Key stringlengths 12 16 | FnStatementReport stringlengths 70 184k |
|---|---|
DOW_2025-01-01 |
π Financial Report for ticker/company:'DOW' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 2,883,000,000.00 (decrease,13.71%)
- Accounts Receivable: 5,380,000,000.00 (increase,5.53%)
- Other Current Assets: 1,037,000,000.00 (decrease,11.67%)
- Current Assets: 17,977,000,000.00 (decrease,0.42%)
- P P E Net: 22,093,000,000.00 (increase,2.33%)
- Goodwill: 8,684,000,000.00 (increase,1.46%)
- Other Noncurrent Assets: 1,286,000,000.00 (increase,3.54%)
- Total Assets: 59,389,000,000.00 (increase,1.47%)
- Long Term Debt Current: 296,000,000.00 (increase,24.37%)
- Accrued Liabilities: 2,799,000,000.00 (increase,18.75%)
- Current Liabilities: 10,827,000,000.00 (increase,5.03%)
- Common Stock: 8,000,000.00 (no change,0.0%)
- Treasury Stock: 4,708,000,000.00 (increase,1.12%)
- Retained Earnings: 21,459,000,000.00 (decrease,1.29%)
- Accumulated Other Comprehensive Income: -7,503,000,000.00 (increase,3.62%)
- Stockholders Equity: 18,311,000,000.00 (decrease,0.04%)
- Total Liabilities And Equity: 59,389,000,000.00 (increase,1.47%)
- Inventory: 6,741,000,000.00 (increase,4.37%)
- Contract Revenue: 32,559,000,000.00 (increase,50.18%)
- Nonoperating Income Expense: 256,000,000.00 (increase,86.86%)
- Income Before Taxes: 1,381,000,000.00 (increase,30.65%)
- Income Tax Expense: 145,000,000.00 (increase,137.7%)
- Profit Loss: 1,236,000,000.00 (increase,24.1%)
- Other Comprehensive Income: 178,000,000.00 (increase,271.15%)
- Comprehensive Income: 1,347,000,000.00 (increase,58.28%)
- Shares Outstanding Basic: 703,500,000.00 (decrease,0.09%)
- Shares Outstanding Diluted: 704,900,000.00 (decrease,0.09%)
- Total Comprehensive Income: 1,347,000,000.00 (increase,58.28%)
- Other Noncash Income Expense: -332,000,000.00 (decrease,114.19%)
- Change In Inventories: 676,000,000.00 (increase,76.5%)
- Pension Contributions: 92,000,000.00 (increase,46.03%)
- Change In Other Operating Capital: 589,000,000.00 (decrease,40.38%)
- Cash From Operations: 2,100,000,000.00 (increase,61.54%)
- Cash From Investing: -1,456,000,000.00 (decrease,90.33%)
- Cash From Financing: -723,000,000.00 (decrease,460.47%)
- Noncontrolling Interest Income: 67,000,000.00 (increase,63.41%)
- Noncontrolling Interest Comprehensive Income: 67,000,000.00 (increase,63.41%)
- Other Investment Sale Proceeds: 2,386,000,000.00 (increase,30.81%)
- Equity Method Investment Income: -221,000,000.00 (decrease,41.67%)
- Minority Interest: 530,000,000.00 (increase,9.96%)
- Total Equity Including Noncontrolling: 18,841,000,000.00 (increase,0.22%)
- Net Income: 1,169,000,000.00 (increase,22.41%)
- Current Ratio: 1.66 (decrease,5.19%)
- Return On Assets: 0.02 (increase,20.63%)
- Return On Equity: 0.06 (increase,22.46%)
- Operating Cash Flow Ratio: 0.19 (increase,53.79%)
- Net Working Capital: 7,150,000,000.00 (decrease,7.68%)
- Equity Ratio: 0.31 (decrease,1.49%)
- Cash Ratio: 0.27 (decrease,17.84%)
- Book Value Per Share: 26.03 (increase,0.05%)
- Noncontrolling Interest Ratio: 0.06 (increase,33.5%)
- Tax Rate: 0.10 (increase,81.94%)
- Net Cash Flow: 644,000,000.00 (increase,20.37%)
- Pension Contribution Ratio: 0.04 (decrease,9.6%)
- O C Ito Net Income Ratio: 0.15 (increase,239.82%)
- Investment Sale Proceeds Ratio: -1.64 (increase,31.27%)
- Minority Interest Equity Ratio: 0.03 (increase,9.72%)
- Goodwill To Assets: 0.15 (decrease,0.01%)
- Cash Flow Per Share: 2.99 (increase,61.68%)
- Total Cash Flow: 644,000,000.00 (increase,20.37%)
- Noncontrolling Interest To Equity: 0.03 (increase,9.72%)
---
π Financial Report for ticker/company:'DOW' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 3,341,000,000.00 (decrease,10.26%)
- Accounts Receivable: 5,098,000,000.00 (decrease,2.19%)
- Other Current Assets: 1,174,000,000.00 (decrease,8.5%)
- Current Assets: 18,053,000,000.00 (decrease,2.14%)
- P P E Net: 21,590,000,000.00 (increase,1.55%)
- Goodwill: 8,559,000,000.00 (decrease,0.36%)
- Other Noncurrent Assets: 1,242,000,000.00 (decrease,6.76%)
- Total Assets: 58,526,000,000.00 (decrease,0.49%)
- Long Term Debt Current: 238,000,000.00 (increase,101.69%)
- Accrued Liabilities: 2,357,000,000.00 (decrease,6.36%)
- Current Liabilities: 10,308,000,000.00 (increase,0.58%)
- Common Stock: 8,000,000.00 (no change,0.0%)
- Treasury Stock: 4,656,000,000.00 (increase,3.31%)
- Retained Earnings: 21,739,000,000.00 (decrease,0.26%)
- Accumulated Other Comprehensive Income: -7,785,000,000.00 (increase,0.37%)
- Stockholders Equity: 18,318,000,000.00 (decrease,0.58%)
- Total Liabilities And Equity: 58,526,000,000.00 (decrease,0.49%)
- Inventory: 6,459,000,000.00 (increase,1.35%)
- Contract Revenue: 21,680,000,000.00 (increase,101.39%)
- Nonoperating Income Expense: 137,000,000.00 (increase,124.59%)
- Income Before Taxes: 1,057,000,000.00 (increase,135.41%)
- Income Tax Expense: 61,000,000.00 (increase,168.54%)
- Profit Loss: 996,000,000.00 (increase,85.13%)
- Other Comprehensive Income: -104,000,000.00 (increase,21.8%)
- Comprehensive Income: 851,000,000.00 (increase,122.19%)
- Shares Outstanding Basic: 704,100,000.00 (decrease,0.06%)
- Shares Outstanding Diluted: 705,500,000.00 (no change,0.0%)
- Total Comprehensive Income: 851,000,000.00 (increase,122.19%)
- Other Noncash Income Expense: -155,000,000.00 (decrease,68.48%)
- Change In Inventories: 383,000,000.00 (increase,28.96%)
- Pension Contributions: 63,000,000.00 (increase,85.29%)
- Change In Other Operating Capital: 988,000,000.00 (increase,132.47%)
- Cash From Operations: 1,300,000,000.00 (increase,180.17%)
- Cash From Investing: -765,000,000.00 (decrease,182.29%)
- Cash From Financing: -129,000,000.00 (decrease,122.79%)
- Noncontrolling Interest Income: 41,000,000.00 (increase,86.36%)
- Noncontrolling Interest Comprehensive Income: 41,000,000.00 (increase,86.36%)
- Other Investment Sale Proceeds: 1,824,000,000.00 (increase,55.5%)
- Equity Method Investment Income: -156,000,000.00 (decrease,108.0%)
- Minority Interest: 482,000,000.00 (decrease,2.03%)
- Total Equity Including Noncontrolling: 18,800,000,000.00 (decrease,0.62%)
- Net Income: 955,000,000.00 (increase,85.08%)
- Current Ratio: 1.75 (decrease,2.7%)
- Return On Assets: 0.02 (increase,86.0%)
- Return On Equity: 0.05 (increase,86.16%)
- Operating Cash Flow Ratio: 0.13 (increase,178.57%)
- Net Working Capital: 7,745,000,000.00 (decrease,5.54%)
- Equity Ratio: 0.31 (decrease,0.09%)
- Cash Ratio: 0.32 (decrease,10.77%)
- Book Value Per Share: 26.02 (decrease,0.52%)
- Noncontrolling Interest Ratio: 0.04 (increase,0.69%)
- Tax Rate: 0.06 (increase,129.11%)
- Net Cash Flow: 535,000,000.00 (increase,177.2%)
- Pension Contribution Ratio: 0.05 (decrease,33.86%)
- O C Ito Net Income Ratio: -0.11 (increase,57.75%)
- Investment Sale Proceeds Ratio: -2.38 (increase,44.91%)
- Minority Interest Equity Ratio: 0.03 (decrease,1.42%)
- Goodwill To Assets: 0.15 (increase,0.13%)
- Cash Flow Per Share: 1.85 (increase,180.33%)
- Total Cash Flow: 535,000,000.00 (increase,177.2%)
- Noncontrolling Interest To Equity: 0.03 (decrease,1.42%)
---
π Financial Report for ticker/company:'DOW' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 3,723,000,000.00
- Accounts Receivable: 5,212,000,000.00
- Other Current Assets: 1,283,000,000.00
- Current Assets: 18,448,000,000.00
- P P E Net: 21,261,000,000.00
- Goodwill: 8,590,000,000.00
- Other Noncurrent Assets: 1,332,000,000.00
- Total Assets: 58,817,000,000.00
- Long Term Debt Current: 118,000,000.00
- Accrued Liabilities: 2,517,000,000.00
- Current Liabilities: 10,249,000,000.00
- Common Stock: 8,000,000.00
- Treasury Stock: 4,507,000,000.00
- Retained Earnings: 21,796,000,000.00
- Accumulated Other Comprehensive Income: -7,814,000,000.00
- Stockholders Equity: 18,425,000,000.00
- Total Liabilities And Equity: 58,817,000,000.00
- Inventory: 6,373,000,000.00
- Contract Revenue: 10,765,000,000.00
- Nonoperating Income Expense: 61,000,000.00
- Income Before Taxes: 449,000,000.00
- Income Tax Expense: -89,000,000.00
- Profit Loss: 538,000,000.00
- Other Comprehensive Income: -133,000,000.00
- Comprehensive Income: 383,000,000.00
- Shares Outstanding Basic: 704,500,000.00
- Shares Outstanding Diluted: 705,500,000.00
- Total Comprehensive Income: 383,000,000.00
- Other Noncash Income Expense: -92,000,000.00
- Change In Inventories: 297,000,000.00
- Pension Contributions: 34,000,000.00
- Change In Other Operating Capital: 425,000,000.00
- Cash From Operations: 464,000,000.00
- Cash From Investing: -271,000,000.00
- Cash From Financing: 566,000,000.00
- Noncontrolling Interest Income: 22,000,000.00
- Noncontrolling Interest Comprehensive Income: 22,000,000.00
- Other Investment Sale Proceeds: 1,173,000,000.00
- Equity Method Investment Income: -75,000,000.00
- Minority Interest: 492,000,000.00
- Total Equity Including Noncontrolling: 18,917,000,000.00
- Net Income: 516,000,000.00
- Current Ratio: 1.80
- Return On Assets: 0.01
- Return On Equity: 0.03
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: 8,199,000,000.00
- Equity Ratio: 0.31
- Cash Ratio: 0.36
- Book Value Per Share: 26.15
- Noncontrolling Interest Ratio: 0.04
- Tax Rate: -0.20
- Net Cash Flow: 193,000,000.00
- Pension Contribution Ratio: 0.07
- O C Ito Net Income Ratio: -0.26
- Investment Sale Proceeds Ratio: -4.33
- Minority Interest Equity Ratio: 0.03
- Goodwill To Assets: 0.15
- Cash Flow Per Share: 0.66
- Total Cash Flow: 193,000,000.00
- Noncontrolling Interest To Equity: 0.03
|
EMN_2015-01-01 |
π Financial Report for ticker/company:'EMN' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 212,000,000.00 (increase,21.14%)
- Accounts Receivable: 985,000,000.00 (decrease,8.03%)
- Other Current Assets: 194,000,000.00 (decrease,16.02%)
- Current Assets: 2,890,000,000.00 (decrease,3.22%)
- P P E Net: 4,352,000,000.00 (increase,0.21%)
- Goodwill: 2,716,000,000.00 (increase,0.56%)
- Other Noncurrent Assets: 369,000,000.00 (increase,12.84%)
- Total Assets: 12,135,000,000.00 (decrease,0.84%)
- Current Liabilities: 1,398,000,000.00 (increase,9.73%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Treasury Stock: 2,577,000,000.00 (increase,1.98%)
- Retained Earnings: 4,588,000,000.00 (increase,3.54%)
- Accumulated Other Comprehensive Income: 78,000,000.00 (decrease,54.91%)
- Stockholders Equity: 3,901,000,000.00 (increase,0.49%)
- Total Liabilities And Equity: 12,135,000,000.00 (decrease,0.84%)
- Inventory: 1,358,000,000.00 (increase,0.3%)
- Profit Loss: 740,000,000.00 (increase,40.15%)
- Change In Inventories: 76,000,000.00 (increase,40.74%)
- Cash From Operations: 949,000,000.00 (increase,143.96%)
- Cash From Investing: -718,000,000.00 (decrease,37.02%)
- Cash From Financing: -251,000,000.00 (decrease,453.52%)
- Minority Interest: 78,000,000.00 (increase,1.3%)
- Total Equity Including Noncontrolling: 3,979,000,000.00 (increase,0.51%)
- Current Ratio: 2.07 (decrease,11.8%)
- Operating Cash Flow Ratio: 0.68 (increase,122.32%)
- Net Working Capital: 1,492,000,000.00 (decrease,12.85%)
- Equity Ratio: 0.32 (increase,1.34%)
- Cash Ratio: 0.15 (increase,10.4%)
- Net Cash Flow: 231,000,000.00 (increase,271.11%)
- Minority Interest Equity Ratio: 0.02 (increase,0.79%)
- Goodwill To Assets: 0.22 (increase,1.41%)
- Total Cash Flow: 231,000,000.00 (increase,271.11%)
- Noncontrolling Interest To Equity: 0.02 (increase,0.79%)
---
π Financial Report for ticker/company:'EMN' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 175,000,000.00 (decrease,5.41%)
- Accounts Receivable: 1,071,000,000.00 (increase,7.31%)
- Other Current Assets: 231,000,000.00 (increase,5.0%)
- Current Assets: 2,986,000,000.00 (increase,1.25%)
- P P E Net: 4,343,000,000.00 (increase,0.98%)
- Goodwill: 2,701,000,000.00 (increase,2.47%)
- Other Noncurrent Assets: 327,000,000.00 (increase,1.24%)
- Total Assets: 12,238,000,000.00 (increase,2.44%)
- Current Liabilities: 1,274,000,000.00 (increase,1.19%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Treasury Stock: 2,527,000,000.00 (increase,4.12%)
- Retained Earnings: 4,431,000,000.00 (increase,5.73%)
- Accumulated Other Comprehensive Income: 173,000,000.00 (increase,2.98%)
- Stockholders Equity: 3,882,000,000.00 (increase,4.1%)
- Total Liabilities And Equity: 12,238,000,000.00 (increase,2.44%)
- Inventory: 1,354,000,000.00 (decrease,1.67%)
- Profit Loss: 528,000,000.00 (increase,125.64%)
- Change In Inventories: 54,000,000.00 (decrease,53.45%)
- Cash From Operations: 389,000,000.00 (increase,1396.67%)
- Cash From Investing: -524,000,000.00 (decrease,340.34%)
- Cash From Financing: 71,000,000.00 (decrease,27.55%)
- Minority Interest: 77,000,000.00 (decrease,2.53%)
- Total Equity Including Noncontrolling: 3,959,000,000.00 (increase,3.97%)
- Current Ratio: 2.34 (increase,0.06%)
- Operating Cash Flow Ratio: 0.31 (increase,1381.4%)
- Net Working Capital: 1,712,000,000.00 (increase,1.3%)
- Equity Ratio: 0.32 (increase,1.63%)
- Cash Ratio: 0.14 (decrease,6.52%)
- Net Cash Flow: -135,000,000.00 (increase,9.4%)
- Minority Interest Equity Ratio: 0.02 (decrease,6.25%)
- Goodwill To Assets: 0.22 (increase,0.03%)
- Total Cash Flow: -135,000,000.00 (increase,9.4%)
- Noncontrolling Interest To Equity: 0.02 (decrease,6.25%)
---
π Financial Report for ticker/company:'EMN' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 185,000,000.00
- Accounts Receivable: 998,000,000.00
- Other Current Assets: 220,000,000.00
- Current Assets: 2,949,000,000.00
- P P E Net: 4,301,000,000.00
- Goodwill: 2,636,000,000.00
- Other Noncurrent Assets: 323,000,000.00
- Total Assets: 11,947,000,000.00
- Current Liabilities: 1,259,000,000.00
- Common Stock: 2,000,000.00
- Treasury Stock: 2,427,000,000.00
- Retained Earnings: 4,191,000,000.00
- Accumulated Other Comprehensive Income: 168,000,000.00
- Stockholders Equity: 3,729,000,000.00
- Total Liabilities And Equity: 11,947,000,000.00
- Inventory: 1,377,000,000.00
- Profit Loss: 234,000,000.00
- Change In Inventories: 116,000,000.00
- Cash From Operations: -30,000,000.00
- Cash From Investing: -119,000,000.00
- Cash From Financing: 98,000,000.00
- Minority Interest: 79,000,000.00
- Total Equity Including Noncontrolling: 3,808,000,000.00
- Current Ratio: 2.34
- Operating Cash Flow Ratio: -0.02
- Net Working Capital: 1,690,000,000.00
- Equity Ratio: 0.31
- Cash Ratio: 0.15
- Net Cash Flow: -149,000,000.00
- Minority Interest Equity Ratio: 0.02
- Goodwill To Assets: 0.22
- Total Cash Flow: -149,000,000.00
- Noncontrolling Interest To Equity: 0.02
|
EMN_2016-01-01 |
π Financial Report for ticker/company:'EMN' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 309,000,000.00 (increase,15.3%)
- Accounts Receivable: 968,000,000.00 (decrease,5.19%)
- Other Current Assets: 269,000,000.00 (decrease,1.1%)
- Current Assets: 3,182,000,000.00 (increase,0.47%)
- P P E Net: 5,045,000,000.00 (increase,0.68%)
- Goodwill: 4,482,000,000.00 (increase,0.18%)
- Other Noncurrent Assets: 453,000,000.00 (decrease,0.88%)
- Total Assets: 15,880,000,000.00 (decrease,0.04%)
- Current Liabilities: 1,800,000,000.00 (decrease,1.15%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Treasury Stock: 2,625,000,000.00 (increase,0.65%)
- Retained Earnings: 5,090,000,000.00 (increase,4.03%)
- Accumulated Other Comprehensive Income: -446,000,000.00 (decrease,22.87%)
- Stockholders Equity: 3,877,000,000.00 (increase,3.0%)
- Total Liabilities And Equity: 15,880,000,000.00 (decrease,0.04%)
- Inventory: 1,484,000,000.00 (increase,3.13%)
- Profit Loss: 729,000,000.00 (increase,54.78%)
- Change In Inventories: 23,000,000.00 (increase,153.49%)
- Cash From Operations: 1,050,000,000.00 (increase,53.96%)
- Cash From Investing: -467,000,000.00 (decrease,76.23%)
- Cash From Financing: -481,000,000.00 (decrease,33.98%)
- Minority Interest: 79,000,000.00 (decrease,2.47%)
- Total Equity Including Noncontrolling: 3,956,000,000.00 (increase,2.89%)
- Current Ratio: 1.77 (increase,1.65%)
- Operating Cash Flow Ratio: 0.58 (increase,55.76%)
- Net Working Capital: 1,382,000,000.00 (increase,2.67%)
- Equity Ratio: 0.24 (increase,3.04%)
- Cash Ratio: 0.17 (increase,16.64%)
- Net Cash Flow: 583,000,000.00 (increase,39.81%)
- Minority Interest Equity Ratio: 0.02 (decrease,5.21%)
- Goodwill To Assets: 0.28 (increase,0.22%)
- Total Cash Flow: 583,000,000.00 (increase,39.81%)
- Noncontrolling Interest To Equity: 0.02 (decrease,5.21%)
---
π Financial Report for ticker/company:'EMN' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 268,000,000.00 (increase,36.73%)
- Accounts Receivable: 1,021,000,000.00 (increase,2.3%)
- Other Current Assets: 272,000,000.00 (decrease,11.4%)
- Current Assets: 3,167,000,000.00 (increase,0.03%)
- P P E Net: 5,011,000,000.00 (increase,1.09%)
- Goodwill: 4,474,000,000.00 (increase,1.24%)
- Other Noncurrent Assets: 457,000,000.00 (decrease,2.97%)
- Total Assets: 15,886,000,000.00 (increase,0.33%)
- Current Liabilities: 1,821,000,000.00 (increase,3.23%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Treasury Stock: 2,608,000,000.00 (increase,0.19%)
- Retained Earnings: 4,893,000,000.00 (increase,5.09%)
- Accumulated Other Comprehensive Income: -363,000,000.00 (increase,17.69%)
- Stockholders Equity: 3,764,000,000.00 (increase,9.32%)
- Total Liabilities And Equity: 15,886,000,000.00 (increase,0.33%)
- Inventory: 1,439,000,000.00 (decrease,0.55%)
- Profit Loss: 471,000,000.00 (increase,173.84%)
- Change In Inventories: -43,000,000.00 (decrease,104.76%)
- Cash From Operations: 682,000,000.00 (increase,649.45%)
- Cash From Investing: -265,000,000.00 (decrease,117.21%)
- Cash From Financing: -359,000,000.00 (decrease,2211.76%)
- Minority Interest: 81,000,000.00 (increase,2.53%)
- Total Equity Including Noncontrolling: 3,845,000,000.00 (increase,9.17%)
- Current Ratio: 1.74 (decrease,3.1%)
- Operating Cash Flow Ratio: 0.37 (increase,625.99%)
- Net Working Capital: 1,346,000,000.00 (decrease,3.99%)
- Equity Ratio: 0.24 (increase,8.97%)
- Cash Ratio: 0.15 (increase,32.45%)
- Net Cash Flow: 417,000,000.00 (increase,1445.16%)
- Minority Interest Equity Ratio: 0.02 (decrease,6.08%)
- Goodwill To Assets: 0.28 (increase,0.91%)
- Total Cash Flow: 417,000,000.00 (increase,1445.16%)
- Noncontrolling Interest To Equity: 0.02 (decrease,6.08%)
---
π Financial Report for ticker/company:'EMN' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 196,000,000.00
- Accounts Receivable: 998,000,000.00
- Other Current Assets: 307,000,000.00
- Current Assets: 3,166,000,000.00
- P P E Net: 4,957,000,000.00
- Goodwill: 4,419,000,000.00
- Other Noncurrent Assets: 471,000,000.00
- Total Assets: 15,834,000,000.00
- Current Liabilities: 1,764,000,000.00
- Common Stock: 2,000,000.00
- Treasury Stock: 2,603,000,000.00
- Retained Earnings: 4,656,000,000.00
- Accumulated Other Comprehensive Income: -441,000,000.00
- Stockholders Equity: 3,443,000,000.00
- Total Liabilities And Equity: 15,834,000,000.00
- Inventory: 1,447,000,000.00
- Profit Loss: 172,000,000.00
- Change In Inventories: -21,000,000.00
- Cash From Operations: 91,000,000.00
- Cash From Investing: -122,000,000.00
- Cash From Financing: 17,000,000.00
- Minority Interest: 79,000,000.00
- Total Equity Including Noncontrolling: 3,522,000,000.00
- Current Ratio: 1.79
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: 1,402,000,000.00
- Equity Ratio: 0.22
- Cash Ratio: 0.11
- Net Cash Flow: -31,000,000.00
- Minority Interest Equity Ratio: 0.02
- Goodwill To Assets: 0.28
- Total Cash Flow: -31,000,000.00
- Noncontrolling Interest To Equity: 0.02
|
EMN_2017-01-01 |
π Financial Report for ticker/company:'EMN' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 207,000,000.00 (decrease,13.75%)
- Accounts Receivable: 905,000,000.00 (decrease,4.84%)
- Other Current Assets: 59,000,000.00 (decrease,13.24%)
- Current Assets: 2,900,000,000.00 (decrease,1.02%)
- P P E Net: 5,197,000,000.00 (increase,0.68%)
- Goodwill: 4,474,000,000.00 (decrease,1.02%)
- Other Noncurrent Assets: 375,000,000.00 (decrease,2.6%)
- Total Assets: 15,489,000,000.00 (decrease,0.6%)
- Current Liabilities: 2,206,000,000.00 (increase,0.78%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Treasury Stock: 2,800,000,000.00 (increase,2.75%)
- Retained Earnings: 5,680,000,000.00 (increase,2.95%)
- Accumulated Other Comprehensive Income: -348,000,000.00 (decrease,11.9%)
- Stockholders Equity: 4,441,000,000.00 (increase,1.51%)
- Total Liabilities And Equity: 15,489,000,000.00 (decrease,0.6%)
- Inventory: 1,471,000,000.00 (increase,1.8%)
- Profit Loss: 741,000,000.00 (increase,45.87%)
- Change In Inventories: -12,000,000.00 (increase,70.73%)
- Cash From Operations: 991,000,000.00 (increase,83.18%)
- Cash From Investing: -359,000,000.00 (decrease,69.34%)
- Cash From Financing: -717,000,000.00 (decrease,88.19%)
- Minority Interest: 75,000,000.00 (decrease,3.85%)
- Total Equity Including Noncontrolling: 4,516,000,000.00 (increase,1.41%)
- Current Ratio: 1.31 (decrease,1.79%)
- Operating Cash Flow Ratio: 0.45 (increase,81.77%)
- Net Working Capital: 694,000,000.00 (decrease,6.34%)
- Equity Ratio: 0.29 (increase,2.12%)
- Cash Ratio: 0.09 (decrease,14.41%)
- Net Cash Flow: 632,000,000.00 (increase,92.1%)
- Minority Interest Equity Ratio: 0.02 (decrease,5.19%)
- Goodwill To Assets: 0.29 (decrease,0.42%)
- Total Cash Flow: 632,000,000.00 (increase,92.1%)
- Noncontrolling Interest To Equity: 0.02 (decrease,5.19%)
---
π Financial Report for ticker/company:'EMN' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 240,000,000.00 (increase,18.81%)
- Accounts Receivable: 951,000,000.00 (no change,0.0%)
- Other Current Assets: 68,000,000.00 (increase,9.68%)
- Current Assets: 2,930,000,000.00 (increase,2.34%)
- P P E Net: 5,162,000,000.00 (decrease,0.44%)
- Goodwill: 4,520,000,000.00 (decrease,0.15%)
- Other Noncurrent Assets: 385,000,000.00 (decrease,4.7%)
- Total Assets: 15,582,000,000.00 (decrease,0.22%)
- Current Liabilities: 2,189,000,000.00 (increase,18.52%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Treasury Stock: 2,725,000,000.00 (increase,0.93%)
- Retained Earnings: 5,517,000,000.00 (increase,3.51%)
- Accumulated Other Comprehensive Income: -311,000,000.00 (decrease,1.97%)
- Stockholders Equity: 4,375,000,000.00 (increase,4.07%)
- Total Liabilities And Equity: 15,582,000,000.00 (decrease,0.22%)
- Inventory: 1,445,000,000.00 (decrease,3.22%)
- Profit Loss: 508,000,000.00 (increase,102.39%)
- Change In Inventories: -41,000,000.00 (decrease,2150.0%)
- Cash From Operations: 541,000,000.00 (increase,1051.06%)
- Cash From Investing: -212,000,000.00 (decrease,68.25%)
- Cash From Financing: -381,000,000.00 (decrease,3075.0%)
- Minority Interest: 78,000,000.00 (decrease,3.7%)
- Total Equity Including Noncontrolling: 4,453,000,000.00 (increase,3.92%)
- Current Ratio: 1.34 (decrease,13.65%)
- Operating Cash Flow Ratio: 0.25 (increase,871.23%)
- Net Working Capital: 741,000,000.00 (decrease,27.07%)
- Equity Ratio: 0.28 (increase,4.29%)
- Cash Ratio: 0.11 (increase,0.25%)
- Net Cash Flow: 329,000,000.00 (increase,516.46%)
- Minority Interest Equity Ratio: 0.02 (decrease,7.34%)
- Goodwill To Assets: 0.29 (increase,0.06%)
- Total Cash Flow: 329,000,000.00 (increase,516.46%)
- Noncontrolling Interest To Equity: 0.02 (decrease,7.34%)
---
π Financial Report for ticker/company:'EMN' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 202,000,000.00
- Accounts Receivable: 951,000,000.00
- Other Current Assets: 62,000,000.00
- Current Assets: 2,863,000,000.00
- P P E Net: 5,185,000,000.00
- Goodwill: 4,527,000,000.00
- Other Noncurrent Assets: 404,000,000.00
- Total Assets: 15,616,000,000.00
- Current Liabilities: 1,847,000,000.00
- Common Stock: 2,000,000.00
- Treasury Stock: 2,700,000,000.00
- Retained Earnings: 5,330,000,000.00
- Accumulated Other Comprehensive Income: -305,000,000.00
- Stockholders Equity: 4,204,000,000.00
- Total Liabilities And Equity: 15,616,000,000.00
- Inventory: 1,493,000,000.00
- Profit Loss: 251,000,000.00
- Change In Inventories: 2,000,000.00
- Cash From Operations: 47,000,000.00
- Cash From Investing: -126,000,000.00
- Cash From Financing: -12,000,000.00
- Minority Interest: 81,000,000.00
- Total Equity Including Noncontrolling: 4,285,000,000.00
- Current Ratio: 1.55
- Operating Cash Flow Ratio: 0.03
- Net Working Capital: 1,016,000,000.00
- Equity Ratio: 0.27
- Cash Ratio: 0.11
- Net Cash Flow: -79,000,000.00
- Minority Interest Equity Ratio: 0.02
- Goodwill To Assets: 0.29
- Total Cash Flow: -79,000,000.00
- Noncontrolling Interest To Equity: 0.02
|
EMN_2018-01-01 |
π Financial Report for ticker/company:'EMN' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 195,000,000.00 (decrease,12.16%)
- Accounts Receivable: 1,047,000,000.00 (increase,2.85%)
- Other Current Assets: 49,000,000.00 (decrease,22.22%)
- Current Assets: 3,245,000,000.00 (decrease,0.52%)
- P P E Net: 5,485,000,000.00 (increase,1.52%)
- Goodwill: 4,520,000,000.00 (increase,0.29%)
- Other Noncurrent Assets: 370,000,000.00 (increase,3.06%)
- Total Assets: 16,024,000,000.00 (increase,0.38%)
- Current Liabilities: 1,771,000,000.00 (increase,10.96%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Treasury Stock: 3,100,000,000.00 (increase,3.33%)
- Retained Earnings: 6,391,000,000.00 (increase,4.05%)
- Accumulated Other Comprehensive Income: -238,000,000.00 (increase,16.78%)
- Stockholders Equity: 5,023,000,000.00 (increase,4.38%)
- Total Liabilities And Equity: 16,024,000,000.00 (increase,0.38%)
- Inventory: 1,576,000,000.00 (increase,2.34%)
- Profit Loss: 897,000,000.00 (increase,56.54%)
- Change In Inventories: 143,000,000.00 (increase,32.41%)
- Cash From Operations: 1,011,000,000.00 (increase,109.32%)
- Cash From Investing: -430,000,000.00 (decrease,51.94%)
- Cash From Financing: -568,000,000.00 (decrease,259.49%)
- Minority Interest: 76,000,000.00 (decrease,2.56%)
- Total Equity Including Noncontrolling: 5,099,000,000.00 (increase,4.27%)
- Current Ratio: 1.83 (decrease,10.35%)
- Operating Cash Flow Ratio: 0.57 (increase,88.63%)
- Net Working Capital: 1,474,000,000.00 (decrease,11.52%)
- Equity Ratio: 0.31 (increase,3.99%)
- Cash Ratio: 0.11 (decrease,20.84%)
- Net Cash Flow: 581,000,000.00 (increase,190.5%)
- Minority Interest Equity Ratio: 0.01 (decrease,6.56%)
- Goodwill To Assets: 0.28 (decrease,0.09%)
- Total Cash Flow: 581,000,000.00 (increase,190.5%)
- Noncontrolling Interest To Equity: 0.01 (decrease,6.56%)
---
π Financial Report for ticker/company:'EMN' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 222,000,000.00 (increase,12.69%)
- Accounts Receivable: 1,018,000,000.00 (increase,3.67%)
- Other Current Assets: 63,000,000.00 (decrease,7.35%)
- Current Assets: 3,262,000,000.00 (increase,3.06%)
- P P E Net: 5,403,000,000.00 (increase,1.54%)
- Goodwill: 4,507,000,000.00 (increase,0.51%)
- Other Noncurrent Assets: 359,000,000.00 (increase,2.28%)
- Total Assets: 15,964,000,000.00 (increase,1.33%)
- Current Liabilities: 1,596,000,000.00 (decrease,2.5%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Treasury Stock: 3,000,000,000.00 (increase,3.45%)
- Retained Earnings: 6,142,000,000.00 (increase,3.66%)
- Accumulated Other Comprehensive Income: -286,000,000.00 (increase,6.54%)
- Stockholders Equity: 4,812,000,000.00 (increase,3.46%)
- Total Liabilities And Equity: 15,964,000,000.00 (increase,1.33%)
- Inventory: 1,540,000,000.00 (increase,3.01%)
- Profit Loss: 573,000,000.00 (increase,105.38%)
- Change In Inventories: 108,000,000.00 (increase,31.71%)
- Cash From Operations: 483,000,000.00 (increase,828.85%)
- Cash From Investing: -283,000,000.00 (decrease,108.09%)
- Cash From Financing: -158,000,000.00 (decrease,254.9%)
- Minority Interest: 78,000,000.00 (increase,2.63%)
- Total Equity Including Noncontrolling: 4,890,000,000.00 (increase,3.45%)
- Current Ratio: 2.04 (increase,5.71%)
- Operating Cash Flow Ratio: 0.30 (increase,852.71%)
- Net Working Capital: 1,666,000,000.00 (increase,9.03%)
- Equity Ratio: 0.30 (increase,2.11%)
- Cash Ratio: 0.14 (increase,15.59%)
- Net Cash Flow: 200,000,000.00 (increase,338.1%)
- Minority Interest Equity Ratio: 0.02 (decrease,0.79%)
- Goodwill To Assets: 0.28 (decrease,0.8%)
- Total Cash Flow: 200,000,000.00 (increase,338.1%)
- Noncontrolling Interest To Equity: 0.02 (decrease,0.79%)
---
π Financial Report for ticker/company:'EMN' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 197,000,000.00
- Accounts Receivable: 982,000,000.00
- Other Current Assets: 68,000,000.00
- Current Assets: 3,165,000,000.00
- P P E Net: 5,321,000,000.00
- Goodwill: 4,484,000,000.00
- Other Noncurrent Assets: 351,000,000.00
- Total Assets: 15,755,000,000.00
- Current Liabilities: 1,637,000,000.00
- Common Stock: 2,000,000.00
- Treasury Stock: 2,900,000,000.00
- Retained Earnings: 5,925,000,000.00
- Accumulated Other Comprehensive Income: -306,000,000.00
- Stockholders Equity: 4,651,000,000.00
- Total Liabilities And Equity: 15,755,000,000.00
- Inventory: 1,495,000,000.00
- Profit Loss: 279,000,000.00
- Change In Inventories: 82,000,000.00
- Cash From Operations: 52,000,000.00
- Cash From Investing: -136,000,000.00
- Cash From Financing: 102,000,000.00
- Minority Interest: 76,000,000.00
- Total Equity Including Noncontrolling: 4,727,000,000.00
- Current Ratio: 1.93
- Operating Cash Flow Ratio: 0.03
- Net Working Capital: 1,528,000,000.00
- Equity Ratio: 0.30
- Cash Ratio: 0.12
- Net Cash Flow: -84,000,000.00
- Minority Interest Equity Ratio: 0.02
- Goodwill To Assets: 0.28
- Total Cash Flow: -84,000,000.00
- Noncontrolling Interest To Equity: 0.02
|
EMN_2019-01-01 |
π Financial Report for ticker/company:'EMN' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 193,000,000.00 (no change,0.0%)
- Accounts Receivable: 1,404,000,000.00 (increase,0.79%)
- Other Current Assets: 57,000,000.00 (decrease,13.64%)
- Current Assets: 3,647,000,000.00 (increase,4.26%)
- P P E Net: 5,570,000,000.00 (no change,0.0%)
- Goodwill: 4,509,000,000.00 (decrease,0.11%)
- Other Noncurrent Assets: 405,000,000.00 (increase,1.25%)
- Total Assets: 16,362,000,000.00 (increase,0.63%)
- Current Liabilities: 2,153,000,000.00 (increase,4.11%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Treasury Stock: 3,550,000,000.00 (increase,3.65%)
- Retained Earnings: 7,626,000,000.00 (increase,4.58%)
- Accumulated Other Comprehensive Income: -194,000,000.00 (decrease,0.52%)
- Stockholders Equity: 5,920,000,000.00 (increase,3.91%)
- Total Liabilities And Equity: 16,362,000,000.00 (increase,0.63%)
- Inventory: 1,625,000,000.00 (increase,6.07%)
- Profit Loss: 1,049,000,000.00 (increase,64.94%)
- Change In Inventories: 261,000,000.00 (increase,65.19%)
- Cash From Operations: 803,000,000.00 (increase,96.81%)
- Cash From Investing: -315,000,000.00 (decrease,75.98%)
- Cash From Financing: -482,000,000.00 (decrease,116.14%)
- Minority Interest: 75,000,000.00 (decrease,2.6%)
- Total Equity Including Noncontrolling: 5,995,000,000.00 (increase,3.83%)
- Current Ratio: 1.69 (increase,0.14%)
- Operating Cash Flow Ratio: 0.37 (increase,89.04%)
- Net Working Capital: 1,494,000,000.00 (increase,4.48%)
- Equity Ratio: 0.36 (increase,3.27%)
- Cash Ratio: 0.09 (decrease,3.95%)
- Net Cash Flow: 488,000,000.00 (increase,113.1%)
- Minority Interest Equity Ratio: 0.01 (decrease,6.19%)
- Goodwill To Assets: 0.28 (decrease,0.73%)
- Total Cash Flow: 488,000,000.00 (increase,113.1%)
- Noncontrolling Interest To Equity: 0.01 (decrease,6.19%)
---
π Financial Report for ticker/company:'EMN' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 193,000,000.00 (decrease,0.52%)
- Accounts Receivable: 1,393,000,000.00 (decrease,2.59%)
- Other Current Assets: 66,000,000.00 (increase,3.12%)
- Current Assets: 3,498,000,000.00 (increase,0.43%)
- P P E Net: 5,570,000,000.00 (decrease,1.1%)
- Goodwill: 4,514,000,000.00 (decrease,0.57%)
- Other Noncurrent Assets: 400,000,000.00 (increase,10.5%)
- Total Assets: 16,260,000,000.00 (decrease,0.65%)
- Current Liabilities: 2,068,000,000.00 (increase,1.92%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Treasury Stock: 3,425,000,000.00 (increase,4.58%)
- Retained Earnings: 7,292,000,000.00 (increase,3.79%)
- Accumulated Other Comprehensive Income: -193,000,000.00 (increase,8.96%)
- Stockholders Equity: 5,697,000,000.00 (increase,2.74%)
- Total Liabilities And Equity: 16,260,000,000.00 (decrease,0.65%)
- Inventory: 1,532,000,000.00 (increase,3.79%)
- Profit Loss: 636,000,000.00 (increase,119.31%)
- Change In Inventories: 158,000,000.00 (increase,97.5%)
- Cash From Operations: 408,000,000.00 (increase,1265.71%)
- Cash From Investing: -179,000,000.00 (decrease,129.49%)
- Cash From Financing: -223,000,000.00 (decrease,292.24%)
- Minority Interest: 77,000,000.00 (increase,2.67%)
- Total Equity Including Noncontrolling: 5,774,000,000.00 (increase,2.74%)
- Current Ratio: 1.69 (decrease,1.46%)
- Operating Cash Flow Ratio: 0.20 (increase,1243.73%)
- Net Working Capital: 1,430,000,000.00 (decrease,1.65%)
- Equity Ratio: 0.35 (increase,3.41%)
- Cash Ratio: 0.09 (decrease,2.39%)
- Net Cash Flow: 229,000,000.00 (increase,302.65%)
- Minority Interest Equity Ratio: 0.01 (decrease,0.07%)
- Goodwill To Assets: 0.28 (increase,0.08%)
- Total Cash Flow: 229,000,000.00 (increase,302.65%)
- Noncontrolling Interest To Equity: 0.01 (decrease,0.07%)
---
π Financial Report for ticker/company:'EMN' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 194,000,000.00
- Accounts Receivable: 1,430,000,000.00
- Other Current Assets: 64,000,000.00
- Current Assets: 3,483,000,000.00
- P P E Net: 5,632,000,000.00
- Goodwill: 4,540,000,000.00
- Other Noncurrent Assets: 362,000,000.00
- Total Assets: 16,366,000,000.00
- Current Liabilities: 2,029,000,000.00
- Common Stock: 2,000,000.00
- Treasury Stock: 3,275,000,000.00
- Retained Earnings: 7,026,000,000.00
- Accumulated Other Comprehensive Income: -212,000,000.00
- Stockholders Equity: 5,545,000,000.00
- Total Liabilities And Equity: 16,366,000,000.00
- Inventory: 1,476,000,000.00
- Profit Loss: 290,000,000.00
- Change In Inventories: 80,000,000.00
- Cash From Operations: -35,000,000.00
- Cash From Investing: -78,000,000.00
- Cash From Financing: 116,000,000.00
- Minority Interest: 75,000,000.00
- Total Equity Including Noncontrolling: 5,620,000,000.00
- Current Ratio: 1.72
- Operating Cash Flow Ratio: -0.02
- Net Working Capital: 1,454,000,000.00
- Equity Ratio: 0.34
- Cash Ratio: 0.10
- Net Cash Flow: -113,000,000.00
- Minority Interest Equity Ratio: 0.01
- Goodwill To Assets: 0.28
- Total Cash Flow: -113,000,000.00
- Noncontrolling Interest To Equity: 0.01
|
EMN_2020-01-01 |
π Financial Report for ticker/company:'EMN' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 207,000,000.00 (increase,11.29%)
- Accounts Receivable: 1,191,000,000.00 (decrease,3.33%)
- Other Current Assets: 68,000,000.00 (decrease,17.07%)
- Current Assets: 3,440,000,000.00 (decrease,2.16%)
- P P E Net: 5,534,000,000.00 (decrease,0.29%)
- Goodwill: 4,464,000,000.00 (decrease,0.38%)
- Other Noncurrent Assets: 665,000,000.00 (increase,7.95%)
- Total Assets: 16,137,000,000.00 (decrease,0.73%)
- Current Liabilities: 2,080,000,000.00 (decrease,6.56%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Treasury Stock: 3,900,000,000.00 (increase,1.96%)
- Retained Earnings: 8,029,000,000.00 (increase,2.31%)
- Accumulated Other Comprehensive Income: -203,000,000.00 (increase,13.62%)
- Stockholders Equity: 6,020,000,000.00 (increase,2.57%)
- Total Liabilities And Equity: 16,137,000,000.00 (decrease,0.73%)
- Inventory: 1,695,000,000.00 (decrease,2.02%)
- Profit Loss: 735,000,000.00 (increase,57.05%)
- Change In Inventories: 122,000,000.00 (decrease,17.57%)
- Cash From Operations: 833,000,000.00 (increase,99.76%)
- Cash From Investing: -360,000,000.00 (decrease,64.38%)
- Cash From Financing: -487,000,000.00 (decrease,105.49%)
- Minority Interest: 77,000,000.00 (no change,0.0%)
- Total Equity Including Noncontrolling: 6,097,000,000.00 (increase,2.54%)
- Current Ratio: 1.65 (increase,4.71%)
- Operating Cash Flow Ratio: 0.40 (increase,113.78%)
- Net Working Capital: 1,360,000,000.00 (increase,5.43%)
- Equity Ratio: 0.37 (increase,3.33%)
- Cash Ratio: 0.10 (increase,19.1%)
- Net Cash Flow: 473,000,000.00 (increase,138.89%)
- Minority Interest Equity Ratio: 0.01 (decrease,2.48%)
- Goodwill To Assets: 0.28 (increase,0.36%)
- Total Cash Flow: 473,000,000.00 (increase,138.89%)
- Noncontrolling Interest To Equity: 0.01 (decrease,2.48%)
---
π Financial Report for ticker/company:'EMN' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 186,000,000.00
- Accounts Receivable: 1,232,000,000.00
- Other Current Assets: 82,000,000.00
- Current Assets: 3,516,000,000.00
- P P E Net: 5,550,000,000.00
- Goodwill: 4,481,000,000.00
- Other Noncurrent Assets: 616,000,000.00
- Total Assets: 16,256,000,000.00
- Current Liabilities: 2,226,000,000.00
- Common Stock: 2,000,000.00
- Treasury Stock: 3,825,000,000.00
- Retained Earnings: 7,848,000,000.00
- Accumulated Other Comprehensive Income: -235,000,000.00
- Stockholders Equity: 5,869,000,000.00
- Total Liabilities And Equity: 16,256,000,000.00
- Inventory: 1,730,000,000.00
- Profit Loss: 468,000,000.00
- Change In Inventories: 148,000,000.00
- Cash From Operations: 417,000,000.00
- Cash From Investing: -219,000,000.00
- Cash From Financing: -237,000,000.00
- Minority Interest: 77,000,000.00
- Total Equity Including Noncontrolling: 5,946,000,000.00
- Current Ratio: 1.58
- Operating Cash Flow Ratio: 0.19
- Net Working Capital: 1,290,000,000.00
- Equity Ratio: 0.36
- Cash Ratio: 0.08
- Net Cash Flow: 198,000,000.00
- Minority Interest Equity Ratio: 0.01
- Goodwill To Assets: 0.28
- Total Cash Flow: 198,000,000.00
- Noncontrolling Interest To Equity: 0.01
|
EMN_2021-01-01 |
π Financial Report for ticker/company:'EMN' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 650,000,000.00 (decrease,7.67%)
- Accounts Receivable: 1,077,000,000.00 (increase,19.14%)
- Other Current Assets: 92,000,000.00 (increase,19.48%)
- Current Assets: 3,534,000,000.00 (increase,0.23%)
- P P E Net: 5,489,000,000.00 (increase,0.2%)
- Goodwill: 4,443,000,000.00 (increase,0.41%)
- Other Noncurrent Assets: 741,000,000.00 (increase,1.93%)
- Total Assets: 16,009,000,000.00 (increase,0.23%)
- Current Liabilities: 1,789,000,000.00 (decrease,4.74%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Treasury Stock: 3,960,000,000.00 (no change,0.0%)
- Retained Earnings: 8,142,000,000.00 (increase,0.88%)
- Accumulated Other Comprehensive Income: -243,000,000.00 (decrease,16.27%)
- Stockholders Equity: 6,075,000,000.00 (increase,0.9%)
- Total Liabilities And Equity: 16,009,000,000.00 (increase,0.23%)
- Inventory: 1,338,000,000.00 (decrease,5.71%)
- Profit Loss: 455,000,000.00 (increase,56.9%)
- Change In Inventories: -316,000,000.00 (decrease,42.99%)
- Cash From Operations: 1,049,000,000.00 (increase,72.82%)
- Cash From Investing: -282,000,000.00 (decrease,40.3%)
- Cash From Financing: -322,000,000.00 (decrease,442.55%)
- Minority Interest: 81,000,000.00 (increase,5.19%)
- Total Equity Including Noncontrolling: 6,156,000,000.00 (increase,0.95%)
- Current Ratio: 1.98 (increase,5.21%)
- Operating Cash Flow Ratio: 0.59 (increase,81.41%)
- Net Working Capital: 1,745,000,000.00 (increase,5.89%)
- Equity Ratio: 0.38 (increase,0.67%)
- Cash Ratio: 0.36 (decrease,3.08%)
- Net Cash Flow: 767,000,000.00 (increase,88.92%)
- Minority Interest Equity Ratio: 0.01 (increase,4.2%)
- Goodwill To Assets: 0.28 (increase,0.18%)
- Total Cash Flow: 767,000,000.00 (increase,88.92%)
- Noncontrolling Interest To Equity: 0.01 (increase,4.2%)
---
π Financial Report for ticker/company:'EMN' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 704,000,000.00
- Accounts Receivable: 904,000,000.00
- Other Current Assets: 77,000,000.00
- Current Assets: 3,526,000,000.00
- P P E Net: 5,478,000,000.00
- Goodwill: 4,425,000,000.00
- Other Noncurrent Assets: 727,000,000.00
- Total Assets: 15,973,000,000.00
- Current Liabilities: 1,878,000,000.00
- Common Stock: 2,000,000.00
- Treasury Stock: 3,960,000,000.00
- Retained Earnings: 8,071,000,000.00
- Accumulated Other Comprehensive Income: -209,000,000.00
- Stockholders Equity: 6,021,000,000.00
- Total Liabilities And Equity: 15,973,000,000.00
- Inventory: 1,419,000,000.00
- Profit Loss: 290,000,000.00
- Change In Inventories: -221,000,000.00
- Cash From Operations: 607,000,000.00
- Cash From Investing: -201,000,000.00
- Cash From Financing: 94,000,000.00
- Minority Interest: 77,000,000.00
- Total Equity Including Noncontrolling: 6,098,000,000.00
- Current Ratio: 1.88
- Operating Cash Flow Ratio: 0.32
- Net Working Capital: 1,648,000,000.00
- Equity Ratio: 0.38
- Cash Ratio: 0.37
- Net Cash Flow: 406,000,000.00
- Minority Interest Equity Ratio: 0.01
- Goodwill To Assets: 0.28
- Total Cash Flow: 406,000,000.00
- Noncontrolling Interest To Equity: 0.01
|
EMN_2022-01-01 |
π Financial Report for ticker/company:'EMN' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 717,000,000.00 (increase,17.73%)
- Accounts Receivable: 1,356,000,000.00 (increase,4.87%)
- Other Current Assets: 68,000,000.00 (decrease,28.42%)
- Current Assets: 4,875,000,000.00 (increase,2.89%)
- P P E Net: 5,172,000,000.00 (decrease,0.17%)
- Goodwill: 4,044,000,000.00 (decrease,0.22%)
- Other Noncurrent Assets: 761,000,000.00 (increase,3.4%)
- Total Assets: 16,259,000,000.00 (increase,1.0%)
- Current Liabilities: 3,113,000,000.00 (increase,35.64%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Treasury Stock: 4,250,000,000.00 (increase,3.66%)
- Retained Earnings: 8,278,000,000.00 (increase,3.22%)
- Accumulated Other Comprehensive Income: -185,000,000.00 (increase,20.6%)
- Stockholders Equity: 6,120,000,000.00 (increase,2.96%)
- Total Liabilities And Equity: 16,259,000,000.00 (increase,1.0%)
- Inventory: 1,630,000,000.00 (increase,8.59%)
- Profit Loss: 487,000,000.00 (increase,266.17%)
- Change In Inventories: 369,000,000.00 (increase,72.43%)
- Cash From Operations: 1,189,000,000.00 (increase,85.2%)
- Cash From Investing: -447,000,000.00 (decrease,61.37%)
- Cash From Financing: -584,000,000.00 (decrease,85.4%)
- Minority Interest: 87,000,000.00 (increase,3.57%)
- Total Equity Including Noncontrolling: 6,207,000,000.00 (increase,2.97%)
- Current Ratio: 1.57 (decrease,24.15%)
- Operating Cash Flow Ratio: 0.38 (increase,36.54%)
- Net Working Capital: 1,762,000,000.00 (decrease,27.88%)
- Equity Ratio: 0.38 (increase,1.94%)
- Cash Ratio: 0.23 (decrease,13.2%)
- Net Cash Flow: 742,000,000.00 (increase,103.29%)
- Minority Interest Equity Ratio: 0.01 (increase,0.58%)
- Goodwill To Assets: 0.25 (decrease,1.21%)
- Total Cash Flow: 742,000,000.00 (increase,103.29%)
- Noncontrolling Interest To Equity: 0.01 (increase,0.58%)
---
π Financial Report for ticker/company:'EMN' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 609,000,000.00
- Accounts Receivable: 1,293,000,000.00
- Other Current Assets: 95,000,000.00
- Current Assets: 4,738,000,000.00
- P P E Net: 5,181,000,000.00
- Goodwill: 4,053,000,000.00
- Other Noncurrent Assets: 736,000,000.00
- Total Assets: 16,098,000,000.00
- Current Liabilities: 2,295,000,000.00
- Common Stock: 2,000,000.00
- Treasury Stock: 4,100,000,000.00
- Retained Earnings: 8,020,000,000.00
- Accumulated Other Comprehensive Income: -233,000,000.00
- Stockholders Equity: 5,944,000,000.00
- Total Liabilities And Equity: 16,098,000,000.00
- Inventory: 1,501,000,000.00
- Profit Loss: 133,000,000.00
- Change In Inventories: 214,000,000.00
- Cash From Operations: 642,000,000.00
- Cash From Investing: -277,000,000.00
- Cash From Financing: -315,000,000.00
- Minority Interest: 84,000,000.00
- Total Equity Including Noncontrolling: 6,028,000,000.00
- Current Ratio: 2.06
- Operating Cash Flow Ratio: 0.28
- Net Working Capital: 2,443,000,000.00
- Equity Ratio: 0.37
- Cash Ratio: 0.27
- Net Cash Flow: 365,000,000.00
- Minority Interest Equity Ratio: 0.01
- Goodwill To Assets: 0.25
- Total Cash Flow: 365,000,000.00
- Noncontrolling Interest To Equity: 0.01
|
EMN_2023-01-01 |
π Financial Report for ticker/company:'EMN' β Year: 2022, Period: 3
- Accounts Receivable: 1,137,000,000.00 (decrease,6.03%)
- Other Current Assets: 75,000,000.00 (decrease,12.79%)
- Current Assets: 4,105,000,000.00 (increase,2.55%)
- P P E Net: 4,982,000,000.00 (increase,0.46%)
- Goodwill: 3,644,000,000.00 (decrease,0.52%)
- Other Noncurrent Assets: 1,048,000,000.00 (increase,4.59%)
- Total Assets: 14,985,000,000.00 (increase,0.74%)
- Current Liabilities: 3,207,000,000.00 (increase,1.87%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Treasury Stock: 5,832,000,000.00 (increase,4.67%)
- Retained Earnings: 9,065,000,000.00 (increase,2.35%)
- Accumulated Other Comprehensive Income: -152,000,000.00 (decrease,6.29%)
- Stockholders Equity: 5,384,000,000.00 (increase,1.15%)
- Total Liabilities And Equity: 14,985,000,000.00 (increase,0.74%)
- Inventory: 1,975,000,000.00 (increase,8.16%)
- Profit Loss: 794,000,000.00 (increase,61.05%)
- Change In Inventories: 549,000,000.00 (increase,47.58%)
- Cash From Operations: 518,000,000.00 (increase,97.71%)
- Cash From Investing: 598,000,000.00 (decrease,20.9%)
- Cash From Financing: -1,098,000,000.00 (decrease,8.71%)
- Minority Interest: 83,000,000.00 (decrease,1.19%)
- Total Equity Including Noncontrolling: 5,467,000,000.00 (increase,1.11%)
- Current Ratio: 1.28 (increase,0.66%)
- Operating Cash Flow Ratio: 0.16 (increase,94.07%)
- Net Working Capital: 898,000,000.00 (increase,5.03%)
- Equity Ratio: 0.36 (increase,0.4%)
- Net Cash Flow: 1,116,000,000.00 (increase,9.63%)
- Minority Interest Equity Ratio: 0.02 (decrease,2.27%)
- Goodwill To Assets: 0.24 (decrease,1.25%)
- Total Cash Flow: 1,116,000,000.00 (increase,9.63%)
- Noncontrolling Interest To Equity: 0.02 (decrease,2.27%)
---
π Financial Report for ticker/company:'EMN' β Year: 2022, Period: 2
- Accounts Receivable: 1,210,000,000.00 (increase,1.94%)
- Other Current Assets: 86,000,000.00 (decrease,7.53%)
- Current Assets: 4,003,000,000.00 (decrease,18.79%)
- P P E Net: 4,959,000,000.00 (decrease,0.76%)
- Goodwill: 3,663,000,000.00 (decrease,0.05%)
- Other Noncurrent Assets: 1,002,000,000.00 (increase,9.87%)
- Total Assets: 14,875,000,000.00 (decrease,5.89%)
- Current Liabilities: 3,148,000,000.00 (increase,0.38%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Treasury Stock: 5,572,000,000.00 (increase,13.25%)
- Retained Earnings: 8,857,000,000.00 (increase,1.87%)
- Accumulated Other Comprehensive Income: -143,000,000.00 (increase,1.38%)
- Stockholders Equity: 5,323,000,000.00 (decrease,9.67%)
- Total Liabilities And Equity: 14,875,000,000.00 (decrease,5.89%)
- Inventory: 1,826,000,000.00 (increase,9.28%)
- Profit Loss: 493,000,000.00 (increase,108.9%)
- Change In Inventories: 372,000,000.00 (increase,102.17%)
- Cash From Operations: 262,000,000.00 (increase,1441.18%)
- Cash From Investing: 756,000,000.00 (increase,746.15%)
- Cash From Financing: -1,010,000,000.00 (decrease,882.95%)
- Minority Interest: 84,000,000.00 (no change,0.0%)
- Total Equity Including Noncontrolling: 5,407,000,000.00 (decrease,9.54%)
- Current Ratio: 1.27 (decrease,19.1%)
- Operating Cash Flow Ratio: 0.08 (increase,1435.3%)
- Net Working Capital: 855,000,000.00 (decrease,52.31%)
- Equity Ratio: 0.36 (decrease,4.02%)
- Net Cash Flow: 1,018,000,000.00 (increase,1118.0%)
- Minority Interest Equity Ratio: 0.02 (increase,10.54%)
- Goodwill To Assets: 0.25 (increase,6.2%)
- Total Cash Flow: 1,018,000,000.00 (increase,1118.0%)
- Noncontrolling Interest To Equity: 0.02 (increase,10.54%)
---
π Financial Report for ticker/company:'EMN' β Year: 2022, Period: 1
- Accounts Receivable: 1,187,000,000.00
- Other Current Assets: 93,000,000.00
- Current Assets: 4,929,000,000.00
- P P E Net: 4,997,000,000.00
- Goodwill: 3,665,000,000.00
- Other Noncurrent Assets: 912,000,000.00
- Total Assets: 15,806,000,000.00
- Current Liabilities: 3,136,000,000.00
- Common Stock: 2,000,000.00
- Treasury Stock: 4,920,000,000.00
- Retained Earnings: 8,694,000,000.00
- Accumulated Other Comprehensive Income: -145,000,000.00
- Stockholders Equity: 5,893,000,000.00
- Total Liabilities And Equity: 15,806,000,000.00
- Inventory: 1,671,000,000.00
- Profit Loss: 236,000,000.00
- Change In Inventories: 184,000,000.00
- Cash From Operations: 17,000,000.00
- Cash From Investing: -117,000,000.00
- Cash From Financing: 129,000,000.00
- Minority Interest: 84,000,000.00
- Total Equity Including Noncontrolling: 5,977,000,000.00
- Current Ratio: 1.57
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: 1,793,000,000.00
- Equity Ratio: 0.37
- Net Cash Flow: -100,000,000.00
- Minority Interest Equity Ratio: 0.01
- Goodwill To Assets: 0.23
- Total Cash Flow: -100,000,000.00
- Noncontrolling Interest To Equity: 0.01
|
EMN_2024-01-01 |
π Financial Report for ticker/company:'EMN' β Year: 2023, Period: 3
- Accounts Receivable: 880,000,000.00 (decrease,4.66%)
- Other Current Assets: 72,000,000.00 (decrease,25.0%)
- Current Assets: 3,567,000,000.00 (decrease,2.83%)
- P P E Net: 5,426,000,000.00 (increase,0.44%)
- Goodwill: 3,643,000,000.00 (decrease,1.46%)
- Other Noncurrent Assets: 810,000,000.00 (decrease,1.34%)
- Total Assets: 14,594,000,000.00 (decrease,1.2%)
- Current Liabilities: 2,615,000,000.00 (decrease,6.17%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Treasury Stock: 5,982,000,000.00 (no change,0.0%)
- Retained Earnings: 9,274,000,000.00 (increase,0.91%)
- Accumulated Other Comprehensive Income: -294,000,000.00 (decrease,8.49%)
- Stockholders Equity: 5,352,000,000.00 (increase,1.34%)
- Total Liabilities And Equity: 14,594,000,000.00 (decrease,1.2%)
- Inventory: 1,721,000,000.00 (decrease,12.19%)
- Profit Loss: 585,000,000.00 (increase,44.09%)
- Change In Inventories: -147,000,000.00 (decrease,301.37%)
- Cash From Operations: 922,000,000.00 (increase,125.98%)
- Cash From Investing: -680,000,000.00 (decrease,36.55%)
- Cash From Financing: -295,000,000.00 (decrease,7475.0%)
- Minority Interest: 72,000,000.00 (increase,1.41%)
- Total Equity Including Noncontrolling: 5,424,000,000.00 (increase,1.35%)
- Current Ratio: 1.36 (increase,3.56%)
- Operating Cash Flow Ratio: 0.35 (increase,140.84%)
- Net Working Capital: 952,000,000.00 (increase,7.69%)
- Equity Ratio: 0.37 (increase,2.57%)
- Net Cash Flow: 242,000,000.00 (increase,368.89%)
- Minority Interest Equity Ratio: 0.01 (increase,0.06%)
- Goodwill To Assets: 0.25 (decrease,0.27%)
- Total Cash Flow: 242,000,000.00 (increase,368.89%)
- Noncontrolling Interest To Equity: 0.01 (increase,0.06%)
---
π Financial Report for ticker/company:'EMN' β Year: 2023, Period: 2
- Accounts Receivable: 923,000,000.00
- Other Current Assets: 96,000,000.00
- Current Assets: 3,671,000,000.00
- P P E Net: 5,402,000,000.00
- Goodwill: 3,697,000,000.00
- Other Noncurrent Assets: 821,000,000.00
- Total Assets: 14,771,000,000.00
- Current Liabilities: 2,787,000,000.00
- Common Stock: 2,000,000.00
- Treasury Stock: 5,982,000,000.00
- Retained Earnings: 9,190,000,000.00
- Accumulated Other Comprehensive Income: -271,000,000.00
- Stockholders Equity: 5,281,000,000.00
- Total Liabilities And Equity: 14,771,000,000.00
- Inventory: 1,960,000,000.00
- Profit Loss: 406,000,000.00
- Change In Inventories: 73,000,000.00
- Cash From Operations: 408,000,000.00
- Cash From Investing: -498,000,000.00
- Cash From Financing: 4,000,000.00
- Minority Interest: 71,000,000.00
- Total Equity Including Noncontrolling: 5,352,000,000.00
- Current Ratio: 1.32
- Operating Cash Flow Ratio: 0.15
- Net Working Capital: 884,000,000.00
- Equity Ratio: 0.36
- Net Cash Flow: -90,000,000.00
- Minority Interest Equity Ratio: 0.01
- Goodwill To Assets: 0.25
- Total Cash Flow: -90,000,000.00
- Noncontrolling Interest To Equity: 0.01
|
EMN_2025-01-01 |
π Financial Report for ticker/company:'EMN' β Year: 2024, Period: 3
- Accounts Receivable: 980,000,000.00 (increase,2.4%)
- Other Current Assets: 79,000,000.00 (decrease,20.2%)
- Current Assets: 3,937,000,000.00 (increase,2.47%)
- P P E Net: 5,589,000,000.00 (increase,1.09%)
- Goodwill: 3,655,000,000.00 (increase,0.38%)
- Other Noncurrent Assets: 807,000,000.00 (decrease,4.72%)
- Total Assets: 15,060,000,000.00 (increase,0.77%)
- Current Liabilities: 2,590,000,000.00 (decrease,5.51%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Treasury Stock: 6,285,000,000.00 (increase,1.63%)
- Retained Earnings: 9,780,000,000.00 (increase,0.89%)
- Accumulated Other Comprehensive Income: -278,000,000.00 (increase,7.95%)
- Stockholders Equity: 5,654,000,000.00 (increase,0.48%)
- Total Liabilities And Equity: 15,060,000,000.00 (increase,0.77%)
- Inventory: 1,904,000,000.00 (increase,0.21%)
- Profit Loss: 577,000,000.00 (increase,45.71%)
- Change In Inventories: 222,000,000.00 (decrease,6.72%)
- Cash From Operations: 747,000,000.00 (increase,112.82%)
- Cash From Investing: -402,000,000.00 (decrease,34.0%)
- Cash From Financing: -273,000,000.00 (decrease,245.57%)
- Minority Interest: 74,000,000.00 (increase,2.78%)
- Total Equity Including Noncontrolling: 5,728,000,000.00 (increase,0.51%)
- Current Ratio: 1.52 (increase,8.45%)
- Operating Cash Flow Ratio: 0.29 (increase,125.23%)
- Net Working Capital: 1,347,000,000.00 (increase,22.34%)
- Equity Ratio: 0.38 (decrease,0.29%)
- Net Cash Flow: 345,000,000.00 (increase,576.47%)
- Minority Interest Equity Ratio: 0.01 (increase,2.26%)
- Goodwill To Assets: 0.24 (decrease,0.38%)
- Total Cash Flow: 345,000,000.00 (increase,576.47%)
- Noncontrolling Interest To Equity: 0.01 (increase,2.26%)
---
π Financial Report for ticker/company:'EMN' β Year: 2024, Period: 2
- Accounts Receivable: 957,000,000.00 (increase,3.35%)
- Other Current Assets: 99,000,000.00 (increase,3.12%)
- Current Assets: 3,842,000,000.00 (increase,5.61%)
- P P E Net: 5,529,000,000.00 (decrease,0.11%)
- Goodwill: 3,641,000,000.00 (decrease,0.08%)
- Other Noncurrent Assets: 847,000,000.00 (increase,3.17%)
- Total Assets: 14,945,000,000.00 (increase,1.34%)
- Current Liabilities: 2,741,000,000.00 (increase,4.7%)
- Common Stock: 2,000,000.00 (no change,0.0%)
- Treasury Stock: 6,184,000,000.00 (increase,1.66%)
- Retained Earnings: 9,694,000,000.00 (increase,1.41%)
- Accumulated Other Comprehensive Income: -302,000,000.00 (increase,7.93%)
- Stockholders Equity: 5,627,000,000.00 (increase,1.61%)
- Total Liabilities And Equity: 14,945,000,000.00 (increase,1.34%)
- Inventory: 1,900,000,000.00 (increase,7.41%)
- Profit Loss: 396,000,000.00 (increase,140.0%)
- Change In Inventories: 238,000,000.00 (increase,138.0%)
- Cash From Operations: 351,000,000.00 (increase,2293.75%)
- Cash From Investing: -300,000,000.00 (decrease,67.6%)
- Cash From Financing: -79,000,000.00 (decrease,153.38%)
- Minority Interest: 72,000,000.00 (increase,2.86%)
- Total Equity Including Noncontrolling: 5,699,000,000.00 (increase,1.62%)
- Current Ratio: 1.40 (increase,0.87%)
- Operating Cash Flow Ratio: 0.13 (increase,2195.31%)
- Net Working Capital: 1,101,000,000.00 (increase,7.94%)
- Equity Ratio: 0.38 (increase,0.27%)
- Net Cash Flow: 51,000,000.00 (increase,126.15%)
- Minority Interest Equity Ratio: 0.01 (increase,1.21%)
- Goodwill To Assets: 0.24 (decrease,1.4%)
- Total Cash Flow: 51,000,000.00 (increase,126.15%)
- Noncontrolling Interest To Equity: 0.01 (increase,1.21%)
---
π Financial Report for ticker/company:'EMN' β Year: 2024, Period: 1
- Accounts Receivable: 926,000,000.00
- Other Current Assets: 96,000,000.00
- Current Assets: 3,638,000,000.00
- P P E Net: 5,535,000,000.00
- Goodwill: 3,644,000,000.00
- Other Noncurrent Assets: 821,000,000.00
- Total Assets: 14,748,000,000.00
- Current Liabilities: 2,618,000,000.00
- Common Stock: 2,000,000.00
- Treasury Stock: 6,083,000,000.00
- Retained Earnings: 9,559,000,000.00
- Accumulated Other Comprehensive Income: -328,000,000.00
- Stockholders Equity: 5,538,000,000.00
- Total Liabilities And Equity: 14,748,000,000.00
- Inventory: 1,769,000,000.00
- Profit Loss: 165,000,000.00
- Change In Inventories: 100,000,000.00
- Cash From Operations: -16,000,000.00
- Cash From Investing: -179,000,000.00
- Cash From Financing: 148,000,000.00
- Minority Interest: 70,000,000.00
- Total Equity Including Noncontrolling: 5,608,000,000.00
- Current Ratio: 1.39
- Operating Cash Flow Ratio: -0.01
- Net Working Capital: 1,020,000,000.00
- Equity Ratio: 0.38
- Net Cash Flow: -195,000,000.00
- Minority Interest Equity Ratio: 0.01
- Goodwill To Assets: 0.25
- Total Cash Flow: -195,000,000.00
- Noncontrolling Interest To Equity: 0.01
|
VMC_2015-01-01 |
π Financial Report for ticker/company:'VMC' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 91,868,000.00 (decrease,59.65%)
- Current Assets: 954,618,000.00 (decrease,13.37%)
- P P E Net: 3,068,570,000.00 (increase,5.75%)
- Goodwill: 3,095,317,000.00 (increase,0.45%)
- Other Noncurrent Assets: 172,053,000.00 (decrease,0.58%)
- Total Assets: 8,091,538,000.00 (increase,1.99%)
- Current Liabilities: 364,812,000.00 (increase,4.41%)
- Common Stock: 131,703,000.00 (increase,0.61%)
- Retained Earnings: 1,441,742,000.00 (increase,4.27%)
- Accumulated Other Comprehensive Income: -91,515,000.00 (increase,1.84%)
- Total Liabilities And Equity: 8,091,538,000.00 (increase,1.99%)
- Inventory: 306,584,000.00 (decrease,1.01%)
- Income Tax Expense: 71,947,000.00 (increase,75.99%)
- Comprehensive Income: 175,018,000.00 (increase,64.54%)
- Shares Outstanding Basic: 131,256,000.00 (increase,0.21%)
- Shares Outstanding Diluted: 132,759,000.00 (increase,0.22%)
- Other Noncash Income Expense: -5,339,000.00 (decrease,41.02%)
- Cash From Operations: 149,726,000.00 (increase,553.83%)
- Cash From Investing: 302,585,000.00 (decrease,46.06%)
- Cash From Financing: -554,181,000.00 (decrease,0.78%)
- Total Equity Including Noncontrolling: 4,201,099,000.00 (increase,2.81%)
- Net Income: 166,902,000.00 (increase,66.96%)
- Current Ratio: 2.62 (decrease,17.03%)
- Return On Assets: 0.02 (increase,63.71%)
- Operating Cash Flow Ratio: 0.41 (increase,526.21%)
- Net Working Capital: 589,806,000.00 (decrease,21.63%)
- Cash Ratio: 0.25 (decrease,61.36%)
- Net Cash Flow: 452,311,000.00 (decrease,22.53%)
- Goodwill To Assets: 0.38 (decrease,1.51%)
- Cash Flow Per Share: 1.14 (increase,552.45%)
- Total Cash Flow: 452,311,000.00 (decrease,22.53%)
---
π Financial Report for ticker/company:'VMC' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 227,684,000.00 (decrease,15.29%)
- Current Assets: 1,101,984,000.00 (increase,4.58%)
- P P E Net: 2,901,762,000.00 (increase,0.29%)
- Goodwill: 3,081,521,000.00 (no change,0.0%)
- Other Noncurrent Assets: 173,061,000.00 (increase,3.21%)
- Total Assets: 7,933,898,000.00 (increase,0.78%)
- Current Liabilities: 349,405,000.00 (increase,2.5%)
- Common Stock: 130,910,000.00 (increase,0.08%)
- Retained Earnings: 1,382,711,000.00 (increase,2.93%)
- Accumulated Other Comprehensive Income: -93,227,000.00 (increase,1.79%)
- Total Liabilities And Equity: 7,933,898,000.00 (increase,0.78%)
- Inventory: 309,714,000.00 (increase,1.27%)
- Income Tax Expense: 40,882,000.00 (increase,78.52%)
- Comprehensive Income: 106,367,000.00 (increase,81.2%)
- Shares Outstanding Basic: 130,980,000.00 (increase,0.13%)
- Shares Outstanding Diluted: 132,468,000.00 (increase,0.12%)
- Other Noncash Income Expense: -3,786,000.00 (decrease,44.28%)
- Cash From Operations: 22,900,000.00 (increase,560.58%)
- Cash From Investing: 560,937,000.00 (decrease,10.79%)
- Cash From Financing: -549,891,000.00 (decrease,0.2%)
- Total Equity Including Noncontrolling: 4,086,187,000.00 (increase,1.37%)
- Net Income: 99,963,000.00 (increase,85.13%)
- Current Ratio: 3.15 (increase,2.02%)
- Return On Assets: 0.01 (increase,83.69%)
- Operating Cash Flow Ratio: 0.07 (increase,549.33%)
- Net Working Capital: 752,579,000.00 (increase,5.57%)
- Cash Ratio: 0.65 (decrease,17.36%)
- Net Cash Flow: 583,837,000.00 (decrease,6.41%)
- Goodwill To Assets: 0.39 (decrease,0.78%)
- Cash Flow Per Share: 0.17 (increase,559.98%)
- Total Cash Flow: 583,837,000.00 (decrease,6.41%)
---
π Financial Report for ticker/company:'VMC' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 268,773,000.00
- Current Assets: 1,053,742,000.00
- P P E Net: 2,893,290,000.00
- Goodwill: 3,081,521,000.00
- Other Noncurrent Assets: 167,675,000.00
- Total Assets: 7,872,235,000.00
- Current Liabilities: 340,868,000.00
- Common Stock: 130,802,000.00
- Retained Earnings: 1,343,294,000.00
- Accumulated Other Comprehensive Income: -94,926,000.00
- Total Liabilities And Equity: 7,872,235,000.00
- Inventory: 305,833,000.00
- Income Tax Expense: 22,900,000.00
- Comprehensive Income: 58,700,000.00
- Shares Outstanding Basic: 130,810,000.00
- Shares Outstanding Diluted: 132,314,000.00
- Other Noncash Income Expense: -2,624,000.00
- Cash From Operations: -4,972,000.00
- Cash From Investing: 628,811,000.00
- Cash From Financing: -548,804,000.00
- Total Equity Including Noncontrolling: 4,031,119,000.00
- Net Income: 53,995,000.00
- Current Ratio: 3.09
- Return On Assets: 0.01
- Operating Cash Flow Ratio: -0.01
- Net Working Capital: 712,874,000.00
- Cash Ratio: 0.79
- Net Cash Flow: 623,839,000.00
- Goodwill To Assets: 0.39
- Cash Flow Per Share: -0.04
- Total Cash Flow: 623,839,000.00
|
VMC_2016-01-01 |
π Financial Report for ticker/company:'VMC' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 168,681,000.00 (increase,125.7%)
- Current Assets: 1,143,690,000.00 (increase,11.89%)
- P P E Net: 3,119,627,000.00 (increase,0.13%)
- Goodwill: 3,094,824,000.00 (no change,0.0%)
- Other Noncurrent Assets: 151,514,000.00 (decrease,1.45%)
- Total Assets: 8,316,866,000.00 (increase,1.48%)
- Current Liabilities: 412,077,000.00 (decrease,18.66%)
- Common Stock: 133,315,000.00 (increase,0.25%)
- Retained Earnings: 1,564,215,000.00 (increase,7.6%)
- Accumulated Other Comprehensive Income: -146,846,000.00 (increase,2.76%)
- Total Liabilities And Equity: 8,316,866,000.00 (increase,1.48%)
- Inventory: 326,706,000.00 (decrease,4.42%)
- Income Tax Expense: 51,177,000.00 (increase,783.73%)
- Comprehensive Income: 147,157,000.00 (increase,666.96%)
- Shares Outstanding Basic: 133,082,000.00 (increase,0.15%)
- Shares Outstanding Diluted: 134,942,000.00 (increase,0.19%)
- Other Noncash Income Expense: 14,467,000.00 (increase,8.29%)
- Cash From Operations: 281,337,000.00 (increase,335.26%)
- Cash From Investing: -231,453,000.00 (decrease,38.58%)
- Cash From Financing: -22,476,000.00 (decrease,162.7%)
- Total Equity Including Noncontrolling: 4,363,277,000.00 (increase,3.23%)
- Net Income: 132,289,000.00 (increase,1459.28%)
- Current Ratio: 2.78 (increase,37.56%)
- Return On Assets: 0.02 (increase,1436.59%)
- Operating Cash Flow Ratio: 0.68 (increase,435.14%)
- Net Working Capital: 731,613,000.00 (increase,41.91%)
- Cash Ratio: 0.41 (increase,177.5%)
- Net Cash Flow: 49,884,000.00 (increase,148.72%)
- Goodwill To Assets: 0.37 (decrease,1.45%)
- Cash Flow Per Share: 2.11 (increase,334.6%)
- Total Cash Flow: 49,884,000.00 (increase,148.72%)
---
π Financial Report for ticker/company:'VMC' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 74,736,000.00 (decrease,80.97%)
- Current Assets: 1,022,200,000.00 (decrease,14.44%)
- P P E Net: 3,115,524,000.00 (increase,1.02%)
