Key stringlengths 12 16 | FnStatementReport stringlengths 70 184k |
|---|---|
CENX_2023-01-01 |
π Financial Report for ticker/company:'CENX' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 64,800,000.00 (increase,116.0%)
- Accounts Receivable: 72,100,000.00 (decrease,40.95%)
- Current Assets: 758,600,000.00 (increase,0.21%)
- P P E Net: 740,900,000.00 (increase,0.34%)
- Other Noncurrent Assets: 54,000,000.00 (decrease,39.73%)
- Total Assets: 1,583,600,000.00 (decrease,0.09%)
- Accrued Liabilities: 66,000,000.00 (decrease,7.43%)
- Current Liabilities: 406,100,000.00 (decrease,8.7%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Treasury Stock: 86,300,000.00 (no change,0.0%)
- Retained Earnings: -1,847,500,000.00 (increase,2.34%)
- Accumulated Other Comprehensive Income: -88,200,000.00 (decrease,9.02%)
- Stockholders Equity: 516,600,000.00 (increase,7.85%)
- Total Liabilities And Equity: 1,583,600,000.00 (decrease,0.09%)
- Inventory: 383,200,000.00 (decrease,7.86%)
- Income Tax Expense: 64,600,000.00 (increase,46.82%)
- Shares Outstanding Basic: 91,300,000.00 (increase,0.11%)
- Shares Outstanding Diluted: 97,600,000.00 (decrease,0.31%)
- Change In Inventories: 4,100,000.00 (decrease,90.47%)
- Change In Other Operating Capital: 6,400,000.00 (increase,1014.29%)
- Cash From Operations: 57,200,000.00 (decrease,16.62%)
- Cash From Investing: -70,100,000.00 (decrease,35.59%)
- Cash From Financing: 38,200,000.00 (increase,252.19%)
- Net Income: 99,400,000.00 (increase,80.4%)
- Current Ratio: 1.87 (increase,9.76%)
- Return On Assets: 0.06 (increase,80.56%)
- Return On Equity: 0.19 (increase,67.27%)
- Operating Cash Flow Ratio: 0.14 (decrease,8.67%)
- Net Working Capital: 352,500,000.00 (increase,12.91%)
- Equity Ratio: 0.33 (increase,7.95%)
- Cash Ratio: 0.16 (increase,136.58%)
- Book Value Per Share: 5.66 (increase,7.73%)
- Net Cash Flow: -12,900,000.00 (decrease,176.33%)
- Cash Flow Per Share: 0.63 (decrease,16.71%)
- Total Cash Flow: -12,900,000.00 (decrease,176.33%)
---
π Financial Report for ticker/company:'CENX' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 30,000,000.00 (increase,12.78%)
- Accounts Receivable: 122,100,000.00 (decrease,4.39%)
- Current Assets: 757,000,000.00 (increase,3.91%)
- P P E Net: 738,400,000.00 (decrease,17.34%)
- Other Noncurrent Assets: 89,600,000.00 (increase,33.93%)
- Total Assets: 1,585,000,000.00 (decrease,6.14%)
- Accrued Liabilities: 71,300,000.00 (increase,13.17%)
- Current Liabilities: 444,800,000.00 (decrease,22.51%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Treasury Stock: 86,300,000.00 (no change,0.0%)
- Retained Earnings: -1,891,800,000.00 (increase,1.94%)
- Accumulated Other Comprehensive Income: -80,900,000.00 (increase,0.98%)
- Stockholders Equity: 479,000,000.00 (increase,8.91%)
- Total Liabilities And Equity: 1,585,000,000.00 (decrease,6.14%)
- Inventory: 415,900,000.00 (decrease,2.49%)
- Income Tax Expense: 44,000,000.00 (increase,2488.24%)
- Shares Outstanding Basic: 91,200,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 97,900,000.00 (increase,0.82%)
- Change In Inventories: 43,000,000.00 (increase,4677.78%)
- Change In Other Operating Capital: -700,000.00 (decrease,116.28%)
- Cash From Operations: 68,600,000.00 (increase,83.42%)
- Cash From Investing: -51,700,000.00 (decrease,98.85%)
- Cash From Financing: -25,100,000.00 (decrease,543.59%)
- Net Income: 55,100,000.00 (increase,211.3%)
- Current Ratio: 1.70 (increase,34.1%)
- Return On Assets: 0.03 (increase,231.67%)
- Return On Equity: 0.12 (increase,185.82%)
- Operating Cash Flow Ratio: 0.15 (increase,136.7%)
- Net Working Capital: 312,200,000.00 (increase,102.07%)
- Equity Ratio: 0.30 (increase,16.04%)
- Cash Ratio: 0.07 (increase,45.54%)
- Book Value Per Share: 5.25 (increase,8.91%)
- Net Cash Flow: 16,900,000.00 (increase,48.25%)
- Cash Flow Per Share: 0.75 (increase,83.42%)
- Total Cash Flow: 16,900,000.00 (increase,48.25%)
---
π Financial Report for ticker/company:'CENX' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 26,600,000.00
- Accounts Receivable: 127,700,000.00
- Current Assets: 728,500,000.00
- P P E Net: 893,300,000.00
- Other Noncurrent Assets: 66,900,000.00
- Total Assets: 1,688,700,000.00
- Accrued Liabilities: 63,000,000.00
- Current Liabilities: 574,000,000.00
- Common Stock: 1,000,000.00
- Treasury Stock: 86,300,000.00
- Retained Earnings: -1,929,200,000.00
- Accumulated Other Comprehensive Income: -81,700,000.00
- Stockholders Equity: 439,800,000.00
- Total Liabilities And Equity: 1,688,700,000.00
- Inventory: 426,500,000.00
- Income Tax Expense: 1,700,000.00
- Shares Outstanding Basic: 91,200,000.00
- Shares Outstanding Diluted: 97,100,000.00
- Change In Inventories: 900,000.00
- Change In Other Operating Capital: 4,300,000.00
- Cash From Operations: 37,400,000.00
- Cash From Investing: -26,000,000.00
- Cash From Financing: -3,900,000.00
- Net Income: 17,700,000.00
- Current Ratio: 1.27
- Return On Assets: 0.01
- Return On Equity: 0.04
- Operating Cash Flow Ratio: 0.07
- Net Working Capital: 154,500,000.00
- Equity Ratio: 0.26
- Cash Ratio: 0.05
- Book Value Per Share: 4.82
- Net Cash Flow: 11,400,000.00
- Cash Flow Per Share: 0.41
- Total Cash Flow: 11,400,000.00
|
CENX_2024-01-01 |
π Financial Report for ticker/company:'CENX' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 70,300,000.00 (increase,38.93%)
- Accounts Receivable: 65,300,000.00 (increase,33.81%)
- Current Assets: 684,400,000.00 (decrease,2.23%)
- P P E Net: 994,800,000.00 (increase,15.57%)
- Other Noncurrent Assets: 81,800,000.00 (increase,8.06%)
- Total Assets: 1,761,000,000.00 (increase,0.78%)
- Accrued Liabilities: 61,600,000.00 (decrease,7.51%)
- Current Liabilities: 634,000,000.00 (increase,10.57%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Treasury Stock: 86,300,000.00 (no change,0.0%)
- Retained Earnings: -2,034,100,000.00 (decrease,2.11%)
- Accumulated Other Comprehensive Income: -89,000,000.00 (increase,1.87%)
- Stockholders Equity: 333,400,000.00 (decrease,10.59%)
- Total Liabilities And Equity: 1,761,000,000.00 (increase,0.78%)
- Inventory: 465,900,000.00 (decrease,8.79%)
- Income Tax Expense: -21,200,000.00 (decrease,107.84%)
- Shares Outstanding Basic: 92,400,000.00 (increase,0.11%)
- Shares Outstanding Diluted: 92,400,000.00 (increase,0.11%)
- Change In Inventories: -26,300,000.00 (decrease,242.16%)
- Change In Other Operating Capital: -1,000,000.00 (decrease,150.0%)
- Cash From Operations: 39,600,000.00 (increase,2184.21%)
- Cash From Investing: -17,600,000.00 (decrease,2.33%)
- Cash From Financing: 17,200,000.00 (decrease,31.47%)
- Net Income: -73,100,000.00 (decrease,135.05%)
- Current Ratio: 1.08 (decrease,11.57%)
- Return On Assets: -0.04 (decrease,133.22%)
- Return On Equity: -0.22 (decrease,162.9%)
- Operating Cash Flow Ratio: 0.06 (increase,1984.99%)
- Net Working Capital: 50,400,000.00 (decrease,60.19%)
- Equity Ratio: 0.19 (decrease,11.29%)
- Cash Ratio: 0.11 (increase,25.65%)
- Book Value Per Share: 3.61 (decrease,10.69%)
- Net Cash Flow: 22,000,000.00 (increase,215.18%)
- Cash Flow Per Share: 0.43 (increase,2181.95%)
- Total Cash Flow: 22,000,000.00 (increase,215.18%)
---
π Financial Report for ticker/company:'CENX' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 50,600,000.00 (increase,66.45%)
- Accounts Receivable: 48,800,000.00 (increase,2.09%)
- Current Assets: 700,000,000.00 (increase,15.78%)
- P P E Net: 860,800,000.00 (increase,15.82%)
- Other Noncurrent Assets: 75,700,000.00 (increase,47.56%)
- Total Assets: 1,747,300,000.00 (increase,24.89%)
- Accrued Liabilities: 66,600,000.00 (increase,24.25%)
- Current Liabilities: 573,400,000.00 (increase,55.44%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Treasury Stock: 86,300,000.00 (no change,0.0%)
- Retained Earnings: -1,992,100,000.00 (increase,0.38%)
- Accumulated Other Comprehensive Income: -90,700,000.00 (increase,2.37%)
- Stockholders Equity: 372,900,000.00 (increase,2.9%)
- Total Liabilities And Equity: 1,747,300,000.00 (increase,24.89%)
- Inventory: 510,800,000.00 (increase,17.48%)
- Income Tax Expense: -10,200,000.00 (decrease,5000.0%)
- Shares Outstanding Basic: 92,300,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 92,300,000.00 (no change,0.0%)
- Change In Inventories: 18,500,000.00 (decrease,54.99%)
- Change In Other Operating Capital: -400,000.00 (increase,84.62%)
- Cash From Operations: -1,900,000.00 (decrease,850.0%)
- Cash From Investing: -17,200,000.00 (decrease,20.28%)
- Cash From Financing: 25,100,000.00 (increase,367.02%)
- Net Income: -31,100,000.00 (increase,19.43%)
- Current Ratio: 1.22 (decrease,25.51%)
- Return On Assets: -0.02 (increase,35.49%)
- Return On Equity: -0.08 (increase,21.7%)
- Operating Cash Flow Ratio: -0.00 (decrease,511.19%)
- Net Working Capital: 126,600,000.00 (decrease,46.29%)
- Equity Ratio: 0.21 (decrease,17.61%)
- Cash Ratio: 0.09 (increase,7.08%)
- Book Value Per Share: 4.04 (increase,2.9%)
- Net Cash Flow: -19,100,000.00 (decrease,31.72%)
- Cash Flow Per Share: -0.02 (decrease,850.0%)
- Total Cash Flow: -19,100,000.00 (decrease,31.72%)
---
π Financial Report for ticker/company:'CENX' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 30,400,000.00
- Accounts Receivable: 47,800,000.00
- Current Assets: 604,600,000.00
- P P E Net: 743,200,000.00
- Other Noncurrent Assets: 51,300,000.00
- Total Assets: 1,399,100,000.00
- Accrued Liabilities: 53,600,000.00
- Current Liabilities: 368,900,000.00
- Common Stock: 1,000,000.00
- Treasury Stock: 86,300,000.00
- Retained Earnings: -1,999,600,000.00
- Accumulated Other Comprehensive Income: -92,900,000.00
- Stockholders Equity: 362,400,000.00
- Total Liabilities And Equity: 1,399,100,000.00
- Inventory: 434,800,000.00
- Income Tax Expense: -200,000.00
- Shares Outstanding Basic: 92,300,000.00
- Shares Outstanding Diluted: 92,300,000.00
- Change In Inventories: 41,100,000.00
- Change In Other Operating Capital: -2,600,000.00
- Cash From Operations: -200,000.00
- Cash From Investing: -14,300,000.00
- Cash From Financing: -9,400,000.00
- Net Income: -38,600,000.00
- Current Ratio: 1.64
- Return On Assets: -0.03
- Return On Equity: -0.11
- Operating Cash Flow Ratio: -0.00
- Net Working Capital: 235,700,000.00
- Equity Ratio: 0.26
- Cash Ratio: 0.08
- Book Value Per Share: 3.93
- Net Cash Flow: -14,500,000.00
- Cash Flow Per Share: -0.00
- Total Cash Flow: -14,500,000.00
|
CENX_2025-01-01 |
π Financial Report for ticker/company:'CENX' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 41,300,000.00 (decrease,55.83%)
- Accounts Receivable: 83,700,000.00 (increase,75.1%)
- Current Assets: 735,900,000.00 (decrease,5.79%)
- P P E Net: 971,500,000.00 (decrease,1.29%)
- Other Noncurrent Assets: 97,800,000.00 (increase,15.6%)
- Total Assets: 1,805,200,000.00 (decrease,2.42%)
- Accrued Liabilities: 49,500,000.00 (increase,6.91%)
- Current Liabilities: 428,100,000.00 (decrease,8.7%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Treasury Stock: 86,300,000.00 (no change,0.0%)
- Retained Earnings: -1,759,800,000.00 (decrease,0.14%)
- Accumulated Other Comprehensive Income: -98,100,000.00 (increase,1.51%)
- Stockholders Equity: 601,500,000.00 (no change,0.0%)
- Total Liabilities And Equity: 1,805,200,000.00 (decrease,2.42%)
- Inventory: 467,500,000.00 (decrease,3.45%)
- Income Tax Expense: 1,000,000.00 (increase,100.0%)
- Other Comprehensive Income: -200,000.00 (increase,88.24%)
- Shares Outstanding Basic: 92,700,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 98,800,000.00 (increase,0.1%)
- Total Comprehensive Income: 244,100,000.00 (decrease,0.41%)
- Change In Inventories: -9,400,000.00 (decrease,230.56%)
- Change In Other Operating Capital: -3,500,000.00 (decrease,250.0%)
- Cash From Operations: -3,300,000.00 (increase,77.7%)
- Cash From Investing: -44,300,000.00 (decrease,49.16%)
- Cash From Financing: 100,000.00 (decrease,99.8%)
- Net Income: 244,300,000.00 (decrease,1.01%)
- Current Ratio: 1.72 (increase,3.19%)
- Return On Assets: 0.14 (increase,1.44%)
- Return On Equity: 0.41 (decrease,1.01%)
- Operating Cash Flow Ratio: -0.01 (increase,75.58%)
- Net Working Capital: 307,800,000.00 (decrease,1.41%)
- Equity Ratio: 0.33 (increase,2.48%)
- Cash Ratio: 0.10 (decrease,51.62%)
- Book Value Per Share: 6.49 (no change,0.0%)
- Net Cash Flow: -47,600,000.00 (decrease,6.97%)
- O C Ito Net Income Ratio: -0.00 (increase,88.11%)
- Cash Flow Per Share: -0.04 (increase,77.7%)
- Total Cash Flow: -47,600,000.00 (decrease,6.97%)
---
π Financial Report for ticker/company:'CENX' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 93,500,000.00
- Accounts Receivable: 47,800,000.00
- Current Assets: 781,100,000.00
- P P E Net: 984,200,000.00
- Other Noncurrent Assets: 84,600,000.00
- Total Assets: 1,849,900,000.00
- Accrued Liabilities: 46,300,000.00
- Current Liabilities: 468,900,000.00
- Common Stock: 1,000,000.00
- Treasury Stock: 86,300,000.00
- Retained Earnings: -1,757,300,000.00
- Accumulated Other Comprehensive Income: -99,600,000.00
- Stockholders Equity: 601,500,000.00
- Total Liabilities And Equity: 1,849,900,000.00
- Inventory: 484,200,000.00
- Income Tax Expense: 500,000.00
- Other Comprehensive Income: -1,700,000.00
- Shares Outstanding Basic: 92,700,000.00
- Shares Outstanding Diluted: 98,700,000.00
- Total Comprehensive Income: 245,100,000.00
- Change In Inventories: 7,200,000.00
- Change In Other Operating Capital: -1,000,000.00
