cash From Investing: -5,736,671,000.00 (decrease,1.93%)
- Cash From Financing: 3,755,557,000.00 (decrease,4.02%)
- Net Income: -83,770,000.00 (decrease,116.47%)
- Interest Expense.1: 132,793,000.00 (increase,114.57%)
- Current Ratio: 3.02 (increase,5.1%)
- Return On Assets: -0.01 (decrease,112.2%)
- Free Cash Flow: 54,214,000.00 (increase,191.25%)
- Operating Cash Flow Ratio: 0.26 (increase,293.78%)
- Net Working Capital: 2,283,484,000.00 (increase,3.25%)
- Capital Expenditure Ratio: 0.82 (decrease,53.09%)
- Net Cash Flow: -5,436,603,000.00 (increase,2.02%)
- Goodwill To Assets: 0.31 (decrease,17.88%)
- Total Cash Flow: -5,436,603,000.00 (increase,2.02%)
---
π Financial Report for ticker/company:'COHR' β Year: 2023, Period: 1
- Accounts Receivable: 975,437,000.00
- Current Assets: 3,394,630,000.00
- Goodwill: 5,284,591,000.00
- Other Noncurrent Assets: 334,262,000.00
- Total Assets: 13,830,559,000.00
- Accounts Payable: 479,385,000.00
- Current Liabilities: 1,183,084,000.00
- Other Noncurrent Liabilities: 230,568,000.00
- Common Stock: 3,671,514,000.00
- Retained Earnings: 1,273,850,000.00
- Accumulated Other Comprehensive Income: -101,431,000.00
- Total Liabilities And Equity: 13,830,559,000.00
- Inventory: 1,346,940,000.00
- Income Tax Expense: -12,320,000.00
- Comprehensive Income: -137,962,000.00
- E P S Basic: -0.56
- E P S Diluted: -0.56
- Deferred Taxes And Credits: -14,479,000.00
- Change In Inventories: -7,514,000.00
- Cash From Operations: 79,577,000.00
- Capital Expenditures: 138,990,000.00
- Other Investing Cash Flow: 711,000.00
- Cash From Investing: -5,628,257,000.00
- Cash From Financing: 3,912,742,000.00
- Net Income: -38,698,000.00
- Interest Expense.1: 61,889,000.00
- Current Ratio: 2.87
- Return On Assets: -0.00
- Free Cash Flow: -59,413,000.00
- Operating Cash Flow Ratio: 0.07
- Net Working Capital: 2,211,546,000.00
- Capital Expenditure Ratio: 1.75
- Net Cash Flow: -5,548,680,000.00
- Goodwill To Assets: 0.38
- Total Cash Flow: -5,548,680,000.00
|
COHR_2025-01-01 |
π Financial Report for ticker/company:'COHR' β Year: 2024, Period: 3
- Accounts Receivable: 955,644,000.00 (increase,11.63%)
- Current Assets: 3,550,234,000.00 (increase,3.76%)
- Goodwill: 4,493,225,000.00 (decrease,1.59%)
- Other Noncurrent Assets: 289,513,000.00 (increase,1.12%)
- Total Assets: 14,520,412,000.00 (decrease,0.97%)
- Accounts Payable: 593,504,000.00 (increase,17.75%)
- Current Liabilities: 1,310,628,000.00 (increase,10.34%)
- Other Noncurrent Liabilities: 201,240,000.00 (decrease,14.29%)
- Common Stock: 4,835,261,000.00 (increase,1.03%)
- Retained Earnings: 744,792,000.00 (decrease,5.62%)
- Accumulated Other Comprehensive Income: 67,352,000.00 (decrease,67.36%)
- Total Liabilities And Equity: 14,520,412,000.00 (decrease,0.97%)
- Inventory: 1,291,703,000.00 (increase,0.01%)
- Income Tax Expense: -45,816,000.00 (decrease,54.29%)
- Comprehensive Income: -152,957,000.00 (decrease,20348.8%)
- E P S Basic: -1.32 (decrease,28.16%)
- E P S Diluted: -1.32 (decrease,28.16%)
- Deferred Taxes And Credits: -140,727,000.00 (decrease,45.56%)
- Change In Inventories: 21,256,000.00 (increase,571.81%)
- Cash From Operations: 383,404,000.00 (increase,44.15%)
- Capital Expenditures: 246,909,000.00 (increase,60.68%)
- Other Investing Cash Flow: 2,114,000.00 (increase,6.88%)
- Cash From Investing: -249,023,000.00 (decrease,59.99%)
- Cash From Financing: 819,909,000.00 (decrease,4.52%)
- Net Income: -107,712,000.00 (decrease,13.95%)
- Interest Expense.1: 220,689,000.00 (increase,49.18%)
- Current Ratio: 2.71 (decrease,5.97%)
- Return On Assets: -0.01 (decrease,15.07%)
- Free Cash Flow: 136,495,000.00 (increase,21.54%)
- Operating Cash Flow Ratio: 0.29 (increase,30.64%)
- Net Working Capital: 2,239,606,000.00 (increase,0.26%)
- Capital Expenditure Ratio: 0.64 (increase,11.46%)
- Net Cash Flow: 134,381,000.00 (increase,21.8%)
- Goodwill To Assets: 0.31 (decrease,0.63%)
- Total Cash Flow: 134,381,000.00 (increase,21.8%)
---
π Financial Report for ticker/company:'COHR' β Year: 2024, Period: 2
- Accounts Receivable: 856,098,000.00 (increase,7.59%)
- Current Assets: 3,421,603,000.00 (increase,5.48%)
- Goodwill: 4,566,010,000.00 (increase,2.37%)
- Other Noncurrent Assets: 286,311,000.00 (decrease,6.87%)
- Total Assets: 14,662,880,000.00 (increase,8.44%)
- Accounts Payable: 504,052,000.00 (increase,12.23%)
- Current Liabilities: 1,187,773,000.00 (increase,9.66%)
- Other Noncurrent Liabilities: 234,781,000.00 (decrease,0.58%)
- Common Stock: 4,786,076,000.00 (increase,11.63%)
- Retained Earnings: 789,138,000.00 (decrease,6.8%)
- Accumulated Other Comprehensive Income: 206,374,000.00 (increase,3985.0%)
- Total Liabilities And Equity: 14,662,880,000.00 (increase,8.44%)
- Inventory: 1,291,634,000.00 (increase,0.85%)
- Income Tax Expense: -29,695,000.00 (decrease,43.02%)
- Comprehensive Income: -748,000.00 (increase,99.57%)
- E P S Basic: -1.03 (decrease,58.46%)
- E P S Diluted: -1.03 (decrease,58.46%)
- Deferred Taxes And Credits: -96,683,000.00 (decrease,143.98%)
- Change In Inventories: 3,164,000.00 (decrease,81.06%)
- Cash From Operations: 265,971,000.00 (increase,33.79%)
- Capital Expenditures: 153,667,000.00 (increase,147.06%)
- Other Investing Cash Flow: 1,978,000.00 (no change,0.0%)
- Cash From Investing: -155,645,000.00 (decrease,142.53%)
- Cash From Financing: 858,749,000.00 (increase,4902.85%)
- Net Income: -94,525,000.00 (decrease,39.97%)
- Interest Expense.1: 147,936,000.00 (increase,101.94%)
- Current Ratio: 2.88 (decrease,3.81%)
- Return On Assets: -0.01 (decrease,29.07%)
- Free Cash Flow: 112,304,000.00 (decrease,17.79%)
- Operating Cash Flow Ratio: 0.22 (increase,22.0%)
- Net Working Capital: 2,233,830,000.00 (increase,3.39%)
- Capital Expenditure Ratio: 0.58 (increase,84.67%)
- Net Cash Flow: 110,326,000.00 (decrease,18.05%)
- Goodwill To Assets: 0.31 (decrease,5.6%)
- Total Cash Flow: 110,326,000.00 (decrease,18.05%)
---
π Financial Report for ticker/company:'COHR' β Year: 2024, Period: 1
- Accounts Receivable: 795,730,000.00
- Current Assets: 3,243,731,000.00
- Goodwill: 4,460,144,000.00
- Other Noncurrent Assets: 307,419,000.00
- Total Assets: 13,521,298,000.00
- Accounts Payable: 449,134,000.00
- Current Liabilities: 1,083,136,000.00
- Other Noncurrent Liabilities: 236,150,000.00
- Common Stock: 4,287,278,000.00
- Retained Earnings: 846,709,000.00
- Accumulated Other Comprehensive Income: 5,052,000.00
- Total Liabilities And Equity: 13,521,298,000.00
- Inventory: 1,280,755,000.00
- Income Tax Expense: -20,763,000.00
- Comprehensive Income: -172,208,000.00
- E P S Basic: -0.65
- E P S Diluted: -0.65
- Deferred Taxes And Credits: -39,627,000.00
- Change In Inventories: 16,709,000.00
- Cash From Operations: 198,803,000.00
- Capital Expenditures: 62,197,000.00
- Other Investing Cash Flow: 1,978,000.00
- Cash From Investing: -64,175,000.00
- Cash From Financing: -17,880,000.00
- Net Income: -67,534,000.00
- Interest Expense.1: 73,258,000.00
- Current Ratio: 2.99
- Return On Assets: -0.00
- Free Cash Flow: 136,606,000.00
- Operating Cash Flow Ratio: 0.18
- Net Working Capital: 2,160,595,000.00
- Capital Expenditure Ratio: 0.31
- Net Cash Flow: 134,628,000.00
- Goodwill To Assets: 0.33
- Total Cash Flow: 134,628,000.00
|
BILL_2021-01-01 |
π Financial Report for ticker/company:'BILL' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 228,585,000.00 (decrease,27.41%)
- Accounts Receivable: 3,440,000.00 (decrease,28.2%)
- Current Assets: 1,770,703,000.00 (decrease,6.87%)
- P P E Net: 12,317,000.00 (increase,63.99%)
- Other Noncurrent Assets: 6,819,000.00 (increase,7.34%)
- Total Assets: 1,789,839,000.00 (decrease,6.54%)
- Accounts Payable: 6,477,000.00 (increase,7.63%)
- Current Liabilities: 1,386,047,000.00 (decrease,8.71%)
- Other Noncurrent Liabilities: 11,745,000.00 (increase,754.18%)
- Common Stock: 2,000.00 (no change,0.0%)
- Retained Earnings: -139,249,000.00 (decrease,6.35%)
- Accumulated Other Comprehensive Income: -994,000.00 (decrease,5070.0%)
- Stockholders Equity: 389,949,000.00 (decrease,0.87%)
- Total Liabilities And Equity: 1,789,839,000.00 (decrease,6.54%)
- Operating Income: -23,937,000.00 (decrease,68.31%)
- Income Tax Expense: 52,000.00 (increase,1.96%)
- Comprehensive Income: -22,913,000.00 (decrease,68.73%)
- Cash From Operations: -3,327,000.00 (increase,19.81%)
- Cash From Investing: -112,223,000.00 (increase,30.37%)
- Cash From Financing: 253,829,000.00 (decrease,34.9%)
- Net Income: -21,593,000.00 (decrease,62.67%)
- Current Ratio: 1.28 (increase,2.02%)
- Return On Assets: -0.01 (decrease,74.06%)
- Return On Equity: -0.06 (decrease,64.09%)
- Operating Cash Flow Ratio: -0.00 (increase,12.16%)
- Net Working Capital: 384,656,000.00 (increase,0.44%)
- Equity Ratio: 0.22 (increase,6.07%)
- Cash Ratio: 0.16 (decrease,20.48%)
- Net Cash Flow: -115,550,000.00 (increase,30.11%)
- Operating Income To Assets: -0.01 (decrease,80.09%)
- Total Cash Flow: -115,550,000.00 (increase,30.11%)
---
π Financial Report for ticker/company:'BILL' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 314,894,000.00
- Accounts Receivable: 4,791,000.00
- Current Assets: 1,901,260,000.00
- P P E Net: 7,511,000.00
- Other Noncurrent Assets: 6,353,000.00
- Total Assets: 1,915,124,000.00
- Accounts Payable: 6,018,000.00
- Current Liabilities: 1,518,306,000.00
- Other Noncurrent Liabilities: 1,375,000.00
- Common Stock: 2,000.00
- Retained Earnings: -130,930,000.00
- Accumulated Other Comprehensive Income: 20,000.00
- Stockholders Equity: 393,352,000.00
- Total Liabilities And Equity: 1,915,124,000.00
- Operating Income: -14,222,000.00
- Income Tax Expense: 51,000.00
- Comprehensive Income: -13,580,000.00
- Cash From Operations: -4,149,000.00
- Cash From Investing: -161,179,000.00
- Cash From Financing: 389,916,000.00
- Net Income: -13,274,000.00
- Current Ratio: 1.25
- Return On Assets: -0.01
- Return On Equity: -0.03
- Operating Cash Flow Ratio: -0.00
- Net Working Capital: 382,954,000.00
- Equity Ratio: 0.21
- Cash Ratio: 0.21
- Net Cash Flow: -165,328,000.00
- Operating Income To Assets: -0.01
- Total Cash Flow: -165,328,000.00
|
BILL_2022-01-01 |
π Financial Report for ticker/company:'BILL' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 1,223,724,000.00 (decrease,21.99%)
- Accounts Receivable: 9,584,000.00 (increase,36.19%)
- Current Assets: 3,701,801,000.00 (decrease,7.11%)
- P P E Net: 31,740,000.00 (increase,3.82%)
- Other Noncurrent Assets: 22,499,000.00 (increase,2.42%)
- Total Assets: 3,800,165,000.00 (decrease,6.91%)
- Accounts Payable: 4,320,000.00 (decrease,14.89%)
- Current Liabilities: 1,969,832,000.00 (decrease,12.69%)
- Other Noncurrent Liabilities: 3,459,000.00 (decrease,21.6%)
- Common Stock: 2,000.00 (no change,0.0%)
- Retained Earnings: -205,605,000.00 (decrease,14.94%)
- Accumulated Other Comprehensive Income: -191,000.00 (decrease,196.46%)
- Stockholders Equity: 870,461,000.00 (decrease,0.72%)
- Total Liabilities And Equity: 3,800,165,000.00 (decrease,6.91%)
- Operating Income: -43,248,000.00 (decrease,54.72%)
- Comprehensive Income: -59,469,000.00 (decrease,83.82%)
- Cash From Operations: -13,163,000.00 (decrease,13.64%)
- Cash From Investing: -563,192,000.00 (decrease,214.15%)
- Cash From Financing: 1,356,043,000.00 (decrease,17.13%)
- Net Income: -56,858,000.00 (decrease,88.71%)
- Current Ratio: 1.88 (increase,6.39%)
- Return On Assets: -0.01 (decrease,102.73%)
- Return On Equity: -0.07 (decrease,90.07%)
- Operating Cash Flow Ratio: -0.01 (decrease,30.15%)
- Net Working Capital: 1,731,969,000.00 (increase,0.17%)
- Equity Ratio: 0.23 (increase,6.66%)
- Cash Ratio: 0.62 (decrease,10.65%)
- Net Cash Flow: -576,355,000.00 (decrease,201.98%)
- Operating Income To Assets: -0.01 (decrease,66.21%)
- Total Cash Flow: -576,355,000.00 (decrease,201.98%)
---
π Financial Report for ticker/company:'BILL' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 1,568,684,000.00 (increase,178.06%)
- Accounts Receivable: 7,037,000.00 (increase,39.57%)
- Current Assets: 3,985,107,000.00 (increase,66.28%)
- P P E Net: 30,572,000.00 (increase,40.83%)
- Other Noncurrent Assets: 21,967,000.00 (increase,25.64%)
- Total Assets: 4,082,417,000.00 (increase,64.67%)
- Accounts Payable: 5,076,000.00 (decrease,22.69%)
- Current Liabilities: 2,256,066,000.00 (increase,32.53%)
- Other Noncurrent Liabilities: 4,412,000.00 (increase,86.87%)
- Common Stock: 2,000.00 (no change,0.0%)
- Retained Earnings: -178,877,000.00 (decrease,10.62%)
- Accumulated Other Comprehensive Income: 198,000.00 (decrease,82.29%)
- Stockholders Equity: 876,748,000.00 (increase,21.98%)
- Total Liabilities And Equity: 4,082,417,000.00 (increase,64.67%)
- Operating Income: -27,952,000.00 (decrease,102.83%)
- Comprehensive Income: -32,352,000.00 (decrease,126.98%)
- Cash From Operations: -11,583,000.00 (decrease,391.64%)
- Cash From Investing: -179,274,000.00 (decrease,144.05%)
- Cash From Financing: 1,636,278,000.00 (increase,4289.39%)
- Net Income: -30,130,000.00 (decrease,132.65%)
- Current Ratio: 1.77 (increase,25.47%)
- Return On Assets: -0.01 (decrease,41.28%)
- Return On Equity: -0.03 (decrease,90.73%)
- Operating Cash Flow Ratio: -0.01 (decrease,270.98%)
- Net Working Capital: 1,729,041,000.00 (increase,149.05%)
- Equity Ratio: 0.21 (decrease,25.92%)
- Cash Ratio: 0.70 (increase,109.82%)
- Net Cash Flow: -190,857,000.00 (decrease,151.75%)
- Operating Income To Assets: -0.01 (decrease,23.18%)
- Total Cash Flow: -190,857,000.00 (decrease,151.75%)
---
π Financial Report for ticker/company:'BILL' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 564,153,000.00
- Accounts Receivable: 5,042,000.00
- Current Assets: 2,396,615,000.00
- P P E Net: 21,709,000.00
- Other Noncurrent Assets: 17,484,000.00
- Total Assets: 2,479,208,000.00
- Accounts Payable: 6,566,000.00
- Current Liabilities: 1,702,360,000.00
- Other Noncurrent Liabilities: 2,361,000.00
- Common Stock: 2,000.00
- Retained Earnings: -161,698,000.00
- Accumulated Other Comprehensive Income: 1,118,000.00
- Stockholders Equity: 718,768,000.00
- Total Liabilities And Equity: 2,479,208,000.00
- Operating Income: -13,781,000.00
- Comprehensive Income: -14,253,000.00
- Cash From Operations: -2,356,000.00
- Cash From Investing: -73,457,000.00
- Cash From Financing: 37,278,000.00
- Net Income: -12,951,000.00
- Current Ratio: 1.41
- Return On Assets: -0.01
- Return On Equity: -0.02
- Operating Cash Flow Ratio: -0.00
- Net Working Capital: 694,255,000.00
- Equity Ratio: 0.29
- Cash Ratio: 0.33
- Net Cash Flow: -75,813,000.00
- Operating Income To Assets: -0.01
- Total Cash Flow: -75,813,000.00
|
BILL_2023-01-01 |
π Financial Report for ticker/company:'BILL' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 1,639,371,000.00 (decrease,1.96%)
- Accounts Receivable: 26,859,000.00 (increase,9.93%)
- Current Assets: 6,182,554,000.00 (decrease,4.77%)
- P P E Net: 53,279,000.00 (increase,1.12%)
- Other Noncurrent Assets: 53,804,000.00 (decrease,0.24%)
- Total Assets: 9,183,836,000.00 (decrease,3.44%)
- Accounts Payable: 9,433,000.00 (decrease,19.86%)
- Current Liabilities: 4,391,783,000.00 (decrease,5.86%)
- Other Noncurrent Liabilities: 29,278,000.00 (increase,8.2%)
- Common Stock: 2,000.00 (no change,0.0%)
- Retained Earnings: -459,886,000.00 (decrease,23.24%)
- Accumulated Other Comprehensive Income: -7,499,000.00 (decrease,305.35%)
- Stockholders Equity: 4,068,316,000.00 (decrease,0.61%)
- Total Liabilities And Equity: 9,183,836,000.00 (decrease,3.44%)
- Operating Income: -233,463,000.00 (decrease,55.35%)
- Income Tax Expense: -4,935,000.00 (decrease,21.67%)
- Comprehensive Income: -248,818,000.00 (decrease,59.04%)
- Cash From Operations: -7,619,000.00 (increase,77.63%)
- Cash From Investing: -1,075,897,000.00 (decrease,11.0%)
- Cash From Financing: 2,739,860,000.00 (decrease,10.56%)
- Net Income: -241,419,000.00 (decrease,56.06%)
- Current Ratio: 1.41 (increase,1.16%)
- Return On Assets: -0.03 (decrease,61.62%)
- Return On Equity: -0.06 (decrease,57.02%)
- Operating Cash Flow Ratio: -0.00 (increase,76.24%)
- Net Working Capital: 1,790,771,000.00 (decrease,1.99%)
- Equity Ratio: 0.44 (increase,2.93%)
- Cash Ratio: 0.37 (increase,4.14%)
- Net Cash Flow: -1,083,516,000.00 (decrease,7.99%)