- Goodwill: 3,094,824,000.00 (no change,0.0%)
- Other Noncurrent Assets: 153,737,000.00 (decrease,10.28%)
- Total Assets: 8,195,883,000.00 (decrease,1.85%)
- Current Liabilities: 506,640,000.00 (decrease,27.97%)
- Common Stock: 132,984,000.00 (increase,0.24%)
- Retained Earnings: 1,453,752,000.00 (increase,2.46%)
- Accumulated Other Comprehensive Income: -151,011,000.00 (increase,3.68%)
- Total Liabilities And Equity: 8,195,883,000.00 (decrease,1.85%)
- Inventory: 341,828,000.00 (increase,2.44%)
- Income Tax Expense: 5,791,000.00 (increase,141.14%)
- Comprehensive Income: 19,187,000.00 (increase,155.22%)
- Shares Outstanding Basic: 132,882,000.00 (increase,0.17%)
- Shares Outstanding Diluted: 134,689,000.00 (increase,1.53%)
- Other Noncash Income Expense: 13,360,000.00 (increase,12.17%)
- Cash From Operations: 64,637,000.00 (increase,237.46%)
- Cash From Investing: -167,023,000.00 (decrease,250.96%)
- Cash From Financing: 35,849,000.00 (decrease,87.19%)
- Total Equity Including Noncontrolling: 4,226,957,000.00 (increase,1.61%)
- Net Income: 8,484,000.00 (increase,121.38%)
- Current Ratio: 2.02 (increase,18.78%)
- Return On Assets: 0.00 (increase,121.79%)
- Operating Cash Flow Ratio: 0.13 (increase,368.47%)
- Net Working Capital: 515,560,000.00 (increase,4.93%)
- Cash Ratio: 0.15 (decrease,73.58%)
- Net Cash Flow: -102,386,000.00 (decrease,260.05%)
- Goodwill To Assets: 0.38 (increase,1.89%)
- Cash Flow Per Share: 0.49 (increase,236.89%)
- Total Cash Flow: -102,386,000.00 (decrease,260.05%)
---
π Financial Report for ticker/company:'VMC' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 392,657,000.00
- Current Assets: 1,194,665,000.00
- P P E Net: 3,084,093,000.00
- Goodwill: 3,094,824,000.00
- Other Noncurrent Assets: 171,348,000.00
- Total Assets: 8,350,615,000.00
- Current Liabilities: 703,336,000.00
- Common Stock: 132,660,000.00
- Retained Earnings: 1,418,901,000.00
- Accumulated Other Comprehensive Income: -156,785,000.00
- Total Liabilities And Equity: 8,350,615,000.00
- Inventory: 333,692,000.00
- Income Tax Expense: -14,075,000.00
- Comprehensive Income: -34,749,000.00
- Shares Outstanding Basic: 132,659,000.00
- Shares Outstanding Diluted: 132,659,000.00
- Other Noncash Income Expense: 11,911,000.00
- Cash From Operations: 19,154,000.00
- Cash From Investing: -47,591,000.00
- Cash From Financing: 279,821,000.00
- Total Equity Including Noncontrolling: 4,160,167,000.00
- Net Income: -39,678,000.00
- Current Ratio: 1.70
- Return On Assets: -0.00
- Operating Cash Flow Ratio: 0.03
- Net Working Capital: 491,329,000.00
- Cash Ratio: 0.56
- Net Cash Flow: -28,437,000.00
- Goodwill To Assets: 0.37
- Cash Flow Per Share: 0.14
- Total Cash Flow: -28,437,000.00
|
VMC_2017-01-01 |
π Financial Report for ticker/company:'VMC' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 135,365,000.00 (increase,47.29%)
- Current Assets: 1,076,759,000.00 (increase,5.21%)
- P P E Net: 3,228,293,000.00 (increase,0.34%)
- Goodwill: 3,094,824,000.00 (no change,0.0%)
- Other Noncurrent Assets: 165,981,000.00 (increase,2.94%)
- Total Assets: 8,358,085,000.00 (increase,0.82%)
- Current Liabilities: 360,912,000.00 (increase,8.49%)
- Common Stock: 132,309,000.00 (decrease,0.54%)
- Retained Earnings: 1,660,961,000.00 (increase,1.32%)
- Accumulated Other Comprehensive Income: -119,106,000.00 (increase,0.27%)
- Total Liabilities And Equity: 8,358,085,000.00 (increase,0.82%)
- Inventory: 338,042,000.00 (decrease,2.82%)
- Income Tax Expense: 116,026,000.00 (increase,81.39%)
- Comprehensive Income: 283,402,000.00 (increase,97.76%)
- Shares Outstanding Basic: 133,418,000.00 (decrease,0.15%)
- Shares Outstanding Diluted: 135,192,000.00 (decrease,0.13%)
- Other Noncash Income Expense: 33,188,000.00 (increase,8.96%)
- Cash From Operations: 345,448,000.00 (increase,236.91%)
- Cash From Investing: -279,548,000.00 (decrease,42.67%)
- Cash From Financing: -214,595,000.00 (decrease,117.3%)
- Net Income: 282,439,000.00 (increase,97.96%)
- Current Ratio: 2.98 (decrease,3.02%)
- Return On Assets: 0.03 (increase,96.35%)
- Operating Cash Flow Ratio: 0.96 (increase,210.56%)
- Net Working Capital: 715,847,000.00 (increase,3.64%)
- Cash Ratio: 0.38 (increase,35.77%)
- Net Cash Flow: 65,900,000.00 (increase,170.55%)
- Goodwill To Assets: 0.37 (decrease,0.81%)
- Cash Flow Per Share: 2.59 (increase,237.42%)
- Total Cash Flow: 65,900,000.00 (increase,170.55%)
---
π Financial Report for ticker/company:'VMC' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 91,902,000.00 (decrease,52.11%)
- Current Assets: 1,023,407,000.00 (increase,1.58%)
- P P E Net: 3,217,371,000.00 (increase,0.61%)
- Goodwill: 3,094,824,000.00 (no change,0.0%)
- Other Noncurrent Assets: 161,246,000.00 (increase,4.3%)
- Total Assets: 8,290,113,000.00 (increase,0.52%)
- Current Liabilities: 332,678,000.00 (decrease,6.68%)
- Common Stock: 133,027,000.00 (decrease,0.24%)
- Retained Earnings: 1,639,267,000.00 (increase,3.47%)
- Accumulated Other Comprehensive Income: -119,434,000.00 (increase,0.27%)
- Total Liabilities And Equity: 8,290,113,000.00 (increase,0.52%)
- Inventory: 347,866,000.00 (increase,2.99%)
- Income Tax Expense: 63,964,000.00 (increase,555.1%)
- Comprehensive Income: 143,309,000.00 (increase,644.93%)
- Shares Outstanding Basic: 133,619,000.00 (decrease,0.15%)
- Shares Outstanding Diluted: 135,370,000.00 (decrease,0.06%)
- Other Noncash Income Expense: 30,458,000.00 (increase,10.96%)
- Cash From Operations: 102,533,000.00 (increase,139.24%)
- Cash From Investing: -195,936,000.00 (decrease,84.65%)
- Cash From Financing: -98,755,000.00 (decrease,241.46%)
- Net Income: 142,674,000.00 (increase,653.93%)
- Current Ratio: 3.08 (increase,8.85%)
- Return On Assets: 0.02 (increase,650.01%)
- Operating Cash Flow Ratio: 0.31 (increase,156.37%)
- Net Working Capital: 690,729,000.00 (increase,6.1%)
- Cash Ratio: 0.28 (decrease,48.68%)
- Net Cash Flow: -93,403,000.00 (decrease,47.67%)
- Goodwill To Assets: 0.37 (decrease,0.52%)
- Cash Flow Per Share: 0.77 (increase,139.61%)
- Total Cash Flow: -93,403,000.00 (decrease,47.67%)
---
π Financial Report for ticker/company:'VMC' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 191,886,000.00
- Current Assets: 1,007,503,000.00
- P P E Net: 3,197,827,000.00
- Goodwill: 3,094,824,000.00
- Other Noncurrent Assets: 154,604,000.00
- Total Assets: 8,247,025,000.00
- Current Liabilities: 356,485,000.00
- Common Stock: 133,348,000.00
- Retained Earnings: 1,584,344,000.00
- Accumulated Other Comprehensive Income: -119,755,000.00
- Total Liabilities And Equity: 8,247,025,000.00
- Inventory: 337,758,000.00
- Income Tax Expense: 9,764,000.00
- Comprehensive Income: 19,238,000.00
- Shares Outstanding Basic: 133,821,000.00
- Shares Outstanding Diluted: 135,452,000.00
- Other Noncash Income Expense: 27,450,000.00
- Cash From Operations: 42,857,000.00
- Cash From Investing: -106,110,000.00
- Cash From Financing: -28,921,000.00
- Net Income: 18,924,000.00
- Current Ratio: 2.83
- Return On Assets: 0.00
- Operating Cash Flow Ratio: 0.12
- Net Working Capital: 651,018,000.00
- Cash Ratio: 0.54
- Net Cash Flow: -63,253,000.00
- Goodwill To Assets: 0.38
- Cash Flow Per Share: 0.32
- Total Cash Flow: -63,253,000.00
|
VMC_2018-01-01 |
π Financial Report for ticker/company:'VMC' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 701,163,000.00 (decrease,37.94%)
- Current Assets: 1,746,972,000.00 (decrease,20.04%)
- P P E Net: 3,537,701,000.00 (decrease,0.03%)
- Goodwill: 3,101,337,000.00 (decrease,0.0%)
- Other Noncurrent Assets: 182,056,000.00 (increase,6.45%)
- Total Assets: 9,439,334,000.00 (decrease,4.36%)
- Current Liabilities: 413,699,000.00 (decrease,55.31%)
- Common Stock: 132,281,000.00 (increase,0.08%)
- Retained Earnings: 1,886,006,000.00 (increase,4.17%)
- Accumulated Other Comprehensive Income: -136,259,000.00 (increase,1.17%)
- Stockholders Equity: 4,685,134,000.00 (increase,1.8%)
- Total Liabilities And Equity: 9,439,334,000.00 (decrease,4.36%)
- Inventory: 365,826,000.00 (decrease,2.43%)
- Income Tax Expense: 81,557,000.00 (increase,92.0%)
- Comprehensive Income: 276,756,000.00 (increase,66.16%)
- Shares Outstanding Basic: 132,510,000.00 (decrease,0.01%)
- Shares Outstanding Diluted: 134,853,000.00 (decrease,0.05%)
- Other Noncash Income Expense: -8,740,000.00 (decrease,127.72%)
- Cash From Operations: 399,535,000.00 (increase,157.4%)
- Cash From Investing: -557,566,000.00 (decrease,15.29%)
- Cash From Financing: 600,208,000.00 (decrease,49.95%)
- Net Income: 273,639,000.00 (increase,65.78%)
- Current Ratio: 4.22 (increase,78.94%)
- Return On Assets: 0.03 (increase,73.34%)
- Return On Equity: 0.06 (increase,62.84%)
- Operating Cash Flow Ratio: 0.97 (increase,476.01%)
- Net Working Capital: 1,333,273,000.00 (increase,5.9%)
- Equity Ratio: 0.50 (increase,6.45%)
- Cash Ratio: 1.69 (increase,38.88%)
- Book Value Per Share: 35.36 (increase,1.81%)
- Net Cash Flow: -158,031,000.00 (increase,51.88%)
- Goodwill To Assets: 0.33 (increase,4.56%)
- Cash Flow Per Share: 3.02 (increase,157.42%)
- Total Cash Flow: -158,031,000.00 (increase,51.88%)
---
π Financial Report for ticker/company:'VMC' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 1,129,799,000.00 (increase,293.72%)
- Current Assets: 2,184,812,000.00 (increase,88.71%)
- P P E Net: 3,538,808,000.00 (increase,2.52%)
- Goodwill: 3,101,439,000.00 (increase,0.01%)
- Other Noncurrent Assets: 171,025,000.00 (increase,0.56%)
- Total Assets: 9,869,943,000.00 (increase,12.87%)
- Current Liabilities: 925,793,000.00 (increase,156.52%)
- Common Stock: 132,181,000.00 (decrease,0.03%)
- Retained Earnings: 1,810,528,000.00 (increase,4.39%)
- Accumulated Other Comprehensive Income: -137,874,000.00 (increase,0.54%)
- Stockholders Equity: 4,602,104,000.00 (increase,1.8%)
- Total Liabilities And Equity: 9,869,943,000.00 (increase,12.87%)
- Inventory: 374,929,000.00 (increase,3.17%)
- Income Tax Expense: 42,477,000.00 (increase,1437.86%)
- Comprehensive Income: 166,562,000.00 (increase,264.72%)
- Shares Outstanding Basic: 132,524,000.00 (decrease,0.08%)
- Shares Outstanding Diluted: 134,925,000.00 (decrease,0.03%)
- Other Noncash Income Expense: -3,838,000.00 (decrease,108.7%)
- Cash From Operations: 155,222,000.00 (increase,64.86%)
- Cash From Investing: -483,628,000.00 (decrease,57.12%)
- Cash From Financing: 1,199,219,000.00 (increase,396.29%)
- Net Income: 165,060,000.00 (increase,267.45%)
- Current Ratio: 2.36 (decrease,26.44%)
- Return On Assets: 0.02 (increase,225.54%)
- Return On Equity: 0.04 (increase,260.95%)
- Operating Cash Flow Ratio: 0.17 (decrease,35.73%)
- Net Working Capital: 1,259,019,000.00 (increase,58.0%)
- Equity Ratio: 0.47 (decrease,9.81%)
- Cash Ratio: 1.22 (increase,53.48%)
- Book Value Per Share: 34.73 (increase,1.89%)
- Net Cash Flow: -328,406,000.00 (decrease,53.7%)
- Goodwill To Assets: 0.31 (decrease,11.4%)
- Cash Flow Per Share: 1.17 (increase,65.0%)
- Total Cash Flow: -328,406,000.00 (decrease,53.7%)
---
π Financial Report for ticker/company:'VMC' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 286,957,000.00
- Current Assets: 1,157,762,000.00
- P P E Net: 3,451,821,000.00
- Goodwill: 3,101,241,000.00
- Other Noncurrent Assets: 170,075,000.00
- Total Assets: 8,744,324,000.00
- Current Liabilities: 360,898,000.00
- Common Stock: 132,222,000.00
- Retained Earnings: 1,734,448,000.00
- Accumulated Other Comprehensive Income: -138,629,000.00
- Stockholders Equity: 4,520,761,000.00
- Total Liabilities And Equity: 8,744,324,000.00
- Inventory: 363,399,000.00
- Income Tax Expense: -3,175,000.00
- Comprehensive Income: 45,668,000.00
- Shares Outstanding Basic: 132,636,000.00
- Shares Outstanding Diluted: 134,968,000.00
- Other Noncash Income Expense: -1,839,000.00
- Cash From Operations: 94,152,000.00
- Cash From Investing: -307,817,000.00
- Cash From Financing: 241,636,000.00
- Net Income: 44,921,000.00
- Current Ratio: 3.21
- Return On Assets: 0.01
- Return On Equity: 0.01
- Operating Cash Flow Ratio: 0.26
- Net Working Capital: 796,864,000.00
- Equity Ratio: 0.52
- Cash Ratio: 0.80
- Book Value Per Share: 34.08
- Net Cash Flow: -213,665,000.00
- Goodwill To Assets: 0.35
- Cash Flow Per Share: 0.71
- Total Cash Flow: -213,665,000.00
|
VMC_2019-01-01 |
π Financial Report for ticker/company:'VMC' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 38,026,000.00 (decrease,30.94%)
- Current Assets: 1,175,912,000.00 (decrease,0.62%)
- P P E Net: 4,188,723,000.00 (increase,2.0%)
- Goodwill: 3,169,615,000.00 (increase,0.18%)
- Other Noncurrent Assets: 199,087,000.00 (increase,3.51%)
- Total Assets: 9,875,635,000.00 (increase,0.31%)
- Current Liabilities: 690,415,000.00 (decrease,14.95%)
- Common Stock: 132,045,000.00 (decrease,0.17%)
- Retained Earnings: 2,361,903,000.00 (increase,5.23%)
- Accumulated Other Comprehensive Income: -143,525,000.00 (increase,0.79%)
- Stockholders Equity: 5,145,789,000.00 (increase,2.49%)
- Total Liabilities And Equity: 9,875,635,000.00 (increase,0.31%)
- Inventory: 408,652,000.00 (increase,1.21%)
- Income Tax Expense: 75,805,000.00 (increase,115.7%)
- Comprehensive Income: 397,724,000.00 (increase,82.92%)
- Shares Outstanding Basic: 132,505,000.00 (decrease,0.04%)
- Shares Outstanding Diluted: 134,079,000.00 (decrease,0.15%)
- Other Noncash Income Expense: -2,446,000.00 (decrease,709.93%)
- Cash From Operations: 572,631,000.00 (increase,107.66%)
- Cash From Investing: -549,498,000.00 (decrease,20.34%)
- Cash From Financing: -126,710,000.00 (decrease,232.93%)
- Net Income: 391,783,000.00 (increase,84.25%)
- Current Ratio: 1.70 (increase,16.86%)
- Return On Assets: 0.04 (increase,83.68%)
- Return On Equity: 0.08 (increase,79.77%)
- Operating Cash Flow Ratio: 0.83 (increase,144.16%)
- Net Working Capital: 485,497,000.00 (increase,30.72%)
- Equity Ratio: 0.52 (increase,2.17%)
- Cash Ratio: 0.06 (decrease,18.79%)
- Book Value Per Share: 38.83 (increase,2.54%)
- Net Cash Flow: 23,133,000.00 (increase,112.79%)
- Goodwill To Assets: 0.32 (decrease,0.13%)
- Cash Flow Per Share: 4.32 (increase,107.75%)
- Total Cash Flow: 23,133,000.00 (increase,112.79%)
---
π Financial Report for ticker/company:'VMC' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 55,059,000.00 (increase,44.36%)
- Current Assets: 1,183,202,000.00 (increase,17.01%)
- P P E Net: 4,106,414,000.00 (increase,2.0%)
- Goodwill: 3,163,954,000.00 (increase,1.08%)
- Other Noncurrent Assets: 192,327,000.00 (increase,1.17%)
- Total Assets: 9,844,784,000.00 (increase,4.14%)
- Current Liabilities: 811,796,000.00 (increase,39.17%)
- Common Stock: 132,268,000.00 (decrease,0.02%)
- Retained Earnings: 2,244,545,000.00 (increase,4.94%)
- Accumulated Other Comprehensive Income: -144,669,000.00 (increase,0.78%)
- Stockholders Equity: 5,020,630,000.00 (increase,2.19%)
- Total Liabilities And Equity: 9,844,784,000.00 (increase,4.14%)
- Inventory: 403,764,000.00 (increase,1.0%)
- Income Tax Expense: 35,143,000.00 (increase,816.77%)
- Comprehensive Income: 217,428,000.00 (increase,283.93%)
- Shares Outstanding Basic: 132,563,000.00 (decrease,0.1%)
- Shares Outstanding Diluted: 134,280,000.00 (decrease,0.06%)
- Other Noncash Income Expense: -302,000.00 (increase,91.71%)
- Cash From Operations: 275,760,000.00 (increase,196.62%)
- Cash From Investing: -456,609,000.00 (decrease,137.79%)
- Cash From Financing: 95,318,000.00 (increase,8958.55%)
- Net Income: 212,631,000.00 (increase,301.35%)
- Current Ratio: 1.46 (decrease,15.92%)
- Return On Assets: 0.02 (increase,285.39%)
- Return On Equity: 0.04 (increase,292.76%)
- Operating Cash Flow Ratio: 0.34 (increase,113.13%)
- Net Working Capital: 371,406,000.00 (decrease,13.2%)
- Equity Ratio: 0.51 (decrease,1.88%)
- Cash Ratio: 0.07 (increase,3.73%)
- Book Value Per Share: 37.87 (increase,2.28%)
- Net Cash Flow: -180,849,000.00 (decrease,82.57%)
- Goodwill To Assets: 0.32 (decrease,2.94%)
- Cash Flow Per Share: 2.08 (increase,196.9%)
- Total Cash Flow: -180,849,000.00 (decrease,82.57%)
---
π Financial Report for ticker/company:'VMC' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 38,141,000.00
- Current Assets: 1,011,199,000.00
- P P E Net: 4,025,865,000.00
- Goodwill: 3,130,161,000.00
- Other Noncurrent Assets: 190,099,000.00
- Total Assets: 9,453,211,000.00
- Current Liabilities: 583,307,000.00
- Common Stock: 132,290,000.00
- Retained Earnings: 2,138,885,000.00
- Accumulated Other Comprehensive Income: -145,813,000.00
- Stockholders Equity: 4,913,210,000.00
- Total Liabilities And Equity: 9,453,211,000.00
- Inventory: 399,754,000.00
- Income Tax Expense: -4,903,000.00
- Comprehensive Income: 56,632,000.00
- Shares Outstanding Basic: 132,690,000.00
- Shares Outstanding Diluted: 134,359,000.00
- Other Noncash Income Expense: -3,641,000.00
- Cash From Operations: 92,968,000.00
- Cash From Investing: -192,024,000.00
- Cash From Financing: -1,076,000.00
- Net Income: 52,979,000.00
- Current Ratio: 1.73
- Return On Assets: 0.01
- Return On Equity: 0.01
- Operating Cash Flow Ratio: 0.16
- Net Working Capital: 427,892,000.00
- Equity Ratio: 0.52
- Cash Ratio: 0.07
- Book Value Per Share: 37.03
- Net Cash Flow: -99,056,000.00
- Goodwill To Assets: 0.33
- Cash Flow Per Share: 0.70
- Total Cash Flow: -99,056,000.00
|
VMC_2020-01-01 |
π Financial Report for ticker/company:'VMC' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 90,411,000.00 (increase,247.32%)
- Other Current Assets: 78,540,000.00 (decrease,12.48%)
- Current Assets: 1,324,242,000.00 (increase,5.52%)
- P P E Net: 4,287,345,000.00 (decrease,0.08%)
- Goodwill: 3,167,061,000.00 (no change,0.0%)
- Other Noncurrent Assets: 221,803,000.00 (increase,0.61%)
- Total Assets: 10,539,673,000.00 (increase,0.56%)
- Current Liabilities: 535,284,000.00 (decrease,19.33%)
- Common Stock: 132,350,000.00 (increase,0.09%)
- Retained Earnings: 2,795,834,000.00 (increase,6.56%)
- Accumulated Other Comprehensive Income: -171,190,000.00 (increase,0.2%)
- Stockholders Equity: 5,542,239,000.00 (increase,3.18%)
- Total Liabilities And Equity: 10,539,673,000.00 (increase,0.56%)
- Inventory: 429,660,000.00 (decrease,2.66%)
- Income Tax Expense: 111,764,000.00 (increase,91.73%)
- Comprehensive Income: 477,594,000.00 (increase,82.61%)
- Shares Outstanding Basic: 132,244,000.00 (increase,0.07%)
- Shares Outstanding Diluted: 133,273,000.00 (increase,0.06%)
- Other Noncash Income Expense: -15,989,000.00 (increase,38.12%)
- Cash From Operations: 646,129,000.00 (increase,114.01%)
- Cash From Investing: -303,257,000.00 (decrease,40.17%)
- Cash From Financing: -296,174,000.00 (decrease,186.3%)
- Net Income: 476,569,000.00 (increase,82.69%)
- Current Ratio: 2.47 (increase,30.81%)
- Return On Assets: 0.05 (increase,81.67%)
- Return On Equity: 0.09 (increase,77.06%)
- Operating Cash Flow Ratio: 1.21 (increase,165.31%)
- Net Working Capital: 788,958,000.00 (increase,33.4%)
- Equity Ratio: 0.53 (increase,2.6%)
- Cash Ratio: 0.17 (increase,330.57%)
- Book Value Per Share: 41.91 (increase,3.11%)
- Net Cash Flow: 342,872,000.00 (increase,300.7%)
- Goodwill To Assets: 0.30 (decrease,0.56%)
- Cash Flow Per Share: 4.89 (increase,113.87%)
- Total Cash Flow: 342,872,000.00 (increase,300.7%)
---
π Financial Report for ticker/company:'VMC' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 26,031,000.00
- Other Current Assets: 89,739,000.00
- Current Assets: 1,255,015,000.00
- P P E Net: 4,290,682,000.00
- Goodwill: 3,167,061,000.00
- Other Noncurrent Assets: 220,457,000.00
- Total Assets: 10,480,764,000.00
- Current Liabilities: 663,588,000.00
- Common Stock: 132,231,000.00
- Retained Earnings: 2,623,747,000.00
- Accumulated Other Comprehensive Income: -171,533,000.00
- Stockholders Equity: 5,371,447,000.00
- Total Liabilities And Equity: 10,480,764,000.00
- Inventory: 441,423,000.00
- Income Tax Expense: 58,291,000.00
- Comprehensive Income: 261,539,000.00
- Shares Outstanding Basic: 132,157,000.00
- Shares Outstanding Diluted: 133,199,000.00
- Other Noncash Income Expense: -25,838,000.00
- Cash From Operations: 301,916,000.00
- Cash From Investing: -216,348,000.00
- Cash From Financing: -103,450,000.00
- Net Income: 260,857,000.00
- Current Ratio: 1.89
- Return On Assets: 0.02
- Return On Equity: 0.05
- Operating Cash Flow Ratio: 0.45
- Net Working Capital: 591,427,000.00
- Equity Ratio: 0.51
- Cash Ratio: 0.04
- Book Value Per Share: 40.64
- Net Cash Flow: 85,568,000.00
- Goodwill To Assets: 0.30
- Cash Flow Per Share: 2.28
- Total Cash Flow: 85,568,000.00
|
VMC_2021-01-01 |
π Financial Report for ticker/company:'VMC' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 1,084,100,000.00 (increase,32.73%)
- Other Current Assets: 80,935,000.00 (increase,23.43%)
- Current Assets: 2,265,333,000.00 (increase,11.59%)
- P P E Net: 4,343,799,000.00 (decrease,0.89%)
- Goodwill: 3,172,112,000.00 (no change,0.0%)
- Other Noncurrent Assets: 229,193,000.00 (increase,0.33%)
- Total Assets: 11,590,533,000.00 (increase,1.68%)
- Current Liabilities: 1,069,893,000.00 (increase,3.0%)
- Common Stock: 132,454,000.00 (increase,0.01%)
- Retained Earnings: 3,204,671,000.00 (increase,5.07%)
- Accumulated Other Comprehensive Income: -205,995,000.00 (increase,0.98%)
- Stockholders Equity: 5,928,352,000.00 (increase,2.85%)
- Total Liabilities And Equity: 11,590,533,000.00 (increase,1.68%)
- Inventory: 455,461,000.00 (increase,0.88%)
- Income Tax Expense: 130,530,000.00 (increase,77.48%)
- Comprehensive Income: 461,706,000.00 (increase,77.67%)
- Shares Outstanding Basic: 132,564,000.00 (increase,0.0%)
- Shares Outstanding Diluted: 133,192,000.00 (increase,0.03%)
- Other Noncash Income Expense: 3,951,000.00 (increase,33.75%)
- Cash From Operations: 777,926,000.00 (increase,82.79%)
- Cash From Investing: -253,747,000.00 (decrease,15.59%)
- Cash From Financing: 286,045,000.00 (decrease,15.03%)
- Net Income: 469,962,000.00 (increase,73.95%)
- Current Ratio: 2.12 (increase,8.34%)
- Return On Assets: 0.04 (increase,71.07%)
- Return On Equity: 0.08 (increase,69.13%)
- Operating Cash Flow Ratio: 0.73 (increase,77.47%)
- Net Working Capital: 1,195,440,000.00 (increase,20.59%)
- Equity Ratio: 0.51 (increase,1.15%)
- Cash Ratio: 1.01 (increase,28.87%)
- Book Value Per Share: 44.72 (increase,2.85%)
- Net Cash Flow: 524,179,000.00 (increase,154.38%)
- Goodwill To Assets: 0.27 (decrease,1.65%)
- Cash Flow Per Share: 5.87 (increase,82.78%)
- Total Cash Flow: 524,179,000.00 (increase,154.38%)
---
π Financial Report for ticker/company:'VMC' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 816,765,000.00 (increase,580.41%)
- Other Current Assets: 65,571,000.00 (decrease,25.57%)
- Current Assets: 2,030,110,000.00 (increase,59.0%)
- P P E Net: 4,383,010,000.00 (decrease,0.41%)
- Goodwill: 3,172,112,000.00 (increase,0.16%)
- Other Noncurrent Assets: 228,433,000.00 (increase,2.89%)
- Total Assets: 11,398,724,000.00 (increase,7.24%)
- Current Liabilities: 1,038,749,000.00 (increase,118.37%)
- Common Stock: 132,446,000.00 (increase,0.01%)
- Retained Earnings: 3,049,943,000.00 (increase,5.71%)
- Accumulated Other Comprehensive Income: -208,039,000.00 (increase,0.9%)
- Stockholders Equity: 5,764,151,000.00 (increase,3.11%)
- Total Liabilities And Equity: 11,398,724,000.00 (increase,7.24%)
- Inventory: 451,480,000.00 (decrease,4.09%)
- Income Tax Expense: 73,546,000.00 (increase,503.13%)
- Comprehensive Income: 259,873,000.00 (increase,440.65%)
- Shares Outstanding Basic: 132,560,000.00 (decrease,0.01%)
- Shares Outstanding Diluted: 133,154,000.00 (decrease,0.08%)
- Other Noncash Income Expense: 2,954,000.00 (decrease,48.72%)
- Cash From Operations: 425,591,000.00 (increase,416.02%)
- Cash From Investing: -219,526,000.00 (decrease,68.55%)
- Cash From Financing: 336,628,000.00 (increase,416.18%)
- Net Income: 270,174,000.00 (increase,348.36%)
- Current Ratio: 1.95 (decrease,27.19%)
- Return On Assets: 0.02 (increase,318.1%)
- Return On Equity: 0.05 (increase,334.84%)
- Operating Cash Flow Ratio: 0.41 (increase,136.3%)
- Net Working Capital: 991,361,000.00 (increase,23.75%)
- Equity Ratio: 0.51 (decrease,3.85%)
- Cash Ratio: 0.79 (increase,211.58%)
- Book Value Per Share: 43.48 (increase,3.11%)
- Net Cash Flow: 206,065,000.00 (increase,531.4%)
- Goodwill To Assets: 0.28 (decrease,6.6%)
- Cash Flow Per Share: 3.21 (increase,416.05%)
- Total Cash Flow: 206,065,000.00 (increase,531.4%)
---
π Financial Report for ticker/company:'VMC' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 120,041,000.00
- Other Current Assets: 88,095,000.00
- Current Assets: 1,276,780,000.00
- P P E Net: 4,401,088,000.00
- Goodwill: 3,167,061,000.00
- Other Noncurrent Assets: 222,021,000.00
- Total Assets: 10,629,382,000.00
- Current Liabilities: 475,676,000.00
- Common Stock: 132,433,000.00
- Retained Earnings: 2,885,084,000.00
- Accumulated Other Comprehensive Income: -209,929,000.00
- Stockholders Equity: 5,590,326,000.00
- Total Liabilities And Equity: 10,629,382,000.00
- Inventory: 470,747,000.00
- Income Tax Expense: 12,194,000.00
- Comprehensive Income: 48,067,000.00
- Shares Outstanding Basic: 132,567,000.00
- Shares Outstanding Diluted: 133,259,000.00
- Other Noncash Income Expense: 5,761,000.00
- Cash From Operations: 82,475,000.00
- Cash From Investing: -130,242,000.00
- Cash From Financing: -106,466,000.00
- Net Income: 60,258,000.00
- Current Ratio: 2.68
- Return On Assets: 0.01
- Return On Equity: 0.01
- Operating Cash Flow Ratio: 0.17
- Net Working Capital: 801,104,000.00
- Equity Ratio: 0.53
- Cash Ratio: 0.25
- Book Value Per Share: 42.17
- Net Cash Flow: -47,767,000.00
- Goodwill To Assets: 0.30
- Cash Flow Per Share: 0.62
- Total Cash Flow: -47,767,000.00
|
VMC_2022-01-01 |
π Financial Report for ticker/company:'VMC' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 135,683,000.00 (decrease,84.18%)
- Other Current Assets: 131,567,000.00 (increase,39.19%)
- Current Assets: 1,718,416,000.00 (decrease,21.91%)
- P P E Net: 5,546,949,000.00 (increase,27.07%)
- Goodwill: 3,674,763,000.00 (increase,15.85%)
- Other Noncurrent Assets: 237,107,000.00 (increase,2.58%)
- Total Assets: 13,688,002,000.00 (increase,18.3%)
- Current Liabilities: 876,693,000.00 (increase,46.3%)
- Common Stock: 132,704,000.00 (increase,0.02%)
- Retained Earnings: 3,659,657,000.00 (increase,3.62%)
- Accumulated Other Comprehensive Income: -176,520,000.00 (increase,0.9%)
- Stockholders Equity: 6,426,098,000.00 (increase,2.11%)
- Total Liabilities And Equity: 13,688,002,000.00 (increase,18.3%)
- Inventory: 512,230,000.00 (increase,13.67%)
- Income Tax Expense: 169,692,000.00 (increase,43.9%)
- Comprehensive Income: 537,650,000.00 (increase,49.7%)
- Shares Outstanding Basic: 132,780,000.00 (increase,0.01%)
- Shares Outstanding Diluted: 133,480,000.00 (increase,0.02%)
- Other Noncash Income Expense: -12,742,000.00 (increase,16.51%)
- Cash From Operations: 724,816,000.00 (increase,82.17%)
- Cash From Investing: -1,760,584,000.00 (decrease,119504.89%)
- Cash From Financing: -25,815,000.00 (increase,95.88%)
- Net Income: 532,865,000.00 (increase,49.7%)
- Current Ratio: 1.96 (decrease,46.62%)
- Return On Assets: 0.04 (increase,26.55%)
- Return On Equity: 0.08 (increase,46.6%)
- Operating Cash Flow Ratio: 0.83 (increase,24.52%)
- Net Working Capital: 841,723,000.00 (decrease,47.43%)
- Equity Ratio: 0.47 (decrease,13.68%)
- Cash Ratio: 0.15 (decrease,89.19%)
- Book Value Per Share: 48.40 (increase,2.1%)
- Net Cash Flow: -1,035,768,000.00 (decrease,361.29%)
- Goodwill To Assets: 0.27 (decrease,2.07%)
- Cash Flow Per Share: 5.46 (increase,82.15%)
- Total Cash Flow: -1,035,768,000.00 (decrease,361.29%)
---
π Financial Report for ticker/company:'VMC' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 857,555,000.00 (increase,18.72%)
- Other Current Assets: 94,524,000.00 (increase,39.8%)
- Current Assets: 2,200,425,000.00 (increase,10.41%)
- P P E Net: 4,365,233,000.00 (increase,0.04%)
- Goodwill: 3,172,112,000.00 (no change,0.0%)
- Other Noncurrent Assets: 231,149,000.00 (decrease,1.13%)
- Total Assets: 11,571,027,000.00 (increase,2.1%)
- Current Liabilities: 599,245,000.00 (increase,5.9%)
- Common Stock: 132,678,000.00 (increase,0.01%)
- Retained Earnings: 3,531,861,000.00 (increase,4.32%)
- Accumulated Other Comprehensive Income: -178,119,000.00 (increase,0.89%)
- Stockholders Equity: 6,293,113,000.00 (increase,2.56%)
- Total Liabilities And Equity: 11,571,027,000.00 (increase,2.1%)
- Inventory: 450,643,000.00 (increase,2.11%)
- Income Tax Expense: 117,922,000.00 (increase,94.47%)
- Comprehensive Income: 359,144,000.00 (increase,121.41%)
- Shares Outstanding Basic: 132,765,000.00 (increase,0.01%)
- Shares Outstanding Diluted: 133,455,000.00 (increase,0.03%)
- Other Noncash Income Expense: -15,262,000.00 (decrease,2044.2%)
- Cash From Operations: 397,873,000.00 (increase,135.06%)
- Cash From Investing: -1,472,000.00 (decrease,101.71%)
- Cash From Financing: -626,008,000.00 (decrease,11.35%)
- Net Income: 355,958,000.00 (increase,121.62%)
- Current Ratio: 3.67 (increase,4.26%)
- Return On Assets: 0.03 (increase,117.06%)
- Return On Equity: 0.06 (increase,116.1%)
- Operating Cash Flow Ratio: 0.66 (increase,121.97%)
- Net Working Capital: 1,601,180,000.00 (increase,12.19%)
- Equity Ratio: 0.54 (increase,0.44%)
- Cash Ratio: 1.43 (increase,12.1%)
- Book Value Per Share: 47.40 (increase,2.54%)
- Net Cash Flow: 396,401,000.00 (increase,55.37%)
- Goodwill To Assets: 0.27 (decrease,2.06%)
- Cash Flow Per Share: 3.00 (increase,135.04%)
- Total Cash Flow: 396,401,000.00 (increase,55.37%)
---
π Financial Report for ticker/company:'VMC' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 722,344,000.00
- Other Current Assets: 67,612,000.00
- Current Assets: 1,993,008,000.00
- P P E Net: 4,363,340,000.00
- Goodwill: 3,172,112,000.00
- Other Noncurrent Assets: 233,793,000.00
- Total Assets: 11,332,760,000.00
- Current Liabilities: 565,857,000.00
- Common Stock: 132,664,000.00
- Retained Earnings: 3,385,604,000.00
- Accumulated Other Comprehensive Income: -179,714,000.00
- Stockholders Equity: 6,136,241,000.00
- Total Liabilities And Equity: 11,332,760,000.00
- Inventory: 441,329,000.00
- Income Tax Expense: 60,638,000.00
- Comprehensive Income: 162,205,000.00
- Shares Outstanding Basic: 132,749,000.00
- Shares Outstanding Diluted: 133,415,000.00
- Other Noncash Income Expense: 785,000.00
- Cash From Operations: 169,262,000.00
- Cash From Investing: 85,872,000.00
- Cash From Financing: -562,208,000.00
- Net Income: 160,614,000.00
- Current Ratio: 3.52
- Return On Assets: 0.01
- Return On Equity: 0.03
- Operating Cash Flow Ratio: 0.30
- Net Working Capital: 1,427,151,000.00
- Equity Ratio: 0.54
- Cash Ratio: 1.28
- Book Value Per Share: 46.22
- Net Cash Flow: 255,134,000.00
- Goodwill To Assets: 0.28
- Cash Flow Per Share: 1.28
- Total Cash Flow: 255,134,000.00
|
VMC_2023-01-01 |
π Financial Report for ticker/company:'VMC' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 122,400,000.00 (increase,1.41%)
- Other Current Assets: 140,800,000.00 (increase,0.57%)
- Current Assets: 2,333,400,000.00 (increase,22.84%)
- P P E Net: 5,985,300,000.00 (increase,4.22%)
- Goodwill: 3,704,500,000.00 (decrease,1.01%)
- Other Noncurrent Assets: 277,000,000.00 (decrease,6.01%)
- Total Assets: 14,615,800,000.00 (increase,3.06%)
- Current Liabilities: 1,362,500,000.00 (increase,32.37%)
- Common Stock: 132,900,000.00 (no change,0.0%)
- Retained Earnings: 4,045,300,000.00 (increase,3.16%)
- Accumulated Other Comprehensive Income: -149,400,000.00 (increase,0.73%)
- Stockholders Equity: 6,855,700,000.00 (increase,2.0%)
- Total Liabilities And Equity: 14,615,800,000.00 (increase,3.06%)
- Inventory: 542,000,000.00 (increase,3.4%)
- Income Tax Expense: 164,600,000.00 (increase,99.76%)
- Comprehensive Income: 459,500,000.00 (increase,63.35%)
- Shares Outstanding Basic: 133,000,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 133,600,000.00 (no change,0.0%)
- Other Noncash Income Expense: -8,600,000.00 (decrease,138.89%)
- Cash From Operations: 748,300,000.00 (increase,129.89%)
- Cash From Investing: -940,700,000.00 (decrease,100.7%)
- Cash From Financing: 97,800,000.00 (increase,285.04%)
- Total Equity Including Noncontrolling: 6,878,900,000.00 (increase,2.0%)
- Net Income: 456,200,000.00 (increase,63.45%)
- Current Ratio: 1.71 (decrease,7.2%)
- Return On Assets: 0.03 (increase,58.6%)
- Return On Equity: 0.07 (increase,60.24%)
- Operating Cash Flow Ratio: 0.55 (increase,73.67%)
- Net Working Capital: 970,900,000.00 (increase,11.57%)
- Equity Ratio: 0.47 (decrease,1.03%)
- Cash Ratio: 0.09 (decrease,23.39%)
- Book Value Per Share: 51.55 (increase,2.0%)
- Net Cash Flow: -192,400,000.00 (decrease,34.36%)
- Goodwill To Assets: 0.25 (decrease,3.95%)
- Cash Flow Per Share: 5.63 (increase,129.89%)
- Total Cash Flow: -192,400,000.00 (decrease,34.36%)
---
π Financial Report for ticker/company:'VMC' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 120,700,000.00
- Other Current Assets: 140,000,000.00
- Current Assets: 1,899,500,000.00
- P P E Net: 5,743,200,000.00
- Goodwill: 3,742,400,000.00
- Other Noncurrent Assets: 294,700,000.00
- Total Assets: 14,181,500,000.00
- Current Liabilities: 1,029,300,000.00
- Common Stock: 132,900,000.00
- Retained Earnings: 3,921,400,000.00
- Accumulated Other Comprehensive Income: -150,500,000.00
- Stockholders Equity: 6,721,100,000.00
- Total Liabilities And Equity: 14,181,500,000.00
- Inventory: 524,200,000.00
- Income Tax Expense: 82,400,000.00
- Comprehensive Income: 281,300,000.00
- Shares Outstanding Basic: 133,000,000.00
- Shares Outstanding Diluted: 133,600,000.00
- Other Noncash Income Expense: -3,600,000.00
- Cash From Operations: 325,500,000.00
- Cash From Investing: -468,700,000.00
- Cash From Financing: 25,400,000.00
- Total Equity Including Noncontrolling: 6,744,200,000.00
- Net Income: 279,100,000.00
- Current Ratio: 1.85
- Return On Assets: 0.02
- Return On Equity: 0.04
- Operating Cash Flow Ratio: 0.32
- Net Working Capital: 870,200,000.00
- Equity Ratio: 0.47
- Cash Ratio: 0.12
- Book Value Per Share: 50.53
- Net Cash Flow: -143,200,000.00
- Goodwill To Assets: 0.26
- Cash Flow Per Share: 2.45
- Total Cash Flow: -143,200,000.00
|
VMC_2024-01-01 |
π Financial Report for ticker/company:'VMC' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 340,000,000.00 (increase,104.82%)
- Other Current Assets: 106,000,000.00 (decrease,12.03%)
- Current Assets: 2,701,200,000.00 (increase,32.17%)
- P P E Net: 6,112,000,000.00 (increase,0.1%)
- Goodwill: 3,531,700,000.00 (decrease,4.28%)
- Other Noncurrent Assets: 251,100,000.00 (decrease,0.32%)
- Total Assets: 14,620,500,000.00 (increase,2.0%)
- Current Liabilities: 864,200,000.00 (increase,8.94%)
- Common Stock: 132,900,000.00 (no change,0.0%)
- Retained Earnings: 4,595,000,000.00 (increase,5.01%)
- Accumulated Other Comprehensive Income: -149,700,000.00 (increase,1.12%)
- Stockholders Equity: 7,440,600,000.00 (increase,3.3%)
- Total Liabilities And Equity: 14,620,500,000.00 (increase,2.0%)
- Inventory: 570,600,000.00 (decrease,4.04%)
- Income Tax Expense: 194,400,000.00 (increase,79.01%)
- Comprehensive Income: 710,800,000.00 (increase,64.31%)
- Shares Outstanding Basic: 133,100,000.00 (decrease,0.08%)
- Shares Outstanding Diluted: 133,700,000.00 (no change,0.0%)
- Other Noncash Income Expense: -11,900,000.00 (decrease,70.0%)
- Cash From Operations: 1,055,200,000.00 (increase,107.92%)
- Cash From Investing: -509,200,000.00 (decrease,150.59%)
- Cash From Financing: -362,500,000.00 (decrease,21.81%)
- Total Equity Including Noncontrolling: 7,465,200,000.00 (increase,3.3%)
- Net Income: 705,800,000.00 (increase,64.41%)
- Current Ratio: 3.13 (increase,21.33%)
- Return On Assets: 0.05 (increase,61.18%)
- Return On Equity: 0.09 (increase,59.15%)
- Operating Cash Flow Ratio: 1.22 (increase,90.86%)
- Net Working Capital: 1,837,000,000.00 (increase,46.91%)
- Equity Ratio: 0.51 (increase,1.28%)
- Cash Ratio: 0.39 (increase,88.02%)
- Book Value Per Share: 55.90 (increase,3.38%)
- Net Cash Flow: 546,000,000.00 (increase,79.43%)
- Goodwill To Assets: 0.24 (decrease,6.16%)
- Cash Flow Per Share: 7.93 (increase,108.08%)
- Total Cash Flow: 546,000,000.00 (increase,79.43%)
---
π Financial Report for ticker/company:'VMC' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 166,000,000.00 (increase,18.91%)
- Other Current Assets: 120,500,000.00 (increase,31.12%)
- Current Assets: 2,043,700,000.00 (increase,14.01%)
- P P E Net: 6,105,800,000.00 (increase,1.01%)
- Goodwill: 3,689,500,000.00 (decrease,0.0%)
- Other Noncurrent Assets: 251,900,000.00 (decrease,6.67%)
- Total Assets: 14,333,600,000.00 (increase,1.82%)
- Current Liabilities: 793,300,000.00 (increase,4.81%)
- Common Stock: 132,900,000.00 (decrease,0.15%)
- Retained Earnings: 4,375,700,000.00 (increase,4.83%)
- Accumulated Other Comprehensive Income: -151,400,000.00 (increase,1.11%)
- Stockholders Equity: 7,202,600,000.00 (increase,3.09%)
- Total Liabilities And Equity: 14,333,600,000.00 (increase,1.82%)
- Inventory: 594,600,000.00 (increase,1.54%)
- Income Tax Expense: 108,600,000.00 (increase,554.22%)
- Comprehensive Income: 432,600,000.00 (increase,253.43%)
- Shares Outstanding Basic: 133,200,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 133,700,000.00 (no change,0.0%)
- Other Noncash Income Expense: -7,000,000.00 (decrease,204.35%)
- Cash From Operations: 507,500,000.00 (increase,129.33%)
- Cash From Investing: -203,200,000.00 (decrease,229.34%)
- Cash From Financing: -297,600,000.00 (decrease,64.33%)
- Total Equity Including Noncontrolling: 7,226,400,000.00 (increase,3.08%)
- Net Income: 429,300,000.00 (increase,255.68%)
- Current Ratio: 2.58 (increase,8.78%)
- Return On Assets: 0.03 (increase,249.31%)
- Return On Equity: 0.06 (increase,245.02%)
- Operating Cash Flow Ratio: 0.64 (increase,118.8%)
- Net Working Capital: 1,250,400,000.00 (increase,20.74%)
- Equity Ratio: 0.50 (increase,1.24%)
- Cash Ratio: 0.21 (increase,13.46%)
- Book Value Per Share: 54.07 (increase,3.09%)
- Net Cash Flow: 304,300,000.00 (increase,90.66%)
- Goodwill To Assets: 0.26 (decrease,1.79%)
- Cash Flow Per Share: 3.81 (increase,129.33%)
- Total Cash Flow: 304,300,000.00 (increase,90.66%)
---
π Financial Report for ticker/company:'VMC' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 139,600,000.00
- Other Current Assets: 91,900,000.00
- Current Assets: 1,792,500,000.00
- P P E Net: 6,044,900,000.00
- Goodwill: 3,689,600,000.00
- Other Noncurrent Assets: 269,900,000.00
- Total Assets: 14,076,900,000.00
- Current Liabilities: 756,900,000.00
- Common Stock: 133,100,000.00
- Retained Earnings: 4,174,000,000.00
- Accumulated Other Comprehensive Income: -153,100,000.00
- Stockholders Equity: 6,986,900,000.00
- Total Liabilities And Equity: 14,076,900,000.00
- Inventory: 585,600,000.00
- Income Tax Expense: 16,600,000.00
- Comprehensive Income: 122,400,000.00
- Shares Outstanding Basic: 133,200,000.00
- Shares Outstanding Diluted: 133,700,000.00
- Other Noncash Income Expense: -2,300,000.00
- Cash From Operations: 221,300,000.00
- Cash From Investing: -61,700,000.00
- Cash From Financing: -181,100,000.00
- Total Equity Including Noncontrolling: 7,010,700,000.00
- Net Income: 120,700,000.00
- Current Ratio: 2.37
- Return On Assets: 0.01
- Return On Equity: 0.02
- Operating Cash Flow Ratio: 0.29
- Net Working Capital: 1,035,600,000.00
- Equity Ratio: 0.50
- Cash Ratio: 0.18
- Book Value Per Share: 52.45
- Net Cash Flow: 159,600,000.00
- Goodwill To Assets: 0.26
- Cash Flow Per Share: 1.66
- Total Cash Flow: 159,600,000.00
|
VMC_2025-01-01 |
π Financial Report for ticker/company:'VMC' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 433,200,000.00 (increase,290.27%)
- Other Current Assets: 113,500,000.00 (decrease,26.01%)
- Current Assets: 2,212,900,000.00 (increase,11.96%)
- P P E Net: 6,413,500,000.00 (decrease,0.04%)
- Goodwill: 3,450,000,000.00 (decrease,2.45%)
- Other Noncurrent Assets: 287,500,000.00 (increase,2.1%)
- Total Assets: 14,351,900,000.00 (increase,0.95%)
- Current Liabilities: 774,100,000.00 (decrease,2.85%)
- Retained Earnings: 4,980,700,000.00 (increase,3.04%)
- Accumulated Other Comprehensive Income: -138,800,000.00 (increase,1.28%)
- Stockholders Equity: 7,869,000,000.00 (increase,2.12%)
- Total Liabilities And Equity: 14,351,900,000.00 (increase,0.95%)
- Inventory: 647,700,000.00 (decrease,0.4%)
- Income Tax Expense: 208,500,000.00 (increase,68.96%)
- Comprehensive Income: 623,200,000.00 (increase,50.6%)
- Shares Outstanding Basic: 132,300,000.00 (decrease,0.08%)
- Shares Outstanding Diluted: 133,100,000.00 (no change,0.0%)
- Other Noncash Income Expense: -4,900,000.00 (increase,34.67%)
- Cash From Operations: 969,500,000.00 (increase,158.88%)
- Cash From Investing: -641,800,000.00 (decrease,20.23%)
- Cash From Financing: -842,600,000.00 (decrease,24.22%)
- Total Equity Including Noncontrolling: 7,893,100,000.00 (increase,2.1%)
- Net Income: 618,200,000.00 (increase,50.56%)
- Current Ratio: 2.86 (increase,15.24%)
- Return On Assets: 0.04 (increase,49.14%)
- Return On Equity: 0.08 (increase,47.43%)
- Operating Cash Flow Ratio: 1.25 (increase,166.47%)
- Net Working Capital: 1,438,800,000.00 (increase,21.96%)
- Equity Ratio: 0.55 (increase,1.16%)
- Cash Ratio: 0.56 (increase,301.71%)
- Book Value Per Share: 59.48 (increase,2.2%)
- Net Cash Flow: 327,700,000.00 (increase,305.71%)
- Goodwill To Assets: 0.24 (decrease,3.37%)
- Cash Flow Per Share: 7.33 (increase,159.07%)
- Total Cash Flow: 327,700,000.00 (increase,305.71%)
---
π Financial Report for ticker/company:'VMC' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 111,000,000.00 (decrease,62.04%)
- Other Current Assets: 153,400,000.00 (increase,106.74%)
- Current Assets: 1,976,500,000.00 (increase,3.61%)
- P P E Net: 6,415,800,000.00 (increase,3.33%)
- Goodwill: 3,536,600,000.00 (increase,0.14%)
- Other Noncurrent Assets: 281,600,000.00 (increase,3.26%)
- Total Assets: 14,216,400,000.00 (increase,2.2%)
- Current Liabilities: 796,800,000.00 (increase,14.45%)
- Retained Earnings: 4,833,900,000.00 (increase,4.25%)
- Accumulated Other Comprehensive Income: -140,600,000.00 (increase,1.06%)
- Stockholders Equity: 7,705,300,000.00 (increase,2.85%)
- Total Liabilities And Equity: 14,216,400,000.00 (increase,2.2%)
- Inventory: 650,300,000.00 (increase,0.48%)
- Income Tax Expense: 123,400,000.00 (increase,326.99%)
- Comprehensive Income: 413,800,000.00 (increase,296.36%)
- Shares Outstanding Basic: 132,400,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 133,100,000.00 (no change,0.0%)
- Other Noncash Income Expense: -7,500,000.00 (decrease,78.57%)
- Cash From Operations: 374,500,000.00 (increase,115.97%)
- Cash From Investing: -533,800,000.00 (decrease,225.89%)
- Cash From Financing: -678,300,000.00 (decrease,2.98%)
- Total Equity Including Noncontrolling: 7,730,400,000.00 (increase,2.84%)
- Net Income: 410,600,000.00 (increase,299.81%)
- Current Ratio: 2.48 (decrease,9.47%)
- Return On Assets: 0.03 (increase,291.21%)
- Return On Equity: 0.05 (increase,288.73%)
- Operating Cash Flow Ratio: 0.47 (increase,88.71%)
- Net Working Capital: 1,179,700,000.00 (decrease,2.62%)
- Equity Ratio: 0.54 (increase,0.64%)
- Cash Ratio: 0.14 (decrease,66.83%)
- Book Value Per Share: 58.20 (increase,2.85%)
- Net Cash Flow: -159,300,000.00 (decrease,1759.38%)
- Goodwill To Assets: 0.25 (decrease,2.01%)
- Cash Flow Per Share: 2.83 (increase,115.97%)
- Total Cash Flow: -159,300,000.00 (decrease,1759.38%)
---
π Financial Report for ticker/company:'VMC' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 292,400,000.00
- Other Current Assets: 74,200,000.00
- Current Assets: 1,907,600,000.00
- P P E Net: 6,209,300,000.00
- Goodwill: 3,531,700,000.00
- Other Noncurrent Assets: 272,700,000.00
- Total Assets: 13,910,900,000.00
- Current Liabilities: 696,200,000.00
- Retained Earnings: 4,636,700,000.00
- Accumulated Other Comprehensive Income: -142,100,000.00
- Stockholders Equity: 7,491,900,000.00
- Total Liabilities And Equity: 13,910,900,000.00
- Inventory: 647,200,000.00
- Income Tax Expense: 28,900,000.00
- Comprehensive Income: 104,400,000.00
- Shares Outstanding Basic: 132,400,000.00
- Shares Outstanding Diluted: 133,100,000.00
- Other Noncash Income Expense: -4,200,000.00
- Cash From Operations: 173,400,000.00
- Cash From Investing: -163,800,000.00
- Cash From Financing: -658,700,000.00
- Total Equity Including Noncontrolling: 7,516,600,000.00
- Net Income: 102,700,000.00
- Current Ratio: 2.74
- Return On Assets: 0.01
- Return On Equity: 0.01
- Operating Cash Flow Ratio: 0.25
- Net Working Capital: 1,211,400,000.00
- Equity Ratio: 0.54
- Cash Ratio: 0.42
- Book Value Per Share: 56.59
- Net Cash Flow: 9,600,000.00
- Goodwill To Assets: 0.25
- Cash Flow Per Share: 1.31
- Total Cash Flow: 9,600,000.00
|
CMC_2015-01-01 |
π Financial Report for ticker/company:'CMC' β Year: 2014, Period: 3
- Accounts Receivable: 946,675,000.00
- Other Current Assets: 169,340,000.00
- Current Assets: 2,498,011,000.00
- P P E Net: 931,744,000.00
- Goodwill: 69,786,000.00
- Other Noncurrent Assets: 118,928,000.00
- Total Assets: 3,618,469,000.00
- Long Term Debt Current: 7,147,000.00
- Accrued Liabilities: 297,940,000.00
- Current Liabilities: 818,622,000.00
- Common Stock: 1,290,000.00
- Treasury Stock: 219,974,000.00
- Retained Earnings: 1,205,067,000.00
- Accumulated Other Comprehensive Income: 1,814,000.00
- Stockholders Equity: 1,350,557,000.00
- Total Liabilities And Equity: 3,618,469,000.00
- Inventory: 944,786,000.00
- Income Tax Expense: 32,657,000.00
- Profit Loss: 80,626,000.00
- Other Comprehensive Income: 28,990,000.00
- Shares Outstanding Basic: 117,400,198.00
- Shares Outstanding Diluted: 118,521,816.00
- Total Comprehensive Income: 109,615,000.00
- Change In Inventories: 176,766,000.00
- Cash From Operations: 94,305,000.00
- Cash From Investing: -8,669,000.00
- Cash From Financing: -28,129,000.00
- Minority Interest: 89,000.00
- Total Equity Including Noncontrolling: 1,350,646,000.00
- Net Income: 80,625,000.00
- Current Ratio: 3.05
- Return On Assets: 0.02
- Return On Equity: 0.06
- Operating Cash Flow Ratio: 0.12
- Net Working Capital: 1,679,389,000.00
- Equity Ratio: 0.37
- Book Value Per Share: 11.50
- Net Cash Flow: 85,636,000.00
- O C Ito Net Income Ratio: 0.36
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.02
- Cash Flow Per Share: 0.80
- Total Cash Flow: 85,636,000.00
- Noncontrolling Interest To Equity: 0.00
|
CMC_2016-01-01 |
π Financial Report for ticker/company:'CMC' β Year: 2015, Period: 3
- Accounts Receivable: 987,146,000.00 (increase,9.91%)
- Other Current Assets: 98,525,000.00 (decrease,1.73%)
- Current Assets: 2,513,626,000.00 (decrease,0.01%)
- P P E Net: 872,027,000.00 (decrease,0.39%)
- Goodwill: 73,762,000.00 (decrease,0.0%)
- Other Noncurrent Assets: 120,311,000.00 (decrease,4.75%)
- Total Assets: 3,579,726,000.00 (decrease,0.27%)
- Long Term Debt Current: 9,753,000.00 (increase,7.02%)
- Accrued Liabilities: 277,071,000.00 (increase,15.19%)
- Current Liabilities: 781,426,000.00 (decrease,6.55%)
- Common Stock: 1,290,000.00 (no change,0.0%)
- Treasury Stock: 246,612,000.00 (increase,0.81%)
- Retained Earnings: 1,331,167,000.00 (increase,3.32%)
- Accumulated Other Comprehensive Income: -96,162,000.00 (decrease,4.04%)
- Stockholders Equity: 1,353,141,000.00 (increase,3.19%)
- Total Liabilities And Equity: 3,579,726,000.00 (decrease,0.27%)
- Inventory: 944,611,000.00 (decrease,13.19%)
- Income Tax Expense: 84,252,000.00 (increase,82.02%)
- Profit Loss: 147,385,000.00 (increase,62.49%)
- Other Comprehensive Income: -76,653,000.00 (decrease,5.12%)
- Shares Outstanding Basic: 116,807,469.00 (decrease,0.37%)
- Shares Outstanding Diluted: 117,871,228.00 (decrease,0.44%)
- Total Comprehensive Income: 70,732,000.00 (increase,297.73%)
- Change In Inventories: 111,675,000.00 (decrease,55.76%)
- Cash From Operations: 58,789,000.00 (increase,142.21%)
- Cash From Investing: -63,479,000.00 (decrease,63.31%)
- Cash From Financing: -45,286,000.00 (decrease,175.65%)
- Minority Interest: 149,000.00 (no change,0.0%)
- Total Equity Including Noncontrolling: 1,353,290,000.00 (increase,3.19%)
- Net Income: 147,385,000.00 (increase,62.49%)
- Current Ratio: 3.22 (increase,7.0%)
- Return On Assets: 0.04 (increase,62.93%)
- Return On Equity: 0.11 (increase,57.46%)
- Operating Cash Flow Ratio: 0.08 (increase,145.17%)
- Net Working Capital: 1,732,200,000.00 (increase,3.24%)
- Equity Ratio: 0.38 (increase,3.47%)
- Book Value Per Share: 11.58 (increase,3.58%)
- Net Cash Flow: -4,690,000.00 (increase,97.37%)
- O C Ito Net Income Ratio: -0.52 (increase,35.31%)
- Minority Interest Equity Ratio: 0.00 (decrease,3.09%)
- Goodwill To Assets: 0.02 (increase,0.27%)
- Cash Flow Per Share: 0.50 (increase,142.37%)
- Total Cash Flow: -4,690,000.00 (increase,97.37%)
- Noncontrolling Interest To Equity: 0.00 (decrease,3.09%)
---
π Financial Report for ticker/company:'CMC' β Year: 2015, Period: 2
- Accounts Receivable: 898,127,000.00 (decrease,8.95%)
- Other Current Assets: 100,261,000.00 (decrease,5.07%)
- Current Assets: 2,513,984,000.00 (increase,0.08%)
- P P E Net: 875,442,000.00 (decrease,2.99%)
- Goodwill: 73,763,000.00 (decrease,0.45%)
- Other Noncurrent Assets: 126,313,000.00 (decrease,1.23%)
- Total Assets: 3,589,502,000.00 (decrease,0.74%)
- Long Term Debt Current: 9,113,000.00 (increase,2.04%)
- Accrued Liabilities: 240,535,000.00 (decrease,3.5%)
- Current Liabilities: 836,213,000.00 (decrease,0.22%)
- Common Stock: 1,290,000.00 (no change,0.0%)
- Treasury Stock: 244,627,000.00 (increase,11.47%)
- Retained Earnings: 1,288,375,000.00 (increase,3.24%)
- Accumulated Other Comprehensive Income: -92,429,000.00 (decrease,95.51%)
- Stockholders Equity: 1,311,290,000.00 (decrease,2.07%)
- Total Liabilities And Equity: 3,589,502,000.00 (decrease,0.74%)
- Inventory: 1,088,194,000.00 (increase,14.27%)
- Income Tax Expense: 46,288,000.00 (increase,199.66%)
- Profit Loss: 90,704,000.00 (increase,150.2%)
- Other Comprehensive Income: -72,920,000.00 (decrease,162.62%)
- Shares Outstanding Basic: 117,244,406.00 (decrease,0.49%)
- Shares Outstanding Diluted: 118,395,844.00 (decrease,0.43%)
- Total Comprehensive Income: 17,784,000.00 (increase,109.54%)
- Change In Inventories: 252,430,000.00 (increase,145.19%)
- Cash From Operations: -139,284,000.00 (decrease,74.33%)
- Cash From Investing: -38,871,000.00 (decrease,107.61%)
- Cash From Financing: 59,865,000.00 (increase,825.55%)
- Minority Interest: 149,000.00 (increase,34.23%)
- Total Equity Including Noncontrolling: 1,311,439,000.00 (decrease,2.07%)
- Net Income: 90,704,000.00 (increase,150.2%)
- Current Ratio: 3.01 (increase,0.31%)
- Return On Assets: 0.03 (increase,152.07%)
- Return On Equity: 0.07 (increase,155.48%)
- Operating Cash Flow Ratio: -0.17 (decrease,74.72%)
- Net Working Capital: 1,677,771,000.00 (increase,0.24%)
- Equity Ratio: 0.37 (decrease,1.34%)
- Book Value Per Share: 11.18 (decrease,1.59%)
- Net Cash Flow: -178,155,000.00 (decrease,80.65%)
- O C Ito Net Income Ratio: -0.80 (decrease,4.97%)
- Minority Interest Equity Ratio: 0.00 (increase,37.07%)
- Goodwill To Assets: 0.02 (increase,0.29%)
- Cash Flow Per Share: -1.19 (decrease,75.18%)
- Total Cash Flow: -178,155,000.00 (decrease,80.65%)
- Noncontrolling Interest To Equity: 0.00 (increase,37.07%)
---
π Financial Report for ticker/company:'CMC' β Year: 2015, Period: 1
- Accounts Receivable: 986,405,000.00
- Other Current Assets: 105,616,000.00
- Current Assets: 2,511,860,000.00
- P P E Net: 902,454,000.00
- Goodwill: 74,100,000.00
- Other Noncurrent Assets: 127,886,000.00
- Total Assets: 3,616,300,000.00
- Long Term Debt Current: 8,931,000.00
- Accrued Liabilities: 249,252,000.00
- Current Liabilities: 838,068,000.00
- Common Stock: 1,290,000.00
- Treasury Stock: 219,454,000.00
- Retained Earnings: 1,247,958,000.00
- Accumulated Other Comprehensive Income: -47,275,000.00
- Stockholders Equity: 1,338,998,000.00
- Total Liabilities And Equity: 3,616,300,000.00
- Inventory: 952,303,000.00
- Income Tax Expense: 15,447,000.00
- Profit Loss: 36,253,000.00
- Other Comprehensive Income: -27,766,000.00
- Shares Outstanding Basic: 117,818,170.00
- Shares Outstanding Diluted: 118,909,618.00
- Total Comprehensive Income: 8,487,000.00
- Change In Inventories: 102,954,000.00
- Cash From Operations: -79,896,000.00
- Cash From Investing: -18,723,000.00
- Cash From Financing: -8,251,000.00
- Minority Interest: 111,000.00
- Total Equity Including Noncontrolling: 1,339,109,000.00
- Net Income: 36,253,000.00
- Current Ratio: 3.00
- Return On Assets: 0.01
- Return On Equity: 0.03
- Operating Cash Flow Ratio: -0.10
- Net Working Capital: 1,673,792,000.00
- Equity Ratio: 0.37
- Book Value Per Share: 11.36
- Net Cash Flow: -98,619,000.00
- O C Ito Net Income Ratio: -0.77
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.02
- Cash Flow Per Share: -0.68
- Total Cash Flow: -98,619,000.00
- Noncontrolling Interest To Equity: 0.00
|
CMC_2017-01-01 |
π Financial Report for ticker/company:'CMC' β Year: 2016, Period: 3
- Accounts Receivable: 740,283,000.00 (increase,7.98%)
- Other Current Assets: 144,967,000.00 (decrease,0.34%)
- Current Assets: 2,031,255,000.00 (increase,2.57%)
- P P E Net: 890,085,000.00 (increase,1.4%)
- Goodwill: 66,333,000.00 (increase,0.11%)
- Other Noncurrent Assets: 123,013,000.00 (increase,3.33%)
- Total Assets: 3,110,686,000.00 (increase,2.21%)
- Long Term Debt Current: 10,929,000.00 (increase,0.77%)
- Accrued Liabilities: 236,009,000.00 (increase,12.03%)
- Current Liabilities: 487,354,000.00 (increase,8.0%)
- Common Stock: 1,290,000.00 (no change,0.0%)
- Treasury Stock: 252,993,000.00 (decrease,0.63%)
- Retained Earnings: 1,386,875,000.00 (increase,0.4%)
- Accumulated Other Comprehensive Income: -127,180,000.00 (increase,2.92%)
- Stockholders Equity: 1,363,303,000.00 (increase,1.09%)
- Total Liabilities And Equity: 3,110,686,000.00 (increase,2.21%)
- Inventory: 661,563,000.00 (decrease,12.22%)
- Income Tax Expense: 24,512,000.00 (increase,77.16%)
- Profit Loss: 54,893,000.00 (increase,54.35%)
- Other Comprehensive Income: -13,645,000.00 (increase,21.92%)
- Shares Outstanding Basic: 115,373,736.00 (decrease,0.3%)
- Shares Outstanding Diluted: 116,758,716.00 (decrease,0.21%)
- Total Comprehensive Income: 41,248,000.00 (increase,128.03%)
- Change In Inventories: -205,717,000.00 (decrease,84.43%)
- Cash From Operations: 506,868,000.00 (increase,52.3%)
- Cash From Investing: -150,105,000.00 (decrease,38.32%)
- Cash From Financing: -357,488,000.00 (decrease,9.41%)
- Minority Interest: 159,000.00 (no change,0.0%)
- Total Equity Including Noncontrolling: 1,363,462,000.00 (increase,1.09%)
- Current Ratio: 4.17 (decrease,5.03%)
- Operating Cash Flow Ratio: 1.04 (increase,41.02%)
- Net Working Capital: 1,543,901,000.00 (increase,0.97%)
- Equity Ratio: 0.44 (decrease,1.1%)
- Book Value Per Share: 11.82 (increase,1.4%)
- Net Cash Flow: 356,763,000.00 (increase,59.06%)
- Minority Interest Equity Ratio: 0.00 (decrease,1.08%)
- Goodwill To Assets: 0.02 (decrease,2.05%)
- Cash Flow Per Share: 4.39 (increase,52.76%)
- Total Cash Flow: 356,763,000.00 (increase,59.06%)
- Noncontrolling Interest To Equity: 0.00 (decrease,1.08%)
---
π Financial Report for ticker/company:'CMC' β Year: 2016, Period: 2
- Accounts Receivable: 685,553,000.00 (decrease,4.12%)
- Other Current Assets: 145,459,000.00 (increase,55.98%)
- Current Assets: 1,980,374,000.00 (decrease,12.35%)
- P P E Net: 877,835,000.00 (increase,2.03%)
- Goodwill: 66,259,000.00 (increase,0.04%)
- Other Noncurrent Assets: 119,043,000.00 (increase,2.04%)
- Total Assets: 3,043,511,000.00 (decrease,7.85%)
- Long Term Debt Current: 10,845,000.00 (increase,3.77%)
- Accrued Liabilities: 210,670,000.00 (decrease,14.44%)
- Current Liabilities: 451,255,000.00 (decrease,12.38%)
- Common Stock: 1,290,000.00 (no change,0.0%)
- Treasury Stock: 254,587,000.00 (increase,9.29%)
- Retained Earnings: 1,381,294,000.00 (decrease,0.24%)
- Accumulated Other Comprehensive Income: -131,011,000.00 (increase,3.43%)
- Stockholders Equity: 1,348,639,000.00 (decrease,1.27%)
- Total Liabilities And Equity: 3,043,511,000.00 (decrease,7.85%)
- Inventory: 753,695,000.00 (decrease,5.16%)
- Income Tax Expense: 13,836,000.00 (increase,17.53%)
- Profit Loss: 35,565,000.00 (increase,41.9%)
- Other Comprehensive Income: -17,476,000.00 (increase,21.01%)
- Shares Outstanding Basic: 115,725,896.00 (decrease,0.26%)
- Shares Outstanding Diluted: 117,002,822.00 (decrease,0.29%)
- Total Comprehensive Income: 18,089,000.00 (increase,515.27%)
- Change In Inventories: -111,544,000.00 (decrease,41.73%)
- Cash From Operations: 332,810,000.00 (increase,51.57%)
- Cash From Investing: -108,522,000.00 (decrease,1198.73%)
- Cash From Financing: -326,754,000.00 (decrease,454.89%)
- Minority Interest: 159,000.00 (increase,6.71%)
- Total Equity Including Noncontrolling: 1,348,798,000.00 (decrease,1.27%)
- Current Ratio: 4.39 (increase,0.03%)
- Operating Cash Flow Ratio: 0.74 (increase,72.99%)
- Net Working Capital: 1,529,119,000.00 (decrease,12.34%)
- Equity Ratio: 0.44 (increase,7.13%)
- Book Value Per Share: 11.65 (decrease,1.02%)
- Net Cash Flow: 224,288,000.00 (increase,6.19%)
- Minority Interest Equity Ratio: 0.00 (increase,8.09%)
- Goodwill To Assets: 0.02 (increase,8.56%)
- Cash Flow Per Share: 2.88 (increase,51.96%)
- Total Cash Flow: 224,288,000.00 (increase,6.19%)
- Noncontrolling Interest To Equity: 0.00 (increase,8.09%)
---
π Financial Report for ticker/company:'CMC' β Year: 2016, Period: 1
- Accounts Receivable: 715,030,000.00
- Other Current Assets: 93,256,000.00
- Current Assets: 2,259,438,000.00
- P P E Net: 860,378,000.00
- Goodwill: 66,230,000.00
- Other Noncurrent Assets: 116,661,000.00
- Total Assets: 3,302,707,000.00
- Long Term Debt Current: 10,451,000.00
- Accrued Liabilities: 246,238,000.00
- Current Liabilities: 515,019,000.00
- Common Stock: 1,290,000.00
- Treasury Stock: 232,951,000.00
- Retained Earnings: 1,384,653,000.00
- Accumulated Other Comprehensive Income: -135,658,000.00
- Stockholders Equity: 1,366,029,000.00
- Total Liabilities And Equity: 3,302,707,000.00
- Inventory: 794,702,000.00
- Income Tax Expense: 11,772,000.00
- Profit Loss: 25,063,000.00
- Other Comprehensive Income: -22,123,000.00
- Shares Outstanding Basic: 116,022,241.00
- Shares Outstanding Diluted: 117,339,445.00
- Total Comprehensive Income: 2,940,000.00
- Change In Inventories: -78,700,000.00
- Cash From Operations: 219,573,000.00
- Cash From Investing: -8,356,000.00
- Cash From Financing: -58,886,000.00
- Minority Interest: 149,000.00
- Total Equity Including Noncontrolling: 1,366,178,000.00
- Current Ratio: 4.39
- Operating Cash Flow Ratio: 0.43
- Net Working Capital: 1,744,419,000.00
- Equity Ratio: 0.41
- Book Value Per Share: 11.77
- Net Cash Flow: 211,217,000.00
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.02
- Cash Flow Per Share: 1.89
- Total Cash Flow: 211,217,000.00
- Noncontrolling Interest To Equity: 0.00
|
CMC_2018-01-01 |
π Financial Report for ticker/company:'CMC' β Year: 2017, Period: 3
- Accounts Receivable: 869,970,000.00 (increase,12.36%)
- Other Current Assets: 108,248,000.00 (increase,12.26%)
- Current Assets: 2,052,009,000.00 (increase,3.27%)
- P P E Net: 1,016,875,000.00 (increase,8.14%)
- Goodwill: 66,764,000.00 (increase,0.35%)
- Other Noncurrent Assets: 138,951,000.00 (increase,0.75%)
- Total Assets: 3,274,599,000.00 (increase,4.56%)
- Long Term Debt Current: 311,654,000.00 (decrease,0.17%)
- Accrued Liabilities: 258,288,000.00 (increase,17.17%)
- Current Liabilities: 916,482,000.00 (increase,9.09%)
- Common Stock: 1,290,000.00 (no change,0.0%)
- Treasury Stock: 232,167,000.00 (decrease,0.07%)
- Retained Earnings: 1,407,242,000.00 (increase,1.84%)
- Accumulated Other Comprehensive Income: -97,001,000.00 (increase,22.39%)
- Stockholders Equity: 1,417,912,000.00 (increase,4.12%)
- Total Liabilities And Equity: 3,274,599,000.00 (increase,4.56%)
- Inventory: 798,013,000.00 (increase,10.71%)
- Income Tax Expense: 25,284,000.00 (increase,99.98%)
- Profit Loss: 75,873,000.00 (increase,107.26%)
- Other Comprehensive Income: 15,913,000.00 (increase,231.77%)
- Shares Outstanding Basic: 115,574,289.00 (increase,0.14%)
- Shares Outstanding Diluted: 117,087,341.00 (increase,0.07%)
- Total Comprehensive Income: 91,786,000.00 (increase,274.16%)
- Change In Inventories: 134,720,000.00 (increase,96.8%)
- Cash From Operations: 18,914,000.00 (increase,57.84%)
- Cash From Investing: -207,131,000.00 (decrease,120.55%)
- Cash From Financing: -53,186,000.00 (decrease,35.42%)
- Minority Interest: 173,000.00 (increase,0.58%)
- Total Equity Including Noncontrolling: 1,418,085,000.00 (increase,4.12%)
- Net Income: 75,873,000.00 (increase,107.26%)
- Current Ratio: 2.24 (decrease,5.33%)
- Return On Assets: 0.02 (increase,98.23%)
- Return On Equity: 0.05 (increase,99.07%)
- Operating Cash Flow Ratio: 0.02 (increase,44.69%)
- Net Working Capital: 1,135,527,000.00 (decrease,0.99%)
- Equity Ratio: 0.43 (decrease,0.42%)
- Book Value Per Share: 12.27 (increase,3.97%)
- Net Cash Flow: -188,217,000.00 (decrease,129.72%)
- O C Ito Net Income Ratio: 0.21 (increase,163.58%)
- Minority Interest Equity Ratio: 0.00 (decrease,3.4%)
- Goodwill To Assets: 0.02 (decrease,4.02%)
- Cash Flow Per Share: 0.16 (increase,57.62%)
- Total Cash Flow: -188,217,000.00 (decrease,129.72%)
- Noncontrolling Interest To Equity: 0.00 (decrease,3.4%)
---
π Financial Report for ticker/company:'CMC' β Year: 2017, Period: 2
- Accounts Receivable: 774,286,000.00 (increase,8.04%)
- Other Current Assets: 96,422,000.00 (decrease,0.7%)
- Current Assets: 1,987,040,000.00 (increase,3.89%)
- P P E Net: 940,344,000.00 (increase,5.28%)
- Goodwill: 66,530,000.00 (increase,0.63%)
- Other Noncurrent Assets: 137,919,000.00 (increase,5.61%)
- Total Assets: 3,131,833,000.00 (increase,4.3%)
- Long Term Debt Current: 312,200,000.00 (decrease,0.22%)
- Accrued Liabilities: 220,433,000.00 (increase,8.67%)
- Current Liabilities: 840,121,000.00 (increase,13.46%)
- Common Stock: 1,290,000.00 (no change,0.0%)
- Treasury Stock: 232,339,000.00 (decrease,1.67%)
- Retained Earnings: 1,381,869,000.00 (increase,1.21%)
- Accumulated Other Comprehensive Income: -124,990,000.00 (increase,7.08%)
- Stockholders Equity: 1,361,848,000.00 (increase,2.4%)
- Total Liabilities And Equity: 3,131,833,000.00 (increase,4.3%)
- Inventory: 720,786,000.00 (increase,13.73%)
- Income Tax Expense: 12,643,000.00 (increase,376.55%)
- Profit Loss: 36,607,000.00 (increase,483.38%)
- Other Comprehensive Income: -12,076,000.00 (increase,44.09%)
- Shares Outstanding Basic: 115,415,662.00 (increase,0.28%)
- Shares Outstanding Diluted: 117,007,958.00 (increase,0.35%)
- Total Comprehensive Income: 24,531,000.00 (increase,260.09%)
- Change In Inventories: 68,456,000.00 (increase,741.09%)
- Cash From Operations: 11,983,000.00 (increase,1356.08%)
- Cash From Investing: -93,917,000.00 (decrease,266.11%)
- Cash From Financing: -39,274,000.00 (decrease,63.44%)
- Minority Interest: 172,000.00 (increase,8.18%)
- Total Equity Including Noncontrolling: 1,362,020,000.00 (increase,2.4%)