- Cash From Operations: -14,800,000.00
- Cash From Investing: -29,700,000.00
- Cash From Financing: 49,200,000.00
- Net Income: 246,800,000.00
- Current Ratio: 1.67
- Return On Assets: 0.13
- Return On Equity: 0.41
- Operating Cash Flow Ratio: -0.03
- Net Working Capital: 312,200,000.00
- Equity Ratio: 0.33
- Cash Ratio: 0.20
- Book Value Per Share: 6.49
- Net Cash Flow: -44,500,000.00
- O C Ito Net Income Ratio: -0.01
- Cash Flow Per Share: -0.16
- Total Cash Flow: -44,500,000.00
|
ZEUS_2015-01-01 |
π Financial Report for ticker/company:'ZEUS' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 9,090,000.00 (increase,93.2%)
- Accounts Receivable: 152,668,000.00 (decrease,6.81%)
- Current Assets: 500,609,000.00 (increase,2.3%)
- P P E Net: 182,689,000.00 (decrease,1.29%)
- Goodwill: 40,787,000.00 (no change,0.0%)
- Other Noncurrent Assets: 14,735,000.00 (decrease,2.59%)
- Total Assets: 772,688,000.00 (increase,1.08%)
- Current Liabilities: 150,247,000.00 (decrease,15.83%)
- Common Stock: 125,974,000.00 (increase,0.31%)
- Retained Earnings: 182,103,000.00 (increase,0.74%)
- Accumulated Other Comprehensive Income: -274,000.00 (increase,23.89%)
- Stockholders Equity: 307,803,000.00 (increase,0.59%)
- Total Liabilities And Equity: 772,688,000.00 (increase,1.08%)
- Inventory: 329,432,000.00 (increase,5.94%)
- Comprehensive Income: 7,990,000.00 (increase,25.89%)
- Shares Outstanding Basic: 11,118,000.00 (increase,0.26%)
- Shares Outstanding Diluted: 11,119,000.00 (increase,0.26%)
- Change In Inventories: 43,061,000.00 (increase,75.17%)
- Cash From Operations: -59,003,000.00 (decrease,96.32%)
- Cash From Investing: -7,177,000.00 (decrease,40.26%)
- Cash From Financing: 72,084,000.00 (increase,96.46%)
- Net Income: 7,827,000.00 (increase,24.81%)
- Current Ratio: 3.33 (increase,21.55%)
- Return On Assets: 0.01 (increase,23.48%)
- Return On Equity: 0.03 (increase,24.08%)
- Operating Cash Flow Ratio: -0.39 (decrease,133.25%)
- Net Working Capital: 350,362,000.00 (increase,12.71%)
- Equity Ratio: 0.40 (decrease,0.48%)
- Cash Ratio: 0.06 (increase,129.55%)
- Book Value Per Share: 27.69 (increase,0.33%)
- Net Cash Flow: -66,180,000.00 (decrease,88.16%)
- Goodwill To Assets: 0.05 (decrease,1.07%)
- Cash Flow Per Share: -5.31 (decrease,95.8%)
- Total Cash Flow: -66,180,000.00 (decrease,88.16%)
---
π Financial Report for ticker/company:'ZEUS' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 4,705,000.00 (decrease,12.85%)
- Accounts Receivable: 163,819,000.00 (increase,9.28%)
- Current Assets: 489,358,000.00 (increase,8.6%)
- P P E Net: 185,068,000.00 (decrease,1.43%)
- Goodwill: 40,787,000.00 (no change,0.0%)
- Other Noncurrent Assets: 15,127,000.00 (increase,7.84%)
- Total Assets: 764,431,000.00 (increase,5.08%)
- Current Liabilities: 178,514,000.00 (increase,11.75%)
- Common Stock: 125,586,000.00 (increase,0.33%)
- Retained Earnings: 180,766,000.00 (increase,1.85%)
- Accumulated Other Comprehensive Income: -360,000.00 (increase,6.74%)
- Stockholders Equity: 305,992,000.00 (increase,1.23%)
- Total Liabilities And Equity: 764,431,000.00 (increase,5.08%)
- Inventory: 310,954,000.00 (increase,9.54%)
- Comprehensive Income: 6,347,000.00 (increase,124.43%)
- Shares Outstanding Basic: 11,089,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 11,090,000.00 (no change,0.0%)
- Change In Inventories: 24,583,000.00 (increase,1080.18%)
- Cash From Operations: -30,055,000.00 (decrease,7.38%)
- Cash From Investing: -5,117,000.00 (decrease,119.24%)
- Cash From Financing: 36,691,000.00 (increase,12.77%)
- Net Income: 6,271,000.00 (increase,125.82%)
- Current Ratio: 2.74 (decrease,2.82%)
- Return On Assets: 0.01 (increase,114.91%)
- Return On Equity: 0.02 (increase,123.08%)
- Operating Cash Flow Ratio: -0.17 (increase,3.91%)
- Net Working Capital: 310,844,000.00 (increase,6.87%)
- Equity Ratio: 0.40 (decrease,3.66%)
- Cash Ratio: 0.03 (decrease,22.02%)
- Book Value Per Share: 27.59 (increase,1.23%)
- Net Cash Flow: -35,172,000.00 (decrease,15.99%)
- Goodwill To Assets: 0.05 (decrease,4.83%)
- Cash Flow Per Share: -2.71 (decrease,7.38%)
- Total Cash Flow: -35,172,000.00 (decrease,15.99%)
---
π Financial Report for ticker/company:'ZEUS' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 5,399,000.00
- Accounts Receivable: 149,906,000.00
- Current Assets: 450,608,000.00
- P P E Net: 187,752,000.00
- Goodwill: 40,787,000.00
- Other Noncurrent Assets: 14,027,000.00
- Total Assets: 727,487,000.00
- Current Liabilities: 159,744,000.00
- Common Stock: 125,169,000.00
- Retained Earnings: 177,491,000.00
- Accumulated Other Comprehensive Income: -386,000.00
- Stockholders Equity: 302,274,000.00
- Total Liabilities And Equity: 727,487,000.00
- Inventory: 283,864,000.00
- Comprehensive Income: 2,828,000.00
- Shares Outstanding Basic: 11,089,000.00
- Shares Outstanding Diluted: 11,090,000.00
- Change In Inventories: -2,508,000.00
- Cash From Operations: -27,989,000.00
- Cash From Investing: -2,334,000.00
- Cash From Financing: 32,536,000.00
- Net Income: 2,777,000.00
- Current Ratio: 2.82
- Return On Assets: 0.00
- Return On Equity: 0.01
- Operating Cash Flow Ratio: -0.18
- Net Working Capital: 290,864,000.00
- Equity Ratio: 0.42
- Cash Ratio: 0.03
- Book Value Per Share: 27.26
- Net Cash Flow: -30,323,000.00
- Goodwill To Assets: 0.06
- Cash Flow Per Share: -2.52
- Total Cash Flow: -30,323,000.00
|
ZEUS_2016-01-01 |
π Financial Report for ticker/company:'ZEUS' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 5,040,000.00 (decrease,27.23%)
- Accounts Receivable: 115,155,000.00 (decrease,16.38%)
- Current Assets: 356,979,000.00 (decrease,10.66%)
- P P E Net: 169,773,000.00 (decrease,1.52%)
- Goodwill: 500,000.00 (no change,0.0%)
- Total Assets: 564,998,000.00 (decrease,7.73%)
- Current Liabilities: 85,416,000.00 (decrease,18.78%)
- Common Stock: 128,033,000.00 (increase,0.29%)
- Accumulated Other Comprehensive Income: -570,000.00 (increase,25.29%)
- Stockholders Equity: 260,005,000.00 (decrease,0.1%)
- Total Liabilities And Equity: 564,998,000.00 (decrease,7.73%)
- Inventory: 229,031,000.00 (decrease,5.93%)
- Comprehensive Income: -21,810,000.00 (decrease,3.24%)
- Shares Outstanding Basic: 11,200,000.00 (increase,0.02%)
- Shares Outstanding Diluted: 11,200,000.00 (increase,0.02%)
- Change In Inventories: -82,077,000.00 (decrease,21.33%)
- Cash From Operations: 69,337,000.00 (increase,54.5%)
- Cash From Investing: -6,014,000.00 (decrease,42.17%)
- Cash From Financing: -60,521,000.00 (decrease,68.3%)
- Net Income: -21,789,000.00 (decrease,2.82%)
- Current Ratio: 4.18 (increase,10.0%)
- Return On Assets: -0.04 (decrease,11.44%)
- Return On Equity: -0.08 (decrease,2.92%)
- Operating Cash Flow Ratio: 0.81 (increase,90.21%)
- Net Working Capital: 271,563,000.00 (decrease,7.75%)
- Equity Ratio: 0.46 (increase,8.27%)
- Cash Ratio: 0.06 (decrease,10.41%)
- Book Value Per Share: 23.21 (decrease,0.12%)
- Net Cash Flow: 63,323,000.00 (increase,55.78%)
- Goodwill To Assets: 0.00 (increase,8.38%)
- Cash Flow Per Share: 6.19 (increase,54.47%)
- Total Cash Flow: 63,323,000.00 (increase,55.78%)
---
π Financial Report for ticker/company:'ZEUS' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 6,926,000.00 (increase,40.94%)
- Accounts Receivable: 137,712,000.00 (decrease,9.09%)
- Current Assets: 399,552,000.00 (decrease,11.83%)
- P P E Net: 172,398,000.00 (decrease,1.2%)
- Goodwill: 500,000.00 (decrease,97.05%)
- Total Assets: 612,340,000.00 (decrease,11.52%)
- Current Liabilities: 105,160,000.00 (decrease,22.27%)
- Common Stock: 127,662,000.00 (increase,0.28%)
- Accumulated Other Comprehensive Income: -763,000.00 (increase,35.61%)
- Stockholders Equity: 260,259,000.00 (decrease,7.7%)
- Total Liabilities And Equity: 612,340,000.00 (decrease,11.52%)
- Inventory: 243,460,000.00 (decrease,13.13%)
- Comprehensive Income: -21,125,000.00 (decrease,4978.75%)
- Shares Outstanding Basic: 11,198,000.00 (increase,0.03%)
- Shares Outstanding Diluted: 11,198,000.00 (increase,0.03%)
- Change In Inventories: -67,648,000.00 (decrease,119.34%)
- Cash From Operations: 44,879,000.00 (increase,208.07%)
- Cash From Investing: -4,230,000.00 (decrease,150.15%)
- Cash From Financing: -35,961,000.00 (decrease,252.52%)
- Net Income: -21,191,000.00 (decrease,2082.32%)
- Current Ratio: 3.80 (increase,13.43%)
- Return On Assets: -0.03 (decrease,2340.51%)
- Return On Equity: -0.08 (decrease,2247.59%)
- Operating Cash Flow Ratio: 0.43 (increase,296.31%)
- Net Working Capital: 294,392,000.00 (decrease,7.38%)
- Equity Ratio: 0.43 (increase,4.33%)
- Cash Ratio: 0.07 (increase,81.32%)
- Book Value Per Share: 23.24 (decrease,7.72%)
- Net Cash Flow: 40,649,000.00 (increase,215.67%)
- Goodwill To Assets: 0.00 (decrease,96.67%)
- Cash Flow Per Share: 4.01 (increase,207.98%)
- Total Cash Flow: 40,649,000.00 (increase,215.67%)
---
π Financial Report for ticker/company:'ZEUS' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 4,914,000.00
- Accounts Receivable: 151,477,000.00
- Current Assets: 453,141,000.00
- P P E Net: 174,487,000.00
- Goodwill: 16,951,000.00
- Total Assets: 692,094,000.00
- Current Liabilities: 135,284,000.00
- Common Stock: 127,301,000.00
- Accumulated Other Comprehensive Income: -1,185,000.00
- Stockholders Equity: 281,957,000.00
- Total Liabilities And Equity: 692,094,000.00
- Inventory: 280,266,000.00
- Comprehensive Income: 433,000.00
- Shares Outstanding Basic: 11,195,000.00
- Shares Outstanding Diluted: 11,195,000.00
- Change In Inventories: -30,842,000.00
- Cash From Operations: 14,568,000.00
- Cash From Investing: -1,691,000.00
- Cash From Financing: -10,201,000.00
- Net Income: 1,069,000.00
- Current Ratio: 3.35
- Return On Assets: 0.00
- Return On Equity: 0.00
- Operating Cash Flow Ratio: 0.11
- Net Working Capital: 317,857,000.00
- Equity Ratio: 0.41
- Cash Ratio: 0.04
- Book Value Per Share: 25.19
- Net Cash Flow: 12,877,000.00
- Goodwill To Assets: 0.02
- Cash Flow Per Share: 1.30
- Total Cash Flow: 12,877,000.00
|
ZEUS_2017-01-01 |
π Financial Report for ticker/company:'ZEUS' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 2,845,000.00 (decrease,28.7%)
- Accounts Receivable: 110,989,000.00 (decrease,2.13%)
- Current Assets: 350,879,000.00 (increase,4.61%)
- P P E Net: 158,642,000.00 (decrease,1.51%)
- Other Noncurrent Assets: 16,355,000.00 (decrease,5.65%)
- Total Assets: 549,967,000.00 (increase,2.2%)
- Current Liabilities: 90,847,000.00 (decrease,6.65%)
- Common Stock: 128,563,000.00 (increase,0.14%)
- Retained Earnings: 127,703,000.00 (decrease,1.52%)
- Stockholders Equity: 255,567,000.00 (decrease,0.7%)
- Total Liabilities And Equity: 549,967,000.00 (increase,2.2%)
- Inventory: 230,820,000.00 (increase,9.51%)
- Income Tax Expense: 3,438,000.00 (increase,15.8%)
- Comprehensive Income: 1,026,000.00 (decrease,64.04%)
- Shares Outstanding Basic: 11,206,000.00 (increase,0.06%)
- Shares Outstanding Diluted: 11,206,000.00 (increase,0.06%)
- Change In Inventories: 24,175,000.00 (increase,484.08%)
- Net Income: 1,026,000.00 (decrease,63.13%)
- Current Ratio: 3.86 (increase,12.07%)
- Return On Assets: 0.00 (decrease,63.93%)
- Return On Equity: 0.00 (decrease,62.87%)
- Net Working Capital: 260,032,000.00 (increase,9.22%)
- Equity Ratio: 0.46 (decrease,2.84%)
- Cash Ratio: 0.03 (decrease,23.61%)
- Book Value Per Share: 22.81 (decrease,0.76%)
---
π Financial Report for ticker/company:'ZEUS' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 3,990,000.00 (increase,64.2%)
- Accounts Receivable: 113,400,000.00 (decrease,1.14%)
- Current Assets: 335,411,000.00 (increase,6.55%)
- P P E Net: 161,076,000.00 (decrease,1.44%)
- Other Noncurrent Assets: 17,335,000.00 (increase,16.4%)
- Total Assets: 538,135,000.00 (increase,3.96%)
- Current Liabilities: 97,322,000.00 (increase,19.24%)
- Common Stock: 128,387,000.00 (decrease,0.44%)
- Retained Earnings: 129,680,000.00 (increase,2.64%)
- Stockholders Equity: 257,368,000.00 (increase,1.1%)
- Total Liabilities And Equity: 538,135,000.00 (increase,3.96%)
- Inventory: 210,784,000.00 (increase,11.05%)
- Income Tax Expense: 2,969,000.00 (increase,708.4%)
- Comprehensive Income: 2,853,000.00 (increase,496.8%)
- Shares Outstanding Basic: 11,199,000.00 (increase,0.15%)
- Shares Outstanding Diluted: 11,199,000.00 (increase,0.15%)
- Change In Inventories: 4,139,000.00 (increase,124.59%)
- Net Income: 2,783,000.00 (increase,462.84%)
- Current Ratio: 3.45 (decrease,10.64%)
- Return On Assets: 0.01 (increase,449.03%)
- Return On Equity: 0.01 (increase,458.91%)
- Net Working Capital: 238,089,000.00 (increase,2.11%)
- Equity Ratio: 0.48 (decrease,2.75%)
- Cash Ratio: 0.04 (increase,37.7%)
- Book Value Per Share: 22.98 (increase,0.94%)
---
π Financial Report for ticker/company:'ZEUS' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 2,430,000.00
- Accounts Receivable: 114,702,000.00
- Current Assets: 314,793,000.00
- P P E Net: 163,425,000.00
- Other Noncurrent Assets: 14,892,000.00
- Total Assets: 517,645,000.00
- Current Liabilities: 81,619,000.00
- Common Stock: 128,949,000.00
- Retained Earnings: 126,350,000.00
- Stockholders Equity: 254,577,000.00
- Total Liabilities And Equity: 517,645,000.00
- Inventory: 189,814,000.00
- Income Tax Expense: -488,000.00
- Comprehensive Income: -719,000.00
- Shares Outstanding Basic: 11,182,000.00
- Shares Outstanding Diluted: 11,182,000.00
- Change In Inventories: -16,831,000.00
- Net Income: -767,000.00
- Current Ratio: 3.86
- Return On Assets: -0.00