- Operating Income To Assets: -0.03 (decrease,60.89%)
- Total Cash Flow: -1,083,516,000.00 (decrease,7.99%)
---
π Financial Report for ticker/company:'BILL' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 1,672,166,000.00 (decrease,16.95%)
- Accounts Receivable: 24,433,000.00 (increase,23.31%)
- Current Assets: 6,492,296,000.00 (increase,17.33%)
- P P E Net: 52,691,000.00 (increase,3.03%)
- Other Noncurrent Assets: 53,935,000.00 (decrease,0.53%)
- Total Assets: 9,510,958,000.00 (increase,11.05%)
- Accounts Payable: 11,770,000.00 (decrease,10.44%)
- Current Liabilities: 4,665,201,000.00 (increase,26.18%)
- Other Noncurrent Liabilities: 27,060,000.00 (increase,2.61%)
- Common Stock: 2,000.00 (no change,0.0%)
- Retained Earnings: -373,166,000.00 (decrease,26.86%)
- Accumulated Other Comprehensive Income: -1,850,000.00 (decrease,1230.94%)
- Stockholders Equity: 4,093,327,000.00 (decrease,0.39%)
- Total Liabilities And Equity: 9,510,958,000.00 (increase,11.05%)
- Operating Income: -150,280,000.00 (decrease,97.34%)
- Income Tax Expense: -4,056,000.00 (decrease,2.92%)
- Comprehensive Income: -156,449,000.00 (decrease,106.6%)
- Cash From Operations: -34,064,000.00 (decrease,61.18%)
- Cash From Investing: -969,311,000.00 (decrease,113.56%)
- Cash From Financing: 3,063,290,000.00 (increase,45.59%)
- Net Income: -154,699,000.00 (decrease,104.4%)
- Current Ratio: 1.39 (decrease,7.01%)
- Return On Assets: -0.02 (decrease,84.05%)
- Return On Equity: -0.04 (decrease,105.19%)
- Operating Cash Flow Ratio: -0.01 (decrease,27.74%)
- Net Working Capital: 1,827,095,000.00 (decrease,0.48%)
- Equity Ratio: 0.43 (decrease,10.3%)
- Cash Ratio: 0.36 (decrease,34.18%)
- Net Cash Flow: -1,003,375,000.00 (decrease,111.23%)
- Operating Income To Assets: -0.02 (decrease,77.7%)
- Total Cash Flow: -1,003,375,000.00 (decrease,111.23%)
---
π Financial Report for ticker/company:'BILL' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 2,013,433,000.00
- Accounts Receivable: 19,815,000.00
- Current Assets: 5,533,212,000.00
- P P E Net: 51,142,000.00
- Other Noncurrent Assets: 54,221,000.00
- Total Assets: 8,564,205,000.00
- Accounts Payable: 13,142,000.00
- Current Liabilities: 3,697,256,000.00
- Other Noncurrent Liabilities: 26,372,000.00
- Common Stock: 2,000.00
- Retained Earnings: -294,152,000.00
- Accumulated Other Comprehensive Income: -139,000.00
- Stockholders Equity: 4,109,211,000.00
- Total Liabilities And Equity: 8,564,205,000.00
- Operating Income: -76,151,000.00
- Income Tax Expense: -3,941,000.00
- Comprehensive Income: -75,724,000.00
- Cash From Operations: -21,134,000.00
- Cash From Investing: -453,872,000.00
- Cash From Financing: 2,104,111,000.00
- Net Income: -75,685,000.00
- Current Ratio: 1.50
- Return On Assets: -0.01
- Return On Equity: -0.02
- Operating Cash Flow Ratio: -0.01
- Net Working Capital: 1,835,956,000.00
- Equity Ratio: 0.48
- Cash Ratio: 0.54
- Net Cash Flow: -475,006,000.00
- Operating Income To Assets: -0.01
- Total Cash Flow: -475,006,000.00
|
BILL_2024-01-01 |
π Financial Report for ticker/company:'BILL' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 1,590,560,000.00 (decrease,1.62%)
- Accounts Receivable: 34,065,000.00 (increase,8.97%)
- Current Assets: 6,405,232,000.00 (decrease,5.08%)
- P P E Net: 77,465,000.00 (increase,11.65%)
- Other Noncurrent Assets: 49,700,000.00 (increase,0.2%)
- Total Assets: 9,380,885,000.00 (decrease,3.67%)
- Accounts Payable: 9,144,000.00 (decrease,35.89%)
- Current Liabilities: 3,335,461,000.00 (decrease,10.61%)
- Other Noncurrent Liabilities: 26,058,000.00 (decrease,10.05%)
- Common Stock: 2,000.00 (no change,0.0%)
- Retained Earnings: -779,682,000.00 (decrease,8.06%)
- Accumulated Other Comprehensive Income: -3,183,000.00 (increase,49.96%)
- Stockholders Equity: 4,104,337,000.00 (increase,0.5%)
- Total Liabilities And Equity: 9,380,885,000.00 (decrease,3.67%)
- Operating Income: -254,375,000.00 (decrease,27.09%)
- Income Tax Expense: 70,000.00 (increase,114.86%)
- Comprehensive Income: -200,820,000.00 (decrease,16.17%)
- Cash From Operations: 107,413,000.00 (increase,46.38%)
- Cash From Investing: -119,923,000.00 (decrease,26.85%)
- Cash From Financing: 39,710,000.00 (decrease,89.74%)
- Net Income: -207,854,000.00 (decrease,17.62%)
- Current Ratio: 1.92 (increase,6.18%)
- Return On Assets: -0.02 (decrease,22.1%)
- Return On Equity: -0.05 (decrease,17.03%)
- Operating Cash Flow Ratio: 0.03 (increase,63.74%)
- Net Working Capital: 3,069,771,000.00 (increase,1.75%)
- Equity Ratio: 0.44 (increase,4.33%)
- Cash Ratio: 0.48 (increase,10.05%)
- Net Cash Flow: -12,510,000.00 (increase,40.87%)
- Operating Income To Assets: -0.03 (decrease,31.93%)
- Total Cash Flow: -12,510,000.00 (increase,40.87%)
---
π Financial Report for ticker/company:'BILL' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 1,616,758,000.00 (increase,0.48%)
- Accounts Receivable: 31,261,000.00 (increase,7.57%)
- Current Assets: 6,748,188,000.00 (increase,7.25%)
- P P E Net: 69,383,000.00 (increase,11.86%)
- Other Noncurrent Assets: 49,600,000.00 (increase,1.54%)
- Total Assets: 9,738,274,000.00 (increase,5.24%)
- Accounts Payable: 14,262,000.00 (increase,23.93%)
- Current Liabilities: 3,731,240,000.00 (increase,12.18%)
- Other Noncurrent Liabilities: 28,970,000.00 (increase,31.6%)
- Common Stock: 2,000.00 (no change,0.0%)
- Retained Earnings: -721,544,000.00 (decrease,15.18%)
- Accumulated Other Comprehensive Income: -6,361,000.00 (increase,39.34%)
- Stockholders Equity: 4,083,877,000.00 (increase,0.9%)
- Total Liabilities And Equity: 9,738,274,000.00 (increase,5.24%)
- Operating Income: -200,157,000.00 (decrease,128.24%)
- Income Tax Expense: -471,000.00 (decrease,340.19%)
- Comprehensive Income: -172,860,000.00 (decrease,111.04%)
- Cash From Operations: 73,382,000.00 (increase,304.26%)
- Cash From Investing: -94,538,000.00 (increase,29.09%)
- Cash From Financing: 386,872,000.00 (increase,18060.63%)
- Net Income: -176,716,000.00 (decrease,116.46%)
- Current Ratio: 1.81 (decrease,4.4%)
- Return On Assets: -0.02 (decrease,105.67%)
- Return On Equity: -0.04 (decrease,114.53%)
- Operating Cash Flow Ratio: 0.02 (increase,260.36%)
- Net Working Capital: 3,016,948,000.00 (increase,1.72%)
- Equity Ratio: 0.42 (decrease,4.13%)
- Cash Ratio: 0.43 (decrease,10.43%)
- Net Cash Flow: -21,156,000.00 (increase,81.63%)
- Operating Income To Assets: -0.02 (decrease,116.87%)
- Total Cash Flow: -21,156,000.00 (increase,81.63%)
---
π Financial Report for ticker/company:'BILL' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 1,608,966,000.00
- Accounts Receivable: 29,060,000.00
- Current Assets: 6,291,977,000.00
- P P E Net: 62,025,000.00
- Other Noncurrent Assets: 48,847,000.00
- Total Assets: 9,253,099,000.00
- Accounts Payable: 11,508,000.00
- Current Liabilities: 3,326,018,000.00
- Other Noncurrent Liabilities: 22,014,000.00
- Common Stock: 2,000.00
- Retained Earnings: -626,468,000.00
- Accumulated Other Comprehensive Income: -10,487,000.00
- Stockholders Equity: 4,047,531,000.00
- Total Liabilities And Equity: 9,253,099,000.00
- Operating Income: -87,694,000.00
- Income Tax Expense: -107,000.00
- Comprehensive Income: -81,910,000.00
- Cash From Operations: 18,152,000.00
- Cash From Investing: -133,315,000.00
- Cash From Financing: -2,154,000.00
- Net Income: -81,640,000.00
- Current Ratio: 1.89
- Return On Assets: -0.01
- Return On Equity: -0.02
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: 2,965,959,000.00
- Equity Ratio: 0.44
- Cash Ratio: 0.48
- Net Cash Flow: -115,163,000.00
- Operating Income To Assets: -0.01
- Total Cash Flow: -115,163,000.00
|
BILL_2025-01-01 |
π Financial Report for ticker/company:'BILL' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 853,470,000.00 (decrease,10.39%)
- Accounts Receivable: 31,934,000.00 (increase,6.83%)
- Current Assets: 6,204,201,000.00 (decrease,0.39%)
- P P E Net: 90,016,000.00 (increase,3.11%)
- Other Noncurrent Assets: 32,051,000.00 (decrease,32.86%)
- Total Assets: 9,045,061,000.00 (decrease,0.85%)
- Accounts Payable: 11,181,000.00 (increase,63.85%)
- Current Liabilities: 4,055,714,000.00 (increase,5.99%)
- Other Noncurrent Liabilities: 609,000.00 (decrease,97.18%)
- Common Stock: 2,000.00 (no change,0.0%)
- Retained Earnings: -1,289,745,000.00 (decrease,16.74%)
- Accumulated Other Comprehensive Income: 9,119,000.00 (increase,705.11%)
- Stockholders Equity: 4,013,245,000.00 (decrease,1.12%)
- Total Liabilities And Equity: 9,045,061,000.00 (decrease,0.85%)
- Operating Income: -7,698,000.00 (increase,94.93%)
- Income Tax Expense: 1,300,000.00 (decrease,50.0%)
- Comprehensive Income: 19,921,000.00 (increase,159.48%)
- Cash From Operations: 88,582,000.00 (decrease,55.74%)
- Cash From Investing: -139,538,000.00 (increase,61.92%)
- Cash From Financing: -105,153,000.00 (increase,85.44%)
- Net Income: 8,912,000.00 (increase,124.43%)
- Current Ratio: 1.53 (decrease,6.02%)
- Return On Assets: 0.00 (increase,124.64%)
- Return On Equity: 0.00 (increase,124.71%)
- Operating Cash Flow Ratio: 0.02 (decrease,58.24%)
- Net Working Capital: 2,148,487,000.00 (decrease,10.55%)
- Equity Ratio: 0.44 (decrease,0.28%)
- Cash Ratio: 0.21 (decrease,15.46%)
- Net Cash Flow: -50,956,000.00 (increase,69.35%)
- Operating Income To Assets: -0.00 (increase,94.89%)
- Total Cash Flow: -50,956,000.00 (increase,69.35%)
---
π Financial Report for ticker/company:'BILL' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 952,474,000.00 (decrease,39.7%)
- Accounts Receivable: 29,891,000.00 (increase,12.15%)
- Current Assets: 6,228,483,000.00 (decrease,10.46%)
- P P E Net: 87,300,000.00 (increase,0.84%)
- Other Noncurrent Assets: 47,736,000.00 (decrease,2.16%)
- Total Assets: 9,122,258,000.00 (decrease,7.6%)
- Accounts Payable: 6,824,000.00 (decrease,22.21%)
- Current Liabilities: 3,826,511,000.00 (decrease,7.08%)
- Other Noncurrent Liabilities: 21,582,000.00 (decrease,3.08%)
- Common Stock: 2,000.00 (no change,0.0%)
- Retained Earnings: -1,104,811,000.00 (increase,2.85%)
- Accumulated Other Comprehensive Income: -1,507,000.00 (decrease,735.86%)
- Stockholders Equity: 4,058,733,000.00 (increase,2.7%)
- Total Liabilities And Equity: 9,122,258,000.00 (decrease,7.6%)
- Operating Income: -151,940,000.00 (decrease,22.22%)
- Income Tax Expense: 2,600,000.00 (increase,18.18%)
- Comprehensive Income: -33,492,000.00 (increase,47.3%)
- Cash From Operations: 200,151,000.00 (increase,50.1%)
- Cash From Investing: -366,388,000.00 (decrease,245.63%)
- Cash From Financing: -722,404,000.00 (decrease,1016.63%)
- Net Income: -36,473,000.00 (increase,46.58%)
- Current Ratio: 1.63 (decrease,3.63%)
- Return On Assets: -0.00 (increase,42.19%)
- Return On Equity: -0.01 (increase,47.99%)
- Operating Cash Flow Ratio: 0.05 (increase,61.55%)
- Net Working Capital: 2,401,972,000.00 (decrease,15.36%)
- Equity Ratio: 0.44 (increase,11.15%)
- Cash Ratio: 0.25 (decrease,35.11%)
- Net Cash Flow: -166,237,000.00 (decrease,143.19%)
- Operating Income To Assets: -0.02 (decrease,32.27%)
- Total Cash Flow: -166,237,000.00 (decrease,143.19%)
---
π Financial Report for ticker/company:'BILL' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 1,579,633,000.00 (increase,3.43%)
- Accounts Receivable: 26,652,000.00 (increase,10.59%)
- Current Assets: 6,956,047,000.00 (increase,4.1%)
- P P E Net: 86,577,000.00 (increase,1.5%)
- Other Noncurrent Assets: 48,788,000.00 (increase,0.28%)
- Total Assets: 9,872,411,000.00 (increase,2.62%)
- Accounts Payable: 8,772,000.00 (increase,35.14%)
- Current Liabilities: 4,118,192,000.00 (increase,11.29%)
- Other Noncurrent Liabilities: 22,267,000.00 (increase,8.6%)
- Common Stock: 2,000.00 (no change,0.0%)
- Retained Earnings: -1,137,193,000.00 (decrease,26.34%)
- Accumulated Other Comprehensive Income: 237,000.00 (increase,106.22%)
- Stockholders Equity: 3,951,845,000.00 (decrease,4.04%)
- Total Liabilities And Equity: 9,872,411,000.00 (increase,2.62%)
- Operating Income: -124,320,000.00 (decrease,119.46%)
- Income Tax Expense: 2,200,000.00 (increase,340.0%)
- Comprehensive Income: -63,557,000.00 (decrease,133.79%)
- Cash From Operations: 133,342,000.00 (increase,148.49%)
- Cash From Investing: 251,593,000.00 (decrease,16.63%)
- Cash From Financing: 78,811,000.00 (increase,170.42%)
- Net Income: -68,282,000.00 (decrease,145.08%)
- Current Ratio: 1.69 (decrease,6.46%)
- Return On Assets: -0.01 (decrease,138.82%)
- Return On Equity: -0.02 (decrease,155.39%)
- Operating Cash Flow Ratio: 0.03 (increase,123.29%)
- Net Working Capital: 2,837,855,000.00 (decrease,4.82%)
- Equity Ratio: 0.40 (decrease,6.49%)
- Cash Ratio: 0.38 (decrease,7.06%)
- Net Cash Flow: 384,935,000.00 (increase,8.3%)
- Operating Income To Assets: -0.01 (decrease,113.86%)
- Total Cash Flow: 384,935,000.00 (increase,8.3%)
---
π Financial Report for ticker/company:'BILL' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 1,527,182,000.00
- Accounts Receivable: 24,100,000.00
- Current Assets: 6,682,120,000.00
- P P E Net: 85,294,000.00
- Other Noncurrent Assets: 48,654,000.00
- Total Assets: 9,620,383,000.00
- Accounts Payable: 6,491,000.00
- Current Liabilities: 3,700,503,000.00
- Other Noncurrent Liabilities: 20,504,000.00
- Common Stock: 2,000.00
- Retained Earnings: -900,097,000.00
- Accumulated Other Comprehensive Income: -3,813,000.00
- Stockholders Equity: 4,118,113,000.00
- Total Liabilities And Equity: 9,620,383,000.00
- Operating Income: -56,647,000.00
- Income Tax Expense: 500,000.00
- Comprehensive Income: -27,186,000.00
- Cash From Operations: 53,661,000.00
- Cash From Investing: 301,774,000.00
- Cash From Financing: -111,909,000.00
- Net Income: -27,861,000.00
- Current Ratio: 1.81
- Return On Assets: -0.00
- Return On Equity: -0.01
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: 2,981,617,000.00
- Equity Ratio: 0.43
- Cash Ratio: 0.41
- Net Cash Flow: 355,435,000.00
- Operating Income To Assets: -0.01
- Total Cash Flow: 355,435,000.00
|
CLFD_2015-01-01 |
π Financial Report for ticker/company:'CLFD' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 18,240,523.00 (increase,6.5%)
- Accounts Receivable: 4,771,397.00 (increase,39.13%)
- Current Assets: 39,164,205.00 (increase,7.92%)
- P P E Net: 2,332,882.00 (increase,30.82%)
- Goodwill: 2,570,511.00 (no change,0.0%)
- Other Noncurrent Assets: 297,197.00 (decrease,0.65%)
- Total Assets: 53,007,795.00 (increase,5.03%)
- Accounts Payable: 1,956,237.00 (increase,2.1%)
- Current Liabilities: 7,108,121.00 (increase,8.38%)
- Common Stock: 134,432.00 (increase,2.91%)
- Stockholders Equity: 45,689,332.00 (increase,4.5%)
- Total Liabilities And Equity: 53,007,795.00 (increase,5.03%)
- Inventory: 5,298,570.00 (increase,9.12%)
- Additional Paid In Capital: 56,032,065.00 (increase,1.43%)
- Income Tax Expense: 2,533,000.00 (increase,38.87%)
- Shares Outstanding Basic: 12,827,199.00 (increase,0.86%)
- Shares Outstanding Diluted: 13,569,394.00 (decrease,0.08%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -328,194.00 (increase,57.43%)
- Cash From Operations: 11,739,097.00 (increase,13.61%)
- Capital Expenditures: 1,060,851.00 (increase,219.93%)
- Cash From Investing: -3,968,851.00 (decrease,29.04%)
- Cash From Financing: 662,320.00 (increase,968.9%)
- Net Income: 4,383,471.00 (increase,36.61%)
- Net Change In Cash.1: 8,432,566.00 (increase,15.21%)
- Current Ratio: 5.51 (decrease,0.42%)
- Return On Assets: 0.08 (increase,30.07%)
- Return On Equity: 0.10 (increase,30.74%)
- Free Cash Flow: 10,678,246.00 (increase,6.77%)
- Operating Cash Flow Ratio: 1.65 (increase,4.83%)
- Net Working Capital: 32,056,084.00 (increase,7.82%)
- Equity Ratio: 0.86 (decrease,0.51%)
- Cash Ratio: 2.57 (decrease,1.73%)
- Book Value Per Share: 3.56 (increase,3.61%)
- Capital Expenditure Ratio: 0.09 (increase,181.6%)
- Net Cash Flow: 7,770,246.00 (increase,7.07%)
- Goodwill To Assets: 0.05 (decrease,4.79%)
- Cash Flow Per Share: 0.92 (increase,12.64%)
- Total Cash Flow: 7,770,246.00 (increase,7.07%)
---
π Financial Report for ticker/company:'CLFD' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 17,127,004.00
- Accounts Receivable: 3,429,504.00
- Current Assets: 36,290,101.00
- P P E Net: 1,783,233.00
- Goodwill: 2,570,511.00
- Other Noncurrent Assets: 299,136.00