- Net Income: 36,607,000.00 (increase,483.38%)
- Current Ratio: 2.37 (decrease,8.44%)
- Return On Assets: 0.01 (increase,459.3%)
- Return On Equity: 0.03 (increase,469.71%)
- Operating Cash Flow Ratio: 0.01 (increase,1207.06%)
- Net Working Capital: 1,146,919,000.00 (decrease,2.16%)
- Equity Ratio: 0.43 (decrease,1.83%)
- Book Value Per Share: 11.80 (increase,2.12%)
- Net Cash Flow: -81,934,000.00 (decrease,207.94%)
- O C Ito Net Income Ratio: -0.33 (increase,90.42%)
- Minority Interest Equity Ratio: 0.00 (increase,5.64%)
- Goodwill To Assets: 0.02 (decrease,3.52%)
- Cash Flow Per Share: 0.10 (increase,1352.62%)
- Total Cash Flow: -81,934,000.00 (decrease,207.94%)
- Noncontrolling Interest To Equity: 0.00 (increase,5.64%)
---
π Financial Report for ticker/company:'CMC' β Year: 2017, Period: 1
- Accounts Receivable: 716,640,000.00
- Other Current Assets: 97,099,000.00
- Current Assets: 1,912,670,000.00
- P P E Net: 893,200,000.00
- Goodwill: 66,114,000.00
- Other Noncurrent Assets: 130,596,000.00
- Total Assets: 3,002,580,000.00
- Long Term Debt Current: 312,892,000.00
- Accrued Liabilities: 202,847,000.00
- Current Liabilities: 740,451,000.00
- Common Stock: 1,290,000.00
- Treasury Stock: 236,285,000.00
- Retained Earnings: 1,365,401,000.00
- Accumulated Other Comprehensive Income: -134,512,000.00
- Stockholders Equity: 1,329,933,000.00
- Total Liabilities And Equity: 3,002,580,000.00
- Inventory: 633,764,000.00
- Income Tax Expense: 2,653,000.00
- Profit Loss: 6,275,000.00
- Other Comprehensive Income: -21,598,000.00
- Shares Outstanding Basic: 115,097,467.00
- Shares Outstanding Diluted: 116,604,789.00
- Total Comprehensive Income: -15,323,000.00
- Change In Inventories: -10,678,000.00
- Cash From Operations: -954,000.00
- Cash From Investing: -25,653,000.00
- Cash From Financing: -24,030,000.00
- Minority Interest: 159,000.00
- Total Equity Including Noncontrolling: 1,330,092,000.00
- Net Income: 6,275,000.00
- Current Ratio: 2.58
- Return On Assets: 0.00
- Return On Equity: 0.00
- Operating Cash Flow Ratio: -0.00
- Net Working Capital: 1,172,219,000.00
- Equity Ratio: 0.44
- Book Value Per Share: 11.55
- Net Cash Flow: -26,607,000.00
- O C Ito Net Income Ratio: -3.44
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.02
- Cash Flow Per Share: -0.01
- Total Cash Flow: -26,607,000.00
- Noncontrolling Interest To Equity: 0.00
|
CMC_2019-01-01 |
π Financial Report for ticker/company:'CMC' β Year: 2018, Period: 3
- Accounts Receivable: 678,343,000.00 (increase,6.87%)
- Other Current Assets: 109,656,000.00 (decrease,7.41%)
- Current Assets: 1,994,956,000.00 (increase,21.05%)
- P P E Net: 1,074,357,000.00 (decrease,0.82%)
- Goodwill: 64,316,000.00 (decrease,0.29%)
- Other Noncurrent Assets: 111,864,000.00 (decrease,2.5%)
- Total Assets: 3,245,493,000.00 (increase,11.51%)
- Long Term Debt Current: 19,874,000.00 (increase,4.83%)
- Accrued Liabilities: 247,635,000.00 (increase,16.14%)
- Current Liabilities: 511,936,000.00 (decrease,3.47%)
- Common Stock: 1,290,000.00 (no change,0.0%)
- Treasury Stock: 213,411,000.00 (decrease,1.1%)
- Retained Earnings: 1,408,715,000.00 (increase,1.87%)
- Accumulated Other Comprehensive Income: -91,622,000.00 (decrease,37.85%)
- Stockholders Equity: 1,452,716,000.00 (increase,0.1%)
- Total Liabilities And Equity: 3,245,493,000.00 (increase,11.51%)
- Inventory: 595,231,000.00 (increase,13.72%)
- Income Tax Expense: 23,465,000.00 (increase,131.11%)
- Other Comprehensive Income: -10,109,000.00 (decrease,167.18%)
- Shares Outstanding Basic: 116,722,504.00 (increase,0.17%)
- Shares Outstanding Diluted: 118,050,864.00 (decrease,0.08%)
- Total Comprehensive Income: 76,837,000.00 (increase,23.88%)
- Change In Other Operating Capital: 135,058,000.00 (increase,58.77%)
- Cash From Operations: 91,645,000.00 (increase,87.85%)
- Cash From Investing: -20,858,000.00 (increase,65.79%)
- Cash From Financing: 277,523,000.00 (increase,710.32%)
- Minority Interest: 186,000.00 (no change,0.0%)
- Total Equity Including Noncontrolling: 1,452,902,000.00 (increase,0.1%)
- Net Income: 86,946,000.00 (increase,85.07%)
- Current Ratio: 3.90 (increase,25.4%)
- Return On Assets: 0.03 (increase,65.97%)
- Return On Equity: 0.06 (increase,84.89%)
- Operating Cash Flow Ratio: 0.18 (increase,94.59%)
- Net Working Capital: 1,483,020,000.00 (increase,32.68%)
- Equity Ratio: 0.45 (decrease,10.23%)
- Book Value Per Share: 12.45 (decrease,0.07%)
- Net Cash Flow: 70,787,000.00 (increase,680.79%)
- O C Ito Net Income Ratio: -0.12 (decrease,136.3%)
- Minority Interest Equity Ratio: 0.00 (decrease,0.1%)
- Goodwill To Assets: 0.02 (decrease,10.58%)
- Cash Flow Per Share: 0.79 (increase,87.53%)
- Total Cash Flow: 70,787,000.00 (increase,680.79%)
- Noncontrolling Interest To Equity: 0.00 (decrease,0.1%)
---
π Financial Report for ticker/company:'CMC' β Year: 2018, Period: 2
- Accounts Receivable: 634,721,000.00 (decrease,17.84%)
- Other Current Assets: 118,437,000.00 (decrease,10.91%)
- Current Assets: 1,648,038,000.00 (increase,2.97%)
- P P E Net: 1,083,202,000.00 (decrease,0.88%)
- Goodwill: 64,504,000.00 (decrease,0.67%)
- Other Noncurrent Assets: 114,736,000.00 (decrease,18.24%)
- Total Assets: 2,910,480,000.00 (increase,0.41%)
- Long Term Debt Current: 18,958,000.00 (decrease,10.77%)
- Accrued Liabilities: 213,220,000.00 (decrease,8.95%)
- Current Liabilities: 530,325,000.00 (increase,6.04%)
- Common Stock: 1,290,000.00 (no change,0.0%)
- Treasury Stock: 215,782,000.00 (decrease,1.52%)
- Retained Earnings: 1,382,791,000.00 (decrease,0.28%)
- Accumulated Other Comprehensive Income: -66,466,000.00 (increase,15.16%)
- Stockholders Equity: 1,451,287,000.00 (increase,1.15%)
- Total Liabilities And Equity: 2,910,480,000.00 (increase,0.41%)
- Inventory: 523,409,000.00 (decrease,7.32%)
- Income Tax Expense: 10,153,000.00 (decrease,13.8%)
- Other Comprehensive Income: 15,047,000.00 (increase,374.52%)
- Shares Outstanding Basic: 116,524,630.00 (increase,0.24%)
- Shares Outstanding Diluted: 118,149,815.00 (increase,0.25%)
- Total Comprehensive Income: 62,027,000.00 (increase,55.14%)
- Change In Other Operating Capital: 85,063,000.00 (decrease,29.43%)
- Cash From Operations: 48,787,000.00 (increase,242.64%)
- Cash From Investing: -60,975,000.00 (increase,4.12%)
- Cash From Financing: -45,472,000.00 (decrease,86.74%)
- Minority Interest: 186,000.00 (increase,7.51%)
- Total Equity Including Noncontrolling: 1,451,473,000.00 (increase,1.15%)
- Net Income: 46,980,000.00 (increase,27.63%)
- Current Ratio: 3.11 (decrease,2.89%)
- Return On Assets: 0.02 (increase,27.11%)
- Return On Equity: 0.03 (increase,26.18%)
- Operating Cash Flow Ratio: 0.09 (increase,234.52%)
- Net Working Capital: 1,117,713,000.00 (increase,1.58%)
- Equity Ratio: 0.50 (increase,0.74%)
- Book Value Per Share: 12.45 (increase,0.91%)
- Net Cash Flow: -12,188,000.00 (increase,87.54%)
- O C Ito Net Income Ratio: 0.32 (increase,271.8%)
- Minority Interest Equity Ratio: 0.00 (increase,6.29%)
- Goodwill To Assets: 0.02 (decrease,1.08%)
- Cash Flow Per Share: 0.42 (increase,242.3%)
- Total Cash Flow: -12,188,000.00 (increase,87.54%)
- Noncontrolling Interest To Equity: 0.00 (increase,6.29%)
---
π Financial Report for ticker/company:'CMC' β Year: 2018, Period: 1
- Accounts Receivable: 772,588,000.00
- Other Current Assets: 132,943,000.00
- Current Assets: 1,600,497,000.00
- P P E Net: 1,092,808,000.00
- Goodwill: 64,940,000.00
- Other Noncurrent Assets: 140,331,000.00
- Total Assets: 2,898,576,000.00
- Long Term Debt Current: 21,246,000.00
- Accrued Liabilities: 234,177,000.00
- Current Liabilities: 500,123,000.00
- Common Stock: 1,290,000.00
- Treasury Stock: 219,113,000.00
- Retained Earnings: 1,386,623,000.00
- Accumulated Other Comprehensive Income: -78,342,000.00
- Stockholders Equity: 1,434,800,000.00
- Total Liabilities And Equity: 2,898,576,000.00
- Inventory: 564,757,000.00
- Income Tax Expense: 11,778,000.00
- Other Comprehensive Income: 3,171,000.00
- Shares Outstanding Basic: 116,243,545.00
- Shares Outstanding Diluted: 117,857,911.00
- Total Comprehensive Income: 39,981,000.00
- Change In Other Operating Capital: 120,537,000.00
- Cash From Operations: -34,202,000.00
- Cash From Investing: -63,598,000.00
- Cash From Financing: -24,351,000.00
- Minority Interest: 173,000.00
- Total Equity Including Noncontrolling: 1,434,973,000.00
- Net Income: 36,810,000.00
- Current Ratio: 3.20
- Return On Assets: 0.01
- Return On Equity: 0.03
- Operating Cash Flow Ratio: -0.07
- Net Working Capital: 1,100,374,000.00
- Equity Ratio: 0.50
- Book Value Per Share: 12.34
- Net Cash Flow: -97,800,000.00
- O C Ito Net Income Ratio: 0.09
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.02
- Cash Flow Per Share: -0.29
- Total Cash Flow: -97,800,000.00
- Noncontrolling Interest To Equity: 0.00
|
CMC_2020-01-01 |
π Financial Report for ticker/company:'CMC' β Year: 2019, Period: 2
- Accounts Receivable: 976,681,000.00 (decrease,4.06%)
- Other Current Assets: 160,416,000.00 (increase,23.38%)
- Current Assets: 2,070,258,000.00 (increase,2.04%)
- P P E Net: 1,478,320,000.00 (decrease,0.93%)
- Goodwill: 64,257,000.00 (increase,0.01%)
- Other Noncurrent Assets: 115,857,000.00 (decrease,6.0%)
- Total Assets: 3,728,692,000.00 (increase,0.54%)
- Accrued Liabilities: 265,924,000.00 (decrease,7.49%)
- Current Liabilities: 752,331,000.00 (decrease,0.81%)
- Common Stock: 1,290,000.00 (no change,0.0%)
- Treasury Stock: 197,418,000.00 (decrease,2.52%)
- Retained Earnings: 1,449,159,000.00 (decrease,0.01%)
- Accumulated Other Comprehensive Income: -100,887,000.00 (increase,1.29%)
- Stockholders Equity: 1,498,300,000.00 (increase,0.64%)
- Total Liabilities And Equity: 3,728,692,000.00 (increase,0.54%)
- Inventory: 866,419,000.00 (increase,4.57%)
- Contract Revenue: 2,680,125,000.00 (increase,109.82%)
- Income Tax Expense: 23,750,000.00 (increase,323.43%)
- Profit Loss: 33,592,000.00 (increase,70.15%)
- Other Comprehensive Income: -7,210,000.00 (increase,15.42%)
- Shares Outstanding Basic: 117,677,422.00 (increase,0.25%)
- Shares Outstanding Diluted: 118,996,427.00 (increase,0.26%)
- Total Comprehensive Income: 26,382,000.00 (increase,135.18%)
- Change In Other Operating Capital: 80,809,000.00 (increase,122.41%)
- Cash From Operations: -352,887,000.00 (increase,1.32%)
- Cash From Investing: -393,118,000.00 (decrease,9.98%)
- Cash From Financing: 181,774,000.00 (increase,29.52%)
- Minority Interest: 196,000.00 (increase,5.38%)
- Total Equity Including Noncontrolling: 1,498,496,000.00 (increase,0.64%)
- Net Income: 33,592,000.00 (increase,70.15%)
- Current Ratio: 2.75 (increase,2.87%)
- Return On Assets: 0.01 (increase,69.24%)
- Return On Equity: 0.02 (increase,69.08%)
- Operating Cash Flow Ratio: -0.47 (increase,0.52%)
- Net Working Capital: 1,317,927,000.00 (increase,3.74%)
- Equity Ratio: 0.40 (increase,0.09%)
- Book Value Per Share: 12.73 (increase,0.39%)
- Net Cash Flow: -746,005,000.00 (decrease,4.33%)
- O C Ito Net Income Ratio: -0.21 (increase,50.29%)
- Minority Interest Equity Ratio: 0.00 (increase,4.71%)
- Goodwill To Assets: 0.02 (decrease,0.53%)
- Cash Flow Per Share: -3.00 (increase,1.57%)
- Total Cash Flow: -746,005,000.00 (decrease,4.33%)
- Noncontrolling Interest To Equity: 0.00 (increase,4.71%)
---
π Financial Report for ticker/company:'CMC' β Year: 2019, Period: 1
- Accounts Receivable: 1,018,000,000.00
- Other Current Assets: 130,013,000.00
- Current Assets: 2,028,924,000.00
- P P E Net: 1,492,228,000.00
- Goodwill: 64,252,000.00
- Other Noncurrent Assets: 123,246,000.00
- Total Assets: 3,708,650,000.00
- Accrued Liabilities: 287,467,000.00
- Current Liabilities: 758,455,000.00
- Common Stock: 1,290,000.00
- Treasury Stock: 202,515,000.00
- Retained Earnings: 1,449,374,000.00
- Accumulated Other Comprehensive Income: -102,201,000.00
- Stockholders Equity: 1,488,841,000.00
- Total Liabilities And Equity: 3,708,650,000.00
- Inventory: 828,559,000.00
- Contract Revenue: 1,277,342,000.00
- Income Tax Expense: 5,609,000.00
- Profit Loss: 19,742,000.00
- Other Comprehensive Income: -8,524,000.00
- Shares Outstanding Basic: 117,387,038.00
- Shares Outstanding Diluted: 118,682,473.00
- Total Comprehensive Income: 11,218,000.00
- Change In Other Operating Capital: 36,333,000.00
- Cash From Operations: -357,623,000.00
- Cash From Investing: -357,444,000.00
- Cash From Financing: 140,342,000.00
- Minority Interest: 186,000.00
- Total Equity Including Noncontrolling: 1,489,027,000.00
- Net Income: 19,742,000.00
- Current Ratio: 2.68
- Return On Assets: 0.01
- Return On Equity: 0.01
- Operating Cash Flow Ratio: -0.47
- Net Working Capital: 1,270,469,000.00
- Equity Ratio: 0.40
- Book Value Per Share: 12.68
- Net Cash Flow: -715,067,000.00
- O C Ito Net Income Ratio: -0.43
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.02
- Cash Flow Per Share: -3.05
- Total Cash Flow: -715,067,000.00
- Noncontrolling Interest To Equity: 0.00
|
CMC_2021-01-01 |
π Financial Report for ticker/company:'CMC' β Year: 2020, Period: 3
- Accounts Receivable: 880,602,000.00 (decrease,8.43%)
- Other Current Assets: 157,390,000.00 (decrease,10.57%)
- Current Assets: 2,144,989,000.00 (increase,2.88%)
- P P E Net: 1,513,469,000.00 (decrease,0.58%)
- Goodwill: 64,126,000.00 (decrease,0.07%)
- Other Noncurrent Assets: 232,303,000.00 (decrease,1.75%)
- Total Assets: 3,954,887,000.00 (increase,1.2%)
- Accrued Liabilities: 363,066,000.00 (increase,10.05%)
- Current Liabilities: 627,343,000.00 (decrease,3.36%)
- Common Stock: 1,290,000.00 (no change,0.0%)
- Treasury Stock: 177,520,000.00 (decrease,0.04%)
- Retained Earnings: 1,754,491,000.00 (increase,2.96%)
- Accumulated Other Comprehensive Income: -134,657,000.00 (decrease,10.93%)
- Stockholders Equity: 1,800,450,000.00 (increase,2.42%)
- Total Liabilities And Equity: 3,954,887,000.00 (increase,1.2%)
- Inventory: 644,887,000.00 (decrease,9.79%)
- Contract Revenue: 4,067,354,000.00 (increase,49.22%)
- Income Tax Expense: 73,981,000.00 (increase,47.44%)
- Profit Loss: 211,880,000.00 (increase,43.99%)
- Other Comprehensive Income: -10,531,000.00 (decrease,484.9%)
- Shares Outstanding Basic: 118,828,870.00 (increase,0.16%)
- Shares Outstanding Diluted: 120,277,737.00 (decrease,0.02%)
- Total Comprehensive Income: 201,349,000.00 (increase,34.34%)
- Change In Other Operating Capital: -141,819,000.00 (decrease,1004.86%)
- Cash From Operations: 531,833,000.00 (increase,109.87%)
- Cash From Investing: -128,877,000.00 (decrease,40.9%)
- Cash From Financing: -132,729,000.00 (decrease,8.67%)
- Minority Interest: 212,000.00 (no change,0.0%)
- Total Equity Including Noncontrolling: 1,800,662,000.00 (increase,2.42%)
- Net Income: 211,880,000.00 (increase,43.99%)
- Current Ratio: 3.42 (increase,6.45%)
- Return On Assets: 0.05 (increase,42.28%)
- Return On Equity: 0.12 (increase,40.59%)
- Operating Cash Flow Ratio: 0.85 (increase,117.16%)
- Net Working Capital: 1,517,646,000.00 (increase,5.7%)
- Equity Ratio: 0.46 (increase,1.21%)
- Book Value Per Share: 15.15 (increase,2.27%)
- Net Cash Flow: 402,956,000.00 (increase,148.81%)
- O C Ito Net Income Ratio: -0.05 (decrease,367.31%)
- Minority Interest Equity Ratio: 0.00 (decrease,2.37%)
- Goodwill To Assets: 0.02 (decrease,1.26%)
- Cash Flow Per Share: 4.48 (increase,109.54%)
- Total Cash Flow: 402,956,000.00 (increase,148.81%)
- Noncontrolling Interest To Equity: 0.00 (decrease,2.37%)
---
π Financial Report for ticker/company:'CMC' β Year: 2020, Period: 2
- Accounts Receivable: 961,694,000.00 (increase,0.02%)
- Other Current Assets: 176,000,000.00 (decrease,1.48%)
- Current Assets: 2,084,978,000.00 (increase,3.49%)
- P P E Net: 1,522,342,000.00 (increase,1.2%)
- Goodwill: 64,172,000.00 (decrease,0.01%)
- Other Noncurrent Assets: 236,446,000.00 (increase,4.96%)
- Total Assets: 3,907,938,000.00 (increase,2.61%)
- Accrued Liabilities: 329,920,000.00 (increase,3.93%)
- Current Liabilities: 649,134,000.00 (increase,7.84%)
- Common Stock: 1,290,000.00 (no change,0.0%)
- Treasury Stock: 177,583,000.00 (decrease,3.95%)
- Retained Earnings: 1,704,045,000.00 (increase,3.0%)
- Accumulated Other Comprehensive Income: -121,390,000.00 (decrease,4.12%)
- Stockholders Equity: 1,757,843,000.00 (increase,3.31%)
- Total Liabilities And Equity: 3,907,938,000.00 (increase,2.61%)
- Inventory: 714,842,000.00 (increase,10.03%)
- Contract Revenue: 2,725,671,000.00 (increase,96.84%)
- Income Tax Expense: 50,177,000.00 (increase,83.58%)
- Profit Loss: 147,146,000.00 (increase,76.54%)
- Other Comprehensive Income: 2,736,000.00 (decrease,63.72%)
- Shares Outstanding Basic: 118,644,823.00 (increase,0.23%)
- Shares Outstanding Diluted: 120,303,259.00 (increase,0.44%)
- Total Comprehensive Income: 149,882,000.00 (increase,64.91%)
- Change In Other Operating Capital: 15,673,000.00 (increase,7896.43%)
- Cash From Operations: 253,416,000.00 (increase,73.08%)
- Cash From Investing: -91,464,000.00 (decrease,160.4%)
- Cash From Financing: -122,136,000.00 (decrease,53.9%)
- Minority Interest: 212,000.00 (increase,8.16%)
- Total Equity Including Noncontrolling: 1,758,055,000.00 (increase,3.31%)
- Net Income: 147,146,000.00 (increase,76.54%)
- Current Ratio: 3.21 (decrease,4.03%)
- Return On Assets: 0.04 (increase,72.05%)
- Return On Equity: 0.08 (increase,70.89%)
- Operating Cash Flow Ratio: 0.39 (increase,60.5%)
- Net Working Capital: 1,435,844,000.00 (increase,1.64%)
- Equity Ratio: 0.45 (increase,0.68%)
- Book Value Per Share: 14.82 (increase,3.07%)
- Net Cash Flow: 161,952,000.00 (increase,45.52%)
- O C Ito Net Income Ratio: 0.02 (decrease,79.45%)
- Minority Interest Equity Ratio: 0.00 (increase,4.7%)
- Goodwill To Assets: 0.02 (decrease,2.56%)
- Cash Flow Per Share: 2.14 (increase,72.68%)
- Total Cash Flow: 161,952,000.00 (increase,45.52%)
- Noncontrolling Interest To Equity: 0.00 (increase,4.7%)
---
π Financial Report for ticker/company:'CMC' β Year: 2020, Period: 1
- Accounts Receivable: 961,458,000.00
- Other Current Assets: 178,647,000.00
- Current Assets: 2,014,583,000.00
- P P E Net: 1,504,308,000.00
- Goodwill: 64,178,000.00
- Other Noncurrent Assets: 225,282,000.00
- Total Assets: 3,808,351,000.00
- Accrued Liabilities: 317,455,000.00
- Current Liabilities: 601,964,000.00
- Common Stock: 1,290,000.00
- Treasury Stock: 184,885,000.00
- Retained Earnings: 1,654,489,000.00
- Accumulated Other Comprehensive Income: -116,585,000.00
- Stockholders Equity: 1,701,501,000.00
- Total Liabilities And Equity: 3,808,351,000.00
- Inventory: 649,681,000.00
- Contract Revenue: 1,384,708,000.00
- Income Tax Expense: 27,332,000.00
- Profit Loss: 83,348,000.00
- Other Comprehensive Income: 7,541,000.00
- Shares Outstanding Basic: 118,370,191.00
- Shares Outstanding Diluted: 119,773,538.00
- Total Comprehensive Income: 90,889,000.00
- Change In Other Operating Capital: 196,000.00
- Cash From Operations: 146,418,000.00
- Cash From Investing: -35,124,000.00
- Cash From Financing: -79,360,000.00
- Minority Interest: 196,000.00
- Total Equity Including Noncontrolling: 1,701,697,000.00
- Net Income: 83,348,000.00
- Current Ratio: 3.35
- Return On Assets: 0.02
- Return On Equity: 0.05
- Operating Cash Flow Ratio: 0.24
- Net Working Capital: 1,412,619,000.00
- Equity Ratio: 0.45
- Book Value Per Share: 14.37
- Net Cash Flow: 111,294,000.00
- O C Ito Net Income Ratio: 0.09
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.02
- Cash Flow Per Share: 1.24
- Total Cash Flow: 111,294,000.00
- Noncontrolling Interest To Equity: 0.00
|
CMC_2023-01-01 |
π Financial Report for ticker/company:'CMC' β Year: 2022, Period: 2
- Accounts Receivable: 1,153,868,000.00 (increase,5.32%)
- Current Assets: 3,490,248,000.00 (increase,25.26%)
- P P E Net: 1,649,264,000.00 (increase,3.89%)
- Goodwill: 65,775,000.00 (decrease,0.12%)
- Other Noncurrent Assets: 298,933,000.00 (increase,4.67%)
- Total Assets: 5,504,220,000.00 (increase,16.49%)
- Accrued Liabilities: 383,622,000.00 (decrease,6.5%)
- Current Liabilities: 825,201,000.00 (decrease,7.5%)
- Common Stock: 1,290,000.00 (no change,0.0%)
- Treasury Stock: 150,978,000.00 (increase,3.26%)
- Retained Earnings: 2,745,117,000.00 (increase,15.4%)
- Accumulated Other Comprehensive Income: -91,876,000.00 (increase,12.77%)
- Stockholders Equity: 2,869,715,000.00 (increase,15.44%)
- Total Liabilities And Equity: 5,504,220,000.00 (increase,16.49%)
- Inventory: 1,142,446,000.00 (increase,6.6%)
- Contract Revenue: 3,990,689,000.00 (increase,101.37%)
- Income Tax Expense: 155,304,000.00 (increase,437.91%)
- Other Comprehensive Income: -7,056,000.00 (increase,65.6%)
- Shares Outstanding Basic: 121,293,030.00 (increase,0.13%)
- Shares Outstanding Diluted: 122,747,981.00 (decrease,0.04%)
- Total Comprehensive Income: 609,147,000.00 (increase,186.82%)
- Change In Other Operating Capital: 449,078,000.00 (increase,78.01%)
- Cash From Operations: 54,368,000.00 (increase,110.9%)
- Cash From Investing: 121,082,000.00 (increase,276.17%)
- Cash From Financing: 324,404,000.00 (increase,925.35%)
- Minority Interest: 232,000.00 (no change,0.0%)
- Total Equity Including Noncontrolling: 2,869,947,000.00 (increase,15.44%)
- Net Income: 616,203,000.00 (increase,164.59%)
- Current Ratio: 4.23 (increase,35.42%)
- Return On Assets: 0.11 (increase,127.15%)
- Return On Equity: 0.21 (increase,129.21%)
- Operating Cash Flow Ratio: 0.07 (increase,128.0%)
- Net Working Capital: 2,665,047,000.00 (increase,40.69%)
- Equity Ratio: 0.52 (decrease,0.9%)
- Book Value Per Share: 23.66 (increase,15.28%)
- Net Cash Flow: 175,450,000.00 (increase,508.47%)
- O C Ito Net Income Ratio: -0.01 (increase,87.0%)
- Minority Interest Equity Ratio: 0.00 (decrease,13.37%)
- Goodwill To Assets: 0.01 (decrease,14.25%)
- Cash Flow Per Share: 0.45 (increase,110.62%)
- Total Cash Flow: 175,450,000.00 (increase,508.47%)
- Noncontrolling Interest To Equity: 0.00 (decrease,13.37%)
---
π Financial Report for ticker/company:'CMC' β Year: 2022, Period: 1
- Accounts Receivable: 1,095,612,000.00
- Current Assets: 2,786,376,000.00
- P P E Net: 1,587,442,000.00
- Goodwill: 65,852,000.00
- Other Noncurrent Assets: 285,588,000.00
- Total Assets: 4,725,258,000.00
- Accrued Liabilities: 410,305,000.00
- Current Liabilities: 892,120,000.00
- Common Stock: 1,290,000.00
- Treasury Stock: 146,206,000.00
- Retained Earnings: 2,378,789,000.00
- Accumulated Other Comprehensive Income: -105,329,000.00
- Stockholders Equity: 2,485,957,000.00
- Total Liabilities And Equity: 4,725,258,000.00
- Inventory: 1,071,759,000.00
- Contract Revenue: 1,981,801,000.00
- Income Tax Expense: 28,872,000.00
- Other Comprehensive Income: -20,509,000.00
- Shares Outstanding Basic: 121,129,679.00
- Shares Outstanding Diluted: 122,797,738.00
- Total Comprehensive Income: 212,380,000.00
- Change In Other Operating Capital: 252,273,000.00
- Cash From Operations: 25,779,000.00
- Cash From Investing: -68,732,000.00
- Cash From Financing: -39,305,000.00
- Minority Interest: 232,000.00
- Total Equity Including Noncontrolling: 2,486,189,000.00
- Net Income: 232,889,000.00
- Current Ratio: 3.12
- Return On Assets: 0.05
- Return On Equity: 0.09
- Operating Cash Flow Ratio: 0.03
- Net Working Capital: 1,894,256,000.00
- Equity Ratio: 0.53
- Book Value Per Share: 20.52
- Net Cash Flow: -42,953,000.00
- O C Ito Net Income Ratio: -0.09
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.01
- Cash Flow Per Share: 0.21
- Total Cash Flow: -42,953,000.00
- Noncontrolling Interest To Equity: 0.00
|
CMC_2024-01-01 |
π Financial Report for ticker/company:'CMC' β Year: 2023, Period: 3
- Accounts Receivable: 1,244,652,000.00 (decrease,1.5%)
- Current Assets: 3,141,641,000.00 (decrease,4.16%)
- P P E Net: 2,268,150,000.00 (increase,5.02%)
- Goodwill: 342,109,000.00 (increase,22.75%)
- Other Noncurrent Assets: 516,700,000.00 (decrease,0.55%)
- Total Assets: 6,520,860,000.00 (increase,0.56%)
- Accrued Liabilities: 414,240,000.00 (increase,9.42%)
- Current Liabilities: 852,944,000.00 (decrease,20.0%)
- Common Stock: 1,290,000.00 (no change,0.0%)
- Treasury Stock: 350,081,000.00 (increase,4.88%)
- Retained Earnings: 3,931,775,000.00 (increase,5.79%)
- Accumulated Other Comprehensive Income: 54,982,000.00 (increase,124.45%)
- Stockholders Equity: 4,023,384,000.00 (increase,6.36%)
- Total Liabilities And Equity: 6,520,860,000.00 (increase,0.56%)
- Inventory: 1,145,476,000.00 (increase,0.11%)
- Contract Revenue: 6,590,305,000.00 (increase,55.24%)
- Income Tax Expense: 208,465,000.00 (increase,57.49%)
- Other Comprehensive Income: 169,433,000.00 (increase,21.94%)
- Shares Outstanding Basic: 117,192,710.00 (decrease,0.05%)
- Shares Outstanding Diluted: 118,747,084.00 (decrease,0.2%)
- Total Comprehensive Income: 845,027,000.00 (increase,45.55%)
- Change In Other Operating Capital: -25,291,000.00 (decrease,166.28%)
- Cash From Operations: 934,679,000.00 (increase,67.23%)
- Cash From Investing: -605,162,000.00 (decrease,71.63%)
- Cash From Financing: -537,045,000.00 (decrease,89.32%)
- Minority Interest: 241,000.00 (increase,3.88%)
- Total Equity Including Noncontrolling: 4,023,625,000.00 (increase,6.36%)
- Net Income: 675,594,000.00 (increase,52.98%)
- Current Ratio: 3.68 (increase,19.79%)
- Return On Assets: 0.10 (increase,52.14%)
- Return On Equity: 0.17 (increase,43.84%)
- Operating Cash Flow Ratio: 1.10 (increase,109.04%)
- Net Working Capital: 2,288,697,000.00 (increase,3.47%)
- Equity Ratio: 0.62 (increase,5.77%)
- Book Value Per Share: 34.33 (increase,6.41%)
- Net Cash Flow: 329,517,000.00 (increase,59.72%)
- O C Ito Net Income Ratio: 0.25 (decrease,20.29%)
- Minority Interest Equity Ratio: 0.00 (decrease,2.33%)
- Goodwill To Assets: 0.05 (increase,22.07%)
- Cash Flow Per Share: 7.98 (increase,67.31%)
- Total Cash Flow: 329,517,000.00 (increase,59.72%)
- Noncontrolling Interest To Equity: 0.00 (decrease,2.33%)
---
π Financial Report for ticker/company:'CMC' β Year: 2023, Period: 2
- Accounts Receivable: 1,263,547,000.00 (decrease,1.84%)
- Current Assets: 3,278,146,000.00 (increase,1.68%)
- P P E Net: 2,159,730,000.00 (increase,6.45%)
- Goodwill: 278,711,000.00 (increase,0.45%)
- Other Noncurrent Assets: 519,541,000.00 (increase,5.68%)
- Total Assets: 6,484,851,000.00 (increase,3.36%)
- Accrued Liabilities: 378,572,000.00 (decrease,14.27%)
- Current Liabilities: 1,066,148,000.00 (decrease,1.06%)
- Common Stock: 1,290,000.00 (no change,0.0%)
- Treasury Stock: 333,802,000.00 (increase,3.11%)
- Retained Earnings: 3,716,537,000.00 (increase,4.53%)
- Accumulated Other Comprehensive Income: 24,496,000.00 (increase,340.42%)
- Stockholders Equity: 3,782,961,000.00 (increase,5.55%)
- Total Liabilities And Equity: 6,484,851,000.00 (increase,3.36%)
- Inventory: 1,144,268,000.00 (increase,3.76%)
- Contract Revenue: 4,245,316,000.00 (increase,90.6%)
- Income Tax Expense: 132,366,000.00 (increase,72.52%)
- Other Comprehensive Income: 138,947,000.00 (increase,33.27%)
- Shares Outstanding Basic: 117,249,266.00 (decrease,0.02%)
- Shares Outstanding Diluted: 118,985,098.00 (increase,0.05%)
- Total Comprehensive Income: 580,570,000.00 (increase,58.61%)
- Change In Other Operating Capital: 38,158,000.00 (increase,290.53%)
- Cash From Operations: 558,907,000.00 (increase,50.09%)
- Cash From Investing: -352,602,000.00 (decrease,80.31%)
- Cash From Financing: -283,675,000.00 (decrease,3.6%)
- Minority Interest: 232,000.00 (no change,0.0%)
- Total Equity Including Noncontrolling: 3,783,193,000.00 (increase,5.55%)
- Net Income: 441,623,000.00 (increase,68.7%)
- Current Ratio: 3.07 (increase,2.76%)
- Return On Assets: 0.07 (increase,63.22%)
- Return On Equity: 0.12 (increase,59.83%)
- Operating Cash Flow Ratio: 0.52 (increase,51.7%)
- Net Working Capital: 2,211,998,000.00 (increase,3.05%)
- Equity Ratio: 0.58 (increase,2.12%)
- Book Value Per Share: 32.26 (increase,5.57%)
- Net Cash Flow: 206,305,000.00 (increase,16.68%)
- O C Ito Net Income Ratio: 0.31 (decrease,21.01%)
- Minority Interest Equity Ratio: 0.00 (decrease,5.26%)
- Goodwill To Assets: 0.04 (decrease,2.81%)
- Cash Flow Per Share: 4.77 (increase,50.13%)
- Total Cash Flow: 206,305,000.00 (increase,16.68%)
- Noncontrolling Interest To Equity: 0.00 (decrease,5.26%)
---
π Financial Report for ticker/company:'CMC' β Year: 2023, Period: 1
- Accounts Receivable: 1,287,286,000.00
- Current Assets: 3,224,114,000.00
- P P E Net: 2,028,955,000.00
- Goodwill: 277,453,000.00
- Other Noncurrent Assets: 491,626,000.00
- Total Assets: 6,273,967,000.00
- Accrued Liabilities: 441,586,000.00
- Current Liabilities: 1,077,552,000.00
- Common Stock: 1,290,000.00
- Treasury Stock: 323,722,000.00
- Retained Earnings: 3,555,425,000.00
- Accumulated Other Comprehensive Income: -10,189,000.00
- Stockholders Equity: 3,584,003,000.00
- Total Liabilities And Equity: 6,273,967,000.00
- Inventory: 1,102,774,000.00
- Contract Revenue: 2,227,313,000.00
- Income Tax Expense: 76,725,000.00
- Other Comprehensive Income: 104,262,000.00
- Shares Outstanding Basic: 117,273,743.00
- Shares Outstanding Diluted: 118,925,442.00
- Total Comprehensive Income: 366,036,000.00
- Change In Other Operating Capital: -20,027,000.00
- Cash From Operations: 372,370,000.00
- Cash From Investing: -195,550,000.00
- Cash From Financing: -273,814,000.00
- Minority Interest: 232,000.00
- Total Equity Including Noncontrolling: 3,584,235,000.00
- Net Income: 261,774,000.00
- Current Ratio: 2.99
- Return On Assets: 0.04
- Return On Equity: 0.07
- Operating Cash Flow Ratio: 0.35
- Net Working Capital: 2,146,562,000.00
- Equity Ratio: 0.57
- Book Value Per Share: 30.56
- Net Cash Flow: 176,820,000.00
- O C Ito Net Income Ratio: 0.40
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.04
- Cash Flow Per Share: 3.18
- Total Cash Flow: 176,820,000.00
- Noncontrolling Interest To Equity: 0.00
|
CMC_2025-01-01 |
π Financial Report for ticker/company:'CMC' β Year: 2024, Period: 3
- Accounts Receivable: 1,182,269,000.00 (increase,5.7%)
- Current Assets: 3,239,628,000.00 (increase,1.3%)
- P P E Net: 2,511,865,000.00 (increase,1.51%)
- Goodwill: 383,900,000.00 (increase,0.08%)
- Other Noncurrent Assets: 335,147,000.00 (decrease,6.94%)
- Total Assets: 6,710,231,000.00 (increase,0.72%)
- Current Liabilities: 764,954,000.00 (increase,0.32%)
- Common Stock: 1,290,000.00 (no change,0.0%)
- Treasury Stock: 471,271,000.00 (increase,12.5%)
- Retained Earnings: 4,420,633,000.00 (increase,2.28%)
- Accumulated Other Comprehensive Income: -90,689,000.00 (decrease,26.8%)
- Stockholders Equity: 4,258,814,000.00 (increase,0.86%)
- Total Liabilities And Equity: 6,710,231,000.00 (increase,0.72%)
- Inventory: 1,075,176,000.00 (decrease,6.54%)
- Contract Revenue: 5,929,823,000.00 (increase,53.97%)
- Income Tax Expense: 120,361,000.00 (increase,51.41%)
- Other Comprehensive Income: -86,911,000.00 (decrease,28.3%)
- Shares Outstanding Basic: 116,228,826.00 (decrease,0.3%)
- Shares Outstanding Diluted: 117,583,055.00 (decrease,0.4%)
- Total Comprehensive Income: 294,649,000.00 (increase,51.58%)
- Change In Other Operating Capital: 83,943,000.00 (decrease,3.68%)
- Cash From Operations: 547,891,000.00 (increase,56.53%)
- Cash From Investing: -240,947,000.00 (decrease,52.06%)
- Cash From Financing: -202,662,000.00 (decrease,37.16%)
- Minority Interest: 248,000.00 (increase,2.9%)
- Total Equity Including Noncontrolling: 4,259,062,000.00 (increase,0.86%)
- Net Income: 381,560,000.00 (increase,45.57%)
- Current Ratio: 4.24 (increase,0.98%)
- Return On Assets: 0.06 (increase,44.53%)
- Return On Equity: 0.09 (increase,44.32%)
- Operating Cash Flow Ratio: 0.72 (increase,56.04%)
- Net Working Capital: 2,474,674,000.00 (increase,1.61%)
- Equity Ratio: 0.63 (increase,0.14%)
- Book Value Per Share: 36.64 (increase,1.17%)
- Net Cash Flow: 306,944,000.00 (increase,60.23%)
- O C Ito Net Income Ratio: -0.23 (increase,11.86%)
- Minority Interest Equity Ratio: 0.00 (increase,2.03%)
- Goodwill To Assets: 0.06 (decrease,0.63%)
- Cash Flow Per Share: 4.71 (increase,57.01%)
- Total Cash Flow: 306,944,000.00 (increase,60.23%)
- Noncontrolling Interest To Equity: 0.00 (increase,2.03%)
---
π Financial Report for ticker/company:'CMC' β Year: 2024, Period: 2
- Accounts Receivable: 1,118,514,000.00 (decrease,8.04%)
- Current Assets: 3,198,090,000.00 (decrease,1.41%)
- P P E Net: 2,474,520,000.00 (increase,2.1%)
- Goodwill: 383,587,000.00 (increase,0.23%)
- Other Noncurrent Assets: 360,123,000.00 (decrease,8.29%)
- Total Assets: 6,662,265,000.00 (decrease,0.49%)
- Current Liabilities: 762,547,000.00 (decrease,3.1%)
- Common Stock: 1,290,000.00 (no change,0.0%)
- Treasury Stock: 418,900,000.00 (increase,10.49%)
- Retained Earnings: 4,322,008,000.00 (increase,1.58%)
- Accumulated Other Comprehensive Income: -71,519,000.00 (decrease,189.11%)
- Stockholders Equity: 4,222,447,000.00 (decrease,0.17%)
- Total Liabilities And Equity: 6,662,265,000.00 (decrease,0.49%)
- Inventory: 1,150,447,000.00 (increase,11.84%)
- Contract Revenue: 3,851,338,000.00 (increase,92.27%)
- Income Tax Expense: 79,494,000.00 (increase,64.17%)
- Other Comprehensive Income: -67,741,000.00 (decrease,223.19%)
- Shares Outstanding Basic: 116,584,235.00 (decrease,0.16%)
- Shares Outstanding Diluted: 118,051,249.00 (decrease,0.26%)
- Total Comprehensive Income: 194,379,000.00 (increase,25.15%)
- Change In Other Operating Capital: 87,149,000.00 (increase,240.99%)
- Cash From Operations: 350,021,000.00 (increase,34.08%)
- Cash From Investing: -158,460,000.00 (decrease,138.38%)
- Cash From Financing: -147,761,000.00 (decrease,75.87%)
- Minority Interest: 241,000.00 (no change,0.0%)
- Total Equity Including Noncontrolling: 4,222,688,000.00 (decrease,0.17%)
- Net Income: 262,120,000.00 (increase,48.7%)
- Current Ratio: 4.19 (increase,1.75%)
- Return On Assets: 0.04 (increase,49.44%)
- Return On Equity: 0.06 (increase,48.96%)
- Operating Cash Flow Ratio: 0.46 (increase,38.37%)
- Net Working Capital: 2,435,543,000.00 (decrease,0.87%)
- Equity Ratio: 0.63 (increase,0.32%)
- Book Value Per Share: 36.22 (decrease,0.01%)
- Net Cash Flow: 191,561,000.00 (decrease,1.56%)
- O C Ito Net Income Ratio: -0.26 (decrease,117.34%)
- Minority Interest Equity Ratio: 0.00 (increase,0.17%)
- Goodwill To Assets: 0.06 (increase,0.73%)
- Cash Flow Per Share: 3.00 (increase,34.29%)
- Total Cash Flow: 191,561,000.00 (decrease,1.56%)
- Noncontrolling Interest To Equity: 0.00 (increase,0.17%)
---
π Financial Report for ticker/company:'CMC' β Year: 2024, Period: 1
- Accounts Receivable: 1,216,352,000.00
- Current Assets: 3,243,827,000.00
- P P E Net: 2,423,684,000.00
- Goodwill: 382,688,000.00
- Other Noncurrent Assets: 392,671,000.00
- Total Assets: 6,695,169,000.00
- Current Liabilities: 786,955,000.00
- Common Stock: 1,290,000.00
- Treasury Stock: 379,136,000.00
- Retained Earnings: 4,254,787,000.00
- Accumulated Other Comprehensive Income: -24,738,000.00
- Stockholders Equity: 4,229,736,000.00
- Total Liabilities And Equity: 6,695,169,000.00
- Inventory: 1,028,686,000.00
- Contract Revenue: 2,003,051,000.00
- Income Tax Expense: 48,422,000.00
- Other Comprehensive Income: -20,960,000.00
- Shares Outstanding Basic: 116,771,939.00
- Shares Outstanding Diluted: 118,354,913.00
- Total Comprehensive Income: 155,313,000.00
- Change In Other Operating Capital: 25,558,000.00
- Cash From Operations: 261,060,000.00
- Cash From Investing: -66,473,000.00
- Cash From Financing: -84,017,000.00
- Minority Interest: 241,000.00
- Total Equity Including Noncontrolling: 4,229,977,000.00
- Net Income: 176,273,000.00
- Current Ratio: 4.12
- Return On Assets: 0.03
- Return On Equity: 0.04
- Operating Cash Flow Ratio: 0.33
- Net Working Capital: 2,456,872,000.00
- Equity Ratio: 0.63
- Book Value Per Share: 36.22
- Net Cash Flow: 194,587,000.00
- O C Ito Net Income Ratio: -0.12
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.06
- Cash Flow Per Share: 2.24
- Total Cash Flow: 194,587,000.00
- Noncontrolling Interest To Equity: 0.00
|
ECL_2015-01-01 |
π Financial Report for ticker/company:'ECL' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 197,800,000.00 (increase,5.78%)
- Accounts Receivable: 2,694,400,000.00 (increase,2.17%)
- Other Current Assets: 349,100,000.00 (decrease,4.67%)
- Current Assets: 4,871,800,000.00 (increase,2.09%)
- P P E Net: 2,978,500,000.00 (increase,1.35%)
- Goodwill: 6,849,100,000.00 (decrease,0.2%)
- Other Noncurrent Assets: 403,300,000.00 (decrease,0.17%)
- Total Assets: 19,685,800,000.00 (increase,0.37%)
- Current Liabilities: 4,455,000,000.00 (increase,12.3%)
- Common Stock: 347,200,000.00 (increase,0.14%)
- Treasury Stock: 2,423,300,000.00 (increase,0.11%)
- Retained Earnings: 5,318,700,000.00 (increase,5.61%)
- Accumulated Other Comprehensive Income: -377,300,000.00 (decrease,7.55%)
- Stockholders Equity: 7,697,900,000.00 (increase,3.98%)
- Total Liabilities And Equity: 19,685,800,000.00 (increase,0.37%)
- Inventory: 1,464,400,000.00 (increase,3.54%)
- Income Tax Expense: 361,000,000.00 (increase,62.39%)
- Profit Loss: 878,900,000.00 (increase,72.5%)
- Other Comprehensive Income: -72,100,000.00 (decrease,58.11%)
- Comprehensive Income: 796,500,000.00 (increase,74.37%)
- Shares Outstanding Basic: 300,100,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 306,000,000.00 (increase,0.03%)
- Total Comprehensive Income: 806,800,000.00 (increase,73.92%)
- Other Noncash Income Expense: -8,400,000.00 (increase,3.45%)
- Change In Inventories: 168,700,000.00 (increase,57.37%)
- Pension Contributions: 61,000,000.00 (increase,35.56%)
- Noncontrolling Interest Income: 11,600,000.00 (increase,63.38%)
- Noncontrolling Interest Comprehensive Income: 10,300,000.00 (increase,45.07%)
- Minority Interest: 68,400,000.00 (increase,19.58%)
- Total Equity Including Noncontrolling: 7,766,300,000.00 (increase,4.1%)
- Current Ratio: 1.09 (decrease,9.1%)
- Net Working Capital: 416,800,000.00 (decrease,48.24%)
- Equity Ratio: 0.39 (increase,3.6%)
- Cash Ratio: 0.04 (decrease,5.81%)
- Book Value Per Share: 25.65 (increase,3.98%)
- Minority Interest Equity Ratio: 0.01 (increase,14.87%)
- Goodwill To Assets: 0.35 (decrease,0.57%)
- Noncontrolling Interest To Equity: 0.01 (increase,14.87%)
---
π Financial Report for ticker/company:'ECL' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 187,000,000.00 (decrease,37.73%)
- Accounts Receivable: 2,637,300,000.00 (increase,4.67%)
- Other Current Assets: 366,200,000.00 (increase,6.08%)
- Current Assets: 4,772,100,000.00 (increase,1.47%)
- P P E Net: 2,938,900,000.00 (increase,1.73%)
- Goodwill: 6,862,900,000.00 (increase,0.09%)
- Other Noncurrent Assets: 404,000,000.00 (decrease,2.3%)
- Total Assets: 19,613,800,000.00 (increase,0.26%)
- Current Liabilities: 3,966,900,000.00 (increase,1.6%)
- Common Stock: 346,700,000.00 (increase,0.09%)
- Treasury Stock: 2,420,700,000.00 (increase,4.04%)
- Retained Earnings: 5,036,300,000.00 (increase,4.77%)
- Accumulated Other Comprehensive Income: -350,800,000.00 (increase,6.03%)
- Stockholders Equity: 7,402,900,000.00 (increase,2.67%)
- Total Liabilities And Equity: 19,613,800,000.00 (increase,0.26%)
- Inventory: 1,414,300,000.00 (increase,3.45%)
- Income Tax Expense: 222,300,000.00 (increase,143.48%)
- Profit Loss: 509,500,000.00 (increase,161.95%)
- Other Comprehensive Income: -45,600,000.00 (increase,33.04%)
- Comprehensive Income: 456,800,000.00 (increase,271.68%)
- Shares Outstanding Basic: 300,100,000.00 (decrease,0.17%)
- Shares Outstanding Diluted: 305,900,000.00 (decrease,0.2%)
- Total Comprehensive Income: 463,900,000.00 (increase,267.01%)
- Other Noncash Income Expense: -8,700,000.00 (decrease,135.14%)
- Change In Inventories: 107,200,000.00 (increase,95.62%)
- Pension Contributions: 45,000,000.00 (increase,60.71%)
- Noncontrolling Interest Income: 7,100,000.00 (increase,102.86%)
- Noncontrolling Interest Comprehensive Income: 7,100,000.00 (increase,102.86%)
- Minority Interest: 57,200,000.00 (decrease,8.63%)
- Total Equity Including Noncontrolling: 7,460,100,000.00 (increase,2.57%)
- Current Ratio: 1.20 (decrease,0.13%)
- Net Working Capital: 805,200,000.00 (increase,0.83%)
- Equity Ratio: 0.38 (increase,2.4%)
- Cash Ratio: 0.05 (decrease,38.71%)
- Book Value Per Share: 24.67 (increase,2.84%)
- Minority Interest Equity Ratio: 0.01 (decrease,10.92%)
- Goodwill To Assets: 0.35 (decrease,0.17%)
- Noncontrolling Interest To Equity: 0.01 (decrease,10.92%)
---
π Financial Report for ticker/company:'ECL' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 300,300,000.00
- Accounts Receivable: 2,519,600,000.00
- Other Current Assets: 345,200,000.00
- Current Assets: 4,703,000,000.00
- P P E Net: 2,889,000,000.00
- Goodwill: 6,856,600,000.00
- Other Noncurrent Assets: 413,500,000.00
- Total Assets: 19,563,400,000.00
- Current Liabilities: 3,904,400,000.00
- Common Stock: 346,400,000.00
- Treasury Stock: 2,326,800,000.00
- Retained Earnings: 4,807,200,000.00
- Accumulated Other Comprehensive Income: -373,300,000.00
- Stockholders Equity: 7,210,500,000.00
- Total Liabilities And Equity: 19,563,400,000.00
- Inventory: 1,367,100,000.00
- Income Tax Expense: 91,300,000.00
- Profit Loss: 194,500,000.00
- Other Comprehensive Income: -68,100,000.00
- Comprehensive Income: 122,900,000.00
- Shares Outstanding Basic: 300,600,000.00
- Shares Outstanding Diluted: 306,500,000.00
- Total Comprehensive Income: 126,400,000.00
- Other Noncash Income Expense: -3,700,000.00
- Change In Inventories: 54,800,000.00
- Pension Contributions: 28,000,000.00
- Noncontrolling Interest Income: 3,500,000.00
- Noncontrolling Interest Comprehensive Income: 3,500,000.00
- Minority Interest: 62,600,000.00
- Total Equity Including Noncontrolling: 7,273,100,000.00
- Current Ratio: 1.20
- Net Working Capital: 798,600,000.00
- Equity Ratio: 0.37
- Cash Ratio: 0.08
- Book Value Per Share: 23.99
- Minority Interest Equity Ratio: 0.01
- Goodwill To Assets: 0.35
- Noncontrolling Interest To Equity: 0.01
|
ECL_2016-01-01 |
π Financial Report for ticker/company:'ECL' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 184,800,000.00 (decrease,40.5%)
- Accounts Receivable: 2,450,000,000.00 (decrease,1.8%)
- Other Current Assets: 333,400,000.00 (decrease,38.08%)
- Current Assets: 4,642,400,000.00 (decrease,6.61%)
- P P E Net: 3,212,200,000.00 (increase,2.84%)
- Goodwill: 6,499,200,000.00 (decrease,0.22%)
- Other Noncurrent Assets: 357,100,000.00 (decrease,5.63%)
- Total Assets: 18,883,300,000.00 (decrease,1.74%)
- Current Liabilities: 3,556,600,000.00 (decrease,20.01%)
- Common Stock: 349,500,000.00 (increase,0.06%)
- Treasury Stock: 3,239,500,000.00 (increase,0.02%)
- Retained Earnings: 6,055,000,000.00 (increase,2.72%)
- Accumulated Other Comprehensive Income: -1,404,600,000.00 (decrease,17.53%)
- Stockholders Equity: 6,783,200,000.00 (decrease,0.42%)
- Total Liabilities And Equity: 18,883,300,000.00 (decrease,1.74%)
- Inventory: 1,439,200,000.00 (decrease,1.61%)
- Income Tax Expense: 262,900,000.00 (increase,66.81%)
- Profit Loss: 794,300,000.00 (increase,45.96%)
- Other Comprehensive Income: -453,800,000.00 (decrease,85.22%)
- Comprehensive Income: 340,500,000.00 (increase,16.53%)
- Shares Outstanding Basic: 296,500,000.00 (decrease,0.24%)
- Shares Outstanding Diluted: 301,500,000.00 (decrease,0.23%)
- Total Comprehensive Income: 340,500,000.00 (increase,13.8%)
- Other Noncash Income Expense: -2,200,000.00 (increase,68.57%)
- Change In Inventories: 77,400,000.00 (increase,17.27%)
- Pension Contributions: 54,000,000.00 (increase,42.11%)
- Noncontrolling Interest Income: 1,100,000.00 (decrease,87.5%)
- Minority Interest: 59,400,000.00 (decrease,12.52%)
- Total Equity Including Noncontrolling: 6,842,600,000.00 (decrease,0.54%)
- Current Ratio: 1.31 (increase,16.74%)
- Net Working Capital: 1,085,800,000.00 (increase,106.82%)
- Equity Ratio: 0.36 (increase,1.34%)
- Cash Ratio: 0.05 (decrease,25.62%)
- Book Value Per Share: 22.88 (decrease,0.18%)
- Minority Interest Equity Ratio: 0.01 (decrease,12.05%)
- Goodwill To Assets: 0.34 (increase,1.55%)
- Noncontrolling Interest To Equity: 0.01 (decrease,12.05%)
---
π Financial Report for ticker/company:'ECL' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 310,600,000.00 (increase,30.56%)
- Accounts Receivable: 2,494,800,000.00 (decrease,2.05%)
- Other Current Assets: 538,400,000.00 (increase,16.74%)
- Current Assets: 4,971,100,000.00 (increase,1.0%)
- P P E Net: 3,123,400,000.00 (increase,0.27%)
- Goodwill: 6,513,400,000.00 (decrease,0.24%)
- Other Noncurrent Assets: 378,400,000.00 (increase,5.29%)
- Total Assets: 19,217,300,000.00 (decrease,0.18%)
- Current Liabilities: 4,446,100,000.00 (increase,7.89%)
- Common Stock: 349,300,000.00 (increase,0.17%)
- Treasury Stock: 3,238,900,000.00 (increase,13.17%)
- Retained Earnings: 5,894,700,000.00 (increase,3.59%)
- Accumulated Other Comprehensive Income: -1,195,100,000.00 (decrease,0.65%)
- Stockholders Equity: 6,811,600,000.00 (decrease,0.86%)
- Total Liabilities And Equity: 19,217,300,000.00 (decrease,0.18%)
- Inventory: 1,462,700,000.00 (decrease,2.68%)
- Income Tax Expense: 157,600,000.00 (increase,75.5%)
- Profit Loss: 544,200,000.00 (increase,131.18%)
- Other Comprehensive Income: -245,000,000.00 (decrease,3.55%)
- Comprehensive Income: 292,200,000.00 (increase,13381.82%)
- Shares Outstanding Basic: 297,200,000.00 (decrease,0.34%)
- Shares Outstanding Diluted: 302,200,000.00 (decrease,0.33%)
- Total Comprehensive Income: 299,200,000.00 (increase,25033.33%)
- Other Noncash Income Expense: -7,000,000.00 (decrease,45.83%)
- Change In Inventories: 66,000,000.00 (decrease,21.05%)
- Pension Contributions: 38,000,000.00 (increase,80.95%)
- Noncontrolling Interest Income: 8,800,000.00 (increase,340.0%)
- Minority Interest: 67,900,000.00 (increase,4.46%)
- Total Equity Including Noncontrolling: 6,879,500,000.00 (decrease,0.81%)
- Current Ratio: 1.12 (decrease,6.38%)
- Net Working Capital: 525,000,000.00 (decrease,34.44%)
- Equity Ratio: 0.35 (decrease,0.69%)
- Cash Ratio: 0.07 (increase,21.01%)
- Book Value Per Share: 22.92 (decrease,0.53%)
- Minority Interest Equity Ratio: 0.01 (increase,5.32%)
- Goodwill To Assets: 0.34 (decrease,0.06%)
- Noncontrolling Interest To Equity: 0.01 (increase,5.32%)
---
π Financial Report for ticker/company:'ECL' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 237,900,000.00
- Accounts Receivable: 2,546,900,000.00
- Other Current Assets: 461,200,000.00
- Current Assets: 4,921,800,000.00
- P P E Net: 3,115,100,000.00
- Goodwill: 6,529,000,000.00
- Other Noncurrent Assets: 359,400,000.00
- Total Assets: 19,252,000,000.00
- Current Liabilities: 4,121,000,000.00
- Common Stock: 348,700,000.00
- Treasury Stock: 2,862,000,000.00
- Retained Earnings: 5,690,400,000.00
- Accumulated Other Comprehensive Income: -1,187,400,000.00
- Stockholders Equity: 6,871,000,000.00
- Total Liabilities And Equity: 19,252,000,000.00
- Inventory: 1,503,000,000.00
- Income Tax Expense: 89,800,000.00
- Profit Loss: 235,400,000.00
- Other Comprehensive Income: -236,600,000.00
- Comprehensive Income: -2,200,000.00
- Shares Outstanding Basic: 298,200,000.00
- Shares Outstanding Diluted: 303,200,000.00
- Total Comprehensive Income: -1,200,000.00
- Other Noncash Income Expense: -4,800,000.00
- Change In Inventories: 83,600,000.00
- Pension Contributions: 21,000,000.00
- Noncontrolling Interest Income: 2,000,000.00
- Minority Interest: 65,000,000.00
- Total Equity Including Noncontrolling: 6,936,000,000.00
- Current Ratio: 1.19
- Net Working Capital: 800,800,000.00
- Equity Ratio: 0.36
- Cash Ratio: 0.06
- Book Value Per Share: 23.04
- Minority Interest Equity Ratio: 0.01
- Goodwill To Assets: 0.34
- Noncontrolling Interest To Equity: 0.01
|
ECL_2017-01-01 |
π Financial Report for ticker/company:'ECL' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 180,600,000.00 (increase,7.89%)
- Accounts Receivable: 2,349,600,000.00 (increase,1.36%)
- Other Current Assets: 299,400,000.00 (increase,7.58%)
- Current Assets: 4,172,000,000.00 (increase,1.87%)
- P P E Net: 3,292,900,000.00 (increase,1.09%)
- Goodwill: 6,515,500,000.00 (increase,0.17%)
- Other Noncurrent Assets: 484,100,000.00 (increase,24.38%)
- Total Assets: 18,378,800,000.00 (increase,0.85%)
- Current Liabilities: 4,174,000,000.00 (decrease,1.52%)
- Common Stock: 352,300,000.00 (increase,0.2%)
- Retained Earnings: 6,716,700,000.00 (increase,4.22%)
- Accumulated Other Comprehensive Income: -1,452,300,000.00 (increase,2.71%)
- Stockholders Equity: 6,869,600,000.00 (increase,4.08%)
- Total Liabilities And Equity: 18,378,800,000.00 (increase,0.85%)
- Inventory: 1,342,400,000.00 (increase,0.8%)
- Income Tax Expense: 286,700,000.00 (increase,82.61%)
- Profit Loss: 875,100,000.00 (increase,76.57%)
- Other Comprehensive Income: -23,000,000.00 (increase,65.15%)
- Comprehensive Income: 834,300,000.00 (increase,98.74%)
- Shares Outstanding Basic: 292,800,000.00 (decrease,0.2%)
- Shares Outstanding Diluted: 297,100,000.00 (decrease,0.13%)
- Total Comprehensive Income: 852,100,000.00 (increase,98.35%)
- Other Noncash Income Expense: -11,900,000.00 (increase,6.3%)
- Change In Inventories: -34,600,000.00 (increase,14.78%)
- Pension Contributions: 207,000,000.00 (increase,7.81%)
- Noncontrolling Interest Income: 11,800,000.00 (increase,84.38%)
- Noncontrolling Interest Comprehensive Income: 17,800,000.00 (increase,81.63%)
- Minority Interest: 72,200,000.00 (increase,4.49%)
- Total Equity Including Noncontrolling: 6,941,800,000.00 (increase,4.08%)
- Current Ratio: 1.00 (increase,3.44%)
- Net Working Capital: -2,000,000.00 (increase,98.6%)
- Equity Ratio: 0.37 (increase,3.2%)
- Cash Ratio: 0.04 (increase,9.55%)
- Book Value Per Share: 23.46 (increase,4.29%)
- Minority Interest Equity Ratio: 0.01 (increase,0.39%)
- Goodwill To Assets: 0.35 (decrease,0.67%)
- Noncontrolling Interest To Equity: 0.01 (increase,0.39%)
---
π Financial Report for ticker/company:'ECL' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 167,400,000.00 (decrease,37.65%)
- Accounts Receivable: 2,318,000,000.00 (increase,3.08%)
- Other Current Assets: 278,300,000.00 (decrease,4.53%)
- Current Assets: 4,095,400,000.00 (decrease,2.37%)
- P P E Net: 3,257,300,000.00 (increase,0.94%)
- Goodwill: 6,504,400,000.00 (increase,0.46%)
- Other Noncurrent Assets: 389,200,000.00 (decrease,5.97%)
- Total Assets: 18,224,600,000.00 (decrease,0.64%)
- Current Liabilities: 4,238,400,000.00 (increase,1.9%)
- Common Stock: 351,600,000.00 (increase,0.17%)
- Retained Earnings: 6,444,600,000.00 (increase,2.49%)
- Accumulated Other Comprehensive Income: -1,492,700,000.00 (increase,2.83%)
- Stockholders Equity: 6,600,500,000.00 (increase,0.29%)
- Total Liabilities And Equity: 18,224,600,000.00 (decrease,0.64%)
- Inventory: 1,331,700,000.00 (decrease,3.92%)
- Income Tax Expense: 157,000,000.00 (increase,113.9%)
- Profit Loss: 495,600,000.00 (increase,113.62%)
- Other Comprehensive Income: -66,000,000.00 (increase,43.2%)
- Comprehensive Income: 419,800,000.00 (increase,277.52%)
- Shares Outstanding Basic: 293,400,000.00 (decrease,0.34%)
- Shares Outstanding Diluted: 297,500,000.00 (decrease,0.27%)
- Total Comprehensive Income: 429,600,000.00 (increase,270.98%)
- Other Noncash Income Expense: -12,700,000.00 (decrease,69.33%)
- Change In Inventories: -40,600,000.00 (decrease,3483.33%)
- Pension Contributions: 192,000,000.00 (increase,700.0%)
- Noncontrolling Interest Income: 6,400,000.00 (increase,433.33%)
- Noncontrolling Interest Comprehensive Income: 9,800,000.00 (increase,113.04%)
- Minority Interest: 69,100,000.00 (decrease,2.26%)
- Total Equity Including Noncontrolling: 6,669,600,000.00 (increase,0.26%)
- Current Ratio: 0.97 (decrease,4.19%)
- Net Working Capital: -143,000,000.00 (decrease,503.95%)
- Equity Ratio: 0.36 (increase,0.94%)
- Cash Ratio: 0.04 (decrease,38.81%)
- Book Value Per Share: 22.50 (increase,0.63%)
- Minority Interest Equity Ratio: 0.01 (decrease,2.52%)
- Goodwill To Assets: 0.36 (increase,1.1%)
- Noncontrolling Interest To Equity: 0.01 (decrease,2.52%)
---
π Financial Report for ticker/company:'ECL' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 268,500,000.00
- Accounts Receivable: 2,248,800,000.00
- Other Current Assets: 291,500,000.00
- Current Assets: 4,194,900,000.00
- P P E Net: 3,227,000,000.00
- Goodwill: 6,474,900,000.00
- Other Noncurrent Assets: 413,900,000.00
- Total Assets: 18,341,800,000.00
- Current Liabilities: 4,159,500,000.00
- Common Stock: 351,000,000.00
- Retained Earnings: 6,288,300,000.00
- Accumulated Other Comprehensive Income: -1,536,100,000.00
- Stockholders Equity: 6,581,400,000.00
- Total Liabilities And Equity: 18,341,800,000.00
- Inventory: 1,386,100,000.00
- Income Tax Expense: 73,400,000.00
- Profit Loss: 232,000,000.00
- Other Comprehensive Income: -116,200,000.00
- Comprehensive Income: 111,200,000.00
- Shares Outstanding Basic: 294,400,000.00
- Shares Outstanding Diluted: 298,300,000.00
- Total Comprehensive Income: 115,800,000.00
- Other Noncash Income Expense: -7,500,000.00
- Change In Inventories: 1,200,000.00
- Pension Contributions: 24,000,000.00
- Noncontrolling Interest Income: 1,200,000.00
- Noncontrolling Interest Comprehensive Income: 4,600,000.00
- Minority Interest: 70,700,000.00
- Total Equity Including Noncontrolling: 6,652,100,000.00
- Current Ratio: 1.01
- Net Working Capital: 35,400,000.00
- Equity Ratio: 0.36
- Cash Ratio: 0.06
- Book Value Per Share: 22.36
- Minority Interest Equity Ratio: 0.01
- Goodwill To Assets: 0.35
- Noncontrolling Interest To Equity: 0.01
|
ECL_2018-01-01 |
π Financial Report for ticker/company:'ECL' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 209,100,000.00 (decrease,19.79%)
- Accounts Receivable: 2,533,200,000.00 (increase,3.53%)
- Other Current Assets: 363,200,000.00 (increase,2.37%)
- Current Assets: 4,614,500,000.00 (increase,1.82%)
- P P E Net: 3,617,200,000.00 (increase,3.43%)
- Goodwill: 7,154,400,000.00 (increase,2.15%)
- Other Noncurrent Assets: 431,000,000.00 (increase,0.58%)
- Total Assets: 19,856,700,000.00 (increase,1.71%)
- Current Liabilities: 3,756,600,000.00 (decrease,13.01%)
- Common Stock: 354,200,000.00 (increase,0.03%)
- Retained Earnings: 7,598,000,000.00 (increase,3.9%)
- Accumulated Other Comprehensive Income: -1,564,300,000.00 (increase,4.84%)
- Stockholders Equity: 7,222,300,000.00 (increase,4.37%)
- Total Liabilities And Equity: 19,856,700,000.00 (increase,1.71%)
- Inventory: 1,509,000,000.00 (increase,2.67%)
- Income Tax Expense: 264,200,000.00 (increase,95.27%)
- Profit Loss: 950,700,000.00 (increase,71.33%)
- Other Comprehensive Income: 151,200,000.00 (increase,112.96%)
- Comprehensive Income: 1,091,100,000.00 (increase,76.24%)
- Shares Outstanding Basic: 289,800,000.00 (decrease,0.14%)
- Shares Outstanding Diluted: 294,200,000.00 (decrease,0.14%)
- Total Comprehensive Income: 1,101,900,000.00 (increase,76.05%)
- Other Noncash Income Expense: -19,900,000.00 (decrease,57.94%)
- Change In Inventories: 116,900,000.00 (increase,22.03%)
- Pension Contributions: 131,000,000.00 (increase,254.05%)
- Noncontrolling Interest Income: 8,200,000.00 (increase,70.83%)
- Noncontrolling Interest Comprehensive Income: 10,800,000.00 (increase,58.82%)
- Minority Interest: 76,900,000.00 (increase,11.45%)
- Total Equity Including Noncontrolling: 7,299,200,000.00 (increase,4.44%)
- Current Ratio: 1.23 (increase,17.05%)
- Net Working Capital: 857,900,000.00 (increase,301.45%)
- Equity Ratio: 0.36 (increase,2.62%)
- Cash Ratio: 0.06 (decrease,7.8%)
- Book Value Per Share: 24.92 (increase,4.52%)
- Minority Interest Equity Ratio: 0.01 (increase,6.71%)
- Goodwill To Assets: 0.36 (increase,0.44%)
- Noncontrolling Interest To Equity: 0.01 (increase,6.71%)
---
π Financial Report for ticker/company:'ECL' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 260,700,000.00 (increase,22.91%)
- Accounts Receivable: 2,446,800,000.00 (increase,3.77%)
- Other Current Assets: 354,800,000.00 (increase,14.86%)
- Current Assets: 4,532,100,000.00 (increase,5.22%)
- P P E Net: 3,497,400,000.00 (increase,2.12%)
- Goodwill: 7,003,800,000.00 (increase,0.81%)
- Other Noncurrent Assets: 428,500,000.00 (decrease,6.24%)
- Total Assets: 19,523,400,000.00 (increase,1.56%)
- Current Liabilities: 4,318,400,000.00 (increase,2.69%)
- Common Stock: 354,100,000.00 (increase,0.17%)
- Retained Earnings: 7,312,600,000.00 (increase,2.66%)
- Accumulated Other Comprehensive Income: -1,643,900,000.00 (decrease,0.48%)
- Stockholders Equity: 6,919,700,000.00 (increase,1.62%)
- Total Liabilities And Equity: 19,523,400,000.00 (increase,1.56%)
- Inventory: 1,469,800,000.00 (increase,2.91%)
- Income Tax Expense: 135,300,000.00 (increase,150.56%)
- Profit Loss: 554,900,000.00 (increase,116.08%)
- Other Comprehensive Income: 71,000,000.00 (decrease,9.09%)
- Comprehensive Income: 619,100,000.00 (increase,87.38%)
- Shares Outstanding Basic: 290,200,000.00 (decrease,0.14%)
- Shares Outstanding Diluted: 294,600,000.00 (decrease,0.14%)
- Total Comprehensive Income: 625,900,000.00 (increase,86.89%)
- Other Noncash Income Expense: -12,600,000.00 (decrease,168.09%)
- Change In Inventories: 95,800,000.00 (increase,41.93%)
- Pension Contributions: 37,000,000.00 (increase,60.87%)
- Noncontrolling Interest Income: 4,800,000.00 (increase,45.45%)
- Noncontrolling Interest Comprehensive Income: 6,800,000.00 (increase,51.11%)
- Minority Interest: 69,000,000.00 (decrease,0.14%)
- Total Equity Including Noncontrolling: 6,988,700,000.00 (increase,1.6%)
- Current Ratio: 1.05 (increase,2.46%)
- Net Working Capital: 213,700,000.00 (increase,109.51%)
- Equity Ratio: 0.35 (increase,0.06%)
- Cash Ratio: 0.06 (increase,19.69%)
- Book Value Per Share: 23.84 (increase,1.76%)
- Minority Interest Equity Ratio: 0.01 (decrease,1.72%)
- Goodwill To Assets: 0.36 (decrease,0.75%)
- Noncontrolling Interest To Equity: 0.01 (decrease,1.72%)
---
π Financial Report for ticker/company:'ECL' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 212,100,000.00
- Accounts Receivable: 2,358,000,000.00
- Other Current Assets: 308,900,000.00
- Current Assets: 4,307,300,000.00
- P P E Net: 3,424,900,000.00
- Goodwill: 6,947,800,000.00
- Other Noncurrent Assets: 457,000,000.00
- Total Assets: 19,223,000,000.00
- Current Liabilities: 4,205,300,000.00
- Common Stock: 353,500,000.00
- Retained Earnings: 7,123,100,000.00
- Accumulated Other Comprehensive Income: -1,636,100,000.00
- Stockholders Equity: 6,809,400,000.00
- Total Liabilities And Equity: 19,223,000,000.00
- Inventory: 1,428,300,000.00
- Income Tax Expense: 54,000,000.00
- Profit Loss: 256,800,000.00
- Other Comprehensive Income: 78,100,000.00
- Comprehensive Income: 330,400,000.00
- Shares Outstanding Basic: 290,600,000.00
- Shares Outstanding Diluted: 295,000,000.00
- Total Comprehensive Income: 334,900,000.00
- Other Noncash Income Expense: -4,700,000.00
- Change In Inventories: 67,500,000.00
- Pension Contributions: 23,000,000.00
- Noncontrolling Interest Income: 3,300,000.00
- Noncontrolling Interest Comprehensive Income: 4,500,000.00
- Minority Interest: 69,100,000.00
- Total Equity Including Noncontrolling: 6,878,500,000.00
- Current Ratio: 1.02
- Net Working Capital: 102,000,000.00
- Equity Ratio: 0.35
- Cash Ratio: 0.05
- Book Value Per Share: 23.43
- Minority Interest Equity Ratio: 0.01
- Goodwill To Assets: 0.36
- Noncontrolling Interest To Equity: 0.01
|
ECL_2019-01-01 |
π Financial Report for ticker/company:'ECL' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 203,600,000.00 (increase,275.65%)
- Accounts Receivable: 2,652,700,000.00 (increase,0.66%)
- Other Current Assets: 378,100,000.00 (increase,4.82%)
- Current Assets: 4,822,300,000.00 (increase,4.65%)
- P P E Net: 3,778,000,000.00 (increase,0.51%)
- Goodwill: 7,078,400,000.00 (decrease,1.56%)
- Other Noncurrent Assets: 463,500,000.00 (decrease,4.29%)
- Total Assets: 19,962,600,000.00 (increase,0.06%)
- Current Liabilities: 3,589,800,000.00 (decrease,0.94%)
- Common Stock: 356,500,000.00 (increase,0.17%)
- Retained Earnings: 8,646,900,000.00 (increase,3.81%)
- Accumulated Other Comprehensive Income: -1,765,400,000.00 (decrease,10.84%)
- Stockholders Equity: 7,929,400,000.00 (increase,1.02%)
- Total Liabilities And Equity: 19,962,600,000.00 (increase,0.06%)
- Inventory: 1,587,900,000.00 (increase,1.95%)
- Nonoperating Income Expense: 60,000,000.00 (increase,53.85%)
- Income Tax Expense: 216,600,000.00 (increase,24.91%)
- Profit Loss: 1,040,100,000.00 (increase,72.83%)
- Other Comprehensive Income: -122,200,000.00 (decrease,336.36%)
- Comprehensive Income: 912,000,000.00 (increase,40.46%)
- Shares Outstanding Basic: 288,800,000.00 (increase,0.03%)
- Shares Outstanding Diluted: 293,100,000.00 (increase,0.03%)
- Total Comprehensive Income: 917,900,000.00 (increase,40.46%)
- Other Noncash Income Expense: -20,000,000.00 (decrease,62.6%)
- Change In Inventories: 171,200,000.00 (increase,43.99%)
- Pension Contributions: 46,000,000.00 (increase,35.29%)
- Cash From Operations: 1,450,400,000.00 (increase,84.6%)
- Cash From Investing: -648,900,000.00 (decrease,46.02%)
- Cash From Financing: -819,500,000.00 (decrease,61.8%)
- Noncontrolling Interest Income: 6,100,000.00 (increase,90.62%)
- Noncontrolling Interest Comprehensive Income: 5,900,000.00 (increase,40.48%)
- Minority Interest: 53,600,000.00 (decrease,9.15%)
- Total Equity Including Noncontrolling: 7,983,000,000.00 (increase,0.94%)
- Current Ratio: 1.34 (increase,5.64%)
- Operating Cash Flow Ratio: 0.40 (increase,86.35%)
- Net Working Capital: 1,232,500,000.00 (increase,25.24%)
- Equity Ratio: 0.40 (increase,0.96%)
- Cash Ratio: 0.06 (increase,279.2%)
- Book Value Per Share: 27.46 (increase,0.98%)
- Net Cash Flow: 801,500,000.00 (increase,134.84%)
- Pension Contribution Ratio: 0.03 (decrease,26.71%)
- Minority Interest Equity Ratio: 0.01 (decrease,10.0%)
- Goodwill To Assets: 0.35 (decrease,1.62%)
- Cash Flow Per Share: 5.02 (increase,84.54%)
- Total Cash Flow: 801,500,000.00 (increase,134.84%)
- Noncontrolling Interest To Equity: 0.01 (decrease,10.0%)
---
π Financial Report for ticker/company:'ECL' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 54,200,000.00 (decrease,69.12%)
- Accounts Receivable: 2,635,400,000.00 (increase,2.37%)
- Other Current Assets: 360,700,000.00 (increase,18.18%)
- Current Assets: 4,607,900,000.00 (increase,0.24%)
- P P E Net: 3,758,700,000.00 (decrease,0.56%)
- Goodwill: 7,190,900,000.00 (decrease,1.53%)
- Other Noncurrent Assets: 484,300,000.00 (decrease,1.65%)
- Total Assets: 19,951,600,000.00 (decrease,1.15%)
- Current Liabilities: 3,623,800,000.00 (decrease,9.01%)
- Common Stock: 355,900,000.00 (increase,0.11%)
- Retained Earnings: 8,329,900,000.00 (increase,2.88%)
- Accumulated Other Comprehensive Income: -1,592,700,000.00 (decrease,2.21%)
- Stockholders Equity: 7,849,500,000.00 (increase,3.27%)
- Total Liabilities And Equity: 19,951,600,000.00 (decrease,1.15%)
- Inventory: 1,557,600,000.00 (increase,1.02%)
- Nonoperating Income Expense: 39,000,000.00 (increase,101.03%)
- Income Tax Expense: 173,400,000.00 (increase,150.94%)
- Profit Loss: 601,800,000.00 (increase,142.47%)
- Other Comprehensive Income: 51,700,000.00 (decrease,40.98%)
- Comprehensive Income: 649,300,000.00 (increase,95.34%)