- Return On Equity: -0.00
- Net Working Capital: 233,174,000.00
- Equity Ratio: 0.49
- Cash Ratio: 0.03
- Book Value Per Share: 22.77
|
ZEUS_2018-01-01 |
π Financial Report for ticker/company:'ZEUS' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 4,157,000.00 (increase,0.75%)
- Accounts Receivable: 150,692,000.00 (decrease,4.75%)
- Current Assets: 441,426,000.00 (increase,2.12%)
- P P E Net: 148,100,000.00 (decrease,1.7%)
- Other Noncurrent Assets: 12,170,000.00 (increase,2.61%)
- Total Assets: 624,898,000.00 (increase,1.08%)
- Current Liabilities: 104,369,000.00 (decrease,3.99%)
- Common Stock: 129,490,000.00 (increase,0.08%)
- Retained Earnings: 139,499,000.00 (increase,1.5%)
- Stockholders Equity: 268,462,000.00 (increase,0.83%)
- Total Liabilities And Equity: 624,898,000.00 (increase,1.08%)
- Inventory: 280,223,000.00 (increase,6.65%)
- Income Tax Expense: 5,738,000.00 (increase,21.57%)
- Comprehensive Income: 14,776,000.00 (increase,18.25%)
- Shares Outstanding Basic: 11,384,000.00 (increase,0.02%)
- Shares Outstanding Diluted: 11,384,000.00 (decrease,0.03%)
- Change In Inventories: 25,697,000.00 (increase,212.84%)
- Net Income: 14,776,000.00 (increase,18.25%)
- Current Ratio: 4.23 (increase,6.37%)
- Return On Assets: 0.02 (increase,16.98%)
- Return On Equity: 0.06 (increase,17.28%)
- Net Working Capital: 337,057,000.00 (increase,4.18%)
- Equity Ratio: 0.43 (decrease,0.25%)
- Cash Ratio: 0.04 (increase,4.94%)
- Book Value Per Share: 23.58 (increase,0.81%)
---
π Financial Report for ticker/company:'ZEUS' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 4,126,000.00 (increase,47.15%)
- Accounts Receivable: 158,202,000.00 (increase,12.78%)
- Current Assets: 432,257,000.00 (increase,5.34%)
- P P E Net: 150,667,000.00 (decrease,1.8%)
- Other Noncurrent Assets: 11,861,000.00 (increase,1.96%)
- Total Assets: 618,209,000.00 (increase,3.19%)
- Current Liabilities: 108,710,000.00 (decrease,3.62%)
- Common Stock: 129,392,000.00 (increase,0.08%)
- Retained Earnings: 137,438,000.00 (increase,3.45%)
- Stockholders Equity: 266,262,000.00 (increase,1.81%)
- Total Liabilities And Equity: 618,209,000.00 (increase,3.19%)
- Inventory: 262,740,000.00 (decrease,0.17%)
- Income Tax Expense: 4,720,000.00 (increase,177.65%)
- Comprehensive Income: 12,496,000.00 (increase,62.31%)
- Shares Outstanding Basic: 11,382,000.00 (increase,0.11%)
- Shares Outstanding Diluted: 11,387,000.00 (increase,0.16%)
- Change In Inventories: 8,214,000.00 (decrease,5.19%)
- Net Income: 12,496,000.00 (increase,62.31%)
- Current Ratio: 3.98 (increase,9.29%)
- Return On Assets: 0.02 (increase,57.28%)
- Return On Equity: 0.05 (increase,59.43%)
- Net Working Capital: 323,547,000.00 (increase,8.73%)
- Equity Ratio: 0.43 (decrease,1.34%)
- Cash Ratio: 0.04 (increase,52.67%)
- Book Value Per Share: 23.39 (increase,1.69%)
---
π Financial Report for ticker/company:'ZEUS' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 2,804,000.00
- Accounts Receivable: 140,281,000.00
- Current Assets: 410,363,000.00
- P P E Net: 153,427,000.00
- Other Noncurrent Assets: 11,633,000.00
- Total Assets: 599,069,000.00
- Current Liabilities: 112,788,000.00
- Common Stock: 129,285,000.00
- Retained Earnings: 132,859,000.00
- Stockholders Equity: 261,535,000.00
- Total Liabilities And Equity: 599,069,000.00
- Inventory: 263,190,000.00
- Income Tax Expense: 1,700,000.00
- Comprehensive Income: 7,699,000.00
- Shares Outstanding Basic: 11,369,000.00
- Shares Outstanding Diluted: 11,369,000.00
- Change In Inventories: 8,664,000.00
- Net Income: 7,699,000.00
- Current Ratio: 3.64
- Return On Assets: 0.01
- Return On Equity: 0.03
- Net Working Capital: 297,575,000.00
- Equity Ratio: 0.44
- Cash Ratio: 0.02
- Book Value Per Share: 23.00
|
ZEUS_2019-01-01 |
π Financial Report for ticker/company:'ZEUS' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 4,267,000.00 (decrease,22.43%)
- Accounts Receivable: 213,422,000.00 (increase,3.98%)
- Current Assets: 589,106,000.00 (increase,1.51%)
- P P E Net: 158,662,000.00 (increase,0.73%)
- Other Noncurrent Assets: 13,980,000.00 (increase,4.97%)
- Total Assets: 789,267,000.00 (increase,1.32%)
- Current Liabilities: 148,994,000.00 (decrease,5.72%)
- Common Stock: 130,597,000.00 (increase,0.14%)
- Retained Earnings: 177,882,000.00 (increase,6.83%)
- Stockholders Equity: 308,347,000.00 (increase,3.89%)
- Total Liabilities And Equity: 789,267,000.00 (increase,1.32%)
- Inventory: 366,198,000.00 (increase,0.72%)
- Contract Revenue: 1,285,491,000.00 (increase,55.16%)
- Income Before Taxes: 47,577,000.00 (increase,49.29%)
- Income Tax Expense: 12,501,000.00 (increase,48.96%)
- Shares Outstanding Basic: 11,427,000.00 (increase,0.07%)
- Shares Outstanding Diluted: 11,427,000.00 (increase,0.07%)
- Change In Inventories: 76,122,000.00 (increase,3.54%)
- Cash From Operations: -63,133,000.00 (decrease,2.02%)
- Cash From Investing: -42,193,000.00 (decrease,18.45%)
- Cash From Financing: 106,584,000.00 (increase,6.59%)
- Net Income: 35,076,000.00 (increase,49.41%)
- Current Ratio: 3.95 (increase,7.67%)
- Return On Assets: 0.04 (increase,47.45%)
- Return On Equity: 0.11 (increase,43.81%)
- Operating Cash Flow Ratio: -0.42 (decrease,8.21%)
- Net Working Capital: 440,112,000.00 (increase,4.21%)
- Equity Ratio: 0.39 (increase,2.54%)
- Cash Ratio: 0.03 (decrease,17.73%)
- Book Value Per Share: 26.98 (increase,3.82%)
- Tax Rate: 0.26 (decrease,0.22%)
- Net Cash Flow: -105,326,000.00 (decrease,8.02%)
- Cash Flow Per Share: -5.52 (decrease,1.95%)
- Total Cash Flow: -105,326,000.00 (decrease,8.02%)
---
π Financial Report for ticker/company:'ZEUS' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 5,501,000.00 (increase,61.23%)
- Accounts Receivable: 205,245,000.00 (increase,17.41%)
- Current Assets: 580,364,000.00 (increase,15.22%)
- P P E Net: 157,508,000.00 (increase,4.1%)
- Other Noncurrent Assets: 13,318,000.00 (increase,1.56%)
- Total Assets: 778,956,000.00 (increase,12.75%)
- Current Liabilities: 158,034,000.00 (increase,15.47%)
- Common Stock: 130,417,000.00 (increase,0.03%)
- Retained Earnings: 166,503,000.00 (increase,10.36%)
- Stockholders Equity: 296,788,000.00 (increase,5.61%)
- Total Liabilities And Equity: 778,956,000.00 (increase,12.75%)
- Inventory: 363,595,000.00 (increase,13.97%)
- Contract Revenue: 828,515,000.00 (increase,120.59%)
- Income Before Taxes: 31,869,000.00 (increase,209.02%)
- Income Tax Expense: 8,392,000.00 (increase,212.67%)
- Shares Outstanding Basic: 11,419,000.00 (increase,0.01%)
- Shares Outstanding Diluted: 11,419,000.00 (increase,0.01%)
- Change In Inventories: 73,519,000.00 (increase,68.17%)
- Cash From Operations: -61,883,000.00 (decrease,42.41%)
- Cash From Investing: -35,622,000.00 (decrease,363.04%)
- Cash From Financing: 99,997,000.00 (increase,93.98%)
- Net Income: 23,477,000.00 (increase,207.73%)
- Current Ratio: 3.67 (decrease,0.21%)
- Return On Assets: 0.03 (increase,172.94%)
- Return On Equity: 0.08 (increase,191.38%)
- Operating Cash Flow Ratio: -0.39 (decrease,23.33%)
- Net Working Capital: 422,330,000.00 (increase,15.13%)
- Equity Ratio: 0.38 (decrease,6.33%)
- Cash Ratio: 0.03 (increase,39.63%)
- Book Value Per Share: 25.99 (increase,5.6%)
- Tax Rate: 0.26 (increase,1.18%)
- Net Cash Flow: -97,505,000.00 (decrease,90.63%)
- Cash Flow Per Share: -5.42 (decrease,42.39%)
- Total Cash Flow: -97,505,000.00 (decrease,90.63%)
---
π Financial Report for ticker/company:'ZEUS' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 3,412,000.00
- Accounts Receivable: 174,813,000.00
- Current Assets: 503,697,000.00
- P P E Net: 151,310,000.00
- Other Noncurrent Assets: 13,114,000.00
- Total Assets: 690,879,000.00
- Current Liabilities: 136,867,000.00
- Common Stock: 130,379,000.00
- Retained Earnings: 150,875,000.00
- Stockholders Equity: 281,015,000.00
- Total Liabilities And Equity: 690,879,000.00
- Inventory: 319,024,000.00
- Contract Revenue: 375,598,000.00
- Income Before Taxes: 10,313,000.00
- Income Tax Expense: 2,684,000.00
- Shares Outstanding Basic: 11,418,000.00
- Shares Outstanding Diluted: 11,418,000.00
- Change In Inventories: 43,717,000.00
- Cash From Operations: -43,455,000.00
- Cash From Investing: -7,693,000.00
- Cash From Financing: 51,551,000.00
- Net Income: 7,629,000.00
- Current Ratio: 3.68
- Return On Assets: 0.01
- Return On Equity: 0.03
- Operating Cash Flow Ratio: -0.32
- Net Working Capital: 366,830,000.00
- Equity Ratio: 0.41
- Cash Ratio: 0.02
- Book Value Per Share: 24.61
- Tax Rate: 0.26
- Net Cash Flow: -51,148,000.00
- Cash Flow Per Share: -3.81
- Total Cash Flow: -51,148,000.00
|
ZEUS_2020-01-01 |
π Financial Report for ticker/company:'ZEUS' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 8,488,000.00 (increase,33.19%)
- Accounts Receivable: 168,037,000.00 (decrease,9.19%)
- Current Assets: 465,945,000.00 (decrease,4.83%)
- P P E Net: 158,044,000.00 (decrease,0.73%)
- Goodwill: 3,423,000.00 (increase,5.13%)
- Other Noncurrent Assets: 13,891,000.00 (increase,3.54%)
- Total Assets: 698,743,000.00 (decrease,3.54%)
- Current Liabilities: 117,628,000.00 (increase,14.07%)
- Common Stock: 132,676,000.00 (increase,0.19%)
- Retained Earnings: 180,432,000.00 (increase,0.21%)
- Accumulated Other Comprehensive Income: -2,806,000.00 (decrease,18.65%)
- Stockholders Equity: 308,648,000.00 (increase,0.06%)
- Total Liabilities And Equity: 698,743,000.00 (decrease,3.54%)
- Inventory: 283,146,000.00 (decrease,1.75%)
- Contract Revenue: 1,259,300,000.00 (increase,43.91%)
- Income Before Taxes: 6,577,000.00 (increase,18.44%)
- Income Tax Expense: 1,831,000.00 (increase,30.97%)
- Comprehensive Income: 1,940,000.00 (increase,8.38%)
- Shares Outstanding Basic: 11,526,000.00 (increase,0.38%)
- Shares Outstanding Diluted: 11,526,000.00 (increase,0.38%)
- Change In Inventories: -86,221,000.00 (decrease,6.26%)
- Cash From Operations: 99,355,000.00 (increase,90.38%)
- Cash From Investing: -18,378,000.00 (decrease,21.01%)
- Cash From Financing: -81,808,000.00 (decrease,104.8%)
- Net Income: 4,746,000.00 (increase,14.22%)
- Current Ratio: 3.96 (decrease,16.56%)
- Return On Assets: 0.01 (increase,18.42%)
- Return On Equity: 0.02 (increase,14.16%)
- Operating Cash Flow Ratio: 0.84 (increase,66.9%)
- Net Working Capital: 348,317,000.00 (decrease,9.87%)
- Equity Ratio: 0.44 (increase,3.73%)
- Cash Ratio: 0.07 (increase,16.76%)
- Book Value Per Share: 26.78 (decrease,0.32%)
- Tax Rate: 0.28 (increase,10.58%)
- Net Cash Flow: 80,977,000.00 (increase,118.86%)
- Goodwill To Assets: 0.00 (increase,8.99%)
- Cash Flow Per Share: 8.62 (increase,89.66%)
- Total Cash Flow: 80,977,000.00 (increase,118.86%)
---
π Financial Report for ticker/company:'ZEUS' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 6,373,000.00
- Accounts Receivable: 185,048,000.00
- Current Assets: 489,577,000.00
- P P E Net: 159,211,000.00
- Goodwill: 3,256,000.00
- Other Noncurrent Assets: 13,416,000.00
- Total Assets: 724,405,000.00
- Current Liabilities: 103,121,000.00
- Common Stock: 132,420,000.00
- Retained Earnings: 180,061,000.00
- Accumulated Other Comprehensive Income: -2,365,000.00
- Stockholders Equity: 308,463,000.00
- Total Liabilities And Equity: 724,405,000.00
- Inventory: 288,183,000.00
- Contract Revenue: 875,070,000.00
- Income Before Taxes: 5,553,000.00
- Income Tax Expense: 1,398,000.00
- Comprehensive Income: 1,790,000.00
- Shares Outstanding Basic: 11,482,000.00
- Shares Outstanding Diluted: 11,482,000.00
- Change In Inventories: -81,141,000.00
- Cash From Operations: 52,187,000.00
- Cash From Investing: -15,187,000.00
- Cash From Financing: -39,946,000.00
- Net Income: 4,155,000.00
- Current Ratio: 4.75
- Return On Assets: 0.01
- Return On Equity: 0.01
- Operating Cash Flow Ratio: 0.51
- Net Working Capital: 386,456,000.00
- Equity Ratio: 0.43
- Cash Ratio: 0.06
- Book Value Per Share: 26.86
- Tax Rate: 0.25
- Net Cash Flow: 37,000,000.00
- Goodwill To Assets: 0.00
- Cash Flow Per Share: 4.55
- Total Cash Flow: 37,000,000.00
|
ZEUS_2021-01-01 |
π Financial Report for ticker/company:'ZEUS' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 5,144,000.00 (decrease,27.6%)
- Accounts Receivable: 148,555,000.00 (increase,14.61%)
- Current Assets: 394,716,000.00 (decrease,4.94%)
- P P E Net: 147,613,000.00 (decrease,2.0%)
- Goodwill: 3,423,000.00 (no change,0.0%)
- Other Noncurrent Assets: 17,263,000.00 (increase,3.53%)
- Total Assets: 619,303,000.00 (decrease,3.71%)
- Current Liabilities: 96,504,000.00 (increase,2.18%)
- Common Stock: 132,089,000.00 (increase,0.22%)
- Retained Earnings: 171,278,000.00 (decrease,1.01%)
- Accumulated Other Comprehensive Income: -4,532,000.00 (increase,7.23%)
- Stockholders Equity: 298,835,000.00 (decrease,0.37%)
- Total Liabilities And Equity: 619,303,000.00 (decrease,3.71%)
- Inventory: 232,897,000.00 (decrease,13.65%)
- Contract Revenue: 902,597,000.00 (increase,49.76%)
- Income Before Taxes: -10,688,000.00 (decrease,24.18%)
- Income Tax Expense: -3,300,000.00 (decrease,22.22%)
- Comprehensive Income: -9,632,000.00 (decrease,13.8%)
- Shares Outstanding Basic: 11,447,000.00 (increase,0.02%)
- Shares Outstanding Diluted: 11,447,000.00 (increase,0.02%)
- Change In Inventories: -40,634,000.00 (decrease,966.51%)
- Cash From Operations: 28,653,000.00 (increase,715.86%)
- Cash From Investing: -6,818,000.00 (decrease,22.12%)
- Cash From Financing: -22,433,000.00 (decrease,753.26%)
- Net Income: -7,381,000.00 (decrease,25.93%)