- Total Assets: 50,467,981.00
- Accounts Payable: 1,915,971.00
- Current Liabilities: 6,558,668.00
- Common Stock: 130,629.00
- Stockholders Equity: 43,722,999.00
- Total Liabilities And Equity: 50,467,981.00
- Inventory: 4,855,899.00
- Additional Paid In Capital: 55,244,375.00
- Income Tax Expense: 1,824,000.00
- Shares Outstanding Basic: 12,717,842.00
- Shares Outstanding Diluted: 13,580,117.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -770,865.00
- Cash From Operations: 10,332,675.00
- Capital Expenditures: 331,591.00
- Cash From Investing: -3,075,591.00
- Cash From Financing: 61,963.00
- Net Income: 3,208,631.00
- Net Change In Cash.1: 7,319,047.00
- Current Ratio: 5.53
- Return On Assets: 0.06
- Return On Equity: 0.07
- Free Cash Flow: 10,001,084.00
- Operating Cash Flow Ratio: 1.58
- Net Working Capital: 29,731,433.00
- Equity Ratio: 0.87
- Cash Ratio: 2.61
- Book Value Per Share: 3.44
- Capital Expenditure Ratio: 0.03
- Net Cash Flow: 7,257,084.00
- Goodwill To Assets: 0.05
- Cash Flow Per Share: 0.81
- Total Cash Flow: 7,257,084.00
|
CLFD_2016-01-01 |
π Financial Report for ticker/company:'CLFD' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 17,161,041.00 (increase,0.58%)
- Accounts Receivable: 7,386,712.00 (increase,55.32%)
- Current Assets: 41,178,260.00 (increase,8.91%)
- P P E Net: 5,628,045.00 (increase,7.03%)
- Goodwill: 2,570,511.00 (no change,0.0%)
- Other Noncurrent Assets: 291,660.00 (decrease,6.21%)
- Total Assets: 57,390,476.00 (increase,8.23%)
- Accounts Payable: 3,625,828.00 (increase,40.48%)
- Current Liabilities: 6,147,029.00 (increase,36.71%)
- Common Stock: 137,204.00 (increase,0.03%)
- Stockholders Equity: 50,292,177.00 (increase,4.87%)
- Total Liabilities And Equity: 57,390,476.00 (increase,8.23%)
- Inventory: 6,734,328.00 (increase,30.4%)
- Additional Paid In Capital: 56,271,824.00 (increase,0.69%)
- Income Tax Expense: 1,796,000.00 (increase,132.34%)
- Shares Outstanding Basic: 13,204,625.00 (decrease,0.02%)
- Shares Outstanding Diluted: 13,581,098.00 (increase,0.12%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 1,343,986.00 (increase,694.37%)
- Cash From Operations: 4,341,053.00 (increase,48.91%)
- Capital Expenditures: 4,028,122.00 (increase,21.02%)
- Cash From Investing: -4,761,122.00 (decrease,42.95%)
- Cash From Financing: -610,383.00 (increase,14.58%)
- Net Income: 3,310,934.00 (increase,143.8%)
- Net Change In Cash.1: -1,030,452.00 (increase,8.81%)
- Current Ratio: 6.70 (decrease,20.34%)
- Return On Assets: 0.06 (increase,125.27%)
- Return On Equity: 0.07 (increase,132.47%)
- Free Cash Flow: 312,931.00 (increase,175.69%)
- Operating Cash Flow Ratio: 0.71 (increase,8.93%)
- Net Working Capital: 35,031,231.00 (increase,5.15%)
- Equity Ratio: 0.88 (decrease,3.1%)
- Cash Ratio: 2.79 (decrease,26.42%)
- Book Value Per Share: 3.81 (increase,4.89%)
- Capital Expenditure Ratio: 0.93 (decrease,18.73%)
- Net Cash Flow: -420,069.00 (decrease,1.12%)
- Goodwill To Assets: 0.04 (decrease,7.6%)
- Cash Flow Per Share: 0.33 (increase,48.94%)
- Total Cash Flow: -420,069.00 (decrease,1.12%)
---
π Financial Report for ticker/company:'CLFD' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 17,061,497.00 (decrease,0.66%)
- Accounts Receivable: 4,755,767.00 (increase,2.17%)
- Current Assets: 37,810,555.00 (increase,2.63%)
- P P E Net: 5,258,571.00 (increase,31.56%)
- Goodwill: 2,570,511.00 (no change,0.0%)
- Other Noncurrent Assets: 310,965.00 (decrease,1.68%)
- Total Assets: 53,028,602.00 (increase,1.92%)
- Accounts Payable: 2,581,117.00 (increase,4.56%)
- Current Liabilities: 4,496,487.00 (increase,15.84%)
- Common Stock: 137,158.00 (decrease,0.2%)
- Stockholders Equity: 47,954,559.00 (decrease,0.17%)
- Total Liabilities And Equity: 53,028,602.00 (increase,1.92%)
- Inventory: 5,164,221.00 (decrease,3.64%)
- Additional Paid In Capital: 55,887,152.00 (decrease,0.66%)
- Income Tax Expense: 773,000.00 (increase,34.9%)
- Shares Outstanding Basic: 13,206,877.00 (decrease,0.12%)
- Shares Outstanding Diluted: 13,564,173.00 (decrease,0.13%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -226,121.00 (decrease,625.05%)
- Cash From Operations: 2,915,158.00 (increase,171.51%)
- Capital Expenditures: 3,328,579.00 (increase,88.6%)
- Cash From Investing: -3,330,579.00 (decrease,64.24%)
- Cash From Financing: -714,575.00 (decrease,1029.25%)
- Net Income: 1,358,034.00 (increase,26.99%)
- Net Change In Cash.1: -1,129,996.00 (decrease,11.06%)
- Current Ratio: 8.41 (decrease,11.4%)
- Return On Assets: 0.03 (increase,24.6%)
- Return On Equity: 0.03 (increase,27.21%)
- Free Cash Flow: -413,421.00 (increase,40.19%)
- Operating Cash Flow Ratio: 0.65 (increase,134.39%)
- Net Working Capital: 33,314,068.00 (increase,1.08%)
- Equity Ratio: 0.90 (decrease,2.06%)
- Cash Ratio: 3.79 (decrease,14.24%)
- Book Value Per Share: 3.63 (decrease,0.05%)
- Capital Expenditure Ratio: 1.14 (decrease,30.54%)
- Net Cash Flow: -415,421.00 (increase,56.46%)
- Goodwill To Assets: 0.05 (decrease,1.89%)
- Cash Flow Per Share: 0.22 (increase,171.82%)
- Total Cash Flow: -415,421.00 (increase,56.46%)
---
π Financial Report for ticker/company:'CLFD' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 17,174,024.00
- Accounts Receivable: 4,654,977.00
- Current Assets: 36,840,163.00
- P P E Net: 3,997,151.00
- Goodwill: 2,570,511.00
- Other Noncurrent Assets: 316,293.00
- Total Assets: 52,027,118.00
- Accounts Payable: 2,468,594.00
- Current Liabilities: 3,881,783.00
- Common Stock: 137,429.00
- Stockholders Equity: 48,036,355.00
- Total Liabilities And Equity: 52,027,118.00
- Inventory: 5,359,155.00
- Additional Paid In Capital: 56,257,338.00
- Income Tax Expense: 573,000.00
- Shares Outstanding Basic: 13,222,180.00
- Shares Outstanding Diluted: 13,581,434.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -31,187.00
- Cash From Operations: 1,073,685.00
- Capital Expenditures: 1,764,875.00
- Cash From Investing: -2,027,875.00
- Cash From Financing: -63,279.00
- Net Income: 1,069,373.00
- Net Change In Cash.1: -1,017,469.00
- Current Ratio: 9.49
- Return On Assets: 0.02
- Return On Equity: 0.02
- Free Cash Flow: -691,190.00
- Operating Cash Flow Ratio: 0.28
- Net Working Capital: 32,958,380.00
- Equity Ratio: 0.92
- Cash Ratio: 4.42
- Book Value Per Share: 3.63
- Capital Expenditure Ratio: 1.64
- Net Cash Flow: -954,190.00
- Goodwill To Assets: 0.05
- Cash Flow Per Share: 0.08
- Total Cash Flow: -954,190.00
|
CLFD_2017-01-01 |
π Financial Report for ticker/company:'CLFD' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 24,587,571.00 (increase,19.64%)
- Accounts Receivable: 8,727,163.00 (increase,11.12%)
- Current Assets: 49,565,636.00 (increase,8.98%)
- P P E Net: 5,560,484.00 (increase,3.4%)
- Goodwill: 2,570,511.00 (no change,0.0%)
- Other Noncurrent Assets: 370,259.00 (increase,5.55%)
- Total Assets: 66,636,890.00 (increase,8.24%)
- Accounts Payable: 3,171,964.00 (increase,0.53%)
- Current Liabilities: 6,551,778.00 (increase,14.1%)
- Common Stock: 140,898.00 (increase,2.62%)
- Retained Earnings: 358,630.00 (increase,118.64%)
- Stockholders Equity: 59,330,220.00 (increase,7.58%)
- Total Liabilities And Equity: 66,636,890.00 (increase,8.24%)
- Inventory: 8,106,384.00 (increase,0.05%)
- Additional Paid In Capital: 58,830,692.00 (increase,3.33%)
- Operating Income: 7,585,123.00 (increase,83.96%)
- Income Tax Expense: 2,595,032.00 (increase,88.87%)
- Shares Outstanding Basic: 13,331,632.00 (increase,0.25%)
- Shares Outstanding Diluted: 13,654,476.00 (increase,0.56%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 923,530.00 (increase,0.42%)
- Cash From Operations: 5,142,656.00 (increase,124.64%)
- Capital Expenditures: 982,245.00 (increase,132.96%)
- Cash From Investing: -729,320.00 (decrease,90.07%)
- Cash From Financing: 2,103,025.00 (increase,266.53%)
- Net Income: 5,104,407.00 (increase,80.88%)
- Net Change In Cash.1: 6,516,361.00 (increase,162.82%)
- Current Ratio: 7.57 (decrease,4.49%)
- Return On Assets: 0.08 (increase,67.11%)
- Return On Equity: 0.09 (increase,68.13%)
- Free Cash Flow: 4,160,411.00 (increase,122.76%)
- Operating Cash Flow Ratio: 0.78 (increase,96.88%)
- Net Working Capital: 43,013,858.00 (increase,8.23%)
- Equity Ratio: 0.89 (decrease,0.6%)
- Cash Ratio: 3.75 (increase,4.86%)
- Book Value Per Share: 4.45 (increase,7.32%)
- Capital Expenditure Ratio: 0.19 (increase,3.71%)
- Net Cash Flow: 4,413,336.00 (increase,131.6%)
- Goodwill To Assets: 0.04 (decrease,7.61%)
- Operating Income To Assets: 0.11 (increase,69.96%)
- Cash Flow Per Share: 0.39 (increase,124.08%)
- Total Cash Flow: 4,413,336.00 (increase,131.6%)
---
π Financial Report for ticker/company:'CLFD' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 20,550,592.00 (decrease,0.72%)
- Accounts Receivable: 7,854,107.00 (increase,56.47%)
- Current Assets: 45,483,489.00 (increase,8.39%)
- P P E Net: 5,377,459.00 (decrease,3.14%)
- Goodwill: 2,570,511.00 (no change,0.0%)
- Other Noncurrent Assets: 350,793.00 (increase,1.54%)
- Total Assets: 61,565,252.00 (increase,7.63%)
- Accounts Payable: 3,155,222.00 (increase,44.52%)
- Current Liabilities: 5,742,314.00 (increase,56.0%)
- Common Stock: 137,306.00 (increase,0.18%)
- Retained Earnings: -1,923,791.00 (increase,42.79%)
- Stockholders Equity: 55,148,076.00 (increase,3.8%)
- Total Liabilities And Equity: 61,565,252.00 (increase,7.63%)
- Inventory: 8,102,529.00 (increase,16.69%)
- Additional Paid In Capital: 56,934,561.00 (increase,1.02%)
- Operating Income: 4,123,278.00 (increase,108.27%)
- Income Tax Expense: 1,374,000.00 (increase,118.1%)
- Shares Outstanding Basic: 13,298,874.00 (increase,0.08%)
- Shares Outstanding Diluted: 13,578,430.00 (increase,0.02%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 919,675.00 (increase,484.26%)
- Cash From Operations: 2,289,327.00 (increase,19.85%)
- Capital Expenditures: 421,637.00 (increase,85.98%)
- Cash From Investing: -383,712.00 (decrease,180.73%)
- Cash From Financing: 573,767.00 (increase,136.73%)
- Net Income: 2,821,986.00 (increase,104.0%)
- Net Change In Cash.1: 2,479,382.00 (decrease,5.65%)
- Current Ratio: 7.92 (decrease,30.52%)
- Return On Assets: 0.05 (increase,89.53%)
- Return On Equity: 0.05 (increase,96.54%)
- Free Cash Flow: 1,867,690.00 (increase,10.94%)
- Operating Cash Flow Ratio: 0.40 (decrease,23.17%)
- Net Working Capital: 39,741,175.00 (increase,3.81%)
- Equity Ratio: 0.90 (decrease,3.57%)
- Cash Ratio: 3.58 (decrease,36.36%)
- Book Value Per Share: 4.15 (increase,3.72%)
- Capital Expenditure Ratio: 0.18 (increase,55.18%)
- Net Cash Flow: 1,905,615.00 (decrease,20.12%)
- Goodwill To Assets: 0.04 (decrease,7.09%)
- Operating Income To Assets: 0.07 (increase,93.5%)
- Cash Flow Per Share: 0.17 (increase,19.76%)
- Total Cash Flow: 1,905,615.00 (decrease,20.12%)
---
π Financial Report for ticker/company:'CLFD' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 20,699,033.00
- Accounts Receivable: 5,019,660.00
- Current Assets: 41,964,339.00
- P P E Net: 5,551,700.00
- Goodwill: 2,570,511.00
- Other Noncurrent Assets: 345,481.00
- Total Assets: 57,199,031.00
- Accounts Payable: 2,183,253.00
- Current Liabilities: 3,680,982.00
- Common Stock: 137,062.00
- Retained Earnings: -3,362,457.00
- Stockholders Equity: 53,131,587.00
- Total Liabilities And Equity: 57,199,031.00
- Inventory: 6,943,519.00
- Additional Paid In Capital: 56,356,982.00
- Operating Income: 1,979,781.00
- Income Tax Expense: 630,000.00
- Shares Outstanding Basic: 13,288,679.00
- Shares Outstanding Diluted: 13,575,162.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -239,335.00
- Cash From Operations: 1,910,163.00
- Capital Expenditures: 226,710.00
- Cash From Investing: 475,290.00
- Cash From Financing: 242,370.00
- Net Income: 1,383,320.00
- Net Change In Cash.1: 2,627,823.00
- Current Ratio: 11.40
- Return On Assets: 0.02
- Return On Equity: 0.03
- Free Cash Flow: 1,683,453.00
- Operating Cash Flow Ratio: 0.52
- Net Working Capital: 38,283,357.00
- Equity Ratio: 0.93
- Cash Ratio: 5.62
- Book Value Per Share: 4.00
- Capital Expenditure Ratio: 0.12
- Net Cash Flow: 2,385,453.00
- Goodwill To Assets: 0.04
- Operating Income To Assets: 0.03
- Cash Flow Per Share: 0.14
- Total Cash Flow: 2,385,453.00
|
CLFD_2018-01-01 |
π Financial Report for ticker/company:'CLFD' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 19,748,097.00 (decrease,12.16%)
- Accounts Receivable: 8,052,829.00 (decrease,0.76%)
- Current Assets: 43,745,839.00 (decrease,7.62%)
- P P E Net: 5,511,450.00 (decrease,8.52%)
- Goodwill: 2,570,511.00 (no change,0.0%)
- Other Noncurrent Assets: 484,989.00 (increase,10.55%)
- Total Assets: 69,465,789.00 (decrease,2.72%)
- Accounts Payable: 2,196,152.00 (decrease,7.0%)
- Current Liabilities: 4,333,414.00 (decrease,14.09%)
- Common Stock: 139,611.00 (decrease,1.29%)
- Retained Earnings: 7,720,032.00 (increase,11.61%)
- Stockholders Equity: 64,454,368.00 (decrease,1.9%)
- Total Liabilities And Equity: 69,465,789.00 (decrease,2.72%)
- Inventory: 9,338,613.00 (decrease,6.34%)
- Additional Paid In Capital: 56,594,725.00 (decrease,3.49%)
- Operating Income: 3,794,389.00 (increase,53.51%)
- Income Tax Expense: 1,393,000.00 (increase,74.12%)
- Shares Outstanding Basic: 13,559,704.00 (decrease,0.14%)
- Shares Outstanding Diluted: 13,730,945.00 (decrease,0.48%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 965,458.00 (decrease,39.57%)
- Capital Expenditures: 1,631,127.00 (increase,53.17%)
- Net Income: 2,587,767.00 (increase,45.02%)
- Net Change In Cash.1: -8,266,224.00 (decrease,49.44%)
- Current Ratio: 10.10 (increase,7.53%)
- Return On Assets: 0.04 (increase,49.07%)
- Return On Equity: 0.04 (increase,47.82%)
- Net Working Capital: 39,412,425.00 (decrease,6.85%)
- Equity Ratio: 0.93 (increase,0.84%)
- Cash Ratio: 4.56 (increase,2.24%)
- Book Value Per Share: 4.75 (decrease,1.76%)
- Goodwill To Assets: 0.04 (increase,2.79%)
- Operating Income To Assets: 0.05 (increase,57.79%)
---
π Financial Report for ticker/company:'CLFD' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 22,483,013.00 (increase,1.93%)
- Accounts Receivable: 8,114,221.00 (increase,8.9%)
- Current Assets: 47,356,251.00 (increase,0.48%)
- P P E Net: 6,024,930.00 (increase,2.04%)
- Goodwill: 2,570,511.00 (no change,0.0%)
- Other Noncurrent Assets: 438,720.00 (decrease,0.19%)
- Total Assets: 71,405,412.00 (increase,3.0%)
- Accounts Payable: 2,361,377.00 (decrease,2.49%)
- Current Liabilities: 5,044,060.00 (increase,13.52%)
- Common Stock: 141,441.00 (decrease,0.01%)
- Retained Earnings: 6,916,716.00 (increase,15.1%)
- Stockholders Equity: 65,700,686.00 (increase,2.3%)
- Total Liabilities And Equity: 71,405,412.00 (increase,3.0%)
- Inventory: 9,970,877.00 (increase,14.42%)
- Additional Paid In Capital: 58,642,529.00 (increase,0.98%)
- Operating Income: 2,471,832.00 (increase,107.51%)
- Income Tax Expense: 800,000.00 (increase,117.98%)
- Shares Outstanding Basic: 13,578,178.00 (increase,0.08%)
- Shares Outstanding Diluted: 13,797,126.00 (increase,0.05%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 1,597,722.00 (increase,367.87%)
- Capital Expenditures: 1,064,936.00 (increase,101.2%)
- Net Income: 1,784,451.00 (increase,103.49%)
- Net Change In Cash.1: -5,531,308.00 (increase,7.14%)
- Current Ratio: 9.39 (decrease,11.49%)
- Return On Assets: 0.02 (increase,97.56%)
- Return On Equity: 0.03 (increase,98.91%)
- Net Working Capital: 42,312,191.00 (decrease,0.88%)
- Equity Ratio: 0.92 (decrease,0.68%)
- Cash Ratio: 4.46 (decrease,10.22%)
- Book Value Per Share: 4.84 (increase,2.22%)
- Goodwill To Assets: 0.04 (decrease,2.91%)
- Operating Income To Assets: 0.03 (increase,101.46%)
---
π Financial Report for ticker/company:'CLFD' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 22,057,906.00
- Accounts Receivable: 7,450,917.00
- Current Assets: 47,130,101.00
- P P E Net: 5,904,333.00
- Goodwill: 2,570,511.00
- Other Noncurrent Assets: 439,568.00
- Total Assets: 69,325,513.00
- Accounts Payable: 2,421,585.00
- Current Liabilities: 4,443,129.00
- Common Stock: 141,452.00
- Retained Earnings: 6,009,195.00
- Stockholders Equity: 64,223,910.00
- Total Liabilities And Equity: 69,325,513.00
- Inventory: 8,714,645.00
- Additional Paid In Capital: 58,073,263.00