- Shares Outstanding Basic: 288,700,000.00 (increase,0.03%)
- Shares Outstanding Diluted: 293,000,000.00 (increase,0.1%)
- Total Comprehensive Income: 653,500,000.00 (increase,94.61%)
- Other Noncash Income Expense: -12,300,000.00 (decrease,151.02%)
- Change In Inventories: 118,900,000.00 (increase,54.02%)
- Pension Contributions: 34,000,000.00 (increase,47.83%)
- Cash From Operations: 785,700,000.00 (increase,61.27%)
- Cash From Investing: -444,400,000.00 (decrease,73.73%)
- Cash From Financing: -506,500,000.00 (decrease,91.13%)
- Noncontrolling Interest Income: 3,200,000.00 (increase,255.56%)
- Noncontrolling Interest Comprehensive Income: 4,200,000.00 (increase,23.53%)
- Minority Interest: 59,000,000.00 (decrease,14.37%)
- Total Equity Including Noncontrolling: 7,908,500,000.00 (increase,3.11%)
- Current Ratio: 1.27 (increase,10.17%)
- Operating Cash Flow Ratio: 0.22 (increase,77.24%)
- Net Working Capital: 984,100,000.00 (increase,60.28%)
- Equity Ratio: 0.39 (increase,4.47%)
- Cash Ratio: 0.01 (decrease,66.06%)
- Book Value Per Share: 27.19 (increase,3.23%)
- Net Cash Flow: 341,300,000.00 (increase,47.49%)
- Pension Contribution Ratio: 0.04 (decrease,8.34%)
- Minority Interest Equity Ratio: 0.01 (decrease,16.95%)
- Goodwill To Assets: 0.36 (decrease,0.39%)
- Cash Flow Per Share: 2.72 (increase,61.21%)
- Total Cash Flow: 341,300,000.00 (increase,47.49%)
- Noncontrolling Interest To Equity: 0.01 (decrease,16.95%)
---
π Financial Report for ticker/company:'ECL' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 175,500,000.00
- Accounts Receivable: 2,574,300,000.00
- Other Current Assets: 305,200,000.00
- Current Assets: 4,596,800,000.00
- P P E Net: 3,779,900,000.00
- Goodwill: 7,303,000,000.00
- Other Noncurrent Assets: 492,400,000.00
- Total Assets: 20,184,300,000.00
- Current Liabilities: 3,982,800,000.00
- Common Stock: 355,500,000.00
- Retained Earnings: 8,097,000,000.00
- Accumulated Other Comprehensive Income: -1,558,300,000.00
- Stockholders Equity: 7,601,000,000.00
- Total Liabilities And Equity: 20,184,300,000.00
- Inventory: 1,541,800,000.00
- Nonoperating Income Expense: 19,400,000.00
- Income Tax Expense: 69,100,000.00
- Profit Loss: 248,200,000.00
- Other Comprehensive Income: 87,600,000.00
- Comprehensive Income: 332,400,000.00
- Shares Outstanding Basic: 288,600,000.00
- Shares Outstanding Diluted: 292,700,000.00
- Total Comprehensive Income: 335,800,000.00
- Other Noncash Income Expense: -4,900,000.00
- Change In Inventories: 77,200,000.00
- Pension Contributions: 23,000,000.00
- Cash From Operations: 487,200,000.00
- Cash From Investing: -255,800,000.00
- Cash From Financing: -265,000,000.00
- Noncontrolling Interest Income: 900,000.00
- Noncontrolling Interest Comprehensive Income: 3,400,000.00
- Minority Interest: 68,900,000.00
- Total Equity Including Noncontrolling: 7,669,900,000.00
- Current Ratio: 1.15
- Operating Cash Flow Ratio: 0.12
- Net Working Capital: 614,000,000.00
- Equity Ratio: 0.38
- Cash Ratio: 0.04
- Book Value Per Share: 26.34
- Net Cash Flow: 231,400,000.00
- Pension Contribution Ratio: 0.05
- Minority Interest Equity Ratio: 0.01
- Goodwill To Assets: 0.36
- Cash Flow Per Share: 1.69
- Total Cash Flow: 231,400,000.00
- Noncontrolling Interest To Equity: 0.01
|
ECL_2020-01-01 |
π Financial Report for ticker/company:'ECL' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 135,900,000.00 (increase,58.58%)
- Accounts Receivable: 2,722,500,000.00 (decrease,0.9%)
- Other Current Assets: 425,000,000.00 (increase,7.49%)
- Current Assets: 4,870,100,000.00 (increase,0.34%)
- P P E Net: 3,861,500,000.00 (decrease,0.14%)
- Goodwill: 7,220,600,000.00 (decrease,0.19%)
- Other Noncurrent Assets: 584,800,000.00 (increase,6.89%)
- Total Assets: 20,835,600,000.00 (increase,0.04%)
- Current Liabilities: 3,919,500,000.00 (decrease,5.04%)
- Common Stock: 359,400,000.00 (increase,0.14%)
- Retained Earnings: 9,699,700,000.00 (increase,3.54%)
- Accumulated Other Comprehensive Income: -1,884,700,000.00 (decrease,2.63%)
- Stockholders Equity: 8,567,700,000.00 (increase,4.16%)
- Total Liabilities And Equity: 20,835,600,000.00 (increase,0.04%)
- Inventory: 1,586,700,000.00 (decrease,2.37%)
- Nonoperating Income Expense: 62,900,000.00 (increase,49.41%)
- Income Tax Expense: 229,400,000.00 (increase,68.18%)
- Profit Loss: 1,141,900,000.00 (increase,69.77%)
- Other Comprehensive Income: -59,400,000.00 (decrease,407.69%)
- Comprehensive Income: 1,067,500,000.00 (increase,63.83%)
- Shares Outstanding Basic: 288,000,000.00 (increase,0.03%)
- Shares Outstanding Diluted: 292,500,000.00 (increase,0.1%)
- Total Comprehensive Income: 1,082,500,000.00 (increase,63.79%)
- Other Noncash Income Expense: -14,500,000.00 (decrease,9.02%)
- Change In Inventories: 47,600,000.00 (decrease,42.58%)
- Pension Contributions: 164,000,000.00 (increase,429.03%)
- Cash From Operations: 1,599,700,000.00 (increase,74.35%)
- Cash From Investing: -929,200,000.00 (decrease,41.32%)
- Cash From Financing: -847,500,000.00 (decrease,78.16%)
- Noncontrolling Interest Income: 12,600,000.00 (increase,68.0%)
- Noncontrolling Interest Comprehensive Income: 15,000,000.00 (increase,61.29%)
- Minority Interest: 44,700,000.00 (increase,1.59%)
- Total Equity Including Noncontrolling: 8,612,400,000.00 (increase,4.15%)
- Current Ratio: 1.24 (increase,5.67%)
- Operating Cash Flow Ratio: 0.41 (increase,83.62%)
- Net Working Capital: 950,600,000.00 (increase,30.97%)
- Equity Ratio: 0.41 (increase,4.12%)
- Cash Ratio: 0.03 (increase,67.0%)
- Book Value Per Share: 29.75 (increase,4.13%)
- Net Cash Flow: 670,500,000.00 (increase,157.88%)
- Pension Contribution Ratio: 0.10 (increase,203.42%)
- Minority Interest Equity Ratio: 0.01 (decrease,2.46%)
- Goodwill To Assets: 0.35 (decrease,0.22%)
- Cash Flow Per Share: 5.55 (increase,74.29%)
- Total Cash Flow: 670,500,000.00 (increase,157.88%)
- Noncontrolling Interest To Equity: 0.01 (decrease,2.46%)
---
π Financial Report for ticker/company:'ECL' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 85,700,000.00
- Accounts Receivable: 2,747,100,000.00
- Other Current Assets: 395,400,000.00
- Current Assets: 4,853,500,000.00
- P P E Net: 3,866,900,000.00
- Goodwill: 7,234,100,000.00
- Other Noncurrent Assets: 547,100,000.00
- Total Assets: 20,827,600,000.00
- Current Liabilities: 4,127,700,000.00
- Common Stock: 358,900,000.00
- Retained Earnings: 9,368,000,000.00
- Accumulated Other Comprehensive Income: -1,836,400,000.00
- Stockholders Equity: 8,225,400,000.00
- Total Liabilities And Equity: 20,827,600,000.00
- Inventory: 1,625,300,000.00
- Nonoperating Income Expense: 42,100,000.00
- Income Tax Expense: 136,400,000.00
- Profit Loss: 672,600,000.00
- Other Comprehensive Income: -11,700,000.00
- Comprehensive Income: 651,600,000.00
- Shares Outstanding Basic: 287,900,000.00
- Shares Outstanding Diluted: 292,200,000.00
- Total Comprehensive Income: 660,900,000.00
- Other Noncash Income Expense: -13,300,000.00
- Change In Inventories: 82,900,000.00
- Pension Contributions: 31,000,000.00
- Cash From Operations: 917,500,000.00
- Cash From Investing: -657,500,000.00
- Cash From Financing: -475,700,000.00
- Noncontrolling Interest Income: 7,500,000.00
- Noncontrolling Interest Comprehensive Income: 9,300,000.00
- Minority Interest: 44,000,000.00
- Total Equity Including Noncontrolling: 8,269,400,000.00
- Current Ratio: 1.18
- Operating Cash Flow Ratio: 0.22
- Net Working Capital: 725,800,000.00
- Equity Ratio: 0.39
- Cash Ratio: 0.02
- Book Value Per Share: 28.57
- Net Cash Flow: 260,000,000.00
- Pension Contribution Ratio: 0.03
- Minority Interest Equity Ratio: 0.01
- Goodwill To Assets: 0.35
- Cash Flow Per Share: 3.19
- Total Cash Flow: 260,000,000.00
- Noncontrolling Interest To Equity: 0.01
|
ECL_2021-01-01 |
π Financial Report for ticker/company:'ECL' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 1,034,700,000.00 (decrease,24.42%)
- Accounts Receivable: 2,320,700,000.00 (increase,2.89%)
- Other Current Assets: 348,800,000.00 (increase,11.44%)
- Current Assets: 4,992,000,000.00 (decrease,3.37%)
- P P E Net: 3,146,200,000.00 (increase,0.23%)
- Goodwill: 5,958,000,000.00 (increase,3.44%)
- Other Noncurrent Assets: 543,600,000.00 (decrease,2.63%)
- Total Assets: 18,097,100,000.00 (increase,0.08%)
- Current Liabilities: 3,106,400,000.00 (decrease,3.76%)
- Common Stock: 362,100,000.00 (increase,0.03%)
- Retained Earnings: 8,079,900,000.00 (increase,1.41%)
- Accumulated Other Comprehensive Income: -1,945,900,000.00 (increase,2.2%)
- Stockholders Equity: 6,014,700,000.00 (increase,2.72%)
- Total Liabilities And Equity: 18,097,100,000.00 (increase,0.08%)
- Inventory: 1,287,800,000.00 (increase,4.81%)
- Nonoperating Income Expense: 45,600,000.00 (increase,49.51%)
- Income Tax Expense: 103,500,000.00 (increase,69.39%)
- Profit Loss: -1,490,400,000.00 (increase,14.33%)
- Other Comprehensive Income: 145,100,000.00 (increase,44.81%)
- Comprehensive Income: -1,360,300,000.00 (increase,16.41%)
- Shares Outstanding Basic: 287,500,000.00 (decrease,0.35%)
- Shares Outstanding Diluted: 290,800,000.00 (decrease,0.41%)
- Total Comprehensive Income: -1,345,300,000.00 (increase,17.94%)
- Other Noncash Income Expense: -44,200,000.00 (increase,17.84%)
- Change In Inventories: 176,100,000.00 (increase,15.93%)
- Pension Contributions: 50,100,000.00 (increase,46.92%)
- Cash From Operations: 1,210,400,000.00 (increase,59.56%)
- Cash From Investing: -352,700,000.00 (decrease,97.15%)
- Cash From Financing: 28,700,000.00 (decrease,96.01%)
- Noncontrolling Interest Comprehensive Income: 15,000,000.00 (increase,223.97%)
- Minority Interest: 34,700,000.00 (decrease,0.86%)
- Total Equity Including Noncontrolling: 6,049,400,000.00 (increase,2.7%)
- Current Ratio: 1.61 (increase,0.4%)
- Operating Cash Flow Ratio: 0.39 (increase,65.79%)
- Net Working Capital: 1,885,600,000.00 (decrease,2.73%)
- Equity Ratio: 0.33 (increase,2.64%)
- Cash Ratio: 0.33 (decrease,21.47%)
- Book Value Per Share: 20.92 (increase,3.08%)
- Net Cash Flow: 857,700,000.00 (increase,47.96%)
- Pension Contribution Ratio: 0.04 (decrease,7.92%)
- Minority Interest Equity Ratio: 0.01 (decrease,3.47%)
- Goodwill To Assets: 0.33 (increase,3.36%)
- Cash Flow Per Share: 4.21 (increase,60.11%)
- Total Cash Flow: 857,700,000.00 (increase,47.96%)
- Noncontrolling Interest To Equity: 0.01 (decrease,3.47%)
---
π Financial Report for ticker/company:'ECL' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 1,369,000,000.00 (decrease,17.62%)
- Accounts Receivable: 2,255,500,000.00 (decrease,21.02%)
- Other Current Assets: 313,000,000.00 (decrease,19.66%)
- Current Assets: 5,166,200,000.00 (decrease,19.74%)
- P P E Net: 3,138,900,000.00 (decrease,19.94%)
- Goodwill: 5,759,900,000.00 (decrease,20.35%)
- Other Noncurrent Assets: 558,300,000.00 (decrease,6.93%)
- Total Assets: 18,082,400,000.00 (decrease,19.06%)
- Current Liabilities: 3,227,700,000.00 (decrease,24.19%)
- Common Stock: 362,000,000.00 (increase,0.33%)
- Retained Earnings: 7,967,800,000.00 (decrease,21.4%)
- Accumulated Other Comprehensive Income: -1,989,700,000.00 (increase,5.87%)
- Stockholders Equity: 5,855,200,000.00 (decrease,33.63%)
- Total Liabilities And Equity: 18,082,400,000.00 (decrease,19.06%)
- Inventory: 1,228,700,000.00 (decrease,19.68%)
- Nonoperating Income Expense: 30,500,000.00 (increase,100.66%)
- Income Tax Expense: 61,100,000.00 (decrease,17.54%)
- Profit Loss: -1,739,700,000.00 (decrease,699.48%)
- Other Comprehensive Income: 100,200,000.00 (increase,526.38%)
- Comprehensive Income: -1,627,400,000.00 (decrease,727.37%)
- Shares Outstanding Basic: 288,500,000.00 (decrease,0.1%)
- Shares Outstanding Diluted: 292,000,000.00 (decrease,0.21%)
- Total Comprehensive Income: -1,639,500,000.00 (decrease,714.74%)
- Other Noncash Income Expense: -53,800,000.00 (decrease,355.93%)
- Change In Inventories: 151,900,000.00 (increase,484.23%)
- Pension Contributions: 34,100,000.00 (increase,65.53%)
- Cash From Operations: 758,600,000.00 (increase,104.03%)
- Cash From Investing: -178,900,000.00 (decrease,7.97%)
- Cash From Financing: 719,000,000.00 (decrease,43.2%)
- Noncontrolling Interest Comprehensive Income: -12,100,000.00 (decrease,265.75%)
- Minority Interest: 35,000,000.00 (decrease,9.09%)
- Total Equity Including Noncontrolling: 5,890,200,000.00 (decrease,33.52%)
- Current Ratio: 1.60 (increase,5.86%)
- Operating Cash Flow Ratio: 0.24 (increase,169.13%)
- Net Working Capital: 1,938,500,000.00 (decrease,11.07%)
- Equity Ratio: 0.32 (decrease,18.0%)
- Cash Ratio: 0.42 (increase,8.66%)
- Book Value Per Share: 20.30 (decrease,33.56%)
- Net Cash Flow: 579,700,000.00 (increase,181.27%)
- Pension Contribution Ratio: 0.04 (decrease,18.87%)
- Minority Interest Equity Ratio: 0.01 (increase,36.75%)
- Goodwill To Assets: 0.32 (decrease,1.6%)
- Cash Flow Per Share: 2.63 (increase,104.25%)
- Total Cash Flow: 579,700,000.00 (increase,181.27%)
- Noncontrolling Interest To Equity: 0.01 (increase,36.75%)
---
π Financial Report for ticker/company:'ECL' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 1,661,900,000.00
- Accounts Receivable: 2,855,900,000.00
- Other Current Assets: 389,600,000.00
- Current Assets: 6,437,100,000.00
- P P E Net: 3,920,700,000.00
- Goodwill: 7,231,500,000.00
- Other Noncurrent Assets: 599,900,000.00
- Total Assets: 22,339,600,000.00
- Current Liabilities: 4,257,400,000.00
- Common Stock: 360,800,000.00
- Retained Earnings: 10,136,900,000.00
- Accumulated Other Comprehensive Income: -2,113,700,000.00
- Stockholders Equity: 8,822,100,000.00
- Total Liabilities And Equity: 22,339,600,000.00
- Inventory: 1,529,700,000.00
- Nonoperating Income Expense: 15,200,000.00
- Income Tax Expense: 74,100,000.00
- Profit Loss: 290,200,000.00
- Other Comprehensive Income: -23,500,000.00
- Comprehensive Income: 259,400,000.00
- Shares Outstanding Basic: 288,800,000.00
- Shares Outstanding Diluted: 292,600,000.00
- Total Comprehensive Income: 266,700,000.00
- Other Noncash Income Expense: -11,800,000.00
- Change In Inventories: 26,000,000.00
- Pension Contributions: 20,600,000.00
- Cash From Operations: 371,800,000.00
- Cash From Investing: -165,700,000.00
- Cash From Financing: 1,265,800,000.00
- Noncontrolling Interest Comprehensive Income: 7,300,000.00
- Minority Interest: 38,500,000.00
- Total Equity Including Noncontrolling: 8,860,600,000.00
- Current Ratio: 1.51
- Operating Cash Flow Ratio: 0.09
- Net Working Capital: 2,179,700,000.00
- Equity Ratio: 0.39
- Cash Ratio: 0.39
- Book Value Per Share: 30.55
- Net Cash Flow: 206,100,000.00
- Pension Contribution Ratio: 0.06
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.32
- Cash Flow Per Share: 1.29
- Total Cash Flow: 206,100,000.00
- Noncontrolling Interest To Equity: 0.00
|
ECL_2022-01-01 |
π Financial Report for ticker/company:'ECL' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 897,900,000.00 (decrease,35.97%)
- Accounts Receivable: 2,384,100,000.00 (increase,2.28%)
- Other Current Assets: 326,600,000.00 (decrease,2.65%)
- Current Assets: 4,986,800,000.00 (decrease,9.12%)
- P P E Net: 3,069,600,000.00 (decrease,0.27%)
- Goodwill: 6,125,600,000.00 (decrease,0.76%)
- Other Noncurrent Assets: 477,100,000.00 (decrease,0.42%)
- Total Assets: 17,926,200,000.00 (decrease,3.28%)
- Current Liabilities: 2,894,500,000.00 (increase,0.49%)
- Common Stock: 363,700,000.00 (increase,0.14%)
- Retained Earnings: 8,659,800,000.00 (increase,2.21%)
- Accumulated Other Comprehensive Income: -1,733,500,000.00 (decrease,1.34%)
- Stockholders Equity: 6,933,500,000.00 (increase,3.34%)
- Total Liabilities And Equity: 17,926,200,000.00 (decrease,3.28%)
- Inventory: 1,378,200,000.00 (decrease,2.84%)
- Nonoperating Income Expense: 27,500,000.00 (increase,89.66%)
- Income Tax Expense: 226,000,000.00 (increase,48.49%)
- Profit Loss: 838,700,000.00 (increase,64.42%)
- Other Comprehensive Income: 259,100,000.00 (decrease,8.25%)
- Comprehensive Income: 1,089,800,000.00 (increase,38.26%)
- Shares Outstanding Basic: 286,100,000.00 (increase,0.03%)
- Shares Outstanding Diluted: 289,000,000.00 (increase,0.03%)
- Total Comprehensive Income: 1,097,800,000.00 (increase,38.52%)
- Other Noncash Income Expense: -19,700,000.00 (decrease,64.17%)
- Change In Inventories: 79,800,000.00 (decrease,22.9%)
- Pension Contributions: 51,300,000.00 (increase,40.55%)
- Cash From Operations: 1,421,000,000.00 (increase,78.0%)
- Cash From Investing: -638,500,000.00 (decrease,83.58%)
- Cash From Financing: -1,159,300,000.00 (decrease,264.22%)
- Noncontrolling Interest Comprehensive Income: 8,000,000.00 (increase,86.05%)
- Minority Interest: 28,300,000.00 (increase,4.04%)
- Total Equity Including Noncontrolling: 6,961,800,000.00 (increase,3.35%)
- Current Ratio: 1.72 (decrease,9.57%)
- Operating Cash Flow Ratio: 0.49 (increase,77.13%)
- Net Working Capital: 2,092,300,000.00 (decrease,19.75%)
- Equity Ratio: 0.39 (increase,6.85%)
- Cash Ratio: 0.31 (decrease,36.29%)
- Book Value Per Share: 24.23 (increase,3.31%)
- Net Cash Flow: 782,500,000.00 (increase,73.7%)
- Pension Contribution Ratio: 0.04 (decrease,21.04%)
- Minority Interest Equity Ratio: 0.00 (increase,0.67%)
- Goodwill To Assets: 0.34 (increase,2.6%)
- Cash Flow Per Share: 4.97 (increase,77.94%)
- Total Cash Flow: 782,500,000.00 (increase,73.7%)
- Noncontrolling Interest To Equity: 0.00 (increase,0.67%)
---
π Financial Report for ticker/company:'ECL' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 1,402,400,000.00 (increase,17.9%)
- Accounts Receivable: 2,331,000,000.00 (increase,2.6%)
- Other Current Assets: 335,500,000.00 (decrease,1.76%)
- Current Assets: 5,487,400,000.00 (increase,6.55%)
- P P E Net: 3,077,900,000.00 (decrease,0.03%)
- Goodwill: 6,172,400,000.00 (increase,0.86%)
- Other Noncurrent Assets: 479,100,000.00 (decrease,0.31%)
- Total Assets: 18,533,700,000.00 (increase,1.79%)
- Current Liabilities: 2,880,300,000.00 (increase,0.99%)
- Common Stock: 363,200,000.00 (increase,0.06%)
- Retained Earnings: 8,472,800,000.00 (increase,2.09%)
- Accumulated Other Comprehensive Income: -1,710,600,000.00 (increase,10.65%)
- Stockholders Equity: 6,709,100,000.00 (increase,6.62%)
- Total Liabilities And Equity: 18,533,700,000.00 (increase,1.79%)
- Inventory: 1,418,500,000.00 (increase,5.31%)
- Nonoperating Income Expense: 14,500,000.00 (decrease,14.71%)
- Income Tax Expense: 152,200,000.00 (increase,130.26%)
- Profit Loss: 510,100,000.00 (increase,159.59%)
- Other Comprehensive Income: 282,400,000.00 (increase,256.57%)
- Comprehensive Income: 788,200,000.00 (increase,188.19%)
- Shares Outstanding Basic: 286,000,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 288,900,000.00 (increase,0.03%)
- Total Comprehensive Income: 792,500,000.00 (increase,187.45%)
- Other Noncash Income Expense: -12,000,000.00 (decrease,172.73%)
- Change In Inventories: 103,500,000.00 (increase,125.49%)
- Pension Contributions: 36,500,000.00 (increase,68.98%)
- Cash From Operations: 798,300,000.00 (increase,170.34%)
- Cash From Investing: -347,800,000.00 (decrease,80.77%)
- Cash From Financing: -318,300,000.00 (decrease,73.84%)
- Noncontrolling Interest Comprehensive Income: 4,300,000.00 (increase,95.45%)
- Minority Interest: 27,200,000.00 (decrease,2.16%)
- Total Equity Including Noncontrolling: 6,736,300,000.00 (increase,6.59%)
- Current Ratio: 1.91 (increase,5.51%)
- Operating Cash Flow Ratio: 0.28 (increase,167.7%)
- Net Working Capital: 2,607,100,000.00 (increase,13.46%)
- Equity Ratio: 0.36 (increase,4.75%)
- Cash Ratio: 0.49 (increase,16.75%)
- Book Value Per Share: 23.46 (increase,6.62%)
- Net Cash Flow: 450,500,000.00 (increase,337.8%)
- Pension Contribution Ratio: 0.05 (decrease,37.49%)
- Minority Interest Equity Ratio: 0.00 (decrease,8.2%)
- Goodwill To Assets: 0.33 (decrease,0.91%)
- Cash Flow Per Share: 2.79 (increase,170.34%)
- Total Cash Flow: 450,500,000.00 (increase,337.8%)
- Noncontrolling Interest To Equity: 0.00 (decrease,8.2%)
---
π Financial Report for ticker/company:'ECL' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 1,189,500,000.00
- Accounts Receivable: 2,272,000,000.00
- Other Current Assets: 341,500,000.00
- Current Assets: 5,150,000,000.00
- P P E Net: 3,078,700,000.00
- Goodwill: 6,119,500,000.00
- Other Noncurrent Assets: 480,600,000.00
- Total Assets: 18,208,100,000.00
- Current Liabilities: 2,852,200,000.00
- Common Stock: 363,000,000.00
- Retained Earnings: 8,299,300,000.00
- Accumulated Other Comprehensive Income: -1,914,500,000.00
- Stockholders Equity: 6,292,300,000.00
- Total Liabilities And Equity: 18,208,100,000.00
- Inventory: 1,347,000,000.00
- Nonoperating Income Expense: 17,000,000.00
- Income Tax Expense: 66,100,000.00
- Profit Loss: 196,500,000.00
- Other Comprehensive Income: 79,200,000.00
- Comprehensive Income: 273,500,000.00
- Shares Outstanding Basic: 286,000,000.00
- Shares Outstanding Diluted: 288,800,000.00
- Total Comprehensive Income: 275,700,000.00
- Other Noncash Income Expense: -4,400,000.00
- Change In Inventories: 45,900,000.00
- Pension Contributions: 21,600,000.00
- Cash From Operations: 295,300,000.00
- Cash From Investing: -192,400,000.00
- Cash From Financing: -183,100,000.00
- Noncontrolling Interest Comprehensive Income: 2,200,000.00
- Minority Interest: 27,800,000.00
- Total Equity Including Noncontrolling: 6,320,100,000.00
- Current Ratio: 1.81
- Operating Cash Flow Ratio: 0.10
- Net Working Capital: 2,297,800,000.00
- Equity Ratio: 0.35
- Cash Ratio: 0.42
- Book Value Per Share: 22.00
- Net Cash Flow: 102,900,000.00
- Pension Contribution Ratio: 0.07
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.34
- Cash Flow Per Share: 1.03
- Total Cash Flow: 102,900,000.00
- Noncontrolling Interest To Equity: 0.00
|
ECL_2023-01-01 |
π Financial Report for ticker/company:'ECL' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 112,900,000.00 (decrease,9.61%)
- Accounts Receivable: 2,714,300,000.00 (increase,1.74%)
- Other Current Assets: 469,400,000.00 (increase,19.93%)
- Current Assets: 5,099,300,000.00 (increase,3.96%)
- P P E Net: 3,260,900,000.00 (decrease,0.09%)
- Goodwill: 7,741,400,000.00 (decrease,2.45%)
- Other Noncurrent Assets: 593,400,000.00 (decrease,5.4%)
- Total Assets: 21,037,000,000.00 (decrease,0.6%)
- Current Liabilities: 3,772,300,000.00 (decrease,0.89%)
- Common Stock: 364,600,000.00 (increase,0.03%)
- Retained Earnings: 9,205,100,000.00 (increase,2.24%)
- Accumulated Other Comprehensive Income: -1,830,500,000.00 (decrease,13.14%)
- Stockholders Equity: 7,062,600,000.00 (decrease,0.43%)
- Total Liabilities And Equity: 21,037,000,000.00 (decrease,0.6%)
- Inventory: 1,802,700,000.00 (increase,4.77%)
- Nonoperating Income Expense: 32,600,000.00 (decrease,14.88%)
- Income Tax Expense: 182,400,000.00 (increase,49.26%)
- Profit Loss: 839,400,000.00 (increase,72.22%)
- Other Comprehensive Income: -201,700,000.00 (decrease,1651.54%)
- Comprehensive Income: 631,600,000.00 (increase,27.06%)
- Shares Outstanding Basic: 285,400,000.00 (decrease,0.11%)
- Shares Outstanding Diluted: 287,000,000.00 (decrease,0.14%)
- Total Comprehensive Income: 637,700,000.00 (increase,27.44%)
- Change In Inventories: 385,700,000.00 (increase,53.79%)
- Pension Contributions: 51,800,000.00 (increase,47.58%)
- Cash From Operations: 929,200,000.00 (increase,88.67%)
- Cash From Investing: -506,400,000.00 (decrease,62.93%)
- Cash From Financing: -675,600,000.00 (decrease,57.78%)
- Noncontrolling Interest Income: 12,100,000.00 (increase,68.06%)
- Noncontrolling Interest Comprehensive Income: 6,100,000.00 (increase,84.85%)
- Minority Interest: 27,300,000.00 (increase,9.2%)
- Total Equity Including Noncontrolling: 7,089,900,000.00 (decrease,0.4%)
- Current Ratio: 1.35 (increase,4.89%)
- Operating Cash Flow Ratio: 0.25 (increase,90.36%)
- Net Working Capital: 1,327,000,000.00 (increase,20.75%)
- Equity Ratio: 0.34 (increase,0.16%)
- Cash Ratio: 0.03 (decrease,8.8%)
- Book Value Per Share: 24.75 (decrease,0.33%)
- Net Cash Flow: 422,800,000.00 (increase,132.69%)
- Pension Contribution Ratio: 0.06 (decrease,21.78%)
- Minority Interest Equity Ratio: 0.00 (increase,9.64%)
- Goodwill To Assets: 0.37 (decrease,1.86%)
- Cash Flow Per Share: 3.26 (increase,88.87%)
- Total Cash Flow: 422,800,000.00 (increase,132.69%)
- Noncontrolling Interest To Equity: 0.00 (increase,9.64%)
---
π Financial Report for ticker/company:'ECL' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 124,900,000.00 (increase,25.65%)
- Accounts Receivable: 2,668,000,000.00 (increase,6.37%)
- Other Current Assets: 391,400,000.00 (decrease,3.83%)
- Current Assets: 4,905,000,000.00 (increase,6.53%)
- P P E Net: 3,264,000,000.00 (decrease,0.66%)
- Goodwill: 7,935,900,000.00 (decrease,1.8%)
- Other Noncurrent Assets: 627,300,000.00 (increase,9.69%)
- Total Assets: 21,163,600,000.00 (increase,0.46%)
- Current Liabilities: 3,806,000,000.00 (increase,4.81%)
- Common Stock: 364,500,000.00 (no change,0.0%)
- Retained Earnings: 9,003,300,000.00 (increase,1.84%)
- Accumulated Other Comprehensive Income: -1,617,900,000.00 (decrease,3.47%)
- Stockholders Equity: 7,093,400,000.00 (increase,0.17%)
- Total Liabilities And Equity: 21,163,600,000.00 (increase,0.46%)
- Inventory: 1,720,700,000.00 (increase,8.23%)
- Nonoperating Income Expense: 38,300,000.00 (increase,103.72%)
- Income Tax Expense: 122,200,000.00 (increase,167.98%)
- Profit Loss: 487,400,000.00 (increase,178.99%)
- Other Comprehensive Income: 13,000,000.00 (decrease,81.48%)
- Comprehensive Income: 497,100,000.00 (increase,104.48%)
- Shares Outstanding Basic: 285,700,000.00 (decrease,0.17%)
- Shares Outstanding Diluted: 287,400,000.00 (decrease,0.24%)
- Total Comprehensive Income: 500,400,000.00 (increase,104.33%)
- Change In Inventories: 250,800,000.00 (increase,164.56%)
- Pension Contributions: 35,100,000.00 (increase,102.89%)
- Cash From Operations: 492,500,000.00 (increase,189.54%)
- Cash From Investing: -310,800,000.00 (decrease,140.56%)
- Cash From Financing: -428,200,000.00 (decrease,40.26%)
- Noncontrolling Interest Income: 7,200,000.00 (increase,157.14%)
- Noncontrolling Interest Comprehensive Income: 3,300,000.00 (increase,83.33%)
- Minority Interest: 25,000,000.00 (increase,6.38%)
- Total Equity Including Noncontrolling: 7,118,400,000.00 (increase,0.19%)
- Current Ratio: 1.29 (increase,1.64%)
- Operating Cash Flow Ratio: 0.13 (increase,176.25%)
- Net Working Capital: 1,099,000,000.00 (increase,12.93%)
- Equity Ratio: 0.34 (decrease,0.29%)
- Cash Ratio: 0.03 (increase,19.89%)
- Book Value Per Share: 24.83 (increase,0.34%)
- Net Cash Flow: 181,700,000.00 (increase,344.25%)
- Pension Contribution Ratio: 0.07 (decrease,29.93%)
- Minority Interest Equity Ratio: 0.00 (increase,6.18%)
- Goodwill To Assets: 0.37 (decrease,2.24%)
- Cash Flow Per Share: 1.72 (increase,190.04%)
- Total Cash Flow: 181,700,000.00 (increase,344.25%)
- Noncontrolling Interest To Equity: 0.00 (increase,6.18%)
---
π Financial Report for ticker/company:'ECL' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 99,400,000.00
- Accounts Receivable: 2,508,200,000.00
- Other Current Assets: 407,000,000.00
- Current Assets: 4,604,500,000.00
- P P E Net: 3,285,700,000.00
- Goodwill: 8,081,000,000.00
- Other Noncurrent Assets: 571,900,000.00
- Total Assets: 21,067,200,000.00
- Current Liabilities: 3,631,300,000.00
- Common Stock: 364,500,000.00
- Retained Earnings: 8,840,400,000.00
- Accumulated Other Comprehensive Income: -1,563,600,000.00
- Stockholders Equity: 7,081,600,000.00
- Total Liabilities And Equity: 21,067,200,000.00
- Inventory: 1,589,900,000.00
- Nonoperating Income Expense: 18,800,000.00
- Income Tax Expense: 45,600,000.00
- Profit Loss: 174,700,000.00
- Other Comprehensive Income: 70,200,000.00
- Comprehensive Income: 243,100,000.00
- Shares Outstanding Basic: 286,200,000.00
- Shares Outstanding Diluted: 288,100,000.00
- Total Comprehensive Income: 244,900,000.00
- Change In Inventories: 94,800,000.00
- Pension Contributions: 17,300,000.00
- Cash From Operations: 170,100,000.00
- Cash From Investing: -129,200,000.00
- Cash From Financing: -305,300,000.00
- Noncontrolling Interest Income: 2,800,000.00
- Noncontrolling Interest Comprehensive Income: 1,800,000.00
- Minority Interest: 23,500,000.00
- Total Equity Including Noncontrolling: 7,105,100,000.00
- Current Ratio: 1.27
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: 973,200,000.00
- Equity Ratio: 0.34
- Cash Ratio: 0.03
- Book Value Per Share: 24.74
- Net Cash Flow: 40,900,000.00
- Pension Contribution Ratio: 0.10
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.38
- Cash Flow Per Share: 0.59
- Total Cash Flow: 40,900,000.00
- Noncontrolling Interest To Equity: 0.00
|
ECL_2024-01-01 |
π Financial Report for ticker/company:'ECL' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 1,001,300,000.00 (increase,80.67%)
- Accounts Receivable: 2,823,500,000.00 (increase,1.56%)
- Other Current Assets: 428,600,000.00 (decrease,6.01%)
- Current Assets: 5,789,400,000.00 (increase,6.49%)
- P P E Net: 3,332,800,000.00 (increase,0.19%)
- Goodwill: 8,098,400,000.00 (decrease,0.04%)
- Other Noncurrent Assets: 572,900,000.00 (increase,5.8%)
- Total Assets: 21,858,100,000.00 (increase,1.87%)
- Current Liabilities: 4,600,500,000.00 (increase,2.98%)
- Common Stock: 365,400,000.00 (increase,0.03%)
- Retained Earnings: 9,832,800,000.00 (increase,2.64%)
- Accumulated Other Comprehensive Income: -1,801,400,000.00 (decrease,2.25%)
- Stockholders Equity: 7,795,800,000.00 (increase,3.16%)
- Total Liabilities And Equity: 21,858,100,000.00 (increase,1.87%)
- Inventory: 1,536,000,000.00 (decrease,6.69%)
- Nonoperating Income Expense: 42,000,000.00 (increase,52.73%)
- Income Tax Expense: 235,800,000.00 (increase,69.64%)
- Profit Loss: 982,200,000.00 (increase,71.47%)
- Other Comprehensive Income: -75,700,000.00 (decrease,106.27%)
- Comprehensive Income: 892,300,000.00 (increase,69.03%)
- Shares Outstanding Basic: 284,900,000.00 (increase,0.04%)
- Shares Outstanding Diluted: 286,400,000.00 (increase,0.1%)
- Total Comprehensive Income: 906,500,000.00 (increase,69.09%)
- Other Noncash Income Expense: -21,100,000.00 (decrease,59.85%)
- Change In Inventories: -266,400,000.00 (decrease,76.54%)
- Pension Contributions: 92,200,000.00 (increase,217.93%)
- Cash From Operations: 1,559,300,000.00 (increase,102.09%)
- Cash From Investing: -642,100,000.00 (decrease,38.53%)
- Cash From Financing: -469,200,000.00 (decrease,45.62%)
- Noncontrolling Interest Income: 15,100,000.00 (increase,55.67%)
- Noncontrolling Interest Comprehensive Income: 14,200,000.00 (increase,73.17%)
- Minority Interest: 26,700,000.00 (increase,12.18%)
- Total Equity Including Noncontrolling: 7,822,500,000.00 (increase,3.19%)
- Current Ratio: 1.26 (increase,3.41%)
- Operating Cash Flow Ratio: 0.34 (increase,96.24%)
- Net Working Capital: 1,188,900,000.00 (increase,22.69%)
- Equity Ratio: 0.36 (increase,1.27%)
- Cash Ratio: 0.22 (increase,75.45%)
- Book Value Per Share: 27.36 (increase,3.13%)
- Net Cash Flow: 917,200,000.00 (increase,197.7%)
- Pension Contribution Ratio: 0.06 (increase,57.32%)
- Minority Interest Equity Ratio: 0.00 (increase,8.71%)
- Goodwill To Assets: 0.37 (decrease,1.87%)
- Cash Flow Per Share: 5.47 (increase,102.02%)
- Total Cash Flow: 917,200,000.00 (increase,197.7%)
- Noncontrolling Interest To Equity: 0.00 (increase,8.71%)
---
π Financial Report for ticker/company:'ECL' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 554,200,000.00 (increase,32.14%)
- Accounts Receivable: 2,780,100,000.00 (increase,4.21%)
- Other Current Assets: 456,000,000.00 (decrease,0.5%)
- Current Assets: 5,436,500,000.00 (increase,3.1%)
- P P E Net: 3,326,500,000.00 (increase,0.42%)
- Goodwill: 8,101,300,000.00 (increase,0.48%)
- Other Noncurrent Assets: 541,500,000.00 (decrease,2.68%)
- Total Assets: 21,456,200,000.00 (increase,0.96%)
- Current Liabilities: 4,467,500,000.00 (decrease,0.49%)
- Common Stock: 365,300,000.00 (increase,0.08%)
- Retained Earnings: 9,580,000,000.00 (increase,1.9%)
- Accumulated Other Comprehensive Income: -1,761,800,000.00 (decrease,1.42%)
- Stockholders Equity: 7,556,700,000.00 (increase,2.89%)
- Total Liabilities And Equity: 21,456,200,000.00 (increase,0.96%)
- Inventory: 1,646,200,000.00 (decrease,4.7%)
- Nonoperating Income Expense: 27,500,000.00 (increase,109.92%)
- Income Tax Expense: 139,000,000.00 (increase,165.27%)
- Profit Loss: 572,800,000.00 (increase,140.57%)
- Other Comprehensive Income: -36,700,000.00 (decrease,263.37%)
- Comprehensive Income: 527,900,000.00 (increase,136.94%)
- Shares Outstanding Basic: 284,800,000.00 (increase,0.07%)
- Shares Outstanding Diluted: 286,100,000.00 (increase,0.07%)
- Total Comprehensive Income: 536,100,000.00 (increase,135.13%)
- Other Noncash Income Expense: -13,200,000.00 (decrease,473.91%)
- Change In Inventories: -150,900,000.00 (decrease,113.74%)
- Pension Contributions: 29,000,000.00 (increase,98.63%)
- Cash From Operations: 771,600,000.00 (increase,289.3%)
- Cash From Investing: -463,500,000.00 (decrease,144.72%)
- Cash From Financing: -322,200,000.00 (decrease,93.63%)
- Noncontrolling Interest Income: 9,700,000.00 (increase,106.38%)
- Noncontrolling Interest Comprehensive Income: 8,200,000.00 (increase,57.69%)
- Minority Interest: 23,800,000.00 (increase,14.42%)
- Total Equity Including Noncontrolling: 7,580,500,000.00 (increase,2.93%)
- Current Ratio: 1.22 (increase,3.61%)
- Operating Cash Flow Ratio: 0.17 (increase,291.23%)
- Net Working Capital: 969,000,000.00 (increase,23.72%)
- Equity Ratio: 0.35 (increase,1.91%)
- Cash Ratio: 0.12 (increase,32.79%)
- Book Value Per Share: 26.53 (increase,2.82%)
- Net Cash Flow: 308,100,000.00 (increase,3401.14%)
- Pension Contribution Ratio: 0.04 (decrease,48.98%)
- Minority Interest Equity Ratio: 0.00 (increase,11.17%)
- Goodwill To Assets: 0.38 (decrease,0.47%)
- Cash Flow Per Share: 2.71 (increase,289.03%)
- Total Cash Flow: 308,100,000.00 (increase,3401.14%)
- Noncontrolling Interest To Equity: 0.00 (increase,11.17%)
---
π Financial Report for ticker/company:'ECL' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 419,400,000.00
- Accounts Receivable: 2,667,800,000.00
- Other Current Assets: 458,300,000.00
- Current Assets: 5,272,800,000.00
- P P E Net: 3,312,700,000.00
- Goodwill: 8,062,200,000.00
- Other Noncurrent Assets: 556,400,000.00
- Total Assets: 21,251,500,000.00
- Current Liabilities: 4,489,600,000.00
- Common Stock: 365,000,000.00
- Retained Earnings: 9,401,300,000.00
- Accumulated Other Comprehensive Income: -1,737,200,000.00
- Stockholders Equity: 7,344,200,000.00
- Total Liabilities And Equity: 21,251,500,000.00
- Inventory: 1,727,300,000.00
- Nonoperating Income Expense: 13,100,000.00
- Income Tax Expense: 52,400,000.00
- Profit Loss: 238,100,000.00
- Other Comprehensive Income: -10,100,000.00
- Comprehensive Income: 222,800,000.00
- Shares Outstanding Basic: 284,600,000.00
- Shares Outstanding Diluted: 285,900,000.00
- Total Comprehensive Income: 228,000,000.00
- Other Noncash Income Expense: -2,300,000.00
- Change In Inventories: -70,600,000.00
- Pension Contributions: 14,600,000.00
- Cash From Operations: 198,200,000.00
- Cash From Investing: -189,400,000.00
- Cash From Financing: -166,400,000.00
- Noncontrolling Interest Income: 4,700,000.00
- Noncontrolling Interest Comprehensive Income: 5,200,000.00
- Minority Interest: 20,800,000.00
- Total Equity Including Noncontrolling: 7,365,000,000.00
- Current Ratio: 1.17
- Operating Cash Flow Ratio: 0.04
- Net Working Capital: 783,200,000.00
- Equity Ratio: 0.35
- Cash Ratio: 0.09
- Book Value Per Share: 25.81
- Net Cash Flow: 8,800,000.00
- Pension Contribution Ratio: 0.07
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.38
- Cash Flow Per Share: 0.70
- Total Cash Flow: 8,800,000.00
- Noncontrolling Interest To Equity: 0.00
|
ECL_2025-01-01 |
π Financial Report for ticker/company:'ECL' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 1,261,100,000.00 (increase,228.41%)
- Accounts Receivable: 2,883,000,000.00 (increase,0.23%)
- Other Current Assets: 401,800,000.00 (decrease,4.45%)
- Current Assets: 6,118,300,000.00 (increase,6.36%)
- P P E Net: 3,545,500,000.00 (increase,3.76%)
- Goodwill: 7,898,700,000.00 (increase,0.98%)
- Other Noncurrent Assets: 568,800,000.00 (increase,0.9%)
- Total Assets: 22,101,600,000.00 (increase,2.98%)
- Current Liabilities: 4,709,100,000.00 (increase,22.39%)
- Common Stock: 367,600,000.00 (increase,0.14%)
- Treasury Stock: 8,302,600,000.00 (increase,5.96%)
- Retained Earnings: 11,228,400,000.00 (increase,5.4%)
- Accumulated Other Comprehensive Income: -1,853,800,000.00 (increase,2.4%)
- Stockholders Equity: 8,547,800,000.00 (increase,3.14%)
- Total Liabilities And Equity: 22,101,600,000.00 (increase,2.98%)
- Inventory: 1,572,400,000.00 (increase,4.42%)
- Nonoperating Income Expense: 38,100,000.00 (increase,51.19%)
- Income Tax Expense: 384,500,000.00 (increase,178.62%)
- Profit Loss: 1,652,400,000.00 (increase,81.26%)
- Other Comprehensive Income: -1,000,000.00 (increase,97.98%)
- Comprehensive Income: 1,636,100,000.00 (increase,91.58%)
- Shares Outstanding Basic: 284,600,000.00 (decrease,0.21%)
- Shares Outstanding Diluted: 286,800,000.00 (decrease,0.21%)
- Total Comprehensive Income: 1,651,400,000.00 (increase,91.56%)
- Other Noncash Income Expense: -17,700,000.00 (decrease,30.15%)
- Change In Inventories: 163,600,000.00 (increase,77.25%)
- Pension Contributions: 43,700,000.00 (increase,41.88%)
- Cash From Operations: 2,047,200,000.00 (increase,62.41%)
- Cash From Investing: 193,700,000.00 (increase,143.49%)
- Cash From Financing: -1,884,000,000.00 (decrease,41.05%)
- Noncontrolling Interest Income: 12,900,000.00 (increase,50.0%)
- Noncontrolling Interest Comprehensive Income: 15,300,000.00 (increase,88.89%)
- Minority Interest: 27,700,000.00 (increase,35.12%)
- Total Equity Including Noncontrolling: 8,575,500,000.00 (increase,3.22%)
- Current Ratio: 1.30 (decrease,13.1%)
- Operating Cash Flow Ratio: 0.43 (increase,32.7%)
- Net Working Capital: 1,409,200,000.00 (decrease,26.01%)
- Equity Ratio: 0.39 (increase,0.16%)
- Cash Ratio: 0.27 (increase,168.33%)
- Book Value Per Share: 30.03 (increase,3.36%)
- Net Cash Flow: 2,240,900,000.00 (increase,174.92%)
- Pension Contribution Ratio: 0.02 (decrease,12.64%)
- Minority Interest Equity Ratio: 0.00 (increase,30.91%)
- Goodwill To Assets: 0.36 (decrease,1.94%)
- Cash Flow Per Share: 7.19 (increase,62.75%)
- Total Cash Flow: 2,240,900,000.00 (increase,174.92%)
- Noncontrolling Interest To Equity: 0.00 (increase,30.91%)
---
π Financial Report for ticker/company:'ECL' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 384,000,000.00 (decrease,19.98%)
- Accounts Receivable: 2,876,300,000.00 (increase,3.22%)
- Other Current Assets: 420,500,000.00 (increase,10.86%)
- Current Assets: 5,752,300,000.00 (increase,10.37%)
- P P E Net: 3,416,900,000.00 (decrease,0.99%)
- Goodwill: 7,821,900,000.00 (decrease,3.57%)
- Other Noncurrent Assets: 563,700,000.00 (increase,3.55%)
- Total Assets: 21,461,800,000.00 (increase,0.77%)
- Current Liabilities: 3,847,600,000.00 (increase,3.96%)
- Common Stock: 367,100,000.00 (increase,0.08%)
- Treasury Stock: 7,835,700,000.00 (increase,4.17%)
- Retained Earnings: 10,653,300,000.00 (increase,3.18%)
- Accumulated Other Comprehensive Income: -1,899,400,000.00 (decrease,0.97%)
- Stockholders Equity: 8,287,400,000.00 (increase,1.0%)
- Total Liabilities And Equity: 21,461,800,000.00 (increase,0.77%)
- Inventory: 1,505,900,000.00 (decrease,3.83%)
- Nonoperating Income Expense: 25,200,000.00 (increase,100.0%)
- Income Tax Expense: 138,000,000.00 (increase,226.24%)
- Profit Loss: 911,600,000.00 (increase,118.82%)
- Other Comprehensive Income: -49,500,000.00 (decrease,63.37%)
- Comprehensive Income: 854,000,000.00 (increase,123.97%)
- Shares Outstanding Basic: 285,200,000.00 (decrease,0.18%)
- Shares Outstanding Diluted: 287,400,000.00 (decrease,0.14%)
- Total Comprehensive Income: 862,100,000.00 (increase,123.17%)
- Other Noncash Income Expense: -13,600,000.00 (decrease,806.67%)
- Change In Inventories: 92,300,000.00 (increase,40.92%)
- Pension Contributions: 30,800,000.00 (increase,101.31%)
- Cash From Operations: 1,260,500,000.00 (increase,94.1%)
- Cash From Investing: -445,400,000.00 (decrease,121.59%)
- Cash From Financing: -1,335,700,000.00 (decrease,50.2%)
- Noncontrolling Interest Income: 8,600,000.00 (increase,91.11%)
- Noncontrolling Interest Comprehensive Income: 8,100,000.00 (increase,62.0%)
- Minority Interest: 20,500,000.00 (increase,2.5%)
- Total Equity Including Noncontrolling: 8,307,900,000.00 (increase,1.0%)
- Current Ratio: 1.50 (increase,6.17%)
- Operating Cash Flow Ratio: 0.33 (increase,86.71%)
- Net Working Capital: 1,904,700,000.00 (increase,26.09%)
- Equity Ratio: 0.39 (increase,0.23%)
- Cash Ratio: 0.10 (decrease,23.03%)
- Book Value Per Share: 29.06 (increase,1.17%)
- Net Cash Flow: 815,100,000.00 (increase,81.78%)
- Pension Contribution Ratio: 0.02 (increase,3.71%)
- Minority Interest Equity Ratio: 0.00 (increase,1.48%)
- Goodwill To Assets: 0.36 (decrease,4.3%)
- Cash Flow Per Share: 4.42 (increase,94.44%)
- Total Cash Flow: 815,100,000.00 (increase,81.78%)
- Noncontrolling Interest To Equity: 0.00 (increase,1.48%)
---
π Financial Report for ticker/company:'ECL' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 479,900,000.00
- Accounts Receivable: 2,786,600,000.00
- Other Current Assets: 379,300,000.00
- Current Assets: 5,211,700,000.00
- P P E Net: 3,451,100,000.00
- Goodwill: 8,111,400,000.00
- Other Noncurrent Assets: 544,400,000.00
- Total Assets: 21,298,500,000.00
- Current Liabilities: 3,701,100,000.00
- Common Stock: 366,800,000.00
- Treasury Stock: 7,522,100,000.00
- Retained Earnings: 10,324,500,000.00
- Accumulated Other Comprehensive Income: -1,881,200,000.00
- Stockholders Equity: 8,205,600,000.00
- Total Liabilities And Equity: 21,298,500,000.00
- Inventory: 1,565,900,000.00
- Nonoperating Income Expense: 12,600,000.00
- Income Tax Expense: 42,300,000.00
- Profit Loss: 416,600,000.00
- Other Comprehensive Income: -30,300,000.00
- Comprehensive Income: 381,300,000.00
- Shares Outstanding Basic: 285,700,000.00
- Shares Outstanding Diluted: 287,800,000.00
- Total Comprehensive Income: 386,300,000.00
- Other Noncash Income Expense: -1,500,000.00
- Change In Inventories: 65,500,000.00
- Pension Contributions: 15,300,000.00
- Cash From Operations: 649,400,000.00
- Cash From Investing: -201,000,000.00
- Cash From Financing: -889,300,000.00
- Noncontrolling Interest Income: 4,500,000.00
- Noncontrolling Interest Comprehensive Income: 5,000,000.00
- Minority Interest: 20,000,000.00
- Total Equity Including Noncontrolling: 8,225,600,000.00
- Current Ratio: 1.41
- Operating Cash Flow Ratio: 0.18
- Net Working Capital: 1,510,600,000.00
- Equity Ratio: 0.39
- Cash Ratio: 0.13
- Book Value Per Share: 28.72
- Net Cash Flow: 448,400,000.00
- Pension Contribution Ratio: 0.02
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.38
- Cash Flow Per Share: 2.27
- Total Cash Flow: 448,400,000.00
- Noncontrolling Interest To Equity: 0.00
|
KRO_2015-01-01 |
π Financial Report for ticker/company:'KRO' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 151,200,000.00 (decrease,15.01%)
- Current Assets: 897,600,000.00 (decrease,4.91%)
- P P E Net: 500,800,000.00 (decrease,5.33%)
- Other Noncurrent Assets: 16,800,000.00 (decrease,9.19%)
- Total Assets: 1,651,400,000.00 (decrease,4.71%)
- Current Liabilities: 211,300,000.00 (decrease,15.14%)
- Common Stock: 1,200,000.00 (no change,0.0%)
- Retained Earnings: -285,400,000.00 (increase,4.87%)
- Accumulated Other Comprehensive Income: -213,500,000.00 (decrease,26.71%)
- Stockholders Equity: -213,500,000.00 (decrease,111.76%)
- Total Liabilities And Equity: 1,651,400,000.00 (decrease,4.71%)
- Inventory: 399,600,000.00 (increase,0.28%)
- Income Tax Expense: 27,000,000.00 (increase,83.67%)
- Other Comprehensive Income: -61,500,000.00 (decrease,272.73%)
- Comprehensive Income: 17,800,000.00 (decrease,42.39%)
- Other Noncash Income Expense: -2,300,000.00 (decrease,109.09%)
- Change In Inventories: 7,100,000.00 (increase,147.02%)
- Change In Other Operating Capital: 2,700,000.00 (decrease,15.62%)
- Net Income: 79,300,000.00 (increase,67.3%)
- Current Ratio: 4.25 (increase,12.06%)
- Return On Assets: 0.05 (increase,75.57%)
- Return On Equity: -0.37 (decrease,1522.79%)
- Net Working Capital: 686,300,000.00 (decrease,1.24%)
- Equity Ratio: -0.13 (decrease,112.34%)
- Cash Ratio: 0.72 (increase,0.16%)
- Total Comprehensive Income: 17,800,000.00 (decrease,42.39%)
- O C Ito Net Income Ratio: -0.78 (decrease,122.79%)
---
π Financial Report for ticker/company:'KRO' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 177,900,000.00 (decrease,0.61%)
- Current Assets: 943,900,000.00 (increase,0.64%)
- P P E Net: 529,000,000.00 (decrease,1.01%)
- Other Noncurrent Assets: 18,500,000.00 (decrease,27.17%)
- Total Assets: 1,733,000,000.00 (decrease,1.31%)
- Current Liabilities: 249,000,000.00 (decrease,9.42%)
- Common Stock: 1,200,000.00 (no change,0.0%)
- Retained Earnings: -300,000,000.00 (increase,4.97%)
- Accumulated Other Comprehensive Income: -168,500,000.00 (decrease,3.12%)
- Stockholders Equity: 1,815,700,000.00 (decrease,6.05%)
- Total Liabilities And Equity: 1,733,000,000.00 (decrease,1.31%)
- Inventory: 398,500,000.00 (decrease,1.6%)
- Income Tax Expense: 14,700,000.00 (increase,86.08%)
- Other Comprehensive Income: -16,500,000.00 (decrease,44.74%)
- Comprehensive Income: 30,900,000.00 (increase,965.52%)
- Other Noncash Income Expense: -1,100,000.00 (increase,21.43%)
- Change In Inventories: -15,100,000.00 (decrease,75.58%)
- Change In Other Operating Capital: 3,200,000.00 (increase,3100.0%)
- Net Income: 47,400,000.00 (increase,231.47%)
- Current Ratio: 3.79 (increase,11.11%)
- Return On Assets: 0.03 (increase,235.87%)
- Return On Equity: 0.03 (increase,252.81%)
- Net Working Capital: 694,900,000.00 (increase,4.81%)
- Equity Ratio: 1.05 (decrease,4.8%)
- Cash Ratio: 0.71 (increase,9.72%)
- Total Comprehensive Income: 30,900,000.00 (increase,965.52%)
- O C Ito Net Income Ratio: -0.35 (increase,56.33%)
---
π Financial Report for ticker/company:'KRO' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 179,000,000.00
- Current Assets: 937,900,000.00
- P P E Net: 534,400,000.00
- Other Noncurrent Assets: 25,400,000.00
- Total Assets: 1,756,000,000.00
- Current Liabilities: 274,900,000.00
- Common Stock: 1,200,000.00
- Retained Earnings: -315,700,000.00
- Accumulated Other Comprehensive Income: -163,400,000.00
- Stockholders Equity: 1,932,600,000.00
- Total Liabilities And Equity: 1,756,000,000.00
- Inventory: 405,000,000.00
- Income Tax Expense: 7,900,000.00
- Other Comprehensive Income: -11,400,000.00
- Comprehensive Income: 2,900,000.00
- Other Noncash Income Expense: -1,400,000.00
- Change In Inventories: -8,600,000.00
- Change In Other Operating Capital: 100,000.00
- Net Income: 14,300,000.00
- Current Ratio: 3.41
- Return On Assets: 0.01
- Return On Equity: 0.01
- Net Working Capital: 663,000,000.00
- Equity Ratio: 1.10
- Cash Ratio: 0.65
- Total Comprehensive Income: 2,900,000.00
- O C Ito Net Income Ratio: -0.80
|
KRO_2016-01-01 |
π Financial Report for ticker/company:'KRO' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 126,800,000.00 (increase,9.59%)
- Current Assets: 781,200,000.00 (decrease,4.78%)
- P P E Net: 431,300,000.00 (decrease,2.13%)
- Other Noncurrent Assets: 8,500,000.00 (decrease,9.57%)
- Total Assets: 1,312,700,000.00 (decrease,4.04%)
- Current Liabilities: 204,700,000.00 (decrease,3.49%)
- Common Stock: 1,200,000.00 (no change,0.0%)
- Retained Earnings: -488,200,000.00 (decrease,6.34%)
- Accumulated Other Comprehensive Income: -404,000,000.00 (decrease,3.8%)
- Stockholders Equity: -404,000,000.00 (decrease,3.8%)
- Total Liabilities And Equity: 1,312,700,000.00 (decrease,4.04%)
- Inventory: 385,400,000.00 (decrease,3.46%)
- Income Tax Expense: 147,100,000.00 (decrease,4.79%)
- Other Comprehensive Income: -68,200,000.00 (decrease,27.72%)
- Comprehensive Income: -221,400,000.00 (decrease,13.66%)
- Other Noncash Income Expense: -5,900,000.00 (decrease,180.95%)
- Change In Inventories: -1,600,000.00 (decrease,159.26%)
- Change In Other Operating Capital: -2,600,000.00 (decrease,30.0%)
- Net Income: -153,200,000.00 (decrease,8.35%)
- Current Ratio: 3.82 (decrease,1.34%)
- Return On Assets: -0.12 (decrease,12.9%)
- Return On Equity: 0.38 (increase,4.38%)
- Net Working Capital: 576,500,000.00 (decrease,5.23%)
- Equity Ratio: -0.31 (decrease,8.17%)
- Cash Ratio: 0.62 (increase,13.56%)
- Total Comprehensive Income: -221,400,000.00 (decrease,13.66%)
- O C Ito Net Income Ratio: 0.45 (increase,17.88%)
---
π Financial Report for ticker/company:'KRO' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 115,700,000.00 (decrease,4.7%)
- Current Assets: 820,400,000.00 (increase,0.4%)
- P P E Net: 440,700,000.00 (increase,2.46%)
- Other Noncurrent Assets: 9,400,000.00 (increase,1.08%)
- Total Assets: 1,367,900,000.00 (decrease,9.08%)
- Current Liabilities: 212,100,000.00 (increase,9.44%)
- Common Stock: 1,200,000.00 (no change,0.0%)
- Retained Earnings: -459,100,000.00 (decrease,62.86%)
- Accumulated Other Comprehensive Income: -389,200,000.00 (increase,2.55%)
- Stockholders Equity: -389,200,000.00 (increase,2.55%)
- Total Liabilities And Equity: 1,367,900,000.00 (decrease,9.08%)
- Inventory: 399,200,000.00 (increase,1.32%)
- Income Tax Expense: 154,500,000.00 (increase,1543.62%)
- Other Comprehensive Income: -53,400,000.00 (increase,16.04%)
- Comprehensive Income: -194,800,000.00 (decrease,330.97%)
- Other Noncash Income Expense: -2,100,000.00 (increase,36.36%)
- Change In Inventories: 2,700,000.00 (decrease,67.47%)
- Change In Other Operating Capital: -2,000,000.00 (decrease,1900.0%)
- Net Income: -141,400,000.00 (decrease,868.48%)
- Current Ratio: 3.87 (decrease,8.26%)
- Return On Assets: -0.10 (decrease,945.22%)
- Return On Equity: 0.36 (increase,888.62%)
- Net Working Capital: 608,300,000.00 (decrease,2.41%)
- Equity Ratio: -0.28 (decrease,7.18%)
- Cash Ratio: 0.55 (decrease,12.92%)
- Total Comprehensive Income: -194,800,000.00 (decrease,330.97%)
- O C Ito Net Income Ratio: 0.38 (increase,110.93%)
---
π Financial Report for ticker/company:'KRO' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 121,400,000.00
- Current Assets: 817,100,000.00
- P P E Net: 430,100,000.00
- Other Noncurrent Assets: 9,300,000.00
- Total Assets: 1,504,500,000.00
- Current Liabilities: 193,800,000.00
- Common Stock: 1,200,000.00
- Retained Earnings: -281,900,000.00
- Accumulated Other Comprehensive Income: -399,400,000.00
- Stockholders Equity: -399,400,000.00
- Total Liabilities And Equity: 1,504,500,000.00
- Inventory: 394,000,000.00
- Income Tax Expense: 9,400,000.00
- Other Comprehensive Income: -63,600,000.00
- Comprehensive Income: -45,200,000.00
- Other Noncash Income Expense: -3,300,000.00
- Change In Inventories: 8,300,000.00
- Change In Other Operating Capital: -100,000.00
- Net Income: 18,400,000.00
- Current Ratio: 4.22
- Return On Assets: 0.01
- Return On Equity: -0.05
- Net Working Capital: 623,300,000.00
- Equity Ratio: -0.27
- Cash Ratio: 0.63
- Total Comprehensive Income: -45,200,000.00
- O C Ito Net Income Ratio: -3.46
|
KRO_2017-01-01 |
π Financial Report for ticker/company:'KRO' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 92,100,000.00 (increase,16.29%)
- Current Assets: 690,500,000.00 (decrease,0.99%)
- P P E Net: 446,600,000.00 (increase,1.59%)
- Other Noncurrent Assets: 2,700,000.00 (decrease,6.9%)
- Total Assets: 1,241,500,000.00 (increase,0.58%)
- Current Liabilities: 206,500,000.00 (decrease,5.54%)
- Common Stock: 1,200,000.00 (no change,0.0%)
- Retained Earnings: -558,100,000.00 (increase,0.85%)
- Accumulated Other Comprehensive Income: -387,000,000.00 (increase,3.37%)
- Stockholders Equity: 454,900,000.00 (increase,213.58%)
- Total Liabilities And Equity: 1,241,500,000.00 (increase,0.58%)
- Inventory: 317,100,000.00 (decrease,6.21%)
- Income Before Taxes: 23,300,000.00 (increase,5725.0%)
- Income Tax Expense: 3,200,000.00 (increase,28.0%)
- Other Comprehensive Income: 25,000,000.00 (increase,117.39%)
- Comprehensive Income: 45,100,000.00 (increase,379.79%)
- Other Noncash Income Expense: 300,000.00 (decrease,66.67%)
- Change In Inventories: -81,100,000.00 (decrease,40.8%)
- Change In Other Operating Capital: 1,900,000.00 (increase,575.0%)
- Net Income: 20,100,000.00 (increase,1057.14%)
- Current Ratio: 3.34 (increase,4.81%)
- Return On Assets: 0.02 (increase,1051.67%)
- Return On Equity: 0.04 (increase,742.68%)
- Net Working Capital: 484,000,000.00 (increase,1.09%)
- Equity Ratio: 0.37 (increase,212.93%)
- Cash Ratio: 0.45 (increase,23.1%)
- Total Comprehensive Income: 45,100,000.00 (increase,379.79%)
- Tax Rate: 0.14 (decrease,97.8%)
- O C Ito Net Income Ratio: 1.24 (increase,122.71%)
---
π Financial Report for ticker/company:'KRO' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 79,200,000.00 (increase,42.7%)
- Current Assets: 697,400,000.00 (increase,0.32%)
- P P E Net: 439,600,000.00 (decrease,0.39%)
- Other Noncurrent Assets: 2,900,000.00 (decrease,6.45%)
- Total Assets: 1,234,400,000.00 (decrease,0.55%)
- Current Liabilities: 218,600,000.00 (increase,15.72%)
- Common Stock: 1,200,000.00 (no change,0.0%)
- Retained Earnings: -562,900,000.00 (decrease,2.87%)
- Accumulated Other Comprehensive Income: -400,500,000.00 (decrease,0.65%)
- Stockholders Equity: -400,500,000.00 (decrease,0.65%)
- Total Liabilities And Equity: 1,234,400,000.00 (decrease,0.55%)
- Inventory: 338,100,000.00 (decrease,10.44%)
- Income Before Taxes: 400,000.00 (increase,107.69%)
- Income Tax Expense: 2,500,000.00 (increase,278.57%)
- Other Comprehensive Income: 11,500,000.00 (decrease,18.44%)
- Comprehensive Income: 9,400,000.00 (decrease,8.74%)
- Other Noncash Income Expense: 900,000.00 (decrease,43.75%)
- Change In Inventories: -57,600,000.00 (decrease,195.38%)
- Change In Other Operating Capital: -400,000.00 (decrease,300.0%)
- Net Income: -2,100,000.00 (increase,44.74%)
- Current Ratio: 3.19 (decrease,13.31%)
- Return On Assets: -0.00 (increase,44.43%)
- Return On Equity: 0.01 (decrease,45.1%)
- Net Working Capital: 478,800,000.00 (decrease,5.43%)
- Equity Ratio: -0.32 (decrease,1.21%)
- Cash Ratio: 0.36 (increase,23.31%)
- Total Comprehensive Income: 9,400,000.00 (decrease,8.74%)
- Tax Rate: 6.25 (increase,2221.43%)
- O C Ito Net Income Ratio: -5.48 (decrease,47.59%)
---
π Financial Report for ticker/company:'KRO' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 55,500,000.00
- Current Assets: 695,200,000.00
- P P E Net: 441,300,000.00
- Other Noncurrent Assets: 3,100,000.00
- Total Assets: 1,241,200,000.00
- Current Liabilities: 188,900,000.00
- Common Stock: 1,200,000.00
- Retained Earnings: -547,200,000.00
- Accumulated Other Comprehensive Income: -397,900,000.00
- Stockholders Equity: -397,900,000.00
- Total Liabilities And Equity: 1,241,200,000.00
- Inventory: 377,500,000.00
- Income Before Taxes: -5,200,000.00
- Income Tax Expense: -1,400,000.00
- Other Comprehensive Income: 14,100,000.00
- Comprehensive Income: 10,300,000.00
- Other Noncash Income Expense: 1,600,000.00
- Change In Inventories: -19,500,000.00
- Change In Other Operating Capital: -100,000.00
- Net Income: -3,800,000.00
- Current Ratio: 3.68
- Return On Assets: -0.00
- Return On Equity: 0.01
- Net Working Capital: 506,300,000.00
- Equity Ratio: -0.32
- Cash Ratio: 0.29
- Total Comprehensive Income: 10,300,000.00
- Tax Rate: 0.27
- O C Ito Net Income Ratio: -3.71
|
KRO_2018-01-01 |
π Financial Report for ticker/company:'KRO' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 316,700,000.00 (increase,177.56%)
- Current Assets: 1,021,200,000.00 (increase,27.65%)
- P P E Net: 486,200,000.00 (increase,4.25%)
- Other Noncurrent Assets: 3,600,000.00 (increase,20.0%)
- Total Assets: 1,710,400,000.00 (increase,16.12%)
- Current Liabilities: 240,000,000.00 (increase,13.8%)
- Common Stock: 1,200,000.00 (no change,0.0%)
- Retained Earnings: -297,300,000.00 (increase,15.95%)
- Accumulated Other Comprehensive Income: -392,200,000.00 (increase,7.87%)
- Stockholders Equity: 710,700,000.00 (increase,14.48%)
- Total Liabilities And Equity: 1,710,400,000.00 (increase,16.12%)
- Inventory: 335,300,000.00 (decrease,1.9%)
- Income Before Taxes: 193,100,000.00 (increase,70.58%)
- Income Tax Expense: -114,000,000.00 (increase,5.08%)
- Other Comprehensive Income: 60,600,000.00 (increase,123.62%)
- Comprehensive Income: 367,700,000.00 (increase,41.21%)
- Other Noncash Income Expense: -1,700,000.00 (decrease,88.89%)
- Change In Inventories: -39,900,000.00 (decrease,74.24%)
- Change In Other Operating Capital: 3,500,000.00 (increase,200.0%)
- Net Income: 307,100,000.00 (increase,31.63%)
- Current Ratio: 4.25 (increase,12.17%)
- Return On Assets: 0.18 (increase,13.35%)
- Return On Equity: 0.43 (increase,14.98%)
- Net Working Capital: 781,200,000.00 (increase,32.61%)
- Equity Ratio: 0.42 (decrease,1.42%)
- Cash Ratio: 1.32 (increase,143.91%)
- Total Comprehensive Income: 367,700,000.00 (increase,41.21%)
- Tax Rate: -0.59 (increase,44.36%)
- O C Ito Net Income Ratio: 0.20 (increase,69.88%)
---
π Financial Report for ticker/company:'KRO' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 114,100,000.00 (increase,27.06%)
- Current Assets: 800,000,000.00 (increase,8.95%)
- P P E Net: 466,400,000.00 (increase,6.17%)
- Other Noncurrent Assets: 3,000,000.00 (increase,50.0%)
- Total Assets: 1,472,900,000.00 (increase,16.07%)
- Current Liabilities: 210,900,000.00 (increase,2.63%)
- Common Stock: 1,200,000.00 (no change,0.0%)
- Retained Earnings: -353,700,000.00 (increase,33.61%)
- Accumulated Other Comprehensive Income: -425,700,000.00 (increase,3.34%)
- Stockholders Equity: 620,800,000.00 (increase,45.45%)
- Total Liabilities And Equity: 1,472,900,000.00 (increase,16.07%)
- Inventory: 341,800,000.00 (decrease,5.24%)
- Income Before Taxes: 113,200,000.00 (increase,136.82%)
- Income Tax Expense: -120,100,000.00 (decrease,1191.82%)
- Other Comprehensive Income: 27,100,000.00 (increase,118.55%)
- Comprehensive Income: 260,400,000.00 (increase,429.27%)
- Other Noncash Income Expense: -900,000.00 (decrease,80.0%)
- Change In Inventories: -22,900,000.00 (decrease,289.26%)
- Change In Other Operating Capital: -3,500,000.00 (decrease,29.63%)
- Net Income: 233,300,000.00 (increase,533.97%)
- Current Ratio: 3.79 (increase,6.16%)
- Return On Assets: 0.16 (increase,446.2%)
- Return On Equity: 0.38 (increase,335.85%)
- Net Working Capital: 589,100,000.00 (increase,11.4%)
- Equity Ratio: 0.42 (increase,25.32%)
- Cash Ratio: 0.54 (increase,23.81%)
- Total Comprehensive Income: 260,400,000.00 (increase,429.27%)
- Tax Rate: -1.06 (decrease,561.03%)
- O C Ito Net Income Ratio: 0.12 (decrease,65.53%)
---
π Financial Report for ticker/company:'KRO' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 89,800,000.00
- Current Assets: 734,300,000.00
- P P E Net: 439,300,000.00
- Other Noncurrent Assets: 2,000,000.00
- Total Assets: 1,269,000,000.00
- Current Liabilities: 205,500,000.00
- Common Stock: 1,200,000.00
- Retained Earnings: -532,800,000.00
- Accumulated Other Comprehensive Income: -440,400,000.00
- Stockholders Equity: 426,800,000.00
- Total Liabilities And Equity: 1,269,000,000.00
- Inventory: 360,700,000.00
- Income Before Taxes: 47,800,000.00
- Income Tax Expense: 11,000,000.00
- Other Comprehensive Income: 12,400,000.00
- Comprehensive Income: 49,200,000.00
- Other Noncash Income Expense: -500,000.00
- Change In Inventories: 12,100,000.00
- Change In Other Operating Capital: -2,700,000.00
- Net Income: 36,800,000.00
- Current Ratio: 3.57
- Return On Assets: 0.03
- Return On Equity: 0.09
- Net Working Capital: 528,800,000.00
- Equity Ratio: 0.34
- Cash Ratio: 0.44
- Total Comprehensive Income: 49,200,000.00
- Tax Rate: 0.23
- O C Ito Net Income Ratio: 0.34
|
KRO_2019-01-01 |
π Financial Report for ticker/company:'KRO' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 432,300,000.00 (increase,0.09%)
- Current Assets: 1,238,400,000.00 (increase,0.64%)
- P P E Net: 491,900,000.00 (increase,0.92%)
- Other Noncurrent Assets: 5,300,000.00 (no change,0.0%)
- Total Assets: 1,934,900,000.00 (increase,0.23%)
- Current Liabilities: 249,600,000.00 (decrease,5.95%)
- Common Stock: 1,200,000.00 (no change,0.0%)
- Retained Earnings: -140,500,000.00 (increase,8.41%)
- Accumulated Other Comprehensive Income: -386,400,000.00 (increase,1.75%)
- Stockholders Equity: 873,400,000.00 (increase,2.32%)
- Total Liabilities And Equity: 1,934,900,000.00 (increase,0.23%)
- Inventory: 446,200,000.00 (increase,8.3%)
- Income Before Taxes: 256,500,000.00 (increase,22.26%)
- Income Tax Expense: 75,500,000.00 (increase,22.96%)
- Other Comprehensive Income: -2,900,000.00 (increase,70.41%)
- Comprehensive Income: 178,100,000.00 (increase,28.5%)
- Other Noncash Income Expense: -1,800,000.00 (no change,0.0%)
- Change In Inventories: 70,300,000.00 (increase,74.01%)
- Change In Other Operating Capital: -2,100,000.00 (no change,0.0%)
- Net Income: 181,000,000.00 (increase,21.97%)
- Current Ratio: 4.96 (increase,7.01%)
- Return On Assets: 0.09 (increase,21.68%)
- Return On Equity: 0.21 (increase,19.2%)
- Net Working Capital: 988,800,000.00 (increase,2.46%)
- Equity Ratio: 0.45 (increase,2.08%)
- Cash Ratio: 1.73 (increase,6.43%)
- Total Comprehensive Income: 178,100,000.00 (increase,28.5%)
- Tax Rate: 0.29 (increase,0.58%)
- O C Ito Net Income Ratio: -0.02 (increase,75.74%)
---
π Financial Report for ticker/company:'KRO' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 431,900,000.00 (increase,18.46%)
- Current Assets: 1,230,500,000.00 (increase,2.93%)
- P P E Net: 487,400,000.00 (decrease,5.19%)
- Other Noncurrent Assets: 5,300,000.00 (decrease,19.7%)
- Total Assets: 1,930,400,000.00 (decrease,0.42%)
- Current Liabilities: 265,400,000.00 (increase,1.65%)
- Common Stock: 1,200,000.00 (no change,0.0%)
- Retained Earnings: -153,400,000.00 (increase,27.44%)
- Accumulated Other Comprehensive Income: -393,300,000.00 (decrease,6.15%)
- Stockholders Equity: 853,600,000.00 (increase,4.31%)
- Total Liabilities And Equity: 1,930,400,000.00 (decrease,0.42%)
- Inventory: 412,000,000.00 (decrease,4.23%)
- Income Before Taxes: 209,800,000.00 (increase,110.43%)
- Income Tax Expense: 61,400,000.00 (increase,111.72%)
- Other Comprehensive Income: -9,800,000.00 (decrease,175.38%)
- Comprehensive Income: 138,600,000.00 (increase,65.59%)
- Other Noncash Income Expense: -1,800,000.00 (decrease,63.64%)
- Change In Inventories: 40,400,000.00 (decrease,1.22%)
- Change In Other Operating Capital: -2,100,000.00 (decrease,75.0%)
- Net Income: 148,400,000.00 (increase,109.9%)
- Current Ratio: 4.64 (increase,1.26%)
- Return On Assets: 0.08 (increase,110.79%)
- Return On Equity: 0.17 (increase,101.22%)
- Net Working Capital: 965,100,000.00 (increase,3.29%)
- Equity Ratio: 0.44 (increase,4.76%)
- Cash Ratio: 1.63 (increase,16.54%)
- Total Comprehensive Income: 138,600,000.00 (increase,65.59%)