- Current Ratio: 4.09 (decrease,6.96%)
- Return On Assets: -0.01 (decrease,30.78%)
- Return On Equity: -0.02 (decrease,26.4%)
- Operating Cash Flow Ratio: 0.30 (increase,698.45%)
- Net Working Capital: 298,212,000.00 (decrease,7.03%)
- Equity Ratio: 0.48 (increase,3.47%)
- Cash Ratio: 0.05 (decrease,29.14%)
- Book Value Per Share: 26.11 (decrease,0.39%)
- Tax Rate: 0.31 (decrease,1.57%)
- Net Cash Flow: 21,835,000.00 (increase,1154.32%)
- Goodwill To Assets: 0.01 (increase,3.85%)
- Cash Flow Per Share: 2.50 (increase,715.72%)
- Total Cash Flow: 21,835,000.00 (increase,1154.32%)
---
π Financial Report for ticker/company:'ZEUS' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 7,105,000.00
- Accounts Receivable: 129,618,000.00
- Current Assets: 415,210,000.00
- P P E Net: 150,628,000.00
- Goodwill: 3,423,000.00
- Other Noncurrent Assets: 16,675,000.00
- Total Assets: 643,135,000.00
- Current Liabilities: 94,445,000.00
- Common Stock: 131,803,000.00
- Retained Earnings: 173,020,000.00
- Accumulated Other Comprehensive Income: -4,885,000.00
- Stockholders Equity: 299,938,000.00
- Total Liabilities And Equity: 643,135,000.00
- Inventory: 269,721,000.00
- Contract Revenue: 602,676,000.00
- Income Before Taxes: -8,607,000.00
- Income Tax Expense: -2,700,000.00
- Comprehensive Income: -8,464,000.00
- Shares Outstanding Basic: 11,445,000.00
- Shares Outstanding Diluted: 11,445,000.00
- Change In Inventories: -3,810,000.00
- Cash From Operations: 3,512,000.00
- Cash From Investing: -5,583,000.00
- Cash From Financing: 3,434,000.00
- Net Income: -5,861,000.00
- Current Ratio: 4.40
- Return On Assets: -0.01
- Return On Equity: -0.02
- Operating Cash Flow Ratio: 0.04
- Net Working Capital: 320,765,000.00
- Equity Ratio: 0.47
- Cash Ratio: 0.08
- Book Value Per Share: 26.21
- Tax Rate: 0.31
- Net Cash Flow: -2,071,000.00
- Goodwill To Assets: 0.01
- Cash Flow Per Share: 0.31
- Total Cash Flow: -2,071,000.00
|
ZEUS_2022-01-01 |
π Financial Report for ticker/company:'ZEUS' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 15,143,000.00 (increase,30.14%)
- Accounts Receivable: 303,236,000.00 (increase,14.67%)
- Current Assets: 748,817,000.00 (increase,13.52%)
- P P E Net: 147,275,000.00 (decrease,3.12%)
- Goodwill: 5,234,000.00 (no change,0.0%)
- Other Noncurrent Assets: 15,203,000.00 (decrease,2.46%)
- Total Assets: 971,306,000.00 (increase,9.42%)
- Current Liabilities: 229,434,000.00 (increase,6.04%)
- Common Stock: 133,174,000.00 (increase,0.19%)
- Retained Earnings: 268,368,000.00 (increase,19.78%)
- Accumulated Other Comprehensive Income: -2,827,000.00 (increase,10.34%)
- Stockholders Equity: 398,715,000.00 (increase,12.69%)
- Total Liabilities And Equity: 971,306,000.00 (increase,9.42%)
- Inventory: 417,979,000.00 (increase,11.98%)
- Contract Revenue: 1,687,667,000.00 (increase,65.59%)
- Income Before Taxes: 130,544,000.00 (increase,85.57%)
- Income Tax Expense: 34,400,000.00 (increase,83.96%)
- Comprehensive Income: 97,578,000.00 (increase,85.09%)
- Shares Outstanding Basic: 11,491,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 11,509,000.00 (increase,0.07%)
- Change In Inventories: 177,978,000.00 (increase,33.54%)
- Cash From Operations: -126,937,000.00 (decrease,32.58%)
- Cash From Investing: 1,800,000.00 (increase,139.51%)
- Cash From Financing: 134,747,000.00 (increase,26.64%)
- Net Income: 96,190,000.00 (increase,86.21%)
- Current Ratio: 3.26 (increase,7.05%)
- Return On Assets: 0.10 (increase,70.18%)
- Return On Equity: 0.24 (increase,65.24%)
- Operating Cash Flow Ratio: -0.55 (decrease,25.03%)
- Net Working Capital: 519,383,000.00 (increase,17.17%)
- Equity Ratio: 0.41 (increase,2.99%)
- Cash Ratio: 0.07 (increase,22.73%)
- Book Value Per Share: 34.70 (increase,12.69%)
- Tax Rate: 0.26 (decrease,0.87%)
- Net Cash Flow: -125,137,000.00 (decrease,24.76%)
- Goodwill To Assets: 0.01 (decrease,8.61%)
- Cash Flow Per Share: -11.05 (decrease,32.58%)
- Total Cash Flow: -125,137,000.00 (decrease,24.76%)
---
π Financial Report for ticker/company:'ZEUS' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 11,636,000.00
- Accounts Receivable: 264,451,000.00
- Current Assets: 659,659,000.00
- P P E Net: 152,019,000.00
- Goodwill: 5,234,000.00
- Other Noncurrent Assets: 15,587,000.00
- Total Assets: 887,689,000.00
- Current Liabilities: 216,370,000.00
- Common Stock: 132,916,000.00
- Retained Earnings: 224,057,000.00
- Accumulated Other Comprehensive Income: -3,153,000.00
- Stockholders Equity: 353,820,000.00
- Total Liabilities And Equity: 887,689,000.00
- Inventory: 373,277,000.00
- Contract Revenue: 1,019,201,000.00
- Income Before Taxes: 70,346,000.00
- Income Tax Expense: 18,700,000.00
- Comprehensive Income: 52,720,000.00
- Shares Outstanding Basic: 11,491,000.00
- Shares Outstanding Diluted: 11,501,000.00
- Change In Inventories: 133,276,000.00
- Cash From Operations: -95,744,000.00
- Cash From Investing: -4,556,000.00
- Cash From Financing: 106,403,000.00
- Net Income: 51,657,000.00
- Current Ratio: 3.05
- Return On Assets: 0.06
- Return On Equity: 0.15
- Operating Cash Flow Ratio: -0.44
- Net Working Capital: 443,289,000.00
- Equity Ratio: 0.40
- Cash Ratio: 0.05
- Book Value Per Share: 30.79
- Tax Rate: 0.27
- Net Cash Flow: -100,300,000.00
- Goodwill To Assets: 0.01
- Cash Flow Per Share: -8.33
- Total Cash Flow: -100,300,000.00
|
ZEUS_2023-01-01 |
π Financial Report for ticker/company:'ZEUS' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 10,232,000.00 (increase,21.15%)
- Accounts Receivable: 279,344,000.00 (decrease,12.95%)
- Current Assets: 805,126,000.00 (decrease,5.82%)
- P P E Net: 147,133,000.00 (increase,0.13%)
- Goodwill: 10,496,000.00 (no change,0.0%)
- Other Noncurrent Assets: 14,315,000.00 (increase,6.61%)
- Total Assets: 1,036,984,000.00 (decrease,4.52%)
- Current Liabilities: 230,717,000.00 (decrease,5.68%)
- Common Stock: 134,423,000.00 (increase,0.25%)
- Retained Earnings: 376,976,000.00 (increase,3.02%)
- Accumulated Other Comprehensive Income: 1,256,000.00 (increase,371.86%)
- Stockholders Equity: 512,655,000.00 (increase,2.62%)
- Total Liabilities And Equity: 1,036,984,000.00 (decrease,4.52%)
- Inventory: 508,103,000.00 (decrease,0.59%)
- Contract Revenue: 2,039,946,000.00 (increase,45.14%)
- Income Before Taxes: 118,759,000.00 (increase,15.64%)
- Income Tax Expense: 31,800,000.00 (increase,14.39%)
- Comprehensive Income: 90,224,000.00 (increase,18.0%)
- Shares Outstanding Basic: 11,543,000.00 (increase,0.06%)
- Shares Outstanding Diluted: 11,548,000.00 (increase,0.07%)
- Change In Inventories: 23,074,000.00 (decrease,11.61%)
- Cash From Operations: 98,300,000.00 (increase,106.14%)
- Cash From Investing: -10,670,000.00 (decrease,58.54%)
- Cash From Financing: -87,210,000.00 (decrease,106.06%)
- Net Income: 86,972,000.00 (increase,16.08%)
- Current Ratio: 3.49 (decrease,0.16%)
- Return On Assets: 0.08 (increase,21.58%)
- Return On Equity: 0.17 (increase,13.11%)
- Operating Cash Flow Ratio: 0.43 (increase,118.54%)
- Net Working Capital: 574,409,000.00 (decrease,5.88%)
- Equity Ratio: 0.49 (increase,7.48%)
- Cash Ratio: 0.04 (increase,28.44%)
- Book Value Per Share: 44.41 (increase,2.56%)
- Tax Rate: 0.27 (decrease,1.08%)
- Net Cash Flow: 87,630,000.00 (increase,113.96%)
- Goodwill To Assets: 0.01 (increase,4.74%)
- Cash Flow Per Share: 8.52 (increase,106.01%)
- Total Cash Flow: 87,630,000.00 (increase,113.96%)
---
π Financial Report for ticker/company:'ZEUS' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 8,446,000.00
- Accounts Receivable: 320,917,000.00
- Current Assets: 854,896,000.00
- P P E Net: 146,946,000.00
- Goodwill: 10,496,000.00
- Other Noncurrent Assets: 13,427,000.00
- Total Assets: 1,086,116,000.00
- Current Liabilities: 244,599,000.00
- Common Stock: 134,089,000.00
- Retained Earnings: 365,932,000.00
- Accumulated Other Comprehensive Income: -462,000.00
- Stockholders Equity: 499,559,000.00
- Total Liabilities And Equity: 1,086,116,000.00
- Inventory: 511,135,000.00
- Contract Revenue: 1,405,509,000.00
- Income Before Taxes: 102,697,000.00
- Income Tax Expense: 27,800,000.00
- Comprehensive Income: 76,460,000.00
- Shares Outstanding Basic: 11,536,000.00
- Shares Outstanding Diluted: 11,540,000.00
- Change In Inventories: 26,106,000.00
- Cash From Operations: 47,687,000.00
- Cash From Investing: -6,730,000.00
- Cash From Financing: -42,323,000.00
- Net Income: 74,926,000.00
- Current Ratio: 3.50
- Return On Assets: 0.07
- Return On Equity: 0.15
- Operating Cash Flow Ratio: 0.19
- Net Working Capital: 610,297,000.00
- Equity Ratio: 0.46
- Cash Ratio: 0.03
- Book Value Per Share: 43.30
- Tax Rate: 0.27
- Net Cash Flow: 40,957,000.00
- Goodwill To Assets: 0.01
- Cash Flow Per Share: 4.13
- Total Cash Flow: 40,957,000.00
|
ZEUS_2024-01-01 |
π Financial Report for ticker/company:'ZEUS' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 9,091,000.00 (decrease,40.07%)
- Accounts Receivable: 227,847,000.00 (decrease,0.06%)
- Current Assets: 641,900,000.00 (decrease,2.83%)
- P P E Net: 174,219,000.00 (decrease,0.44%)
- Goodwill: 43,690,000.00 (no change,0.0%)
- Other Noncurrent Assets: 15,425,000.00 (decrease,3.34%)
- Total Assets: 992,806,000.00 (decrease,2.09%)
- Current Liabilities: 186,372,000.00 (increase,4.24%)
- Common Stock: 135,981,000.00 (increase,0.31%)
- Retained Earnings: 412,879,000.00 (increase,2.7%)
- Accumulated Other Comprehensive Income: 461,000.00 (decrease,46.14%)
- Stockholders Equity: 549,321,000.00 (increase,2.02%)
- Total Liabilities And Equity: 992,806,000.00 (decrease,2.09%)
- Inventory: 392,354,000.00 (decrease,3.35%)
- Contract Revenue: 1,668,755,000.00 (increase,46.08%)
- Income Before Taxes: 51,934,000.00 (increase,48.26%)
- Income Tax Expense: 14,800,000.00 (increase,46.53%)
- Comprehensive Income: 36,271,000.00 (increase,48.43%)
- Shares Outstanding Basic: 11,568,000.00 (decrease,0.02%)
- Shares Outstanding Diluted: 11,571,000.00 (decrease,0.01%)
- Change In Inventories: -41,813,000.00 (decrease,48.15%)
- Cash From Operations: 120,999,000.00 (increase,52.78%)
- Cash From Investing: -148,911,000.00 (decrease,3.08%)
- Cash From Financing: 24,814,000.00 (decrease,63.64%)
- Net Income: 37,121,000.00 (increase,49.13%)
- Current Ratio: 3.44 (decrease,6.79%)
- Return On Assets: 0.04 (increase,52.32%)
- Return On Equity: 0.07 (increase,46.19%)
- Operating Cash Flow Ratio: 0.65 (increase,46.57%)
- Net Working Capital: 455,528,000.00 (decrease,5.46%)
- Equity Ratio: 0.55 (increase,4.19%)
- Cash Ratio: 0.05 (decrease,42.51%)
- Book Value Per Share: 47.49 (increase,2.03%)
- Tax Rate: 0.28 (decrease,1.16%)
- Net Cash Flow: -27,912,000.00 (increase,57.24%)
- Goodwill To Assets: 0.04 (increase,2.13%)
- Cash Flow Per Share: 10.46 (increase,52.81%)
- Total Cash Flow: -27,912,000.00 (increase,57.24%)
---
π Financial Report for ticker/company:'ZEUS' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 15,170,000.00
- Accounts Receivable: 227,992,000.00
- Current Assets: 660,616,000.00
- P P E Net: 174,991,000.00
- Goodwill: 43,690,000.00
- Other Noncurrent Assets: 15,958,000.00
- Total Assets: 1,013,982,000.00
- Current Liabilities: 178,792,000.00
- Common Stock: 135,566,000.00
- Retained Earnings: 402,041,000.00
- Accumulated Other Comprehensive Income: 856,000.00
- Stockholders Equity: 538,463,000.00
- Total Liabilities And Equity: 1,013,982,000.00
- Inventory: 405,944,000.00
- Contract Revenue: 1,142,344,000.00
- Income Before Taxes: 35,030,000.00
- Income Tax Expense: 10,100,000.00
- Comprehensive Income: 24,436,000.00
- Shares Outstanding Basic: 11,570,000.00
- Shares Outstanding Diluted: 11,572,000.00
- Change In Inventories: -28,223,000.00
- Cash From Operations: 79,196,000.00
- Cash From Investing: -144,465,000.00
- Cash From Financing: 68,250,000.00
- Net Income: 24,891,000.00
- Current Ratio: 3.69
- Return On Assets: 0.02
- Return On Equity: 0.05
- Operating Cash Flow Ratio: 0.44
- Net Working Capital: 481,824,000.00
- Equity Ratio: 0.53
- Cash Ratio: 0.08
- Book Value Per Share: 46.54
- Tax Rate: 0.29
- Net Cash Flow: -65,269,000.00
- Goodwill To Assets: 0.04
- Cash Flow Per Share: 6.84
- Total Cash Flow: -65,269,000.00
|
ZEUS_2025-01-01 |
π Financial Report for ticker/company:'ZEUS' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 11,116,000.00 (increase,17.72%)
- Accounts Receivable: 197,592,000.00 (decrease,8.81%)
- Current Assets: 622,408,000.00 (decrease,0.11%)
- P P E Net: 192,856,000.00 (increase,3.02%)
- Goodwill: 52,091,000.00 (no change,0.0%)
- Other Noncurrent Assets: 19,642,000.00 (increase,2.57%)
- Total Assets: 1,012,011,000.00 (increase,0.57%)
- Current Liabilities: 176,948,000.00 (increase,7.04%)
- Common Stock: 138,040,000.00 (increase,0.36%)
- Retained Earnings: 432,978,000.00 (increase,0.25%)
- Accumulated Other Comprehensive Income: -408,000.00 (decrease,nan%)
- Stockholders Equity: 570,610,000.00 (increase,0.2%)
- Total Liabilities And Equity: 1,012,011,000.00 (increase,0.57%)
- Inventory: 399,394,000.00 (increase,3.41%)
- Contract Revenue: 1,522,888,000.00 (increase,44.64%)
- Income Before Taxes: 26,508,000.00 (increase,17.27%)
- Income Tax Expense: 7,400,000.00 (increase,19.35%)
- Comprehensive Income: 18,642,000.00 (increase,14.26%)
- Shares Outstanding Basic: 11,673,000.00 (increase,0.09%)
- Shares Outstanding Diluted: 11,673,000.00 (increase,0.09%)
- Change In Inventories: 12,859,000.00 (increase,4458.98%)
- Cash From Operations: 19,114,000.00 (increase,446.77%)