- Operating Income: 1,191,196.00
- Income Tax Expense: 367,000.00
- Shares Outstanding Basic: 13,567,484.00
- Shares Outstanding Diluted: 13,790,793.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 341,490.00
- Capital Expenditures: 529,302.00
- Net Income: 876,930.00
- Net Change In Cash.1: -5,956,415.00
- Current Ratio: 10.61
- Return On Assets: 0.01
- Return On Equity: 0.01
- Net Working Capital: 42,686,972.00
- Equity Ratio: 0.93
- Cash Ratio: 4.96
- Book Value Per Share: 4.73
- Goodwill To Assets: 0.04
- Operating Income To Assets: 0.02
|
CLFD_2019-01-01 |
π Financial Report for ticker/company:'CLFD' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 9,287,640.00 (increase,1.6%)
- Accounts Receivable: 9,651,516.00 (increase,34.81%)
- Current Assets: 37,811,881.00 (increase,9.49%)
- P P E Net: 4,907,410.00 (decrease,2.9%)
- Goodwill: 4,708,511.00 (no change,0.0%)
- Other Noncurrent Assets: 241,009.00 (increase,5.33%)
- Total Assets: 71,444,131.00 (increase,1.59%)
- Accounts Payable: 2,016,413.00 (increase,12.1%)
- Current Liabilities: 4,106,105.00 (increase,4.37%)
- Common Stock: 136,939.00 (decrease,0.85%)
- Retained Earnings: 11,373,118.00 (increase,18.25%)
- Stockholders Equity: 67,005,531.00 (increase,1.44%)
- Total Liabilities And Equity: 71,444,131.00 (increase,1.59%)
- Inventory: 9,688,052.00 (decrease,10.95%)
- Additional Paid In Capital: 55,495,474.00 (decrease,1.42%)
- Operating Income: 2,523,364.00 (increase,2026.17%)
- Income Tax Expense: 462,000.00 (increase,251.97%)
- Shares Outstanding Basic: 13,441,619.00 (decrease,0.04%)
- Shares Outstanding Diluted: 13,473,123.00 (decrease,0.16%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -1,546,081.00 (decrease,335.54%)
- Cash From Operations: 4,298,815.00 (increase,90.0%)
- Capital Expenditures: 920,356.00 (increase,78.25%)
- Cash From Investing: -12,146,379.00 (decrease,4.91%)
- Cash From Financing: -1,400,907.00 (decrease,1671.55%)
- Net Income: 2,393,014.00 (increase,275.21%)
- Net Change In Cash.1: -9,248,471.00 (increase,1.56%)
- Current Ratio: 9.21 (increase,4.9%)
- Return On Assets: 0.03 (increase,269.33%)
- Return On Equity: 0.04 (increase,269.87%)
- Free Cash Flow: 3,378,459.00 (increase,93.47%)
- Operating Cash Flow Ratio: 1.05 (increase,82.04%)
- Net Working Capital: 33,705,776.00 (increase,10.15%)
- Equity Ratio: 0.94 (decrease,0.15%)
- Cash Ratio: 2.26 (decrease,2.65%)
- Book Value Per Share: 4.98 (increase,1.48%)
- Capital Expenditure Ratio: 0.21 (decrease,6.18%)
- Net Cash Flow: -7,847,564.00 (increase,15.76%)
- Goodwill To Assets: 0.07 (decrease,1.57%)
- Operating Income To Assets: 0.04 (increase,1992.84%)
- Cash Flow Per Share: 0.32 (increase,90.07%)
- Total Cash Flow: -7,847,564.00 (increase,15.76%)
---
π Financial Report for ticker/company:'CLFD' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 9,141,197.00 (decrease,55.31%)
- Accounts Receivable: 7,159,376.00 (increase,28.52%)
- Current Assets: 34,534,451.00 (decrease,14.71%)
- P P E Net: 5,053,859.00 (decrease,2.85%)
- Goodwill: 4,708,511.00 (increase,83.17%)
- Other Noncurrent Assets: 228,820.00 (decrease,58.57%)
- Total Assets: 70,323,901.00 (increase,1.67%)
- Accounts Payable: 1,798,776.00 (increase,49.25%)
- Current Liabilities: 3,934,123.00 (increase,43.18%)
- Common Stock: 138,111.00 (decrease,0.09%)
- Retained Earnings: 9,617,886.00 (decrease,3.08%)
- Stockholders Equity: 66,052,905.00 (decrease,0.05%)
- Total Liabilities And Equity: 70,323,901.00 (increase,1.67%)
- Inventory: 10,879,149.00 (increase,33.64%)
- Additional Paid In Capital: 56,296,908.00 (increase,0.49%)
- Operating Income: 118,681.00 (decrease,81.58%)
- Income Tax Expense: -304,000.00 (decrease,49.75%)
- Shares Outstanding Basic: 13,447,178.00 (increase,0.02%)
- Shares Outstanding Diluted: 13,494,433.00 (increase,0.13%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -354,984.00 (decrease,13.35%)
- Cash From Operations: 2,262,580.00 (increase,12.87%)
- Capital Expenditures: 516,341.00 (increase,124.5%)
- Cash From Investing: -11,578,416.00 (decrease,5186.97%)
- Cash From Financing: -79,078.00 (decrease,160.18%)
- Net Income: 637,782.00 (decrease,32.38%)
- Net Change In Cash.1: -9,394,914.00 (decrease,590.1%)
- Current Ratio: 8.78 (decrease,40.43%)
- Return On Assets: 0.01 (decrease,33.49%)
- Return On Equity: 0.01 (decrease,32.35%)
- Free Cash Flow: 1,746,239.00 (decrease,1.59%)
- Operating Cash Flow Ratio: 0.58 (decrease,21.17%)
- Net Working Capital: 30,600,328.00 (decrease,18.92%)
- Equity Ratio: 0.94 (decrease,1.69%)
- Cash Ratio: 2.32 (decrease,68.79%)
- Book Value Per Share: 4.91 (decrease,0.07%)
- Capital Expenditure Ratio: 0.23 (increase,98.89%)
- Net Cash Flow: -9,315,836.00 (decrease,621.74%)
- Goodwill To Assets: 0.07 (increase,80.17%)
- Operating Income To Assets: 0.00 (decrease,81.89%)
- Cash Flow Per Share: 0.17 (increase,12.85%)
- Total Cash Flow: -9,315,836.00 (decrease,621.74%)
---
π Financial Report for ticker/company:'CLFD' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 20,453,030.00
- Accounts Receivable: 5,570,721.00
- Current Assets: 40,488,611.00
- P P E Net: 5,201,901.00
- Goodwill: 2,570,511.00
- Other Noncurrent Assets: 552,331.00
- Total Assets: 69,170,354.00
- Accounts Payable: 1,205,223.00
- Current Liabilities: 2,747,675.00
- Common Stock: 138,242.00
- Retained Earnings: 9,923,262.00
- Stockholders Equity: 66,082,961.00
- Total Liabilities And Equity: 69,170,354.00
- Inventory: 8,140,384.00
- Additional Paid In Capital: 56,021,457.00
- Operating Income: 644,436.00
- Income Tax Expense: -203,000.00
- Shares Outstanding Basic: 13,443,945.00
- Shares Outstanding Diluted: 13,476,417.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -313,183.00
- Cash From Operations: 2,004,522.00
- Capital Expenditures: 229,999.00
- Cash From Investing: -218,999.00
- Cash From Financing: 131,396.00
- Net Income: 943,158.00
- Net Change In Cash.1: 1,916,919.00
- Current Ratio: 14.74
- Return On Assets: 0.01
- Return On Equity: 0.01
- Free Cash Flow: 1,774,523.00
- Operating Cash Flow Ratio: 0.73
- Net Working Capital: 37,740,936.00
- Equity Ratio: 0.96
- Cash Ratio: 7.44
- Book Value Per Share: 4.92
- Capital Expenditure Ratio: 0.11
- Net Cash Flow: 1,785,523.00
- Goodwill To Assets: 0.04
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.15
- Total Cash Flow: 1,785,523.00
|
CLFD_2020-01-01 |
π Financial Report for ticker/company:'CLFD' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 6,030,842.00 (decrease,60.73%)
- Accounts Receivable: 9,302,944.00 (increase,13.9%)
- Current Assets: 40,279,880.00 (decrease,4.77%)
- P P E Net: 4,470,145.00 (decrease,2.66%)
- Goodwill: 4,708,511.00 (no change,0.0%)
- Other Noncurrent Assets: 202,856.00 (decrease,5.17%)
- Total Assets: 77,423,081.00 (increase,2.57%)
- Accounts Payable: 1,566,900.00 (decrease,18.32%)
- Current Liabilities: 4,095,318.00 (decrease,10.05%)
- Common Stock: 136,519.00 (decrease,0.08%)
- Retained Earnings: 15,933,080.00 (increase,11.7%)
- Stockholders Equity: 72,971,069.00 (increase,3.41%)
- Total Liabilities And Equity: 77,423,081.00 (increase,2.57%)
- Inventory: 9,424,262.00 (decrease,2.1%)
- Additional Paid In Capital: 56,901,470.00 (increase,1.32%)
- Operating Income: 3,009,955.00 (increase,157.08%)
- Income Tax Expense: 849,000.00 (increase,186.82%)
- Shares Outstanding Basic: 13,422,885.00 (increase,0.17%)
- Shares Outstanding Diluted: 13,434,009.00 (increase,0.25%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -625,873.00 (decrease,47.6%)
- Cash From Operations: 8,909,411.00 (increase,30.52%)
- Capital Expenditures: 1,099,089.00 (increase,297.36%)
- Cash From Investing: -11,308,482.00 (decrease,7214.72%)
- Cash From Financing: -117,864.00 (decrease,184.62%)
- Net Income: 2,678,429.00 (increase,165.2%)
- Net Change In Cash.1: -2,516,935.00 (decrease,136.96%)
- Current Ratio: 9.84 (increase,5.87%)
- Return On Assets: 0.03 (increase,158.56%)
- Return On Equity: 0.04 (increase,156.45%)
- Free Cash Flow: 7,810,322.00 (increase,19.25%)
- Operating Cash Flow Ratio: 2.18 (increase,45.11%)
- Net Working Capital: 36,184,562.00 (decrease,4.13%)
- Equity Ratio: 0.94 (increase,0.82%)
- Cash Ratio: 1.47 (decrease,56.35%)
- Book Value Per Share: 5.44 (increase,3.24%)
- Capital Expenditure Ratio: 0.12 (increase,204.43%)
- Net Cash Flow: -2,399,071.00 (decrease,135.96%)
- Goodwill To Assets: 0.06 (decrease,2.5%)
- Operating Income To Assets: 0.04 (increase,150.64%)
- Cash Flow Per Share: 0.66 (increase,30.31%)
- Total Cash Flow: -2,399,071.00 (decrease,135.96%)
---
π Financial Report for ticker/company:'CLFD' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 15,358,334.00
- Accounts Receivable: 8,167,441.00
- Current Assets: 42,295,318.00
- P P E Net: 4,592,435.00
- Goodwill: 4,708,511.00
- Other Noncurrent Assets: 213,914.00
- Total Assets: 75,484,067.00
- Accounts Payable: 1,918,301.00
- Current Liabilities: 4,552,830.00
- Common Stock: 136,625.00
- Retained Earnings: 14,264,611.00
- Stockholders Equity: 70,562,641.00
- Total Liabilities And Equity: 75,484,067.00
- Inventory: 9,626,116.00
- Additional Paid In Capital: 56,161,405.00
- Operating Income: 1,170,823.00
- Income Tax Expense: 296,000.00
- Shares Outstanding Basic: 13,400,383.00
- Shares Outstanding Diluted: 13,400,383.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -424,019.00
- Cash From Operations: 6,825,875.00
- Capital Expenditures: 276,599.00
- Cash From Investing: -154,599.00
- Cash From Financing: 139,281.00
- Net Income: 1,009,960.00
- Net Change In Cash.1: 6,810,557.00
- Current Ratio: 9.29
- Return On Assets: 0.01
- Return On Equity: 0.01
- Free Cash Flow: 6,549,276.00
- Operating Cash Flow Ratio: 1.50
- Net Working Capital: 37,742,488.00
- Equity Ratio: 0.93
- Cash Ratio: 3.37
- Book Value Per Share: 5.27
- Capital Expenditure Ratio: 0.04
- Net Cash Flow: 6,671,276.00
- Goodwill To Assets: 0.06
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 0.51
- Total Cash Flow: 6,671,276.00
|
CLFD_2021-01-01 |
π Financial Report for ticker/company:'CLFD' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 9,278,968.00 (increase,8.2%)
- Accounts Receivable: 9,099,727.00 (increase,12.77%)
- Current Assets: 44,956,874.00 (increase,2.81%)
- P P E Net: 5,354,082.00 (decrease,3.77%)
- Goodwill: 4,708,511.00 (no change,0.0%)
- Other Noncurrent Assets: 186,571.00 (decrease,3.92%)
- Total Assets: 90,863,228.00 (increase,4.19%)
- Accounts Payable: 3,878,915.00 (increase,0.14%)
- Current Liabilities: 8,817,522.00 (increase,5.13%)
- Common Stock: 136,470.00 (increase,0.14%)
- Retained Earnings: 22,064,430.00 (increase,15.7%)
- Stockholders Equity: 79,644,181.00 (increase,4.45%)
- Total Liabilities And Equity: 90,863,228.00 (increase,4.19%)
- Inventory: 14,881,952.00 (increase,27.33%)
- Additional Paid In Capital: 57,443,281.00 (increase,0.7%)
- Operating Income: 4,704,100.00 (increase,319.6%)
- Income Tax Expense: 1,076,000.00 (increase,243.77%)
- Shares Outstanding Basic: 13,510,413.00 (decrease,0.05%)
- Shares Outstanding Diluted: 13,547,124.00 (decrease,0.18%)
- E P S Basic: 0.31 (increase,244.44%)
- E P S Diluted: 0.31 (increase,244.44%)
- Change In Inventories: 5,868,972.00 (increase,119.39%)
- Cash From Operations: 2,440,231.00 (increase,6.27%)
- Capital Expenditures: 1,493,341.00 (increase,26.2%)
- Cash From Investing: -3,168,271.00 (increase,10.51%)
- Cash From Financing: -74,713.00 (increase,71.51%)
- Net Income: 4,243,623.00 (increase,239.75%)
- Net Change In Cash.1: -802,753.00 (increase,46.7%)
- Current Ratio: 5.10 (decrease,2.21%)
- Return On Assets: 0.05 (increase,226.08%)
- Return On Equity: 0.05 (increase,225.26%)
- Free Cash Flow: 946,890.00 (decrease,14.92%)
- Operating Cash Flow Ratio: 0.28 (increase,1.09%)
- Net Working Capital: 36,139,352.00 (increase,2.26%)
- Equity Ratio: 0.88 (increase,0.25%)
- Cash Ratio: 1.05 (increase,2.93%)
- Book Value Per Share: 5.90 (increase,4.5%)
- Capital Expenditure Ratio: 0.61 (increase,18.76%)
- Net Cash Flow: -728,040.00 (increase,41.47%)
- Goodwill To Assets: 0.05 (decrease,4.02%)
- Operating Income To Assets: 0.05 (increase,302.72%)
- Cash Flow Per Share: 0.18 (increase,6.32%)
- Total Cash Flow: -728,040.00 (increase,41.47%)
---
π Financial Report for ticker/company:'CLFD' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 8,575,556.00 (decrease,19.0%)
- Accounts Receivable: 8,069,531.00 (increase,14.86%)
- Current Assets: 43,729,912.00 (increase,0.32%)
- P P E Net: 5,563,814.00 (decrease,2.08%)
- Goodwill: 4,708,511.00 (no change,0.0%)
- Other Noncurrent Assets: 194,174.00 (decrease,4.13%)
- Total Assets: 87,206,926.00 (increase,4.86%)
- Accounts Payable: 3,873,534.00 (increase,67.24%)
- Current Liabilities: 8,387,636.00 (increase,58.85%)
- Common Stock: 136,276.00 (decrease,0.22%)
- Retained Earnings: 19,069,862.00 (increase,4.08%)
- Stockholders Equity: 76,248,742.00 (increase,0.54%)
- Total Liabilities And Equity: 87,206,926.00 (increase,4.86%)
- Inventory: 11,688,103.00 (increase,9.95%)
- Additional Paid In Capital: 57,042,604.00 (decrease,0.59%)
- Operating Income: 1,121,087.00 (increase,179.63%)
- Income Tax Expense: 313,000.00 (increase,154.47%)
- Shares Outstanding Basic: 13,516,608.00 (increase,0.03%)
- Shares Outstanding Diluted: 13,571,674.00 (decrease,0.37%)
- E P S Basic: 0.09 (increase,nan%)
- E P S Diluted: 0.09 (increase,nan%)
- Change In Inventories: 2,675,123.00 (increase,65.39%)
- Cash From Operations: 2,296,324.00 (increase,2400.21%)
- Capital Expenditures: 1,183,336.00 (increase,50.08%)
- Cash From Investing: -3,540,266.00 (decrease,907.3%)
- Cash From Financing: -262,223.00 (decrease,257.56%)
- Net Income: 1,249,055.00 (increase,149.23%)
- Net Change In Cash.1: -1,506,165.00 (decrease,398.17%)
- Current Ratio: 5.21 (decrease,36.85%)
- Return On Assets: 0.01 (increase,137.68%)
- Return On Equity: 0.02 (increase,147.9%)
- Free Cash Flow: 1,112,988.00 (increase,225.29%)
- Operating Cash Flow Ratio: 0.27 (increase,1548.02%)
- Net Working Capital: 35,342,276.00 (decrease,7.75%)
- Equity Ratio: 0.87 (decrease,4.12%)
- Cash Ratio: 1.02 (decrease,49.01%)
- Book Value Per Share: 5.64 (increase,0.5%)
- Capital Expenditure Ratio: 0.52 (increase,106.52%)
- Net Cash Flow: -1,243,942.00 (decrease,467.27%)
- Goodwill To Assets: 0.05 (decrease,4.64%)
- Operating Income To Assets: 0.01 (increase,166.67%)
- Cash Flow Per Share: 0.17 (increase,2399.44%)
- Total Cash Flow: -1,243,942.00 (decrease,467.27%)
---
π Financial Report for ticker/company:'CLFD' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 10,586,850.00
- Accounts Receivable: 7,025,727.00
- Current Assets: 43,591,404.00
- P P E Net: 5,682,166.00
- Goodwill: 4,708,511.00
- Other Noncurrent Assets: 202,539.00
- Total Assets: 83,163,430.00
- Accounts Payable: 2,316,100.00
- Current Liabilities: 5,280,156.00
- Common Stock: 136,575.00
- Retained Earnings: 18,321,965.00
- Stockholders Equity: 75,841,560.00
- Total Liabilities And Equity: 83,163,430.00
- Inventory: 10,630,441.00
- Additional Paid In Capital: 57,383,020.00
- Operating Income: 400,915.00
- Income Tax Expense: 123,000.00
- Shares Outstanding Basic: 13,512,094.00
- Shares Outstanding Diluted: 13,622,226.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 1,617,461.00
- Cash From Operations: -99,831.00
- Capital Expenditures: 788,469.00
- Cash From Investing: 438,531.00
- Cash From Financing: 166,429.00
- Net Income: 501,158.00
- Net Change In Cash.1: 505,129.00
- Current Ratio: 8.26
- Return On Assets: 0.01
- Return On Equity: 0.01
- Free Cash Flow: -888,300.00
- Operating Cash Flow Ratio: -0.02
- Net Working Capital: 38,311,248.00
- Equity Ratio: 0.91
- Cash Ratio: 2.01
- Book Value Per Share: 5.61
- Capital Expenditure Ratio: -7.90
- Net Cash Flow: 338,700.00
- Goodwill To Assets: 0.06
- Operating Income To Assets: 0.00
- Cash Flow Per Share: -0.01
- Total Cash Flow: 338,700.00
|
CLFD_2022-01-01 |
π Financial Report for ticker/company:'CLFD' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 21,305,392.00 (increase,11.25%)
- Accounts Receivable: 16,182,713.00 (increase,65.17%)
- Current Assets: 69,984,395.00 (increase,34.04%)
- P P E Net: 4,925,245.00 (decrease,1.55%)
- Goodwill: 4,708,511.00 (no change,0.0%)