- Tax Rate: 0.29 (increase,0.61%)
- O C Ito Net Income Ratio: -0.07 (decrease,135.91%)
---
π Financial Report for ticker/company:'KRO' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 364,600,000.00
- Current Assets: 1,195,500,000.00
- P P E Net: 514,100,000.00
- Other Noncurrent Assets: 6,600,000.00
- Total Assets: 1,938,600,000.00
- Current Liabilities: 261,100,000.00
- Common Stock: 1,200,000.00
- Retained Earnings: -211,400,000.00
- Accumulated Other Comprehensive Income: -370,500,000.00
- Stockholders Equity: 818,300,000.00
- Total Liabilities And Equity: 1,938,600,000.00
- Inventory: 430,200,000.00
- Income Before Taxes: 99,700,000.00
- Income Tax Expense: 29,000,000.00
- Other Comprehensive Income: 13,000,000.00
- Comprehensive Income: 83,700,000.00
- Other Noncash Income Expense: -1,100,000.00
- Change In Inventories: 40,900,000.00
- Change In Other Operating Capital: -1,200,000.00
- Net Income: 70,700,000.00
- Current Ratio: 4.58
- Return On Assets: 0.04
- Return On Equity: 0.09
- Net Working Capital: 934,400,000.00
- Equity Ratio: 0.42
- Cash Ratio: 1.40
- Total Comprehensive Income: 83,700,000.00
- Tax Rate: 0.29
- O C Ito Net Income Ratio: 0.18
|
KRO_2020-01-01 |
π Financial Report for ticker/company:'KRO' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 385,800,000.00 (increase,17.41%)
- Current Assets: 1,186,900,000.00 (decrease,3.53%)
- P P E Net: 465,500,000.00 (decrease,4.43%)
- Other Noncurrent Assets: 3,300,000.00 (decrease,8.33%)
- Total Assets: 1,884,900,000.00 (decrease,3.76%)
- Current Liabilities: 227,500,000.00 (decrease,8.67%)
- Common Stock: 1,200,000.00 (no change,0.0%)
- Retained Earnings: -121,000,000.00 (decrease,2.46%)
- Accumulated Other Comprehensive Income: -429,500,000.00 (decrease,4.02%)
- Stockholders Equity: 846,900,000.00 (decrease,2.43%)
- Total Liabilities And Equity: 1,884,900,000.00 (decrease,3.76%)
- Inventory: 434,900,000.00 (decrease,10.99%)
- Income Before Taxes: 108,200,000.00 (increase,28.81%)
- Income Tax Expense: 30,500,000.00 (increase,26.03%)
- Profit Loss: 77,700,000.00 (increase,29.93%)
- Other Comprehensive Income: -5,200,000.00 (decrease,145.61%)
- Comprehensive Income: 72,500,000.00 (increase,1.83%)
- Other Noncash Income Expense: -1,700,000.00 (decrease,41.67%)
- Change In Inventories: -52,100,000.00 (decrease,337.82%)
- Change In Other Operating Capital: 800,000.00 (increase,14.29%)
- Cash From Operations: 123,800,000.00 (increase,376.15%)
- Cash From Investing: -39,200,000.00 (decrease,44.12%)
- Cash From Financing: -66,100,000.00 (decrease,52.3%)
- Net Income: 77,700,000.00 (increase,29.93%)
- Current Ratio: 5.22 (increase,5.63%)
- Return On Assets: 0.04 (increase,35.01%)
- Return On Equity: 0.09 (increase,33.17%)
- Operating Cash Flow Ratio: 0.54 (increase,421.36%)
- Net Working Capital: 959,400,000.00 (decrease,2.22%)
- Equity Ratio: 0.45 (increase,1.38%)
- Cash Ratio: 1.70 (increase,28.55%)
- Total Comprehensive Income: 72,500,000.00 (increase,1.83%)
- Tax Rate: 0.28 (decrease,2.16%)
- Net Cash Flow: 84,600,000.00 (increase,7150.0%)
- O C Ito Net Income Ratio: -0.07 (decrease,135.11%)
- Total Cash Flow: 84,600,000.00 (increase,7150.0%)
---
π Financial Report for ticker/company:'KRO' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 328,600,000.00
- Current Assets: 1,230,300,000.00
- P P E Net: 487,100,000.00
- Other Noncurrent Assets: 3,600,000.00
- Total Assets: 1,958,600,000.00
- Current Liabilities: 249,100,000.00
- Common Stock: 1,200,000.00
- Retained Earnings: -118,100,000.00
- Accumulated Other Comprehensive Income: -412,900,000.00
- Stockholders Equity: 868,000,000.00
- Total Liabilities And Equity: 1,958,600,000.00
- Inventory: 488,600,000.00
- Income Before Taxes: 84,000,000.00
- Income Tax Expense: 24,200,000.00
- Profit Loss: 59,800,000.00
- Other Comprehensive Income: 11,400,000.00
- Comprehensive Income: 71,200,000.00
- Other Noncash Income Expense: -1,200,000.00
- Change In Inventories: -11,900,000.00
- Change In Other Operating Capital: 700,000.00
- Cash From Operations: 26,000,000.00
- Cash From Investing: -27,200,000.00
- Cash From Financing: -43,400,000.00
- Net Income: 59,800,000.00
- Current Ratio: 4.94
- Return On Assets: 0.03
- Return On Equity: 0.07
- Operating Cash Flow Ratio: 0.10
- Net Working Capital: 981,200,000.00
- Equity Ratio: 0.44
- Cash Ratio: 1.32
- Total Comprehensive Income: 71,200,000.00
- Tax Rate: 0.29
- Net Cash Flow: -1,200,000.00
- O C Ito Net Income Ratio: 0.19
- Total Cash Flow: -1,200,000.00
|
KRO_2021-01-01 |
π Financial Report for ticker/company:'KRO' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 348,400,000.00 (increase,2.05%)
- Current Assets: 1,188,700,000.00 (increase,1.51%)
- P P E Net: 485,200,000.00 (increase,3.74%)
- Other Noncurrent Assets: 6,400,000.00 (increase,8.47%)
- Total Assets: 1,946,900,000.00 (increase,2.27%)
- Current Liabilities: 235,500,000.00 (increase,2.39%)
- Common Stock: 1,200,000.00 (no change,0.0%)
- Retained Earnings: -141,200,000.00 (decrease,9.88%)
- Accumulated Other Comprehensive Income: -453,600,000.00 (increase,2.81%)
- Stockholders Equity: 801,700,000.00 (increase,0.05%)
- Total Liabilities And Equity: 1,946,900,000.00 (increase,2.27%)
- Inventory: 504,200,000.00 (increase,1.16%)
- Income Before Taxes: 69,000,000.00 (increase,16.75%)
- Income Tax Expense: 15,300,000.00 (increase,13.33%)
- Profit Loss: 53,700,000.00 (increase,17.76%)
- Other Comprehensive Income: -4,800,000.00 (increase,73.18%)
- Comprehensive Income: 48,900,000.00 (increase,76.53%)
- Other Noncash Income Expense: -300,000.00 (decrease,250.0%)
- Change In Inventories: -7,700,000.00 (decrease,302.63%)
- Change In Other Operating Capital: -1,600,000.00 (decrease,45.45%)
- Cash From Operations: 56,100,000.00 (increase,209.94%)
- Cash From Investing: -36,800,000.00 (decrease,53.97%)
- Cash From Financing: -63,600,000.00 (decrease,48.95%)
- Net Income: 53,700,000.00 (increase,17.76%)
- Current Ratio: 5.05 (decrease,0.86%)
- Return On Assets: 0.03 (increase,15.15%)
- Return On Equity: 0.07 (increase,17.7%)
- Operating Cash Flow Ratio: 0.24 (increase,202.71%)
- Net Working Capital: 953,200,000.00 (increase,1.3%)
- Equity Ratio: 0.41 (decrease,2.17%)
- Cash Ratio: 1.48 (decrease,0.33%)
- Total Comprehensive Income: 48,900,000.00 (increase,76.53%)
- Tax Rate: 0.22 (decrease,2.93%)
- Net Cash Flow: 19,300,000.00 (increase,432.76%)
- O C Ito Net Income Ratio: -0.09 (increase,77.23%)
- Total Cash Flow: 19,300,000.00 (increase,432.76%)
---
π Financial Report for ticker/company:'KRO' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 341,400,000.00 (decrease,0.03%)
- Current Assets: 1,171,000,000.00 (increase,0.65%)
- P P E Net: 467,700,000.00 (increase,1.9%)
- Other Noncurrent Assets: 5,900,000.00 (increase,5.36%)
- Total Assets: 1,903,700,000.00 (increase,1.54%)
- Current Liabilities: 230,000,000.00 (decrease,0.52%)
- Common Stock: 1,200,000.00 (no change,0.0%)
- Retained Earnings: -128,500,000.00 (decrease,1.74%)
- Accumulated Other Comprehensive Income: -466,700,000.00 (increase,4.33%)
- Stockholders Equity: 801,300,000.00 (increase,2.43%)
- Total Liabilities And Equity: 1,903,700,000.00 (increase,1.54%)
- Inventory: 498,400,000.00 (increase,3.96%)
- Income Before Taxes: 59,100,000.00 (increase,66.95%)
- Income Tax Expense: 13,500,000.00 (increase,60.71%)
- Profit Loss: 45,600,000.00 (increase,68.89%)
- Other Comprehensive Income: -17,900,000.00 (increase,54.1%)
- Comprehensive Income: 27,700,000.00 (increase,330.83%)
- Other Noncash Income Expense: 200,000.00 (decrease,81.82%)
- Change In Inventories: 3,800,000.00 (increase,215.15%)
- Change In Other Operating Capital: -1,100,000.00 (decrease,37.5%)
- Cash From Operations: 18,100,000.00 (increase,284.69%)
- Cash From Investing: -23,900,000.00 (decrease,73.19%)
- Cash From Financing: -42,700,000.00 (decrease,94.98%)
- Net Income: 45,600,000.00 (increase,68.89%)
- Current Ratio: 5.09 (increase,1.18%)
- Return On Assets: 0.02 (increase,66.32%)
- Return On Equity: 0.06 (increase,64.88%)
- Operating Cash Flow Ratio: 0.08 (increase,285.66%)
- Net Working Capital: 941,000,000.00 (increase,0.94%)
- Equity Ratio: 0.42 (increase,0.87%)
- Cash Ratio: 1.48 (increase,0.49%)
- Total Comprehensive Income: 27,700,000.00 (increase,330.83%)
- Tax Rate: 0.23 (decrease,3.73%)
- Net Cash Flow: -5,800,000.00 (increase,75.42%)
- O C Ito Net Income Ratio: -0.39 (increase,72.82%)
- Total Cash Flow: -5,800,000.00 (increase,75.42%)
---
π Financial Report for ticker/company:'KRO' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 341,500,000.00
- Current Assets: 1,163,400,000.00
- P P E Net: 459,000,000.00
- Other Noncurrent Assets: 5,600,000.00
- Total Assets: 1,874,800,000.00
- Current Liabilities: 231,200,000.00
- Common Stock: 1,200,000.00
- Retained Earnings: -126,300,000.00
- Accumulated Other Comprehensive Income: -487,800,000.00
- Stockholders Equity: 782,300,000.00
- Total Liabilities And Equity: 1,874,800,000.00
- Inventory: 479,400,000.00
- Income Before Taxes: 35,400,000.00
- Income Tax Expense: 8,400,000.00
- Profit Loss: 27,000,000.00
- Other Comprehensive Income: -39,000,000.00
- Comprehensive Income: -12,000,000.00
- Other Noncash Income Expense: 1,100,000.00
- Change In Inventories: -3,300,000.00
- Change In Other Operating Capital: -800,000.00
- Cash From Operations: -9,800,000.00
- Cash From Investing: -13,800,000.00
- Cash From Financing: -21,900,000.00
- Net Income: 27,000,000.00
- Current Ratio: 5.03
- Return On Assets: 0.01
- Return On Equity: 0.03
- Operating Cash Flow Ratio: -0.04
- Net Working Capital: 932,200,000.00
- Equity Ratio: 0.42
- Cash Ratio: 1.48
- Total Comprehensive Income: -12,000,000.00
- Tax Rate: 0.24
- Net Cash Flow: -23,600,000.00
- O C Ito Net Income Ratio: -1.44
- Total Cash Flow: -23,600,000.00
|
KRO_2022-01-01 |
π Financial Report for ticker/company:'KRO' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 373,500,000.00 (increase,2.67%)
- Current Assets: 1,219,100,000.00 (increase,5.18%)
- P P E Net: 503,000,000.00 (decrease,1.28%)
- Other Noncurrent Assets: 11,100,000.00 (increase,0.91%)
- Total Assets: 2,004,500,000.00 (increase,2.43%)
- Current Liabilities: 259,700,000.00 (increase,28.69%)
- Common Stock: 1,200,000.00 (no change,0.0%)
- Retained Earnings: -132,900,000.00 (increase,10.26%)
- Accumulated Other Comprehensive Income: -441,700,000.00 (decrease,1.01%)
- Stockholders Equity: 822,000,000.00 (increase,1.33%)
- Total Liabilities And Equity: 2,004,500,000.00 (increase,2.43%)
- Inventory: 423,600,000.00 (decrease,1.35%)
- Income Before Taxes: 108,600,000.00 (increase,79.5%)
- Income Tax Expense: 27,300,000.00 (increase,79.61%)
- Profit Loss: 81,300,000.00 (increase,79.47%)
- Other Comprehensive Income: 6,500,000.00 (decrease,40.37%)
- Comprehensive Income: 87,800,000.00 (increase,56.23%)
- Other Noncash Income Expense: -400,000.00 (no change,0.0%)
- Change In Inventories: -81,000,000.00 (increase,4.03%)
- Cash From Operations: 126,000,000.00 (increase,61.33%)
- Cash From Investing: -35,900,000.00 (decrease,69.34%)
- Cash From Financing: -64,700,000.00 (decrease,47.72%)
- Net Income: 81,300,000.00 (increase,79.47%)
- Current Ratio: 4.69 (decrease,18.27%)
- Return On Assets: 0.04 (increase,75.21%)
- Return On Equity: 0.10 (increase,77.11%)
- Operating Cash Flow Ratio: 0.49 (increase,25.36%)
- Net Working Capital: 959,400,000.00 (increase,0.22%)
- Equity Ratio: 0.41 (decrease,1.07%)
- Cash Ratio: 1.44 (decrease,20.22%)
- Total Comprehensive Income: 87,800,000.00 (increase,56.23%)
- Tax Rate: 0.25 (increase,0.06%)
- Net Cash Flow: 90,100,000.00 (increase,58.35%)
- O C Ito Net Income Ratio: 0.08 (decrease,66.77%)
- Total Cash Flow: 90,100,000.00 (increase,58.35%)
---
π Financial Report for ticker/company:'KRO' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 363,800,000.00 (decrease,2.62%)
- Current Assets: 1,159,100,000.00 (decrease,3.42%)
- P P E Net: 509,500,000.00 (increase,0.47%)
- Other Noncurrent Assets: 11,000,000.00 (increase,54.93%)
- Total Assets: 1,956,900,000.00 (decrease,1.99%)
- Current Liabilities: 201,800,000.00 (decrease,20.92%)
- Common Stock: 1,200,000.00 (no change,0.0%)
- Retained Earnings: -148,100,000.00 (increase,3.2%)
- Accumulated Other Comprehensive Income: -437,300,000.00 (increase,1.2%)
- Stockholders Equity: 811,200,000.00 (increase,1.29%)
- Total Liabilities And Equity: 1,956,900,000.00 (decrease,1.99%)
- Inventory: 429,400,000.00 (decrease,9.22%)
- Income Before Taxes: 60,500,000.00 (increase,136.33%)
- Income Tax Expense: 15,200,000.00 (increase,153.33%)
- Profit Loss: 45,300,000.00 (increase,131.12%)
- Other Comprehensive Income: 10,900,000.00 (increase,94.64%)
- Comprehensive Income: 56,200,000.00 (increase,123.02%)
- Other Noncash Income Expense: -400,000.00 (decrease,300.0%)
- Change In Inventories: -84,400,000.00 (decrease,137.08%)
- Cash From Operations: 78,100,000.00 (increase,37.74%)
- Cash From Investing: -21,200,000.00 (decrease,96.3%)
- Cash From Financing: -43,800,000.00 (decrease,108.57%)
- Net Income: 45,300,000.00 (increase,131.12%)
- Current Ratio: 5.74 (increase,22.13%)
- Return On Assets: 0.02 (increase,135.81%)
- Return On Equity: 0.06 (increase,128.19%)
- Operating Cash Flow Ratio: 0.39 (increase,74.19%)
- Net Working Capital: 957,300,000.00 (increase,1.3%)
- Equity Ratio: 0.41 (increase,3.34%)
- Cash Ratio: 1.80 (increase,23.14%)
- Total Comprehensive Income: 56,200,000.00 (increase,123.02%)
- Tax Rate: 0.25 (increase,7.2%)
- Net Cash Flow: 56,900,000.00 (increase,23.97%)
- O C Ito Net Income Ratio: 0.24 (decrease,15.78%)
- Total Cash Flow: 56,900,000.00 (increase,23.97%)
---
π Financial Report for ticker/company:'KRO' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 373,600,000.00
- Current Assets: 1,200,200,000.00
- P P E Net: 507,100,000.00
- Other Noncurrent Assets: 7,100,000.00
- Total Assets: 1,996,600,000.00
- Current Liabilities: 255,200,000.00
- Common Stock: 1,200,000.00
- Retained Earnings: -153,000,000.00
- Accumulated Other Comprehensive Income: -442,600,000.00
- Stockholders Equity: 800,900,000.00
- Total Liabilities And Equity: 1,996,600,000.00
- Inventory: 473,000,000.00
- Income Before Taxes: 25,600,000.00
- Income Tax Expense: 6,000,000.00
- Profit Loss: 19,600,000.00
- Other Comprehensive Income: 5,600,000.00
- Comprehensive Income: 25,200,000.00
- Other Noncash Income Expense: -100,000.00
- Change In Inventories: -35,600,000.00
- Cash From Operations: 56,700,000.00
- Cash From Investing: -10,800,000.00
- Cash From Financing: -21,000,000.00
- Net Income: 19,600,000.00
- Current Ratio: 4.70
- Return On Assets: 0.01
- Return On Equity: 0.02
- Operating Cash Flow Ratio: 0.22
- Net Working Capital: 945,000,000.00
- Equity Ratio: 0.40
- Cash Ratio: 1.46
- Total Comprehensive Income: 25,200,000.00
- Tax Rate: 0.23
- Net Cash Flow: 45,900,000.00
- O C Ito Net Income Ratio: 0.29
- Total Cash Flow: 45,900,000.00
|
KRO_2023-01-01 |
π Financial Report for ticker/company:'KRO' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 338,500,000.00 (decrease,8.81%)
- Current Assets: 1,256,800,000.00 (increase,0.71%)
- P P E Net: 444,700,000.00 (decrease,5.78%)
- Other Noncurrent Assets: 12,000,000.00 (decrease,9.09%)
- Total Assets: 1,942,900,000.00 (decrease,1.05%)
- Current Liabilities: 330,200,000.00 (increase,17.3%)
- Common Stock: 1,200,000.00 (no change,0.0%)
- Retained Earnings: -63,500,000.00 (decrease,1.44%)
- Accumulated Other Comprehensive Income: -453,000,000.00 (decrease,5.55%)
- Stockholders Equity: 878,900,000.00 (decrease,2.73%)
- Total Liabilities And Equity: 1,942,900,000.00 (decrease,1.05%)
- Inventory: 511,700,000.00 (increase,17.63%)
- Income Before Taxes: 158,700,000.00 (increase,16.26%)
- Income Tax Expense: 34,300,000.00 (increase,3.63%)
- Profit Loss: 124,400,000.00 (increase,20.31%)
- Other Comprehensive Income: -48,900,000.00 (decrease,94.82%)
- Comprehensive Income: 75,500,000.00 (decrease,3.58%)
- Other Noncash Income Expense: -3,200,000.00 (decrease,33.33%)
- Change In Inventories: 134,100,000.00 (increase,342.57%)
- Change In Other Operating Capital: -1,300,000.00 (decrease,85.71%)
- Cash From Operations: 59,100,000.00 (increase,19.88%)
- Cash From Financing: -67,400,000.00 (decrease,48.79%)
- Net Income: 124,400,000.00 (increase,20.31%)
- Current Ratio: 3.81 (decrease,14.14%)
- Return On Assets: 0.06 (increase,21.59%)
- Return On Equity: 0.14 (increase,23.69%)
- Operating Cash Flow Ratio: 0.18 (increase,2.2%)
- Net Working Capital: 926,600,000.00 (decrease,4.12%)
- Equity Ratio: 0.45 (decrease,1.7%)
- Cash Ratio: 1.03 (decrease,22.26%)
- Total Comprehensive Income: 75,500,000.00 (decrease,3.58%)
- Tax Rate: 0.22 (decrease,10.87%)
- O C Ito Net Income Ratio: -0.39 (decrease,61.93%)
---
π Financial Report for ticker/company:'KRO' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 371,200,000.00 (increase,6.06%)
- Current Assets: 1,247,900,000.00 (decrease,2.47%)
- P P E Net: 472,000,000.00 (decrease,6.31%)
- Other Noncurrent Assets: 13,200,000.00 (decrease,10.2%)
- Total Assets: 1,963,500,000.00 (decrease,3.53%)
- Current Liabilities: 281,500,000.00 (increase,0.14%)
- Common Stock: 1,200,000.00 (no change,0.0%)
- Retained Earnings: -62,600,000.00 (increase,27.63%)
- Accumulated Other Comprehensive Income: -429,200,000.00 (decrease,8.6%)
- Stockholders Equity: 903,600,000.00 (decrease,1.09%)
- Total Liabilities And Equity: 1,963,500,000.00 (decrease,3.53%)
- Inventory: 435,000,000.00 (decrease,6.29%)
- Income Before Taxes: 136,500,000.00 (increase,80.08%)
- Income Tax Expense: 33,100,000.00 (increase,80.87%)
- Profit Loss: 103,400,000.00 (increase,79.83%)
- Other Comprehensive Income: -25,100,000.00 (decrease,382.02%)
- Comprehensive Income: 78,300,000.00 (increase,17.92%)
- Other Noncash Income Expense: -2,400,000.00 (decrease,50.0%)
- Change In Inventories: 30,300,000.00 (decrease,7.62%)
- Change In Other Operating Capital: -700,000.00 (decrease,40.0%)
- Cash From Operations: 49,300,000.00 (increase,365.05%)
- Cash From Financing: -45,300,000.00 (decrease,95.26%)
- Net Income: 103,400,000.00 (increase,79.83%)
- Current Ratio: 4.43 (decrease,2.61%)
- Return On Assets: 0.05 (increase,86.4%)
- Return On Equity: 0.11 (increase,81.82%)
- Operating Cash Flow Ratio: 0.18 (increase,364.68%)
- Net Working Capital: 966,400,000.00 (decrease,3.21%)
- Equity Ratio: 0.46 (increase,2.52%)
- Cash Ratio: 1.32 (increase,5.91%)
- Total Comprehensive Income: 78,300,000.00 (increase,17.92%)
- Tax Rate: 0.24 (increase,0.44%)
- O C Ito Net Income Ratio: -0.24 (decrease,256.83%)
---
π Financial Report for ticker/company:'KRO' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 350,000,000.00
- Current Assets: 1,279,500,000.00
- P P E Net: 503,800,000.00
- Other Noncurrent Assets: 14,700,000.00
- Total Assets: 2,035,300,000.00
- Current Liabilities: 281,100,000.00
- Common Stock: 1,200,000.00
- Retained Earnings: -86,500,000.00
- Accumulated Other Comprehensive Income: -395,200,000.00
- Stockholders Equity: 913,600,000.00
- Total Liabilities And Equity: 2,035,300,000.00
- Inventory: 464,200,000.00
- Income Before Taxes: 75,800,000.00
- Income Tax Expense: 18,300,000.00
- Profit Loss: 57,500,000.00
- Other Comprehensive Income: 8,900,000.00
- Comprehensive Income: 66,400,000.00
- Other Noncash Income Expense: -1,600,000.00
- Change In Inventories: 32,800,000.00
- Change In Other Operating Capital: -500,000.00
- Cash From Operations: -18,600,000.00
- Cash From Financing: -23,200,000.00
- Net Income: 57,500,000.00
- Current Ratio: 4.55
- Return On Assets: 0.03
- Return On Equity: 0.06
- Operating Cash Flow Ratio: -0.07
- Net Working Capital: 998,400,000.00
- Equity Ratio: 0.45
- Cash Ratio: 1.25
- Total Comprehensive Income: 66,400,000.00
- Tax Rate: 0.24
- O C Ito Net Income Ratio: 0.15
|
KRO_2024-01-01 |
π Financial Report for ticker/company:'KRO' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 155,300,000.00 (decrease,8.32%)
- Current Assets: 999,700,000.00 (decrease,5.3%)
- P P E Net: 476,700,000.00 (decrease,2.58%)
- Other Noncurrent Assets: 13,600,000.00 (increase,6.25%)
- Total Assets: 1,715,900,000.00 (decrease,3.54%)
- Current Liabilities: 256,200,000.00 (decrease,1.69%)
- Common Stock: 1,200,000.00 (no change,0.0%)
- Retained Earnings: -214,800,000.00 (decrease,24.45%)
- Accumulated Other Comprehensive Income: -343,400,000.00 (decrease,0.32%)
- Stockholders Equity: 833,200,000.00 (decrease,4.94%)
- Total Liabilities And Equity: 1,715,900,000.00 (decrease,3.54%)
- Inventory: 497,800,000.00 (decrease,7.93%)
- Income Before Taxes: -63,500,000.00 (decrease,84.59%)
- Income Tax Expense: -19,700,000.00 (decrease,79.09%)
- Profit Loss: -43,800,000.00 (decrease,87.18%)
- Other Comprehensive Income: -11,900,000.00 (decrease,10.19%)
- Comprehensive Income: -55,700,000.00 (decrease,62.87%)
- Other Noncash Income Expense: -1,600,000.00 (decrease,6.67%)
- Change In Inventories: -106,500,000.00 (decrease,49.58%)
- Change In Other Operating Capital: -1,100,000.00 (decrease,175.0%)
- Cash From Operations: -58,900,000.00 (increase,23.11%)
- Cash From Financing: -69,000,000.00 (decrease,46.5%)
- Net Income: -43,800,000.00 (decrease,87.18%)
- Current Ratio: 3.90 (decrease,3.68%)
- Return On Assets: -0.03 (decrease,94.04%)
- Return On Equity: -0.05 (decrease,96.91%)
- Operating Cash Flow Ratio: -0.23 (increase,21.79%)
- Net Working Capital: 743,500,000.00 (decrease,6.49%)
- Equity Ratio: 0.49 (decrease,1.46%)
- Cash Ratio: 0.61 (decrease,6.75%)
- Total Comprehensive Income: -55,700,000.00 (decrease,62.87%)
- Tax Rate: 0.31 (decrease,2.98%)
- O C Ito Net Income Ratio: 0.27 (decrease,41.13%)
---
π Financial Report for ticker/company:'KRO' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 169,400,000.00 (decrease,4.72%)
- Current Assets: 1,055,700,000.00 (decrease,6.99%)
- P P E Net: 489,300,000.00 (decrease,0.12%)
- Other Noncurrent Assets: 12,800,000.00 (decrease,4.48%)
- Total Assets: 1,778,800,000.00 (decrease,2.88%)
- Current Liabilities: 260,600,000.00 (increase,0.35%)
- Common Stock: 1,200,000.00 (no change,0.0%)
- Retained Earnings: -172,600,000.00 (decrease,21.12%)
- Accumulated Other Comprehensive Income: -342,300,000.00 (decrease,1.24%)
- Stockholders Equity: 876,500,000.00 (decrease,3.9%)
- Total Liabilities And Equity: 1,778,800,000.00 (decrease,2.88%)
- Inventory: 540,700,000.00 (decrease,11.75%)
- Income Before Taxes: -34,400,000.00 (decrease,55.66%)
- Income Tax Expense: -11,000,000.00 (decrease,59.42%)
- Profit Loss: -23,400,000.00 (decrease,53.95%)
- Other Comprehensive Income: -10,800,000.00 (decrease,63.64%)
- Comprehensive Income: -34,200,000.00 (decrease,56.88%)
- Other Noncash Income Expense: -1,500,000.00 (decrease,275.0%)
- Change In Inventories: -71,200,000.00 (decrease,14140.0%)
- Change In Other Operating Capital: -400,000.00 (decrease,100.0%)
- Cash From Operations: -76,600,000.00 (increase,30.24%)
- Cash From Financing: -47,100,000.00 (decrease,100.43%)
- Net Income: -23,400,000.00 (decrease,53.95%)
- Current Ratio: 4.05 (decrease,7.32%)
- Return On Assets: -0.01 (decrease,58.51%)
- Return On Equity: -0.03 (decrease,60.2%)
- Operating Cash Flow Ratio: -0.29 (increase,30.48%)
- Net Working Capital: 795,100,000.00 (decrease,9.17%)
- Equity Ratio: 0.49 (decrease,1.06%)
- Cash Ratio: 0.65 (decrease,5.05%)
- Total Comprehensive Income: -34,200,000.00 (decrease,56.88%)
- Tax Rate: 0.32 (increase,2.42%)
- O C Ito Net Income Ratio: 0.46 (increase,6.29%)
---
π Financial Report for ticker/company:'KRO' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 177,800,000.00
- Current Assets: 1,135,100,000.00
- P P E Net: 489,900,000.00
- Other Noncurrent Assets: 13,400,000.00
- Total Assets: 1,831,500,000.00
- Current Liabilities: 259,700,000.00
- Common Stock: 1,200,000.00
- Retained Earnings: -142,500,000.00
- Accumulated Other Comprehensive Income: -338,100,000.00
- Stockholders Equity: 912,100,000.00
- Total Liabilities And Equity: 1,831,500,000.00
- Inventory: 612,700,000.00
- Income Before Taxes: -22,100,000.00
- Income Tax Expense: -6,900,000.00
- Profit Loss: -15,200,000.00
- Other Comprehensive Income: -6,600,000.00
- Comprehensive Income: -21,800,000.00
- Other Noncash Income Expense: -400,000.00
- Change In Inventories: -500,000.00
- Change In Other Operating Capital: -200,000.00
- Cash From Operations: -109,800,000.00
- Cash From Financing: -23,500,000.00
- Net Income: -15,200,000.00
- Current Ratio: 4.37
- Return On Assets: -0.01
- Return On Equity: -0.02
- Operating Cash Flow Ratio: -0.42
- Net Working Capital: 875,400,000.00
- Equity Ratio: 0.50
- Cash Ratio: 0.68
- Total Comprehensive Income: -21,800,000.00
- Tax Rate: 0.31
- O C Ito Net Income Ratio: 0.43
|
KRO_2025-01-01 |
π Financial Report for ticker/company:'KRO' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 94,800,000.00 (decrease,29.15%)
- Current Assets: 1,067,800,000.00 (increase,8.16%)
- P P E Net: 720,900,000.00 (increase,62.26%)
- Other Noncurrent Assets: 28,200,000.00 (increase,90.54%)
- Total Assets: 1,921,600,000.00 (increase,15.98%)
- Current Liabilities: 398,300,000.00 (increase,45.84%)
- Common Stock: 1,200,000.00 (no change,0.0%)
- Retained Earnings: -192,100,000.00 (increase,25.57%)
- Accumulated Other Comprehensive Income: -352,000,000.00 (increase,1.9%)
- Stockholders Equity: 847,400,000.00 (increase,9.4%)
- Total Liabilities And Equity: 1,921,600,000.00 (increase,15.98%)
- Inventory: 548,600,000.00 (increase,22.67%)
- Income Before Taxes: 134,100,000.00 (increase,238.64%)
- Income Tax Expense: 34,700,000.00 (increase,189.17%)
- Profit Loss: 99,400,000.00 (increase,260.14%)
- Other Comprehensive Income: -10,900,000.00 (increase,38.42%)
- Comprehensive Income: 88,500,000.00 (increase,793.94%)
- Other Noncash Income Expense: -3,400,000.00 (increase,2.86%)
- Change In Inventories: -93,900,000.00 (increase,6.29%)
- Change In Other Operating Capital: -400,000.00 (decrease,300.0%)
- Cash From Operations: 23,200,000.00 (increase,554.9%)
- Cash From Financing: 47,200,000.00 (increase,197.52%)
- Net Income: 99,400,000.00 (increase,260.14%)
- Current Ratio: 2.68 (decrease,25.84%)
- Return On Assets: 0.05 (increase,210.54%)
- Return On Equity: 0.12 (increase,229.2%)
- Operating Cash Flow Ratio: 0.06 (increase,411.91%)
- Net Working Capital: 669,500,000.00 (decrease,6.25%)
- Equity Ratio: 0.44 (decrease,5.67%)
- Cash Ratio: 0.24 (decrease,51.42%)
- Total Comprehensive Income: 88,500,000.00 (increase,793.94%)
- Tax Rate: 0.26 (decrease,14.61%)
- O C Ito Net Income Ratio: -0.11 (increase,82.9%)
---
π Financial Report for ticker/company:'KRO' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 133,800,000.00 (increase,10.85%)
- Current Assets: 987,200,000.00 (increase,0.25%)
- P P E Net: 444,300,000.00 (decrease,3.75%)
- Other Noncurrent Assets: 14,800,000.00 (increase,11.28%)
- Total Assets: 1,656,900,000.00 (decrease,1.34%)
- Current Liabilities: 273,100,000.00 (increase,1.94%)
- Common Stock: 1,200,000.00 (no change,0.0%)
- Retained Earnings: -258,100,000.00 (decrease,0.9%)
- Accumulated Other Comprehensive Income: -358,800,000.00 (increase,0.66%)
- Stockholders Equity: 774,600,000.00 (increase,0.03%)
- Total Liabilities And Equity: 1,656,900,000.00 (decrease,1.34%)
- Inventory: 447,200,000.00 (decrease,6.01%)
- Income Before Taxes: 39,600,000.00 (increase,241.38%)
- Income Tax Expense: 12,000,000.00 (increase,242.86%)
- Profit Loss: 27,600,000.00 (increase,240.74%)
- Other Comprehensive Income: -17,700,000.00 (increase,11.94%)
- Comprehensive Income: 9,900,000.00 (increase,182.5%)
- Other Noncash Income Expense: -3,500,000.00 (decrease,66.67%)
- Change In Inventories: -100,200,000.00 (decrease,32.54%)
- Change In Other Operating Capital: -100,000.00 (increase,50.0%)
- Cash From Operations: -5,100,000.00 (increase,88.22%)
- Cash From Financing: -48,400,000.00 (decrease,88.33%)
- Net Income: 27,600,000.00 (increase,240.74%)
- Current Ratio: 3.61 (decrease,1.66%)
- Return On Assets: 0.02 (increase,245.37%)
- Return On Equity: 0.04 (increase,240.65%)
- Operating Cash Flow Ratio: -0.02 (increase,88.45%)
- Net Working Capital: 714,100,000.00 (decrease,0.38%)
- Equity Ratio: 0.47 (increase,1.38%)
- Cash Ratio: 0.49 (increase,8.74%)
- Total Comprehensive Income: 9,900,000.00 (increase,182.5%)
- Tax Rate: 0.30 (increase,0.43%)
- O C Ito Net Income Ratio: -0.64 (increase,74.16%)
---
π Financial Report for ticker/company:'KRO' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 120,700,000.00
- Current Assets: 984,700,000.00
- P P E Net: 461,600,000.00
- Other Noncurrent Assets: 13,300,000.00
- Total Assets: 1,679,400,000.00
- Current Liabilities: 267,900,000.00
- Common Stock: 1,200,000.00
- Retained Earnings: -255,800,000.00
- Accumulated Other Comprehensive Income: -361,200,000.00
- Stockholders Equity: 774,400,000.00
- Total Liabilities And Equity: 1,679,400,000.00
- Inventory: 475,800,000.00
- Income Before Taxes: 11,600,000.00
- Income Tax Expense: 3,500,000.00
- Profit Loss: 8,100,000.00
- Other Comprehensive Income: -20,100,000.00
- Comprehensive Income: -12,000,000.00
- Other Noncash Income Expense: -2,100,000.00
- Change In Inventories: -75,600,000.00
- Change In Other Operating Capital: -200,000.00
- Cash From Operations: -43,300,000.00
- Cash From Financing: -25,700,000.00
- Net Income: 8,100,000.00
- Current Ratio: 3.68
- Return On Assets: 0.00
- Return On Equity: 0.01
- Operating Cash Flow Ratio: -0.16
- Net Working Capital: 716,800,000.00
- Equity Ratio: 0.46
- Cash Ratio: 0.45
- Total Comprehensive Income: -12,000,000.00
- Tax Rate: 0.30
- O C Ito Net Income Ratio: -2.48
|
SHW_2015-01-01 |
π Financial Report for ticker/company:'SHW' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 261,346,000.00 (decrease,2.19%)
- Accounts Receivable: 1,408,967,000.00 (increase,0.44%)
- Other Current Assets: 260,965,000.00 (increase,6.86%)
- Current Assets: 3,079,735,000.00 (decrease,0.91%)
- P P E Net: 1,013,285,000.00 (increase,0.69%)
- Goodwill: 1,167,047,000.00 (decrease,0.65%)
- Other Noncurrent Assets: 457,480,000.00 (increase,3.89%)
- Total Assets: 6,317,005,000.00 (decrease,0.38%)
- Current Liabilities: 2,868,382,000.00 (increase,5.25%)
- Common Stock: 114,211,000.00 (increase,0.18%)
- Treasury Stock: 2,754,998,000.00 (increase,18.42%)
- Retained Earnings: 2,345,016,000.00 (increase,13.17%)
- Accumulated Other Comprehensive Income: -371,786,000.00 (decrease,17.83%)
- Stockholders Equity: 1,351,936,000.00 (decrease,11.35%)
- Total Liabilities And Equity: 6,317,005,000.00 (decrease,0.38%)
- Inventory: 1,046,642,000.00 (decrease,4.08%)
- Nonoperating Income Expense: 19,237,000.00 (increase,314.23%)
- Income Tax Expense: 336,211,000.00 (increase,78.45%)
- Comprehensive Income: 682,402,000.00 (increase,65.46%)
- Shares Outstanding Basic: 96,744,423.00 (decrease,0.99%)
- Shares Outstanding Diluted: 98,670,999.00 (decrease,1.02%)
- Other Noncash Income Expense: -1,214,000.00 (increase,60.84%)
- Cash From Operations: 881,310,000.00 (increase,165.79%)
- Cash From Investing: -165,543,000.00 (decrease,97.11%)
- Cash From Financing: -1,186,493,000.00 (decrease,63.5%)
- Net Income: 733,144,000.00 (increase,80.18%)
- Current Ratio: 1.07 (decrease,5.86%)
- Return On Assets: 0.12 (increase,80.86%)
- Return On Equity: 0.54 (increase,103.24%)
- Operating Cash Flow Ratio: 0.31 (increase,152.53%)
- Net Working Capital: 211,353,000.00 (decrease,44.79%)
- Equity Ratio: 0.21 (decrease,11.01%)
- Cash Ratio: 0.09 (decrease,7.07%)
- Book Value Per Share: 13.97 (decrease,10.46%)
- Net Cash Flow: 715,767,000.00 (increase,189.09%)
- Goodwill To Assets: 0.18 (decrease,0.27%)
- Cash Flow Per Share: 9.11 (increase,168.46%)
- Total Cash Flow: 715,767,000.00 (increase,189.09%)
---
π Financial Report for ticker/company:'SHW' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 267,198,000.00 (decrease,27.09%)
- Accounts Receivable: 1,402,803,000.00 (increase,19.48%)
- Other Current Assets: 244,202,000.00 (increase,7.28%)
- Current Assets: 3,108,118,000.00 (increase,4.74%)
- P P E Net: 1,006,296,000.00 (increase,0.19%)
- Goodwill: 1,174,654,000.00 (decrease,0.01%)
- Other Noncurrent Assets: 440,365,000.00 (increase,3.07%)
- Total Assets: 6,341,000,000.00 (increase,2.45%)
- Current Liabilities: 2,725,284,000.00 (increase,11.12%)
- Common Stock: 114,001,000.00 (increase,0.14%)
- Treasury Stock: 2,326,404,000.00 (increase,21.35%)
- Retained Earnings: 2,072,118,000.00 (increase,12.96%)
- Accumulated Other Comprehensive Income: -315,516,000.00 (increase,4.17%)
- Stockholders Equity: 1,524,959,000.00 (decrease,7.75%)
- Total Liabilities And Equity: 6,341,000,000.00 (increase,2.45%)
- Inventory: 1,091,182,000.00 (decrease,0.51%)
- Nonoperating Income Expense: 4,644,000.00 (increase,1023.26%)
- Income Tax Expense: 188,403,000.00 (increase,272.19%)
- Comprehensive Income: 412,432,000.00 (increase,284.54%)
- Shares Outstanding Basic: 97,716,539.00 (decrease,1.13%)
- Shares Outstanding Diluted: 99,688,557.00 (decrease,1.16%)
- Other Noncash Income Expense: -3,100,000.00 (decrease,12.85%)
- Cash From Operations: 331,580,000.00 (increase,498.92%)
- Cash From Investing: -83,985,000.00 (decrease,86.35%)
- Cash From Financing: -725,664,000.00 (decrease,185.35%)
- Net Income: 406,904,000.00 (increase,252.43%)
- Current Ratio: 1.14 (decrease,5.74%)
- Return On Assets: 0.06 (increase,243.99%)
- Return On Equity: 0.27 (increase,282.03%)
- Operating Cash Flow Ratio: 0.12 (increase,459.01%)
- Net Working Capital: 382,834,000.00 (decrease,25.64%)
- Equity Ratio: 0.24 (decrease,9.96%)
- Cash Ratio: 0.10 (decrease,34.38%)
- Book Value Per Share: 15.61 (decrease,6.69%)
- Net Cash Flow: 247,595,000.00 (increase,293.15%)
- Goodwill To Assets: 0.19 (decrease,2.4%)
- Cash Flow Per Share: 3.39 (increase,503.48%)
- Total Cash Flow: 247,595,000.00 (increase,293.15%)
---
π Financial Report for ticker/company:'SHW' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 366,465,000.00
- Accounts Receivable: 1,174,116,000.00
- Other Current Assets: 227,641,000.00
- Current Assets: 2,967,478,000.00
- P P E Net: 1,004,394,000.00
- Goodwill: 1,174,758,000.00
- Other Noncurrent Assets: 427,233,000.00
- Total Assets: 6,189,225,000.00
- Current Liabilities: 2,452,644,000.00
- Common Stock: 113,839,000.00
- Treasury Stock: 1,917,046,000.00
- Retained Earnings: 1,834,417,000.00
- Accumulated Other Comprehensive Income: -329,247,000.00
- Stockholders Equity: 1,653,039,000.00
- Total Liabilities And Equity: 6,189,225,000.00
- Inventory: 1,096,783,000.00
- Nonoperating Income Expense: -503,000.00
- Income Tax Expense: 50,620,000.00
- Comprehensive Income: 107,254,000.00
- Shares Outstanding Basic: 98,833,210.00
- Shares Outstanding Diluted: 100,858,881.00
- Other Noncash Income Expense: -2,747,000.00
- Cash From Operations: -83,119,000.00
- Cash From Investing: -45,069,000.00
- Cash From Financing: -254,306,000.00
- Net Income: 115,457,000.00
- Current Ratio: 1.21
- Return On Assets: 0.02
- Return On Equity: 0.07
- Operating Cash Flow Ratio: -0.03
- Net Working Capital: 514,834,000.00
- Equity Ratio: 0.27
- Cash Ratio: 0.15
- Book Value Per Share: 16.73
- Net Cash Flow: -128,188,000.00
- Goodwill To Assets: 0.19
- Cash Flow Per Share: -0.84
- Total Cash Flow: -128,188,000.00
|
SHW_2016-01-01 |
π Financial Report for ticker/company:'SHW' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 91,029,000.00 (increase,21.26%)
- Accounts Receivable: 1,413,946,000.00 (decrease,2.76%)
- Other Current Assets: 259,368,000.00 (increase,9.84%)
- Current Assets: 2,924,236,000.00 (decrease,2.69%)
- P P E Net: 1,015,167,000.00 (increase,0.98%)
- Goodwill: 1,146,726,000.00 (decrease,0.43%)
- Other Noncurrent Assets: 498,593,000.00 (increase,11.56%)
- Total Assets: 6,102,023,000.00 (decrease,0.53%)
- Current Liabilities: 2,294,196,000.00 (decrease,31.66%)
- Common Stock: 115,613,000.00 (increase,0.19%)
- Treasury Stock: 3,950,402,000.00 (increase,2.25%)
- Retained Earnings: 3,093,265,000.00 (increase,11.24%)
- Accumulated Other Comprehensive Income: -569,417,000.00 (decrease,10.21%)
- Stockholders Equity: 976,165,000.00 (increase,28.89%)
- Total Liabilities And Equity: 6,102,023,000.00 (decrease,0.53%)
- Inventory: 1,052,830,000.00 (decrease,6.99%)
- Nonoperating Income Expense: -4,493,000.00 (decrease,940.05%)
- Income Tax Expense: 395,913,000.00 (increase,80.22%)
- Comprehensive Income: 758,373,000.00 (increase,73.69%)
- Shares Outstanding Basic: 92,398,962.00 (decrease,0.11%)
- Shares Outstanding Diluted: 94,263,333.00 (decrease,0.17%)
- Other Noncash Income Expense: -3,895,000.00 (decrease,264.14%)
- Cash From Operations: 902,504,000.00 (increase,158.58%)
- Cash From Investing: -161,777,000.00 (decrease,99.71%)
- Cash From Financing: -671,390,000.00 (decrease,199.47%)
- Net Income: 855,832,000.00 (increase,77.8%)
- Current Ratio: 1.27 (increase,42.4%)
- Return On Assets: 0.14 (increase,78.75%)
- Return On Equity: 0.88 (increase,37.94%)
- Operating Cash Flow Ratio: 0.39 (increase,278.4%)
- Net Working Capital: 630,040,000.00 (increase,278.93%)
- Equity Ratio: 0.16 (increase,29.58%)
- Cash Ratio: 0.04 (increase,77.45%)
- Book Value Per Share: 10.56 (increase,29.03%)
- Net Cash Flow: 740,727,000.00 (increase,176.38%)
- Goodwill To Assets: 0.19 (increase,0.1%)
- Cash Flow Per Share: 9.77 (increase,158.87%)
- Total Cash Flow: 740,727,000.00 (increase,176.38%)
---
π Financial Report for ticker/company:'SHW' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 75,068,000.00 (increase,17.27%)
- Accounts Receivable: 1,454,045,000.00 (increase,17.77%)
- Other Current Assets: 236,137,000.00 (increase,19.23%)
- Current Assets: 3,005,128,000.00 (increase,8.65%)
- P P E Net: 1,005,319,000.00 (increase,0.69%)
- Goodwill: 1,151,720,000.00 (increase,0.23%)
- Other Noncurrent Assets: 446,931,000.00 (increase,7.04%)
- Total Assets: 6,134,664,000.00 (increase,4.7%)
- Current Liabilities: 3,357,239,000.00 (decrease,0.65%)
- Common Stock: 115,394,000.00 (increase,0.24%)
- Treasury Stock: 3,863,351,000.00 (increase,1.71%)
- Retained Earnings: 2,780,764,000.00 (increase,11.52%)
- Accumulated Other Comprehensive Income: -516,662,000.00 (increase,2.2%)
- Stockholders Equity: 757,342,000.00 (increase,61.42%)
- Total Liabilities And Equity: 6,134,664,000.00 (increase,4.7%)
- Inventory: 1,131,976,000.00 (decrease,2.52%)
- Nonoperating Income Expense: -432,000.00 (decrease,276.33%)
- Income Tax Expense: 219,682,000.00 (increase,255.26%)
- Comprehensive Income: 436,637,000.00 (increase,481.74%)
- Shares Outstanding Basic: 92,500,213.00 (decrease,0.26%)
- Shares Outstanding Diluted: 94,427,191.00 (decrease,0.34%)
- Other Noncash Income Expense: 2,373,000.00 (decrease,12.18%)
- Cash From Operations: 349,020,000.00 (increase,733.8%)
- Cash From Investing: -81,007,000.00 (decrease,123.27%)
- Cash From Financing: -224,196,000.00 (decrease,301.73%)
- Net Income: 481,341,000.00 (increase,266.31%)
- Current Ratio: 0.90 (increase,9.36%)
- Return On Assets: 0.08 (increase,249.86%)
- Return On Equity: 0.64 (increase,126.93%)
- Operating Cash Flow Ratio: 0.10 (increase,737.91%)
- Net Working Capital: -352,111,000.00 (increase,42.58%)
- Equity Ratio: 0.12 (increase,54.17%)
- Cash Ratio: 0.02 (increase,18.03%)
- Book Value Per Share: 8.19 (increase,61.84%)
- Net Cash Flow: 268,013,000.00 (increase,393.39%)
- Goodwill To Assets: 0.19 (decrease,4.27%)
- Cash Flow Per Share: 3.77 (increase,735.44%)
- Total Cash Flow: 268,013,000.00 (increase,393.39%)
---
π Financial Report for ticker/company:'SHW' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 64,013,000.00
- Accounts Receivable: 1,234,612,000.00
- Other Current Assets: 198,046,000.00
- Current Assets: 2,765,790,000.00
- P P E Net: 998,432,000.00
- Goodwill: 1,149,121,000.00
- Other Noncurrent Assets: 417,525,000.00
- Total Assets: 5,859,250,000.00
- Current Liabilities: 3,379,045,000.00
- Common Stock: 115,118,000.00
- Treasury Stock: 3,798,254,000.00
- Retained Earnings: 2,493,469,000.00
- Accumulated Other Comprehensive Income: -528,305,000.00
- Stockholders Equity: 469,172,000.00
- Total Liabilities And Equity: 5,859,250,000.00
- Inventory: 1,161,250,000.00
- Nonoperating Income Expense: 245,000.00
- Income Tax Expense: 61,837,000.00
- Comprehensive Income: 75,057,000.00
- Shares Outstanding Basic: 92,740,059.00
- Shares Outstanding Diluted: 94,745,129.00
- Other Noncash Income Expense: 2,702,000.00
- Cash From Operations: -55,068,000.00
- Cash From Investing: -36,282,000.00
- Cash From Financing: 111,135,000.00
- Net Income: 131,404,000.00
- Current Ratio: 0.82
- Return On Assets: 0.02
- Return On Equity: 0.28
- Operating Cash Flow Ratio: -0.02
- Net Working Capital: -613,255,000.00
- Equity Ratio: 0.08
- Cash Ratio: 0.02
- Book Value Per Share: 5.06
- Net Cash Flow: -91,350,000.00
- Goodwill To Assets: 0.20
- Cash Flow Per Share: -0.59
- Total Cash Flow: -91,350,000.00
|
SHW_2017-01-01 |
π Financial Report for ticker/company:'SHW' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 702,569,000.00 (increase,74.48%)
- Accounts Receivable: 1,458,073,000.00 (decrease,1.02%)
- Other Current Assets: 286,527,000.00 (decrease,4.67%)
- Current Assets: 3,708,231,000.00 (increase,6.44%)
- P P E Net: 1,083,922,000.00 (increase,1.09%)
- Goodwill: 1,144,738,000.00 (increase,0.0%)
- Other Noncurrent Assets: 479,670,000.00 (increase,1.71%)
- Total Assets: 6,917,771,000.00 (increase,3.78%)
- Current Liabilities: 2,515,807,000.00 (decrease,4.17%)
- Common Stock: 116,457,000.00 (increase,0.17%)
- Treasury Stock: 4,236,335,000.00 (increase,0.0%)
- Retained Earnings: 3,924,686,000.00 (increase,8.53%)
- Accumulated Other Comprehensive Income: -658,221,000.00 (increase,0.58%)
- Stockholders Equity: 1,597,783,000.00 (increase,28.17%)
- Total Liabilities And Equity: 6,917,771,000.00 (increase,3.78%)
- Inventory: 1,112,512,000.00 (decrease,3.45%)
- Nonoperating Income Expense: 551,000.00 (increase,416.67%)
- Income Tax Expense: 361,526,000.00 (increase,70.02%)
- Comprehensive Income: 858,547,000.00 (increase,83.47%)
- Shares Outstanding Basic: 91,752,482.00 (increase,0.13%)
- Shares Outstanding Diluted: 94,421,190.00 (increase,0.12%)
- Other Noncash Income Expense: -7,825,000.00 (decrease,554.26%)
- Cash From Operations: 966,534,000.00 (increase,89.52%)
- Cash From Investing: -236,699,000.00 (decrease,58.87%)
- Cash From Financing: -235,706,000.00 (decrease,37.96%)
- Net Income: 929,673,000.00 (increase,71.23%)
- Current Ratio: 1.47 (increase,11.07%)
- Return On Assets: 0.13 (increase,64.99%)
- Return On Equity: 0.58 (increase,33.6%)
- Operating Cash Flow Ratio: 0.38 (increase,97.76%)
- Net Working Capital: 1,192,424,000.00 (increase,38.86%)
- Equity Ratio: 0.23 (increase,23.5%)
- Cash Ratio: 0.28 (increase,82.07%)
- Book Value Per Share: 17.41 (increase,28.0%)
- Net Cash Flow: 729,835,000.00 (increase,102.18%)
- Goodwill To Assets: 0.17 (decrease,3.64%)
- Cash Flow Per Share: 10.53 (increase,89.27%)
- Total Cash Flow: 729,835,000.00 (increase,102.18%)
---
π Financial Report for ticker/company:'SHW' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 402,656,000.00 (increase,470.75%)
- Accounts Receivable: 1,473,078,000.00 (increase,14.13%)
- Other Current Assets: 300,569,000.00 (increase,6.43%)
- Current Assets: 3,483,942,000.00 (increase,20.61%)
- P P E Net: 1,072,257,000.00 (increase,1.44%)
- Goodwill: 1,144,700,000.00 (decrease,0.2%)
- Other Noncurrent Assets: 471,618,000.00 (increase,5.04%)
- Total Assets: 6,665,677,000.00 (increase,10.39%)
- Current Liabilities: 2,625,213,000.00 (increase,16.03%)
- Common Stock: 116,259,000.00 (increase,0.19%)
- Treasury Stock: 4,236,235,000.00 (increase,0.01%)
- Retained Earnings: 3,616,095,000.00 (increase,9.64%)
- Accumulated Other Comprehensive Income: -662,089,000.00 (decrease,16.55%)
- Stockholders Equity: 1,246,629,000.00 (increase,24.56%)
- Total Liabilities And Equity: 6,665,677,000.00 (increase,10.39%)
- Inventory: 1,152,232,000.00 (increase,0.42%)
- Nonoperating Income Expense: -174,000.00 (increase,23.01%)
- Income Tax Expense: 212,639,000.00 (increase,207.12%)
- Comprehensive Income: 467,946,000.00 (increase,181.66%)
- Shares Outstanding Basic: 91,632,297.00 (increase,0.17%)
- Shares Outstanding Diluted: 94,305,997.00 (increase,0.81%)
- Other Noncash Income Expense: -1,196,000.00 (decrease,913.61%)
- Cash From Operations: 509,983,000.00 (increase,739.02%)
- Cash From Investing: -148,992,000.00 (decrease,142.12%)
- Cash From Financing: -170,857,000.00 (decrease,2780.26%)
- Net Income: 542,940,000.00 (increase,269.03%)
- Current Ratio: 1.33 (increase,3.95%)
- Return On Assets: 0.08 (increase,234.29%)
- Return On Equity: 0.44 (increase,196.26%)
- Operating Cash Flow Ratio: 0.19 (increase,650.74%)
- Net Working Capital: 858,729,000.00 (increase,37.16%)
- Equity Ratio: 0.19 (increase,12.84%)
- Cash Ratio: 0.15 (increase,391.91%)
- Book Value Per Share: 13.60 (increase,24.35%)
- Net Cash Flow: 360,991,000.00 (increase,355.4%)
- Goodwill To Assets: 0.17 (decrease,9.6%)
- Cash Flow Per Share: 5.57 (increase,737.93%)
- Total Cash Flow: 360,991,000.00 (increase,355.4%)
---
π Financial Report for ticker/company:'SHW' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 70,548,000.00
- Accounts Receivable: 1,290,749,000.00
- Other Current Assets: 282,405,000.00
- Current Assets: 2,888,625,000.00
- P P E Net: 1,057,025,000.00
- Goodwill: 1,147,047,000.00
- Other Noncurrent Assets: 449,003,000.00
- Total Assets: 6,038,309,000.00
- Current Liabilities: 2,262,561,000.00
- Common Stock: 116,043,000.00
- Treasury Stock: 4,235,794,000.00
- Retained Earnings: 3,298,270,000.00
- Accumulated Other Comprehensive Income: -568,085,000.00
- Stockholders Equity: 1,000,823,000.00
- Total Liabilities And Equity: 6,038,309,000.00
- Inventory: 1,147,361,000.00
- Nonoperating Income Expense: -226,000.00
- Income Tax Expense: 69,237,000.00
- Comprehensive Income: 166,138,000.00
- Shares Outstanding Basic: 91,475,860.00
- Shares Outstanding Diluted: 93,548,234.00
- Other Noncash Income Expense: 147,000.00
- Cash From Operations: -79,807,000.00
- Cash From Investing: -61,537,000.00
- Cash From Financing: -5,932,000.00
- Net Income: 147,128,000.00
- Current Ratio: 1.28
- Return On Assets: 0.02
- Return On Equity: 0.15
- Operating Cash Flow Ratio: -0.04
- Net Working Capital: 626,064,000.00
- Equity Ratio: 0.17
- Cash Ratio: 0.03
- Book Value Per Share: 10.94
- Net Cash Flow: -141,344,000.00
- Goodwill To Assets: 0.19
- Cash Flow Per Share: -0.87
- Total Cash Flow: -141,344,000.00
|
SHW_2018-01-01 |
π Financial Report for ticker/company:'SHW' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 207,937,000.00 (decrease,1.01%)
- Accounts Receivable: 2,426,222,000.00 (increase,2.03%)
- Other Current Assets: 345,532,000.00 (decrease,15.96%)
- Current Assets: 4,683,904,000.00 (decrease,3.5%)
- P P E Net: 1,895,549,000.00 (increase,0.3%)
- Goodwill: 6,915,028,000.00 (decrease,3.67%)
- Other Noncurrent Assets: 589,319,000.00 (increase,3.73%)
- Total Assets: 20,779,657,000.00 (increase,0.3%)
- Current Liabilities: 4,371,661,000.00 (increase,5.29%)
- Common Stock: 117,189,000.00 (increase,0.1%)
- Treasury Stock: 4,263,388,000.00 (increase,0.03%)
- Retained Earnings: 4,685,313,000.00 (increase,5.32%)
- Accumulated Other Comprehensive Income: -452,301,000.00 (increase,12.89%)
- Stockholders Equity: 2,740,989,000.00 (increase,14.63%)
- Total Liabilities And Equity: 20,779,657,000.00 (increase,0.3%)
- Inventory: 1,704,213,000.00 (decrease,8.13%)
- Nonoperating Income Expense: 14,803,000.00 (increase,141.21%)
- Income Tax Expense: 326,921,000.00 (increase,51.49%)
- Comprehensive Income: 962,919,000.00 (increase,66.2%)
- Shares Outstanding Basic: 92,793,275.00 (increase,0.11%)
- Shares Outstanding Diluted: 94,817,669.00 (increase,0.13%)
- Other Noncash Income Expense: -93,000.00 (decrease,101.22%)
- Cash From Operations: 1,258,832,000.00 (increase,114.77%)
- Cash From Investing: -8,910,693,000.00 (decrease,0.52%)
- Cash From Financing: 6,990,054,000.00 (decrease,8.07%)
- Net Income: 874,869,000.00 (increase,56.71%)
- Current Ratio: 1.07 (decrease,8.35%)
- Return On Assets: 0.04 (increase,56.24%)
- Return On Equity: 0.32 (increase,36.72%)
- Operating Cash Flow Ratio: 0.29 (increase,103.97%)
- Net Working Capital: 312,243,000.00 (decrease,55.53%)
- Equity Ratio: 0.13 (increase,14.28%)
- Cash Ratio: 0.05 (decrease,5.98%)
- Book Value Per Share: 29.54 (increase,14.5%)
- Net Cash Flow: -7,651,861,000.00 (increase,7.56%)
- Goodwill To Assets: 0.33 (decrease,3.95%)
- Cash Flow Per Share: 13.57 (increase,114.54%)
- Total Cash Flow: -7,651,861,000.00 (increase,7.56%)
---
π Financial Report for ticker/company:'SHW' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 210,049,000.00 (decrease,79.36%)
- Accounts Receivable: 2,377,874,000.00 (increase,75.25%)
- Other Current Assets: 411,141,000.00 (increase,61.66%)
- Current Assets: 4,854,001,000.00 (increase,25.21%)
- P P E Net: 1,889,917,000.00 (increase,77.77%)
- Goodwill: 7,178,113,000.00 (increase,535.35%)
- Other Noncurrent Assets: 568,138,000.00 (increase,28.48%)
- Total Assets: 20,717,398,000.00 (increase,196.43%)
- Current Liabilities: 4,151,913,000.00 (increase,41.27%)
- Common Stock: 117,071,000.00 (increase,0.25%)
- Treasury Stock: 4,262,120,000.00 (increase,0.08%)
- Retained Earnings: 4,448,788,000.00 (increase,5.69%)
- Accumulated Other Comprehensive Income: -519,236,000.00 (increase,5.49%)
- Stockholders Equity: 2,391,260,000.00 (increase,15.78%)
- Total Liabilities And Equity: 20,717,398,000.00 (increase,196.43%)
- Inventory: 1,854,937,000.00 (increase,48.67%)
- Nonoperating Income Expense: 6,137,000.00 (increase,40.53%)
- Income Tax Expense: 215,805,000.00 (increase,219.93%)
- Comprehensive Income: 579,378,000.00 (increase,151.8%)
- Shares Outstanding Basic: 92,695,853.00 (increase,0.16%)
- Shares Outstanding Diluted: 94,697,439.00 (increase,0.16%)
- Other Noncash Income Expense: 7,598,000.00 (decrease,79.67%)
- Cash From Operations: 586,133,000.00 (increase,152.84%)
- Cash From Investing: -8,864,230,000.00 (decrease,29535.35%)
- Cash From Financing: 7,603,763,000.00 (increase,12743.02%)
- Net Income: 558,263,000.00 (increase,133.43%)
- Current Ratio: 1.17 (decrease,11.37%)
- Return On Assets: 0.03 (decrease,21.25%)
- Return On Equity: 0.23 (increase,101.62%)
- Operating Cash Flow Ratio: 0.14 (increase,78.98%)
- Net Working Capital: 702,088,000.00 (decrease,25.12%)
- Equity Ratio: 0.12 (decrease,60.94%)
- Cash Ratio: 0.05 (decrease,85.39%)
- Book Value Per Share: 25.80 (increase,15.6%)
- Net Cash Flow: -8,278,097,000.00 (decrease,4200.0%)
- Goodwill To Assets: 0.35 (increase,114.33%)
- Cash Flow Per Share: 6.32 (increase,152.45%)
- Total Cash Flow: -8,278,097,000.00 (decrease,4200.0%)
---
π Financial Report for ticker/company:'SHW' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 1,017,808,000.00
- Accounts Receivable: 1,356,851,000.00
- Other Current Assets: 254,317,000.00
- Current Assets: 3,876,664,000.00
- P P E Net: 1,063,095,000.00
- Goodwill: 1,129,783,000.00
- Other Noncurrent Assets: 442,215,000.00
- Total Assets: 6,988,903,000.00
- Current Liabilities: 2,939,002,000.00
- Common Stock: 116,775,000.00
- Treasury Stock: 4,258,831,000.00
- Retained Earnings: 4,209,198,000.00
- Accumulated Other Comprehensive Income: -549,413,000.00
- Stockholders Equity: 2,065,350,000.00
- Total Liabilities And Equity: 6,988,903,000.00
- Inventory: 1,247,688,000.00
- Nonoperating Income Expense: 4,367,000.00
- Income Tax Expense: 67,453,000.00
- Comprehensive Income: 230,090,000.00
- Shares Outstanding Basic: 92,550,559.00
- Shares Outstanding Diluted: 94,541,859.00
- Other Noncash Income Expense: 37,379,000.00
- Cash From Operations: 231,816,000.00
- Cash From Investing: -29,911,000.00
- Cash From Financing: -60,142,000.00
- Net Income: 239,152,000.00
- Current Ratio: 1.32
- Return On Assets: 0.03
- Return On Equity: 0.12
- Operating Cash Flow Ratio: 0.08
- Net Working Capital: 937,662,000.00
- Equity Ratio: 0.30
- Cash Ratio: 0.35
- Book Value Per Share: 22.32
- Net Cash Flow: 201,905,000.00
- Goodwill To Assets: 0.16
- Cash Flow Per Share: 2.50
- Total Cash Flow: 201,905,000.00
|
SHW_2019-01-01 |
π Financial Report for ticker/company:'SHW' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 181,511,000.00 (increase,17.12%)
- Accounts Receivable: 2,584,280,000.00 (decrease,1.55%)
- Other Current Assets: 410,913,000.00 (increase,7.42%)
- Current Assets: 5,038,032,000.00 (increase,0.02%)
- P P E Net: 1,766,354,000.00 (decrease,0.56%)
- Goodwill: 6,963,198,000.00 (decrease,0.44%)
- Other Noncurrent Assets: 617,147,000.00 (increase,6.08%)
- Total Assets: 19,980,696,000.00 (decrease,0.86%)
- Current Liabilities: 4,842,065,000.00 (increase,15.56%)
- Common Stock: 118,282,000.00 (increase,0.27%)
- Treasury Stock: 4,655,587,000.00 (increase,0.74%)
- Retained Earnings: 6,270,757,000.00 (increase,4.55%)
- Accumulated Other Comprehensive Income: -610,596,000.00 (decrease,12.56%)
- Stockholders Equity: 3,974,839,000.00 (increase,6.08%)
- Total Liabilities And Equity: 19,980,696,000.00 (decrease,0.86%)
- Inventory: 1,861,328,000.00 (decrease,0.71%)
- Nonoperating Income Expense: 8,688,000.00 (decrease,16.55%)
- Income Tax Expense: 249,867,000.00 (increase,32.95%)
- Comprehensive Income: 782,032,000.00 (increase,57.62%)
- Shares Outstanding Basic: 93,121,900.00 (decrease,0.01%)
- Shares Outstanding Diluted: 95,170,768.00 (decrease,0.09%)
- Other Noncash Income Expense: -18,967,000.00 (decrease,289.76%)
- Cash From Operations: 1,431,215,000.00 (increase,147.15%)
- Cash From Investing: -115,278,000.00 (decrease,7.75%)
- Cash From Financing: -1,325,486,000.00 (decrease,156.52%)
- Net Income: 1,007,758,000.00 (increase,54.15%)
- Current Ratio: 1.04 (decrease,13.45%)
- Return On Assets: 0.05 (increase,55.5%)
- Return On Equity: 0.25 (increase,45.32%)
- Operating Cash Flow Ratio: 0.30 (increase,113.87%)
- Net Working Capital: 195,967,000.00 (decrease,76.87%)
- Equity Ratio: 0.20 (increase,7.0%)
- Cash Ratio: 0.04 (increase,1.35%)
- Book Value Per Share: 42.68 (increase,6.09%)
- Net Cash Flow: 1,315,937,000.00 (increase,178.73%)
- Goodwill To Assets: 0.35 (increase,0.42%)
- Cash Flow Per Share: 15.37 (increase,147.18%)
- Total Cash Flow: 1,315,937,000.00 (increase,178.73%)
---
π Financial Report for ticker/company:'SHW' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 154,973,000.00 (decrease,2.29%)
- Accounts Receivable: 2,625,066,000.00 (increase,12.84%)
- Other Current Assets: 382,515,000.00 (decrease,4.43%)
- Current Assets: 5,037,205,000.00 (increase,3.08%)
- P P E Net: 1,776,378,000.00 (decrease,3.46%)
- Goodwill: 6,994,206,000.00 (increase,2.55%)
- Other Noncurrent Assets: 581,761,000.00 (increase,2.78%)
- Total Assets: 20,154,732,000.00 (decrease,1.05%)
- Current Liabilities: 4,190,087,000.00 (decrease,3.17%)
- Common Stock: 117,964,000.00 (increase,0.08%)
- Treasury Stock: 4,621,250,000.00 (increase,2.06%)
- Retained Earnings: 5,997,628,000.00 (increase,5.69%)
- Accumulated Other Comprehensive Income: -542,449,000.00 (decrease,61.61%)
- Stockholders Equity: 3,747,089,000.00 (increase,1.55%)
- Total Liabilities And Equity: 20,154,732,000.00 (decrease,1.05%)
- Inventory: 1,874,651,000.00 (decrease,6.34%)
- Nonoperating Income Expense: 10,411,000.00 (increase,12.28%)
- Income Tax Expense: 187,941,000.00 (increase,251.56%)
- Comprehensive Income: 496,152,000.00 (increase,65.75%)
- Shares Outstanding Basic: 93,132,993.00 (decrease,0.22%)
- Shares Outstanding Diluted: 95,258,956.00 (decrease,0.3%)
- Other Noncash Income Expense: 9,995,000.00 (increase,388.37%)
- Cash From Operations: 579,096,000.00 (increase,1321.13%)
- Cash From Investing: -106,983,000.00 (decrease,163.82%)
- Cash From Financing: -516,713,000.00 (decrease,1782.45%)
- Net Income: 653,731,000.00 (increase,161.36%)
- Current Ratio: 1.20 (increase,6.45%)
- Return On Assets: 0.03 (increase,164.12%)
- Return On Equity: 0.17 (increase,157.38%)
- Operating Cash Flow Ratio: 0.14 (increase,1367.62%)
- Net Working Capital: 847,118,000.00 (increase,51.34%)
- Equity Ratio: 0.19 (increase,2.62%)
- Cash Ratio: 0.04 (increase,0.9%)
- Book Value Per Share: 40.23 (increase,1.77%)
- Net Cash Flow: 472,113,000.00 (increase,238340.91%)
- Goodwill To Assets: 0.35 (increase,3.64%)
- Cash Flow Per Share: 6.22 (increase,1324.28%)
- Total Cash Flow: 472,113,000.00 (increase,238340.91%)
---
π Financial Report for ticker/company:'SHW' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 158,613,000.00
- Accounts Receivable: 2,326,411,000.00
- Other Current Assets: 400,249,000.00
- Current Assets: 4,886,903,000.00
- P P E Net: 1,840,005,000.00
- Goodwill: 6,819,976,000.00
- Other Noncurrent Assets: 566,046,000.00
- Total Assets: 20,367,686,000.00
- Current Liabilities: 4,327,152,000.00
- Common Stock: 117,875,000.00
- Treasury Stock: 4,528,018,000.00
- Retained Earnings: 5,674,637,000.00
- Accumulated Other Comprehensive Income: -335,655,000.00
- Stockholders Equity: 3,690,046,000.00
- Total Liabilities And Equity: 20,367,686,000.00
- Inventory: 2,001,630,000.00
- Nonoperating Income Expense: 9,272,000.00
- Income Tax Expense: 53,459,000.00
- Comprehensive Income: 299,342,000.00
- Shares Outstanding Basic: 93,339,564.00
- Shares Outstanding Diluted: 95,546,152.00
- Other Noncash Income Expense: -3,466,000.00
- Cash From Operations: 40,749,000.00
- Cash From Investing: -40,551,000.00
- Cash From Financing: -27,449,000.00
- Net Income: 250,127,000.00
- Current Ratio: 1.13
- Return On Assets: 0.01
- Return On Equity: 0.07
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: 559,751,000.00
- Equity Ratio: 0.18
- Cash Ratio: 0.04
- Book Value Per Share: 39.53
- Net Cash Flow: 198,000.00
- Goodwill To Assets: 0.33
- Cash Flow Per Share: 0.44
- Total Cash Flow: 198,000.00
|
SHW_2020-01-01 |
π Financial Report for ticker/company:'SHW' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 189,645,000.00 (increase,30.27%)
- Accounts Receivable: 2,479,043,000.00 (decrease,6.77%)
- Other Current Assets: 414,082,000.00 (increase,6.05%)
- Current Assets: 4,907,739,000.00 (decrease,3.58%)
- P P E Net: 1,798,301,000.00 (increase,1.39%)
- Goodwill: 6,958,681,000.00 (decrease,0.04%)
- Other Noncurrent Assets: 617,865,000.00 (increase,0.5%)
- Total Assets: 20,864,339,000.00 (decrease,1.52%)
- Current Liabilities: 4,865,790,000.00 (decrease,23.28%)
- Common Stock: 119,245,000.00 (increase,0.26%)
- Treasury Stock: 5,632,812,000.00 (increase,2.33%)
- Retained Earnings: 7,224,292,000.00 (increase,6.98%)
- Accumulated Other Comprehensive Income: -767,207,000.00 (decrease,21.63%)
- Stockholders Equity: 4,022,860,000.00 (increase,7.35%)
- Total Liabilities And Equity: 20,864,339,000.00 (decrease,1.52%)
- Inventory: 1,824,969,000.00 (decrease,3.69%)
- Nonoperating Income Expense: -54,887,000.00 (decrease,129.7%)
- Income Tax Expense: 391,710,000.00 (increase,51.64%)
- Comprehensive Income: 1,163,745,000.00 (increase,60.8%)
- Shares Outstanding Basic: 91,850,565.00 (decrease,0.01%)
- Shares Outstanding Diluted: 93,510,104.00 (decrease,0.06%)
- Other Noncash Income Expense: 23,500,000.00 (increase,631.19%)
- Cash From Operations: 1,661,407,000.00 (increase,119.18%)
- Cash From Investing: -288,521,000.00 (decrease,62.78%)
- Cash From Financing: -1,341,673,000.00 (decrease,129.5%)
- Net Income: 1,292,678,000.00 (increase,80.48%)
- Current Ratio: 1.01 (increase,25.68%)
- Return On Assets: 0.06 (increase,83.26%)
- Return On Equity: 0.32 (increase,68.13%)
- Operating Cash Flow Ratio: 0.34 (increase,185.71%)
- Net Working Capital: 41,949,000.00 (increase,103.35%)
- Equity Ratio: 0.19 (increase,9.0%)
- Cash Ratio: 0.04 (increase,69.81%)
- Book Value Per Share: 43.80 (increase,7.36%)
- Net Cash Flow: 1,372,886,000.00 (increase,136.4%)
- Goodwill To Assets: 0.33 (increase,1.5%)
- Cash Flow Per Share: 18.09 (increase,119.21%)
- Total Cash Flow: 1,372,886,000.00 (increase,136.4%)
---
π Financial Report for ticker/company:'SHW' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 145,577,000.00
- Accounts Receivable: 2,659,051,000.00
- Other Current Assets: 390,471,000.00
- Current Assets: 5,089,964,000.00
- P P E Net: 1,773,586,000.00
- Goodwill: 6,961,787,000.00
- Other Noncurrent Assets: 614,778,000.00
- Total Assets: 21,186,136,000.00
- Current Liabilities: 6,342,640,000.00
- Common Stock: 118,936,000.00
- Treasury Stock: 5,504,293,000.00
- Retained Earnings: 6,752,956,000.00
- Accumulated Other Comprehensive Income: -630,779,000.00
- Stockholders Equity: 3,747,482,000.00
- Total Liabilities And Equity: 21,186,136,000.00
- Inventory: 1,894,865,000.00
- Nonoperating Income Expense: -23,895,000.00
- Income Tax Expense: 258,315,000.00
- Comprehensive Income: 723,735,000.00
- Shares Outstanding Basic: 91,864,062.00
- Shares Outstanding Diluted: 93,566,627.00
- Other Noncash Income Expense: -4,424,000.00
- Cash From Operations: 758,001,000.00
- Cash From Investing: -177,244,000.00
- Cash From Financing: -584,598,000.00
- Net Income: 716,240,000.00
- Current Ratio: 0.80
- Return On Assets: 0.03
- Return On Equity: 0.19
- Operating Cash Flow Ratio: 0.12
- Net Working Capital: -1,252,676,000.00
- Equity Ratio: 0.18
- Cash Ratio: 0.02
- Book Value Per Share: 40.79
- Net Cash Flow: 580,757,000.00
- Goodwill To Assets: 0.33
- Cash Flow Per Share: 8.25
- Total Cash Flow: 580,757,000.00
|
SHW_2021-01-01 |
π Financial Report for ticker/company:'SHW' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 619,900,000.00 (increase,229.56%)
- Accounts Receivable: 2,454,500,000.00 (decrease,0.73%)
- Other Current Assets: 428,400,000.00 (decrease,1.29%)
- Current Assets: 5,175,600,000.00 (increase,5.99%)
- P P E Net: 1,780,000,000.00 (decrease,1.03%)
- Goodwill: 7,005,600,000.00 (increase,0.41%)
- Other Noncurrent Assets: 611,200,000.00 (increase,0.92%)
- Total Assets: 20,809,700,000.00 (increase,1.54%)
- Current Liabilities: 4,358,300,000.00 (decrease,2.27%)
- Common Stock: 120,400,000.00 (increase,0.33%)
- Treasury Stock: 7,113,600,000.00 (increase,6.05%)
- Retained Earnings: 8,619,500,000.00 (increase,7.26%)
- Accumulated Other Comprehensive Income: -792,300,000.00 (increase,8.64%)
- Stockholders Equity: 4,207,300,000.00 (increase,8.72%)
- Total Liabilities And Equity: 20,809,700,000.00 (increase,1.54%)
- Inventory: 1,672,800,000.00 (decrease,6.47%)
- Income Tax Expense: 391,900,000.00 (increase,76.45%)
- Comprehensive Income: 1,510,600,000.00 (increase,106.96%)
- Shares Outstanding Basic: 90,694,317.00 (decrease,0.09%)
- Shares Outstanding Diluted: 92,257,788.00 (decrease,0.19%)
- Other Noncash Income Expense: 4,000,000.00 (increase,53.85%)
- Cash From Operations: 2,563,800,000.00 (increase,138.58%)
- Cash From Investing: -176,600,000.00 (decrease,20.3%)
- Cash From Financing: -1,916,200,000.00 (decrease,116.25%)
- Net Income: 1,623,400,000.00 (increase,76.92%)
- Current Ratio: 1.19 (increase,8.45%)
- Return On Assets: 0.08 (increase,74.24%)
- Return On Equity: 0.39 (increase,62.73%)
- Operating Cash Flow Ratio: 0.59 (increase,144.13%)
- Net Working Capital: 817,300,000.00 (increase,92.94%)