- Cash From Investing: -22,252,000.00 (decrease,68.5%)
- Cash From Financing: 1,030,000.00 (decrease,93.1%)
- Net Income: 19,091,000.00 (increase,16.71%)
- Current Ratio: 3.52 (decrease,6.68%)
- Return On Assets: 0.02 (increase,16.06%)
- Return On Equity: 0.03 (increase,16.48%)
- Operating Cash Flow Ratio: 0.11 (increase,423.97%)
- Net Working Capital: 445,460,000.00 (decrease,2.69%)
- Equity Ratio: 0.56 (decrease,0.36%)
- Cash Ratio: 0.06 (increase,9.98%)
- Book Value Per Share: 48.88 (increase,0.12%)
- Tax Rate: 0.28 (increase,1.78%)
- Net Cash Flow: -3,138,000.00 (increase,83.24%)
- Goodwill To Assets: 0.05 (decrease,0.56%)
- Cash Flow Per Share: 1.64 (increase,446.47%)
- Total Cash Flow: -3,138,000.00 (increase,83.24%)
---
π Financial Report for ticker/company:'ZEUS' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 9,443,000.00 (decrease,8.68%)
- Accounts Receivable: 216,682,000.00 (increase,0.9%)
- Current Assets: 623,090,000.00 (decrease,1.4%)
- P P E Net: 187,194,000.00 (increase,1.46%)
- Goodwill: 52,091,000.00 (no change,0.0%)
- Other Noncurrent Assets: 19,150,000.00 (increase,1.52%)
- Total Assets: 1,006,296,000.00 (decrease,0.54%)
- Current Liabilities: 165,315,000.00 (decrease,14.33%)
- Common Stock: 137,541,000.00 (increase,0.35%)
- Retained Earnings: 431,912,000.00 (increase,1.41%)
- Accumulated Other Comprehensive Income: 0.00 (no change,nan%)
- Stockholders Equity: 569,453,000.00 (increase,1.15%)
- Total Liabilities And Equity: 1,006,296,000.00 (decrease,0.54%)
- Inventory: 386,240,000.00 (decrease,2.85%)
- Contract Revenue: 1,052,892,000.00 (increase,99.93%)
- Income Before Taxes: 22,605,000.00 (increase,89.81%)
- Income Tax Expense: 6,200,000.00 (increase,93.75%)
- Comprehensive Income: 16,316,000.00 (increase,88.49%)
- Shares Outstanding Basic: 11,663,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 11,663,000.00 (no change,0.0%)
- Change In Inventories: -295,000.00 (decrease,102.67%)
- Cash From Operations: -5,512,000.00 (decrease,111.35%)
- Cash From Investing: -13,206,000.00 (decrease,174.1%)
- Cash From Financing: 14,937,000.00 (increase,228.86%)
- Net Income: 16,357,000.00 (increase,88.08%)
- Current Ratio: 3.77 (increase,15.09%)
- Return On Assets: 0.02 (increase,89.1%)
- Return On Equity: 0.03 (increase,85.94%)
- Operating Cash Flow Ratio: -0.03 (decrease,146.7%)
- Net Working Capital: 457,775,000.00 (increase,4.28%)
- Equity Ratio: 0.57 (increase,1.7%)
- Cash Ratio: 0.06 (increase,6.6%)
- Book Value Per Share: 48.83 (increase,1.15%)
- Tax Rate: 0.27 (increase,2.07%)
- Net Cash Flow: -18,718,000.00 (decrease,152.06%)
- Goodwill To Assets: 0.05 (increase,0.54%)
- Cash Flow Per Share: -0.47 (decrease,111.35%)
- Total Cash Flow: -18,718,000.00 (decrease,152.06%)
---
π Financial Report for ticker/company:'ZEUS' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 10,340,000.00
- Accounts Receivable: 214,753,000.00
- Current Assets: 631,964,000.00
- P P E Net: 184,506,000.00
- Goodwill: 52,091,000.00
- Other Noncurrent Assets: 18,864,000.00
- Total Assets: 1,011,779,000.00
- Current Liabilities: 192,963,000.00
- Common Stock: 137,063,000.00
- Retained Earnings: 425,922,000.00
- Accumulated Other Comprehensive Income: 0.00
- Stockholders Equity: 562,985,000.00
- Total Liabilities And Equity: 1,011,779,000.00
- Inventory: 397,567,000.00
- Contract Revenue: 526,642,000.00
- Income Before Taxes: 11,909,000.00
- Income Tax Expense: 3,200,000.00
- Comprehensive Income: 8,656,000.00
- Shares Outstanding Basic: 11,663,000.00
- Shares Outstanding Diluted: 11,663,000.00
- Change In Inventories: 11,032,000.00
- Cash From Operations: -2,608,000.00
- Cash From Investing: -4,818,000.00
- Cash From Financing: 4,542,000.00
- Net Income: 8,697,000.00
- Current Ratio: 3.28
- Return On Assets: 0.01
- Return On Equity: 0.02
- Operating Cash Flow Ratio: -0.01
- Net Working Capital: 439,001,000.00
- Equity Ratio: 0.56
- Cash Ratio: 0.05
- Book Value Per Share: 48.27
- Tax Rate: 0.27
- Net Cash Flow: -7,426,000.00
- Goodwill To Assets: 0.05
- Cash Flow Per Share: -0.22
- Total Cash Flow: -7,426,000.00
|
SXC_2015-01-01 |
π Financial Report for ticker/company:'SXC' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 114,800,000.00 (decrease,43.84%)
- Accounts Receivable: 64,000,000.00 (decrease,8.96%)
- Other Current Assets: 4,400,000.00 (decrease,22.81%)
- Current Assets: 391,800,000.00 (decrease,9.6%)
- P P E Net: 1,475,900,000.00 (decrease,1.56%)
- Other Noncurrent Assets: 42,800,000.00 (decrease,9.7%)
- Total Assets: 2,025,800,000.00 (decrease,4.32%)
- Accrued Liabilities: 42,900,000.00 (decrease,17.97%)
- Current Liabilities: 184,400,000.00 (decrease,10.18%)
- Common Stock: 700,000.00 (no change,0.0%)
- Treasury Stock: 30,000,000.00 (no change,0.0%)
- Retained Earnings: 83,200,000.00 (decrease,4.15%)
- Accumulated Other Comprehensive Income: -14,700,000.00 (decrease,25.64%)
- Total Liabilities And Equity: 2,025,800,000.00 (decrease,4.32%)
- Inventory: 139,200,000.00 (decrease,0.85%)
- Income Before Taxes: 28,100,000.00 (increase,126.53%)
- Income Tax Expense: 5,000,000.00 (increase,109.09%)
- Profit Loss: -46,000,000.00 (increase,12.21%)
- Comprehensive Income: -61,200,000.00 (decrease,12.09%)
- Shares Outstanding Basic: 69,500,000.00 (decrease,0.14%)
- Shares Outstanding Diluted: 70,400,000.00 (increase,1.15%)
- Total Comprehensive Income: -46,600,000.00 (increase,6.8%)
- Change In Inventories: 13,500,000.00 (increase,164.71%)
- Noncontrolling Interest Income: 14,600,000.00 (increase,217.39%)
- Noncontrolling Interest Comprehensive Income: 14,600,000.00 (increase,217.39%)
- Minority Interest: 272,900,000.00 (increase,1.19%)
- Total Equity Including Noncontrolling: 777,500,000.00 (decrease,8.75%)
- Net Income: -60,600,000.00 (decrease,6.32%)
- Current Ratio: 2.12 (increase,0.65%)
- Return On Assets: -0.03 (decrease,11.11%)
- Net Working Capital: 207,400,000.00 (decrease,9.07%)
- Cash Ratio: 0.62 (decrease,37.47%)
- Noncontrolling Interest Ratio: -0.24 (decrease,198.54%)
- Tax Rate: 0.18 (decrease,65.74%)
- Minority Interest Equity Ratio: 0.35 (increase,10.9%)
- Noncontrolling Interest To Equity: 0.35 (increase,10.9%)
---
π Financial Report for ticker/company:'SXC' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 204,400,000.00 (increase,14.7%)
- Accounts Receivable: 70,300,000.00 (decrease,13.74%)
- Other Current Assets: 5,700,000.00 (decrease,24.0%)
- Current Assets: 433,400,000.00 (increase,5.66%)
- P P E Net: 1,499,300,000.00 (decrease,3.47%)
- Other Noncurrent Assets: 47,400,000.00 (increase,6.52%)
- Total Assets: 2,117,200,000.00 (decrease,3.04%)
- Accrued Liabilities: 52,300,000.00 (increase,11.75%)
- Current Liabilities: 205,300,000.00 (decrease,11.47%)
- Common Stock: 700,000.00 (no change,0.0%)
- Treasury Stock: 30,000,000.00 (increase,50.75%)
- Retained Earnings: 86,800,000.00 (decrease,36.18%)
- Accumulated Other Comprehensive Income: -11,700,000.00 (increase,15.83%)
- Total Liabilities And Equity: 2,117,200,000.00 (decrease,3.04%)
- Inventory: 140,400,000.00 (increase,12.5%)
- Income Before Taxes: -105,900,000.00 (decrease,1331.08%)
- Income Tax Expense: -55,000,000.00 (decrease,1209.52%)
- Profit Loss: -52,400,000.00 (decrease,1278.95%)
- Comprehensive Income: -54,600,000.00 (decrease,618.42%)
- Shares Outstanding Basic: 69,600,000.00 (decrease,0.14%)
- Shares Outstanding Diluted: 69,600,000.00 (decrease,0.14%)
- Total Comprehensive Income: -50,000,000.00 (decrease,1288.89%)
- Change In Inventories: 5,100,000.00 (increase,148.57%)
- Noncontrolling Interest Income: 4,600,000.00 (increase,15.0%)
- Noncontrolling Interest Comprehensive Income: 4,600,000.00 (increase,15.0%)
- Minority Interest: 269,700,000.00 (decrease,1.03%)
- Total Equity Including Noncontrolling: 852,100,000.00 (increase,3.28%)
- Net Income: -57,000,000.00 (decrease,630.77%)
- Current Ratio: 2.11 (increase,19.35%)
- Return On Assets: -0.03 (decrease,653.65%)
- Net Working Capital: 228,100,000.00 (increase,27.93%)
- Cash Ratio: 1.00 (increase,29.56%)
- Noncontrolling Interest Ratio: -0.08 (increase,84.26%)
- Tax Rate: 0.52 (decrease,8.49%)
- Minority Interest Equity Ratio: 0.32 (decrease,4.18%)
- Noncontrolling Interest To Equity: 0.32 (decrease,4.18%)
---
π Financial Report for ticker/company:'SXC' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 178,200,000.00
- Accounts Receivable: 81,500,000.00
- Other Current Assets: 7,500,000.00
- Current Assets: 410,200,000.00
- P P E Net: 1,553,200,000.00
- Other Noncurrent Assets: 44,500,000.00
- Total Assets: 2,183,500,000.00
- Accrued Liabilities: 46,800,000.00
- Current Liabilities: 231,900,000.00
- Common Stock: 700,000.00
- Treasury Stock: 19,900,000.00
- Retained Earnings: 136,000,000.00
- Accumulated Other Comprehensive Income: -13,900,000.00
- Total Liabilities And Equity: 2,183,500,000.00
- Inventory: 124,800,000.00
- Income Before Taxes: -7,400,000.00
- Income Tax Expense: -4,200,000.00
- Profit Loss: -3,800,000.00
- Comprehensive Income: -7,600,000.00
- Shares Outstanding Basic: 69,700,000.00
- Shares Outstanding Diluted: 69,700,000.00
- Total Comprehensive Income: -3,600,000.00
- Change In Inventories: -10,500,000.00
- Noncontrolling Interest Income: 4,000,000.00
- Noncontrolling Interest Comprehensive Income: 4,000,000.00
- Minority Interest: 272,500,000.00
- Total Equity Including Noncontrolling: 825,000,000.00
- Net Income: -7,800,000.00
- Current Ratio: 1.77
- Return On Assets: -0.00
- Net Working Capital: 178,300,000.00
- Cash Ratio: 0.77
- Noncontrolling Interest Ratio: -0.51
- Tax Rate: 0.57
- Minority Interest Equity Ratio: 0.33
- Noncontrolling Interest To Equity: 0.33
|
SXC_2016-01-01 |
π Financial Report for ticker/company:'SXC' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 103,200,000.00 (decrease,48.83%)
- Accounts Receivable: 76,300,000.00 (increase,34.57%)
- Other Current Assets: 5,000,000.00 (decrease,27.54%)
- Current Assets: 338,600,000.00 (decrease,14.99%)
- P P E Net: 1,597,100,000.00 (increase,9.92%)
- Other Noncurrent Assets: 16,000,000.00 (decrease,2.44%)
- Total Assets: 2,280,400,000.00 (increase,16.93%)
- Accrued Liabilities: 49,800,000.00 (increase,15.01%)
- Current Liabilities: 167,800,000.00 (increase,4.22%)
- Common Stock: 700,000.00 (no change,0.0%)
- Treasury Stock: 140,700,000.00 (increase,12.56%)
- Retained Earnings: -45,500,000.00 (decrease,266.94%)
- Accumulated Other Comprehensive Income: -19,000,000.00 (decrease,9.83%)
- Stockholders Equity: 280,300,000.00 (decrease,27.61%)
- Total Liabilities And Equity: 2,280,400,000.00 (increase,16.93%)
- Inventory: 124,600,000.00 (increase,15.8%)
- Income Before Taxes: 4,100,000.00 (increase,193.18%)
- Income Tax Expense: 5,100,000.00 (increase,1600.0%)
- Profit Loss: -22,600,000.00 (decrease,270.49%)
- Comprehensive Income: -38,500,000.00 (decrease,189.47%)
- Shares Outstanding Basic: 65,300,000.00 (decrease,0.61%)
- Shares Outstanding Diluted: 65,300,000.00 (decrease,0.61%)
- Total Comprehensive Income: -20,100,000.00 (decrease,957.89%)
- Change In Inventories: -20,700,000.00 (increase,42.5%)
- Noncontrolling Interest Income: 18,400,000.00 (increase,61.4%)
- Noncontrolling Interest Comprehensive Income: 18,400,000.00 (increase,61.4%)
- Minority Interest: 334,100,000.00 (increase,22.56%)
- Total Equity Including Noncontrolling: 614,400,000.00 (decrease,6.88%)
- Net Income: -41,000,000.00 (decrease,134.29%)
- Current Ratio: 2.02 (decrease,18.43%)
- Return On Assets: -0.02 (decrease,100.36%)
- Return On Equity: -0.15 (decrease,223.64%)
- Net Working Capital: 170,800,000.00 (decrease,28.02%)
- Equity Ratio: 0.12 (decrease,38.09%)
- Cash Ratio: 0.62 (decrease,50.91%)
- Book Value Per Share: 4.29 (decrease,27.17%)
- Noncontrolling Interest Ratio: -0.45 (increase,31.11%)
- Tax Rate: 1.24 (increase,1924.39%)
- Minority Interest Equity Ratio: 0.54 (increase,31.62%)
- Noncontrolling Interest To Equity: 0.54 (increase,31.62%)
---
π Financial Report for ticker/company:'SXC' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 201,700,000.00 (increase,21.95%)
- Accounts Receivable: 56,700,000.00 (decrease,3.9%)
- Other Current Assets: 6,900,000.00 (no change,0.0%)
- Current Assets: 398,300,000.00 (decrease,1.94%)
- P P E Net: 1,453,000,000.00 (increase,0.08%)
- Other Noncurrent Assets: 16,400,000.00 (decrease,16.75%)
- Total Assets: 1,950,200,000.00 (decrease,0.6%)
- Accrued Liabilities: 43,300,000.00 (increase,22.66%)
- Current Liabilities: 161,000,000.00 (decrease,4.34%)
- Common Stock: 700,000.00 (no change,0.0%)
- Treasury Stock: 125,000,000.00 (no change,0.0%)
- Retained Earnings: -12,400,000.00 (decrease,306.67%)
- Accumulated Other Comprehensive Income: -17,300,000.00 (increase,30.8%)
- Stockholders Equity: 387,200,000.00 (decrease,2.0%)
- Total Liabilities And Equity: 1,950,200,000.00 (decrease,0.6%)
- Inventory: 107,600,000.00 (decrease,16.26%)
- Income Before Taxes: -4,400,000.00 (decrease,202.33%)
- Income Tax Expense: 300,000.00 (decrease,75.0%)
- Profit Loss: -6,100,000.00 (decrease,1625.0%)
- Comprehensive Income: -13,300,000.00 (decrease,77.33%)
- Shares Outstanding Basic: 65,700,000.00 (decrease,0.76%)
- Shares Outstanding Diluted: 65,700,000.00 (decrease,0.76%)
- Total Comprehensive Income: -1,900,000.00 (increase,38.71%)
- Change In Inventories: -36,000,000.00 (decrease,239.62%)
- Noncontrolling Interest Income: 11,400,000.00 (increase,159.09%)
- Noncontrolling Interest Comprehensive Income: 11,400,000.00 (increase,159.09%)