- Other Noncurrent Assets: 259,548.00 (decrease,2.61%)
- Total Assets: 114,057,975.00 (increase,18.58%)
- Accounts Payable: 6,648,416.00 (increase,256.24%)
- Current Liabilities: 15,714,639.00 (increase,102.28%)
- Common Stock: 137,425.00 (increase,0.11%)
- Retained Earnings: 38,015,209.00 (increase,34.44%)
- Stockholders Equity: 96,494,269.00 (increase,12.06%)
- Total Liabilities And Equity: 114,057,975.00 (increase,18.58%)
- Inventory: 20,979,139.00 (increase,53.27%)
- Additional Paid In Capital: 58,341,635.00 (increase,1.12%)
- Operating Income: 15,867,073.00 (increase,327.26%)
- Income Tax Expense: 3,344,000.00 (increase,388.89%)
- Shares Outstanding Basic: 13,718,394.00 (increase,0.19%)
- Shares Outstanding Diluted: 13,762,897.00 (increase,0.48%)
- E P S Basic: 0.94 (increase,308.7%)
- E P S Diluted: 0.94 (increase,308.7%)
- Change In Inventories: 6,570,601.00 (increase,1011.38%)
- Cash From Operations: 8,117,157.00 (increase,198.79%)
- Capital Expenditures: 1,275,117.00 (increase,236.55%)
- Cash From Investing: -3,134,766.00 (decrease,4062.19%)
- Cash From Financing: -126,635.00 (decrease,34.24%)
- Net Income: 12,901,336.00 (increase,307.83%)
- Current Ratio: 4.45 (decrease,33.73%)
- Return On Assets: 0.11 (increase,243.93%)
- Return On Equity: 0.13 (increase,263.94%)
- Free Cash Flow: 6,842,040.00 (increase,192.67%)
- Operating Cash Flow Ratio: 0.52 (increase,47.71%)
- Net Working Capital: 54,269,756.00 (increase,22.11%)
- Equity Ratio: 0.85 (decrease,5.5%)
- Cash Ratio: 1.36 (decrease,45.0%)
- Book Value Per Share: 7.03 (increase,11.85%)
- Capital Expenditure Ratio: 0.16 (increase,12.64%)
- Net Cash Flow: 4,982,391.00 (increase,78.21%)
- Goodwill To Assets: 0.04 (decrease,15.67%)
- Operating Income To Assets: 0.14 (increase,260.32%)
- Cash Flow Per Share: 0.59 (increase,198.23%)
- Total Cash Flow: 4,982,391.00 (increase,78.21%)
---
π Financial Report for ticker/company:'CLFD' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 19,151,076.00
- Accounts Receivable: 9,797,641.00
- Current Assets: 52,211,429.00
- P P E Net: 5,002,750.00
- Goodwill: 4,708,511.00
- Other Noncurrent Assets: 266,515.00
- Total Assets: 96,187,684.00
- Accounts Payable: 1,866,249.00
- Current Liabilities: 7,768,856.00
- Common Stock: 137,279.00
- Retained Earnings: 28,277,312.00
- Stockholders Equity: 86,111,438.00
- Total Liabilities And Equity: 96,187,684.00
- Inventory: 13,687,589.00
- Additional Paid In Capital: 57,696,847.00
- Operating Income: 3,713,708.00
- Income Tax Expense: 684,000.00
- Shares Outstanding Basic: 13,692,533.00
- Shares Outstanding Diluted: 13,696,815.00
- E P S Basic: 0.23
- E P S Diluted: 0.23
- Change In Inventories: -720,949.00
- Cash From Operations: 2,716,659.00
- Capital Expenditures: 378,883.00
- Cash From Investing: 79,117.00
- Cash From Financing: -94,336.00
- Net Income: 3,163,439.00
- Current Ratio: 6.72
- Return On Assets: 0.03
- Return On Equity: 0.04
- Free Cash Flow: 2,337,776.00
- Operating Cash Flow Ratio: 0.35
- Net Working Capital: 44,442,573.00
- Equity Ratio: 0.90
- Cash Ratio: 2.47
- Book Value Per Share: 6.29
- Capital Expenditure Ratio: 0.14
- Net Cash Flow: 2,795,776.00
- Goodwill To Assets: 0.05
- Operating Income To Assets: 0.04
- Cash Flow Per Share: 0.20
- Total Cash Flow: 2,795,776.00
|
CLFD_2023-01-01 |
π Financial Report for ticker/company:'CLFD' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 14,192,000.00 (increase,1.93%)
- Accounts Receivable: 31,594,000.00 (increase,44.69%)
- Current Assets: 120,071,000.00 (increase,21.26%)
- P P E Net: 9,567,000.00 (increase,9.95%)
- Goodwill: 4,709,000.00 (no change,0.0%)
- Other Noncurrent Assets: 553,000.00 (decrease,10.81%)
- Total Assets: 177,947,000.00 (increase,11.24%)
- Accounts Payable: 16,243,000.00 (increase,8.11%)
- Current Liabilities: 30,693,000.00 (increase,21.1%)
- Common Stock: 138,000.00 (no change,0.0%)
- Retained Earnings: 77,812,000.00 (increase,19.59%)
- Stockholders Equity: 136,774,000.00 (increase,10.81%)
- Total Liabilities And Equity: 177,947,000.00 (increase,11.24%)
- Inventory: 69,341,000.00 (increase,13.83%)
- Additional Paid In Capital: 59,784,000.00 (increase,1.42%)
- Operating Income: 41,566,000.00 (increase,66.39%)
- Income Tax Expense: 9,480,000.00 (increase,69.41%)
- Shares Outstanding Basic: 13,760,950.00 (increase,0.04%)
- Shares Outstanding Diluted: 13,900,019.00 (decrease,0.0%)
- E P S Basic: 2.35 (increase,64.34%)
- E P S Diluted: 2.33 (increase,65.25%)
- Change In Inventories: 41,816,000.00 (increase,25.22%)
- Cash From Operations: -9,289,000.00 (increase,17.67%)
- Cash From Investing: 10,374,000.00 (decrease,15.63%)
- Cash From Financing: -109,000.00 (increase,64.5%)
- Net Income: 32,370,000.00 (increase,64.93%)
- Current Ratio: 3.91 (increase,0.13%)
- Return On Assets: 0.18 (increase,48.27%)
- Return On Equity: 0.24 (increase,48.84%)
- Operating Cash Flow Ratio: -0.30 (increase,32.01%)
- Net Working Capital: 89,378,000.00 (increase,21.32%)
- Equity Ratio: 0.77 (decrease,0.38%)
- Cash Ratio: 0.46 (decrease,15.83%)
- Book Value Per Share: 9.94 (increase,10.77%)
- Net Cash Flow: 1,085,000.00 (increase,7.0%)
- Goodwill To Assets: 0.03 (decrease,10.1%)
- Operating Income To Assets: 0.23 (increase,49.58%)
- Cash Flow Per Share: -0.68 (increase,17.7%)
- Total Cash Flow: 1,085,000.00 (increase,7.0%)
---
π Financial Report for ticker/company:'CLFD' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 13,923,000.00 (increase,9.79%)
- Accounts Receivable: 21,836,000.00 (increase,33.72%)
- Current Assets: 99,017,000.00 (increase,17.82%)
- P P E Net: 8,701,000.00 (increase,32.35%)
- Goodwill: 4,709,000.00 (no change,0.0%)
- Other Noncurrent Assets: 620,000.00 (increase,8.39%)
- Total Assets: 159,968,000.00 (increase,16.12%)
- Accounts Payable: 15,024,000.00 (increase,21.49%)
- Current Liabilities: 25,345,000.00 (increase,14.8%)
- Common Stock: 138,000.00 (no change,0.0%)
- Retained Earnings: 65,067,000.00 (increase,16.54%)
- Stockholders Equity: 123,429,000.00 (increase,7.82%)
- Total Liabilities And Equity: 159,968,000.00 (increase,16.12%)
- Inventory: 60,918,000.00 (increase,39.8%)
- Additional Paid In Capital: 58,949,000.00 (increase,0.76%)
- Operating Income: 24,981,000.00 (increase,91.44%)
- Income Tax Expense: 5,596,000.00 (increase,101.29%)
- Shares Outstanding Basic: 13,755,291.00 (increase,0.09%)
- Shares Outstanding Diluted: 13,900,180.00 (increase,0.02%)
- E P S Basic: 1.43 (increase,88.16%)
- E P S Diluted: 1.41 (increase,88.0%)
- Change In Inventories: 33,394,000.00 (increase,108.08%)
- Cash From Operations: -11,282,000.00 (decrease,33082.35%)
- Cash From Investing: 12,296,000.00 (increase,3954.55%)
- Cash From Financing: -307,000.00 (decrease,69.61%)
- Net Income: 19,626,000.00 (increase,88.91%)
- Current Ratio: 3.91 (increase,2.62%)
- Return On Assets: 0.12 (increase,62.69%)
- Return On Equity: 0.16 (increase,75.2%)
- Operating Cash Flow Ratio: -0.45 (decrease,28803.8%)
- Net Working Capital: 73,672,000.00 (increase,18.89%)
- Equity Ratio: 0.77 (decrease,7.14%)
- Cash Ratio: 0.55 (decrease,4.37%)
- Book Value Per Share: 8.97 (increase,7.73%)
- Net Cash Flow: 1,014,000.00 (increase,387.25%)
- Goodwill To Assets: 0.03 (decrease,13.88%)
- Operating Income To Assets: 0.16 (increase,64.87%)
- Cash Flow Per Share: -0.82 (decrease,33053.92%)
- Total Cash Flow: 1,014,000.00 (increase,387.25%)
---
π Financial Report for ticker/company:'CLFD' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 12,682,000.00
- Accounts Receivable: 16,330,000.00
- Current Assets: 84,044,000.00
- P P E Net: 6,574,000.00
- Goodwill: 4,709,000.00
- Other Noncurrent Assets: 572,000.00
- Total Assets: 137,764,000.00
- Accounts Payable: 12,366,000.00
- Current Liabilities: 22,077,000.00
- Common Stock: 138,000.00
- Retained Earnings: 55,830,000.00
- Stockholders Equity: 114,473,000.00
- Total Liabilities And Equity: 137,764,000.00
- Inventory: 43,574,000.00
- Additional Paid In Capital: 58,505,000.00
- Operating Income: 13,049,000.00
- Income Tax Expense: 2,780,000.00
- Shares Outstanding Basic: 13,743,503.00
- Shares Outstanding Diluted: 13,897,787.00
- E P S Basic: 0.76
- E P S Diluted: 0.75
- Change In Inventories: 16,049,000.00
- Cash From Operations: -34,000.00
- Cash From Investing: -319,000.00
- Cash From Financing: -181,000.00
- Net Income: 10,389,000.00
- Current Ratio: 3.81
- Return On Assets: 0.08
- Return On Equity: 0.09
- Operating Cash Flow Ratio: -0.00
- Net Working Capital: 61,967,000.00
- Equity Ratio: 0.83
- Cash Ratio: 0.57
- Book Value Per Share: 8.33
- Net Cash Flow: -353,000.00
- Goodwill To Assets: 0.03
- Operating Income To Assets: 0.09
- Cash Flow Per Share: -0.00
- Total Cash Flow: -353,000.00
|
CLFD_2024-01-01 |
π Financial Report for ticker/company:'CLFD' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 31,385,000.00 (increase,3.54%)
- Accounts Receivable: 31,944,000.00 (decrease,42.07%)
- Current Assets: 303,142,000.00 (increase,3.06%)
- P P E Net: 21,318,000.00 (increase,8.05%)
- Other Noncurrent Assets: 1,489,000.00 (increase,71.54%)
- Total Assets: 361,201,000.00 (increase,2.67%)
- Accounts Payable: 11,641,000.00 (decrease,36.62%)
- Current Liabilities: 36,913,000.00 (decrease,18.55%)
- Common Stock: 153,000.00 (increase,0.66%)
- Retained Earnings: 124,640,000.00 (increase,14.29%)
- Stockholders Equity: 311,934,000.00 (increase,6.14%)
- Total Liabilities And Equity: 361,201,000.00 (increase,2.67%)
- Inventory: 105,003,000.00 (increase,17.05%)
- Additional Paid In Capital: 187,409,000.00 (increase,1.08%)
- Operating Income: 35,571,000.00 (increase,98.83%)
- Income Tax Expense: 8,511,000.00 (increase,130.34%)
- Shares Outstanding Basic: 14,880,666.00 (increase,5.05%)
- Shares Outstanding Diluted: 14,929,405.00 (increase,4.51%)
- E P S Basic: 2.01 (increase,99.01%)
- E P S Diluted: 2.00 (increase,100.0%)
- Change In Inventories: 21,510,000.00 (increase,230.67%)
- Cash From Operations: 13,481,000.00 (increase,1122.21%)
- Cash From Investing: -112,375,000.00 (decrease,11.16%)
- Cash From Financing: 113,681,000.00 (increase,0.14%)
- Net Income: 29,837,000.00 (increase,109.31%)
- Current Ratio: 8.21 (increase,26.54%)
- Return On Assets: 0.08 (increase,103.86%)
- Return On Equity: 0.10 (increase,97.2%)
- Operating Cash Flow Ratio: 0.37 (increase,1400.64%)
- Net Working Capital: 266,229,000.00 (increase,7.0%)
- Equity Ratio: 0.86 (increase,3.38%)
- Cash Ratio: 0.85 (increase,27.12%)
- Book Value Per Share: 20.96 (increase,1.04%)
- Net Cash Flow: -98,894,000.00 (increase,1.1%)
- Operating Income To Assets: 0.10 (increase,93.66%)
- Cash Flow Per Share: 0.91 (increase,1063.48%)
- Total Cash Flow: -98,894,000.00 (increase,1.1%)
---
π Financial Report for ticker/company:'CLFD' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 30,313,000.00
- Accounts Receivable: 55,139,000.00
- Current Assets: 294,145,000.00
- P P E Net: 19,730,000.00
- Other Noncurrent Assets: 868,000.00
- Total Assets: 351,797,000.00
- Accounts Payable: 18,366,000.00
- Current Liabilities: 45,322,000.00
- Common Stock: 152,000.00
- Retained Earnings: 109,058,000.00
- Stockholders Equity: 293,881,000.00
- Total Liabilities And Equity: 351,797,000.00
- Inventory: 89,705,000.00
- Additional Paid In Capital: 185,404,000.00
- Operating Income: 17,890,000.00
- Income Tax Expense: 3,695,000.00
- Shares Outstanding Basic: 14,165,550.00
- Shares Outstanding Diluted: 14,284,847.00
- E P S Basic: 1.01
- E P S Diluted: 1.00
- Change In Inventories: 6,505,000.00
- Cash From Operations: 1,103,000.00
- Cash From Investing: -101,094,000.00
- Cash From Financing: 113,519,000.00
- Net Income: 14,255,000.00
- Current Ratio: 6.49
- Return On Assets: 0.04
- Return On Equity: 0.05
- Operating Cash Flow Ratio: 0.02
- Net Working Capital: 248,823,000.00
- Equity Ratio: 0.84
- Cash Ratio: 0.67
- Book Value Per Share: 20.75
- Net Cash Flow: -99,991,000.00
- Operating Income To Assets: 0.05
- Cash Flow Per Share: 0.08
- Total Cash Flow: -99,991,000.00
|
CLFD_2025-01-01 |
π Financial Report for ticker/company:'CLFD' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 25,624,000.00 (increase,61.99%)
- Accounts Receivable: 27,636,000.00 (increase,26.2%)
- Current Assets: 236,202,000.00 (decrease,8.25%)
- P P E Net: 21,487,000.00 (decrease,4.22%)
- Other Noncurrent Assets: 1,822,000.00 (increase,83.85%)
- Total Assets: 318,095,000.00 (increase,0.85%)
- Accounts Payable: 9,049,000.00 (increase,53.01%)
- Current Liabilities: 28,170,000.00 (increase,6.8%)
- Common Stock: 142,000.00 (decrease,1.39%)
- Retained Earnings: 115,790,000.00 (decrease,0.38%)
- Stockholders Equity: 274,574,000.00 (decrease,1.66%)
- Total Liabilities And Equity: 318,095,000.00 (increase,0.85%)
- Inventory: 74,869,000.00 (decrease,10.85%)
- Additional Paid In Capital: 158,627,000.00 (decrease,2.5%)
- Operating Income: -20,209,000.00 (decrease,12.88%)
- Income Tax Expense: -3,311,000.00 (decrease,9.13%)
- Shares Outstanding Basic: 14,699,278.00 (decrease,1.5%)
- Shares Outstanding Diluted: 14,699,278.00 (decrease,1.5%)
- E P S Basic: -0.79 (decrease,5.33%)
- E P S Diluted: -0.79 (decrease,5.33%)
- Change In Inventories: -23,440,000.00 (decrease,62.62%)
- Cash From Operations: 8,464,000.00 (increase,84.12%)
- Cash From Investing: 12,322,000.00 (increase,965.92%)
- Cash From Financing: -33,037,000.00 (decrease,18.78%)
- Net Income: -11,626,000.00 (decrease,4.0%)
- Current Ratio: 8.38 (decrease,14.09%)
- Return On Assets: -0.04 (decrease,3.12%)
- Return On Equity: -0.04 (decrease,5.75%)
- Operating Cash Flow Ratio: 0.30 (increase,72.39%)
- Net Working Capital: 208,032,000.00 (decrease,9.96%)
- Equity Ratio: 0.86 (decrease,2.49%)
- Cash Ratio: 0.91 (increase,51.68%)
- Book Value Per Share: 18.68 (decrease,0.16%)
- Net Cash Flow: 20,786,000.00 (increase,261.31%)
- Operating Income To Assets: -0.06 (decrease,11.93%)
- Cash Flow Per Share: 0.58 (increase,86.92%)
- Total Cash Flow: 20,786,000.00 (increase,261.31%)
---
π Financial Report for ticker/company:'CLFD' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 15,818,000.00
- Accounts Receivable: 21,899,000.00
- Current Assets: 257,432,000.00
- P P E Net: 22,434,000.00
- Other Noncurrent Assets: 991,000.00
- Total Assets: 315,403,000.00
- Accounts Payable: 5,914,000.00
- Current Liabilities: 26,376,000.00
- Common Stock: 144,000.00
- Retained Earnings: 116,237,000.00
- Stockholders Equity: 279,208,000.00
- Total Liabilities And Equity: 315,403,000.00
- Inventory: 83,985,000.00
- Additional Paid In Capital: 162,697,000.00
- Operating Income: -17,903,000.00
- Income Tax Expense: -3,034,000.00
- Shares Outstanding Basic: 14,922,811.00
- Shares Outstanding Diluted: 14,922,811.00
- E P S Basic: -0.75
- E P S Diluted: -0.75
- Change In Inventories: -14,414,000.00
- Cash From Operations: 4,597,000.00
- Cash From Investing: 1,156,000.00
- Cash From Financing: -27,813,000.00
- Net Income: -11,179,000.00
- Current Ratio: 9.76
- Return On Assets: -0.04
- Return On Equity: -0.04
- Operating Cash Flow Ratio: 0.17
- Net Working Capital: 231,056,000.00
- Equity Ratio: 0.89
- Cash Ratio: 0.60
- Book Value Per Share: 18.71
- Net Cash Flow: 5,753,000.00
- Operating Income To Assets: -0.06
- Cash Flow Per Share: 0.31
- Total Cash Flow: 5,753,000.00
|
SMTC_2015-01-01 |
π Financial Report for ticker/company:'SMTC' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 237,393,000.00 (increase,0.14%)
- Accounts Receivable: 74,146,000.00 (decrease,8.0%)
- Current Assets: 419,553,000.00 (decrease,2.31%)
- P P E Net: 115,942,000.00 (increase,2.32%)
- Goodwill: 393,584,000.00 (no change,0.0%)
- Other Noncurrent Assets: 19,724,000.00 (increase,0.66%)
- Total Assets: 1,175,691,000.00 (decrease,1.17%)
- Current Liabilities: 101,156,000.00 (decrease,11.5%)
- Other Noncurrent Liabilities: 40,283,000.00 (increase,3.1%)
- Common Stock: 785,000.00 (no change,0.0%)
- Retained Earnings: 584,644,000.00 (increase,2.18%)
- Accumulated Other Comprehensive Income: 247,000.00 (decrease,36.67%)
- Total Liabilities And Equity: 1,175,691,000.00 (decrease,1.17%)
- Inventory: 72,356,000.00 (decrease,7.49%)
- Operating Income: 57,800,000.00 (increase,29.79%)
- Other Nonoperating Income Expense: -1,264,000.00 (decrease,25.77%)
- Income Tax Expense: -6,268,000.00 (decrease,25.28%)