- Equity Ratio: 0.20 (increase,7.07%)
- Cash Ratio: 0.14 (increase,237.22%)
- Book Value Per Share: 46.39 (increase,8.81%)
- Net Cash Flow: 2,387,200,000.00 (increase,157.3%)
- Goodwill To Assets: 0.34 (decrease,1.11%)
- Cash Flow Per Share: 28.27 (increase,138.79%)
- Total Cash Flow: 2,387,200,000.00 (increase,157.3%)
---
π Financial Report for ticker/company:'SHW' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 188,100,000.00
- Accounts Receivable: 2,472,500,000.00
- Other Current Assets: 434,000,000.00
- Current Assets: 4,883,200,000.00
- P P E Net: 1,798,600,000.00
- Goodwill: 6,976,800,000.00
- Other Noncurrent Assets: 605,600,000.00
- Total Assets: 20,494,500,000.00
- Current Liabilities: 4,459,600,000.00
- Common Stock: 120,000,000.00
- Treasury Stock: 6,708,000,000.00
- Retained Earnings: 8,036,000,000.00
- Accumulated Other Comprehensive Income: -867,200,000.00
- Stockholders Equity: 3,869,900,000.00
- Total Liabilities And Equity: 20,494,500,000.00
- Inventory: 1,788,600,000.00
- Income Tax Expense: 222,100,000.00
- Comprehensive Income: 729,900,000.00
- Shares Outstanding Basic: 90,772,818.00
- Shares Outstanding Diluted: 92,437,775.00
- Other Noncash Income Expense: 2,600,000.00
- Cash From Operations: 1,074,600,000.00
- Cash From Investing: -146,800,000.00
- Cash From Financing: -886,100,000.00
- Net Income: 917,600,000.00
- Current Ratio: 1.09
- Return On Assets: 0.04
- Return On Equity: 0.24
- Operating Cash Flow Ratio: 0.24
- Net Working Capital: 423,600,000.00
- Equity Ratio: 0.19
- Cash Ratio: 0.04
- Book Value Per Share: 42.63
- Net Cash Flow: 927,800,000.00
- Goodwill To Assets: 0.34
- Cash Flow Per Share: 11.84
- Total Cash Flow: 927,800,000.00
|
SHW_2022-01-01 |
π Financial Report for ticker/company:'SHW' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 313,300,000.00 (increase,42.67%)
- Accounts Receivable: 2,598,000,000.00 (increase,0.29%)
- Other Current Assets: 651,100,000.00 (increase,13.95%)
- Current Assets: 5,378,400,000.00 (increase,3.72%)
- P P E Net: 1,827,200,000.00 (increase,1.16%)
- Goodwill: 6,996,300,000.00 (decrease,0.3%)
- Other Noncurrent Assets: 691,500,000.00 (increase,19.2%)
- Total Assets: 20,736,600,000.00 (increase,1.06%)
- Current Liabilities: 6,478,500,000.00 (increase,4.65%)
- Common Stock: 90,500,000.00 (decrease,0.11%)
- Treasury Stock: 2,263,400,000.00 (increase,28.46%)
- Retained Earnings: 1,961,800,000.00 (increase,22.25%)
- Accumulated Other Comprehensive Income: -786,700,000.00 (decrease,12.19%)
- Stockholders Equity: 2,690,300,000.00 (decrease,5.28%)
- Total Liabilities And Equity: 20,736,600,000.00 (increase,1.06%)
- Inventory: 1,816,000,000.00 (increase,0.66%)
- Income Tax Expense: 379,300,000.00 (increase,40.48%)
- Comprehensive Income: 1,492,000,000.00 (increase,38.75%)
- Shares Outstanding Basic: 263,400,000.00 (decrease,0.34%)
- Shares Outstanding Diluted: 268,100,000.00 (decrease,0.33%)
- Other Noncash Income Expense: -38,500,000.00 (decrease,45.83%)
- Cash From Operations: 2,050,700,000.00 (increase,70.71%)
- Cash From Investing: -226,700,000.00 (decrease,212.69%)
- Cash From Financing: -1,737,700,000.00 (decrease,54.42%)
- Net Income: 1,560,400,000.00 (increase,47.46%)
- Current Ratio: 0.83 (decrease,0.9%)
- Return On Assets: 0.08 (increase,45.91%)
- Return On Equity: 0.58 (increase,55.69%)
- Operating Cash Flow Ratio: 0.32 (increase,63.12%)
- Net Working Capital: -1,100,100,000.00 (decrease,9.5%)
- Equity Ratio: 0.13 (decrease,6.28%)
- Cash Ratio: 0.05 (increase,36.32%)
- Book Value Per Share: 10.21 (decrease,4.96%)
- Net Cash Flow: 1,824,000,000.00 (increase,61.59%)
- Goodwill To Assets: 0.34 (decrease,1.35%)
- Cash Flow Per Share: 7.79 (increase,71.29%)
- Total Cash Flow: 1,824,000,000.00 (increase,61.59%)
---
π Financial Report for ticker/company:'SHW' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 219,600,000.00
- Accounts Receivable: 2,590,600,000.00
- Other Current Assets: 571,400,000.00
- Current Assets: 5,185,700,000.00
- P P E Net: 1,806,300,000.00
- Goodwill: 7,017,500,000.00
- Other Noncurrent Assets: 580,100,000.00
- Total Assets: 20,519,600,000.00
- Current Liabilities: 6,190,400,000.00
- Common Stock: 90,600,000.00
- Treasury Stock: 1,761,900,000.00
- Retained Earnings: 1,604,800,000.00
- Accumulated Other Comprehensive Income: -701,200,000.00
- Stockholders Equity: 2,840,400,000.00
- Total Liabilities And Equity: 20,519,600,000.00
- Inventory: 1,804,100,000.00
- Income Tax Expense: 270,000,000.00
- Comprehensive Income: 1,075,300,000.00
- Shares Outstanding Basic: 264,300,000.00
- Shares Outstanding Diluted: 269,000,000.00
- Other Noncash Income Expense: -26,400,000.00
- Cash From Operations: 1,201,300,000.00
- Cash From Investing: -72,500,000.00
- Cash From Financing: -1,125,300,000.00
- Net Income: 1,058,200,000.00
- Current Ratio: 0.84
- Return On Assets: 0.05
- Return On Equity: 0.37
- Operating Cash Flow Ratio: 0.19
- Net Working Capital: -1,004,700,000.00
- Equity Ratio: 0.14
- Cash Ratio: 0.04
- Book Value Per Share: 10.75
- Net Cash Flow: 1,128,800,000.00
- Goodwill To Assets: 0.34
- Cash Flow Per Share: 4.55
- Total Cash Flow: 1,128,800,000.00
|
SHW_2023-01-01 |
π Financial Report for ticker/company:'SHW' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 130,500,000.00 (decrease,58.25%)
- Accounts Receivable: 2,897,600,000.00 (decrease,2.85%)
- Other Current Assets: 541,300,000.00 (decrease,2.08%)
- Current Assets: 6,117,200,000.00 (decrease,2.27%)
- P P E Net: 2,041,200,000.00 (increase,4.04%)
- Goodwill: 7,318,200,000.00 (increase,2.98%)
- Other Noncurrent Assets: 957,900,000.00 (increase,3.24%)
- Total Assets: 22,245,800,000.00 (increase,0.88%)
- Current Liabilities: 6,096,000,000.00 (decrease,15.31%)
- Common Stock: 91,100,000.00 (increase,0.11%)
- Treasury Stock: 3,643,000,000.00 (increase,1.32%)
- Retained Earnings: 3,292,600,000.00 (increase,19.15%)
- Accumulated Other Comprehensive Income: -1,062,500,000.00 (decrease,16.17%)
- Stockholders Equity: 2,597,800,000.00 (increase,16.78%)
- Total Liabilities And Equity: 22,245,800,000.00 (increase,0.88%)
- Inventory: 2,547,800,000.00 (increase,5.65%)
- Income Tax Expense: 444,400,000.00 (increase,76.14%)
- Comprehensive Income: 1,269,700,000.00 (increase,73.34%)
- Shares Outstanding Basic: 258,200,000.00 (decrease,0.12%)
- Shares Outstanding Diluted: 262,200,000.00 (decrease,0.11%)
- Other Noncash Income Expense: -48,200,000.00 (decrease,46.95%)
- Cash From Operations: 1,278,900,000.00 (increase,99.92%)
- Cash From Investing: -1,050,500,000.00 (decrease,121.67%)
- Cash From Financing: -263,600,000.00 (decrease,3195.0%)
- Net Income: 1,633,800,000.00 (increase,72.21%)
- Current Ratio: 1.00 (increase,15.4%)
- Return On Assets: 0.07 (increase,70.72%)
- Return On Equity: 0.63 (increase,47.47%)
- Operating Cash Flow Ratio: 0.21 (increase,136.07%)
- Net Working Capital: 21,200,000.00 (increase,102.26%)
- Equity Ratio: 0.12 (increase,15.76%)
- Cash Ratio: 0.02 (decrease,50.71%)
- Book Value Per Share: 10.06 (increase,16.91%)
- Net Cash Flow: 228,400,000.00 (increase,37.76%)
- Goodwill To Assets: 0.33 (increase,2.09%)
- Cash Flow Per Share: 4.95 (increase,100.15%)
- Total Cash Flow: 228,400,000.00 (increase,37.76%)
---
π Financial Report for ticker/company:'SHW' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 312,600,000.00 (decrease,22.06%)
- Accounts Receivable: 2,982,500,000.00 (increase,7.15%)
- Other Current Assets: 552,800,000.00 (decrease,3.54%)
- Current Assets: 6,259,500,000.00 (increase,2.84%)
- P P E Net: 1,961,900,000.00 (increase,2.86%)
- Goodwill: 7,106,100,000.00 (increase,0.67%)
- Other Noncurrent Assets: 927,800,000.00 (increase,10.98%)
- Total Assets: 22,052,800,000.00 (increase,1.48%)
- Current Liabilities: 7,198,200,000.00 (increase,3.53%)
- Common Stock: 91,000,000.00 (no change,0.0%)
- Treasury Stock: 3,595,400,000.00 (increase,8.99%)
- Retained Earnings: 2,763,300,000.00 (increase,18.01%)
- Accumulated Other Comprehensive Income: -914,600,000.00 (decrease,23.26%)
- Stockholders Equity: 2,224,600,000.00 (decrease,0.43%)
- Total Liabilities And Equity: 22,052,800,000.00 (increase,1.48%)
- Inventory: 2,411,600,000.00 (increase,3.56%)
- Income Tax Expense: 252,300,000.00 (increase,179.4%)
- Comprehensive Income: 732,500,000.00 (increase,123.87%)
- Shares Outstanding Basic: 258,500,000.00 (decrease,0.12%)
- Shares Outstanding Diluted: 262,500,000.00 (decrease,0.23%)
- Other Noncash Income Expense: -32,800,000.00 (decrease,88.51%)
- Cash From Operations: 639,700,000.00 (increase,2332.32%)
- Cash From Investing: -473,900,000.00 (decrease,142.28%)
- Cash From Financing: -8,000,000.00 (decrease,101.92%)
- Net Income: 948,700,000.00 (increase,155.85%)
- Current Ratio: 0.87 (decrease,0.66%)
- Return On Assets: 0.04 (increase,152.11%)
- Return On Equity: 0.43 (increase,156.97%)
- Operating Cash Flow Ratio: 0.09 (increase,2249.5%)
- Net Working Capital: -938,700,000.00 (decrease,8.31%)
- Equity Ratio: 0.10 (decrease,1.89%)
- Cash Ratio: 0.04 (decrease,24.72%)
- Book Value Per Share: 8.61 (decrease,0.32%)
- Net Cash Flow: 165,800,000.00 (increase,197.93%)
- Goodwill To Assets: 0.32 (decrease,0.8%)
- Cash Flow Per Share: 2.47 (increase,2335.14%)
- Total Cash Flow: 165,800,000.00 (increase,197.93%)
---
π Financial Report for ticker/company:'SHW' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 401,100,000.00
- Accounts Receivable: 2,783,600,000.00
- Other Current Assets: 573,100,000.00
- Current Assets: 6,086,400,000.00
- P P E Net: 1,907,300,000.00
- Goodwill: 7,058,800,000.00
- Other Noncurrent Assets: 836,000,000.00
- Total Assets: 21,730,400,000.00
- Current Liabilities: 6,953,100,000.00
- Common Stock: 91,000,000.00
- Treasury Stock: 3,298,900,000.00
- Retained Earnings: 2,341,500,000.00
- Accumulated Other Comprehensive Income: -742,000,000.00
- Stockholders Equity: 2,234,300,000.00
- Total Liabilities And Equity: 21,730,400,000.00
- Inventory: 2,328,600,000.00
- Income Tax Expense: 90,300,000.00
- Comprehensive Income: 327,200,000.00
- Shares Outstanding Basic: 258,800,000.00
- Shares Outstanding Diluted: 263,100,000.00
- Other Noncash Income Expense: -17,400,000.00
- Cash From Operations: 26,300,000.00
- Cash From Investing: -195,600,000.00
- Cash From Financing: 415,700,000.00
- Net Income: 370,800,000.00
- Current Ratio: 0.88
- Return On Assets: 0.02
- Return On Equity: 0.17
- Operating Cash Flow Ratio: 0.00
- Net Working Capital: -866,700,000.00
- Equity Ratio: 0.10
- Cash Ratio: 0.06
- Book Value Per Share: 8.63
- Net Cash Flow: -169,300,000.00
- Goodwill To Assets: 0.32
- Cash Flow Per Share: 0.10
- Total Cash Flow: -169,300,000.00
|
SHW_2024-01-01 |
π Financial Report for ticker/company:'SHW' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 503,400,000.00 (increase,140.4%)
- Accounts Receivable: 2,940,900,000.00 (decrease,5.67%)
- Other Current Assets: 510,200,000.00 (decrease,12.7%)
- Current Assets: 6,198,800,000.00 (decrease,2.39%)
- P P E Net: 2,580,600,000.00 (increase,5.65%)
- Goodwill: 7,412,300,000.00 (decrease,0.46%)
- Other Noncurrent Assets: 1,114,100,000.00 (decrease,0.78%)
- Total Assets: 23,004,500,000.00 (decrease,0.7%)
- Current Liabilities: 6,623,200,000.00 (increase,4.48%)
- Common Stock: 91,700,000.00 (increase,0.33%)
- Treasury Stock: 4,746,600,000.00 (increase,9.49%)
- Retained Earnings: 5,087,400,000.00 (increase,13.52%)
- Accumulated Other Comprehensive Income: -756,400,000.00 (decrease,16.14%)
- Stockholders Equity: 3,780,000,000.00 (increase,4.1%)
- Total Liabilities And Equity: 23,004,500,000.00 (decrease,0.7%)
- Inventory: 2,244,300,000.00 (decrease,7.98%)
- Income Tax Expense: 603,300,000.00 (increase,69.56%)
- Comprehensive Income: 1,976,800,000.00 (increase,49.71%)
- Shares Outstanding Basic: 255,900,000.00 (decrease,0.16%)
- Shares Outstanding Diluted: 258,800,000.00 (decrease,0.19%)
- Other Noncash Income Expense: -27,400,000.00 (decrease,437.25%)
- Cash From Operations: 2,603,300,000.00 (increase,101.09%)
- Cash From Investing: -509,000,000.00 (decrease,21.8%)
- Cash From Financing: -1,785,100,000.00 (decrease,105.28%)
- Net Income: 2,032,600,000.00 (increase,59.91%)
- Current Ratio: 0.94 (decrease,6.58%)
- Return On Assets: 0.09 (increase,61.03%)
- Return On Equity: 0.54 (increase,53.61%)
- Operating Cash Flow Ratio: 0.39 (increase,92.46%)
- Net Working Capital: -424,400,000.00 (decrease,3790.43%)
- Equity Ratio: 0.16 (increase,4.83%)
- Cash Ratio: 0.08 (increase,130.09%)
- Book Value Per Share: 14.77 (increase,4.26%)
- Net Cash Flow: 2,094,300,000.00 (increase,138.88%)
- Goodwill To Assets: 0.32 (increase,0.24%)
- Cash Flow Per Share: 10.17 (increase,101.4%)
- Total Cash Flow: 2,094,300,000.00 (increase,138.88%)
---
π Financial Report for ticker/company:'SHW' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 209,400,000.00 (increase,38.31%)
- Accounts Receivable: 3,117,800,000.00 (increase,7.17%)
- Other Current Assets: 584,400,000.00 (increase,11.44%)
- Current Assets: 6,350,600,000.00 (increase,0.92%)
- P P E Net: 2,442,500,000.00 (increase,3.41%)
- Goodwill: 7,446,500,000.00 (increase,0.01%)
- Other Noncurrent Assets: 1,122,900,000.00 (increase,4.75%)
- Total Assets: 23,166,100,000.00 (increase,0.16%)
- Current Liabilities: 6,339,100,000.00 (increase,0.52%)
- Common Stock: 91,400,000.00 (increase,0.11%)
- Treasury Stock: 4,335,100,000.00 (increase,5.71%)
- Retained Earnings: 4,481,500,000.00 (increase,16.58%)
- Accumulated Other Comprehensive Income: -651,300,000.00 (increase,2.18%)
- Stockholders Equity: 3,631,100,000.00 (increase,14.66%)
- Total Liabilities And Equity: 23,166,100,000.00 (increase,0.16%)
- Inventory: 2,439,000,000.00 (decrease,9.93%)
- Income Tax Expense: 355,800,000.00 (increase,158.95%)
- Comprehensive Income: 1,320,400,000.00 (increase,157.79%)
- Shares Outstanding Basic: 256,300,000.00 (decrease,0.16%)
- Shares Outstanding Diluted: 259,300,000.00 (decrease,0.15%)
- Other Noncash Income Expense: -5,100,000.00 (decrease,15.91%)
- Cash From Operations: 1,294,600,000.00 (increase,1367.8%)
- Cash From Investing: -417,900,000.00 (decrease,79.05%)
- Cash From Financing: -869,600,000.00 (decrease,986.44%)
- Net Income: 1,271,100,000.00 (increase,166.25%)
- Current Ratio: 1.00 (increase,0.39%)
- Return On Assets: 0.05 (increase,165.84%)
- Return On Equity: 0.35 (increase,132.21%)
- Operating Cash Flow Ratio: 0.20 (increase,1360.14%)
- Net Working Capital: 11,500,000.00 (increase,187.12%)
- Equity Ratio: 0.16 (increase,14.48%)
- Cash Ratio: 0.03 (increase,37.59%)
- Book Value Per Share: 14.17 (increase,14.84%)
- Net Cash Flow: 876,700,000.00 (increase,703.79%)
- Goodwill To Assets: 0.32 (decrease,0.14%)
- Cash Flow Per Share: 5.05 (increase,1370.09%)
- Total Cash Flow: 876,700,000.00 (increase,703.79%)
---
π Financial Report for ticker/company:'SHW' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 151,400,000.00
- Accounts Receivable: 2,909,200,000.00
- Other Current Assets: 524,400,000.00
- Current Assets: 6,292,800,000.00
- P P E Net: 2,362,000,000.00
- Goodwill: 7,445,400,000.00
- Other Noncurrent Assets: 1,072,000,000.00
- Total Assets: 23,129,900,000.00
- Current Liabilities: 6,306,000,000.00
- Common Stock: 91,300,000.00
- Treasury Stock: 4,100,800,000.00
- Retained Earnings: 3,844,100,000.00
- Accumulated Other Comprehensive Income: -665,800,000.00
- Stockholders Equity: 3,166,800,000.00
- Total Liabilities And Equity: 23,129,900,000.00
- Inventory: 2,707,800,000.00
- Income Tax Expense: 137,400,000.00
- Comprehensive Income: 512,200,000.00
- Shares Outstanding Basic: 256,700,000.00
- Shares Outstanding Diluted: 259,700,000.00
- Other Noncash Income Expense: -4,400,000.00
- Cash From Operations: 88,200,000.00
- Cash From Investing: -233,400,000.00
- Cash From Financing: 98,100,000.00
- Net Income: 477,400,000.00
- Current Ratio: 1.00
- Return On Assets: 0.02
- Return On Equity: 0.15
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: -13,200,000.00
- Equity Ratio: 0.14
- Cash Ratio: 0.02
- Book Value Per Share: 12.34
- Net Cash Flow: -145,200,000.00
- Goodwill To Assets: 0.32
- Cash Flow Per Share: 0.34
- Total Cash Flow: -145,200,000.00
|
SHW_2025-01-01 |
π Financial Report for ticker/company:'SHW' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 238,200,000.00 (increase,19.1%)
- Accounts Receivable: 2,973,400,000.00 (decrease,2.45%)
- Other Current Assets: 495,300,000.00 (decrease,3.53%)
- Current Assets: 5,974,300,000.00 (decrease,1.26%)
- P P E Net: 3,344,700,000.00 (increase,6.63%)
- Goodwill: 7,657,000,000.00 (increase,0.66%)
- Other Noncurrent Assets: 1,445,400,000.00 (increase,6.57%)
- Total Assets: 23,968,300,000.00 (increase,0.99%)
- Current Liabilities: 7,218,100,000.00 (decrease,3.33%)
- Common Stock: 92,400,000.00 (increase,0.33%)
- Retained Earnings: 6,946,000,000.00 (increase,9.87%)
- Accumulated Other Comprehensive Income: -676,200,000.00 (increase,12.96%)
- Stockholders Equity: 4,156,100,000.00 (increase,10.78%)
- Total Liabilities And Equity: 23,968,300,000.00 (increase,0.99%)
- Inventory: 2,267,400,000.00 (decrease,0.95%)
- Income Tax Expense: 634,900,000.00 (increase,51.78%)
- Comprehensive Income: 2,149,400,000.00 (increase,72.99%)
- Shares Outstanding Basic: 251,400,000.00 (decrease,0.16%)
- Shares Outstanding Diluted: 254,600,000.00 (decrease,0.2%)
- Other Noncash Income Expense: -14,500,000.00 (decrease,34.26%)
- Cash From Operations: 2,218,700,000.00 (increase,93.94%)
- Cash From Investing: -910,800,000.00 (decrease,56.47%)
- Cash From Financing: -1,346,300,000.00 (decrease,114.45%)
- Net Income: 2,201,300,000.00 (increase,57.79%)
- Current Ratio: 0.83 (increase,2.14%)
- Return On Assets: 0.09 (increase,56.25%)
- Return On Equity: 0.53 (increase,42.44%)
- Operating Cash Flow Ratio: 0.31 (increase,100.62%)
- Net Working Capital: -1,243,800,000.00 (increase,12.16%)
- Equity Ratio: 0.17 (increase,9.69%)
- Cash Ratio: 0.03 (increase,23.2%)
- Book Value Per Share: 16.53 (increase,10.95%)
- Net Cash Flow: 1,307,900,000.00 (increase,132.76%)
- Goodwill To Assets: 0.32 (decrease,0.33%)
- Cash Flow Per Share: 8.83 (increase,94.25%)
- Total Cash Flow: 1,307,900,000.00 (increase,132.76%)
---
π Financial Report for ticker/company:'SHW' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 200,000,000.00 (increase,11.17%)
- Accounts Receivable: 3,048,100,000.00 (increase,8.51%)
- Other Current Assets: 513,400,000.00 (increase,7.99%)
- Current Assets: 6,050,600,000.00 (increase,3.56%)
- P P E Net: 3,136,600,000.00 (increase,4.25%)
- Goodwill: 7,606,900,000.00 (decrease,0.19%)
- Other Noncurrent Assets: 1,356,300,000.00 (increase,4.4%)
- Total Assets: 23,734,000,000.00 (increase,1.31%)
- Current Liabilities: 7,466,600,000.00 (decrease,0.23%)
- Common Stock: 92,100,000.00 (increase,0.11%)
- Retained Earnings: 6,322,300,000.00 (increase,12.68%)
- Accumulated Other Comprehensive Income: -776,900,000.00 (decrease,10.2%)
- Stockholders Equity: 3,751,800,000.00 (increase,7.08%)
- Total Liabilities And Equity: 23,734,000,000.00 (increase,1.31%)
- Inventory: 2,289,100,000.00 (decrease,3.74%)
- Income Tax Expense: 418,300,000.00 (increase,210.31%)
- Comprehensive Income: 1,242,500,000.00 (increase,192.7%)
- Shares Outstanding Basic: 251,800,000.00 (decrease,0.28%)
- Shares Outstanding Diluted: 255,100,000.00 (decrease,0.27%)
- Other Noncash Income Expense: -10,800,000.00 (decrease,535.29%)
- Cash From Operations: 1,144,000,000.00 (increase,2042.28%)
- Cash From Investing: -582,100,000.00 (decrease,81.17%)
- Cash From Financing: -627,800,000.00 (decrease,316.78%)
- Net Income: 1,395,100,000.00 (increase,176.15%)
- Current Ratio: 0.81 (increase,3.8%)
- Return On Assets: 0.06 (increase,172.59%)
- Return On Equity: 0.37 (increase,157.89%)
- Operating Cash Flow Ratio: 0.15 (increase,2046.67%)
- Net Working Capital: -1,416,000,000.00 (increase,13.72%)
- Equity Ratio: 0.16 (increase,5.7%)
- Cash Ratio: 0.03 (increase,11.42%)
- Book Value Per Share: 14.90 (increase,7.38%)
- Net Cash Flow: 561,900,000.00 (increase,247.79%)
- Goodwill To Assets: 0.32 (decrease,1.48%)
- Cash Flow Per Share: 4.54 (increase,2047.67%)
- Total Cash Flow: 561,900,000.00 (increase,247.79%)
---
π Financial Report for ticker/company:'SHW' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 179,900,000.00
- Accounts Receivable: 2,809,100,000.00
- Other Current Assets: 475,400,000.00
- Current Assets: 5,842,400,000.00
- P P E Net: 3,008,800,000.00
- Goodwill: 7,621,400,000.00
- Other Noncurrent Assets: 1,299,100,000.00
- Total Assets: 23,428,100,000.00
- Current Liabilities: 7,483,500,000.00
- Common Stock: 92,000,000.00
- Retained Earnings: 5,611,000,000.00
- Accumulated Other Comprehensive Income: -705,000,000.00
- Stockholders Equity: 3,503,700,000.00
- Total Liabilities And Equity: 23,428,100,000.00
- Inventory: 2,378,000,000.00
- Income Tax Expense: 134,800,000.00
- Comprehensive Income: 424,500,000.00
- Shares Outstanding Basic: 252,500,000.00
- Shares Outstanding Diluted: 255,800,000.00
- Other Noncash Income Expense: -1,700,000.00
- Cash From Operations: -58,900,000.00
- Cash From Investing: -321,300,000.00
- Cash From Financing: 289,600,000.00
- Net Income: 505,200,000.00
- Current Ratio: 0.78
- Return On Assets: 0.02
- Return On Equity: 0.14
- Operating Cash Flow Ratio: -0.01
- Net Working Capital: -1,641,100,000.00
- Equity Ratio: 0.15
- Cash Ratio: 0.02
- Book Value Per Share: 13.88
- Net Cash Flow: -380,200,000.00
- Goodwill To Assets: 0.33
- Cash Flow Per Share: -0.23
- Total Cash Flow: -380,200,000.00
|
MLM_2015-01-01 |
π Financial Report for ticker/company:'MLM' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 73,597,000.00 (increase,114.39%)
- Accounts Receivable: 523,928,000.00 (increase,52.4%)
- Other Current Assets: 49,844,000.00 (decrease,36.1%)
- Current Assets: 1,212,798,000.00 (increase,38.34%)
- P P E Net: 3,377,951,000.00 (increase,90.27%)
- Goodwill: 2,043,320,000.00 (increase,231.37%)
- Other Noncurrent Assets: 41,801,000.00 (increase,3.34%)
- Total Assets: 7,338,858,000.00 (increase,118.68%)
- Current Liabilities: 436,998,000.00 (increase,78.57%)
- Common Stock: 671,000.00 (increase,44.92%)
- Retained Earnings: 1,176,121,000.00 (increase,2.33%)
- Accumulated Other Comprehensive Income: -43,281,000.00 (decrease,2.71%)
- Stockholders Equity: 4,373,220,000.00 (increase,179.49%)
- Total Liabilities And Equity: 7,338,858,000.00 (increase,118.68%)
- Inventory: 475,293,000.00 (increase,36.51%)
- Income Tax Expense: 59,571,000.00 (increase,284.78%)
- Profit Loss: 90,305,000.00 (increase,147.6%)
- Comprehensive Income: 92,479,000.00 (increase,131.91%)
- Total Comprehensive Income: 91,142,000.00 (increase,137.06%)
- Other Noncash Income Expense: -1,766,000.00 (increase,45.27%)
- Change In Inventories: -1,283,000.00 (decrease,130.05%)
- Change In Other Operating Capital: -46,637,000.00 (decrease,165.18%)
- Cash From Operations: 201,628,000.00 (increase,186.55%)
- Cash From Investing: 35,151,000.00 (increase,142.78%)
- Cash From Financing: -205,619,000.00 (decrease,5657.27%)
- Noncontrolling Interest Income: -1,341,000.00 (increase,6.35%)
- Noncontrolling Interest Comprehensive Income: -1,337,000.00 (increase,6.5%)
- Minority Interest: 2,393,000.00 (increase,4.04%)
- Total Equity Including Noncontrolling: 4,375,613,000.00 (increase,179.24%)
- Net Income: 91,646,000.00 (increase,141.78%)
- Current Ratio: 2.78 (decrease,22.53%)
- Return On Assets: 0.01 (increase,10.57%)
- Return On Equity: 0.02 (decrease,13.49%)
- Operating Cash Flow Ratio: 0.46 (increase,60.47%)
- Net Working Capital: 775,800,000.00 (increase,22.76%)
- Equity Ratio: 0.60 (increase,27.81%)
- Cash Ratio: 0.17 (increase,20.06%)
- Noncontrolling Interest Ratio: -0.01 (increase,61.27%)
- Net Cash Flow: 236,779,000.00 (increase,2105.24%)
- Minority Interest Equity Ratio: 0.00 (decrease,62.74%)
- Goodwill To Assets: 0.28 (increase,51.54%)
- Total Cash Flow: 236,779,000.00 (increase,2105.24%)
- Noncontrolling Interest To Equity: 0.00 (decrease,62.74%)
---
π Financial Report for ticker/company:'MLM' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 34,329,000.00 (decrease,4.11%)
- Accounts Receivable: 343,784,000.00 (increase,41.72%)
- Other Current Assets: 78,007,000.00 (increase,50.63%)
- Current Assets: 876,701,000.00 (increase,15.63%)
- P P E Net: 1,775,374,000.00 (decrease,1.01%)
- Goodwill: 616,621,000.00 (no change,0.0%)
- Other Noncurrent Assets: 40,451,000.00 (increase,3.34%)
- Total Assets: 3,356,043,000.00 (increase,3.1%)
- Current Liabilities: 244,725,000.00 (increase,26.3%)
- Common Stock: 463,000.00 (increase,0.22%)
- Retained Earnings: 1,149,388,000.00 (increase,3.69%)
- Accumulated Other Comprehensive Income: -42,141,000.00 (increase,1.41%)
- Stockholders Equity: 1,564,699,000.00 (increase,3.71%)
- Total Liabilities And Equity: 3,356,043,000.00 (increase,3.1%)
- Inventory: 348,168,000.00 (decrease,1.85%)
- Income Tax Expense: 15,482,000.00 (increase,283.78%)
- Profit Loss: 36,472,000.00 (increase,257.53%)
- Comprehensive Income: 39,877,000.00 (increase,296.94%)
- Total Comprehensive Income: 38,447,000.00 (increase,276.51%)
- Other Noncash Income Expense: -3,227,000.00 (decrease,163.86%)
- Change In Inventories: 4,269,000.00 (decrease,42.4%)
- Change In Other Operating Capital: -17,587,000.00 (decrease,1912.24%)
- Cash From Operations: 70,363,000.00 (increase,964.17%)
- Cash From Investing: -82,171,000.00 (decrease,131.06%)
- Cash From Financing: 3,700,000.00 (decrease,83.42%)
- Noncontrolling Interest Income: -1,432,000.00 (increase,6.71%)
- Noncontrolling Interest Comprehensive Income: -1,430,000.00 (increase,6.78%)
- Minority Interest: 2,300,000.00 (decrease,93.52%)
- Total Equity Including Noncontrolling: 1,566,999,000.00 (increase,1.47%)
- Net Income: 37,904,000.00 (increase,275.34%)
- Current Ratio: 3.58 (decrease,8.45%)
- Return On Assets: 0.01 (increase,270.07%)
- Return On Equity: 0.02 (increase,269.07%)
- Operating Cash Flow Ratio: 0.29 (increase,742.54%)
- Net Working Capital: 631,976,000.00 (increase,11.96%)
- Equity Ratio: 0.47 (increase,0.59%)
- Cash Ratio: 0.14 (decrease,24.08%)
- Noncontrolling Interest Ratio: -0.04 (decrease,153.21%)
- Net Cash Flow: -11,808,000.00 (increase,59.21%)
- Minority Interest Equity Ratio: 0.00 (decrease,93.62%)
- Goodwill To Assets: 0.18 (decrease,3.0%)
- Total Cash Flow: -11,808,000.00 (increase,59.21%)
- Noncontrolling Interest To Equity: 0.00 (decrease,93.62%)
---
π Financial Report for ticker/company:'MLM' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 35,801,000.00
- Accounts Receivable: 242,587,000.00
- Other Current Assets: 51,788,000.00
- Current Assets: 758,214,000.00
- P P E Net: 1,793,536,000.00
- Goodwill: 616,621,000.00
- Other Noncurrent Assets: 39,143,000.00
- Total Assets: 3,255,257,000.00
- Current Liabilities: 193,758,000.00
- Common Stock: 462,000.00
- Retained Earnings: 1,108,516,000.00
- Accumulated Other Comprehensive Income: -42,744,000.00
- Stockholders Equity: 1,508,785,000.00
- Total Liabilities And Equity: 3,255,257,000.00
- Inventory: 354,718,000.00
- Income Tax Expense: -8,424,000.00
- Profit Loss: -23,153,000.00
- Comprehensive Income: -20,248,000.00
- Total Comprehensive Income: -21,782,000.00
- Other Noncash Income Expense: -1,223,000.00
- Change In Inventories: 7,411,000.00
- Change In Other Operating Capital: -874,000.00
- Cash From Operations: 6,612,000.00
- Cash From Investing: -35,562,000.00
- Cash From Financing: 22,314,000.00
- Noncontrolling Interest Income: -1,535,000.00
- Noncontrolling Interest Comprehensive Income: -1,534,000.00
- Minority Interest: 35,508,000.00
- Total Equity Including Noncontrolling: 1,544,293,000.00
- Net Income: -21,618,000.00
- Current Ratio: 3.91
- Return On Assets: -0.01
- Return On Equity: -0.01
- Operating Cash Flow Ratio: 0.03
- Net Working Capital: 564,456,000.00
- Equity Ratio: 0.46
- Cash Ratio: 0.18
- Noncontrolling Interest Ratio: 0.07
- Net Cash Flow: -28,950,000.00
- Minority Interest Equity Ratio: 0.02
- Goodwill To Assets: 0.19
- Total Cash Flow: -28,950,000.00
- Noncontrolling Interest To Equity: 0.02
|
MLM_2016-01-01 |
π Financial Report for ticker/company:'MLM' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 436,429,000.00 (increase,888.09%)
- Accounts Receivable: 577,424,000.00 (increase,16.07%)
- Other Current Assets: 37,960,000.00 (decrease,54.08%)
- Current Assets: 1,641,971,000.00 (decrease,6.98%)
- P P E Net: 3,073,534,000.00 (increase,0.79%)
- Goodwill: 865,266,000.00 (increase,0.04%)
- Other Noncurrent Assets: 145,888,000.00 (increase,40.2%)
- Total Assets: 713,797,000.00 (increase,64.62%)
- Current Liabilities: 575,392,000.00 (increase,58.15%)
- Common Stock: 660,000.00 (decrease,1.2%)
- Retained Earnings: 1,079,764,000.00 (decrease,5.85%)
- Accumulated Other Comprehensive Income: -2,177,000.00 (increase,8.14%)
- Stockholders Equity: 4,250,882,000.00 (decrease,1.34%)
- Total Liabilities And Equity: 7,438,448,000.00 (decrease,0.82%)
- Inventory: 464,525,000.00 (decrease,3.19%)
- Income Tax Expense: 85,600,000.00 (increase,35038.78%)
- Profit Loss: 108,000.00 (increase,47.95%)
- Comprehensive Income: 199,024,000.00 (increase,144.47%)
- Shares Outstanding Basic: 67,203,000.00 (decrease,0.28%)
- Shares Outstanding Diluted: 67,470,000.00 (decrease,0.27%)
- Total Comprehensive Income: 199,140,000.00 (increase,144.38%)
- Other Noncash Income Expense: 6,554,000.00 (increase,1821.99%)
- Change In Inventories: 17,650,000.00 (decrease,36.19%)
- Change In Other Operating Capital: 10,575,000.00 (decrease,63.62%)
- Noncontrolling Interest Income: 108,000.00 (increase,47.95%)
- Noncontrolling Interest Comprehensive Income: 116,000.00 (increase,48.72%)
- Minority Interest: 1,698,000.00 (increase,2.29%)
- Total Equity Including Noncontrolling: 1,698,000.00 (increase,2.29%)
- Net Income: 205,607,000.00 (increase,133.47%)
- Current Ratio: 2.85 (decrease,41.18%)
- Return On Assets: 0.29 (increase,41.83%)
- Return On Equity: 0.05 (increase,136.65%)
- Net Working Capital: 1,066,579,000.00 (decrease,23.89%)
- Equity Ratio: 5.96 (decrease,40.07%)
- Cash Ratio: 0.76 (increase,524.79%)
- Book Value Per Share: 63.25 (decrease,1.07%)
- Noncontrolling Interest Ratio: 0.00 (decrease,36.63%)
- Minority Interest Equity Ratio: 1.00 (no change,0.0%)
- Goodwill To Assets: 1.21 (decrease,39.23%)
- Noncontrolling Interest To Equity: 1.00 (no change,0.0%)
---
π Financial Report for ticker/company:'MLM' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 44,169,000.00 (decrease,21.64%)
- Accounts Receivable: 497,468,000.00 (increase,30.44%)
- Other Current Assets: 82,667,000.00 (decrease,20.17%)
- Current Assets: 1,765,249,000.00 (increase,37.72%)
- P P E Net: 3,049,523,000.00 (decrease,9.38%)
- Goodwill: 864,922,000.00 (decrease,58.25%)
- Other Noncurrent Assets: 104,056,000.00 (decrease,3.1%)
- Total Assets: 433,613,000.00 (decrease,94.15%)
- Current Liabilities: 363,834,000.00 (increase,5.9%)
- Common Stock: 668,000.00 (decrease,0.74%)
- Retained Earnings: 1,146,821,000.00 (decrease,3.69%)
- Accumulated Other Comprehensive Income: -2,370,000.00 (increase,7.49%)
- Stockholders Equity: 4,308,773,000.00 (decrease,0.73%)
- Total Liabilities And Equity: 7,499,654,000.00 (increase,1.11%)
- Inventory: 479,856,000.00 (decrease,4.99%)
- Income Tax Expense: -245,000.00 (decrease,104.17%)
- Profit Loss: 73,000.00 (increase,121.21%)
- Comprehensive Income: 81,410,000.00 (increase,1363.68%)
- Shares Outstanding Basic: 67,392,000.00 (decrease,0.03%)
- Shares Outstanding Diluted: 67,654,000.00 (decrease,0.03%)
- Total Comprehensive Income: 81,488,000.00 (increase,1355.92%)
- Other Noncash Income Expense: 341,000.00 (increase,128.61%)
- Change In Inventories: 27,661,000.00 (increase,45.04%)
- Change In Other Operating Capital: 29,070,000.00 (decrease,57.93%)
- Noncontrolling Interest Income: 73,000.00 (increase,121.21%)
- Noncontrolling Interest Comprehensive Income: 78,000.00 (increase,122.86%)
- Minority Interest: 1,660,000.00 (increase,2.66%)
- Total Equity Including Noncontrolling: 1,660,000.00 (increase,2.66%)
- Net Income: 88,065,000.00 (increase,1337.56%)
- Current Ratio: 4.85 (increase,30.05%)
- Return On Assets: 0.20 (increase,24491.79%)
- Return On Equity: 0.02 (increase,1348.17%)
- Net Working Capital: 1,401,415,000.00 (increase,49.38%)
- Equity Ratio: 9.94 (increase,1598.13%)
- Cash Ratio: 0.12 (decrease,26.01%)
- Book Value Per Share: 63.94 (decrease,0.7%)
- Noncontrolling Interest Ratio: 0.00 (decrease,84.61%)
- Minority Interest Equity Ratio: 1.00 (no change,0.0%)
- Goodwill To Assets: 1.99 (increase,614.27%)
- Noncontrolling Interest To Equity: 1.00 (no change,0.0%)
---
π Financial Report for ticker/company:'MLM' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 56,366,000.00
- Accounts Receivable: 381,389,000.00
- Other Current Assets: 103,560,000.00
- Current Assets: 1,281,729,000.00
- P P E Net: 3,365,106,000.00
- Goodwill: 2,071,471,000.00
- Other Noncurrent Assets: 107,386,000.00
- Total Assets: 7,417,646,000.00
- Current Liabilities: 343,555,000.00
- Common Stock: 673,000.00
- Retained Earnings: 1,190,807,000.00
- Accumulated Other Comprehensive Income: -2,562,000.00
- Stockholders Equity: 4,340,566,000.00
- Total Liabilities And Equity: 7,417,646,000.00
- Inventory: 505,047,000.00
- Income Tax Expense: -120,000.00
- Profit Loss: 33,000.00
- Comprehensive Income: 5,562,000.00
- Shares Outstanding Basic: 67,411,000.00
- Shares Outstanding Diluted: 67,676,000.00
- Total Comprehensive Income: 5,597,000.00
- Other Noncash Income Expense: -1,192,000.00
- Change In Inventories: 19,071,000.00
- Change In Other Operating Capital: 69,097,000.00
- Noncontrolling Interest Income: 33,000.00
- Noncontrolling Interest Comprehensive Income: 35,000.00
- Minority Interest: 1,617,000.00
- Total Equity Including Noncontrolling: 1,617,000.00
- Net Income: 6,126,000.00
- Current Ratio: 3.73
- Return On Assets: 0.00
- Return On Equity: 0.00
- Net Working Capital: 938,174,000.00
- Equity Ratio: 0.59
- Cash Ratio: 0.16
- Book Value Per Share: 64.39
- Noncontrolling Interest Ratio: 0.01
- Minority Interest Equity Ratio: 1.00
- Goodwill To Assets: 0.28
- Noncontrolling Interest To Equity: 1.00
|
MLM_2017-01-01 |
π Financial Report for ticker/company:'MLM' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 60,684,000.00 (increase,112.21%)
- Accounts Receivable: 566,425,000.00 (increase,5.98%)
- Other Current Assets: 56,217,000.00 (increase,4.11%)
- Current Assets: 1,191,525,000.00 (increase,6.2%)
- P P E Net: 3,379,613,000.00 (increase,1.73%)
- Goodwill: 2,160,605,000.00 (increase,1.11%)
- Other Noncurrent Assets: 126,408,000.00 (decrease,13.25%)
- Total Assets: 7,373,201,000.00 (increase,1.93%)
- Current Liabilities: 604,909,000.00 (increase,0.55%)
- Common Stock: 633,000.00 (no change,0.0%)
- Retained Earnings: 932,679,000.00 (increase,16.58%)
- Accumulated Other Comprehensive Income: -104,511,000.00 (decrease,6544.06%)
- Stockholders Equity: 4,155,332,000.00 (increase,3.54%)
- Total Liabilities And Equity: 7,373,201,000.00 (increase,1.93%)
- Inventory: 508,199,000.00 (increase,0.66%)
- Income Before Taxes: 470,661,000.00 (increase,95.85%)
- Income Tax Expense: 144,014,000.00 (increase,96.89%)
- Comprehensive Income: 327,637,000.00 (increase,96.66%)
- Shares Outstanding Basic: 63,713,000.00 (decrease,0.21%)
- Shares Outstanding Diluted: 63,967,000.00 (decrease,0.19%)
- Total Comprehensive Income: 327,810,000.00 (increase,96.58%)
- Other Noncash Income Expense: 17,797,000.00 (increase,208.6%)
- Change In Inventories: 33,956,000.00 (increase,2.49%)
- Change In Other Operating Capital: 23,546,000.00 (increase,4.67%)
- Cash From Operations: 414,068,000.00 (increase,103.6%)
- Cash From Investing: -454,708,000.00 (decrease,39.64%)
- Cash From Financing: -67,085,000.00 (decrease,282.36%)
- Noncontrolling Interest Income: 121,000.00 (decrease,0.82%)
- Noncontrolling Interest Comprehensive Income: 173,000.00 (increase,11.61%)
- Minority Interest: 3,066,000.00 (increase,0.59%)
- Total Equity Including Noncontrolling: 4,158,398,000.00 (increase,136330.38%)
- Net Income: 326,526,000.00 (increase,95.47%)
- Current Ratio: 1.97 (increase,5.62%)
- Return On Assets: 0.04 (increase,91.76%)
- Return On Equity: 0.08 (increase,88.8%)
- Operating Cash Flow Ratio: 0.68 (increase,102.49%)
- Net Working Capital: 586,616,000.00 (increase,12.74%)
- Equity Ratio: 0.56 (increase,1.57%)
- Cash Ratio: 0.10 (increase,111.05%)
- Book Value Per Share: 65.22 (increase,3.75%)
- Noncontrolling Interest Ratio: 0.00 (decrease,49.26%)
- Tax Rate: 0.31 (increase,0.53%)
- Net Cash Flow: -40,640,000.00 (increase,66.76%)
- Minority Interest Equity Ratio: 0.00 (decrease,99.93%)
- Goodwill To Assets: 0.29 (decrease,0.8%)
- Cash Flow Per Share: 6.50 (increase,104.02%)
- Total Cash Flow: -40,640,000.00 (increase,66.76%)
- Noncontrolling Interest To Equity: 0.00 (decrease,99.93%)
---
π Financial Report for ticker/company:'MLM' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 28,596,000.00 (increase,4.97%)
- Accounts Receivable: 534,459,000.00 (increase,19.29%)
- Other Current Assets: 53,997,000.00 (increase,43.39%)
- Current Assets: 1,121,929,000.00 (increase,12.38%)
- P P E Net: 3,322,205,000.00 (increase,1.82%)
- Goodwill: 2,136,783,000.00 (increase,0.07%)
- Other Noncurrent Assets: 145,712,000.00 (increase,2.41%)
- Total Assets: 7,233,305,000.00 (increase,2.48%)
- Current Liabilities: 601,604,000.00 (increase,22.24%)
- Common Stock: 633,000.00 (no change,0.0%)
- Retained Earnings: 800,028,000.00 (increase,7.59%)
- Accumulated Other Comprehensive Income: -1,573,000.00 (increase,11.48%)
- Stockholders Equity: 4,013,452,000.00 (increase,1.8%)
- Total Liabilities And Equity: 7,233,305,000.00 (increase,2.48%)
- Inventory: 504,877,000.00 (increase,4.02%)
- Income Before Taxes: 240,314,000.00 (increase,271.06%)
- Income Tax Expense: 73,145,000.00 (increase,271.11%)
- Comprehensive Income: 166,601,000.00 (increase,256.11%)
- Shares Outstanding Basic: 63,845,000.00 (decrease,0.49%)
- Shares Outstanding Diluted: 64,091,000.00 (decrease,0.4%)
- Total Comprehensive Income: 166,756,000.00 (increase,255.75%)
- Other Noncash Income Expense: 5,767,000.00 (increase,183.25%)
- Change In Inventories: 33,131,000.00 (increase,145.51%)
- Change In Other Operating Capital: 22,495,000.00 (decrease,34.42%)
- Cash From Operations: 203,371,000.00 (increase,203.5%)
- Cash From Investing: -325,639,000.00 (decrease,54.8%)
- Cash From Financing: -17,545,000.00 (decrease,900.41%)
- Noncontrolling Interest Income: 122,000.00 (increase,100.0%)
- Noncontrolling Interest Comprehensive Income: 155,000.00 (increase,68.48%)
- Minority Interest: 3,048,000.00 (increase,2.11%)
- Total Equity Including Noncontrolling: 3,048,000.00 (increase,2.11%)
- Net Income: 167,047,000.00 (increase,271.27%)
- Current Ratio: 1.86 (decrease,8.07%)
- Return On Assets: 0.02 (increase,262.28%)
- Return On Equity: 0.04 (increase,264.72%)
- Operating Cash Flow Ratio: 0.34 (increase,148.27%)
- Net Working Capital: 520,325,000.00 (increase,2.79%)
- Equity Ratio: 0.55 (decrease,0.67%)
- Cash Ratio: 0.05 (decrease,14.13%)
- Book Value Per Share: 62.86 (increase,2.29%)
- Noncontrolling Interest Ratio: 0.00 (decrease,46.13%)
- Tax Rate: 0.30 (increase,0.01%)
- Net Cash Flow: -122,268,000.00 (increase,14.71%)
- Minority Interest Equity Ratio: 1.00 (no change,0.0%)
- Goodwill To Assets: 0.30 (decrease,2.35%)
- Cash Flow Per Share: 3.19 (increase,204.99%)
- Total Cash Flow: -122,268,000.00 (increase,14.71%)
- Noncontrolling Interest To Equity: 1.00 (no change,0.0%)
---
π Financial Report for ticker/company:'MLM' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 27,242,000.00
- Accounts Receivable: 448,048,000.00
- Other Current Assets: 37,658,000.00
- Current Assets: 998,315,000.00
- P P E Net: 3,262,981,000.00
- Goodwill: 2,135,295,000.00
- Other Noncurrent Assets: 142,281,000.00
- Total Assets: 7,058,287,000.00
- Current Liabilities: 492,131,000.00
- Common Stock: 633,000.00
- Retained Earnings: 743,593,000.00
- Accumulated Other Comprehensive Income: -1,777,000.00
- Stockholders Equity: 3,942,651,000.00
- Total Liabilities And Equity: 7,058,287,000.00
- Inventory: 485,367,000.00
- Income Before Taxes: 64,765,000.00
- Income Tax Expense: 19,710,000.00
- Comprehensive Income: 46,783,000.00
- Shares Outstanding Basic: 64,158,000.00
- Shares Outstanding Diluted: 64,350,000.00
- Total Comprehensive Income: 46,875,000.00
- Other Noncash Income Expense: 2,036,000.00
- Change In Inventories: 13,495,000.00
- Change In Other Operating Capital: 34,300,000.00
- Cash From Operations: 67,008,000.00
- Cash From Investing: -210,367,000.00
- Cash From Financing: 2,192,000.00
- Noncontrolling Interest Income: 61,000.00
- Noncontrolling Interest Comprehensive Income: 92,000.00
- Minority Interest: 2,985,000.00
- Total Equity Including Noncontrolling: 2,985,000.00
- Net Income: 44,994,000.00
- Current Ratio: 2.03
- Return On Assets: 0.01
- Return On Equity: 0.01
- Operating Cash Flow Ratio: 0.14
- Net Working Capital: 506,184,000.00
- Equity Ratio: 0.56
- Cash Ratio: 0.06
- Book Value Per Share: 61.45
- Noncontrolling Interest Ratio: 0.00
- Tax Rate: 0.30
- Net Cash Flow: -143,359,000.00
- Minority Interest Equity Ratio: 1.00
- Goodwill To Assets: 0.30
- Cash Flow Per Share: 1.04
- Total Cash Flow: -143,359,000.00
- Noncontrolling Interest To Equity: 1.00
|
MLM_2018-01-01 |
π Financial Report for ticker/company:'MLM' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 35,219,000.00 (decrease,4.09%)
- Other Current Assets: 83,809,000.00 (decrease,3.77%)
- Current Assets: 1,277,989,000.00 (increase,2.71%)
- P P E Net: 3,521,577,000.00 (increase,0.47%)
- Goodwill: 2,160,060,000.00 (no change,0.0%)
- Other Noncurrent Assets: 102,573,000.00 (decrease,0.42%)
- Total Assets: 7,566,785,000.00 (increase,0.68%)
- Current Liabilities: 468,503,000.00 (decrease,12.32%)
- Common Stock: 627,000.00 (no change,0.0%)
- Retained Earnings: 1,090,778,000.00 (increase,12.79%)
- Accumulated Other Comprehensive Income: -122,928,000.00 (increase,2.37%)
- Stockholders Equity: 4,331,221,000.00 (increase,3.18%)
- Total Liabilities And Equity: 7,566,785,000.00 (increase,0.68%)
- Inventory: 576,429,000.00 (increase,4.83%)
- Income Before Taxes: 455,364,000.00 (increase,81.38%)
- Income Tax Expense: 119,277,000.00 (increase,79.33%)
- Comprehensive Income: 343,918,000.00 (increase,81.59%)
- Shares Outstanding Basic: 62,940,000.00 (decrease,0.03%)
- Shares Outstanding Diluted: 63,218,000.00 (decrease,0.04%)
- Total Comprehensive Income: 343,856,000.00 (increase,81.62%)
- Other Noncash Income Expense: 9,618,000.00 (increase,118.94%)
- Change In Inventories: 54,804,000.00 (increase,94.07%)
- Change In Other Operating Capital: -34,484,000.00 (decrease,15.14%)
- Cash From Operations: 418,398,000.00 (increase,82.23%)
- Cash From Investing: -284,831,000.00 (decrease,52.97%)
- Cash From Financing: -148,386,000.00 (decrease,161.63%)
- Noncontrolling Interest Income: -72,000.00 (decrease,10.77%)
- Noncontrolling Interest Comprehensive Income: -62,000.00 (increase,1.59%)
- Minority Interest: 2,761,000.00 (increase,0.04%)
- Total Equity Including Noncontrolling: 4,333,982,000.00 (increase,3.18%)
- Net Income: 336,159,000.00 (increase,82.09%)
- Current Ratio: 2.73 (increase,17.14%)
- Return On Assets: 0.04 (increase,80.86%)
- Return On Equity: 0.08 (increase,76.48%)
- Operating Cash Flow Ratio: 0.89 (increase,107.83%)
- Net Working Capital: 809,486,000.00 (increase,14.02%)
- Equity Ratio: 0.57 (increase,2.48%)
- Cash Ratio: 0.08 (increase,9.38%)
- Book Value Per Share: 68.82 (increase,3.21%)
- Noncontrolling Interest Ratio: -0.00 (increase,39.17%)
- Tax Rate: 0.26 (decrease,1.13%)
- Net Cash Flow: 133,567,000.00 (increase,207.77%)
- Minority Interest Equity Ratio: 0.00 (decrease,3.04%)
- Goodwill To Assets: 0.29 (decrease,0.67%)
- Cash Flow Per Share: 6.65 (increase,82.29%)
- Total Cash Flow: 133,567,000.00 (increase,207.77%)
- Noncontrolling Interest To Equity: 0.00 (decrease,3.04%)
---
π Financial Report for ticker/company:'MLM' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 36,722,000.00 (decrease,33.74%)
- Other Current Assets: 87,092,000.00 (increase,68.75%)
- Current Assets: 1,244,297,000.00 (increase,10.78%)
- P P E Net: 3,505,260,000.00 (increase,1.08%)
- Goodwill: 2,160,060,000.00 (increase,0.03%)
- Other Noncurrent Assets: 103,004,000.00 (decrease,24.14%)
- Total Assets: 7,515,860,000.00 (increase,1.65%)
- Current Liabilities: 534,325,000.00 (decrease,15.4%)
- Common Stock: 627,000.00 (increase,0.16%)
- Retained Earnings: 967,058,000.00 (increase,13.59%)
- Accumulated Other Comprehensive Income: -125,906,000.00 (increase,1.96%)
- Stockholders Equity: 4,197,771,000.00 (increase,3.05%)
- Total Liabilities And Equity: 7,515,860,000.00 (increase,1.65%)
- Inventory: 549,865,000.00 (increase,2.4%)
- Income Before Taxes: 251,062,000.00 (increase,341.74%)
- Income Tax Expense: 66,514,000.00 (increase,357.83%)
- Comprehensive Income: 189,394,000.00 (increase,324.69%)
- Shares Outstanding Basic: 62,961,000.00 (decrease,0.1%)
- Shares Outstanding Diluted: 63,246,000.00 (decrease,0.12%)
- Total Comprehensive Income: 189,331,000.00 (increase,324.79%)
- Other Noncash Income Expense: 4,393,000.00 (increase,219750.0%)
- Change In Inventories: 28,240,000.00 (increase,83.67%)
- Change In Other Operating Capital: -29,950,000.00 (decrease,226.53%)
- Cash From Operations: 229,599,000.00 (increase,210.08%)
- Cash From Investing: -186,200,000.00 (decrease,83.35%)
- Cash From Financing: -56,715,000.00 (decrease,272.44%)
- Noncontrolling Interest Income: -65,000.00 (decrease,140.74%)
- Noncontrolling Interest Comprehensive Income: -63,000.00 (decrease,142.31%)
- Minority Interest: 2,760,000.00 (increase,6.73%)
- Total Equity Including Noncontrolling: 4,200,531,000.00 (increase,3.06%)
- Net Income: 184,613,000.00 (increase,336.09%)
- Current Ratio: 2.33 (increase,30.94%)
- Return On Assets: 0.02 (increase,329.0%)
- Return On Equity: 0.04 (increase,323.16%)
- Operating Cash Flow Ratio: 0.43 (increase,266.5%)
- Net Working Capital: 709,972,000.00 (increase,44.4%)
- Equity Ratio: 0.56 (increase,1.38%)
- Cash Ratio: 0.07 (decrease,21.68%)
- Book Value Per Share: 66.67 (increase,3.16%)
- Noncontrolling Interest Ratio: -0.00 (increase,44.8%)
- Tax Rate: 0.26 (increase,3.64%)
- Net Cash Flow: 43,399,000.00 (increase,257.76%)
- Minority Interest Equity Ratio: 0.00 (increase,3.56%)
- Goodwill To Assets: 0.29 (decrease,1.59%)
- Cash Flow Per Share: 3.65 (increase,210.39%)
- Total Cash Flow: 43,399,000.00 (increase,257.76%)
- Noncontrolling Interest To Equity: 0.00 (increase,3.56%)
---
π Financial Report for ticker/company:'MLM' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 55,418,000.00
- Other Current Assets: 51,609,000.00
- Current Assets: 1,123,242,000.00
- P P E Net: 3,467,645,000.00
- Goodwill: 2,159,398,000.00
- Other Noncurrent Assets: 135,777,000.00
- Total Assets: 7,393,791,000.00
- Current Liabilities: 631,558,000.00
- Common Stock: 626,000.00
- Retained Earnings: 851,354,000.00
- Accumulated Other Comprehensive Income: -128,425,000.00
- Stockholders Equity: 4,073,368,000.00
- Total Liabilities And Equity: 7,393,791,000.00
- Inventory: 537,000,000.00
- Income Before Taxes: 56,835,000.00
- Income Tax Expense: 14,528,000.00
- Comprehensive Income: 44,596,000.00
- Shares Outstanding Basic: 63,024,000.00
- Shares Outstanding Diluted: 63,319,000.00
- Total Comprehensive Income: 44,570,000.00
- Other Noncash Income Expense: -2,000.00
- Change In Inventories: 15,375,000.00
- Change In Other Operating Capital: 23,670,000.00
- Cash From Operations: 74,046,000.00
- Cash From Investing: -101,556,000.00
- Cash From Financing: 32,890,000.00
- Noncontrolling Interest Income: -27,000.00
- Noncontrolling Interest Comprehensive Income: -26,000.00
- Minority Interest: 2,586,000.00
- Total Equity Including Noncontrolling: 4,075,954,000.00
- Net Income: 42,334,000.00
- Current Ratio: 1.78
- Return On Assets: 0.01
- Return On Equity: 0.01
- Operating Cash Flow Ratio: 0.12
- Net Working Capital: 491,684,000.00
- Equity Ratio: 0.55
- Cash Ratio: 0.09
- Book Value Per Share: 64.63
- Noncontrolling Interest Ratio: -0.00
- Tax Rate: 0.26
- Net Cash Flow: -27,510,000.00
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.29
- Cash Flow Per Share: 1.17
- Total Cash Flow: -27,510,000.00
- Noncontrolling Interest To Equity: 0.00
|
MLM_2019-01-01 |
π Financial Report for ticker/company:'MLM' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 53,961,000.00 (increase,59.75%)
- Other Current Assets: 104,717,000.00 (increase,8.08%)
- Current Assets: 1,454,808,000.00 (decrease,0.16%)
- P P E Net: 5,103,395,000.00 (decrease,0.2%)
- Goodwill: 2,399,434,000.00 (decrease,0.09%)
- Other Noncurrent Assets: 121,558,000.00 (increase,10.53%)
- Total Assets: 9,588,171,000.00 (decrease,0.09%)
- Current Liabilities: 772,686,000.00 (increase,8.96%)
- Common Stock: 626,000.00 (decrease,0.48%)
- Retained Earnings: 1,669,126,000.00 (increase,5.66%)
- Accumulated Other Comprehensive Income: -121,491,000.00 (increase,3.49%)
- Stockholders Equity: 4,939,394,000.00 (increase,1.98%)
- Total Liabilities And Equity: 9,588,171,000.00 (decrease,0.09%)
- Inventory: 651,295,000.00 (increase,0.06%)
- Income Before Taxes: 460,043,000.00 (increase,83.58%)
- Income Tax Expense: 84,147,000.00 (increase,52.83%)
- Profit Loss: 375,896,000.00 (increase,92.23%)
- Comprehensive Income: 383,234,000.00 (increase,92.95%)
- Shares Outstanding Basic: 62,970,000.00 (decrease,0.03%)
- Shares Outstanding Diluted: 63,224,000.00 (decrease,0.05%)
- Total Comprehensive Income: 383,510,000.00 (increase,92.95%)
- Other Noncash Income Expense: 2,107,000.00 (decrease,55.71%)
- Change In Inventories: 8,015,000.00 (increase,12.37%)
- Change In Other Operating Capital: 145,005,000.00 (increase,2682.46%)
- Cash From Operations: 441,538,000.00 (increase,85.49%)
- Cash From Investing: -1,838,622,000.00 (decrease,3.57%)
- Cash From Financing: 4,681,000.00 (decrease,96.25%)
- Noncontrolling Interest Income: 275,000.00 (increase,92.31%)
- Noncontrolling Interest Comprehensive Income: 276,000.00 (increase,91.67%)
- Minority Interest: 2,934,000.00 (decrease,75.59%)
- Total Equity Including Noncontrolling: 4,942,328,000.00 (increase,1.79%)
- Net Income: 375,621,000.00 (increase,92.23%)
- Current Ratio: 1.88 (decrease,8.37%)
- Return On Assets: 0.04 (increase,92.4%)
- Return On Equity: 0.08 (increase,88.5%)
- Operating Cash Flow Ratio: 0.57 (increase,70.24%)
- Net Working Capital: 682,122,000.00 (decrease,8.81%)
- Equity Ratio: 0.52 (increase,2.07%)
- Cash Ratio: 0.07 (increase,46.61%)
- Book Value Per Share: 78.44 (increase,2.01%)
- Noncontrolling Interest Ratio: 0.00 (increase,0.04%)
- Tax Rate: 0.18 (decrease,16.75%)
- Net Cash Flow: -1,397,084,000.00 (increase,9.12%)
- Minority Interest Equity Ratio: 0.00 (decrease,76.02%)
- Goodwill To Assets: 0.25 (increase,0.0%)
- Cash Flow Per Share: 7.01 (increase,85.55%)
- Total Cash Flow: -1,397,084,000.00 (increase,9.12%)
- Noncontrolling Interest To Equity: 0.00 (decrease,76.02%)
---
π Financial Report for ticker/company:'MLM' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 33,779,000.00 (decrease,97.63%)
- Other Current Assets: 96,887,000.00 (decrease,8.85%)
- Current Assets: 1,457,153,000.00 (decrease,44.0%)
- P P E Net: 5,113,426,000.00 (increase,42.73%)
- Goodwill: 2,401,505,000.00 (increase,11.17%)
- Other Noncurrent Assets: 109,982,000.00 (increase,5.19%)
- Total Assets: 9,596,752,000.00 (increase,7.25%)
- Current Liabilities: 709,133,000.00 (increase,8.93%)
- Common Stock: 629,000.00 (increase,0.16%)
- Retained Earnings: 1,579,674,000.00 (increase,11.07%)
- Accumulated Other Comprehensive Income: -125,883,000.00 (increase,1.26%)
- Stockholders Equity: 4,843,448,000.00 (increase,3.57%)
- Total Liabilities And Equity: 9,596,752,000.00 (increase,7.25%)
- Inventory: 650,917,000.00 (increase,7.27%)
- Income Before Taxes: 250,601,000.00 (increase,1905.29%)
- Income Tax Expense: 55,058,000.00 (increase,2140.86%)
- Profit Loss: 195,543,000.00 (increase,1847.64%)
- Comprehensive Income: 198,621,000.00 (increase,1606.07%)
- Shares Outstanding Basic: 62,989,000.00 (increase,0.05%)
- Shares Outstanding Diluted: 63,253,000.00 (increase,0.05%)
- Total Comprehensive Income: 198,765,000.00 (increase,1604.82%)
- Other Noncash Income Expense: 4,757,000.00 (increase,109.65%)
- Change In Inventories: 7,133,000.00 (decrease,19.61%)
- Change In Other Operating Capital: -5,615,000.00 (decrease,153.88%)
- Cash From Operations: 238,033,000.00 (increase,126.67%)
- Cash From Investing: -1,775,331,000.00 (decrease,1796.07%)
- Cash From Financing: 124,713,000.00 (increase,452.59%)
- Noncontrolling Interest Income: 143,000.00 (increase,741.18%)
- Noncontrolling Interest Comprehensive Income: 144,000.00 (increase,747.06%)
- Minority Interest: 12,022,000.00 (increase,275.69%)
- Total Equity Including Noncontrolling: 4,855,470,000.00 (increase,3.75%)
- Net Income: 195,400,000.00 (increase,1849.52%)
- Current Ratio: 2.05 (decrease,48.59%)
- Return On Assets: 0.02 (increase,1717.74%)
- Return On Equity: 0.04 (increase,1782.37%)
- Operating Cash Flow Ratio: 0.34 (increase,108.08%)
- Net Working Capital: 748,020,000.00 (decrease,61.66%)
- Equity Ratio: 0.50 (decrease,3.43%)
- Cash Ratio: 0.05 (decrease,97.82%)
- Book Value Per Share: 76.89 (increase,3.51%)
- Noncontrolling Interest Ratio: 0.00 (decrease,56.85%)
- Tax Rate: 0.22 (increase,11.75%)
- Net Cash Flow: -1,537,298,000.00 (decrease,13608.77%)
- Minority Interest Equity Ratio: 0.00 (increase,262.1%)
- Goodwill To Assets: 0.25 (increase,3.65%)
- Cash Flow Per Share: 3.78 (increase,126.56%)
- Total Cash Flow: -1,537,298,000.00 (decrease,13608.77%)
- Noncontrolling Interest To Equity: 0.00 (increase,262.1%)
---
π Financial Report for ticker/company:'MLM' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 1,422,373,000.00
- Other Current Assets: 106,298,000.00
- Current Assets: 2,601,930,000.00
- P P E Net: 3,582,494,000.00
- Goodwill: 2,160,290,000.00
- Other Noncurrent Assets: 104,560,000.00
- Total Assets: 8,948,050,000.00
- Current Liabilities: 650,979,000.00
- Common Stock: 628,000.00
- Retained Earnings: 1,422,207,000.00
- Accumulated Other Comprehensive Income: -127,485,000.00
- Stockholders Equity: 4,676,630,000.00
- Total Liabilities And Equity: 8,948,050,000.00
- Inventory: 606,794,000.00
- Income Before Taxes: 12,497,000.00
- Income Tax Expense: 2,457,000.00
- Profit Loss: 10,040,000.00
- Comprehensive Income: 11,642,000.00
- Shares Outstanding Basic: 62,957,000.00
- Shares Outstanding Diluted: 63,222,000.00
- Total Comprehensive Income: 11,659,000.00
- Other Noncash Income Expense: 2,269,000.00
- Change In Inventories: 8,873,000.00
- Change In Other Operating Capital: 10,421,000.00
- Cash From Operations: 105,012,000.00
- Cash From Investing: -93,632,000.00
- Cash From Financing: -35,371,000.00
- Noncontrolling Interest Income: 17,000.00
- Noncontrolling Interest Comprehensive Income: 17,000.00
- Minority Interest: 3,200,000.00
- Total Equity Including Noncontrolling: 4,679,830,000.00
- Net Income: 10,023,000.00
- Current Ratio: 4.00
- Return On Assets: 0.00
- Return On Equity: 0.00
- Operating Cash Flow Ratio: 0.16
- Net Working Capital: 1,950,951,000.00
- Equity Ratio: 0.52
- Cash Ratio: 2.18
- Book Value Per Share: 74.28
- Noncontrolling Interest Ratio: 0.00
- Tax Rate: 0.20
- Net Cash Flow: 11,380,000.00
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.24
- Cash Flow Per Share: 1.67
- Total Cash Flow: 11,380,000.00
- Noncontrolling Interest To Equity: 0.00
|
MLM_2020-01-01 |
π Financial Report for ticker/company:'MLM' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 49,087,000.00 (decrease,8.41%)
- Accounts Receivable: 763,878,000.00 (increase,7.5%)
- Other Current Assets: 115,717,000.00 (decrease,5.6%)
- Current Assets: 1,578,398,000.00 (increase,2.95%)
- P P E Net: 5,132,147,000.00 (decrease,0.01%)
- Goodwill: 2,396,955,000.00 (increase,0.11%)
- Other Noncurrent Assets: 139,509,000.00 (increase,14.02%)
- Total Assets: 10,223,485,000.00 (increase,0.59%)
- Current Liabilities: 688,982,000.00 (decrease,16.2%)
- Common Stock: 624,000.00 (increase,0.16%)
- Retained Earnings: 2,021,647,000.00 (increase,11.39%)
- Accumulated Other Comprehensive Income: -134,765,000.00 (increase,1.87%)
- Stockholders Equity: 5,301,972,000.00 (increase,4.07%)
- Total Liabilities And Equity: 10,223,485,000.00 (increase,0.59%)
- Inventory: 649,716,000.00 (increase,0.52%)
- Income Before Taxes: 591,995,000.00 (increase,113.57%)
- Income Tax Expense: 111,077,000.00 (increase,147.39%)
- Profit Loss: 480,918,000.00 (increase,107.03%)
- Comprehensive Income: 489,715,000.00 (increase,105.27%)
- Shares Outstanding Basic: 62,552,000.00 (decrease,0.04%)
- Shares Outstanding Diluted: 62,725,000.00 (decrease,0.04%)
- Total Comprehensive Income: 489,732,000.00 (increase,105.3%)
- Other Noncash Income Expense: -11,422,000.00 (increase,23.3%)
- Change In Inventories: -13,573,000.00 (increase,13.79%)
- Change In Other Operating Capital: 200,000.00 (increase,100.73%)
- Cash From Operations: 649,798,000.00 (increase,94.71%)
- Cash From Investing: -276,672,000.00 (decrease,37.04%)
- Cash From Financing: -368,931,000.00 (decrease,199.6%)
- Noncontrolling Interest Income: 17,000.00 (increase,153.12%)
- Noncontrolling Interest Comprehensive Income: 17,000.00 (increase,153.12%)
- Minority Interest: 2,466,000.00 (increase,2.03%)
- Total Equity Including Noncontrolling: 5,304,438,000.00 (increase,4.06%)
- Net Income: 480,901,000.00 (increase,106.99%)
- Current Ratio: 2.29 (increase,22.86%)
- Return On Assets: 0.05 (increase,105.78%)
- Return On Equity: 0.09 (increase,98.91%)
- Operating Cash Flow Ratio: 0.94 (increase,132.36%)
- Net Working Capital: 889,416,000.00 (increase,25.11%)
- Equity Ratio: 0.52 (increase,3.46%)
- Cash Ratio: 0.07 (increase,9.3%)
- Book Value Per Share: 84.76 (increase,4.1%)
- Noncontrolling Interest Ratio: 0.00 (increase,125.67%)
- Tax Rate: 0.19 (increase,15.84%)
- Net Cash Flow: 373,126,000.00 (increase,183.0%)
- Minority Interest Equity Ratio: 0.00 (decrease,1.96%)
- Goodwill To Assets: 0.23 (decrease,0.48%)
- Cash Flow Per Share: 10.39 (increase,94.78%)
- Total Cash Flow: 373,126,000.00 (increase,183.0%)
- Noncontrolling Interest To Equity: 0.00 (decrease,1.96%)
---
π Financial Report for ticker/company:'MLM' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 53,595,000.00
- Accounts Receivable: 710,605,000.00
- Other Current Assets: 122,579,000.00
- Current Assets: 1,533,121,000.00
- P P E Net: 5,132,682,000.00
- Goodwill: 2,394,320,000.00
- Other Noncurrent Assets: 122,350,000.00
- Total Assets: 10,163,657,000.00
- Current Liabilities: 822,216,000.00
- Common Stock: 623,000.00
- Retained Earnings: 1,814,974,000.00
- Accumulated Other Comprehensive Income: -137,334,000.00
- Stockholders Equity: 5,094,853,000.00
- Total Liabilities And Equity: 10,163,657,000.00
- Inventory: 646,342,000.00
- Income Before Taxes: 277,195,000.00
- Income Tax Expense: 44,899,000.00
- Profit Loss: 232,296,000.00
- Comprehensive Income: 238,573,000.00
- Shares Outstanding Basic: 62,574,000.00
- Shares Outstanding Diluted: 62,749,000.00
- Total Comprehensive Income: 238,541,000.00
- Other Noncash Income Expense: -14,892,000.00
- Change In Inventories: -15,744,000.00
- Change In Other Operating Capital: -27,345,000.00
- Cash From Operations: 333,731,000.00
- Cash From Investing: -201,885,000.00
- Cash From Financing: -123,143,000.00
- Noncontrolling Interest Income: -32,000.00
- Noncontrolling Interest Comprehensive Income: -32,000.00
- Minority Interest: 2,417,000.00
- Total Equity Including Noncontrolling: 5,097,270,000.00
- Net Income: 232,328,000.00
- Current Ratio: 1.86
- Return On Assets: 0.02
- Return On Equity: 0.05
- Operating Cash Flow Ratio: 0.41
- Net Working Capital: 710,905,000.00
- Equity Ratio: 0.50
- Cash Ratio: 0.07
- Book Value Per Share: 81.42
- Noncontrolling Interest Ratio: -0.00
- Tax Rate: 0.16
- Net Cash Flow: 131,846,000.00
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.24
- Cash Flow Per Share: 5.33
- Total Cash Flow: 131,846,000.00
- Noncontrolling Interest To Equity: 0.00
|
MLM_2021-01-01 |
π Financial Report for ticker/company:'MLM' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 116,600,000.00 (increase,66.33%)
- Accounts Receivable: 686,300,000.00 (decrease,0.59%)
- Other Current Assets: 58,300,000.00 (decrease,48.72%)
- Current Assets: 1,652,800,000.00 (increase,4.14%)
- P P E Net: 5,180,500,000.00 (increase,0.39%)
- Goodwill: 2,414,500,000.00 (increase,0.71%)
- Other Noncurrent Assets: 214,100,000.00 (increase,61.58%)
- Total Assets: 10,435,400,000.00 (increase,2.04%)
- Current Liabilities: 506,200,000.00 (decrease,14.97%)
- Common Stock: 600,000.00 (no change,0.0%)
- Retained Earnings: 2,460,500,000.00 (increase,11.75%)
- Accumulated Other Comprehensive Income: -138,600,000.00 (increase,2.53%)
- Stockholders Equity: 5,756,400,000.00 (increase,4.83%)
- Total Liabilities And Equity: 10,435,400,000.00 (increase,2.04%)
- Inventory: 714,500,000.00 (increase,0.22%)
- Income Before Taxes: 681,000,000.00 (increase,123.21%)
- Income Tax Expense: 143,000,000.00 (increase,132.14%)
- Profit Loss: 538,000,000.00 (increase,120.94%)
- Comprehensive Income: 545,200,000.00 (increase,120.64%)
- Shares Outstanding Basic: 62,300,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 62,400,000.00 (no change,0.0%)
- Total Comprehensive Income: 545,200,000.00 (increase,120.64%)
- Other Noncash Income Expense: -800,000.00 (increase,33.33%)
- Change In Inventories: 22,600,000.00 (increase,4.15%)
- Change In Other Operating Capital: -4,900,000.00 (increase,90.49%)
- Cash From Operations: 684,000,000.00 (increase,83.28%)
- Cash From Investing: -191,700,000.00 (decrease,12.24%)
- Cash From Financing: -319,600,000.00 (decrease,108.48%)
- Minority Interest: 2,500,000.00 (no change,0.0%)
- Total Equity Including Noncontrolling: 5,758,900,000.00 (increase,4.83%)
- Net Income: 538,000,000.00 (increase,120.94%)
- Current Ratio: 3.27 (increase,22.47%)
- Return On Assets: 0.05 (increase,116.52%)
- Return On Equity: 0.09 (increase,110.76%)
- Operating Cash Flow Ratio: 1.35 (increase,115.54%)
- Net Working Capital: 1,146,600,000.00 (increase,15.61%)
- Equity Ratio: 0.55 (increase,2.73%)
- Cash Ratio: 0.23 (increase,95.61%)
- Book Value Per Share: 92.40 (increase,4.83%)
- Tax Rate: 0.21 (increase,4.0%)
- Net Cash Flow: 492,300,000.00 (increase,143.23%)
- Minority Interest Equity Ratio: 0.00 (decrease,4.61%)
- Goodwill To Assets: 0.23 (decrease,1.31%)
- Cash Flow Per Share: 10.98 (increase,83.28%)
- Total Cash Flow: 492,300,000.00 (increase,143.23%)
- Noncontrolling Interest To Equity: 0.00 (decrease,4.61%)
---
π Financial Report for ticker/company:'MLM' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 70,100,000.00
- Accounts Receivable: 690,400,000.00
- Other Current Assets: 113,700,000.00
- Current Assets: 1,587,100,000.00
- P P E Net: 5,160,500,000.00