- Minority Interest: 272,600,000.00 (decrease,0.94%)
- Total Equity Including Noncontrolling: 659,800,000.00 (decrease,1.57%)
- Net Income: -17,500,000.00 (decrease,337.5%)
- Current Ratio: 2.47 (increase,2.5%)
- Return On Assets: -0.01 (decrease,340.15%)
- Return On Equity: -0.05 (decrease,346.43%)
- Net Working Capital: 237,300,000.00 (decrease,0.25%)
- Equity Ratio: 0.20 (decrease,1.41%)
- Cash Ratio: 1.25 (increase,27.48%)
- Book Value Per Share: 5.89 (decrease,1.25%)
- Noncontrolling Interest Ratio: -0.65 (increase,40.78%)
- Tax Rate: -0.07 (decrease,124.43%)
- Minority Interest Equity Ratio: 0.41 (increase,0.63%)
- Noncontrolling Interest To Equity: 0.41 (increase,0.63%)
---
π Financial Report for ticker/company:'SXC' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 165,400,000.00
- Accounts Receivable: 59,000,000.00
- Other Current Assets: 6,900,000.00
- Current Assets: 406,200,000.00
- P P E Net: 1,451,800,000.00
- Other Noncurrent Assets: 19,700,000.00
- Total Assets: 1,962,000,000.00
- Accrued Liabilities: 35,300,000.00
- Current Liabilities: 168,300,000.00
- Common Stock: 700,000.00
- Treasury Stock: 125,000,000.00
- Retained Earnings: 6,000,000.00
- Accumulated Other Comprehensive Income: -25,000,000.00
- Stockholders Equity: 395,100,000.00
- Total Liabilities And Equity: 1,962,000,000.00
- Inventory: 128,500,000.00
- Income Before Taxes: 4,300,000.00
- Income Tax Expense: 1,200,000.00
- Profit Loss: 400,000.00
- Comprehensive Income: -7,500,000.00
- Shares Outstanding Basic: 66,200,000.00
- Shares Outstanding Diluted: 66,200,000.00
- Total Comprehensive Income: -3,100,000.00
- Change In Inventories: -10,600,000.00
- Noncontrolling Interest Income: 4,400,000.00
- Noncontrolling Interest Comprehensive Income: 4,400,000.00
- Minority Interest: 275,200,000.00
- Total Equity Including Noncontrolling: 670,300,000.00
- Net Income: -4,000,000.00
- Current Ratio: 2.41
- Return On Assets: -0.00
- Return On Equity: -0.01
- Net Working Capital: 237,900,000.00
- Equity Ratio: 0.20
- Cash Ratio: 0.98
- Book Value Per Share: 5.97
- Noncontrolling Interest Ratio: -1.10
- Tax Rate: 0.28
- Minority Interest Equity Ratio: 0.41
- Noncontrolling Interest To Equity: 0.41
|
SXC_2017-01-01 |
π Financial Report for ticker/company:'SXC' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 105,300,000.00 (decrease,2.5%)
- Accounts Receivable: 54,100,000.00 (increase,12.24%)
- Other Current Assets: 4,800,000.00 (decrease,33.33%)
- Current Assets: 269,200,000.00 (decrease,3.69%)
- P P E Net: 1,547,500,000.00 (decrease,0.69%)
- Goodwill: 76,900,000.00 (increase,9.08%)
- Other Noncurrent Assets: 4,800,000.00 (decrease,17.24%)
- Total Assets: 2,121,900,000.00 (decrease,0.94%)
- Accrued Liabilities: 50,000,000.00 (decrease,0.6%)
- Current Liabilities: 181,100,000.00 (increase,0.5%)
- Common Stock: 700,000.00 (no change,0.0%)
- Treasury Stock: 140,700,000.00 (no change,0.0%)
- Retained Earnings: -39,000,000.00 (increase,13.53%)
- Accumulated Other Comprehensive Income: -18,800,000.00 (decrease,0.53%)
- Stockholders Equity: 292,800,000.00 (increase,2.66%)
- Total Liabilities And Equity: 2,121,900,000.00 (decrease,0.94%)
- Inventory: 97,800,000.00 (decrease,8.08%)
- Income Before Taxes: 33,900,000.00 (increase,100.59%)
- Income Tax Expense: 5,900,000.00 (increase,78.79%)
- Profit Loss: 28,000,000.00 (increase,105.88%)
- Comprehensive Income: -1,600,000.00 (increase,78.95%)
- Shares Outstanding Basic: 64,100,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 64,100,000.00 (no change,0.0%)
- Total Comprehensive Income: 29,000,000.00 (increase,97.28%)
- Change In Inventories: -24,100,000.00 (decrease,55.48%)
- Noncontrolling Interest Income: 30,600,000.00 (increase,37.22%)
- Noncontrolling Interest Comprehensive Income: 30,600,000.00 (increase,37.22%)
- Minority Interest: 326,600,000.00 (decrease,1.18%)
- Total Equity Including Noncontrolling: 619,400,000.00 (increase,0.6%)
- Net Income: -2,600,000.00 (increase,70.11%)
- Current Ratio: 1.49 (decrease,4.16%)
- Return On Assets: -0.00 (increase,69.83%)
- Return On Equity: -0.01 (increase,70.89%)
- Net Working Capital: 88,100,000.00 (decrease,11.28%)
- Equity Ratio: 0.14 (increase,3.64%)
- Cash Ratio: 0.58 (decrease,2.98%)
- Book Value Per Share: 4.57 (increase,2.66%)
- Noncontrolling Interest Ratio: -11.77 (decrease,359.16%)
- Tax Rate: 0.17 (decrease,10.87%)
- Minority Interest Equity Ratio: 0.53 (decrease,1.77%)
- Goodwill To Assets: 0.04 (increase,10.11%)
- Noncontrolling Interest To Equity: 0.53 (decrease,1.77%)
---
π Financial Report for ticker/company:'SXC' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 108,000,000.00 (increase,6.09%)
- Accounts Receivable: 48,200,000.00 (decrease,32.68%)
- Other Current Assets: 7,200,000.00 (decrease,17.24%)
- Current Assets: 279,500,000.00 (decrease,7.69%)
- P P E Net: 1,558,300,000.00 (decrease,0.59%)
- Goodwill: 70,500,000.00 (no change,0.0%)
- Other Noncurrent Assets: 5,800,000.00 (decrease,42.57%)
- Total Assets: 2,142,000,000.00 (decrease,2.18%)
- Accrued Liabilities: 50,300,000.00 (decrease,9.21%)
- Current Liabilities: 180,200,000.00 (increase,12.55%)
- Common Stock: 700,000.00 (no change,0.0%)
- Treasury Stock: 140,700,000.00 (no change,0.0%)
- Retained Earnings: -45,100,000.00 (decrease,11.36%)
- Accumulated Other Comprehensive Income: -18,700,000.00 (increase,3.61%)
- Stockholders Equity: 285,200,000.00 (decrease,0.77%)
- Total Liabilities And Equity: 2,142,000,000.00 (decrease,2.18%)
- Inventory: 106,400,000.00 (decrease,1.21%)
- Income Before Taxes: 16,900,000.00 (increase,6.29%)
- Income Tax Expense: 3,300,000.00 (no change,0.0%)
- Profit Loss: 13,600,000.00 (increase,7.94%)
- Comprehensive Income: -7,600,000.00 (decrease,105.41%)
- Shares Outstanding Basic: 64,100,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 64,100,000.00 (no change,0.0%)
- Total Comprehensive Income: 14,700,000.00 (increase,13.08%)
- Change In Inventories: -15,500,000.00 (decrease,9.15%)
- Noncontrolling Interest Income: 22,300,000.00 (increase,33.53%)
- Noncontrolling Interest Comprehensive Income: 22,300,000.00 (increase,33.53%)
- Minority Interest: 330,500,000.00 (decrease,2.02%)
- Total Equity Including Noncontrolling: 615,700,000.00 (decrease,1.44%)
- Net Income: -8,700,000.00 (decrease,112.2%)
- Current Ratio: 1.55 (decrease,17.99%)
- Return On Assets: -0.00 (decrease,116.93%)
- Return On Equity: -0.03 (decrease,113.83%)
- Net Working Capital: 99,300,000.00 (decrease,30.41%)
- Equity Ratio: 0.13 (increase,1.45%)
- Cash Ratio: 0.60 (decrease,5.74%)
- Book Value Per Share: 4.45 (decrease,0.77%)
- Noncontrolling Interest Ratio: -2.56 (increase,37.07%)
- Tax Rate: 0.20 (decrease,5.92%)
- Minority Interest Equity Ratio: 0.54 (decrease,0.58%)
- Goodwill To Assets: 0.03 (increase,2.23%)
- Noncontrolling Interest To Equity: 0.54 (decrease,0.58%)
---
π Financial Report for ticker/company:'SXC' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 101,800,000.00
- Accounts Receivable: 71,600,000.00
- Other Current Assets: 8,700,000.00
- Current Assets: 302,800,000.00
- P P E Net: 1,567,600,000.00
- Goodwill: 70,500,000.00
- Other Noncurrent Assets: 10,100,000.00
- Total Assets: 2,189,800,000.00
- Accrued Liabilities: 55,400,000.00
- Current Liabilities: 160,100,000.00
- Common Stock: 700,000.00
- Treasury Stock: 140,700,000.00
- Retained Earnings: -40,500,000.00
- Accumulated Other Comprehensive Income: -19,400,000.00
- Stockholders Equity: 287,400,000.00
- Total Liabilities And Equity: 2,189,800,000.00
- Inventory: 107,700,000.00
- Income Before Taxes: 15,900,000.00
- Income Tax Expense: 3,300,000.00
- Profit Loss: 12,600,000.00
- Comprehensive Income: -3,700,000.00
- Shares Outstanding Basic: 64,100,000.00
- Shares Outstanding Diluted: 64,100,000.00
- Total Comprehensive Income: 13,000,000.00
- Change In Inventories: -14,200,000.00
- Noncontrolling Interest Income: 16,700,000.00
- Noncontrolling Interest Comprehensive Income: 16,700,000.00
- Minority Interest: 337,300,000.00
- Total Equity Including Noncontrolling: 624,700,000.00
- Net Income: -4,100,000.00
- Current Ratio: 1.89
- Return On Assets: -0.00
- Return On Equity: -0.01
- Net Working Capital: 142,700,000.00
- Equity Ratio: 0.13
- Cash Ratio: 0.64
- Book Value Per Share: 4.48
- Noncontrolling Interest Ratio: -4.07
- Tax Rate: 0.21
- Minority Interest Equity Ratio: 0.54
- Goodwill To Assets: 0.03
- Noncontrolling Interest To Equity: 0.54
|
SXC_2018-01-01 |
π Financial Report for ticker/company:'SXC' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 148,700,000.00 (increase,8.78%)
- Accounts Receivable: 70,200,000.00 (increase,7.5%)
- Other Current Assets: 7,100,000.00 (increase,16.39%)
- Current Assets: 356,700,000.00 (increase,4.6%)
- P P E Net: 1,505,400,000.00 (decrease,0.36%)
- Goodwill: 76,900,000.00 (no change,0.0%)
- Other Noncurrent Assets: 5,200,000.00 (increase,15.56%)
- Total Assets: 2,114,900,000.00 (increase,0.38%)
- Accrued Liabilities: 51,100,000.00 (increase,17.2%)
- Current Liabilities: 226,000,000.00 (increase,17.52%)
- Common Stock: 700,000.00 (no change,0.0%)
- Treasury Stock: 140,700,000.00 (no change,0.0%)
- Retained Earnings: -33,900,000.00 (increase,25.49%)
- Accumulated Other Comprehensive Income: -18,800,000.00 (increase,2.08%)
- Stockholders Equity: 295,200,000.00 (increase,3.76%)
- Total Liabilities And Equity: 2,114,900,000.00 (increase,0.38%)
- Inventory: 121,700,000.00 (increase,4.55%)
- Income Before Taxes: -1,000,000.00 (increase,94.54%)
- Income Tax Expense: 69,400,000.00 (decrease,2.12%)
- Profit Loss: -70,400,000.00 (increase,21.08%)
- Comprehensive Income: -11,400,000.00 (increase,51.28%)
- Shares Outstanding Basic: 64,300,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 64,300,000.00 (no change,0.0%)
- Total Comprehensive Income: -70,200,000.00 (increase,21.48%)
- Change In Inventories: 29,200,000.00 (increase,22.18%)
- Noncontrolling Interest Income: -58,800,000.00 (increase,10.91%)
- Noncontrolling Interest Comprehensive Income: -58,800,000.00 (increase,10.91%)
- Minority Interest: 213,500,000.00 (decrease,4.22%)
- Total Equity Including Noncontrolling: 508,700,000.00 (increase,0.26%)
- Net Income: -11,600,000.00 (increase,50.0%)
- Current Ratio: 1.58 (decrease,10.99%)
- Return On Assets: -0.01 (increase,50.19%)
- Return On Equity: -0.04 (increase,51.81%)
- Net Working Capital: 130,700,000.00 (decrease,12.1%)
- Equity Ratio: 0.14 (increase,3.36%)
- Cash Ratio: 0.66 (decrease,7.44%)
- Book Value Per Share: 4.59 (increase,3.76%)
- Noncontrolling Interest Ratio: 5.07 (increase,78.18%)
- Tax Rate: -69.40 (decrease,1691.28%)
- Minority Interest Equity Ratio: 0.42 (decrease,4.46%)
- Goodwill To Assets: 0.04 (decrease,0.38%)
- Noncontrolling Interest To Equity: 0.42 (decrease,4.46%)
---
π Financial Report for ticker/company:'SXC' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 136,700,000.00 (decrease,13.04%)
- Accounts Receivable: 65,300,000.00 (increase,4.98%)
- Other Current Assets: 6,100,000.00 (decrease,21.79%)
- Current Assets: 341,000,000.00 (decrease,0.87%)
- P P E Net: 1,510,900,000.00 (decrease,0.81%)
- Goodwill: 76,900,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,500,000.00 (decrease,15.09%)
- Total Assets: 2,106,800,000.00 (decrease,0.89%)
- Accrued Liabilities: 43,600,000.00 (increase,6.6%)
- Current Liabilities: 192,300,000.00 (increase,5.14%)
- Common Stock: 700,000.00 (no change,0.0%)
- Treasury Stock: 140,700,000.00 (no change,0.0%)
- Retained Earnings: -45,500,000.00 (decrease,113.62%)
- Accumulated Other Comprehensive Income: -19,200,000.00 (decrease,1.59%)
- Stockholders Equity: 284,500,000.00 (decrease,9.22%)
- Total Liabilities And Equity: 2,106,800,000.00 (decrease,0.89%)
- Inventory: 116,400,000.00 (increase,4.77%)
- Income Before Taxes: -18,300,000.00 (decrease,315.29%)
- Income Tax Expense: 70,900,000.00 (increase,7.1%)
- Profit Loss: -89,200,000.00 (decrease,54.59%)
- Comprehensive Income: -23,400,000.00 (decrease,2227.27%)
- Shares Outstanding Basic: 64,300,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 64,300,000.00 (decrease,1.23%)
- Total Comprehensive Income: -89,400,000.00 (decrease,55.21%)
- Change In Inventories: 23,900,000.00 (increase,28.49%)
- Noncontrolling Interest Income: -66,000,000.00 (decrease,12.44%)
- Noncontrolling Interest Comprehensive Income: -66,000,000.00 (decrease,12.44%)
- Minority Interest: 222,900,000.00 (decrease,13.54%)
- Total Equity Including Noncontrolling: 507,400,000.00 (decrease,11.17%)
- Net Income: -23,200,000.00 (decrease,2420.0%)
- Current Ratio: 1.77 (decrease,5.72%)
- Return On Assets: -0.01 (decrease,2440.81%)
- Return On Equity: -0.08 (decrease,2655.67%)
- Net Working Capital: 148,700,000.00 (decrease,7.7%)
- Equity Ratio: 0.14 (decrease,8.41%)
- Cash Ratio: 0.71 (decrease,17.29%)
- Book Value Per Share: 4.42 (decrease,9.22%)
- Noncontrolling Interest Ratio: 2.84 (increase,104.85%)
- Tax Rate: -3.87 (decrease,149.75%)
- Minority Interest Equity Ratio: 0.44 (decrease,2.67%)
- Goodwill To Assets: 0.04 (increase,0.9%)
- Noncontrolling Interest To Equity: 0.44 (decrease,2.67%)
---
π Financial Report for ticker/company:'SXC' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 157,200,000.00
- Accounts Receivable: 62,200,000.00
- Other Current Assets: 7,800,000.00
- Current Assets: 344,000,000.00
- P P E Net: 1,523,300,000.00
- Goodwill: 76,900,000.00
- Other Noncurrent Assets: 5,300,000.00