- Other Comprehensive Income: -106,000.00 (decrease,386.49%)
- Shares Outstanding Basic: 67,454,000.00 (increase,0.25%)
- Shares Outstanding Diluted: 68,819,000.00 (increase,0.01%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -294,000.00 (decrease,105.2%)
- Change In Accrued Taxes: -2,638,000.00 (decrease,89.92%)
- Cash From Operations: 87,384,000.00 (increase,49.51%)
- Capital Expenditures: 30,750,000.00 (increase,30.49%)
- Cash From Investing: -24,827,000.00 (decrease,36.84%)
- Cash From Financing: -48,356,000.00 (decrease,82.93%)
- Net Change In Cash.1: 14,201,000.00 (increase,2.4%)
- Current Ratio: 4.15 (increase,10.38%)
- Free Cash Flow: 56,634,000.00 (increase,62.37%)
- Operating Cash Flow Ratio: 0.86 (increase,68.94%)
- Net Working Capital: 318,397,000.00 (increase,1.02%)
- Cash Ratio: 2.35 (increase,13.15%)
- Capital Expenditure Ratio: 0.35 (decrease,12.72%)
- Net Cash Flow: 62,557,000.00 (increase,55.22%)
- Goodwill To Assets: 0.33 (increase,1.19%)
- Operating Income To Assets: 0.05 (increase,31.33%)
- Cash Flow Per Share: 1.30 (increase,49.14%)
- Total Cash Flow: 62,557,000.00 (increase,55.22%)
---
π Financial Report for ticker/company:'SMTC' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 237,060,000.00
- Accounts Receivable: 80,595,000.00
- Current Assets: 429,490,000.00
- P P E Net: 113,314,000.00
- Goodwill: 393,584,000.00
- Other Noncurrent Assets: 19,595,000.00
- Total Assets: 1,189,650,000.00
- Current Liabilities: 114,298,000.00
- Other Noncurrent Liabilities: 39,073,000.00
- Common Stock: 785,000.00
- Retained Earnings: 572,191,000.00
- Accumulated Other Comprehensive Income: 390,000.00
- Total Liabilities And Equity: 1,189,650,000.00
- Inventory: 78,214,000.00
- Operating Income: 44,535,000.00
- Other Nonoperating Income Expense: -1,005,000.00
- Income Tax Expense: -5,003,000.00
- Other Comprehensive Income: 37,000.00
- Shares Outstanding Basic: 67,285,000.00
- Shares Outstanding Diluted: 68,812,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 5,659,000.00
- Change In Accrued Taxes: -1,389,000.00
- Cash From Operations: 58,445,000.00
- Capital Expenditures: 23,565,000.00
- Cash From Investing: -18,143,000.00
- Cash From Financing: -26,434,000.00
- Net Change In Cash.1: 13,868,000.00
- Current Ratio: 3.76
- Free Cash Flow: 34,880,000.00
- Operating Cash Flow Ratio: 0.51
- Net Working Capital: 315,192,000.00
- Cash Ratio: 2.07
- Capital Expenditure Ratio: 0.40
- Net Cash Flow: 40,302,000.00
- Goodwill To Assets: 0.33
- Operating Income To Assets: 0.04
- Cash Flow Per Share: 0.87
- Total Cash Flow: 40,302,000.00
|
SMTC_2016-01-01 |
π Financial Report for ticker/company:'SMTC' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 232,486,000.00 (decrease,2.59%)
- Accounts Receivable: 78,323,000.00 (increase,14.39%)
- Current Assets: 394,585,000.00 (increase,1.74%)
- P P E Net: 119,498,000.00 (increase,7.1%)
- Goodwill: 276,898,000.00 (no change,0.0%)
- Other Noncurrent Assets: 28,819,000.00 (decrease,1.05%)
- Total Assets: 941,857,000.00 (increase,0.8%)
- Current Liabilities: 110,486,000.00 (increase,6.0%)
- Other Noncurrent Liabilities: 27,542,000.00 (decrease,1.22%)
- Common Stock: 785,000.00 (no change,0.0%)
- Retained Earnings: 417,224,000.00 (increase,4.41%)
- Accumulated Other Comprehensive Income: 138,000.00 (decrease,24.59%)
- Total Liabilities And Equity: 941,857,000.00 (increase,0.8%)
- Inventory: 60,459,000.00 (increase,10.98%)
- Operating Income: 56,016,000.00 (increase,68.69%)
- Other Nonoperating Income Expense: -407,000.00 (increase,34.67%)
- Income Tax Expense: 7,784,000.00 (increase,102.55%)
- Other Comprehensive Income: -115,000.00 (decrease,64.29%)
- Shares Outstanding Basic: 67,223,000.00 (decrease,0.05%)
- Shares Outstanding Diluted: 67,791,000.00 (decrease,0.14%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 44,000.00 (increase,100.76%)
- Change In Accrued Taxes: -2,095,000.00 (decrease,13.92%)
- Cash From Operations: 94,529,000.00 (increase,54.62%)
- Capital Expenditures: 25,459,000.00 (increase,101.07%)
- Cash From Investing: -26,912,000.00 (decrease,95.99%)
- Cash From Financing: -78,325,000.00 (decrease,50.82%)
- Net Change In Cash.1: -10,708,000.00 (decrease,136.54%)
- Current Ratio: 3.57 (decrease,4.02%)
- Free Cash Flow: 69,070,000.00 (increase,42.49%)
- Operating Cash Flow Ratio: 0.86 (increase,45.86%)
- Net Working Capital: 284,099,000.00 (increase,0.18%)
- Cash Ratio: 2.10 (decrease,8.1%)
- Capital Expenditure Ratio: 0.27 (increase,30.04%)
- Net Cash Flow: 67,617,000.00 (increase,42.63%)
- Goodwill To Assets: 0.29 (decrease,0.8%)
- Operating Income To Assets: 0.06 (increase,67.35%)
- Cash Flow Per Share: 1.41 (increase,54.69%)
- Total Cash Flow: 67,617,000.00 (increase,42.63%)
---
π Financial Report for ticker/company:'SMTC' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 238,667,000.00 (decrease,1.03%)
- Accounts Receivable: 68,468,000.00 (increase,10.93%)
- Current Assets: 387,823,000.00 (increase,2.02%)
- P P E Net: 111,576,000.00 (increase,0.32%)
- Goodwill: 276,898,000.00 (no change,0.0%)
- Other Noncurrent Assets: 29,124,000.00 (decrease,0.43%)
- Total Assets: 934,356,000.00 (decrease,0.1%)
- Current Liabilities: 104,231,000.00 (increase,6.89%)
- Other Noncurrent Liabilities: 27,881,000.00 (increase,3.45%)
- Common Stock: 785,000.00 (no change,0.0%)
- Retained Earnings: 399,601,000.00 (increase,4.69%)
- Accumulated Other Comprehensive Income: 183,000.00 (decrease,10.73%)
- Total Liabilities And Equity: 934,356,000.00 (decrease,0.1%)
- Inventory: 54,479,000.00 (decrease,1.48%)
- Operating Income: 33,206,000.00 (increase,197.84%)
- Other Nonoperating Income Expense: -623,000.00 (decrease,124.1%)
- Income Tax Expense: 3,843,000.00 (increase,137.66%)
- Other Comprehensive Income: -70,000.00 (decrease,45.83%)
- Shares Outstanding Basic: 67,254,000.00 (decrease,0.07%)
- Shares Outstanding Diluted: 67,888,000.00 (decrease,0.12%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -5,816,000.00 (decrease,17.21%)
- Change In Accrued Taxes: -1,839,000.00 (decrease,1294.16%)
- Cash From Operations: 61,137,000.00 (increase,168.51%)
- Capital Expenditures: 12,662,000.00 (increase,98.5%)
- Cash From Investing: -13,731,000.00 (decrease,53.9%)
- Cash From Financing: -51,933,000.00 (decrease,226.89%)
- Net Change In Cash.1: -4,527,000.00 (decrease,121.91%)
- Current Ratio: 3.72 (decrease,4.56%)
- Free Cash Flow: 48,475,000.00 (increase,195.76%)
- Operating Cash Flow Ratio: 0.59 (increase,151.2%)
- Net Working Capital: 283,592,000.00 (increase,0.34%)
- Cash Ratio: 2.29 (decrease,7.41%)
- Capital Expenditure Ratio: 0.21 (decrease,26.08%)
- Net Cash Flow: 47,406,000.00 (increase,242.36%)
- Goodwill To Assets: 0.30 (increase,0.1%)
- Operating Income To Assets: 0.04 (increase,198.13%)
- Cash Flow Per Share: 0.91 (increase,168.69%)
- Total Cash Flow: 47,406,000.00 (increase,242.36%)
---
π Financial Report for ticker/company:'SMTC' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 241,154,000.00
- Accounts Receivable: 61,722,000.00
- Current Assets: 380,141,000.00
- P P E Net: 111,221,000.00
- Goodwill: 276,898,000.00
- Other Noncurrent Assets: 29,250,000.00
- Total Assets: 935,256,000.00
- Current Liabilities: 97,510,000.00
- Other Noncurrent Liabilities: 26,952,000.00
- Common Stock: 785,000.00
- Retained Earnings: 381,703,000.00
- Accumulated Other Comprehensive Income: 205,000.00
- Total Liabilities And Equity: 935,256,000.00
- Inventory: 55,296,000.00
- Operating Income: 11,149,000.00
- Other Nonoperating Income Expense: -278,000.00
- Income Tax Expense: 1,617,000.00
- Other Comprehensive Income: -48,000.00
- Shares Outstanding Basic: 67,300,000.00
- Shares Outstanding Diluted: 67,970,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -4,962,000.00
- Change In Accrued Taxes: 154,000.00
- Cash From Operations: 22,769,000.00
- Capital Expenditures: 6,379,000.00
- Cash From Investing: -8,922,000.00
- Cash From Financing: -15,887,000.00
- Net Change In Cash.1: -2,040,000.00
- Current Ratio: 3.90
- Free Cash Flow: 16,390,000.00
- Operating Cash Flow Ratio: 0.23
- Net Working Capital: 282,631,000.00
- Cash Ratio: 2.47
- Capital Expenditure Ratio: 0.28
- Net Cash Flow: 13,847,000.00
- Goodwill To Assets: 0.30
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.34
- Total Cash Flow: 13,847,000.00
|
SMTC_2017-01-01 |
π Financial Report for ticker/company:'SMTC' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 192,359,000.00 (decrease,9.52%)
- Accounts Receivable: 54,909,000.00 (decrease,10.73%)
- Current Assets: 339,788,000.00 (decrease,9.86%)
- P P E Net: 105,200,000.00 (decrease,3.55%)
- Goodwill: 329,703,000.00 (no change,0.0%)
- Other Noncurrent Assets: 31,506,000.00 (decrease,4.49%)
- Total Assets: 901,042,000.00 (decrease,5.14%)
- Current Liabilities: 95,905,000.00 (decrease,23.38%)
- Other Noncurrent Liabilities: 35,147,000.00 (decrease,31.21%)
- Common Stock: 785,000.00 (no change,0.0%)
- Retained Earnings: 412,033,000.00 (increase,2.67%)
- Accumulated Other Comprehensive Income: 430,000.00 (increase,42.86%)
- Total Liabilities And Equity: 901,042,000.00 (decrease,5.14%)
- Inventory: 71,550,000.00 (decrease,10.89%)
- Operating Income: 26,850,000.00 (increase,237.65%)
- Other Nonoperating Income Expense: -1,152,000.00 (decrease,206.38%)
- Income Tax Expense: 9,750,000.00 (increase,126.9%)
- Other Comprehensive Income: 266,000.00 (increase,92.75%)
- Shares Outstanding Basic: 65,920,000.00 (decrease,0.6%)
- Shares Outstanding Diluted: 66,251,000.00 (decrease,0.1%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -2,694,000.00 (decrease,142.53%)
- Change In Accrued Taxes: 2,086,000.00 (increase,49.21%)
- Cash From Operations: 67,616,000.00 (increase,38.71%)
- Capital Expenditures: 10,705,000.00 (increase,29.85%)
- Cash From Investing: -55,106,000.00 (decrease,33.93%)
- Cash From Financing: -50,479,000.00 (decrease,99.31%)
- Net Change In Cash.1: -37,969,000.00 (decrease,114.2%)
- Current Ratio: 3.54 (increase,17.65%)
- Free Cash Flow: 56,911,000.00 (increase,40.51%)
- Operating Cash Flow Ratio: 0.71 (increase,81.04%)
- Net Working Capital: 243,883,000.00 (decrease,3.14%)
- Cash Ratio: 2.01 (increase,18.09%)
- Capital Expenditure Ratio: 0.16 (decrease,6.39%)
- Net Cash Flow: 12,510,000.00 (increase,64.58%)
- Goodwill To Assets: 0.37 (increase,5.42%)
- Operating Income To Assets: 0.03 (increase,255.96%)
- Cash Flow Per Share: 1.03 (increase,39.55%)
- Total Cash Flow: 12,510,000.00 (increase,64.58%)
---
π Financial Report for ticker/company:'SMTC' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 212,602,000.00 (increase,0.52%)
- Accounts Receivable: 61,509,000.00 (decrease,28.35%)
- Current Assets: 376,950,000.00 (decrease,5.55%)
- P P E Net: 109,075,000.00 (decrease,2.24%)
- Goodwill: 329,703,000.00 (no change,0.0%)
- Other Noncurrent Assets: 32,988,000.00 (decrease,15.14%)
- Total Assets: 949,905,000.00 (decrease,3.73%)
- Current Liabilities: 125,173,000.00 (decrease,5.81%)
- Other Noncurrent Liabilities: 51,090,000.00 (increase,1.17%)
- Common Stock: 785,000.00 (no change,0.0%)
- Retained Earnings: 401,329,000.00 (decrease,0.08%)
- Accumulated Other Comprehensive Income: 301,000.00 (increase,38.71%)
- Total Liabilities And Equity: 949,905,000.00 (decrease,3.73%)
- Inventory: 80,291,000.00 (increase,7.01%)
- Operating Income: 7,952,000.00 (increase,62.82%)
- Other Nonoperating Income Expense: -376,000.00 (increase,23.73%)
- Income Tax Expense: 4,297,000.00 (increase,59.21%)
- Other Comprehensive Income: 138,000.00 (increase,155.56%)
- Shares Outstanding Basic: 66,319,000.00 (decrease,0.59%)
- Shares Outstanding Diluted: 66,319,000.00 (decrease,0.59%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 6,335,000.00 (increase,625.66%)
- Change In Accrued Taxes: 1,398,000.00 (increase,16.02%)
- Cash From Operations: 48,746,000.00 (increase,231.67%)
- Capital Expenditures: 8,244,000.00 (increase,70.3%)
- Cash From Investing: -41,145,000.00 (increase,2.04%)
- Cash From Financing: -25,327,000.00 (decrease,398.6%)
- Net Change In Cash.1: -17,726,000.00 (increase,5.83%)
- Current Ratio: 3.01 (increase,0.28%)
- Free Cash Flow: 40,502,000.00 (increase,310.94%)
- Operating Cash Flow Ratio: 0.39 (increase,252.13%)
- Net Working Capital: 251,777,000.00 (decrease,5.42%)
- Cash Ratio: 1.70 (increase,6.72%)
- Capital Expenditure Ratio: 0.17 (decrease,48.66%)
- Net Cash Flow: 7,601,000.00 (increase,127.84%)
- Goodwill To Assets: 0.35 (increase,3.87%)
- Operating Income To Assets: 0.01 (increase,69.12%)
- Cash Flow Per Share: 0.74 (increase,233.64%)
- Total Cash Flow: 7,601,000.00 (increase,127.84%)
---
π Financial Report for ticker/company:'SMTC' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 211,504,000.00
- Accounts Receivable: 85,845,000.00
- Current Assets: 399,098,000.00
- P P E Net: 111,575,000.00
- Goodwill: 329,703,000.00
- Other Noncurrent Assets: 38,875,000.00
- Total Assets: 986,680,000.00
- Current Liabilities: 132,895,000.00
- Other Noncurrent Liabilities: 50,501,000.00
- Common Stock: 785,000.00
- Retained Earnings: 401,640,000.00
- Accumulated Other Comprehensive Income: 217,000.00
- Total Liabilities And Equity: 986,680,000.00
- Inventory: 75,033,000.00
- Operating Income: 4,884,000.00
- Other Nonoperating Income Expense: -493,000.00
- Income Tax Expense: 2,699,000.00
- Other Comprehensive Income: 54,000.00
- Shares Outstanding Basic: 66,713,000.00
- Shares Outstanding Diluted: 66,713,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 873,000.00
- Change In Accrued Taxes: 1,205,000.00
- Cash From Operations: 14,697,000.00
- Capital Expenditures: 4,841,000.00
- Cash From Investing: -42,003,000.00
- Cash From Financing: 8,482,000.00
- Net Change In Cash.1: -18,824,000.00
- Current Ratio: 3.00
- Free Cash Flow: 9,856,000.00
- Operating Cash Flow Ratio: 0.11
- Net Working Capital: 266,203,000.00
- Cash Ratio: 1.59
- Capital Expenditure Ratio: 0.33
- Net Cash Flow: -27,306,000.00
- Goodwill To Assets: 0.33
- Operating Income To Assets: 0.00
- Cash Flow Per Share: 0.22
- Total Cash Flow: -27,306,000.00
|
SMTC_2018-01-01 |
π Financial Report for ticker/company:'SMTC' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 297,939,000.00 (increase,24.72%)
- Accounts Receivable: 59,193,000.00 (increase,3.93%)
- Current Assets: 438,710,000.00 (increase,15.32%)
- P P E Net: 95,547,000.00 (decrease,1.91%)
- Goodwill: 329,703,000.00 (no change,0.0%)
- Other Noncurrent Assets: 60,314,000.00 (increase,1.54%)
- Total Assets: 1,001,049,000.00 (increase,5.52%)
- Current Liabilities: 117,782,000.00 (increase,5.71%)
- Other Noncurrent Liabilities: 46,115,000.00 (increase,17.12%)
- Common Stock: 785,000.00 (no change,0.0%)
- Retained Earnings: 459,922,000.00 (increase,7.17%)
- Accumulated Other Comprehensive Income: -2,824,000.00 (decrease,376.05%)
- Total Liabilities And Equity: 1,001,049,000.00 (increase,5.52%)
- Inventory: 62,679,000.00 (increase,0.31%)
- Operating Income: 68,794,000.00 (increase,131.67%)
- Other Nonoperating Income Expense: -871,000.00 (decrease,381.22%)
- Income Tax Expense: 15,424,000.00 (increase,59.32%)
- Other Comprehensive Income: -3,477,000.00 (decrease,1039.73%)
- Shares Outstanding Basic: 65,331,000.00 (increase,0.17%)
- Shares Outstanding Diluted: 65,899,000.00 (increase,0.27%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -1,302,000.00 (increase,5.24%)
- Change In Accrued Taxes: -7,875,000.00 (decrease,62.07%)
- Cash From Operations: 84,694,000.00 (increase,86.28%)
- Capital Expenditures: 13,754,000.00 (increase,157.18%)
- Cash From Investing: 15,598,000.00 (increase,336.48%)
- Cash From Financing: -14,163,000.00 (decrease,20.09%)
- Net Change In Cash.1: 86,129,000.00 (increase,218.09%)
- Current Ratio: 3.72 (increase,9.09%)
- Free Cash Flow: 70,940,000.00 (increase,76.82%)
- Operating Cash Flow Ratio: 0.72 (increase,76.22%)
- Net Working Capital: 320,928,000.00 (increase,19.3%)
- Cash Ratio: 2.53 (increase,17.99%)
- Capital Expenditure Ratio: 0.16 (increase,38.06%)
- Net Cash Flow: 100,292,000.00 (increase,158.01%)
- Goodwill To Assets: 0.33 (decrease,5.23%)
- Operating Income To Assets: 0.07 (increase,119.55%)
- Cash Flow Per Share: 1.30 (increase,85.96%)