- Goodwill: 2,397,500,000.00
- Other Noncurrent Assets: 132,500,000.00
- Total Assets: 10,226,600,000.00
- Current Liabilities: 595,300,000.00
- Common Stock: 600,000.00
- Retained Earnings: 2,201,700,000.00
- Accumulated Other Comprehensive Income: -142,200,000.00
- Stockholders Equity: 5,491,100,000.00
- Total Liabilities And Equity: 10,226,600,000.00
- Inventory: 712,900,000.00
- Income Before Taxes: 305,100,000.00
- Income Tax Expense: 61,600,000.00
- Profit Loss: 243,500,000.00
- Comprehensive Income: 247,100,000.00
- Shares Outstanding Basic: 62,300,000.00
- Shares Outstanding Diluted: 62,400,000.00
- Total Comprehensive Income: 247,100,000.00
- Other Noncash Income Expense: -1,200,000.00
- Change In Inventories: 21,700,000.00
- Change In Other Operating Capital: -51,500,000.00
- Cash From Operations: 373,200,000.00
- Cash From Investing: -170,800,000.00
- Cash From Financing: -153,300,000.00
- Minority Interest: 2,500,000.00
- Total Equity Including Noncontrolling: 5,493,600,000.00
- Net Income: 243,500,000.00
- Current Ratio: 2.67
- Return On Assets: 0.02
- Return On Equity: 0.04
- Operating Cash Flow Ratio: 0.63
- Net Working Capital: 991,800,000.00
- Equity Ratio: 0.54
- Cash Ratio: 0.12
- Book Value Per Share: 88.14
- Tax Rate: 0.20
- Net Cash Flow: 202,400,000.00
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.23
- Cash Flow Per Share: 5.99
- Total Cash Flow: 202,400,000.00
- Noncontrolling Interest To Equity: 0.00
|
MLM_2022-01-01 |
π Financial Report for ticker/company:'MLM' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 2,381,400,000.00 (increase,4384.75%)
- Accounts Receivable: 801,900,000.00 (increase,11.07%)
- Other Current Assets: 98,200,000.00 (increase,3.48%)
- Current Assets: 4,000,700,000.00 (increase,147.52%)
- P P E Net: 5,610,500,000.00 (increase,1.11%)
- Goodwill: 2,610,600,000.00 (increase,0.42%)
- Other Noncurrent Assets: 359,400,000.00 (increase,20.24%)
- Total Assets: 13,786,200,000.00 (increase,22.84%)
- Current Liabilities: 601,200,000.00 (decrease,20.69%)
- Common Stock: 600,000.00 (no change,0.0%)
- Retained Earnings: 3,043,400,000.00 (increase,7.65%)
- Accumulated Other Comprehensive Income: -151,400,000.00 (increase,1.05%)
- Stockholders Equity: 6,355,900,000.00 (increase,3.75%)
- Total Liabilities And Equity: 13,786,200,000.00 (increase,22.84%)
- Inventory: 717,500,000.00 (decrease,1.59%)
- Income Before Taxes: 687,600,000.00 (increase,86.14%)
- Income Tax Expense: 141,700,000.00 (increase,81.43%)
- Profit Loss: 545,900,000.00 (increase,87.4%)
- Comprehensive Income: 552,700,000.00 (increase,86.41%)
- Shares Outstanding Basic: 62,400,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 62,600,000.00 (increase,0.16%)
- Total Comprehensive Income: 552,900,000.00 (increase,86.35%)
- Other Noncash Income Expense: 8,300,000.00 (increase,13.7%)
- Change In Inventories: -65,100,000.00 (decrease,76.42%)
- Change In Other Operating Capital: 23,400,000.00 (increase,188.89%)
- Cash From Operations: 780,300,000.00 (increase,76.86%)
- Cash From Investing: -1,058,900,000.00 (decrease,28.65%)
- Cash From Financing: 2,357,300,000.00 (increase,1494.93%)
- Noncontrolling Interest Income: 200,000.00 (no change,0.0%)
- Noncontrolling Interest Comprehensive Income: 200,000.00 (no change,0.0%)
- Minority Interest: 2,300,000.00 (no change,0.0%)
- Total Equity Including Noncontrolling: 6,358,200,000.00 (increase,3.75%)
- Net Income: 545,700,000.00 (increase,87.46%)
- Current Ratio: 6.65 (increase,212.08%)
- Return On Assets: 0.04 (increase,52.61%)
- Return On Equity: 0.09 (increase,80.68%)
- Operating Cash Flow Ratio: 1.30 (increase,122.99%)
- Net Working Capital: 3,399,500,000.00 (increase,296.07%)
- Equity Ratio: 0.46 (decrease,15.54%)
- Cash Ratio: 3.96 (increase,5554.42%)
- Book Value Per Share: 101.86 (increase,3.75%)
- Noncontrolling Interest Ratio: 0.00 (decrease,46.66%)
- Tax Rate: 0.21 (decrease,2.53%)
- Net Cash Flow: -278,600,000.00 (increase,27.05%)
- Minority Interest Equity Ratio: 0.00 (decrease,3.62%)
- Goodwill To Assets: 0.19 (decrease,18.25%)
- Cash Flow Per Share: 12.50 (increase,76.86%)
- Total Cash Flow: -278,600,000.00 (increase,27.05%)
- Noncontrolling Interest To Equity: 0.00 (decrease,3.62%)
---
π Financial Report for ticker/company:'MLM' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 53,100,000.00
- Accounts Receivable: 722,000,000.00
- Other Current Assets: 94,900,000.00
- Current Assets: 1,616,300,000.00
- P P E Net: 5,549,000,000.00
- Goodwill: 2,599,600,000.00
- Other Noncurrent Assets: 298,900,000.00
- Total Assets: 11,223,100,000.00
- Current Liabilities: 758,000,000.00
- Common Stock: 600,000.00
- Retained Earnings: 2,827,200,000.00
- Accumulated Other Comprehensive Income: -153,000,000.00
- Stockholders Equity: 6,125,900,000.00
- Total Liabilities And Equity: 11,223,100,000.00
- Inventory: 729,100,000.00
- Income Before Taxes: 369,400,000.00
- Income Tax Expense: 78,100,000.00
- Profit Loss: 291,300,000.00
- Comprehensive Income: 296,500,000.00
- Shares Outstanding Basic: 62,400,000.00
- Shares Outstanding Diluted: 62,500,000.00
- Total Comprehensive Income: 296,700,000.00
- Other Noncash Income Expense: 7,300,000.00
- Change In Inventories: -36,900,000.00
- Change In Other Operating Capital: 8,100,000.00
- Cash From Operations: 441,200,000.00
- Cash From Investing: -823,100,000.00
- Cash From Financing: 147,800,000.00
- Noncontrolling Interest Income: 200,000.00
- Noncontrolling Interest Comprehensive Income: 200,000.00
- Minority Interest: 2,300,000.00
- Total Equity Including Noncontrolling: 6,128,200,000.00
- Net Income: 291,100,000.00
- Current Ratio: 2.13
- Return On Assets: 0.03
- Return On Equity: 0.05
- Operating Cash Flow Ratio: 0.58
- Net Working Capital: 858,300,000.00
- Equity Ratio: 0.55
- Cash Ratio: 0.07
- Book Value Per Share: 98.17
- Noncontrolling Interest Ratio: 0.00
- Tax Rate: 0.21
- Net Cash Flow: -381,900,000.00
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.23
- Cash Flow Per Share: 7.07
- Total Cash Flow: -381,900,000.00
- Noncontrolling Interest To Equity: 0.00
|
MLM_2023-01-01 |
π Financial Report for ticker/company:'MLM' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 135,700,000.00 (decrease,82.42%)
- Accounts Receivable: 1,011,700,000.00 (decrease,1.45%)
- Other Current Assets: 92,400,000.00 (increase,34.11%)
- Current Assets: 2,847,300,000.00 (increase,3.15%)
- P P E Net: 6,153,800,000.00 (decrease,0.17%)
- Goodwill: 3,640,400,000.00 (increase,7.05%)
- Other Noncurrent Assets: 460,100,000.00 (increase,19.94%)
- Total Assets: 14,729,700,000.00 (increase,1.29%)
- Current Liabilities: 1,419,700,000.00 (increase,86.46%)
- Common Stock: 600,000.00 (no change,0.0%)
- Retained Earnings: 3,577,000,000.00 (increase,4.5%)
- Accumulated Other Comprehensive Income: -125,100,000.00 (increase,2.34%)
- Stockholders Equity: 6,935,700,000.00 (increase,2.45%)
- Total Liabilities And Equity: 14,729,700,000.00 (increase,1.29%)
- Inventory: 823,400,000.00 (decrease,1.41%)
- Income Before Taxes: 858,100,000.00 (increase,75.95%)
- Income Tax Expense: 189,400,000.00 (increase,71.87%)
- Profit Loss: 683,000,000.00 (increase,76.17%)
- Comprehensive Income: 655,700,000.00 (increase,83.46%)
- Shares Outstanding Basic: 62,400,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 62,500,000.00 (decrease,0.16%)
- Total Comprehensive Income: 655,500,000.00 (increase,83.51%)
- Other Noncash Income Expense: 1,000,000.00 (decrease,70.59%)
- Change In Inventories: 87,000,000.00 (increase,9.43%)
- Change In Other Operating Capital: 37,400,000.00 (increase,141.1%)
- Cash From Operations: 560,700,000.00 (increase,95.91%)
- Cash From Investing: -324,400,000.00 (decrease,174.83%)
- Cash From Financing: -359,500,000.00 (decrease,74.09%)
- Noncontrolling Interest Income: -200,000.00 (no change,0.0%)
- Noncontrolling Interest Comprehensive Income: -200,000.00 (no change,0.0%)
- Minority Interest: 2,100,000.00 (no change,0.0%)
- Total Equity Including Noncontrolling: 6,937,800,000.00 (increase,2.45%)
- Net Income: 683,200,000.00 (increase,76.13%)
- Current Ratio: 2.01 (decrease,44.68%)
- Return On Assets: 0.05 (increase,73.89%)
- Return On Equity: 0.10 (increase,71.92%)
- Operating Cash Flow Ratio: 0.39 (increase,5.07%)
- Net Working Capital: 1,427,600,000.00 (decrease,28.58%)
- Equity Ratio: 0.47 (increase,1.15%)
- Cash Ratio: 0.10 (decrease,90.57%)
- Book Value Per Share: 111.15 (increase,2.45%)
- Noncontrolling Interest Ratio: -0.00 (increase,43.22%)
- Tax Rate: 0.22 (decrease,2.32%)
- Net Cash Flow: 236,300,000.00 (decrease,67.17%)
- Minority Interest Equity Ratio: 0.00 (decrease,2.39%)
- Goodwill To Assets: 0.25 (increase,5.7%)
- Cash Flow Per Share: 8.99 (increase,95.91%)
- Total Cash Flow: 236,300,000.00 (decrease,67.17%)
- Noncontrolling Interest To Equity: 0.00 (decrease,2.39%)
---
π Financial Report for ticker/company:'MLM' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 772,100,000.00 (increase,307.23%)
- Accounts Receivable: 1,026,600,000.00 (increase,35.22%)
- Other Current Assets: 68,900,000.00 (decrease,49.0%)
- Current Assets: 2,760,300,000.00 (increase,38.88%)
- P P E Net: 6,164,300,000.00 (decrease,0.72%)
- Goodwill: 3,400,500,000.00 (increase,0.25%)
- Other Noncurrent Assets: 383,600,000.00 (increase,1.27%)
- Total Assets: 14,542,800,000.00 (increase,2.12%)
- Current Liabilities: 761,400,000.00 (increase,6.8%)
- Common Stock: 600,000.00 (no change,0.0%)
- Retained Earnings: 3,423,100,000.00 (increase,10.6%)
- Accumulated Other Comprehensive Income: -128,100,000.00 (increase,0.85%)
- Stockholders Equity: 6,770,000,000.00 (increase,5.31%)
- Total Liabilities And Equity: 14,542,800,000.00 (increase,2.12%)
- Inventory: 835,200,000.00 (increase,6.75%)
- Income Before Taxes: 487,700,000.00 (increase,1514.9%)
- Income Tax Expense: 110,200,000.00 (increase,1800.0%)
- Profit Loss: 387,700,000.00 (increase,1720.19%)
- Comprehensive Income: 357,400,000.00 (increase,3603.92%)
- Shares Outstanding Basic: 62,400,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 62,600,000.00 (no change,0.0%)
- Total Comprehensive Income: 357,200,000.00 (increase,3567.96%)
- Other Noncash Income Expense: 3,400,000.00 (increase,277.78%)
- Change In Inventories: 79,500,000.00 (increase,175.09%)
- Change In Other Operating Capital: -91,000,000.00 (decrease,222.31%)
- Cash From Operations: 286,200,000.00 (increase,68.45%)
- Cash From Investing: 433,500,000.00 (increase,452.44%)
- Cash From Financing: -206,500,000.00 (decrease,77.71%)
- Noncontrolling Interest Income: -200,000.00 (decrease,100.0%)
- Noncontrolling Interest Comprehensive Income: -200,000.00 (decrease,100.0%)
- Minority Interest: 2,100,000.00 (decrease,4.55%)
- Total Equity Including Noncontrolling: 6,772,100,000.00 (increase,5.3%)
- Net Income: 387,900,000.00 (increase,1712.62%)
- Current Ratio: 3.63 (increase,30.04%)
- Return On Assets: 0.03 (increase,1675.06%)
- Return On Equity: 0.06 (increase,1621.29%)
- Operating Cash Flow Ratio: 0.38 (increase,57.72%)
- Net Working Capital: 1,998,900,000.00 (increase,56.83%)
- Equity Ratio: 0.47 (increase,3.12%)
- Cash Ratio: 1.01 (increase,281.29%)
- Book Value Per Share: 108.49 (increase,5.31%)
- Noncontrolling Interest Ratio: -0.00 (increase,88.97%)
- Tax Rate: 0.23 (increase,17.65%)
- Net Cash Flow: 719,700,000.00 (increase,1434.54%)
- Minority Interest Equity Ratio: 0.00 (decrease,9.35%)
- Goodwill To Assets: 0.23 (decrease,1.83%)
- Cash Flow Per Share: 4.59 (increase,68.45%)
- Total Cash Flow: 719,700,000.00 (increase,1434.54%)
- Noncontrolling Interest To Equity: 0.00 (decrease,9.35%)
---
π Financial Report for ticker/company:'MLM' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 189,600,000.00
- Accounts Receivable: 759,200,000.00
- Other Current Assets: 135,100,000.00
- Current Assets: 1,987,500,000.00
- P P E Net: 6,208,900,000.00
- Goodwill: 3,392,000,000.00
- Other Noncurrent Assets: 378,800,000.00
- Total Assets: 14,241,500,000.00
- Current Liabilities: 712,900,000.00
- Common Stock: 600,000.00
- Retained Earnings: 3,094,900,000.00
- Accumulated Other Comprehensive Income: -129,200,000.00
- Stockholders Equity: 6,428,900,000.00
- Total Liabilities And Equity: 14,241,500,000.00
- Inventory: 782,400,000.00
- Income Before Taxes: 30,200,000.00
- Income Tax Expense: 5,800,000.00
- Profit Loss: 21,300,000.00
- Comprehensive Income: -10,200,000.00
- Shares Outstanding Basic: 62,400,000.00
- Shares Outstanding Diluted: 62,600,000.00
- Total Comprehensive Income: -10,300,000.00
- Other Noncash Income Expense: 900,000.00
- Change In Inventories: 28,900,000.00
- Change In Other Operating Capital: 74,400,000.00
- Cash From Operations: 169,900,000.00
- Cash From Investing: -123,000,000.00
- Cash From Financing: -116,200,000.00
- Noncontrolling Interest Income: -100,000.00
- Noncontrolling Interest Comprehensive Income: -100,000.00
- Minority Interest: 2,200,000.00
- Total Equity Including Noncontrolling: 6,431,100,000.00
- Net Income: 21,400,000.00
- Current Ratio: 2.79
- Return On Assets: 0.00
- Return On Equity: 0.00
- Operating Cash Flow Ratio: 0.24
- Net Working Capital: 1,274,600,000.00
- Equity Ratio: 0.45
- Cash Ratio: 0.27
- Book Value Per Share: 103.03
- Noncontrolling Interest Ratio: -0.00
- Tax Rate: 0.19
- Net Cash Flow: 46,900,000.00
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.24
- Cash Flow Per Share: 2.72
- Total Cash Flow: 46,900,000.00
- Noncontrolling Interest To Equity: 0.00
|
MLM_2024-01-01 |
π Financial Report for ticker/company:'MLM' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 647,600,000.00 (increase,53.64%)
- Accounts Receivable: 1,047,500,000.00 (increase,6.98%)
- Other Current Assets: 83,400,000.00 (decrease,7.13%)
- Current Assets: 2,817,400,000.00 (decrease,11.74%)
- P P E Net: 6,352,700,000.00 (increase,0.63%)
- Goodwill: 3,649,500,000.00 (no change,0.0%)
- Other Noncurrent Assets: 589,200,000.00 (increase,7.56%)
- Total Assets: 14,917,800,000.00 (decrease,2.15%)
- Current Liabilities: 1,141,100,000.00 (decrease,20.89%)
- Common Stock: 600,000.00 (no change,0.0%)
- Retained Earnings: 4,326,000,000.00 (increase,9.37%)
- Accumulated Other Comprehensive Income: -35,300,000.00 (increase,1.12%)
- Stockholders Equity: 7,802,500,000.00 (increase,5.14%)
- Total Liabilities And Equity: 14,917,800,000.00 (decrease,2.15%)
- Inventory: 993,100,000.00 (increase,4.02%)
- Income Before Taxes: 1,150,000,000.00 (increase,88.56%)
- Income Tax Expense: 237,400,000.00 (increase,86.2%)
- Profit Loss: 886,800,000.00 (increase,88.6%)
- Comprehensive Income: 889,600,000.00 (increase,88.28%)
- Shares Outstanding Basic: 61,900,000.00 (decrease,0.16%)
- Shares Outstanding Diluted: 62,100,000.00 (decrease,0.16%)
- Total Comprehensive Income: 890,000,000.00 (increase,88.16%)
- Other Noncash Income Expense: 8,400,000.00 (increase,86.67%)
- Change In Inventories: 130,300,000.00 (increase,41.32%)
- Change In Other Operating Capital: -17,300,000.00 (increase,45.08%)
- Cash From Operations: 972,500,000.00 (increase,87.56%)
- Cash From Investing: 326,300,000.00 (increase,265.38%)
- Cash From Financing: -1,010,000,000.00 (decrease,290.72%)
- Noncontrolling Interest Income: 400,000.00 (decrease,20.0%)
- Noncontrolling Interest Comprehensive Income: 400,000.00 (decrease,20.0%)
- Minority Interest: 2,300,000.00 (no change,0.0%)
- Total Equity Including Noncontrolling: 7,804,800,000.00 (increase,5.14%)
- Net Income: 886,400,000.00 (increase,88.72%)
- Current Ratio: 2.47 (increase,11.56%)
- Return On Assets: 0.06 (increase,92.87%)
- Return On Equity: 0.11 (increase,79.49%)
- Operating Cash Flow Ratio: 0.85 (increase,137.08%)
- Net Working Capital: 1,676,300,000.00 (decrease,4.21%)
- Equity Ratio: 0.52 (increase,7.45%)
- Cash Ratio: 0.57 (increase,94.21%)
- Book Value Per Share: 126.05 (increase,5.31%)
- Noncontrolling Interest Ratio: 0.00 (decrease,57.61%)
- Tax Rate: 0.21 (decrease,1.25%)
- Net Cash Flow: 1,298,800,000.00 (increase,304.36%)
- Minority Interest Equity Ratio: 0.00 (decrease,4.89%)
- Goodwill To Assets: 0.24 (increase,2.2%)
- Cash Flow Per Share: 15.71 (increase,87.86%)
- Total Cash Flow: 1,298,800,000.00 (increase,304.36%)
- Noncontrolling Interest To Equity: 0.00 (decrease,4.89%)
---
π Financial Report for ticker/company:'MLM' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 421,500,000.00 (increase,83.74%)
- Accounts Receivable: 979,200,000.00 (increase,22.91%)
- Other Current Assets: 89,800,000.00 (increase,19.1%)
- Current Assets: 3,192,300,000.00 (increase,13.5%)
- P P E Net: 6,312,800,000.00 (increase,0.53%)
- Goodwill: 3,649,500,000.00 (no change,0.0%)
- Other Noncurrent Assets: 547,800,000.00 (decrease,0.56%)
- Total Assets: 15,246,200,000.00 (increase,2.39%)
- Current Liabilities: 1,442,400,000.00 (increase,8.61%)
- Common Stock: 600,000.00 (no change,0.0%)
- Retained Earnings: 3,955,400,000.00 (increase,6.2%)
- Accumulated Other Comprehensive Income: -35,700,000.00 (increase,4.55%)
- Stockholders Equity: 7,421,100,000.00 (increase,3.43%)
- Total Liabilities And Equity: 15,246,200,000.00 (increase,2.39%)
- Inventory: 954,700,000.00 (increase,0.63%)
- Income Before Taxes: 609,900,000.00 (increase,258.76%)
- Income Tax Expense: 127,500,000.00 (increase,259.15%)
- Profit Loss: 470,200,000.00 (increase,286.68%)
- Comprehensive Income: 472,500,000.00 (increase,285.71%)
- Shares Outstanding Basic: 62,000,000.00 (decrease,0.16%)
- Shares Outstanding Diluted: 62,200,000.00 (no change,0.0%)
- Total Comprehensive Income: 473,000,000.00 (increase,285.49%)
- Other Noncash Income Expense: 4,500,000.00 (increase,164.71%)
- Change In Inventories: 92,200,000.00 (increase,11.89%)
- Change In Other Operating Capital: -31,500,000.00 (decrease,232.91%)
- Cash From Operations: 518,500,000.00 (increase,223.05%)
- Cash From Investing: -197,300,000.00 (decrease,29.46%)
- Cash From Financing: -258,500,000.00 (decrease,88.14%)
- Noncontrolling Interest Income: 500,000.00 (increase,150.0%)
- Noncontrolling Interest Comprehensive Income: 500,000.00 (increase,150.0%)
- Minority Interest: 2,300,000.00 (decrease,8.0%)
- Total Equity Including Noncontrolling: 7,423,400,000.00 (increase,3.43%)
- Net Income: 469,700,000.00 (increase,286.9%)
- Current Ratio: 2.21 (increase,4.49%)
- Return On Assets: 0.03 (increase,277.89%)
- Return On Equity: 0.06 (increase,274.07%)
- Operating Cash Flow Ratio: 0.36 (increase,197.43%)
- Net Working Capital: 1,749,900,000.00 (increase,17.86%)
- Equity Ratio: 0.49 (increase,1.02%)
- Cash Ratio: 0.29 (increase,69.17%)
- Book Value Per Share: 119.70 (increase,3.6%)
- Noncontrolling Interest Ratio: 0.00 (decrease,35.38%)
- Tax Rate: 0.21 (increase,0.11%)
- Net Cash Flow: 321,200,000.00 (increase,3865.43%)
- Minority Interest Equity Ratio: 0.00 (decrease,11.05%)
- Goodwill To Assets: 0.24 (decrease,2.33%)
- Cash Flow Per Share: 8.36 (increase,223.57%)
- Total Cash Flow: 321,200,000.00 (increase,3865.43%)
- Noncontrolling Interest To Equity: 0.00 (decrease,11.05%)
---
π Financial Report for ticker/company:'MLM' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 229,400,000.00
- Accounts Receivable: 796,700,000.00
- Other Current Assets: 75,400,000.00
- Current Assets: 2,812,700,000.00
- P P E Net: 6,279,500,000.00
- Goodwill: 3,649,500,000.00
- Other Noncurrent Assets: 550,900,000.00
- Total Assets: 14,890,900,000.00
- Current Liabilities: 1,328,000,000.00
- Common Stock: 600,000.00
- Retained Earnings: 3,724,600,000.00
- Accumulated Other Comprehensive Income: -37,400,000.00
- Stockholders Equity: 7,175,000,000.00
- Total Liabilities And Equity: 14,890,900,000.00
- Inventory: 948,700,000.00
- Income Before Taxes: 170,000,000.00
- Income Tax Expense: 35,500,000.00
- Profit Loss: 121,600,000.00
- Comprehensive Income: 122,500,000.00
- Shares Outstanding Basic: 62,100,000.00
- Shares Outstanding Diluted: 62,200,000.00
- Total Comprehensive Income: 122,700,000.00
- Other Noncash Income Expense: 1,700,000.00
- Change In Inventories: 82,400,000.00
- Change In Other Operating Capital: 23,700,000.00
- Cash From Operations: 160,500,000.00
- Cash From Investing: -152,400,000.00
- Cash From Financing: -137,400,000.00
- Noncontrolling Interest Income: 200,000.00
- Noncontrolling Interest Comprehensive Income: 200,000.00
- Minority Interest: 2,500,000.00
- Total Equity Including Noncontrolling: 7,177,500,000.00
- Net Income: 121,400,000.00
- Current Ratio: 2.12
- Return On Assets: 0.01
- Return On Equity: 0.02
- Operating Cash Flow Ratio: 0.12
- Net Working Capital: 1,484,700,000.00
- Equity Ratio: 0.48
- Cash Ratio: 0.17
- Book Value Per Share: 115.54
- Noncontrolling Interest Ratio: 0.00
- Tax Rate: 0.21
- Net Cash Flow: 8,100,000.00
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.25
- Cash Flow Per Share: 2.58
- Total Cash Flow: 8,100,000.00
- Noncontrolling Interest To Equity: 0.00
|
MLM_2025-01-01 |
π Financial Report for ticker/company:'MLM' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 52,000,000.00 (decrease,52.29%)
- Accounts Receivable: 916,000,000.00 (increase,0.77%)
- Other Current Assets: 120,000,000.00 (increase,25.0%)
- Current Assets: 2,319,000,000.00 (increase,4.04%)
- P P E Net: 8,714,000,000.00 (increase,1.21%)
- Goodwill: 3,768,000,000.00 (decrease,1.93%)
- Other Noncurrent Assets: 587,000,000.00 (increase,4.63%)
- Total Assets: 16,469,000,000.00 (increase,0.83%)
- Current Liabilities: 993,000,000.00 (decrease,16.97%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: 5,670,000,000.00 (increase,5.86%)
- Accumulated Other Comprehensive Income: -46,000,000.00 (increase,4.17%)
- Stockholders Equity: 9,169,000,000.00 (increase,3.75%)
- Total Liabilities And Equity: 16,469,000,000.00 (increase,0.83%)
- Inventory: 1,089,000,000.00 (decrease,1.45%)
- Income Before Taxes: 2,243,000,000.00 (increase,25.66%)
- Income Tax Expense: 541,000,000.00 (increase,21.57%)
- Profit Loss: 1,702,000,000.00 (increase,27.01%)
- Comprehensive Income: 1,704,000,000.00 (increase,27.16%)
- Shares Outstanding Basic: 61,500,000.00 (decrease,0.16%)
- Shares Outstanding Diluted: 61,600,000.00 (decrease,0.32%)
- Total Comprehensive Income: 1,705,000,000.00 (increase,27.14%)
- Other Noncash Income Expense: 9,000,000.00 (increase,80.0%)
- Change In Inventories: 48,000,000.00 (decrease,23.81%)
- Change In Other Operating Capital: -124,000,000.00 (decrease,49.4%)
- Cash From Operations: 773,000,000.00 (increase,346.82%)
- Cash From Investing: -1,064,000,000.00 (decrease,38.9%)
- Cash From Financing: -939,000,000.00 (decrease,61.9%)
- Noncontrolling Interest Income: 1,000,000.00 (no change,0.0%)
- Noncontrolling Interest Comprehensive Income: 1,000,000.00 (no change,0.0%)
- Minority Interest: 2,000,000.00 (no change,0.0%)
- Total Equity Including Noncontrolling: 9,171,000,000.00 (increase,3.74%)
- Net Income: 1,701,000,000.00 (increase,27.04%)
- Current Ratio: 2.34 (increase,25.31%)
- Return On Assets: 0.10 (increase,25.99%)
- Return On Equity: 0.19 (increase,22.45%)
- Operating Cash Flow Ratio: 0.78 (increase,438.16%)
- Net Working Capital: 1,326,000,000.00 (increase,28.36%)
- Equity Ratio: 0.56 (increase,2.89%)
- Cash Ratio: 0.05 (decrease,42.54%)
- Book Value Per Share: 149.09 (increase,3.91%)
- Noncontrolling Interest Ratio: 0.00 (decrease,21.28%)
- Tax Rate: 0.24 (decrease,3.25%)
- Net Cash Flow: -291,000,000.00 (increase,50.93%)
- Minority Interest Equity Ratio: 0.00 (decrease,3.61%)
- Goodwill To Assets: 0.23 (decrease,2.74%)
- Cash Flow Per Share: 12.57 (increase,347.55%)
- Total Cash Flow: -291,000,000.00 (increase,50.93%)
- Noncontrolling Interest To Equity: 0.00 (decrease,3.61%)
---
π Financial Report for ticker/company:'MLM' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 109,000,000.00
- Accounts Receivable: 909,000,000.00
- Other Current Assets: 96,000,000.00
- Current Assets: 2,229,000,000.00
- P P E Net: 8,610,000,000.00
- Goodwill: 3,842,000,000.00
- Other Noncurrent Assets: 561,000,000.00
- Total Assets: 16,333,000,000.00
- Current Liabilities: 1,196,000,000.00
- Common Stock: 1,000,000.00
- Retained Earnings: 5,356,000,000.00
- Accumulated Other Comprehensive Income: -48,000,000.00
- Stockholders Equity: 8,838,000,000.00
- Total Liabilities And Equity: 16,333,000,000.00
- Inventory: 1,105,000,000.00
- Income Before Taxes: 1,785,000,000.00
- Income Tax Expense: 445,000,000.00
- Profit Loss: 1,340,000,000.00
- Comprehensive Income: 1,340,000,000.00
- Shares Outstanding Basic: 61,600,000.00
- Shares Outstanding Diluted: 61,800,000.00
- Total Comprehensive Income: 1,341,000,000.00
- Other Noncash Income Expense: 5,000,000.00
- Change In Inventories: 63,000,000.00
- Change In Other Operating Capital: -83,000,000.00
- Cash From Operations: 173,000,000.00
- Cash From Investing: -766,000,000.00
- Cash From Financing: -580,000,000.00
- Noncontrolling Interest Income: 1,000,000.00
- Noncontrolling Interest Comprehensive Income: 1,000,000.00
- Minority Interest: 2,000,000.00
- Total Equity Including Noncontrolling: 8,840,000,000.00
- Net Income: 1,339,000,000.00
- Current Ratio: 1.86
- Return On Assets: 0.08
- Return On Equity: 0.15
- Operating Cash Flow Ratio: 0.14
- Net Working Capital: 1,033,000,000.00
- Equity Ratio: 0.54
- Cash Ratio: 0.09
- Book Value Per Share: 143.47
- Noncontrolling Interest Ratio: 0.00
- Tax Rate: 0.25
- Net Cash Flow: -593,000,000.00
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.24
- Cash Flow Per Share: 2.81
- Total Cash Flow: -593,000,000.00
- Noncontrolling Interest To Equity: 0.00
|
SMG_2015-01-01 |
π Financial Report for ticker/company:'SMG' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 147,200,000.00 (decrease,3.6%)
- Accounts Receivable: 512,300,000.00 (decrease,31.41%)
- Current Assets: 1,411,000,000.00 (decrease,27.18%)
- P P E Net: 443,400,000.00 (decrease,0.05%)
- Goodwill: 333,300,000.00 (no change,0.0%)
- Other Noncurrent Assets: 37,400,000.00 (decrease,2.09%)
- Total Assets: 2,506,400,000.00 (decrease,18.39%)
- Current Liabilities: 908,400,000.00 (decrease,10.77%)
- Treasury Stock: 366,000,000.00 (increase,4.21%)
- Retained Earnings: 803,000,000.00 (increase,13.34%)
- Accumulated Other Comprehensive Income: -72,300,000.00 (increase,5.61%)
- Stockholders Equity: 755,200,000.00 (increase,11.77%)
- Total Liabilities And Equity: 2,506,400,000.00 (decrease,18.39%)
- Inventory: 387,800,000.00 (decrease,29.0%)
- Income Tax Expense: 98,300,000.00 (increase,218.12%)
- Comprehensive Income: 187,200,000.00 (increase,205.88%)
- Shares Outstanding Basic: 61,700,000.00 (decrease,0.48%)
- Shares Outstanding Diluted: 62,800,000.00 (decrease,0.48%)
- Change In Inventories: 63,300,000.00 (decrease,71.58%)
- Cash From Operations: 34,300,000.00 (increase,105.58%)
- Cash From Investing: -121,100,000.00 (decrease,11.2%)
- Cash From Financing: 100,100,000.00 (decrease,86.56%)
- Equity Method Investment Income: 1,800,000.00 (increase,1700.0%)
- Net Income: 181,700,000.00 (increase,202.83%)
- Current Ratio: 1.55 (decrease,18.38%)
- Return On Assets: 0.07 (increase,271.07%)
- Return On Equity: 0.24 (increase,170.95%)
- Operating Cash Flow Ratio: 0.04 (increase,106.25%)
- Net Working Capital: 502,600,000.00 (decrease,45.34%)
- Equity Ratio: 0.30 (increase,36.95%)
- Cash Ratio: 0.16 (increase,8.04%)
- Book Value Per Share: 12.24 (increase,12.31%)
- Net Cash Flow: -86,800,000.00 (increase,88.0%)
- Goodwill To Assets: 0.13 (increase,22.53%)
- Cash Flow Per Share: 0.56 (increase,105.61%)
- Total Cash Flow: -86,800,000.00 (increase,88.0%)
---
π Financial Report for ticker/company:'SMG' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 152,700,000.00
- Accounts Receivable: 746,900,000.00
- Current Assets: 1,937,600,000.00
- P P E Net: 443,600,000.00
- Goodwill: 333,300,000.00
- Other Noncurrent Assets: 38,200,000.00
- Total Assets: 3,071,200,000.00
- Current Liabilities: 1,018,100,000.00
- Treasury Stock: 351,200,000.00
- Retained Earnings: 708,500,000.00
- Accumulated Other Comprehensive Income: -76,600,000.00
- Stockholders Equity: 675,700,000.00
- Total Liabilities And Equity: 3,071,200,000.00
- Inventory: 546,200,000.00
- Income Tax Expense: 30,900,000.00
- Comprehensive Income: 61,200,000.00
- Shares Outstanding Basic: 62,000,000.00
- Shares Outstanding Diluted: 63,100,000.00
- Change In Inventories: 222,700,000.00
- Cash From Operations: -614,600,000.00
- Cash From Investing: -108,900,000.00
- Cash From Financing: 744,900,000.00
- Equity Method Investment Income: 100,000.00
- Net Income: 60,000,000.00
- Current Ratio: 1.90
- Return On Assets: 0.02
- Return On Equity: 0.09
- Operating Cash Flow Ratio: -0.60
- Net Working Capital: 919,500,000.00
- Equity Ratio: 0.22
- Cash Ratio: 0.15
- Book Value Per Share: 10.90
- Net Cash Flow: -723,500,000.00
- Goodwill To Assets: 0.11
- Cash Flow Per Share: -9.91
- Total Cash Flow: -723,500,000.00
|
SMG_2016-01-01 |
π Financial Report for ticker/company:'SMG' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 79,900,000.00 (increase,45.8%)
- Accounts Receivable: 436,500,000.00 (decrease,36.01%)
- Current Assets: 1,440,200,000.00 (decrease,22.72%)
- P P E Net: 447,900,000.00 (increase,2.49%)
- Goodwill: 430,600,000.00 (increase,15.91%)
- Other Noncurrent Assets: 28,200,000.00 (decrease,3.42%)
- Total Assets: 3,018,100,000.00 (increase,0.28%)
- Current Liabilities: 1,342,900,000.00 (increase,36.31%)
- Treasury Stock: 369,500,000.00 (decrease,2.33%)
- Retained Earnings: 737,100,000.00 (increase,16.56%)
- Accumulated Other Comprehensive Income: -91,500,000.00 (increase,6.06%)
- Stockholders Equity: 680,000,000.00 (increase,22.28%)
- Total Liabilities And Equity: 3,018,100,000.00 (increase,0.28%)
- Inventory: 415,800,000.00 (decrease,30.25%)
- Income Tax Expense: 98,700,000.00 (increase,248.76%)
- Profit Loss: 183,300,000.00 (increase,264.41%)
- Comprehensive Income: 178,000,000.00 (increase,355.24%)
- Shares Outstanding Basic: 61,000,000.00 (increase,0.16%)
- Shares Outstanding Diluted: 62,100,000.00 (increase,0.16%)
- Change In Inventories: 21,100,000.00 (decrease,90.22%)
- Change In Other Operating Capital: -6,100,000.00 (increase,16.44%)
- Cash From Operations: 24,200,000.00 (increase,103.73%)
- Cash From Investing: -215,000,000.00 (decrease,193.32%)
- Cash From Financing: 186,200,000.00 (decrease,73.15%)
- Noncontrolling Interest Income: -100,000.00 (decrease,133.33%)
- Minority Interest: 13,400,000.00 (decrease,2.9%)
- Total Equity Including Noncontrolling: 693,400,000.00 (increase,21.67%)
- Net Income: 183,400,000.00 (increase,266.8%)
- Current Ratio: 1.07 (decrease,43.3%)
- Return On Assets: 0.06 (increase,265.79%)
- Return On Equity: 0.27 (increase,199.97%)
- Operating Cash Flow Ratio: 0.02 (increase,102.74%)
- Net Working Capital: 97,300,000.00 (decrease,88.92%)
- Equity Ratio: 0.23 (increase,21.94%)
- Cash Ratio: 0.06 (increase,6.97%)
- Book Value Per Share: 11.15 (increase,22.08%)
- Noncontrolling Interest Ratio: -0.00 (decrease,109.09%)
- Net Cash Flow: -190,800,000.00 (increase,73.57%)
- Minority Interest Equity Ratio: 0.02 (decrease,20.19%)
- Goodwill To Assets: 0.14 (increase,15.59%)
- Cash Flow Per Share: 0.40 (increase,103.72%)
- Total Cash Flow: -190,800,000.00 (increase,73.57%)
- Noncontrolling Interest To Equity: 0.02 (decrease,20.19%)
---
π Financial Report for ticker/company:'SMG' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 54,800,000.00 (decrease,57.88%)
- Accounts Receivable: 682,100,000.00 (increase,267.91%)
- Current Assets: 1,863,500,000.00 (increase,65.51%)
- P P E Net: 437,000,000.00 (increase,0.6%)
- Goodwill: 371,500,000.00 (increase,1.98%)
- Other Noncurrent Assets: 29,200,000.00 (decrease,7.89%)
- Total Assets: 3,009,800,000.00 (increase,32.87%)
- Current Liabilities: 985,200,000.00 (increase,133.52%)
- Treasury Stock: 378,300,000.00 (decrease,5.0%)
- Retained Earnings: 632,400,000.00 (increase,18.29%)
- Accumulated Other Comprehensive Income: -97,400,000.00 (decrease,9.93%)
- Stockholders Equity: 556,100,000.00 (increase,24.46%)
- Total Liabilities And Equity: 3,009,800,000.00 (increase,32.87%)
- Inventory: 596,100,000.00 (decrease,12.7%)
- Income Tax Expense: 28,300,000.00 (increase,167.87%)
- Profit Loss: 50,300,000.00 (increase,167.97%)
- Comprehensive Income: 39,100,000.00 (increase,151.25%)
- Shares Outstanding Basic: 60,900,000.00 (increase,0.16%)
- Shares Outstanding Diluted: 62,000,000.00 (increase,1.97%)
- Change In Inventories: 215,800,000.00 (decrease,28.35%)
- Change In Other Operating Capital: -7,300,000.00 (decrease,351.72%)
- Cash From Operations: -648,700,000.00 (decrease,142.96%)
- Cash From Investing: -73,300,000.00 (decrease,186.33%)
- Cash From Financing: 693,600,000.00 (increase,105.82%)
- Noncontrolling Interest Income: 300,000.00 (decrease,50.0%)
- Minority Interest: 13,800,000.00 (decrease,2.13%)
- Total Equity Including Noncontrolling: 569,900,000.00 (increase,23.65%)
- Net Income: 50,000,000.00 (increase,167.02%)
- Current Ratio: 1.89 (decrease,29.12%)
- Return On Assets: 0.02 (increase,150.44%)
- Return On Equity: 0.09 (increase,153.85%)
- Operating Cash Flow Ratio: -0.66 (decrease,4.04%)
- Net Working Capital: 878,300,000.00 (increase,24.76%)
- Equity Ratio: 0.18 (decrease,6.33%)
- Cash Ratio: 0.06 (decrease,81.96%)
- Book Value Per Share: 9.13 (increase,24.26%)
- Noncontrolling Interest Ratio: 0.01 (increase,174.6%)
- Net Cash Flow: -722,000,000.00 (decrease,146.75%)
- Minority Interest Equity Ratio: 0.02 (decrease,20.85%)
- Goodwill To Assets: 0.12 (decrease,23.25%)
- Cash Flow Per Share: -10.65 (decrease,142.56%)
- Total Cash Flow: -722,000,000.00 (decrease,146.75%)
- Noncontrolling Interest To Equity: 0.02 (decrease,20.85%)
---
π Financial Report for ticker/company:'SMG' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 130,100,000.00
- Accounts Receivable: 185,400,000.00
- Current Assets: 1,125,900,000.00
- P P E Net: 434,400,000.00
- Goodwill: 364,300,000.00
- Other Noncurrent Assets: 31,700,000.00
- Total Assets: 2,265,200,000.00
- Current Liabilities: 421,900,000.00
- Treasury Stock: 398,200,000.00
- Retained Earnings: 534,600,000.00
- Accumulated Other Comprehensive Income: -88,600,000.00
- Stockholders Equity: 446,800,000.00
- Total Liabilities And Equity: 2,265,200,000.00
- Inventory: 682,800,000.00
- Income Tax Expense: -41,700,000.00
- Profit Loss: -74,000,000.00
- Comprehensive Income: -76,300,000.00
- Shares Outstanding Basic: 60,800,000.00
- Shares Outstanding Diluted: 60,800,000.00
- Change In Inventories: 301,200,000.00
- Change In Other Operating Capital: 2,900,000.00
- Cash From Operations: -267,000,000.00
- Cash From Investing: -25,600,000.00
- Cash From Financing: 337,000,000.00
- Noncontrolling Interest Income: 600,000.00
- Minority Interest: 14,100,000.00
- Total Equity Including Noncontrolling: 460,900,000.00
- Net Income: -74,600,000.00
- Current Ratio: 2.67
- Return On Assets: -0.03
- Return On Equity: -0.17
- Operating Cash Flow Ratio: -0.63
- Net Working Capital: 704,000,000.00
- Equity Ratio: 0.20
- Cash Ratio: 0.31
- Book Value Per Share: 7.35
- Noncontrolling Interest Ratio: -0.01
- Net Cash Flow: -292,600,000.00
- Minority Interest Equity Ratio: 0.03
- Goodwill To Assets: 0.16
- Cash Flow Per Share: -4.39
- Total Cash Flow: -292,600,000.00
- Noncontrolling Interest To Equity: 0.03
|
SMG_2017-01-01 |
π Financial Report for ticker/company:'SMG' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 77,200,000.00 (increase,34.73%)
- Accounts Receivable: 359,700,000.00 (decrease,62.32%)
- Current Assets: 1,481,100,000.00 (decrease,32.95%)
- P P E Net: 449,600,000.00 (increase,3.05%)
- Goodwill: 346,000,000.00 (increase,21.45%)
- Other Noncurrent Assets: 138,000,000.00 (increase,26.84%)
- Total Assets: 3,259,700,000.00 (decrease,11.56%)
- Current Liabilities: 991,200,000.00 (increase,0.54%)
- Treasury Stock: 409,300,000.00 (increase,8.77%)
- Retained Earnings: 938,600,000.00 (increase,24.09%)
- Accumulated Other Comprehensive Income: -117,500,000.00 (decrease,10.23%)
- Stockholders Equity: 812,900,000.00 (increase,20.36%)
- Total Liabilities And Equity: 3,259,700,000.00 (decrease,11.56%)
- Inventory: 469,900,000.00 (decrease,24.16%)
- Income Tax Expense: 150,300,000.00 (increase,86.25%)
- Profit Loss: 341,700,000.00 (increase,164.68%)
- Comprehensive Income: 331,000,000.00 (increase,155.99%)
- Shares Outstanding Basic: 61,300,000.00 (decrease,0.16%)
- Shares Outstanding Diluted: 62,200,000.00 (decrease,0.32%)
- Change In Inventories: 52,600,000.00 (decrease,76.55%)
- Change In Other Operating Capital: 6,300,000.00 (increase,950.0%)
- Cash From Operations: -28,900,000.00 (increase,95.4%)
- Cash From Investing: -114,800,000.00 (decrease,16.9%)
- Cash From Financing: 152,800,000.00 (decrease,78.58%)
- Noncontrolling Interest Income: -200,000.00 (decrease,300.0%)
- Minority Interest: 19,300,000.00 (increase,54.4%)
- Total Equity Including Noncontrolling: 832,200,000.00 (increase,20.98%)
- Net Income: 341,900,000.00 (increase,165.04%)
- Current Ratio: 1.49 (decrease,33.3%)
- Return On Assets: 0.10 (increase,199.67%)
- Return On Equity: 0.42 (increase,120.21%)
- Operating Cash Flow Ratio: -0.03 (increase,95.42%)
- Net Working Capital: 489,900,000.00 (decrease,59.94%)
- Equity Ratio: 0.25 (increase,36.08%)
- Cash Ratio: 0.08 (increase,34.01%)
- Book Value Per Share: 13.26 (increase,20.55%)
- Noncontrolling Interest Ratio: -0.00 (decrease,175.46%)
- Net Cash Flow: -143,700,000.00 (increase,80.21%)
- Minority Interest Equity Ratio: 0.02 (increase,27.63%)
- Goodwill To Assets: 0.11 (increase,37.31%)
- Cash Flow Per Share: -0.47 (increase,95.39%)
- Total Cash Flow: -143,700,000.00 (increase,80.21%)
- Noncontrolling Interest To Equity: 0.02 (increase,27.63%)
---
π Financial Report for ticker/company:'SMG' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 57,300,000.00 (increase,16.94%)
- Accounts Receivable: 954,700,000.00 (increase,362.55%)
- Current Assets: 2,208,800,000.00 (increase,92.4%)
- P P E Net: 436,300,000.00 (decrease,2.87%)
- Goodwill: 284,900,000.00 (decrease,34.2%)
- Other Noncurrent Assets: 108,800,000.00 (increase,177.55%)
- Total Assets: 3,685,600,000.00 (increase,35.13%)
- Current Liabilities: 985,900,000.00 (increase,121.25%)
- Treasury Stock: 376,300,000.00 (increase,5.94%)
- Retained Earnings: 756,400,000.00 (increase,31.85%)
- Accumulated Other Comprehensive Income: -106,600,000.00 (increase,0.37%)
- Stockholders Equity: 675,400,000.00 (increase,31.45%)
- Total Liabilities And Equity: 3,685,600,000.00 (increase,35.13%)
- Inventory: 619,600,000.00 (decrease,18.39%)
- Income Tax Expense: 80,700,000.00 (increase,281.35%)
- Profit Loss: 129,100,000.00 (increase,259.78%)
- Comprehensive Income: 129,300,000.00 (increase,259.63%)
- Shares Outstanding Basic: 61,400,000.00 (decrease,0.16%)
- Shares Outstanding Diluted: 62,400,000.00 (increase,1.46%)
- Change In Inventories: 224,300,000.00 (decrease,36.66%)
- Change In Other Operating Capital: 600,000.00 (decrease,72.73%)
- Cash From Operations: -627,800,000.00 (decrease,85.41%)
- Cash From Investing: -98,200,000.00 (decrease,484.52%)
- Cash From Financing: 713,500,000.00 (increase,113.49%)
- Noncontrolling Interest Income: 100,000.00 (decrease,80.0%)
- Minority Interest: 12,500,000.00 (decrease,3.1%)
- Total Equity Including Noncontrolling: 687,900,000.00 (increase,30.61%)
- Net Income: 129,000,000.00 (increase,258.67%)
- Current Ratio: 2.24 (decrease,13.04%)
- Return On Assets: 0.04 (increase,217.42%)
- Return On Equity: 0.19 (increase,220.71%)
- Operating Cash Flow Ratio: -0.64 (increase,16.2%)
- Net Working Capital: 1,222,900,000.00 (increase,74.1%)
- Equity Ratio: 0.18 (decrease,2.72%)
- Cash Ratio: 0.06 (decrease,47.15%)
- Book Value Per Share: 11.00 (increase,31.67%)
- Noncontrolling Interest Ratio: 0.00 (increase,112.6%)
- Net Cash Flow: -726,000,000.00 (decrease,104.28%)
- Minority Interest Equity Ratio: 0.02 (decrease,25.81%)
- Goodwill To Assets: 0.08 (decrease,51.31%)
- Cash Flow Per Share: -10.22 (decrease,85.71%)
- Total Cash Flow: -726,000,000.00 (decrease,104.28%)
- Noncontrolling Interest To Equity: 0.02 (decrease,25.81%)
---
π Financial Report for ticker/company:'SMG' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 49,000,000.00
- Accounts Receivable: 206,400,000.00
- Current Assets: 1,148,000,000.00
- P P E Net: 449,200,000.00
- Goodwill: 433,000,000.00
- Other Noncurrent Assets: 39,200,000.00
- Total Assets: 2,727,400,000.00
- Current Liabilities: 445,600,000.00
- Treasury Stock: 355,200,000.00
- Retained Earnings: 573,700,000.00
- Accumulated Other Comprehensive Income: -107,000,000.00
- Stockholders Equity: 513,800,000.00
- Total Liabilities And Equity: 2,727,400,000.00
- Inventory: 759,200,000.00
- Income Tax Expense: -44,500,000.00
- Profit Loss: -80,800,000.00
- Comprehensive Income: -81,000,000.00
- Shares Outstanding Basic: 61,500,000.00
- Shares Outstanding Diluted: 61,500,000.00
- Change In Inventories: 354,100,000.00
- Change In Other Operating Capital: 2,200,000.00
- Cash From Operations: -338,600,000.00
- Cash From Investing: -16,800,000.00
- Cash From Financing: 334,200,000.00
- Noncontrolling Interest Income: 500,000.00
- Minority Interest: 12,900,000.00
- Total Equity Including Noncontrolling: 526,700,000.00
- Net Income: -81,300,000.00
- Current Ratio: 2.58
- Return On Assets: -0.03
- Return On Equity: -0.16
- Operating Cash Flow Ratio: -0.76
- Net Working Capital: 702,400,000.00
- Equity Ratio: 0.19
- Cash Ratio: 0.11
- Book Value Per Share: 8.35
- Noncontrolling Interest Ratio: -0.01
- Net Cash Flow: -355,400,000.00
- Minority Interest Equity Ratio: 0.02
- Goodwill To Assets: 0.16
- Cash Flow Per Share: -5.51
- Total Cash Flow: -355,400,000.00
- Noncontrolling Interest To Equity: 0.02
|
SMG_2018-01-01 |
π Financial Report for ticker/company:'SMG' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 119,100,000.00 (increase,60.3%)
- Accounts Receivable: 474,300,000.00 (decrease,57.7%)
- Current Assets: 1,484,300,000.00 (decrease,26.14%)
- P P E Net: 460,800,000.00 (decrease,0.02%)
- Goodwill: 408,700,000.00 (increase,1.69%)
- Other Noncurrent Assets: 121,400,000.00 (increase,0.83%)
- Total Assets: 3,347,500,000.00 (decrease,12.79%)
- Current Liabilities: 840,500,000.00 (increase,12.86%)
- Treasury Stock: 610,100,000.00 (increase,15.51%)
- Retained Earnings: 1,043,100,000.00 (increase,13.26%)
- Accumulated Other Comprehensive Income: -108,300,000.00 (increase,4.75%)
- Stockholders Equity: 730,400,000.00 (increase,7.59%)
- Total Liabilities And Equity: 3,347,500,000.00 (decrease,12.79%)
- Inventory: 466,600,000.00 (decrease,29.14%)
- Income Tax Expense: 134,700,000.00 (increase,142.27%)
- Profit Loss: 252,300,000.00 (increase,151.55%)
- Shares Outstanding Basic: 59,700,000.00 (decrease,0.5%)
- Shares Outstanding Diluted: 60,600,000.00 (decrease,0.49%)
- Change In Inventories: 5,500,000.00 (decrease,97.35%)
- Change In Other Operating Capital: -900,000.00 (decrease,800.0%)
- Cash From Operations: 82,400,000.00 (increase,116.55%)
- Cash From Investing: -126,400,000.00 (decrease,19.13%)
- Cash From Financing: 111,000,000.00 (decrease,82.38%)
- Noncontrolling Interest Income: 500,000.00 (no change,0.0%)
- Equity Method Investment Income: -33,700,000.00 (increase,14.68%)
- Minority Interest: 12,600,000.00 (increase,0.8%)
- Total Equity Including Noncontrolling: 743,000,000.00 (increase,7.46%)
- Net Income: 251,800,000.00 (increase,152.3%)
- Current Ratio: 1.77 (decrease,34.56%)
- Return On Assets: 0.08 (increase,189.3%)
- Return On Equity: 0.34 (increase,134.51%)
- Operating Cash Flow Ratio: 0.10 (increase,114.67%)
- Net Working Capital: 643,800,000.00 (decrease,49.1%)
- Equity Ratio: 0.22 (increase,23.36%)
- Cash Ratio: 0.14 (increase,42.03%)
- Book Value Per Share: 12.23 (increase,8.13%)
- Noncontrolling Interest Ratio: 0.00 (decrease,60.37%)
- Net Cash Flow: -44,000,000.00 (increase,92.71%)
- Minority Interest Equity Ratio: 0.02 (decrease,6.2%)
- Goodwill To Assets: 0.12 (increase,16.6%)
- Cash Flow Per Share: 1.38 (increase,116.64%)
- Total Cash Flow: -44,000,000.00 (increase,92.71%)
- Noncontrolling Interest To Equity: 0.02 (decrease,6.2%)
---
π Financial Report for ticker/company:'SMG' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 74,300,000.00 (decrease,16.23%)
- Accounts Receivable: 1,121,300,000.00 (increase,388.8%)
- Current Assets: 2,009,600,000.00 (increase,66.76%)
- P P E Net: 460,900,000.00 (decrease,0.24%)
- Goodwill: 401,900,000.00 (increase,0.83%)
- Other Noncurrent Assets: 120,400,000.00 (increase,2.21%)
- Total Assets: 3,838,400,000.00 (increase,25.42%)
- Current Liabilities: 744,700,000.00 (increase,68.14%)
- Treasury Stock: 528,200,000.00 (increase,7.38%)
- Retained Earnings: 921,000,000.00 (increase,17.12%)
- Accumulated Other Comprehensive Income: -113,700,000.00 (increase,2.9%)
- Stockholders Equity: 678,900,000.00 (increase,17.09%)
- Total Liabilities And Equity: 3,838,400,000.00 (increase,25.42%)
- Inventory: 658,500,000.00 (decrease,12.93%)
- Income Tax Expense: 55,600,000.00 (increase,257.06%)
- Profit Loss: 100,300,000.00 (increase,254.55%)
- Shares Outstanding Basic: 60,000,000.00 (decrease,0.17%)
- Shares Outstanding Diluted: 60,900,000.00 (increase,1.33%)
- Change In Inventories: 207,900,000.00 (decrease,32.57%)
- Change In Other Operating Capital: -100,000.00 (decrease,109.09%)
- Cash From Operations: -497,800,000.00 (decrease,137.27%)
- Cash From Investing: -106,100,000.00 (decrease,12.87%)
- Cash From Financing: 629,800,000.00 (increase,82.44%)
- Noncontrolling Interest Income: 500,000.00 (increase,25.0%)
- Equity Method Investment Income: -39,500,000.00 (decrease,156.49%)
- Minority Interest: 12,500,000.00 (increase,0.81%)
- Total Equity Including Noncontrolling: 691,400,000.00 (increase,16.75%)
- Net Income: 99,800,000.00 (increase,252.83%)
- Current Ratio: 2.70 (decrease,0.82%)
- Return On Assets: 0.03 (increase,221.86%)
- Return On Equity: 0.15 (increase,230.52%)
- Operating Cash Flow Ratio: -0.67 (decrease,41.12%)
- Net Working Capital: 1,264,900,000.00 (increase,65.95%)
- Equity Ratio: 0.18 (decrease,6.64%)
- Cash Ratio: 0.10 (decrease,50.18%)
- Book Value Per Share: 11.31 (increase,17.29%)
- Noncontrolling Interest Ratio: 0.01 (increase,181.79%)
- Net Cash Flow: -603,900,000.00 (decrease,98.78%)
- Minority Interest Equity Ratio: 0.02 (decrease,13.66%)
- Goodwill To Assets: 0.10 (decrease,19.61%)
- Cash Flow Per Share: -8.30 (decrease,137.67%)
- Total Cash Flow: -603,900,000.00 (decrease,98.78%)
- Noncontrolling Interest To Equity: 0.02 (decrease,13.66%)
---
π Financial Report for ticker/company:'SMG' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 88,700,000.00
- Accounts Receivable: 229,400,000.00
- Current Assets: 1,205,100,000.00
- P P E Net: 462,000,000.00
- Goodwill: 398,600,000.00
- Other Noncurrent Assets: 117,800,000.00
- Total Assets: 3,060,400,000.00
- Current Liabilities: 442,900,000.00
- Treasury Stock: 491,900,000.00
- Retained Earnings: 786,400,000.00
- Accumulated Other Comprehensive Income: -117,100,000.00
- Stockholders Equity: 579,800,000.00
- Total Liabilities And Equity: 3,060,400,000.00
- Inventory: 756,300,000.00
- Income Tax Expense: -35,400,000.00
- Profit Loss: -64,900,000.00
- Shares Outstanding Basic: 60,100,000.00
- Shares Outstanding Diluted: 60,100,000.00
- Change In Inventories: 308,300,000.00
- Change In Other Operating Capital: 1,100,000.00
- Cash From Operations: -209,800,000.00
- Cash From Investing: -94,000,000.00
- Cash From Financing: 345,200,000.00
- Noncontrolling Interest Income: 400,000.00
- Equity Method Investment Income: -15,400,000.00
- Minority Interest: 12,400,000.00
- Total Equity Including Noncontrolling: 592,200,000.00
- Net Income: -65,300,000.00
- Current Ratio: 2.72
- Return On Assets: -0.02
- Return On Equity: -0.11
- Operating Cash Flow Ratio: -0.47
- Net Working Capital: 762,200,000.00
- Equity Ratio: 0.19
- Cash Ratio: 0.20
- Book Value Per Share: 9.65
- Noncontrolling Interest Ratio: -0.01
- Net Cash Flow: -303,800,000.00
- Minority Interest Equity Ratio: 0.02
- Goodwill To Assets: 0.13
- Cash Flow Per Share: -3.49
- Total Cash Flow: -303,800,000.00
- Noncontrolling Interest To Equity: 0.02
|
SMG_2019-01-01 |
π Financial Report for ticker/company:'SMG' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 29,600,000.00 (decrease,10.3%)
- Accounts Receivable: 387,800,000.00 (decrease,35.15%)
- Current Assets: 1,319,000,000.00 (decrease,19.54%)
- P P E Net: 517,600,000.00 (increase,11.65%)
- Goodwill: 621,200,000.00 (increase,33.08%)
- Other Noncurrent Assets: 192,100,000.00 (decrease,1.49%)
- Total Assets: 3,563,900,000.00 (decrease,0.32%)
- Current Liabilities: 825,300,000.00 (decrease,8.92%)
- Treasury Stock: 927,500,000.00 (increase,1.77%)
- Retained Earnings: 1,097,500,000.00 (increase,5.07%)
- Accumulated Other Comprehensive Income: -55,000,000.00 (decrease,7.21%)
- Stockholders Equity: 526,400,000.00 (increase,7.25%)
- Total Liabilities And Equity: 3,563,900,000.00 (decrease,0.32%)
- Inventory: 500,500,000.00 (decrease,16.15%)
- Income Before Taxes: 281,600,000.00 (increase,144.02%)
- Income Tax Expense: 23,400,000.00 (increase,235.26%)
- Profit Loss: 210,600,000.00 (increase,64.79%)
- Shares Outstanding Basic: 56,500,000.00 (decrease,0.88%)
- Shares Outstanding Diluted: 57,400,000.00 (decrease,1.03%)
- Total Comprehensive Income: 224,800,000.00 (increase,54.29%)
- Change In Inventories: 5,100,000.00 (decrease,97.23%)
- Change In Other Operating Capital: 1,200,000.00 (increase,500.0%)
- Cash From Operations: -3,400,000.00 (increase,99.3%)
- Cash From Investing: -562,300,000.00 (decrease,155.47%)
- Cash From Financing: 475,800,000.00 (decrease,22.37%)
- Noncontrolling Interest Income: -100,000.00 (decrease,200.0%)
- Equity Method Investment Income: 3,300,000.00 (increase,57.14%)
- Minority Interest: 4,900,000.00 (decrease,3.92%)
- Total Equity Including Noncontrolling: 531,300,000.00 (increase,7.14%)
- Net Income: 210,700,000.00 (increase,65.0%)
- Current Ratio: 1.60 (decrease,11.66%)
- Return On Assets: 0.06 (increase,65.53%)
- Return On Equity: 0.40 (increase,53.84%)
- Operating Cash Flow Ratio: -0.00 (increase,99.23%)
- Net Working Capital: 493,700,000.00 (decrease,32.67%)
- Equity Ratio: 0.15 (increase,7.6%)
- Cash Ratio: 0.04 (decrease,1.52%)
- Book Value Per Share: 9.32 (increase,8.2%)
- Noncontrolling Interest Ratio: -0.00 (decrease,160.61%)
- Tax Rate: 0.08 (increase,155.43%)
- Net Cash Flow: -565,700,000.00 (increase,19.52%)
- Minority Interest Equity Ratio: 0.01 (decrease,10.32%)
- Goodwill To Assets: 0.17 (increase,33.51%)
- Cash Flow Per Share: -0.06 (increase,99.29%)
- Total Cash Flow: -565,700,000.00 (increase,19.52%)
- Noncontrolling Interest To Equity: 0.01 (decrease,10.32%)
---
π Financial Report for ticker/company:'SMG' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 33,000,000.00 (decrease,39.45%)
- Accounts Receivable: 598,000,000.00 (increase,365.73%)
- Current Assets: 1,639,300,000.00 (increase,66.78%)
- P P E Net: 463,600,000.00 (decrease,0.11%)
- Goodwill: 466,800,000.00 (increase,0.43%)
- Other Noncurrent Assets: 195,000,000.00 (increase,6.04%)
- Total Assets: 3,575,500,000.00 (increase,22.84%)
- Current Liabilities: 906,100,000.00 (increase,92.34%)
- Treasury Stock: 911,400,000.00 (increase,19.48%)
- Retained Earnings: 1,044,500,000.00 (increase,12.81%)
- Accumulated Other Comprehensive Income: -51,300,000.00 (increase,24.78%)
- Stockholders Equity: 490,800,000.00 (decrease,2.39%)
- Total Liabilities And Equity: 3,575,500,000.00 (increase,22.84%)
- Inventory: 596,900,000.00 (decrease,14.25%)
- Income Before Taxes: 115,400,000.00 (increase,233.26%)
- Income Tax Expense: -17,300,000.00 (increase,74.02%)
- Profit Loss: 127,800,000.00 (increase,702.83%)
- Shares Outstanding Basic: 57,000,000.00 (decrease,1.04%)
- Shares Outstanding Diluted: 58,000,000.00 (increase,0.69%)
- Total Comprehensive Income: 145,700,000.00 (increase,821.29%)
- Change In Inventories: 184,100,000.00 (decrease,34.88%)
- Change In Other Operating Capital: 200,000.00 (decrease,50.0%)
- Cash From Operations: -482,800,000.00 (decrease,129.36%)
- Cash From Investing: -220,100,000.00 (decrease,33.56%)
- Cash From Financing: 612,900,000.00 (increase,98.54%)
- Noncontrolling Interest Income: 100,000.00 (increase,nan%)
- Equity Method Investment Income: 2,100,000.00 (increase,250.0%)
- Minority Interest: 5,100,000.00 (increase,2.0%)
- Total Equity Including Noncontrolling: 495,900,000.00 (decrease,2.34%)
- Net Income: 127,700,000.00 (increase,702.36%)
- Current Ratio: 1.81 (decrease,13.29%)
- Return On Assets: 0.04 (increase,590.38%)
- Return On Equity: 0.26 (increase,717.09%)
- Operating Cash Flow Ratio: -0.53 (decrease,19.25%)
- Net Working Capital: 733,200,000.00 (increase,43.26%)
- Equity Ratio: 0.14 (decrease,20.53%)
- Cash Ratio: 0.04 (decrease,68.52%)
- Book Value Per Share: 8.61 (decrease,1.36%)
- Noncontrolling Interest Ratio: 0.00 (increase,nan%)
- Tax Rate: -0.15 (decrease,119.49%)
- Net Cash Flow: -702,900,000.00 (decrease,87.29%)
- Minority Interest Equity Ratio: 0.01 (increase,4.45%)
- Goodwill To Assets: 0.13 (decrease,18.24%)
- Cash Flow Per Share: -8.47 (decrease,131.77%)
- Total Cash Flow: -702,900,000.00 (decrease,87.29%)
- Noncontrolling Interest To Equity: 0.01 (increase,4.45%)
---
π Financial Report for ticker/company:'SMG' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 54,500,000.00
- Accounts Receivable: 128,400,000.00
- Current Assets: 982,900,000.00
- P P E Net: 464,100,000.00
- Goodwill: 464,800,000.00
- Other Noncurrent Assets: 183,900,000.00
- Total Assets: 2,910,800,000.00
- Current Liabilities: 471,100,000.00
- Treasury Stock: 762,800,000.00
- Retained Earnings: 925,900,000.00
- Accumulated Other Comprehensive Income: -68,200,000.00
- Stockholders Equity: 502,800,000.00
- Total Liabilities And Equity: 2,910,800,000.00
- Inventory: 696,100,000.00
- Income Before Taxes: -86,600,000.00
- Income Tax Expense: -66,600,000.00
- Profit Loss: -21,200,000.00
- Shares Outstanding Basic: 57,600,000.00
- Shares Outstanding Diluted: 57,600,000.00
- Total Comprehensive Income: -20,200,000.00
- Change In Inventories: 282,700,000.00
- Change In Other Operating Capital: 400,000.00
- Cash From Operations: -210,500,000.00
- Cash From Investing: -164,800,000.00
- Cash From Financing: 308,700,000.00
- Noncontrolling Interest Income: 0.00
- Equity Method Investment Income: 600,000.00
- Minority Interest: 5,000,000.00
- Total Equity Including Noncontrolling: 507,800,000.00
- Net Income: -21,200,000.00
- Current Ratio: 2.09
- Return On Assets: -0.01
- Return On Equity: -0.04
- Operating Cash Flow Ratio: -0.45
- Net Working Capital: 511,800,000.00
- Equity Ratio: 0.17
- Cash Ratio: 0.12
- Book Value Per Share: 8.73
- Noncontrolling Interest Ratio: -0.00
- Tax Rate: 0.77
- Net Cash Flow: -375,300,000.00
- Minority Interest Equity Ratio: 0.01
- Goodwill To Assets: 0.16
- Cash Flow Per Share: -3.65
- Total Cash Flow: -375,300,000.00
- Noncontrolling Interest To Equity: 0.01
|
SMG_2020-01-01 |
π Financial Report for ticker/company:'SMG' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 36,400,000.00 (increase,61.06%)
- Accounts Receivable: 395,800,000.00 (increase,141.64%)
- Current Assets: 1,389,900,000.00 (increase,28.85%)
- P P E Net: 506,700,000.00 (decrease,2.52%)
- Goodwill: 541,900,000.00 (increase,0.41%)
- Other Noncurrent Assets: 197,800,000.00 (decrease,2.51%)
- Total Assets: 3,467,400,000.00 (increase,7.51%)
- Current Liabilities: 955,400,000.00 (increase,60.68%)
- Treasury Stock: 927,300,000.00 (decrease,1.11%)
- Retained Earnings: 1,369,300,000.00 (increase,63.91%)
- Accumulated Other Comprehensive Income: -78,600,000.00 (decrease,4.38%)
- Stockholders Equity: 800,400,000.00 (increase,222.35%)
- Total Liabilities And Equity: 3,467,400,000.00 (increase,7.51%)
- Inventory: 533,700,000.00 (decrease,28.4%)
- Income Before Taxes: 655,000,000.00 (increase,718.51%)
- Income Tax Expense: 162,700,000.00 (increase,798.28%)
- Profit Loss: 518,400,000.00 (increase,750.44%)
- Other Comprehensive Income: -15,700,000.00 (decrease,26.61%)
- Comprehensive Income: 502,900,000.00 (increase,646.63%)
- Shares Outstanding Basic: 55,400,000.00 (increase,0.18%)
- Shares Outstanding Diluted: 56,100,000.00 (increase,1.45%)
- Total Comprehensive Income: 502,900,000.00 (increase,646.63%)
- Change In Inventories: 53,400,000.00 (decrease,80.01%)
- Change In Other Operating Capital: -400,000.00 (no change,0.0%)
- Cash From Operations: -77,700,000.00 (increase,66.71%)
- Cash From Investing: 263,500,000.00 (increase,1640.94%)
- Cash From Financing: -182,900,000.00 (decrease,176.24%)
- Noncontrolling Interest Income: -200,000.00 (decrease,100.0%)
- Equity Method Investment Income: -1,600,000.00 (decrease,223.08%)
- Minority Interest: 4,800,000.00 (decrease,2.04%)
- Total Equity Including Noncontrolling: 805,200,000.00 (increase,218.01%)
- Net Income: 518,600,000.00 (increase,751.51%)
- Current Ratio: 1.45 (decrease,19.81%)
- Return On Assets: 0.15 (increase,706.0%)
- Return On Equity: 0.65 (increase,302.11%)
- Operating Cash Flow Ratio: -0.08 (increase,79.28%)
- Net Working Capital: 434,500,000.00 (decrease,10.25%)
- Equity Ratio: 0.23 (increase,199.84%)
- Cash Ratio: 0.04 (increase,0.24%)
- Book Value Per Share: 14.45 (increase,221.77%)
- Noncontrolling Interest Ratio: -0.00 (decrease,130.7%)
- Tax Rate: 0.25 (increase,12.9%)
- Net Cash Flow: 185,800,000.00 (increase,174.17%)
- O C Ito Net Income Ratio: -0.03 (decrease,119.43%)
- Minority Interest Equity Ratio: 0.01 (decrease,69.2%)
- Goodwill To Assets: 0.16 (decrease,6.61%)
- Cash Flow Per Share: -1.40 (increase,66.77%)
- Total Cash Flow: 185,800,000.00 (increase,174.17%)
- Noncontrolling Interest To Equity: 0.01 (decrease,69.2%)
---
π Financial Report for ticker/company:'SMG' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 22,600,000.00
- Accounts Receivable: 163,800,000.00
- Current Assets: 1,078,700,000.00
- P P E Net: 519,800,000.00
- Goodwill: 539,700,000.00
- Other Noncurrent Assets: 202,900,000.00
- Total Assets: 3,225,200,000.00
- Current Liabilities: 594,600,000.00
- Treasury Stock: 937,700,000.00
- Retained Earnings: 835,400,000.00
- Accumulated Other Comprehensive Income: -75,300,000.00
- Stockholders Equity: 248,300,000.00
- Total Liabilities And Equity: 3,225,200,000.00
- Inventory: 745,400,000.00
- Income Before Taxes: -105,900,000.00
- Income Tax Expense: -23,300,000.00
- Profit Loss: -79,700,000.00
- Other Comprehensive Income: -12,400,000.00
- Comprehensive Income: -92,000,000.00
- Shares Outstanding Basic: 55,300,000.00
- Shares Outstanding Diluted: 55,300,000.00
- Total Comprehensive Income: -92,000,000.00
- Change In Inventories: 267,100,000.00
- Change In Other Operating Capital: -400,000.00
- Cash From Operations: -233,400,000.00
- Cash From Investing: -17,100,000.00
- Cash From Financing: 239,900,000.00
- Noncontrolling Interest Income: -100,000.00
- Equity Method Investment Income: 1,300,000.00
- Minority Interest: 4,900,000.00
- Total Equity Including Noncontrolling: 253,200,000.00
- Net Income: -79,600,000.00
- Current Ratio: 1.81
- Return On Assets: -0.02
- Return On Equity: -0.32
- Operating Cash Flow Ratio: -0.39
- Net Working Capital: 484,100,000.00
- Equity Ratio: 0.08
- Cash Ratio: 0.04
- Book Value Per Share: 4.49
- Noncontrolling Interest Ratio: 0.00
- Tax Rate: 0.22
- Net Cash Flow: -250,500,000.00
- O C Ito Net Income Ratio: 0.16
- Minority Interest Equity Ratio: 0.02
- Goodwill To Assets: 0.17
- Cash Flow Per Share: -4.22
- Total Cash Flow: -250,500,000.00
- Noncontrolling Interest To Equity: 0.02
|
SMG_2021-01-01 |
π Financial Report for ticker/company:'SMG' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 48,300,000.00 (increase,76.28%)
- Accounts Receivable: 970,100,000.00 (increase,403.43%)
- Current Assets: 1,778,800,000.00 (increase,33.46%)
- P P E Net: 533,200,000.00 (decrease,2.24%)
- Goodwill: 540,000,000.00 (decrease,0.17%)
- Other Noncurrent Assets: 339,500,000.00 (increase,1.28%)
- Total Assets: 3,876,800,000.00 (increase,12.18%)
- Current Liabilities: 1,106,700,000.00 (increase,81.52%)
- Treasury Stock: 922,100,000.00 (increase,2.1%)
- Retained Earnings: 1,557,000,000.00 (increase,33.1%)
- Accumulated Other Comprehensive Income: -102,200,000.00 (decrease,12.31%)
- Stockholders Equity: 998,500,000.00 (increase,59.86%)
- Total Liabilities And Equity: 3,876,800,000.00 (increase,12.18%)
- Inventory: 493,100,000.00 (decrease,43.07%)
- Income Before Taxes: 504,800,000.00 (increase,630.81%)
- Income Tax Expense: 122,000,000.00 (increase,612.61%)
- Profit Loss: 384,400,000.00 (increase,639.13%)
- Other Comprehensive Income: -8,300,000.00 (decrease,386.21%)
- Comprehensive Income: 375,200,000.00 (increase,647.74%)
- Shares Outstanding Basic: 55,700,000.00 (decrease,0.18%)
- Shares Outstanding Diluted: 56,700,000.00 (increase,1.61%)
- Total Comprehensive Income: 375,200,000.00 (increase,647.74%)
- Change In Inventories: -46,100,000.00 (decrease,114.2%)
- Cash From Operations: 42,500,000.00 (increase,113.36%)
- Cash From Investing: 74,400,000.00 (increase,389.49%)
- Cash From Financing: -87,400,000.00 (decrease,124.81%)
- Noncontrolling Interest Income: 900,000.00 (increase,800.0%)
- Equity Method Investment Income: 0.00 (no change,nan%)
- Minority Interest: 5,400,000.00 (increase,14.89%)
- Total Equity Including Noncontrolling: 1,003,900,000.00 (increase,59.53%)
- Net Income: 383,500,000.00 (increase,637.11%)
- Current Ratio: 1.61 (decrease,26.47%)
- Return On Assets: 0.10 (increase,578.81%)
- Return On Equity: 0.38 (increase,435.99%)
- Operating Cash Flow Ratio: 0.04 (increase,107.36%)
- Net Working Capital: 672,100,000.00 (decrease,7.05%)
- Equity Ratio: 0.26 (increase,42.51%)
- Cash Ratio: 0.04 (decrease,2.89%)
- Book Value Per Share: 17.93 (increase,60.15%)
- Noncontrolling Interest Ratio: 0.00 (increase,267.56%)
- Tax Rate: 0.24 (decrease,3.43%)
- Net Cash Flow: 116,900,000.00 (increase,133.99%)
- O C Ito Net Income Ratio: -0.02 (increase,46.71%)
- Minority Interest Equity Ratio: 0.01 (decrease,27.98%)
- Goodwill To Assets: 0.14 (decrease,11.0%)
- Cash Flow Per Share: 0.76 (increase,113.38%)
- Total Cash Flow: 116,900,000.00 (increase,133.99%)
- Noncontrolling Interest To Equity: 0.01 (decrease,27.98%)
---
π Financial Report for ticker/company:'SMG' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 27,400,000.00
- Accounts Receivable: 192,700,000.00
- Current Assets: 1,332,800,000.00
- P P E Net: 545,400,000.00
- Goodwill: 540,900,000.00
- Other Noncurrent Assets: 335,200,000.00
- Total Assets: 3,456,000,000.00
- Current Liabilities: 609,700,000.00
- Treasury Stock: 903,100,000.00
- Retained Earnings: 1,169,800,000.00
- Accumulated Other Comprehensive Income: -91,000,000.00
- Stockholders Equity: 624,600,000.00
- Total Liabilities And Equity: 3,456,000,000.00
- Inventory: 866,100,000.00
- Income Before Taxes: -95,100,000.00
- Income Tax Expense: -23,800,000.00
- Profit Loss: -71,300,000.00
- Other Comprehensive Income: 2,900,000.00
- Comprehensive Income: -68,500,000.00
- Shares Outstanding Basic: 55,800,000.00
- Shares Outstanding Diluted: 55,800,000.00