- Total Assets: 2,125,700,000.00
- Accrued Liabilities: 40,900,000.00
- Current Liabilities: 182,900,000.00
- Common Stock: 700,000.00
- Treasury Stock: 140,700,000.00
- Retained Earnings: -21,300,000.00
- Accumulated Other Comprehensive Income: -18,900,000.00
- Stockholders Equity: 313,400,000.00
- Total Liabilities And Equity: 2,125,700,000.00
- Inventory: 111,100,000.00
- Income Before Taxes: 8,500,000.00
- Income Tax Expense: 66,200,000.00
- Profit Loss: -57,700,000.00
- Comprehensive Income: 1,100,000.00
- Shares Outstanding Basic: 64,300,000.00
- Shares Outstanding Diluted: 65,100,000.00
- Total Comprehensive Income: -57,600,000.00
- Change In Inventories: 18,600,000.00
- Noncontrolling Interest Income: -58,700,000.00
- Noncontrolling Interest Comprehensive Income: -58,700,000.00
- Minority Interest: 257,800,000.00
- Total Equity Including Noncontrolling: 571,200,000.00
- Net Income: 1,000,000.00
- Current Ratio: 1.88
- Return On Assets: 0.00
- Return On Equity: 0.00
- Net Working Capital: 161,100,000.00
- Equity Ratio: 0.15
- Cash Ratio: 0.86
- Book Value Per Share: 4.87
- Noncontrolling Interest Ratio: -58.70
- Tax Rate: 7.79
- Minority Interest Equity Ratio: 0.45
- Goodwill To Assets: 0.04
- Noncontrolling Interest To Equity: 0.45
|
SXC_2019-01-01 |
π Financial Report for ticker/company:'SXC' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 168,400,000.00 (increase,17.76%)
- Accounts Receivable: 75,500,000.00 (decrease,6.21%)
- Other Current Assets: 5,300,000.00 (decrease,44.21%)
- Current Assets: 369,900,000.00 (increase,4.43%)
- P P E Net: 1,488,800,000.00 (increase,0.06%)
- Goodwill: 76,900,000.00 (no change,0.0%)
- Other Noncurrent Assets: 3,000,000.00 (no change,0.0%)
- Total Assets: 2,098,200,000.00 (increase,0.67%)
- Accrued Liabilities: 45,700,000.00 (increase,2.93%)
- Current Liabilities: 223,800,000.00 (increase,17.6%)
- Common Stock: 700,000.00 (no change,0.0%)
- Treasury Stock: 140,700,000.00 (no change,0.0%)
- Retained Earnings: 125,600,000.00 (increase,10.08%)
- Accumulated Other Comprehensive Income: -14,000,000.00 (decrease,3.7%)
- Stockholders Equity: 459,600,000.00 (increase,2.61%)
- Total Liabilities And Equity: 2,098,200,000.00 (increase,0.67%)
- Inventory: 118,000,000.00 (increase,1.37%)
- Income Before Taxes: 48,700,000.00 (increase,43.24%)
- Income Tax Expense: 1,800,000.00 (decrease,57.14%)
- Profit Loss: 41,500,000.00 (increase,70.08%)
- Comprehensive Income: 31,600,000.00 (increase,53.4%)
- Shares Outstanding Basic: 64,700,000.00 (increase,0.15%)
- Shares Outstanding Diluted: 65,500,000.00 (no change,0.0%)
- Total Comprehensive Income: 48,700,000.00 (increase,51.71%)
- Change In Inventories: 7,000,000.00 (increase,29.63%)
- Noncontrolling Interest Income: 17,100,000.00 (increase,48.7%)
- Noncontrolling Interest Comprehensive Income: 17,100,000.00 (increase,48.7%)
- Minority Interest: 223,000,000.00 (decrease,0.67%)
- Total Equity Including Noncontrolling: 682,600,000.00 (increase,1.52%)
- Net Income: 24,400,000.00 (increase,89.15%)
- Current Ratio: 1.65 (decrease,11.2%)
- Return On Assets: 0.01 (increase,87.89%)
- Return On Equity: 0.05 (increase,84.33%)
- Net Working Capital: 146,100,000.00 (decrease,10.86%)
- Equity Ratio: 0.22 (increase,1.93%)
- Cash Ratio: 0.75 (increase,0.13%)
- Book Value Per Share: 7.10 (increase,2.45%)
- Noncontrolling Interest Ratio: 0.70 (decrease,21.39%)
- Tax Rate: 0.04 (decrease,70.08%)
- Minority Interest Equity Ratio: 0.33 (decrease,2.15%)
- Goodwill To Assets: 0.04 (decrease,0.66%)
- Noncontrolling Interest To Equity: 0.33 (decrease,2.15%)
---
π Financial Report for ticker/company:'SXC' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 143,000,000.00 (decrease,2.72%)
- Accounts Receivable: 80,500,000.00 (increase,6.91%)
- Other Current Assets: 9,500,000.00 (increase,5.56%)
- Current Assets: 354,200,000.00 (increase,2.13%)
- P P E Net: 1,487,900,000.00 (decrease,0.02%)
- Goodwill: 76,900,000.00 (no change,0.0%)
- Other Noncurrent Assets: 3,000,000.00 (no change,0.0%)
- Total Assets: 2,084,300,000.00 (increase,0.21%)
- Accrued Liabilities: 44,400,000.00 (increase,0.23%)
- Current Liabilities: 190,300,000.00 (decrease,4.8%)
- Common Stock: 700,000.00 (no change,0.0%)
- Treasury Stock: 140,700,000.00 (no change,0.0%)
- Retained Earnings: 114,100,000.00 (increase,3.82%)
- Accumulated Other Comprehensive Income: -13,500,000.00 (increase,36.62%)
- Stockholders Equity: 447,900,000.00 (increase,3.06%)
- Total Liabilities And Equity: 2,084,300,000.00 (increase,0.21%)
- Inventory: 116,400,000.00 (increase,5.72%)
- Income Before Taxes: 34,000,000.00 (increase,126.67%)
- Income Tax Expense: 4,200,000.00 (increase,110.0%)
- Profit Loss: 24,400,000.00 (increase,87.69%)
- Comprehensive Income: 20,600,000.00 (increase,139.53%)
- Shares Outstanding Basic: 64,600,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 65,500,000.00 (increase,0.15%)
- Total Comprehensive Income: 32,100,000.00 (increase,148.84%)
- Change In Inventories: 5,400,000.00 (increase,700.0%)
- Noncontrolling Interest Income: 11,500,000.00 (increase,167.44%)
- Noncontrolling Interest Comprehensive Income: 11,500,000.00 (increase,167.44%)
- Minority Interest: 224,500,000.00 (decrease,0.18%)
- Total Equity Including Noncontrolling: 672,400,000.00 (increase,1.96%)
- Net Income: 12,900,000.00 (increase,48.28%)
- Current Ratio: 1.86 (increase,7.29%)
- Return On Assets: 0.01 (increase,47.97%)
- Return On Equity: 0.03 (increase,43.87%)
- Net Working Capital: 163,900,000.00 (increase,11.57%)
- Equity Ratio: 0.21 (increase,2.85%)
- Cash Ratio: 0.75 (increase,2.19%)
- Book Value Per Share: 6.93 (increase,3.06%)
- Noncontrolling Interest Ratio: 0.89 (increase,80.37%)
- Tax Rate: 0.12 (decrease,7.35%)
- Minority Interest Equity Ratio: 0.33 (decrease,2.09%)
- Goodwill To Assets: 0.04 (decrease,0.21%)
- Noncontrolling Interest To Equity: 0.33 (decrease,2.09%)
---
π Financial Report for ticker/company:'SXC' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 147,000,000.00
- Accounts Receivable: 75,300,000.00
- Other Current Assets: 9,000,000.00
- Current Assets: 346,800,000.00
- P P E Net: 1,488,200,000.00
- Goodwill: 76,900,000.00
- Other Noncurrent Assets: 3,000,000.00
- Total Assets: 2,080,000,000.00
- Accrued Liabilities: 44,300,000.00
- Current Liabilities: 199,900,000.00
- Common Stock: 700,000.00
- Treasury Stock: 140,700,000.00
- Retained Earnings: 109,900,000.00
- Accumulated Other Comprehensive Income: -21,300,000.00
- Stockholders Equity: 434,600,000.00
- Total Liabilities And Equity: 2,080,000,000.00
- Inventory: 110,100,000.00
- Income Before Taxes: 15,000,000.00
- Income Tax Expense: 2,000,000.00
- Profit Loss: 13,000,000.00
- Comprehensive Income: 8,600,000.00
- Shares Outstanding Basic: 64,600,000.00
- Shares Outstanding Diluted: 65,400,000.00
- Total Comprehensive Income: 12,900,000.00
- Change In Inventories: -900,000.00
- Noncontrolling Interest Income: 4,300,000.00
- Noncontrolling Interest Comprehensive Income: 4,300,000.00
- Minority Interest: 224,900,000.00
- Total Equity Including Noncontrolling: 659,500,000.00
- Net Income: 8,700,000.00
- Current Ratio: 1.73
- Return On Assets: 0.00
- Return On Equity: 0.02
- Net Working Capital: 146,900,000.00
- Equity Ratio: 0.21
- Cash Ratio: 0.74
- Book Value Per Share: 6.73
- Noncontrolling Interest Ratio: 0.49
- Tax Rate: 0.13
- Minority Interest Equity Ratio: 0.34
- Goodwill To Assets: 0.04
- Noncontrolling Interest To Equity: 0.34
|
SXC_2020-01-01 |
π Financial Report for ticker/company:'SXC' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 93,700,000.00 (decrease,8.32%)
- Accounts Receivable: 62,700,000.00 (decrease,36.6%)
- Other Current Assets: 4,200,000.00 (decrease,14.29%)
- Current Assets: 320,700,000.00 (decrease,16.68%)
- P P E Net: 1,389,500,000.00 (decrease,4.49%)
- Goodwill: 3,400,000.00 (decrease,95.58%)
- Other Noncurrent Assets: 17,200,000.00 (increase,19.44%)
- Total Assets: 1,766,200,000.00 (decrease,15.18%)
- Accrued Liabilities: 46,100,000.00 (decrease,7.62%)
- Current Liabilities: 185,300,000.00 (decrease,11.59%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Treasury Stock: 153,900,000.00 (increase,9.38%)
- Retained Earnings: -23,500,000.00 (decrease,116.85%)
- Accumulated Other Comprehensive Income: -13,900,000.00 (decrease,6.92%)
- Stockholders Equity: 520,600,000.00 (decrease,25.25%)
- Total Liabilities And Equity: 1,766,200,000.00 (decrease,15.18%)
- Inventory: 157,000,000.00 (decrease,10.64%)
- Income Before Taxes: -204,900,000.00 (decrease,1044.24%)
- Income Tax Expense: -57,300,000.00 (decrease,1024.19%)
- Profit Loss: -147,600,000.00 (decrease,1052.26%)
- Comprehensive Income: -151,700,000.00 (decrease,1343.44%)
- Shares Outstanding Basic: 73,700,000.00 (increase,12.69%)
- Shares Outstanding Diluted: 73,700,000.00 (increase,12.18%)
- Total Comprehensive Income: -148,400,000.00 (decrease,1051.28%)
- Change In Inventories: 46,600,000.00 (decrease,28.64%)
- Cash From Operations: 120,500,000.00 (increase,238.48%)
- Cash From Investing: -81,300,000.00 (decrease,53.69%)
- Cash From Financing: -91,200,000.00 (decrease,248.09%)
- Noncontrolling Interest Income: 3,300,000.00 (decrease,2.94%)
- Noncontrolling Interest Comprehensive Income: 3,300,000.00 (decrease,2.94%)
- Minority Interest: 26,200,000.00 (decrease,0.38%)
- Total Equity Including Noncontrolling: 546,800,000.00 (decrease,24.35%)
- Net Income: -150,900,000.00 (decrease,1347.11%)
- Current Ratio: 1.73 (decrease,5.75%)
- Return On Assets: -0.09 (decrease,1570.38%)
- Return On Equity: -0.29 (decrease,1768.48%)
- Operating Cash Flow Ratio: 0.65 (increase,282.87%)
- Net Working Capital: 135,400,000.00 (decrease,22.76%)
- Equity Ratio: 0.29 (decrease,11.87%)
- Cash Ratio: 0.51 (increase,3.71%)
- Book Value Per Share: 7.06 (decrease,33.67%)
- Noncontrolling Interest Ratio: -0.02 (decrease,107.78%)
- Tax Rate: 0.28 (decrease,2.12%)
- Net Cash Flow: 39,200,000.00 (increase,326.59%)
- Minority Interest Equity Ratio: 0.05 (increase,31.68%)
- Goodwill To Assets: 0.00 (decrease,94.79%)
- Cash Flow Per Share: 1.64 (increase,200.36%)
- Total Cash Flow: 39,200,000.00 (increase,326.59%)
- Noncontrolling Interest To Equity: 0.05 (increase,31.68%)
---
π Financial Report for ticker/company:'SXC' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 102,200,000.00
- Accounts Receivable: 98,900,000.00
- Other Current Assets: 4,900,000.00
- Current Assets: 384,900,000.00
- P P E Net: 1,454,800,000.00
- Goodwill: 76,900,000.00
- Other Noncurrent Assets: 14,400,000.00
- Total Assets: 2,082,400,000.00
- Accrued Liabilities: 49,900,000.00
- Current Liabilities: 209,600,000.00
- Common Stock: 1,000,000.00
- Treasury Stock: 140,700,000.00
- Retained Earnings: 139,500,000.00
- Accumulated Other Comprehensive Income: -13,000,000.00
- Stockholders Equity: 696,500,000.00
- Total Liabilities And Equity: 2,082,400,000.00
- Inventory: 175,700,000.00
- Income Before Taxes: 21,700,000.00
- Income Tax Expense: 6,200,000.00
- Profit Loss: 15,500,000.00
- Comprehensive Income: 12,200,000.00
- Shares Outstanding Basic: 65,400,000.00
- Shares Outstanding Diluted: 65,700,000.00
- Total Comprehensive Income: 15,600,000.00
- Change In Inventories: 65,300,000.00
- Cash From Operations: 35,600,000.00
- Cash From Investing: -52,900,000.00
- Cash From Financing: -26,200,000.00
- Noncontrolling Interest Income: 3,400,000.00
- Noncontrolling Interest Comprehensive Income: 3,400,000.00
- Minority Interest: 26,300,000.00
- Total Equity Including Noncontrolling: 722,800,000.00
- Net Income: 12,100,000.00
- Current Ratio: 1.84
- Return On Assets: 0.01
- Return On Equity: 0.02
- Operating Cash Flow Ratio: 0.17
- Net Working Capital: 175,300,000.00
- Equity Ratio: 0.33
- Cash Ratio: 0.49
- Book Value Per Share: 10.65
- Noncontrolling Interest Ratio: 0.28
- Tax Rate: 0.29
- Net Cash Flow: -17,300,000.00
- Minority Interest Equity Ratio: 0.04
- Goodwill To Assets: 0.04
- Cash Flow Per Share: 0.54
- Total Cash Flow: -17,300,000.00
- Noncontrolling Interest To Equity: 0.04
|
SXC_2021-01-01 |
π Financial Report for ticker/company:'SXC' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 86,000,000.00 (increase,6.04%)
- Accounts Receivable: 46,800,000.00 (decrease,5.45%)
- Other Current Assets: 4,900,000.00 (decrease,5.77%)
- Current Assets: 274,800,000.00 (decrease,0.83%)
- P P E Net: 1,332,500,000.00 (decrease,1.12%)
- Other Noncurrent Assets: 16,800,000.00 (decrease,0.59%)
- Total Assets: 1,661,800,000.00 (decrease,0.99%)
- Accrued Liabilities: 43,900,000.00 (increase,5.28%)
- Current Liabilities: 155,600,000.00 (increase,29.99%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Treasury Stock: 184,000,000.00 (no change,0.0%)
- Retained Earnings: -36,600,000.00 (decrease,27.08%)
- Accumulated Other Comprehensive Income: -16,200,000.00 (decrease,1.89%)
- Stockholders Equity: 478,900,000.00 (decrease,1.54%)
- Total Liabilities And Equity: 1,661,800,000.00 (decrease,0.99%)
- Inventory: 129,700,000.00 (decrease,4.07%)
- Income Before Taxes: 25,100,000.00 (decrease,4.56%)
- Income Tax Expense: 12,800,000.00 (increase,1.59%)
- Profit Loss: 12,300,000.00 (decrease,10.22%)
- Comprehensive Income: 6,900,000.00 (decrease,30.3%)
- Shares Outstanding Basic: 83,100,000.00 (decrease,0.12%)
- Shares Outstanding Diluted: 83,200,000.00 (decrease,0.24%)
- Total Comprehensive Income: 10,500,000.00 (decrease,13.93%)
- Change In Inventories: -17,300,000.00 (decrease,46.61%)