- Total Cash Flow: 100,292,000.00 (increase,158.01%)
---
π Financial Report for ticker/company:'SMTC' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 238,887,000.00 (increase,10.58%)
- Accounts Receivable: 56,953,000.00 (increase,15.81%)
- Current Assets: 380,443,000.00 (increase,8.71%)
- P P E Net: 97,408,000.00 (decrease,0.33%)
- Goodwill: 329,703,000.00 (no change,0.0%)
- Other Noncurrent Assets: 59,399,000.00 (increase,2.46%)
- Total Assets: 948,670,000.00 (increase,2.59%)
- Current Liabilities: 111,423,000.00 (increase,9.62%)
- Other Noncurrent Liabilities: 39,374,000.00 (increase,3.76%)
- Common Stock: 785,000.00 (no change,0.0%)
- Retained Earnings: 429,146,000.00 (increase,2.14%)
- Accumulated Other Comprehensive Income: 1,023,000.00 (decrease,61.09%)
- Total Liabilities And Equity: 948,670,000.00 (increase,2.59%)
- Inventory: 62,483,000.00 (decrease,0.08%)
- Operating Income: 29,695,000.00 (increase,123.83%)
- Other Nonoperating Income Expense: -181,000.00 (decrease,302.22%)
- Income Tax Expense: 9,681,000.00 (increase,119.77%)
- Other Comprehensive Income: 370,000.00 (decrease,81.28%)
- Shares Outstanding Basic: 65,222,000.00 (increase,0.12%)
- Shares Outstanding Diluted: 65,723,000.00 (increase,0.26%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -1,374,000.00 (decrease,2.84%)
- Change In Accrued Taxes: -4,859,000.00 (decrease,83.01%)
- Cash From Operations: 45,467,000.00 (increase,229.45%)
- Capital Expenditures: 5,348,000.00 (increase,97.12%)
- Cash From Investing: -6,596,000.00 (decrease,143.13%)
- Cash From Financing: -11,794,000.00 (decrease,71.7%)
- Net Change In Cash.1: 27,077,000.00 (increase,541.79%)
- Current Ratio: 3.41 (decrease,0.83%)
- Free Cash Flow: 40,119,000.00 (increase,261.82%)
- Operating Cash Flow Ratio: 0.41 (increase,200.53%)
- Net Working Capital: 269,020,000.00 (increase,8.33%)
- Cash Ratio: 2.14 (increase,0.87%)
- Capital Expenditure Ratio: 0.12 (decrease,40.16%)
- Net Cash Flow: 38,871,000.00 (increase,250.57%)
- Goodwill To Assets: 0.35 (decrease,2.52%)
- Operating Income To Assets: 0.03 (increase,118.18%)
- Cash Flow Per Share: 0.70 (increase,229.05%)
- Total Cash Flow: 38,871,000.00 (increase,250.57%)
---
π Financial Report for ticker/company:'SMTC' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 216,029,000.00
- Accounts Receivable: 49,178,000.00
- Current Assets: 349,967,000.00
- P P E Net: 97,735,000.00
- Goodwill: 329,703,000.00
- Other Noncurrent Assets: 57,974,000.00
- Total Assets: 924,748,000.00
- Current Liabilities: 101,643,000.00
- Other Noncurrent Liabilities: 37,948,000.00
- Common Stock: 785,000.00
- Retained Earnings: 420,167,000.00
- Accumulated Other Comprehensive Income: 2,629,000.00
- Total Liabilities And Equity: 924,748,000.00
- Inventory: 62,534,000.00
- Operating Income: 13,267,000.00
- Other Nonoperating Income Expense: -45,000.00
- Income Tax Expense: 4,405,000.00
- Other Comprehensive Income: 1,976,000.00
- Shares Outstanding Basic: 65,144,000.00
- Shares Outstanding Diluted: 65,552,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -1,336,000.00
- Change In Accrued Taxes: -2,655,000.00
- Cash From Operations: 13,801,000.00
- Capital Expenditures: 2,713,000.00
- Cash From Investing: -2,713,000.00
- Cash From Financing: -6,869,000.00
- Net Change In Cash.1: 4,219,000.00
- Current Ratio: 3.44
- Free Cash Flow: 11,088,000.00
- Operating Cash Flow Ratio: 0.14
- Net Working Capital: 248,324,000.00
- Cash Ratio: 2.13
- Capital Expenditure Ratio: 0.20
- Net Cash Flow: 11,088,000.00
- Goodwill To Assets: 0.36
- Operating Income To Assets: 0.01
- Cash Flow Per Share: 0.21
- Total Cash Flow: 11,088,000.00
|
SMTC_2019-01-01 |
π Financial Report for ticker/company:'SMTC' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 291,125,000.00 (increase,4.78%)
- Accounts Receivable: 66,456,000.00 (increase,8.55%)
- Current Assets: 449,845,000.00 (increase,2.51%)
- P P E Net: 123,360,000.00 (increase,3.89%)
- Goodwill: 341,890,000.00 (decrease,1.35%)
- Other Noncurrent Assets: 82,354,000.00 (increase,8.67%)
- Total Assets: 1,070,957,000.00 (increase,0.9%)
- Current Liabilities: 118,421,000.00 (decrease,7.77%)
- Other Noncurrent Liabilities: 63,516,000.00 (decrease,2.16%)
- Common Stock: 785,000.00 (no change,0.0%)
- Retained Earnings: 503,642,000.00 (increase,2.72%)
- Accumulated Other Comprehensive Income: -1,136,000.00 (decrease,121.01%)
- Total Liabilities And Equity: 1,070,957,000.00 (increase,0.9%)
- Inventory: 71,249,000.00 (decrease,4.97%)
- Operating Income: 54,727,000.00 (increase,47.32%)
- Other Nonoperating Income Expense: 431,000.00 (increase,151.56%)
- Income Tax Expense: 11,124,000.00 (increase,41.67%)
- Other Comprehensive Income: 158,000.00 (decrease,79.74%)
- Comprehensive Income: 37,881,000.00 (increase,50.53%)
- Shares Outstanding Basic: 65,932,000.00 (increase,0.2%)
- Shares Outstanding Diluted: 67,555,000.00 (increase,0.2%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 5,697,000.00 (decrease,39.54%)
- Change In Accrued Taxes: -17,520,000.00 (decrease,1419.28%)
- Cash From Operations: 72,850,000.00 (increase,58.38%)
- Capital Expenditures: 26,818,000.00 (increase,41.5%)
- Cash From Investing: -51,894,000.00 (decrease,17.87%)
- Cash From Financing: -26,965,000.00 (decrease,26.9%)
- Net Change In Cash.1: -6,009,000.00 (increase,68.83%)
- Current Ratio: 3.80 (increase,11.14%)
- Free Cash Flow: 46,032,000.00 (increase,70.21%)
- Operating Cash Flow Ratio: 0.62 (increase,71.72%)
- Net Working Capital: 331,424,000.00 (increase,6.76%)
- Cash Ratio: 2.46 (increase,13.6%)
- Capital Expenditure Ratio: 0.37 (decrease,10.66%)
- Net Cash Flow: 20,956,000.00 (increase,964.3%)
- Goodwill To Assets: 0.32 (decrease,2.23%)
- Operating Income To Assets: 0.05 (increase,46.0%)
- Cash Flow Per Share: 1.10 (increase,58.07%)
- Total Cash Flow: 20,956,000.00 (increase,964.3%)
---
π Financial Report for ticker/company:'SMTC' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 277,854,000.00 (decrease,1.31%)
- Accounts Receivable: 61,220,000.00 (increase,9.49%)
- Current Assets: 438,830,000.00 (increase,0.73%)
- P P E Net: 118,740,000.00 (increase,7.64%)
- Goodwill: 346,575,000.00 (increase,5.12%)
- Other Noncurrent Assets: 75,784,000.00 (increase,7.36%)
- Total Assets: 1,061,382,000.00 (increase,5.37%)
- Current Liabilities: 128,393,000.00 (increase,21.93%)
- Other Noncurrent Liabilities: 64,916,000.00 (increase,25.19%)
- Common Stock: 785,000.00 (no change,0.0%)
- Retained Earnings: 490,304,000.00 (increase,2.63%)
- Accumulated Other Comprehensive Income: -514,000.00 (decrease,30.79%)
- Total Liabilities And Equity: 1,061,382,000.00 (increase,5.37%)
- Inventory: 74,975,000.00 (decrease,2.31%)
- Operating Income: 37,148,000.00 (increase,103.48%)
- Other Nonoperating Income Expense: -836,000.00 (decrease,32.28%)
- Income Tax Expense: 7,852,000.00 (increase,109.0%)
- Other Comprehensive Income: 780,000.00 (decrease,13.43%)
- Comprehensive Income: 25,165,000.00 (increase,97.81%)
- Shares Outstanding Basic: 65,801,000.00 (decrease,0.06%)
- Shares Outstanding Diluted: 67,421,000.00 (increase,0.07%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: 9,423,000.00 (decrease,16.55%)
- Change In Accrued Taxes: 1,328,000.00 (increase,141.22%)
- Cash From Operations: 45,996,000.00 (increase,344.02%)
- Capital Expenditures: 18,952,000.00 (increase,266.22%)
- Cash From Investing: -44,027,000.00 (decrease,343.87%)
- Cash From Financing: -21,249,000.00 (decrease,32.61%)
- Net Change In Cash.1: -19,280,000.00 (decrease,23.72%)
- Current Ratio: 3.42 (decrease,17.39%)
- Free Cash Flow: 27,044,000.00 (increase,421.68%)
- Operating Cash Flow Ratio: 0.36 (increase,264.16%)
- Net Working Capital: 310,437,000.00 (decrease,6.03%)
- Cash Ratio: 2.16 (decrease,19.06%)
- Capital Expenditure Ratio: 0.41 (decrease,17.52%)
- Net Cash Flow: 1,969,000.00 (increase,347.5%)
- Goodwill To Assets: 0.33 (decrease,0.24%)
- Operating Income To Assets: 0.03 (increase,93.11%)
- Cash Flow Per Share: 0.70 (increase,344.28%)
- Total Cash Flow: 1,969,000.00 (increase,347.5%)
---
π Financial Report for ticker/company:'SMTC' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 281,550,000.00
- Accounts Receivable: 55,912,000.00
- Current Assets: 435,663,000.00
- P P E Net: 110,317,000.00
- Goodwill: 329,703,000.00
- Other Noncurrent Assets: 70,586,000.00
- Total Assets: 1,007,252,000.00
- Current Liabilities: 105,301,000.00
- Other Noncurrent Liabilities: 51,852,000.00
- Common Stock: 785,000.00
- Retained Earnings: 477,740,000.00
- Accumulated Other Comprehensive Income: -393,000.00
- Total Liabilities And Equity: 1,007,252,000.00
- Inventory: 76,750,000.00
- Operating Income: 18,256,000.00
- Other Nonoperating Income Expense: -632,000.00
- Income Tax Expense: 3,757,000.00
- Other Comprehensive Income: 901,000.00
- Comprehensive Income: 12,722,000.00
- Shares Outstanding Basic: 65,839,000.00
- Shares Outstanding Diluted: 67,376,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: 11,292,000.00
- Change In Accrued Taxes: -3,222,000.00
- Cash From Operations: 10,359,000.00
- Capital Expenditures: 5,175,000.00
- Cash From Investing: -9,919,000.00
- Cash From Financing: -16,024,000.00
- Net Change In Cash.1: -15,584,000.00
- Current Ratio: 4.14
- Free Cash Flow: 5,184,000.00
- Operating Cash Flow Ratio: 0.10
- Net Working Capital: 330,362,000.00
- Cash Ratio: 2.67
- Capital Expenditure Ratio: 0.50
- Net Cash Flow: 440,000.00
- Goodwill To Assets: 0.33
- Operating Income To Assets: 0.02
- Cash Flow Per Share: 0.16
- Total Cash Flow: 440,000.00
|
SMTC_2020-01-01 |
π Financial Report for ticker/company:'SMTC' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 312,236,000.00 (increase,0.29%)
- Accounts Receivable: 83,820,000.00 (increase,6.95%)
- Current Assets: 486,434,000.00 (increase,1.7%)
- P P E Net: 119,481,000.00 (decrease,2.55%)
- Goodwill: 355,175,000.00 (increase,2.44%)
- Other Noncurrent Assets: 55,523,000.00 (decrease,38.39%)
- Total Assets: 1,084,384,000.00 (decrease,2.2%)
- Current Liabilities: 120,633,000.00 (increase,4.07%)
- Other Noncurrent Liabilities: 59,583,000.00 (decrease,17.04%)
- Common Stock: 785,000.00 (no change,0.0%)
- Retained Earnings: 561,589,000.00 (increase,2.22%)
- Accumulated Other Comprehensive Income: -1,321,000.00 (increase,0.23%)
- Total Liabilities And Equity: 1,084,384,000.00 (decrease,2.2%)
- Inventory: 61,159,000.00 (increase,3.85%)
- Operating Income: 71,706,000.00 (increase,140.31%)
- Other Nonoperating Income Expense: 1,914,000.00 (increase,161.48%)
- Income Tax Expense: -12,882,000.00 (decrease,12.72%)
- Other Comprehensive Income: -121,000.00 (increase,2.42%)
- Comprehensive Income: 49,595,000.00 (increase,32.51%)
- Shares Outstanding Basic: 66,134,000.00 (decrease,0.09%)
- Shares Outstanding Diluted: 68,549,000.00 (increase,0.18%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -10,754,000.00 (increase,17.4%)
- Change In Accrued Taxes: -1,697,000.00 (no change,0.0%)
- Cash From Operations: 136,365,000.00 (increase,61.63%)
- Capital Expenditures: 12,928,000.00 (increase,31.64%)
- Cash From Investing: -25,181,000.00 (decrease,19.19%)
- Cash From Financing: -106,871,000.00 (decrease,78.62%)
- Net Change In Cash.1: 4,313,000.00 (increase,26.44%)
- Current Ratio: 4.03 (decrease,2.28%)
- Free Cash Flow: 123,437,000.00 (increase,65.59%)
- Operating Cash Flow Ratio: 1.13 (increase,55.31%)
- Net Working Capital: 365,801,000.00 (increase,0.94%)
- Cash Ratio: 2.59 (decrease,3.63%)
- Capital Expenditure Ratio: 0.09 (decrease,18.56%)
- Net Cash Flow: 111,184,000.00 (increase,75.81%)
- Goodwill To Assets: 0.33 (increase,4.74%)
- Operating Income To Assets: 0.07 (increase,145.71%)
- Cash Flow Per Share: 2.06 (increase,61.78%)
- Total Cash Flow: 111,184,000.00 (increase,75.81%)
---
π Financial Report for ticker/company:'SMTC' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 311,334,000.00 (increase,2.63%)
- Accounts Receivable: 78,376,000.00 (increase,19.53%)
- Current Assets: 478,296,000.00 (increase,2.33%)
- P P E Net: 122,608,000.00 (increase,0.11%)
- Goodwill: 346,731,000.00 (increase,1.41%)
- Other Noncurrent Assets: 90,125,000.00 (increase,1.38%)
- Total Assets: 1,108,770,000.00 (increase,0.91%)
- Current Liabilities: 115,915,000.00 (increase,1.32%)
- Other Noncurrent Liabilities: 71,819,000.00 (increase,4.57%)
- Common Stock: 785,000.00 (no change,0.0%)
- Retained Earnings: 549,404,000.00 (increase,4.8%)
- Accumulated Other Comprehensive Income: -1,324,000.00 (decrease,13.26%)
- Total Liabilities And Equity: 1,108,770,000.00 (increase,0.91%)
- Inventory: 58,893,000.00 (decrease,10.03%)
- Operating Income: 29,839,000.00 (increase,1063.48%)
- Other Nonoperating Income Expense: 732,000.00 (increase,285.26%)
- Income Tax Expense: -11,428,000.00 (increase,34.73%)
- Other Comprehensive Income: -124,000.00 (decrease,500.0%)
- Comprehensive Income: 37,427,000.00 (increase,201.51%)
- Shares Outstanding Basic: 66,194,000.00 (decrease,0.2%)
- Shares Outstanding Diluted: 68,428,000.00 (increase,0.34%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Inventories: -13,020,000.00 (decrease,132.13%)
- Change In Accrued Taxes: -1,697,000.00 (increase,0.06%)
- Cash From Operations: 84,367,000.00 (increase,140.85%)
- Capital Expenditures: 9,821,000.00 (increase,99.01%)
- Cash From Investing: -21,126,000.00 (decrease,140.15%)
- Cash From Financing: -59,830,000.00 (decrease,94.22%)
- Net Change In Cash.1: 3,411,000.00 (increase,174.57%)
- Current Ratio: 4.13 (increase,1.0%)
- Free Cash Flow: 74,546,000.00 (increase,147.71%)
- Operating Cash Flow Ratio: 0.73 (increase,137.72%)
- Net Working Capital: 362,381,000.00 (increase,2.66%)
- Cash Ratio: 2.69 (increase,1.3%)
- Capital Expenditure Ratio: 0.12 (decrease,17.37%)
- Net Cash Flow: 63,241,000.00 (increase,141.08%)
- Goodwill To Assets: 0.31 (increase,0.5%)
- Operating Income To Assets: 0.03 (increase,1054.82%)
- Cash Flow Per Share: 1.27 (increase,141.32%)
- Total Cash Flow: 63,241,000.00 (increase,141.08%)
---
π Financial Report for ticker/company:'SMTC' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 303,349,000.00
- Accounts Receivable: 65,568,000.00
- Current Assets: 467,392,000.00
- P P E Net: 122,469,000.00
- Goodwill: 341,897,000.00
- Other Noncurrent Assets: 88,894,000.00
- Total Assets: 1,098,805,000.00
- Current Liabilities: 114,407,000.00
- Other Noncurrent Liabilities: 68,680,000.00
- Common Stock: 785,000.00
- Retained Earnings: 524,238,000.00
- Accumulated Other Comprehensive Income: -1,169,000.00
- Total Liabilities And Equity: 1,098,805,000.00
- Inventory: 65,458,000.00
- Operating Income: -3,097,000.00
- Other Nonoperating Income Expense: 190,000.00
- Income Tax Expense: -17,510,000.00
- Other Comprehensive Income: 31,000.00
- Comprehensive Income: 12,413,000.00
- Shares Outstanding Basic: 66,324,000.00
- Shares Outstanding Diluted: 68,195,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Inventories: -5,609,000.00
- Change In Accrued Taxes: -1,698,000.00
- Cash From Operations: 35,029,000.00
- Capital Expenditures: 4,935,000.00
- Cash From Investing: -8,797,000.00
- Cash From Financing: -30,806,000.00
- Net Change In Cash.1: -4,574,000.00
- Current Ratio: 4.09
- Free Cash Flow: 30,094,000.00
- Operating Cash Flow Ratio: 0.31
- Net Working Capital: 352,985,000.00
- Cash Ratio: 2.65
- Capital Expenditure Ratio: 0.14
- Net Cash Flow: 26,232,000.00
- Goodwill To Assets: 0.31
- Operating Income To Assets: -0.00
- Cash Flow Per Share: 0.53
- Total Cash Flow: 26,232,000.00
|
SMTC_2021-01-01 |
π Financial Report for ticker/company:'SMTC' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 283,057,000.00 (decrease,1.66%)
- Accounts Receivable: 61,444,000.00 (increase,4.78%)
- Current Assets: 440,031,000.00 (decrease,2.92%)
- P P E Net: 124,111,000.00 (decrease,1.31%)
- Goodwill: 351,141,000.00 (no change,0.0%)
- Other Noncurrent Assets: 82,224,000.00 (increase,1.83%)
- Total Assets: 1,039,139,000.00 (decrease,1.63%)
- Current Liabilities: 101,147,000.00 (decrease,8.53%)
- Other Noncurrent Liabilities: 66,266,000.00 (decrease,3.8%)
- Common Stock: 785,000.00 (no change,0.0%)
- Retained Earnings: 611,189,000.00 (increase,2.96%)
- Accumulated Other Comprehensive Income: -3,315,000.00 (increase,11.39%)