- Total Comprehensive Income: -68,500,000.00
- Change In Inventories: 324,700,000.00
- Cash From Operations: -318,200,000.00
- Cash From Investing: -25,700,000.00
- Cash From Financing: 352,300,000.00
- Noncontrolling Interest Income: 100,000.00
- Equity Method Investment Income: 0.00
- Minority Interest: 4,700,000.00
- Total Equity Including Noncontrolling: 629,300,000.00
- Net Income: -71,400,000.00
- Current Ratio: 2.19
- Return On Assets: -0.02
- Return On Equity: -0.11
- Operating Cash Flow Ratio: -0.52
- Net Working Capital: 723,100,000.00
- Equity Ratio: 0.18
- Cash Ratio: 0.04
- Book Value Per Share: 11.19
- Noncontrolling Interest Ratio: -0.00
- Tax Rate: 0.25
- Net Cash Flow: -343,900,000.00
- O C Ito Net Income Ratio: -0.04
- Minority Interest Equity Ratio: 0.01
- Goodwill To Assets: 0.16
- Cash Flow Per Share: -5.70
- Total Cash Flow: -343,900,000.00
- Noncontrolling Interest To Equity: 0.01
|
SMG_2022-01-01 |
π Financial Report for ticker/company:'SMG' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 58,300,000.00 (increase,171.16%)
- Accounts Receivable: 1,058,000,000.00 (increase,205.25%)
- Current Assets: 2,226,000,000.00 (increase,32.54%)
- P P E Net: 582,600,000.00 (increase,3.87%)
- Goodwill: 547,100,000.00 (decrease,0.33%)
- Other Noncurrent Assets: 363,100,000.00 (increase,12.38%)
- Total Assets: 4,621,100,000.00 (increase,15.51%)
- Current Liabilities: 1,036,800,000.00 (decrease,1.68%)
- Treasury Stock: 966,100,000.00 (increase,0.76%)
- Retained Earnings: 1,691,000,000.00 (increase,38.11%)
- Accumulated Other Comprehensive Income: -73,900,000.00 (increase,11.5%)
- Stockholders Equity: 1,122,400,000.00 (increase,66.87%)
- Total Liabilities And Equity: 4,621,100,000.00 (increase,15.51%)
- Inventory: 962,800,000.00 (decrease,9.88%)
- Income Before Taxes: 740,200,000.00 (increase,2136.25%)
- Income Tax Expense: 174,200,000.00 (increase,2105.06%)
- Profit Loss: 561,300,000.00 (increase,2127.38%)
- Other Comprehensive Income: 25,200,000.00 (increase,61.54%)
- Comprehensive Income: 585,600,000.00 (increase,1364.0%)
- Shares Outstanding Basic: 55,700,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 57,100,000.00 (no change,0.0%)
- Total Comprehensive Income: 585,600,000.00 (increase,1364.0%)
- Change In Inventories: 337,200,000.00 (decrease,23.85%)
- Cash From Operations: -207,100,000.00 (increase,50.77%)
- Cash From Investing: -211,900,000.00 (decrease,42.98%)
- Cash From Financing: 459,600,000.00 (decrease,19.86%)
- Noncontrolling Interest Income: 900,000.00 (increase,12.5%)
- Minority Interest: 0.00 (decrease,100.0%)
- Total Equity Including Noncontrolling: 1,122,400,000.00 (increase,65.3%)
- Net Income: 560,400,000.00 (increase,2196.72%)
- Current Ratio: 2.15 (increase,34.8%)
- Return On Assets: 0.12 (increase,1888.38%)
- Return On Equity: 0.50 (increase,1276.31%)
- Operating Cash Flow Ratio: -0.20 (increase,49.93%)
- Net Working Capital: 1,189,200,000.00 (increase,90.27%)
- Equity Ratio: 0.24 (increase,44.47%)
- Cash Ratio: 0.06 (increase,175.79%)
- Book Value Per Share: 20.15 (increase,66.87%)
- Noncontrolling Interest Ratio: 0.00 (decrease,95.1%)
- Tax Rate: 0.24 (decrease,1.39%)
- Net Cash Flow: -419,000,000.00 (increase,26.35%)
- O C Ito Net Income Ratio: 0.04 (decrease,92.97%)
- Minority Interest Equity Ratio: 0.00 (decrease,100.0%)
- Goodwill To Assets: 0.12 (decrease,13.71%)
- Cash Flow Per Share: -3.72 (increase,50.77%)
- Total Cash Flow: -419,000,000.00 (increase,26.35%)
- Noncontrolling Interest To Equity: 0.00 (decrease,100.0%)
---
π Financial Report for ticker/company:'SMG' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 21,500,000.00
- Accounts Receivable: 346,600,000.00
- Current Assets: 1,679,500,000.00
- P P E Net: 560,900,000.00
- Goodwill: 548,900,000.00
- Other Noncurrent Assets: 323,100,000.00
- Total Assets: 4,000,700,000.00
- Current Liabilities: 1,054,500,000.00
- Treasury Stock: 958,800,000.00
- Retained Earnings: 1,224,400,000.00
- Accumulated Other Comprehensive Income: -83,500,000.00
- Stockholders Equity: 672,600,000.00
- Total Liabilities And Equity: 4,000,700,000.00
- Inventory: 1,068,300,000.00
- Income Before Taxes: 33,100,000.00
- Income Tax Expense: 7,900,000.00
- Profit Loss: 25,200,000.00
- Other Comprehensive Income: 15,600,000.00
- Comprehensive Income: 40,000,000.00
- Shares Outstanding Basic: 55,700,000.00
- Shares Outstanding Diluted: 57,100,000.00
- Total Comprehensive Income: 40,000,000.00
- Change In Inventories: 442,800,000.00
- Cash From Operations: -420,700,000.00
- Cash From Investing: -148,200,000.00
- Cash From Financing: 573,500,000.00
- Noncontrolling Interest Income: 800,000.00
- Minority Interest: 6,400,000.00
- Total Equity Including Noncontrolling: 679,000,000.00
- Net Income: 24,400,000.00
- Current Ratio: 1.59
- Return On Assets: 0.01
- Return On Equity: 0.04
- Operating Cash Flow Ratio: -0.40
- Net Working Capital: 625,000,000.00
- Equity Ratio: 0.17
- Cash Ratio: 0.02
- Book Value Per Share: 12.08
- Noncontrolling Interest Ratio: 0.03
- Tax Rate: 0.24
- Net Cash Flow: -568,900,000.00
- O C Ito Net Income Ratio: 0.64
- Minority Interest Equity Ratio: 0.01
- Goodwill To Assets: 0.14
- Cash Flow Per Share: -7.55
- Total Cash Flow: -568,900,000.00
- Noncontrolling Interest To Equity: 0.01
|
SMG_2023-01-01 |
π Financial Report for ticker/company:'SMG' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 27,800,000.00 (increase,62.57%)
- Accounts Receivable: 674,700,000.00 (decrease,31.86%)
- Current Assets: 2,588,700,000.00 (decrease,20.46%)
- P P E Net: 625,200,000.00 (increase,0.68%)
- Goodwill: 254,700,000.00 (decrease,62.99%)
- Other Noncurrent Assets: 689,700,000.00 (increase,5.96%)
- Total Assets: 4,993,700,000.00 (decrease,19.55%)
- Current Liabilities: 1,071,900,000.00 (decrease,27.1%)
- Treasury Stock: 1,096,100,000.00 (decrease,0.1%)
- Retained Earnings: 1,276,900,000.00 (decrease,27.4%)
- Accumulated Other Comprehensive Income: -124,700,000.00 (decrease,157.64%)
- Total Liabilities And Equity: 4,993,700,000.00 (decrease,19.55%)
- Inventory: 1,407,600,000.00 (decrease,11.7%)
- Income Before Taxes: -286,500,000.00 (decrease,198.69%)
- Income Tax Expense: -69,000,000.00 (decrease,207.98%)
- Profit Loss: -217,500,000.00 (decrease,196.07%)
- Other Comprehensive Income: -58,300,000.00 (decrease,422.1%)
- Comprehensive Income: -275,800,000.00 (decrease,212.8%)
- Shares Outstanding Basic: 55,600,000.00 (increase,0.18%)
- Shares Outstanding Diluted: 55,600,000.00 (decrease,1.24%)
- Total Comprehensive Income: -275,800,000.00 (decrease,212.8%)
- Change In Inventories: 256,600,000.00 (decrease,41.2%)
- Cash From Operations: -679,600,000.00 (increase,40.52%)
- Cash From Investing: -334,500,000.00 (decrease,30.77%)
- Cash From Financing: 797,900,000.00 (decrease,31.88%)
- Noncontrolling Interest Income: 0.00 (no change,nan%)
- Equity Method Investment Income: 1,300,000.00 (increase,109.42%)
- Total Equity Including Noncontrolling: 418,100,000.00 (decrease,57.12%)
- Net Income: -217,500,000.00 (decrease,196.07%)
- Current Ratio: 2.42 (increase,9.11%)
- Return On Assets: -0.04 (decrease,219.42%)
- Operating Cash Flow Ratio: -0.63 (increase,18.41%)
- Net Working Capital: 1,516,800,000.00 (decrease,14.98%)
- Cash Ratio: 0.03 (increase,123.0%)
- Noncontrolling Interest Ratio: -0.00 (no change,nan%)
- Tax Rate: 0.24 (increase,9.41%)
- Net Cash Flow: -1,014,100,000.00 (increase,27.48%)
- O C Ito Net Income Ratio: 0.27 (increase,235.28%)
- Goodwill To Assets: 0.05 (decrease,53.99%)
- Cash Flow Per Share: -12.22 (increase,40.63%)
- Total Cash Flow: -1,014,100,000.00 (increase,27.48%)
---
π Financial Report for ticker/company:'SMG' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 17,100,000.00 (increase,4.27%)
- Accounts Receivable: 990,100,000.00 (increase,218.56%)
- Current Assets: 3,254,400,000.00 (increase,41.95%)
- P P E Net: 621,000,000.00 (increase,0.84%)
- Goodwill: 688,100,000.00 (increase,0.97%)
- Other Noncurrent Assets: 650,900,000.00 (increase,1.56%)
- Total Assets: 6,207,500,000.00 (increase,18.41%)
- Current Liabilities: 1,470,300,000.00 (increase,60.65%)
- Treasury Stock: 1,097,200,000.00 (decrease,1.37%)
- Retained Earnings: 1,758,800,000.00 (increase,15.88%)
- Accumulated Other Comprehensive Income: -48,400,000.00 (increase,20.26%)
- Total Liabilities And Equity: 6,207,500,000.00 (increase,18.41%)
- Inventory: 1,594,100,000.00 (decrease,3.81%)
- Income Before Taxes: 290,300,000.00 (increase,548.69%)
- Income Tax Expense: 63,900,000.00 (increase,534.69%)
- Profit Loss: 226,400,000.00 (increase,552.8%)
- Other Comprehensive Income: 18,100,000.00 (increase,217.54%)
- Comprehensive Income: 244,500,000.00 (increase,651.92%)
- Shares Outstanding Basic: 55,500,000.00 (increase,0.18%)
- Shares Outstanding Diluted: 56,300,000.00 (increase,1.62%)
- Total Comprehensive Income: 244,500,000.00 (increase,651.92%)
- Change In Inventories: 436,400,000.00 (decrease,13.26%)
- Cash From Operations: -1,142,600,000.00 (decrease,49.34%)
- Cash From Investing: -255,800,000.00 (decrease,4.32%)
- Cash From Financing: 1,171,300,000.00 (increase,49.67%)
- Noncontrolling Interest Income: 0.00 (no change,nan%)
- Equity Method Investment Income: -13,800,000.00 (decrease,89.04%)
- Total Equity Including Noncontrolling: 975,000,000.00 (increase,17.24%)
- Net Income: 226,400,000.00 (increase,552.8%)
- Current Ratio: 2.21 (decrease,11.64%)
- Return On Assets: 0.04 (increase,482.39%)
- Operating Cash Flow Ratio: -0.78 (increase,7.04%)
- Net Working Capital: 1,784,100,000.00 (increase,29.53%)
- Cash Ratio: 0.01 (decrease,35.1%)
- Noncontrolling Interest Ratio: 0.00 (no change,nan%)
- Tax Rate: 0.22 (decrease,3.12%)
- Net Cash Flow: -1,398,400,000.00 (decrease,38.41%)
- O C Ito Net Income Ratio: 0.08 (increase,170.13%)
- Goodwill To Assets: 0.11 (decrease,14.73%)
- Cash Flow Per Share: -20.59 (decrease,49.07%)
- Total Cash Flow: -1,398,400,000.00 (decrease,38.41%)
---
π Financial Report for ticker/company:'SMG' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 16,400,000.00
- Accounts Receivable: 310,800,000.00
- Current Assets: 2,292,600,000.00
- P P E Net: 615,800,000.00
- Goodwill: 681,500,000.00
- Other Noncurrent Assets: 640,900,000.00
- Total Assets: 5,242,200,000.00
- Current Liabilities: 915,200,000.00
- Treasury Stock: 1,112,400,000.00
- Retained Earnings: 1,517,800,000.00
- Accumulated Other Comprehensive Income: -60,700,000.00
- Total Liabilities And Equity: 5,242,200,000.00
- Inventory: 1,657,200,000.00
- Income Before Taxes: -64,700,000.00
- Income Tax Expense: -14,700,000.00
- Profit Loss: -50,000,000.00
- Other Comprehensive Income: 5,700,000.00
- Comprehensive Income: -44,300,000.00
- Shares Outstanding Basic: 55,400,000.00
- Shares Outstanding Diluted: 55,400,000.00
- Total Comprehensive Income: -44,300,000.00
- Change In Inventories: 503,100,000.00
- Cash From Operations: -765,100,000.00
- Cash From Investing: -245,200,000.00
- Cash From Financing: 782,600,000.00
- Noncontrolling Interest Income: 0.00
- Equity Method Investment Income: -7,300,000.00
- Total Equity Including Noncontrolling: 831,600,000.00
- Net Income: -50,000,000.00
- Current Ratio: 2.51
- Return On Assets: -0.01
- Operating Cash Flow Ratio: -0.84
- Net Working Capital: 1,377,400,000.00
- Cash Ratio: 0.02
- Noncontrolling Interest Ratio: -0.00
- Tax Rate: 0.23
- Net Cash Flow: -1,010,300,000.00
- O C Ito Net Income Ratio: -0.11
- Goodwill To Assets: 0.13
- Cash Flow Per Share: -13.81
- Total Cash Flow: -1,010,300,000.00
|
SMG_2024-01-01 |
π Financial Report for ticker/company:'SMG' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 27,400,000.00 (increase,7.03%)
- Accounts Receivable: 717,700,000.00 (increase,130.48%)
- Current Assets: 2,251,000,000.00 (decrease,2.1%)
- P P E Net: 590,300,000.00 (decrease,0.42%)
- Goodwill: 254,500,000.00 (increase,0.08%)
- Other Noncurrent Assets: 601,900,000.00 (decrease,4.48%)
- Total Assets: 4,454,400,000.00 (decrease,1.76%)
- Current Liabilities: 1,329,100,000.00 (increase,42.65%)
- Treasury Stock: 1,032,000,000.00 (decrease,2.34%)
- Retained Earnings: 996,800,000.00 (increase,8.6%)
- Accumulated Other Comprehensive Income: -180,500,000.00 (decrease,6.62%)
- Total Liabilities And Equity: 4,454,400,000.00 (decrease,1.76%)
- Inventory: 884,900,000.00 (decrease,42.01%)
- Income Before Taxes: 107,300,000.00 (increase,213.79%)
- Income Tax Expense: 19,000,000.00 (increase,164.19%)
- Profit Loss: 88,300,000.00 (increase,236.48%)
- Other Comprehensive Income: -35,900,000.00 (decrease,45.93%)
- Shares Outstanding Basic: 55,900,000.00 (increase,0.72%)
- Shares Outstanding Diluted: 56,300,000.00 (increase,1.44%)
- Total Comprehensive Income: 52,400,000.00 (increase,158.68%)
- Change In Inventories: -448,600,000.00 (decrease,353.16%)
- Cash From Operations: -4,300,000.00 (increase,99.0%)
- Cash From Investing: -44,600,000.00 (decrease,23.89%)
- Cash From Financing: -11,000,000.00 (decrease,102.71%)
- Equity Method Investment Income: 3,500,000.00 (increase,130.7%)
- Total Equity Including Noncontrolling: 134,800,000.00 (increase,126.55%)
- Current Ratio: 1.69 (decrease,31.37%)
- Operating Cash Flow Ratio: -0.00 (increase,99.3%)
- Net Working Capital: 921,900,000.00 (decrease,32.59%)
- Cash Ratio: 0.02 (decrease,24.97%)
- Tax Rate: 0.18 (decrease,43.59%)
- Net Cash Flow: -48,900,000.00 (increase,89.54%)
- Goodwill To Assets: 0.06 (increase,1.87%)
- Cash Flow Per Share: -0.08 (increase,99.01%)
- Total Cash Flow: -48,900,000.00 (increase,89.54%)
---
π Financial Report for ticker/company:'SMG' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 25,600,000.00
- Accounts Receivable: 311,400,000.00
- Current Assets: 2,299,300,000.00
- P P E Net: 592,800,000.00
- Goodwill: 254,300,000.00
- Other Noncurrent Assets: 630,100,000.00
- Total Assets: 4,534,000,000.00
- Current Liabilities: 931,700,000.00
- Treasury Stock: 1,056,700,000.00
- Retained Earnings: 917,900,000.00
- Accumulated Other Comprehensive Income: -169,300,000.00
- Total Liabilities And Equity: 4,534,000,000.00
- Inventory: 1,525,900,000.00
- Income Before Taxes: -94,300,000.00
- Income Tax Expense: -29,600,000.00
- Profit Loss: -64,700,000.00
- Other Comprehensive Income: -24,600,000.00
- Shares Outstanding Basic: 55,500,000.00
- Shares Outstanding Diluted: 55,500,000.00
- Total Comprehensive Income: -89,300,000.00
- Change In Inventories: 177,200,000.00
- Cash From Operations: -431,600,000.00
- Cash From Investing: -36,000,000.00
- Cash From Financing: 406,200,000.00
- Equity Method Investment Income: -11,400,000.00
- Total Equity Including Noncontrolling: 59,500,000.00
- Current Ratio: 2.47
- Operating Cash Flow Ratio: -0.46
- Net Working Capital: 1,367,600,000.00
- Cash Ratio: 0.03
- Tax Rate: 0.31
- Net Cash Flow: -467,600,000.00
- Goodwill To Assets: 0.06
- Cash Flow Per Share: -7.78
- Total Cash Flow: -467,600,000.00
|
SMG_2025-01-01 |
π Financial Report for ticker/company:'SMG' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 279,900,000.00 (increase,329.95%)
- Accounts Receivable: 504,600,000.00 (decrease,42.46%)
- Current Assets: 1,538,400,000.00 (decrease,20.5%)
- P P E Net: 599,000,000.00 (decrease,1.51%)
- Goodwill: 243,900,000.00 (no change,0.0%)
- Other Noncurrent Assets: 576,300,000.00 (decrease,7.69%)
- Total Assets: 3,489,300,000.00 (decrease,11.08%)
- Current Liabilities: 854,400,000.00 (decrease,19.42%)
- Treasury Stock: 975,700,000.00 (decrease,0.21%)
- Retained Earnings: 585,800,000.00 (increase,19.11%)
- Accumulated Other Comprehensive Income: -116,900,000.00 (increase,1.43%)
- Total Liabilities And Equity: 3,489,300,000.00 (decrease,11.08%)
- Inventory: 606,800,000.00 (decrease,26.39%)
- Income Before Taxes: 288,600,000.00 (increase,173.3%)
- Income Tax Expense: 79,500,000.00 (increase,177.97%)
- Profit Loss: 209,100,000.00 (increase,171.56%)
- Other Comprehensive Income: -4,100,000.00 (increase,30.51%)
- Shares Outstanding Basic: 56,700,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 57,500,000.00 (increase,0.35%)
- Total Comprehensive Income: 205,000,000.00 (increase,188.33%)
- Change In Inventories: -273,400,000.00 (decrease,383.04%)
- Cash From Operations: 549,000,000.00 (increase,1507.69%)
- Cash From Investing: -80,000,000.00 (decrease,12.52%)
- Cash From Financing: -221,100,000.00 (decrease,254.83%)
- Equity Method Investment Income: -6,500,000.00 (increase,77.97%)
- Total Equity Including Noncontrolling: -146,200,000.00 (increase,41.73%)
- Current Ratio: 1.80 (decrease,1.34%)
- Operating Cash Flow Ratio: 0.64 (increase,1846.93%)
- Net Working Capital: 684,000,000.00 (decrease,21.81%)
- Cash Ratio: 0.33 (increase,433.57%)
- Tax Rate: 0.28 (increase,1.71%)
- Net Cash Flow: 469,000,000.00 (increase,525.98%)
- Goodwill To Assets: 0.07 (increase,12.46%)
- Cash Flow Per Share: 9.68 (increase,1507.69%)
- Total Cash Flow: 469,000,000.00 (increase,525.98%)
---
π Financial Report for ticker/company:'SMG' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 65,100,000.00 (increase,525.96%)
- Accounts Receivable: 876,900,000.00 (increase,204.9%)
- Current Assets: 1,935,100,000.00 (increase,15.09%)
- P P E Net: 608,200,000.00 (decrease,0.36%)
- Goodwill: 243,900,000.00 (no change,0.0%)
- Other Noncurrent Assets: 624,300,000.00 (decrease,4.89%)
- Total Assets: 3,924,200,000.00 (increase,5.6%)
- Current Liabilities: 1,060,300,000.00 (increase,38.76%)
- Treasury Stock: 977,800,000.00 (decrease,0.8%)
- Retained Earnings: 491,800,000.00 (increase,32.06%)
- Accumulated Other Comprehensive Income: -118,600,000.00 (increase,2.55%)
- Total Liabilities And Equity: 3,924,200,000.00 (increase,5.6%)
- Inventory: 824,300,000.00 (decrease,29.52%)
- Income Before Taxes: 105,600,000.00 (increase,192.47%)
- Income Tax Expense: 28,600,000.00 (increase,184.87%)
- Profit Loss: 77,000,000.00 (increase,195.65%)
- Other Comprehensive Income: -5,900,000.00 (increase,33.71%)
- Shares Outstanding Basic: 56,700,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 57,300,000.00 (increase,1.06%)
- Total Comprehensive Income: 71,100,000.00 (increase,179.53%)
- Change In Inventories: -56,600,000.00 (decrease,119.77%)
- Cash From Operations: -39,000,000.00 (increase,88.64%)
- Cash From Investing: -71,100,000.00 (decrease,33.65%)
- Cash From Financing: 142,800,000.00 (decrease,61.84%)
- Equity Method Investment Income: -29,500,000.00 (decrease,31.11%)
- Total Equity Including Noncontrolling: -250,900,000.00 (increase,34.9%)
- Current Ratio: 1.83 (decrease,17.06%)
- Operating Cash Flow Ratio: -0.04 (increase,91.81%)
- Net Working Capital: 874,800,000.00 (decrease,4.63%)
- Cash Ratio: 0.06 (increase,351.1%)
- Tax Rate: 0.27 (decrease,8.22%)
- Net Cash Flow: -110,100,000.00 (increase,72.23%)
- Goodwill To Assets: 0.06 (decrease,5.3%)
- Cash Flow Per Share: -0.69 (increase,88.64%)
- Total Cash Flow: -110,100,000.00 (increase,72.23%)
---
π Financial Report for ticker/company:'SMG' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 10,400,000.00
- Accounts Receivable: 287,600,000.00
- Current Assets: 1,681,400,000.00
- P P E Net: 610,400,000.00
- Goodwill: 243,900,000.00
- Other Noncurrent Assets: 656,400,000.00
- Total Assets: 3,716,100,000.00
- Current Liabilities: 764,100,000.00
- Treasury Stock: 985,700,000.00
- Retained Earnings: 372,400,000.00
- Accumulated Other Comprehensive Income: -121,700,000.00
- Total Liabilities And Equity: 3,716,100,000.00
- Inventory: 1,169,600,000.00
- Income Before Taxes: -114,200,000.00
- Income Tax Expense: -33,700,000.00
- Profit Loss: -80,500,000.00
- Other Comprehensive Income: -8,900,000.00
- Shares Outstanding Basic: 56,700,000.00
- Shares Outstanding Diluted: 56,700,000.00
- Total Comprehensive Income: -89,400,000.00
- Change In Inventories: 286,300,000.00
- Cash From Operations: -343,200,000.00
- Cash From Investing: -53,200,000.00
- Cash From Financing: 374,200,000.00
- Equity Method Investment Income: -22,500,000.00
- Total Equity Including Noncontrolling: -385,400,000.00
- Current Ratio: 2.20
- Operating Cash Flow Ratio: -0.45
- Net Working Capital: 917,300,000.00
- Cash Ratio: 0.01
- Tax Rate: 0.30
- Net Cash Flow: -396,400,000.00
- Goodwill To Assets: 0.07
- Cash Flow Per Share: -6.05
- Total Cash Flow: -396,400,000.00
|
ASH_2018-01-01 |
π Financial Report for ticker/company:'ASH' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 492,000,000.00 (decrease,18.68%)
- Accounts Receivable: 643,000,000.00 (decrease,33.85%)
- Other Current Assets: 73,000,000.00 (decrease,35.4%)
- Current Assets: 1,839,000,000.00 (decrease,22.63%)
- P P E Net: 1,937,000,000.00 (decrease,12.15%)
- Goodwill: 2,426,000,000.00 (increase,0.54%)
- Other Noncurrent Assets: 411,000,000.00 (decrease,2.84%)
- Total Assets: 8,506,000,000.00 (decrease,7.4%)
- Accrued Liabilities: 274,000,000.00 (decrease,32.51%)
- Current Liabilities: 895,000,000.00 (decrease,13.69%)
- Stockholders Equity: 3,399,000,000.00 (increase,3.0%)
- Total Liabilities And Equity: 8,506,000,000.00 (decrease,7.4%)
- Inventory: 631,000,000.00 (decrease,8.15%)
- Income Before Taxes: -102,000,000.00 (decrease,175.0%)
- Income Tax Expense: -49,000,000.00 (decrease,304.17%)
- Profit Loss: 85,000,000.00 (decrease,26.09%)
- Other Comprehensive Income: 25,000,000.00 (increase,129.76%)
- Total Comprehensive Income: 110,000,000.00 (increase,254.84%)
- Current Ratio: 2.05 (decrease,10.36%)
- Net Working Capital: 944,000,000.00 (decrease,29.55%)
- Equity Ratio: 0.40 (increase,11.23%)
- Cash Ratio: 0.55 (decrease,5.78%)
- Tax Rate: 0.48 (increase,172.22%)
- Goodwill To Assets: 0.29 (increase,8.58%)
---
π Financial Report for ticker/company:'ASH' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 605,000,000.00 (decrease,14.06%)
- Accounts Receivable: 972,000,000.00 (increase,13.29%)
- Other Current Assets: 113,000,000.00 (increase,6.6%)
- Current Assets: 2,377,000,000.00 (increase,1.84%)
- P P E Net: 2,205,000,000.00 (increase,0.87%)
- Goodwill: 2,413,000,000.00 (increase,2.77%)
- Other Noncurrent Assets: 423,000,000.00 (increase,0.95%)
- Total Assets: 9,186,000,000.00 (increase,1.36%)
- Accrued Liabilities: 406,000,000.00 (decrease,9.98%)
- Current Liabilities: 1,037,000,000.00 (increase,2.07%)
- Stockholders Equity: 3,300,000,000.00 (increase,3.94%)
- Total Liabilities And Equity: 9,186,000,000.00 (increase,1.36%)
- Inventory: 687,000,000.00 (increase,3.15%)
- Income Before Taxes: 136,000,000.00 (increase,3300.0%)
- Income Tax Expense: 24,000,000.00 (increase,500.0%)
- Profit Loss: 115,000,000.00 (increase,1050.0%)
- Other Comprehensive Income: -84,000,000.00 (increase,42.86%)
- Total Comprehensive Income: 31,000,000.00 (increase,122.63%)
- Current Ratio: 2.29 (decrease,0.22%)
- Net Working Capital: 1,340,000,000.00 (increase,1.67%)
- Equity Ratio: 0.36 (increase,2.55%)
- Cash Ratio: 0.58 (decrease,15.8%)
- Tax Rate: 0.18 (increase,111.76%)
- Goodwill To Assets: 0.26 (increase,1.39%)
---
π Financial Report for ticker/company:'ASH' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 704,000,000.00
- Accounts Receivable: 858,000,000.00
- Other Current Assets: 106,000,000.00
- Current Assets: 2,334,000,000.00
- P P E Net: 2,186,000,000.00
- Goodwill: 2,348,000,000.00
- Other Noncurrent Assets: 419,000,000.00
- Total Assets: 9,063,000,000.00
- Accrued Liabilities: 451,000,000.00
- Current Liabilities: 1,016,000,000.00
- Stockholders Equity: 3,175,000,000.00
- Total Liabilities And Equity: 9,063,000,000.00
- Inventory: 666,000,000.00
- Income Before Taxes: 4,000,000.00
- Income Tax Expense: -6,000,000.00
- Profit Loss: 10,000,000.00
- Other Comprehensive Income: -147,000,000.00
- Total Comprehensive Income: -137,000,000.00
- Current Ratio: 2.30
- Net Working Capital: 1,318,000,000.00
- Equity Ratio: 0.35
- Cash Ratio: 0.69
- Tax Rate: -1.50
- Goodwill To Assets: 0.26
|
ASH_2019-01-01 |
π Financial Report for ticker/company:'ASH' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 182,000,000.00 (decrease,19.11%)
- Accounts Receivable: 690,000,000.00 (decrease,3.77%)
- Other Current Assets: 144,000,000.00 (increase,18.03%)
- Current Assets: 1,672,000,000.00 (decrease,2.39%)
- P P E Net: 1,893,000,000.00 (decrease,2.42%)
- Goodwill: 2,447,000,000.00 (decrease,2.24%)
- Other Noncurrent Assets: 450,000,000.00 (decrease,2.39%)
- Total Assets: 8,224,000,000.00 (decrease,2.57%)
- Accrued Liabilities: 263,000,000.00 (decrease,1.13%)
- Current Liabilities: 742,000,000.00 (increase,4.21%)
- Stockholders Equity: 3,399,000,000.00 (decrease,3.19%)
- Total Liabilities And Equity: 8,224,000,000.00 (decrease,2.57%)
- Inventory: 656,000,000.00 (increase,1.08%)
- Income Before Taxes: 105,000,000.00 (increase,41.89%)
- Income Tax Expense: 10,000,000.00 (decrease,33.33%)
- Profit Loss: 104,000,000.00 (increase,50.72%)
- Other Comprehensive Income: -78,000,000.00 (decrease,230.0%)
- Total Comprehensive Income: 26,000,000.00 (decrease,79.84%)
- Current Ratio: 2.25 (decrease,6.34%)
- Net Working Capital: 930,000,000.00 (decrease,7.09%)
- Equity Ratio: 0.41 (decrease,0.64%)
- Cash Ratio: 0.25 (decrease,22.38%)
- Tax Rate: 0.10 (decrease,53.02%)
- Goodwill To Assets: 0.30 (increase,0.34%)
---
π Financial Report for ticker/company:'ASH' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 225,000,000.00 (decrease,62.56%)
- Accounts Receivable: 717,000,000.00 (increase,20.1%)
- Other Current Assets: 122,000,000.00 (increase,32.61%)
- Current Assets: 1,713,000,000.00 (decrease,12.78%)
- P P E Net: 1,940,000,000.00 (decrease,0.26%)
- Goodwill: 2,503,000,000.00 (increase,1.13%)
- Other Noncurrent Assets: 461,000,000.00 (increase,8.47%)
- Total Assets: 8,441,000,000.00 (decrease,2.47%)
- Accrued Liabilities: 266,000,000.00 (no change,0.0%)
- Current Liabilities: 712,000,000.00 (decrease,29.01%)
- Stockholders Equity: 3,511,000,000.00 (increase,3.3%)
- Total Liabilities And Equity: 8,441,000,000.00 (decrease,2.47%)
- Inventory: 649,000,000.00 (decrease,3.71%)
- Income Before Taxes: 74,000,000.00 (increase,957.14%)
- Income Tax Expense: 15,000,000.00 (increase,7.14%)
- Profit Loss: 69,000,000.00 (increase,1825.0%)
- Other Comprehensive Income: 60,000,000.00 (increase,445.45%)
- Total Comprehensive Income: 129,000,000.00 (increase,1742.86%)
- Current Ratio: 2.41 (increase,22.87%)
- Net Working Capital: 1,001,000,000.00 (increase,4.16%)
- Equity Ratio: 0.42 (increase,5.91%)
- Cash Ratio: 0.32 (decrease,47.26%)
- Tax Rate: 0.20 (decrease,89.86%)
- Goodwill To Assets: 0.30 (increase,3.7%)
---
π Financial Report for ticker/company:'ASH' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 601,000,000.00
- Accounts Receivable: 597,000,000.00
- Other Current Assets: 92,000,000.00
- Current Assets: 1,964,000,000.00
- P P E Net: 1,945,000,000.00
- Goodwill: 2,475,000,000.00
- Other Noncurrent Assets: 425,000,000.00
- Total Assets: 8,655,000,000.00
- Accrued Liabilities: 266,000,000.00
- Current Liabilities: 1,003,000,000.00
- Stockholders Equity: 3,399,000,000.00
- Total Liabilities And Equity: 8,655,000,000.00
- Inventory: 674,000,000.00
- Income Before Taxes: 7,000,000.00
- Income Tax Expense: 14,000,000.00
- Profit Loss: -4,000,000.00
- Other Comprehensive Income: 11,000,000.00
- Total Comprehensive Income: 7,000,000.00
- Current Ratio: 1.96
- Net Working Capital: 961,000,000.00
- Equity Ratio: 0.39
- Cash Ratio: 0.60
- Tax Rate: 2.00
- Goodwill To Assets: 0.29
|
ASH_2020-01-01 |
π Financial Report for ticker/company:'ASH' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 132,000,000.00 (decrease,11.41%)
- Accounts Receivable: 507,000,000.00 (increase,13.17%)
- Other Current Assets: 47,000,000.00 (decrease,24.19%)
- Current Assets: 2,037,000,000.00 (increase,2.31%)
- P P E Net: 1,580,000,000.00 (decrease,2.53%)
- Goodwill: 2,285,000,000.00 (decrease,0.17%)
- Other Noncurrent Assets: 406,000,000.00 (increase,2.01%)
- Total Assets: 7,925,000,000.00 (decrease,0.23%)
- Accrued Liabilities: 241,000,000.00 (decrease,6.23%)
- Current Liabilities: 1,007,000,000.00 (increase,11.15%)
- Stockholders Equity: 3,217,000,000.00 (decrease,2.66%)
- Total Liabilities And Equity: 7,925,000,000.00 (decrease,0.23%)
- Inventory: 595,000,000.00 (decrease,3.88%)
- Income Before Taxes: 21,000,000.00 (increase,144.68%)
- Income Tax Expense: 24,000,000.00 (no change,0.0%)
- Profit Loss: 94,000,000.00 (increase,295.83%)
- Other Comprehensive Income: -43,000,000.00 (decrease,16.22%)
- Total Comprehensive Income: 51,000,000.00 (increase,160.0%)
- Current Ratio: 2.02 (decrease,7.95%)
- Net Working Capital: 1,030,000,000.00 (decrease,5.07%)
- Equity Ratio: 0.41 (decrease,2.44%)
- Cash Ratio: 0.13 (decrease,20.29%)
- Tax Rate: 1.14 (increase,323.81%)
- Goodwill To Assets: 0.29 (increase,0.05%)
---
π Financial Report for ticker/company:'ASH' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 149,000,000.00
- Accounts Receivable: 448,000,000.00
- Other Current Assets: 62,000,000.00
- Current Assets: 1,991,000,000.00
- P P E Net: 1,621,000,000.00
- Goodwill: 2,289,000,000.00
- Other Noncurrent Assets: 398,000,000.00
- Total Assets: 7,943,000,000.00
- Accrued Liabilities: 257,000,000.00
- Current Liabilities: 906,000,000.00
- Stockholders Equity: 3,305,000,000.00
- Total Liabilities And Equity: 7,943,000,000.00
- Inventory: 619,000,000.00
- Income Before Taxes: -47,000,000.00
- Income Tax Expense: 24,000,000.00
- Profit Loss: -48,000,000.00
- Other Comprehensive Income: -37,000,000.00
- Total Comprehensive Income: -85,000,000.00
- Current Ratio: 2.20
- Net Working Capital: 1,085,000,000.00
- Equity Ratio: 0.42
- Cash Ratio: 0.16
- Tax Rate: -0.51
- Goodwill To Assets: 0.29
|
ASH_2021-01-01 |
π Financial Report for ticker/company:'ASH' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 353,000,000.00 (increase,124.84%)
- Accounts Receivable: 498,000,000.00 (increase,12.93%)
- Other Current Assets: 119,000,000.00 (increase,124.53%)
- Current Assets: 1,645,000,000.00 (increase,22.4%)
- P P E Net: 1,564,000,000.00 (decrease,0.7%)
- Goodwill: 1,723,000,000.00 (decrease,24.23%)
- Other Noncurrent Assets: 402,000,000.00 (decrease,2.19%)
- Total Assets: 6,968,000,000.00 (decrease,4.89%)
- Accrued Liabilities: 218,000,000.00 (decrease,11.02%)
- Current Liabilities: 972,000,000.00 (increase,41.28%)
- Stockholders Equity: 2,983,000,000.00 (decrease,17.71%)
- Total Liabilities And Equity: 6,968,000,000.00 (decrease,4.89%)
- Inventory: 611,000,000.00 (decrease,3.48%)
- Income Before Taxes: -575,000,000.00 (decrease,5850.0%)
- Income Tax Expense: -34,000,000.00 (decrease,41.67%)
- Profit Loss: -550,000,000.00 (decrease,1818.75%)
- Other Comprehensive Income: -14,000,000.00 (decrease,136.84%)
- Total Comprehensive Income: -564,000,000.00 (decrease,905.71%)
- Current Ratio: 1.69 (decrease,13.37%)
- Net Working Capital: 673,000,000.00 (increase,2.59%)
- Equity Ratio: 0.43 (decrease,13.48%)
- Cash Ratio: 0.36 (increase,59.15%)
- Tax Rate: 0.06 (increase,102.46%)
- Goodwill To Assets: 0.25 (decrease,20.34%)
---
π Financial Report for ticker/company:'ASH' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 157,000,000.00
- Accounts Receivable: 441,000,000.00
- Other Current Assets: 53,000,000.00
- Current Assets: 1,344,000,000.00
- P P E Net: 1,575,000,000.00
- Goodwill: 2,274,000,000.00
- Other Noncurrent Assets: 411,000,000.00
- Total Assets: 7,326,000,000.00
- Accrued Liabilities: 245,000,000.00
- Current Liabilities: 688,000,000.00
- Stockholders Equity: 3,625,000,000.00
- Total Liabilities And Equity: 7,326,000,000.00
- Inventory: 633,000,000.00
- Income Before Taxes: 10,000,000.00
- Income Tax Expense: -24,000,000.00
- Profit Loss: 32,000,000.00
- Other Comprehensive Income: 38,000,000.00
- Total Comprehensive Income: 70,000,000.00
- Current Ratio: 1.95
- Net Working Capital: 656,000,000.00
- Equity Ratio: 0.49
- Cash Ratio: 0.23
- Tax Rate: -2.40
- Goodwill To Assets: 0.31
|
ASH_2022-01-01 |
π Financial Report for ticker/company:'ASH' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 262,000,000.00 (decrease,29.76%)
- Accounts Receivable: 384,000,000.00 (decrease,14.09%)
- Other Current Assets: 72,000,000.00 (decrease,16.28%)
- Current Assets: 1,235,000,000.00 (decrease,12.91%)
- P P E Net: 1,524,000,000.00 (decrease,0.52%)
- Goodwill: 1,901,000,000.00 (increase,8.01%)
- Other Noncurrent Assets: 362,000,000.00 (decrease,8.35%)
- Total Assets: 6,766,000,000.00 (increase,1.53%)
- Accrued Liabilities: 241,000,000.00 (no change,0.0%)
- Current Liabilities: 602,000,000.00 (increase,5.8%)
- Stockholders Equity: 3,202,000,000.00 (increase,2.83%)
- Total Liabilities And Equity: 6,766,000,000.00 (increase,1.53%)
- Inventory: 517,000,000.00 (increase,0.98%)
- Income Before Taxes: 168,000,000.00 (increase,61.54%)
- Income Tax Expense: -22,000,000.00 (decrease,nan%)
- Profit Loss: 176,000,000.00 (increase,81.44%)
- Other Comprehensive Income: 37,000,000.00 (increase,164.29%)
- Total Comprehensive Income: 213,000,000.00 (increase,91.89%)
- Current Ratio: 2.05 (decrease,17.68%)
- Net Working Capital: 633,000,000.00 (decrease,25.44%)
- Equity Ratio: 0.47 (increase,1.28%)
- Cash Ratio: 0.44 (decrease,33.61%)
- Tax Rate: -0.13 (decrease,nan%)
- Goodwill To Assets: 0.28 (increase,6.38%)
---
π Financial Report for ticker/company:'ASH' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 373,000,000.00 (increase,11.34%)
- Accounts Receivable: 447,000,000.00 (increase,9.29%)
- Other Current Assets: 86,000,000.00 (decrease,14.0%)
- Current Assets: 1,418,000,000.00 (increase,2.68%)
- P P E Net: 1,532,000,000.00 (decrease,1.92%)
- Goodwill: 1,760,000,000.00 (decrease,1.79%)
- Other Noncurrent Assets: 395,000,000.00 (decrease,0.5%)
- Total Assets: 6,664,000,000.00 (decrease,1.16%)
- Accrued Liabilities: 241,000,000.00 (decrease,4.37%)
- Current Liabilities: 569,000,000.00 (decrease,2.74%)
- Stockholders Equity: 3,114,000,000.00 (decrease,0.26%)
- Total Liabilities And Equity: 6,664,000,000.00 (decrease,1.16%)
- Inventory: 512,000,000.00 (decrease,4.66%)
- Income Before Taxes: 104,000,000.00 (increase,70.49%)
- Income Tax Expense: 0.00 (no change,nan%)
- Profit Loss: 97,000,000.00 (increase,73.21%)
- Other Comprehensive Income: 14,000,000.00 (decrease,70.83%)
- Total Comprehensive Income: 111,000,000.00 (increase,6.73%)
- Current Ratio: 2.49 (increase,5.57%)
- Net Working Capital: 849,000,000.00 (increase,6.66%)
- Equity Ratio: 0.47 (increase,0.91%)
- Cash Ratio: 0.66 (increase,14.47%)
- Tax Rate: 0.00 (no change,nan%)
- Goodwill To Assets: 0.26 (decrease,0.64%)
---
π Financial Report for ticker/company:'ASH' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 335,000,000.00
- Accounts Receivable: 409,000,000.00
- Other Current Assets: 100,000,000.00
- Current Assets: 1,381,000,000.00
- P P E Net: 1,562,000,000.00
- Goodwill: 1,792,000,000.00
- Other Noncurrent Assets: 397,000,000.00
- Total Assets: 6,742,000,000.00
- Accrued Liabilities: 252,000,000.00
- Current Liabilities: 585,000,000.00
- Stockholders Equity: 3,122,000,000.00
- Total Liabilities And Equity: 6,742,000,000.00
- Inventory: 537,000,000.00
- Income Before Taxes: 61,000,000.00
- Income Tax Expense: 0.00
- Profit Loss: 56,000,000.00
- Other Comprehensive Income: 48,000,000.00
- Total Comprehensive Income: 104,000,000.00
- Current Ratio: 2.36
- Net Working Capital: 796,000,000.00
- Equity Ratio: 0.46
- Cash Ratio: 0.57
- Tax Rate: 0.00
- Goodwill To Assets: 0.27
|
ASH_2023-01-01 |
π Financial Report for ticker/company:'ASH' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 629,000,000.00 (decrease,34.75%)
- Accounts Receivable: 488,000,000.00 (increase,19.9%)
- Other Current Assets: 91,000,000.00 (increase,18.18%)
- Current Assets: 1,817,000,000.00 (decrease,10.27%)
- P P E Net: 1,352,000,000.00 (decrease,2.03%)
- Goodwill: 1,356,000,000.00 (decrease,3.42%)
- Other Noncurrent Assets: 258,000,000.00 (decrease,3.37%)
- Total Assets: 6,412,000,000.00 (decrease,5.43%)
- Accrued Liabilities: 291,000,000.00 (decrease,46.21%)
- Current Liabilities: 550,000,000.00 (decrease,32.1%)
- Stockholders Equity: 3,266,000,000.00 (decrease,3.4%)
- Total Liabilities And Equity: 6,412,000,000.00 (decrease,5.43%)
- Inventory: 609,000,000.00 (increase,6.28%)
- Income Before Taxes: 146,000,000.00 (increase,55.32%)
- Income Tax Expense: 25,000,000.00 (increase,4.17%)
- Profit Loss: 870,000,000.00 (increase,4.32%)
- Other Comprehensive Income: -109,000,000.00 (decrease,445.0%)
- Total Comprehensive Income: 761,000,000.00 (decrease,6.51%)
- Current Ratio: 3.30 (increase,32.15%)
- Net Working Capital: 1,267,000,000.00 (increase,4.28%)
- Equity Ratio: 0.51 (increase,2.14%)
- Cash Ratio: 1.14 (decrease,3.91%)
- Tax Rate: 0.17 (decrease,32.93%)
- Goodwill To Assets: 0.21 (increase,2.12%)
---
π Financial Report for ticker/company:'ASH' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 964,000,000.00 (increase,396.91%)
- Accounts Receivable: 407,000,000.00 (increase,19.71%)
- Other Current Assets: 77,000,000.00 (increase,16.67%)
- Current Assets: 2,025,000,000.00 (increase,16.78%)
- P P E Net: 1,380,000,000.00 (decrease,1.5%)
- Goodwill: 1,404,000,000.00 (decrease,0.5%)
- Other Noncurrent Assets: 267,000,000.00 (increase,0.38%)
- Total Assets: 6,780,000,000.00 (increase,3.53%)
- Accrued Liabilities: 541,000,000.00 (increase,152.8%)
- Current Liabilities: 810,000,000.00 (decrease,10.79%)
- Stockholders Equity: 3,381,000,000.00 (increase,22.37%)
- Total Liabilities And Equity: 6,780,000,000.00 (increase,3.53%)
- Inventory: 573,000,000.00 (increase,8.11%)
- Income Before Taxes: 94,000,000.00 (increase,154.05%)
- Income Tax Expense: 24,000,000.00 (increase,380.0%)
- Profit Loss: 834,000,000.00 (increase,1637.5%)
- Other Comprehensive Income: -20,000,000.00 (no change,0.0%)
- Total Comprehensive Income: 814,000,000.00 (increase,2807.14%)
- Current Ratio: 2.50 (increase,30.91%)
- Net Working Capital: 1,215,000,000.00 (increase,47.09%)
- Equity Ratio: 0.50 (increase,18.2%)
- Cash Ratio: 1.19 (increase,457.03%)
- Tax Rate: 0.26 (increase,88.94%)
- Goodwill To Assets: 0.21 (decrease,3.89%)
---
π Financial Report for ticker/company:'ASH' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 194,000,000.00
- Accounts Receivable: 340,000,000.00
- Other Current Assets: 66,000,000.00
- Current Assets: 1,734,000,000.00
- P P E Net: 1,401,000,000.00
- Goodwill: 1,411,000,000.00
- Other Noncurrent Assets: 266,000,000.00
- Total Assets: 6,549,000,000.00
- Accrued Liabilities: 214,000,000.00
- Current Liabilities: 908,000,000.00
- Stockholders Equity: 2,763,000,000.00
- Total Liabilities And Equity: 6,549,000,000.00
- Inventory: 530,000,000.00
- Income Before Taxes: 37,000,000.00
- Income Tax Expense: 5,000,000.00
- Profit Loss: 48,000,000.00
- Other Comprehensive Income: -20,000,000.00
- Total Comprehensive Income: 28,000,000.00
- Current Ratio: 1.91
- Net Working Capital: 826,000,000.00
- Equity Ratio: 0.42
- Cash Ratio: 0.21
- Tax Rate: 0.14
- Goodwill To Assets: 0.22
|
ASH_2024-01-01 |
π Financial Report for ticker/company:'ASH' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 349,000,000.00 (decrease,12.53%)
- Accounts Receivable: 345,000,000.00 (decrease,12.66%)
- Other Current Assets: 120,000,000.00 (increase,12.15%)
- Current Assets: 1,526,000,000.00 (decrease,6.44%)
- P P E Net: 1,354,000,000.00 (increase,0.22%)
- Goodwill: 1,383,000,000.00 (decrease,0.14%)
- Other Noncurrent Assets: 254,000,000.00 (increase,1.6%)
- Total Assets: 6,029,000,000.00 (decrease,2.49%)
- Accrued Liabilities: 201,000,000.00 (decrease,2.43%)
- Current Liabilities: 432,000,000.00 (decrease,8.47%)
- Stockholders Equity: 3,149,000,000.00 (decrease,3.61%)
- Total Liabilities And Equity: 6,029,000,000.00 (decrease,2.49%)
- Inventory: 712,000,000.00 (decrease,2.47%)
- Income Before Taxes: 197,000,000.00 (increase,39.72%)
- Income Tax Expense: 21,000,000.00 (increase,200.0%)
- Profit Loss: 182,000,000.00 (increase,37.88%)
- Other Comprehensive Income: 99,000,000.00 (decrease,2.94%)
- Total Comprehensive Income: 281,000,000.00 (increase,20.09%)
- Current Ratio: 3.53 (increase,2.23%)
- Net Working Capital: 1,094,000,000.00 (decrease,5.61%)
- Equity Ratio: 0.52 (decrease,1.15%)
- Cash Ratio: 0.81 (decrease,4.43%)
- Tax Rate: 0.11 (increase,114.72%)
- Goodwill To Assets: 0.23 (increase,2.41%)
---
π Financial Report for ticker/company:'ASH' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 399,000,000.00 (decrease,25.0%)
- Accounts Receivable: 395,000,000.00 (increase,12.54%)
- Other Current Assets: 107,000,000.00 (decrease,8.55%)
- Current Assets: 1,631,000,000.00 (decrease,5.39%)
- P P E Net: 1,351,000,000.00 (increase,0.37%)
- Goodwill: 1,385,000,000.00 (increase,1.17%)
- Other Noncurrent Assets: 250,000,000.00 (decrease,2.34%)
- Total Assets: 6,183,000,000.00 (decrease,1.21%)
- Accrued Liabilities: 206,000,000.00 (increase,3.0%)
- Current Liabilities: 472,000,000.00 (increase,1.72%)
- Stockholders Equity: 3,267,000,000.00 (decrease,1.54%)
- Total Liabilities And Equity: 6,183,000,000.00 (decrease,1.21%)
- Inventory: 730,000,000.00 (increase,0.83%)
- Income Before Taxes: 141,000,000.00 (increase,182.0%)
- Income Tax Expense: 7,000,000.00 (decrease,12.5%)
- Profit Loss: 132,000,000.00 (increase,230.0%)
- Other Comprehensive Income: 102,000,000.00 (increase,30.77%)
- Total Comprehensive Income: 234,000,000.00 (increase,98.31%)
- Current Ratio: 3.46 (decrease,7.0%)
- Net Working Capital: 1,159,000,000.00 (decrease,8.02%)
- Equity Ratio: 0.53 (decrease,0.33%)
- Cash Ratio: 0.85 (decrease,26.27%)
- Tax Rate: 0.05 (decrease,68.97%)
- Goodwill To Assets: 0.22 (increase,2.41%)
---
π Financial Report for ticker/company:'ASH' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 532,000,000.00
- Accounts Receivable: 351,000,000.00
- Other Current Assets: 117,000,000.00
- Current Assets: 1,724,000,000.00
- P P E Net: 1,346,000,000.00
- Goodwill: 1,369,000,000.00
- Other Noncurrent Assets: 256,000,000.00
- Total Assets: 6,259,000,000.00
- Accrued Liabilities: 200,000,000.00
- Current Liabilities: 464,000,000.00
- Stockholders Equity: 3,318,000,000.00
- Total Liabilities And Equity: 6,259,000,000.00
- Inventory: 724,000,000.00
- Income Before Taxes: 50,000,000.00
- Income Tax Expense: 8,000,000.00
- Profit Loss: 40,000,000.00
- Other Comprehensive Income: 78,000,000.00
- Total Comprehensive Income: 118,000,000.00
- Current Ratio: 3.72
- Net Working Capital: 1,260,000,000.00
- Equity Ratio: 0.53
- Cash Ratio: 1.15
- Tax Rate: 0.16
- Goodwill To Assets: 0.22
|
ASH_2025-01-01 |
π Financial Report for ticker/company:'ASH' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 399,000,000.00
- Accounts Receivable: 224,000,000.00
- Other Current Assets: 189,000,000.00
- Current Assets: 1,385,000,000.00
- P P E Net: 1,294,000,000.00
- Goodwill: 1,352,000,000.00
- Other Noncurrent Assets: 256,000,000.00
- Total Assets: 5,747,000,000.00
- Accrued Liabilities: 230,000,000.00
- Current Liabilities: 464,000,000.00
- Stockholders Equity: 2,967,000,000.00
- Total Liabilities And Equity: 5,747,000,000.00
- Inventory: 532,000,000.00
- Income Before Taxes: -49,000,000.00
- Income Tax Expense: -229,000,000.00
- Profit Loss: 153,000,000.00
- Other Comprehensive Income: 4,000,000.00
- Total Comprehensive Income: 157,000,000.00
- Current Ratio: 2.98
- Net Working Capital: 921,000,000.00
- Equity Ratio: 0.52
- Cash Ratio: 0.86
- Tax Rate: 4.67
- Goodwill To Assets: 0.24
|
HL_2015-01-01 |
π Financial Report for ticker/company:'HL' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 222,360,000.00 (increase,0.12%)
- Accounts Receivable: 17,433,000.00 (decrease,17.12%)
- Current Assets: 318,439,000.00 (decrease,8.2%)
- P P E Net: 1,829,500,000.00 (increase,0.6%)
- Total Assets: 2,252,453,000.00 (decrease,0.12%)
- Current Liabilities: 101,042,000.00 (decrease,31.29%)
- Common Stock: 92,261,000.00 (increase,5.42%)
- Retained Earnings: -157,148,000.00 (increase,1.63%)
- Accumulated Other Comprehensive Income: -24,894,000.00 (increase,8.27%)
- Stockholders Equity: 1,386,367,000.00 (increase,3.35%)
- Total Liabilities And Equity: 2,252,453,000.00 (decrease,0.12%)
- Nonoperating Income Expense: -19,358,000.00 (decrease,14.25%)
- Income Tax Expense: -1,062,000.00 (increase,14.49%)
- Shares Outstanding Basic: 348,801,000.00 (increase,1.56%)
- Shares Outstanding Diluted: 354,673,000.00 (increase,3.27%)
- Change In Inventories: -7,125,000.00 (decrease,394.67%)
- Cash From Operations: 58,768,000.00 (increase,3.05%)
- Cash From Investing: -86,496,000.00 (decrease,63.54%)
- Cash From Financing: 40,037,000.00 (increase,625.57%)
- Net Income: 919,000.00 (increase,133.32%)
- Current Ratio: 3.15 (increase,33.6%)
- Return On Assets: 0.00 (increase,133.36%)
- Return On Equity: 0.00 (increase,132.24%)
- Operating Cash Flow Ratio: 0.58 (increase,49.97%)
- Net Working Capital: 217,397,000.00 (increase,8.79%)
- Equity Ratio: 0.62 (increase,3.48%)
- Cash Ratio: 2.20 (increase,45.71%)
- Book Value Per Share: 3.97 (increase,1.76%)
- Net Cash Flow: -27,728,000.00 (decrease,769.76%)
- Cash Flow Per Share: 0.17 (increase,1.46%)
- Total Cash Flow: -27,728,000.00 (decrease,769.76%)
---
π Financial Report for ticker/company:'HL' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 222,083,000.00 (increase,6.95%)
- Accounts Receivable: 21,033,000.00 (decrease,19.6%)
- Current Assets: 346,880,000.00 (increase,4.4%)
- P P E Net: 1,818,632,000.00 (increase,0.72%)
- Total Assets: 2,255,127,000.00 (increase,0.22%)
- Current Liabilities: 147,046,000.00 (decrease,2.98%)
- Common Stock: 87,516,000.00 (increase,1.83%)
- Retained Earnings: -159,748,000.00 (decrease,10.66%)
- Accumulated Other Comprehensive Income: -27,137,000.00 (decrease,8.77%)
- Stockholders Equity: 1,341,383,000.00 (decrease,0.15%)
- Total Liabilities And Equity: 2,255,127,000.00 (increase,0.22%)
- Nonoperating Income Expense: -16,943,000.00 (decrease,325.52%)
- Income Tax Expense: -1,242,000.00 (decrease,132.83%)
- Shares Outstanding Basic: 343,437,000.00 (increase,0.23%)
- Shares Outstanding Diluted: 343,437,000.00 (decrease,1.88%)
- Change In Inventories: 2,418,000.00 (increase,151.79%)
- Cash From Operations: 57,029,000.00 (increase,87.7%)
- Cash From Investing: -52,889,000.00 (decrease,80.19%)
- Cash From Financing: 5,518,000.00 (increase,242.73%)
- Net Income: -2,758,000.00 (decrease,123.69%)
- Current Ratio: 2.36 (increase,7.6%)
- Return On Assets: -0.00 (decrease,123.64%)
- Return On Equity: -0.00 (decrease,123.73%)
- Operating Cash Flow Ratio: 0.39 (increase,93.46%)
- Net Working Capital: 199,834,000.00 (increase,10.58%)
- Equity Ratio: 0.59 (decrease,0.37%)
- Cash Ratio: 1.51 (increase,10.24%)
- Book Value Per Share: 3.91 (decrease,0.38%)
- Net Cash Flow: 4,140,000.00 (increase,301.55%)
- Cash Flow Per Share: 0.17 (increase,87.28%)
- Total Cash Flow: 4,140,000.00 (increase,301.55%)
---
π Financial Report for ticker/company:'HL' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 207,642,000.00
- Accounts Receivable: 26,159,000.00
- Current Assets: 332,271,000.00
- P P E Net: 1,805,632,000.00
- Total Assets: 2,250,281,000.00
- Current Liabilities: 151,560,000.00
- Common Stock: 85,943,000.00
- Retained Earnings: -144,355,000.00
- Accumulated Other Comprehensive Income: -24,949,000.00
- Stockholders Equity: 1,343,462,000.00
- Total Liabilities And Equity: 2,250,281,000.00
- Nonoperating Income Expense: 7,513,000.00
- Income Tax Expense: 3,783,000.00
- Shares Outstanding Basic: 342,666,000.00
- Shares Outstanding Diluted: 350,018,000.00
- Change In Inventories: -4,669,000.00
- Cash From Operations: 30,383,000.00
- Cash From Investing: -29,352,000.00
- Cash From Financing: -3,866,000.00
- Net Income: 11,641,000.00
- Current Ratio: 2.19
- Return On Assets: 0.01
- Return On Equity: 0.01
- Operating Cash Flow Ratio: 0.20
- Net Working Capital: 180,711,000.00
- Equity Ratio: 0.60
- Cash Ratio: 1.37
- Book Value Per Share: 3.92
- Net Cash Flow: 1,031,000.00
- Cash Flow Per Share: 0.09
- Total Cash Flow: 1,031,000.00
|
HL_2016-01-01 |
π Financial Report for ticker/company:'HL' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 174,454,000.00 (decrease,8.94%)
- Accounts Receivable: 10,384,000.00 (increase,33.45%)
- Current Assets: 291,163,000.00 (decrease,2.65%)
- P P E Net: 1,878,177,000.00 (increase,0.79%)
- Total Assets: 2,285,213,000.00 (decrease,0.31%)
- Current Liabilities: 125,616,000.00 (increase,15.04%)
- Common Stock: 95,114,000.00 (increase,0.36%)
- Retained Earnings: -168,522,000.00 (decrease,6.97%)
- Accumulated Other Comprehensive Income: -31,640,000.00 (decrease,1.25%)
- Stockholders Equity: 1,401,771,000.00 (decrease,0.69%)
- Total Liabilities And Equity: 2,285,213,000.00 (decrease,0.31%)
- Nonoperating Income Expense: 5,367,000.00 (increase,1319.77%)
- Income Tax Expense: -4,193,000.00 (decrease,420.81%)
- Shares Outstanding Basic: 372,555,000.00 (increase,0.68%)
- Shares Outstanding Diluted: 372,555,000.00 (increase,0.68%)
- Change In Inventories: -4,382,000.00 (decrease,228.24%)
- Cash From Operations: 78,968,000.00 (increase,51.36%)
- Cash From Investing: -96,878,000.00 (decrease,61.8%)
- Cash From Financing: -13,257,000.00 (decrease,63.06%)
- Net Income: -24,005,000.00 (decrease,70.07%)
- Current Ratio: 2.32 (decrease,15.38%)
- Return On Assets: -0.01 (decrease,70.59%)
- Return On Equity: -0.02 (decrease,71.26%)
- Operating Cash Flow Ratio: 0.63 (increase,31.57%)
- Net Working Capital: 165,547,000.00 (decrease,12.82%)
- Equity Ratio: 0.61 (decrease,0.39%)
- Cash Ratio: 1.39 (decrease,20.84%)
- Book Value Per Share: 3.76 (decrease,1.36%)
- Net Cash Flow: -17,910,000.00 (decrease,132.54%)
- Cash Flow Per Share: 0.21 (increase,50.34%)
- Total Cash Flow: -17,910,000.00 (decrease,132.54%)
---
π Financial Report for ticker/company:'HL' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 191,574,000.00 (decrease,2.37%)
- Accounts Receivable: 7,781,000.00 (decrease,71.48%)
- Current Assets: 299,084,000.00 (decrease,3.0%)
- P P E Net: 1,863,440,000.00 (increase,1.43%)
- Total Assets: 2,292,268,000.00 (increase,1.43%)
- Current Liabilities: 109,193,000.00 (increase,23.33%)
- Common Stock: 94,771,000.00 (increase,1.79%)
- Retained Earnings: -157,547,000.00 (decrease,21.36%)
- Accumulated Other Comprehensive Income: -31,250,000.00 (decrease,3.84%)
- Stockholders Equity: 1,411,574,000.00 (decrease,0.55%)
- Total Liabilities And Equity: 2,292,268,000.00 (increase,1.43%)
- Nonoperating Income Expense: -440,000.00 (decrease,104.85%)
- Income Tax Expense: 1,307,000.00 (decrease,9.17%)
- Shares Outstanding Basic: 370,042,000.00 (increase,0.34%)
- Shares Outstanding Diluted: 370,042,000.00 (increase,0.09%)
- Change In Inventories: 3,417,000.00 (increase,186.53%)
- Cash From Operations: 52,173,000.00 (increase,143.58%)
- Cash From Investing: -59,875,000.00 (decrease,114.76%)
- Cash From Financing: -8,130,000.00 (decrease,84.23%)
- Net Income: -14,115,000.00 (decrease,212.45%)
- Current Ratio: 2.74 (decrease,21.35%)
- Return On Assets: -0.01 (decrease,210.87%)
- Return On Equity: -0.01 (decrease,213.07%)
- Operating Cash Flow Ratio: 0.48 (increase,97.51%)
- Net Working Capital: 189,891,000.00 (decrease,13.6%)
- Equity Ratio: 0.62 (decrease,1.95%)
- Cash Ratio: 1.75 (decrease,20.84%)
- Book Value Per Share: 3.81 (decrease,0.88%)
- Net Cash Flow: -7,702,000.00 (decrease,19.21%)
- Cash Flow Per Share: 0.14 (increase,142.76%)
- Total Cash Flow: -7,702,000.00 (decrease,19.21%)
---
π Financial Report for ticker/company:'HL' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 196,231,000.00
- Accounts Receivable: 27,280,000.00
- Current Assets: 308,325,000.00
- P P E Net: 1,837,173,000.00
- Total Assets: 2,259,951,000.00
- Current Liabilities: 88,538,000.00
- Common Stock: 93,106,000.00
- Retained Earnings: -129,817,000.00
- Accumulated Other Comprehensive Income: -30,095,000.00
- Stockholders Equity: 1,419,325,000.00
- Total Liabilities And Equity: 2,259,951,000.00
- Nonoperating Income Expense: 9,069,000.00
- Income Tax Expense: 1,439,000.00
- Shares Outstanding Basic: 368,789,000.00
- Shares Outstanding Diluted: 369,691,000.00
- Change In Inventories: -3,949,000.00
- Cash From Operations: 21,419,000.00
- Cash From Investing: -27,880,000.00
- Cash From Financing: -4,413,000.00
- Net Income: 12,552,000.00
- Current Ratio: 3.48
- Return On Assets: 0.01
- Return On Equity: 0.01
- Operating Cash Flow Ratio: 0.24
- Net Working Capital: 219,787,000.00
- Equity Ratio: 0.63
- Cash Ratio: 2.22
- Book Value Per Share: 3.85
- Net Cash Flow: -6,461,000.00
- Cash Flow Per Share: 0.06
- Total Cash Flow: -6,461,000.00
|
HL_2017-01-01 |
π Financial Report for ticker/company:'HL' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 167,844,000.00 (increase,16.87%)
- Accounts Receivable: 26,622,000.00 (increase,3.72%)
- Other Current Assets: 10,451,000.00 (increase,30.65%)
- Current Assets: 310,001,000.00 (decrease,0.36%)
- P P E Net: 2,023,109,000.00 (increase,5.03%)
- Other Noncurrent Assets: 2,573,000.00 (decrease,29.27%)
- Total Assets: 2,363,679,000.00 (increase,4.09%)
- Current Liabilities: 135,147,000.00 (increase,4.13%)
- Common Stock: 99,759,000.00 (increase,2.63%)
- Treasury Stock: 15,110,000.00 (increase,6.93%)
- Retained Earnings: -186,579,000.00 (increase,11.68%)
- Accumulated Other Comprehensive Income: -30,942,000.00 (decrease,2.03%)
- Stockholders Equity: 1,461,983,000.00 (increase,5.97%)
- Total Liabilities And Equity: 2,363,679,000.00 (increase,4.09%)
- Nonoperating Income Expense: -23,534,000.00 (decrease,14.6%)
- Income Tax Expense: 22,603,000.00 (increase,71.89%)
- Comprehensive Income: 50,974,000.00 (increase,97.56%)
- Shares Outstanding Basic: 383,458,000.00 (increase,0.54%)
- Shares Outstanding Diluted: 386,318,000.00 (increase,0.42%)
- Change In Inventories: 44,000.00 (decrease,99.24%)
- Cash From Operations: 173,114,000.00 (increase,100.97%)
- Cash From Investing: -153,326,000.00 (decrease,60.06%)
- Cash From Financing: -7,780,000.00 (decrease,140.79%)
- Net Income: 49,285,000.00 (increase,109.74%)
- Current Ratio: 2.29 (decrease,4.32%)
- Return On Assets: 0.02 (increase,101.5%)
- Return On Equity: 0.03 (increase,97.93%)
- Operating Cash Flow Ratio: 1.28 (increase,93.0%)
- Net Working Capital: 174,854,000.00 (decrease,3.58%)
- Equity Ratio: 0.62 (increase,1.8%)
- Cash Ratio: 1.24 (increase,12.24%)
- Book Value Per Share: 3.81 (increase,5.39%)
- Net Cash Flow: 19,788,000.00 (increase,304.99%)
- Cash Flow Per Share: 0.45 (increase,99.89%)
- Total Cash Flow: 19,788,000.00 (increase,304.99%)
---
π Financial Report for ticker/company:'HL' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 143,613,000.00 (increase,7.16%)
- Accounts Receivable: 25,667,000.00 (decrease,14.8%)
- Other Current Assets: 7,999,000.00 (decrease,13.89%)
- Current Assets: 311,135,000.00 (increase,12.38%)
- P P E Net: 1,926,158,000.00 (increase,0.96%)
- Other Noncurrent Assets: 3,638,000.00 (increase,30.72%)
- Total Assets: 2,270,810,000.00 (increase,1.41%)
- Current Liabilities: 129,788,000.00 (decrease,2.28%)
- Common Stock: 97,207,000.00 (increase,1.03%)
- Treasury Stock: 14,131,000.00 (increase,17.86%)
- Retained Earnings: -211,258,000.00 (increase,9.82%)
- Accumulated Other Comprehensive Income: -30,327,000.00 (increase,3.93%)
- Stockholders Equity: 1,379,678,000.00 (increase,2.41%)
- Total Liabilities And Equity: 2,270,810,000.00 (increase,1.41%)
- Nonoperating Income Expense: -20,535,000.00 (decrease,41.26%)
- Income Tax Expense: 13,150,000.00 (increase,695.04%)
- Comprehensive Income: 25,802,000.00 (increase,5672.26%)
- Shares Outstanding Basic: 381,389,000.00 (increase,0.62%)
- Shares Outstanding Diluted: 384,685,000.00 (increase,1.49%)
- Change In Inventories: 5,802,000.00 (decrease,2.03%)
- Cash From Operations: 86,138,000.00 (increase,359.45%)
- Cash From Investing: -95,791,000.00 (decrease,149.85%)
- Cash From Financing: -3,231,000.00 (decrease,3.06%)
- Net Income: 23,498,000.00 (increase,3902.27%)
- Current Ratio: 2.40 (increase,15.01%)
- Return On Assets: 0.01 (increase,3849.29%)
- Return On Equity: 0.02 (increase,3812.89%)
- Operating Cash Flow Ratio: 0.66 (increase,370.18%)
- Net Working Capital: 181,347,000.00 (increase,25.9%)
- Equity Ratio: 0.61 (increase,0.98%)
- Cash Ratio: 1.11 (increase,9.66%)
- Book Value Per Share: 3.62 (increase,1.77%)
- Net Cash Flow: -9,653,000.00 (increase,50.73%)
- Cash Flow Per Share: 0.23 (increase,356.6%)
- Total Cash Flow: -9,653,000.00 (increase,50.73%)
---
π Financial Report for ticker/company:'HL' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 134,018,000.00
- Accounts Receivable: 30,127,000.00
- Other Current Assets: 9,289,000.00
- Current Assets: 276,854,000.00
- P P E Net: 1,907,775,000.00
- Other Noncurrent Assets: 2,783,000.00
- Total Assets: 2,239,173,000.00
- Current Liabilities: 132,818,000.00
- Common Stock: 96,215,000.00
- Treasury Stock: 11,990,000.00
- Retained Earnings: -234,272,000.00
- Accumulated Other Comprehensive Income: -31,566,000.00
- Stockholders Equity: 1,347,246,000.00
- Total Liabilities And Equity: 2,239,173,000.00
- Nonoperating Income Expense: -14,537,000.00
- Income Tax Expense: 1,654,000.00
- Comprehensive Income: 447,000.00
- Shares Outstanding Basic: 379,022,000.00
- Shares Outstanding Diluted: 379,022,000.00
- Change In Inventories: 5,922,000.00
- Cash From Operations: 18,748,000.00
- Cash From Investing: -38,339,000.00
- Cash From Financing: -3,135,000.00
- Net Income: -618,000.00
- Current Ratio: 2.08
- Return On Assets: -0.00
- Return On Equity: -0.00
- Operating Cash Flow Ratio: 0.14
- Net Working Capital: 144,036,000.00
- Equity Ratio: 0.60
- Cash Ratio: 1.01
- Book Value Per Share: 3.55
- Net Cash Flow: -19,591,000.00
- Cash Flow Per Share: 0.05
- Total Cash Flow: -19,591,000.00
|
HL_2018-01-01 |
π Financial Report for ticker/company:'HL' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 172,923,000.00 (increase,5.37%)
- Accounts Receivable: 6,982,000.00 (decrease,23.97%)
- Other Current Assets: 16,317,000.00 (increase,82.21%)
- Current Assets: 311,335,000.00 (increase,6.71%)
- P P E Net: 2,025,607,000.00 (decrease,0.39%)
- Other Noncurrent Assets: 6,384,000.00 (increase,85.74%)
- Total Assets: 2,396,183,000.00 (increase,0.72%)
- Current Liabilities: 115,797,000.00 (increase,1.77%)
- Common Stock: 100,886,000.00 (increase,0.15%)
- Treasury Stock: 18,167,000.00 (increase,2.94%)
- Retained Earnings: -166,602,000.00 (increase,0.16%)
- Accumulated Other Comprehensive Income: -20,884,000.00 (increase,26.77%)
- Stockholders Equity: 1,512,941,000.00 (increase,0.7%)
- Total Liabilities And Equity: 2,396,183,000.00 (increase,0.72%)
- Nonoperating Income Expense: -54,935,000.00 (decrease,83.09%)
- Income Tax Expense: -18,377,000.00 (decrease,41.62%)
- Comprehensive Income: 17,948,000.00 (increase,101.66%)
- Shares Outstanding Basic: 396,809,000.00 (increase,0.26%)
- Shares Outstanding Diluted: 400,176,000.00 (increase,0.24%)
- Other Noncash Income Expense: 1,000.00 (increase,150.0%)
- Change In Inventories: 9,611,000.00 (increase,702.95%)
- Cash From Operations: 74,115,000.00 (increase,61.75%)
- Cash From Investing: -69,234,000.00 (decrease,29.06%)
- Cash From Financing: -2,786,000.00 (decrease,359.65%)
- Net Income: 4,230,000.00 (increase,50.11%)
- Current Ratio: 2.69 (increase,4.86%)
- Return On Assets: 0.00 (increase,49.04%)
- Return On Equity: 0.00 (increase,49.06%)
- Operating Cash Flow Ratio: 0.64 (increase,58.94%)
- Net Working Capital: 195,538,000.00 (increase,9.87%)
- Equity Ratio: 0.63 (decrease,0.01%)
- Cash Ratio: 1.49 (increase,3.54%)
- Book Value Per Share: 3.81 (increase,0.44%)
- Net Cash Flow: 4,881,000.00 (increase,162.39%)
- Cash Flow Per Share: 0.19 (increase,61.33%)
- Total Cash Flow: 4,881,000.00 (increase,162.39%)
---
π Financial Report for ticker/company:'HL' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 164,113,000.00 (decrease,7.17%)
- Accounts Receivable: 9,183,000.00 (decrease,46.64%)
- Other Current Assets: 8,955,000.00 (increase,8.47%)
- Current Assets: 291,758,000.00 (decrease,7.42%)
- P P E Net: 2,033,506,000.00 (increase,0.03%)
- Other Noncurrent Assets: 3,437,000.00 (increase,31.74%)
- Total Assets: 2,379,156,000.00 (decrease,1.13%)
- Current Liabilities: 113,788,000.00 (decrease,14.22%)
- Common Stock: 100,739,000.00 (increase,0.77%)
- Treasury Stock: 17,648,000.00 (increase,10.96%)
- Retained Earnings: -166,875,000.00 (decrease,17.74%)
- Accumulated Other Comprehensive Income: -28,520,000.00 (increase,9.17%)
- Stockholders Equity: 1,502,386,000.00 (decrease,0.79%)
- Total Liabilities And Equity: 2,379,156,000.00 (decrease,1.13%)
- Nonoperating Income Expense: -30,004,000.00 (decrease,65.69%)
- Income Tax Expense: -12,976,000.00 (increase,55.36%)
- Comprehensive Income: 8,900,000.00 (decrease,70.37%)
- Shares Outstanding Basic: 395,774,000.00 (increase,100002.18%)
- Shares Outstanding Diluted: 399,236,000.00 (increase,100173.01%)
- Other Noncash Income Expense: -2,000.00 (no change,0.0%)
- Change In Inventories: -1,594,000.00 (decrease,147.47%)
- Cash From Operations: 45,821,000.00 (increase,19.68%)
- Cash From Investing: -53,644,000.00 (decrease,84.5%)
- Cash From Financing: 1,073,000.00 (increase,126.73%)
- Net Income: 2,818,000.00 (decrease,89.5%)
- Current Ratio: 2.56 (increase,7.93%)
- Return On Assets: 0.00 (decrease,89.38%)
- Return On Equity: 0.00 (decrease,89.42%)
- Operating Cash Flow Ratio: 0.40 (increase,39.53%)
- Net Working Capital: 177,970,000.00 (decrease,2.48%)
- Equity Ratio: 0.63 (increase,0.35%)
- Cash Ratio: 1.44 (increase,8.22%)
- Book Value Per Share: 3.80 (decrease,99.9%)
- Net Cash Flow: -7,823,000.00 (decrease,184.95%)
- Cash Flow Per Share: 0.12 (decrease,99.88%)
- Total Cash Flow: -7,823,000.00 (decrease,184.95%)
---
π Financial Report for ticker/company:'HL' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 176,786,000.00
- Accounts Receivable: 17,210,000.00
- Other Current Assets: 8,256,000.00
- Current Assets: 315,155,000.00
- P P E Net: 2,032,983,000.00
- Other Noncurrent Assets: 2,609,000.00
- Total Assets: 2,406,461,000.00
- Current Liabilities: 132,655,000.00
- Common Stock: 99,973,000.00
- Treasury Stock: 15,905,000.00
- Retained Earnings: -141,730,000.00
- Accumulated Other Comprehensive Income: -31,398,000.00
- Stockholders Equity: 1,514,303,000.00
- Total Liabilities And Equity: 2,406,461,000.00
- Nonoperating Income Expense: -18,108,000.00
- Income Tax Expense: -29,071,000.00
- Comprehensive Income: 30,038,000.00
- Shares Outstanding Basic: 395,370.00
- Shares Outstanding Diluted: 398,149.00
- Other Noncash Income Expense: -2,000.00
- Change In Inventories: 3,358,000.00
- Cash From Operations: 38,285,000.00
- Cash From Investing: -29,076,000.00
- Cash From Financing: -4,014,000.00
- Net Income: 26,834,000.00
- Current Ratio: 2.38
- Return On Assets: 0.01
- Return On Equity: 0.02
- Operating Cash Flow Ratio: 0.29
- Net Working Capital: 182,500,000.00
- Equity Ratio: 0.63
- Cash Ratio: 1.33
- Book Value Per Share: 3,830.09
- Net Cash Flow: 9,209,000.00
- Cash Flow Per Share: 96.83
- Total Cash Flow: 9,209,000.00
|
Subsets and Splits
No community queries yet
The top public SQL queries from the community will appear here once available.