- Total Liabilities And Equity: 1,039,139,000.00 (decrease,1.63%)
- Inventory: 70,108,000.00 (decrease,6.6%)
- Operating Income: 50,530,000.00 (increase,78.14%)
- Other Nonoperating Income Expense: 2,900,000.00 (increase,28.55%)
- Income Tax Expense: 10,033,000.00 (increase,50.78%)
- Other Comprehensive Income: 292,000.00 (increase,317.91%)
- Comprehensive Income: 36,551,000.00 (increase,97.3%)
- Shares Outstanding Basic: 66,337,000.00 (increase,0.04%)
- Shares Outstanding Diluted: 67,630,000.00 (decrease,0.27%)
- E P S Basic: 0.55 (increase,96.43%)
- E P S Diluted: 0.54 (increase,92.86%)
- Change In Inventories: 6,429,000.00 (decrease,43.51%)
- Change In Accrued Taxes: -2,105,000.00 (no change,0.0%)
- Cash From Operations: 73,361,000.00 (increase,82.98%)
- Capital Expenditures: 20,409,000.00 (increase,20.81%)
- Cash From Investing: -29,672,000.00 (decrease,21.4%)
- Cash From Financing: -72,752,000.00 (decrease,82.19%)
- Net Change In Cash.1: -29,063,000.00 (decrease,19.69%)
- Current Ratio: 4.35 (increase,6.13%)
- Free Cash Flow: 52,952,000.00 (increase,128.24%)
- Operating Cash Flow Ratio: 0.73 (increase,100.04%)
- Net Working Capital: 338,884,000.00 (decrease,1.11%)
- Cash Ratio: 2.80 (increase,7.51%)
- Capital Expenditure Ratio: 0.28 (decrease,33.97%)
- Net Cash Flow: 43,689,000.00 (increase,179.15%)
- Goodwill To Assets: 0.34 (increase,1.65%)
- Operating Income To Assets: 0.05 (increase,81.09%)
- Cash Flow Per Share: 1.11 (increase,82.91%)
- Total Cash Flow: 43,689,000.00 (increase,179.15%)
---
π Financial Report for ticker/company:'SMTC' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 287,839,000.00
- Accounts Receivable: 58,643,000.00
- Current Assets: 453,257,000.00
- P P E Net: 125,764,000.00
- Goodwill: 351,141,000.00
- Other Noncurrent Assets: 80,750,000.00
- Total Assets: 1,056,314,000.00
- Current Liabilities: 110,577,000.00
- Other Noncurrent Liabilities: 68,885,000.00
- Common Stock: 785,000.00
- Retained Earnings: 593,590,000.00
- Accumulated Other Comprehensive Income: -3,741,000.00
- Total Liabilities And Equity: 1,056,314,000.00
- Inventory: 75,060,000.00
- Operating Income: 28,365,000.00
- Other Nonoperating Income Expense: 2,256,000.00
- Income Tax Expense: 6,654,000.00
- Other Comprehensive Income: -134,000.00
- Comprehensive Income: 18,526,000.00
- Shares Outstanding Basic: 66,312,000.00
- Shares Outstanding Diluted: 67,814,000.00
- E P S Basic: 0.28
- E P S Diluted: 0.28
- Change In Inventories: 11,381,000.00
- Change In Accrued Taxes: -2,105,000.00
- Cash From Operations: 40,093,000.00
- Capital Expenditures: 16,893,000.00
- Cash From Investing: -24,442,000.00
- Cash From Financing: -39,932,000.00
- Net Change In Cash.1: -24,281,000.00
- Current Ratio: 4.10
- Free Cash Flow: 23,200,000.00
- Operating Cash Flow Ratio: 0.36
- Net Working Capital: 342,680,000.00
- Cash Ratio: 2.60
- Capital Expenditure Ratio: 0.42
- Net Cash Flow: 15,651,000.00
- Goodwill To Assets: 0.33
- Operating Income To Assets: 0.03
- Cash Flow Per Share: 0.60
- Total Cash Flow: 15,651,000.00
|
SMTC_2022-01-01 |
π Financial Report for ticker/company:'SMTC' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 262,271,000.00 (decrease,6.82%)
- Accounts Receivable: 58,700,000.00 (increase,13.6%)
- Current Assets: 447,746,000.00 (decrease,1.35%)
- P P E Net: 127,472,000.00 (increase,1.54%)
- Goodwill: 351,141,000.00 (no change,0.0%)
- Other Noncurrent Assets: 83,276,000.00 (increase,2.31%)
- Total Assets: 1,047,972,000.00 (decrease,0.57%)
- Current Liabilities: 105,873,000.00 (increase,3.72%)
- Other Noncurrent Liabilities: 81,521,000.00 (decrease,2.41%)
- Common Stock: 785,000.00 (no change,0.0%)
- Retained Earnings: 655,540,000.00 (increase,2.9%)
- Accumulated Other Comprehensive Income: -7,119,000.00 (increase,3.02%)
- Total Liabilities And Equity: 1,047,972,000.00 (decrease,0.57%)
- Inventory: 78,367,000.00 (increase,1.06%)
- Operating Income: 56,006,000.00 (increase,62.22%)
- Other Nonoperating Income Expense: 11,000.00 (decrease,95.55%)
- Income Tax Expense: 2,523,000.00 (increase,167.55%)
- Other Comprehensive Income: -953,000.00 (increase,18.89%)
- Comprehensive Income: 43,294,000.00 (increase,76.1%)
- Shares Outstanding Basic: 65,270,000.00 (decrease,0.1%)
- Shares Outstanding Diluted: 66,050,000.00 (decrease,0.07%)
- E P S Basic: 0.68 (increase,74.36%)
- E P S Diluted: 0.67 (increase,71.79%)
- Change In Inventories: 5,357,000.00 (increase,18.05%)
- Change In Accrued Taxes: 0.00 (no change,nan%)
- Cash From Operations: 91,676,000.00 (increase,44.83%)
- Capital Expenditures: 21,808,000.00 (increase,48.96%)
- Cash From Investing: -32,399,000.00 (decrease,54.42%)
- Cash From Financing: -90,330,000.00 (decrease,66.7%)
- Current Ratio: 4.23 (decrease,4.89%)
- Free Cash Flow: 69,868,000.00 (increase,43.59%)
- Operating Cash Flow Ratio: 0.87 (increase,39.63%)
- Net Working Capital: 341,873,000.00 (decrease,2.82%)
- Cash Ratio: 2.48 (decrease,10.16%)
- Capital Expenditure Ratio: 0.24 (increase,2.85%)
- Net Cash Flow: 59,277,000.00 (increase,40.08%)
- Goodwill To Assets: 0.34 (increase,0.58%)
- Operating Income To Assets: 0.05 (increase,63.16%)
- Cash Flow Per Share: 1.40 (increase,44.98%)
- Total Cash Flow: 59,277,000.00 (increase,40.08%)
---
π Financial Report for ticker/company:'SMTC' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 281,456,000.00
- Accounts Receivable: 51,672,000.00
- Current Assets: 453,871,000.00
- P P E Net: 125,542,000.00
- Goodwill: 351,141,000.00
- Other Noncurrent Assets: 81,396,000.00
- Total Assets: 1,054,031,000.00
- Current Liabilities: 102,072,000.00
- Other Noncurrent Liabilities: 83,536,000.00
- Common Stock: 785,000.00
- Retained Earnings: 637,053,000.00
- Accumulated Other Comprehensive Income: -7,341,000.00
- Total Liabilities And Equity: 1,054,031,000.00
- Inventory: 77,548,000.00
- Operating Income: 34,524,000.00
- Other Nonoperating Income Expense: 247,000.00
- Income Tax Expense: 943,000.00
- Other Comprehensive Income: -1,175,000.00
- Comprehensive Income: 24,585,000.00
- Shares Outstanding Basic: 65,337,000.00
- Shares Outstanding Diluted: 66,099,000.00
- E P S Basic: 0.39
- E P S Diluted: 0.39
- Change In Inventories: 4,538,000.00
- Change In Accrued Taxes: 0.00
- Cash From Operations: 63,299,000.00
- Capital Expenditures: 14,640,000.00
- Cash From Investing: -20,981,000.00
- Cash From Financing: -54,186,000.00
- Current Ratio: 4.45
- Free Cash Flow: 48,659,000.00
- Operating Cash Flow Ratio: 0.62
- Net Working Capital: 351,799,000.00
- Cash Ratio: 2.76
- Capital Expenditure Ratio: 0.23
- Net Cash Flow: 42,318,000.00
- Goodwill To Assets: 0.33
- Operating Income To Assets: 0.03
- Cash Flow Per Share: 0.97
- Total Cash Flow: 42,318,000.00
|
SMTC_2023-01-01 |
π Financial Report for ticker/company:'SMTC' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 276,599,000.00 (increase,5.31%)
- Accounts Receivable: 74,313,000.00 (increase,1.71%)
- Current Assets: 496,357,000.00 (increase,2.37%)
- P P E Net: 130,734,000.00 (decrease,1.06%)
- Goodwill: 351,141,000.00 (no change,0.0%)
- Other Noncurrent Assets: 108,288,000.00 (increase,10.6%)
- Total Assets: 1,121,300,000.00 (increase,1.94%)
- Current Liabilities: 123,909,000.00 (increase,6.48%)
- Other Noncurrent Liabilities: 102,310,000.00 (increase,3.92%)
- Common Stock: 785,000.00 (no change,0.0%)
- Retained Earnings: 762,056,000.00 (increase,4.73%)
- Accumulated Other Comprehensive Income: -6,798,000.00 (increase,9.25%)
- Total Liabilities And Equity: 1,121,300,000.00 (increase,1.94%)
- Inventory: 105,159,000.00 (increase,2.07%)
- Operating Income: 102,053,000.00 (increase,57.91%)
- Other Nonoperating Income Expense: 412,000.00 (increase,34.2%)
- Income Tax Expense: 9,179,000.00 (increase,48.99%)
- Other Comprehensive Income: 1,370,000.00 (increase,102.36%)
- Comprehensive Income: 92,230,000.00 (increase,61.5%)
- Shares Outstanding Basic: 64,786,000.00 (decrease,0.18%)
- Shares Outstanding Diluted: 65,664,000.00 (decrease,0.28%)
- E P S Basic: 1.40 (increase,60.92%)
- E P S Diluted: 1.38 (increase,60.47%)
- Change In Inventories: 17,665,000.00 (increase,13.7%)
- Cash From Operations: 152,137,000.00 (increase,77.73%)
- Capital Expenditures: 18,081,000.00 (increase,42.01%)
- Cash From Investing: -29,831,000.00 (decrease,88.01%)
- Cash From Financing: -114,598,000.00 (decrease,50.85%)
- Current Ratio: 4.01 (decrease,3.86%)
- Free Cash Flow: 134,056,000.00 (increase,83.97%)
- Operating Cash Flow Ratio: 1.23 (increase,66.91%)
- Net Working Capital: 372,448,000.00 (increase,1.08%)
- Cash Ratio: 2.23 (decrease,1.1%)
- Capital Expenditure Ratio: 0.12 (decrease,20.1%)
- Net Cash Flow: 122,306,000.00 (increase,75.39%)
- Goodwill To Assets: 0.31 (decrease,1.9%)
- Operating Income To Assets: 0.09 (increase,54.91%)
- Cash Flow Per Share: 2.35 (increase,78.06%)
- Total Cash Flow: 122,306,000.00 (increase,75.39%)
---
π Financial Report for ticker/company:'SMTC' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 262,657,000.00
- Accounts Receivable: 73,062,000.00
- Current Assets: 484,849,000.00
- P P E Net: 132,140,000.00
- Goodwill: 351,141,000.00
- Other Noncurrent Assets: 97,908,000.00
- Total Assets: 1,100,004,000.00
- Current Liabilities: 116,366,000.00
- Other Noncurrent Liabilities: 98,452,000.00
- Common Stock: 785,000.00
- Retained Earnings: 727,629,000.00
- Accumulated Other Comprehensive Income: -7,491,000.00
- Total Liabilities And Equity: 1,100,004,000.00
- Inventory: 103,031,000.00
- Operating Income: 64,629,000.00
- Other Nonoperating Income Expense: 307,000.00
- Income Tax Expense: 6,161,000.00
- Other Comprehensive Income: 677,000.00
- Comprehensive Income: 57,110,000.00
- Shares Outstanding Basic: 64,905,000.00
- Shares Outstanding Diluted: 65,849,000.00
- E P S Basic: 0.87
- E P S Diluted: 0.86
- Change In Inventories: 15,537,000.00
- Cash From Operations: 85,599,000.00
- Capital Expenditures: 12,732,000.00
- Cash From Investing: -15,867,000.00
- Cash From Financing: -75,966,000.00
- Current Ratio: 4.17
- Free Cash Flow: 72,867,000.00
- Operating Cash Flow Ratio: 0.74
- Net Working Capital: 368,483,000.00
- Cash Ratio: 2.26
- Capital Expenditure Ratio: 0.15
- Net Cash Flow: 69,732,000.00
- Goodwill To Assets: 0.32
- Operating Income To Assets: 0.06
- Cash Flow Per Share: 1.32
- Total Cash Flow: 69,732,000.00
|
SMTC_2024-01-01 |
π Financial Report for ticker/company:'SMTC' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 617,801,000.00 (increase,70.59%)
- Accounts Receivable: 80,539,000.00 (increase,13.27%)
- Current Assets: 835,232,000.00 (increase,44.73%)
- P P E Net: 135,571,000.00 (increase,1.16%)
- Goodwill: 350,306,000.00 (no change,0.0%)
- Other Noncurrent Assets: 117,136,000.00 (increase,9.74%)
- Total Assets: 1,466,851,000.00 (increase,22.25%)
- Current Liabilities: 140,093,000.00 (decrease,0.03%)
- Other Noncurrent Liabilities: 77,973,000.00 (decrease,10.97%)
- Common Stock: 785,000.00 (no change,0.0%)
- Retained Earnings: 909,253,000.00 (increase,2.57%)
- Accumulated Other Comprehensive Income: -571,000.00 (decrease,250.31%)
- Total Liabilities And Equity: 1,466,851,000.00 (increase,22.25%)
- Inventory: 111,083,000.00 (increase,3.21%)
- Operating Income: 148,458,000.00 (increase,33.64%)
- Other Nonoperating Income Expense: 1,162,000.00 (increase,200.26%)
- Income Tax Expense: 26,415,000.00 (increase,31.5%)
- Other Comprehensive Income: 1,504,000.00 (decrease,21.34%)
- Comprehensive Income: 113,897,000.00 (increase,24.4%)
- Shares Outstanding Basic: 63,738,000.00 (increase,0.02%)
- Shares Outstanding Diluted: 64,040,000.00 (decrease,0.36%)
- E P S Basic: 1.76 (increase,24.82%)
- E P S Diluted: 1.76 (increase,26.62%)
- Change In Inventories: 3,470,000.00 (increase,23033.33%)
- Cash From Operations: 145,510,000.00 (increase,14.28%)
- Capital Expenditures: 22,643,000.00 (increase,45.31%)
- Cash From Investing: -761,000.00 (decrease,107.45%)
- Cash From Financing: 193,451,000.00 (increase,451.75%)
- Current Ratio: 5.96 (increase,44.77%)
- Free Cash Flow: 122,867,000.00 (increase,9.95%)
- Operating Cash Flow Ratio: 1.04 (increase,14.31%)
- Net Working Capital: 695,139,000.00 (increase,59.09%)
- Cash Ratio: 4.41 (increase,70.64%)
- Capital Expenditure Ratio: 0.16 (increase,27.15%)
- Net Cash Flow: 144,749,000.00 (increase,5.24%)
- Goodwill To Assets: 0.24 (decrease,18.2%)
- Operating Income To Assets: 0.10 (increase,9.31%)
- Cash Flow Per Share: 2.28 (increase,14.26%)
- Total Cash Flow: 144,749,000.00 (increase,5.24%)
---
π Financial Report for ticker/company:'SMTC' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 362,150,000.00 (increase,31.6%)
- Accounts Receivable: 71,105,000.00 (increase,7.15%)
- Current Assets: 577,086,000.00 (increase,16.48%)
- P P E Net: 134,015,000.00 (increase,0.32%)
- Goodwill: 350,306,000.00 (no change,0.0%)
- Other Noncurrent Assets: 106,740,000.00 (increase,1.47%)
- Total Assets: 1,199,832,000.00 (increase,7.52%)
- Current Liabilities: 140,129,000.00 (increase,26.91%)
- Other Noncurrent Liabilities: 87,581,000.00 (increase,0.13%)
- Common Stock: 785,000.00 (no change,0.0%)
- Retained Earnings: 886,507,000.00 (increase,6.18%)
- Accumulated Other Comprehensive Income: -163,000.00 (increase,75.85%)
- Total Liabilities And Equity: 1,199,832,000.00 (increase,7.52%)
- Inventory: 107,628,000.00 (increase,0.68%)
- Operating Income: 111,089,000.00 (increase,136.1%)
- Other Nonoperating Income Expense: 387,000.00 (increase,47.71%)
- Income Tax Expense: 20,088,000.00 (increase,148.95%)
- Other Comprehensive Income: 1,912,000.00 (increase,36.57%)
- Comprehensive Income: 91,559,000.00 (increase,132.09%)
- Shares Outstanding Basic: 63,725,000.00 (decrease,0.35%)
- Shares Outstanding Diluted: 64,270,000.00 (decrease,0.44%)
- E P S Basic: 1.41 (increase,138.98%)
- E P S Diluted: 1.39 (increase,135.59%)
- Change In Inventories: 15,000.00 (increase,102.11%)
- Cash From Operations: 127,329,000.00 (increase,154.4%)
- Capital Expenditures: 15,583,000.00 (increase,87.41%)
- Cash From Investing: 10,216,000.00 (increase,199.04%)
- Cash From Financing: -54,996,000.00 (decrease,24.56%)
- Current Ratio: 4.12 (decrease,8.22%)
- Free Cash Flow: 111,746,000.00 (increase,167.74%)
- Operating Cash Flow Ratio: 0.91 (increase,100.46%)
- Net Working Capital: 436,957,000.00 (increase,13.49%)
- Cash Ratio: 2.58 (increase,3.7%)
- Capital Expenditure Ratio: 0.12 (decrease,26.33%)
- Net Cash Flow: 137,545,000.00 (increase,246.15%)
- Goodwill To Assets: 0.29 (decrease,6.99%)
- Operating Income To Assets: 0.09 (increase,119.59%)
- Cash Flow Per Share: 2.00 (increase,155.3%)
- Total Cash Flow: 137,545,000.00 (increase,246.15%)
---
π Financial Report for ticker/company:'SMTC' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 275,184,000.00
- Accounts Receivable: 66,360,000.00
- Current Assets: 495,423,000.00
- P P E Net: 133,590,000.00
- Goodwill: 350,306,000.00
- Other Noncurrent Assets: 105,198,000.00
- Total Assets: 1,115,916,000.00
- Current Liabilities: 110,416,000.00
- Other Noncurrent Liabilities: 87,464,000.00
- Common Stock: 785,000.00
- Retained Earnings: 834,909,000.00
- Accumulated Other Comprehensive Income: -675,000.00
- Total Liabilities And Equity: 1,115,916,000.00
- Inventory: 106,901,000.00
- Operating Income: 47,052,000.00
- Other Nonoperating Income Expense: 262,000.00
- Income Tax Expense: 8,069,000.00
- Other Comprehensive Income: 1,400,000.00
- Comprehensive Income: 39,449,000.00
- Shares Outstanding Basic: 63,950,000.00
- Shares Outstanding Diluted: 64,553,000.00
- E P S Basic: 0.59
- E P S Diluted: 0.59
- Change In Inventories: -712,000.00
- Cash From Operations: 50,051,000.00
- Capital Expenditures: 8,315,000.00
- Cash From Investing: -10,315,000.00
- Cash From Financing: -44,153,000.00
- Current Ratio: 4.49
- Free Cash Flow: 41,736,000.00
- Operating Cash Flow Ratio: 0.45
- Net Working Capital: 385,007,000.00
- Cash Ratio: 2.49
- Capital Expenditure Ratio: 0.17
- Net Cash Flow: 39,736,000.00
- Goodwill To Assets: 0.31
- Operating Income To Assets: 0.04
- Cash Flow Per Share: 0.78
- Total Cash Flow: 39,736,000.00
|
Subsets and Splits
No community queries yet
The top public SQL queries from the community will appear here once available.