- Cash From Operations: 123,100,000.00 (increase,153.29%)
- Cash From Investing: -54,800,000.00 (decrease,48.51%)
- Cash From Financing: -79,400,000.00 (decrease,186.64%)
- Noncontrolling Interest Income: 3,600,000.00 (increase,56.52%)
- Noncontrolling Interest Comprehensive Income: 3,600,000.00 (increase,56.52%)
- Minority Interest: 30,400,000.00 (increase,4.47%)
- Total Equity Including Noncontrolling: 509,300,000.00 (decrease,1.2%)
- Net Income: 8,700,000.00 (decrease,23.68%)
- Current Ratio: 1.77 (decrease,23.71%)
- Return On Assets: 0.01 (decrease,22.92%)
- Return On Equity: 0.02 (decrease,22.49%)
- Operating Cash Flow Ratio: 0.79 (increase,94.85%)
- Net Working Capital: 119,200,000.00 (decrease,24.27%)
- Equity Ratio: 0.29 (decrease,0.56%)
- Cash Ratio: 0.55 (decrease,18.42%)
- Book Value Per Share: 5.76 (decrease,1.42%)
- Noncontrolling Interest Ratio: 0.41 (increase,105.1%)
- Tax Rate: 0.51 (increase,6.44%)
- Net Cash Flow: 68,300,000.00 (increase,483.76%)
- Minority Interest Equity Ratio: 0.06 (increase,5.74%)
- Cash Flow Per Share: 1.48 (increase,153.6%)
- Total Cash Flow: 68,300,000.00 (increase,483.76%)
- Noncontrolling Interest To Equity: 0.06 (increase,5.74%)
---
π Financial Report for ticker/company:'SXC' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 81,100,000.00 (decrease,65.61%)
- Accounts Receivable: 49,500,000.00 (decrease,10.65%)
- Other Current Assets: 5,200,000.00 (decrease,25.71%)
- Current Assets: 277,100,000.00 (decrease,38.71%)
- P P E Net: 1,347,600,000.00 (decrease,1.64%)
- Other Noncurrent Assets: 16,900,000.00 (increase,3.05%)
- Total Assets: 1,678,400,000.00 (decrease,10.53%)
- Accrued Liabilities: 41,700,000.00 (decrease,0.48%)
- Current Liabilities: 119,700,000.00 (decrease,29.17%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Treasury Stock: 184,000,000.00 (no change,0.0%)
- Retained Earnings: -28,800,000.00 (increase,4.64%)
- Accumulated Other Comprehensive Income: -15,900,000.00 (decrease,2.58%)
- Stockholders Equity: 486,400,000.00 (increase,0.45%)
- Total Liabilities And Equity: 1,678,400,000.00 (decrease,10.53%)
- Inventory: 135,200,000.00 (decrease,9.93%)
- Income Before Taxes: 26,300,000.00 (increase,61.35%)
- Income Tax Expense: 12,600,000.00 (increase,21.15%)
- Profit Loss: 13,700,000.00 (increase,132.2%)
- Comprehensive Income: 9,900,000.00 (increase,160.53%)
- Shares Outstanding Basic: 83,200,000.00 (decrease,0.6%)
- Shares Outstanding Diluted: 83,400,000.00 (decrease,0.6%)
- Total Comprehensive Income: 12,200,000.00 (increase,154.17%)
- Change In Inventories: -11,800,000.00 (decrease,480.65%)
- Cash From Operations: 48,600,000.00 (increase,81.34%)
- Cash From Investing: -36,900,000.00 (decrease,61.84%)
- Cash From Financing: -27,700,000.00 (decrease,120.56%)
- Noncontrolling Interest Income: 2,300,000.00 (increase,130.0%)
- Noncontrolling Interest Comprehensive Income: 2,300,000.00 (increase,130.0%)
- Minority Interest: 29,100,000.00 (increase,4.68%)
- Total Equity Including Noncontrolling: 515,500,000.00 (increase,0.68%)
- Net Income: 11,400,000.00 (increase,132.65%)
- Current Ratio: 2.31 (decrease,13.46%)
- Return On Assets: 0.01 (increase,160.03%)
- Return On Equity: 0.02 (increase,131.6%)
- Operating Cash Flow Ratio: 0.41 (increase,156.03%)
- Net Working Capital: 157,400,000.00 (decrease,44.4%)
- Equity Ratio: 0.29 (increase,12.27%)
- Cash Ratio: 0.68 (decrease,51.44%)
- Book Value Per Share: 5.85 (increase,1.06%)
- Noncontrolling Interest Ratio: 0.20 (decrease,1.14%)
- Tax Rate: 0.48 (decrease,24.91%)
- Net Cash Flow: 11,700,000.00 (increase,192.5%)
- Minority Interest Equity Ratio: 0.06 (increase,3.97%)
- Cash Flow Per Share: 0.58 (increase,82.43%)
- Total Cash Flow: 11,700,000.00 (increase,192.5%)
- Noncontrolling Interest To Equity: 0.06 (increase,3.97%)
---
π Financial Report for ticker/company:'SXC' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 235,800,000.00
- Accounts Receivable: 55,400,000.00
- Other Current Assets: 7,000,000.00
- Current Assets: 452,100,000.00
- P P E Net: 1,370,000,000.00
- Other Noncurrent Assets: 16,400,000.00
- Total Assets: 1,875,900,000.00
- Accrued Liabilities: 41,900,000.00
- Current Liabilities: 169,000,000.00
- Common Stock: 1,000,000.00
- Treasury Stock: 184,000,000.00
- Retained Earnings: -30,200,000.00
- Accumulated Other Comprehensive Income: -15,500,000.00
- Stockholders Equity: 484,200,000.00
- Total Liabilities And Equity: 1,875,900,000.00
- Inventory: 150,100,000.00
- Income Before Taxes: 16,300,000.00
- Income Tax Expense: 10,400,000.00
- Profit Loss: 5,900,000.00
- Comprehensive Income: 3,800,000.00
- Shares Outstanding Basic: 83,700,000.00
- Shares Outstanding Diluted: 83,900,000.00
- Total Comprehensive Income: 4,800,000.00
- Change In Inventories: 3,100,000.00
- Cash From Operations: 26,800,000.00
- Cash From Investing: -22,800,000.00
- Cash From Financing: 134,700,000.00
- Noncontrolling Interest Income: 1,000,000.00
- Noncontrolling Interest Comprehensive Income: 1,000,000.00
- Minority Interest: 27,800,000.00
- Total Equity Including Noncontrolling: 512,000,000.00
- Net Income: 4,900,000.00
- Current Ratio: 2.68
- Return On Assets: 0.00
- Return On Equity: 0.01
- Operating Cash Flow Ratio: 0.16
- Net Working Capital: 283,100,000.00
- Equity Ratio: 0.26
- Cash Ratio: 1.40
- Book Value Per Share: 5.78
- Noncontrolling Interest Ratio: 0.20
- Tax Rate: 0.64
- Net Cash Flow: 4,000,000.00
- Minority Interest Equity Ratio: 0.05
- Cash Flow Per Share: 0.32
- Total Cash Flow: 4,000,000.00
- Noncontrolling Interest To Equity: 0.05
|
SXC_2022-01-01 |
π Financial Report for ticker/company:'SXC' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 54,600,000.00 (increase,5.61%)
- Accounts Receivable: 60,100,000.00 (increase,21.41%)
- Other Current Assets: 6,100,000.00 (increase,3.39%)
- Current Assets: 250,600,000.00 (decrease,1.22%)
- P P E Net: 1,288,100,000.00 (decrease,0.13%)
- Other Noncurrent Assets: 18,800,000.00 (increase,2.73%)
- Total Assets: 1,593,200,000.00 (decrease,0.3%)
- Accrued Liabilities: 50,600,000.00 (increase,7.43%)
- Current Liabilities: 182,500,000.00 (increase,12.31%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Treasury Stock: 184,000,000.00 (no change,0.0%)
- Retained Earnings: -31,100,000.00 (increase,36.53%)
- Accumulated Other Comprehensive Income: -17,600,000.00 (decrease,5.39%)
- Stockholders Equity: 487,700,000.00 (increase,4.12%)
- Total Liabilities And Equity: 1,593,200,000.00 (decrease,0.3%)
- Inventory: 129,300,000.00 (decrease,10.08%)
- Income Before Taxes: 46,800,000.00 (increase,251.88%)
- Income Tax Expense: 12,000,000.00 (increase,361.54%)
- Profit Loss: 34,800,000.00 (increase,225.23%)
- Comprehensive Income: 30,200,000.00 (increase,272.84%)
- Shares Outstanding Basic: 83,000,000.00 (increase,0.12%)
- Shares Outstanding Diluted: 83,600,000.00 (increase,0.12%)
- Total Comprehensive Income: 34,300,000.00 (increase,209.01%)
- Change In Inventories: 3,400,000.00 (decrease,80.79%)
- Cash From Operations: 184,000,000.00 (increase,75.91%)
- Cash From Investing: -52,100,000.00 (decrease,54.6%)
- Cash From Financing: -125,700,000.00 (decrease,85.95%)
- Noncontrolling Interest Income: 4,100,000.00 (increase,36.67%)
- Noncontrolling Interest Comprehensive Income: 4,100,000.00 (increase,36.67%)
- Minority Interest: 36,000,000.00 (increase,3.15%)
- Total Equity Including Noncontrolling: 523,700,000.00 (increase,4.05%)
- Net Income: 30,700,000.00 (increase,298.7%)
- Current Ratio: 1.37 (decrease,12.05%)
- Return On Assets: 0.02 (increase,299.9%)
- Return On Equity: 0.06 (increase,282.92%)
- Operating Cash Flow Ratio: 1.01 (increase,56.63%)
- Net Working Capital: 68,100,000.00 (decrease,25.33%)
- Equity Ratio: 0.31 (increase,4.43%)
- Cash Ratio: 0.30 (decrease,5.96%)
- Book Value Per Share: 5.88 (increase,3.99%)
- Noncontrolling Interest Ratio: 0.13 (decrease,65.72%)
- Tax Rate: 0.26 (increase,31.16%)
- Net Cash Flow: 131,900,000.00 (increase,86.04%)
- Minority Interest Equity Ratio: 0.07 (decrease,0.87%)
- Cash Flow Per Share: 2.22 (increase,75.7%)
- Total Cash Flow: 131,900,000.00 (increase,86.04%)
- Noncontrolling Interest To Equity: 0.07 (decrease,0.87%)
---
π Financial Report for ticker/company:'SXC' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 51,700,000.00 (decrease,4.26%)
- Accounts Receivable: 49,500,000.00 (increase,8.08%)
- Other Current Assets: 5,900,000.00 (decrease,11.94%)
- Current Assets: 253,700,000.00 (increase,3.85%)
- P P E Net: 1,289,800,000.00 (decrease,1.16%)
- Other Noncurrent Assets: 18,300,000.00 (decrease,4.69%)
- Total Assets: 1,598,000,000.00 (decrease,0.44%)
- Accrued Liabilities: 47,100,000.00 (increase,2.39%)
- Current Liabilities: 162,500,000.00 (decrease,3.39%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Treasury Stock: 184,000,000.00 (no change,0.0%)
- Retained Earnings: -49,000,000.00 (decrease,39.6%)
- Accumulated Other Comprehensive Income: -16,700,000.00 (increase,5.65%)
- Stockholders Equity: 468,400,000.00 (decrease,2.31%)
- Total Liabilities And Equity: 1,598,000,000.00 (decrease,0.44%)
- Inventory: 143,800,000.00 (increase,5.66%)
- Income Before Taxes: 13,300,000.00 (decrease,47.84%)
- Income Tax Expense: 2,600,000.00 (decrease,64.38%)
- Profit Loss: 10,700,000.00 (decrease,41.21%)
- Comprehensive Income: 8,100,000.00 (decrease,49.06%)
- Shares Outstanding Basic: 82,900,000.00 (increase,0.12%)
- Shares Outstanding Diluted: 83,500,000.00 (no change,0.0%)
- Total Comprehensive Income: 11,100,000.00 (decrease,36.93%)
- Change In Inventories: 17,700,000.00 (increase,98.88%)
- Cash From Operations: 104,600,000.00 (increase,61.42%)
- Cash From Investing: -33,700,000.00 (decrease,67.66%)
- Cash From Financing: -67,600,000.00 (decrease,72.89%)
- Noncontrolling Interest Income: 3,000,000.00 (increase,76.47%)
- Noncontrolling Interest Comprehensive Income: 3,000,000.00 (increase,76.47%)
- Minority Interest: 34,900,000.00 (increase,3.87%)
- Total Equity Including Noncontrolling: 503,300,000.00 (decrease,1.91%)
- Net Income: 7,700,000.00 (decrease,53.33%)
- Current Ratio: 1.56 (increase,7.49%)
- Return On Assets: 0.00 (decrease,53.13%)
- Return On Equity: 0.02 (decrease,52.23%)
- Operating Cash Flow Ratio: 0.64 (increase,67.08%)
- Net Working Capital: 91,200,000.00 (increase,19.84%)
- Equity Ratio: 0.29 (decrease,1.88%)
- Cash Ratio: 0.32 (decrease,0.9%)
- Book Value Per Share: 5.65 (decrease,2.43%)
- Noncontrolling Interest Ratio: 0.39 (increase,278.15%)
- Tax Rate: 0.20 (decrease,31.71%)
- Net Cash Flow: 70,900,000.00 (increase,58.61%)
- Minority Interest Equity Ratio: 0.07 (increase,5.89%)
- Cash Flow Per Share: 1.26 (increase,61.23%)
- Total Cash Flow: 70,900,000.00 (increase,58.61%)
- Noncontrolling Interest To Equity: 0.07 (increase,5.89%)
---
π Financial Report for ticker/company:'SXC' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 54,000,000.00
- Accounts Receivable: 45,800,000.00
- Other Current Assets: 6,700,000.00
- Current Assets: 244,300,000.00
- P P E Net: 1,304,900,000.00
- Other Noncurrent Assets: 19,200,000.00
- Total Assets: 1,605,100,000.00
- Accrued Liabilities: 46,000,000.00
- Current Liabilities: 168,200,000.00
- Common Stock: 1,000,000.00
- Treasury Stock: 184,000,000.00
- Retained Earnings: -35,100,000.00
- Accumulated Other Comprehensive Income: -17,700,000.00
- Stockholders Equity: 479,500,000.00
- Total Liabilities And Equity: 1,605,100,000.00
- Inventory: 136,100,000.00
- Income Before Taxes: 25,500,000.00
- Income Tax Expense: 7,300,000.00
- Profit Loss: 18,200,000.00
- Comprehensive Income: 15,900,000.00
- Shares Outstanding Basic: 82,800,000.00
- Shares Outstanding Diluted: 83,500,000.00
- Total Comprehensive Income: 17,600,000.00
- Change In Inventories: 8,900,000.00
- Cash From Operations: 64,800,000.00
- Cash From Investing: -20,100,000.00
- Cash From Financing: -39,100,000.00
- Noncontrolling Interest Income: 1,700,000.00
- Noncontrolling Interest Comprehensive Income: 1,700,000.00
- Minority Interest: 33,600,000.00
- Total Equity Including Noncontrolling: 513,100,000.00
- Net Income: 16,500,000.00
- Current Ratio: 1.45
- Return On Assets: 0.01
- Return On Equity: 0.03
- Operating Cash Flow Ratio: 0.39
- Net Working Capital: 76,100,000.00
- Equity Ratio: 0.30
- Cash Ratio: 0.32
- Book Value Per Share: 5.79
- Noncontrolling Interest Ratio: 0.10
- Tax Rate: 0.29
- Net Cash Flow: 44,700,000.00
- Minority Interest Equity Ratio: 0.07
- Cash Flow Per Share: 0.78
- Total Cash Flow: 44,700,000.00
- Noncontrolling Interest To Equity: 0.07
|
SXC_2023-01-01 |
π Financial Report for ticker/company:'SXC' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 59,300,000.00 (decrease,6.47%)
- Accounts Receivable: 118,700,000.00 (increase,9.81%)
- Other Current Assets: 6,400,000.00 (decrease,3.03%)
- Current Assets: 389,300,000.00 (increase,4.88%)
- P P E Net: 1,238,900,000.00 (decrease,1.16%)
- Other Noncurrent Assets: 17,900,000.00 (decrease,3.24%)
- Total Assets: 1,679,800,000.00 (increase,0.14%)
- Accrued Liabilities: 55,000,000.00 (increase,6.59%)
- Current Liabilities: 219,900,000.00 (increase,1.99%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: 48,500,000.00 (increase,248.92%)
- Accumulated Other Comprehensive Income: -16,400,000.00 (decrease,1.23%)
- Stockholders Equity: 575,500,000.00 (increase,6.75%)
- Total Liabilities And Equity: 1,679,800,000.00 (increase,0.14%)
- Inventory: 204,900,000.00 (increase,6.11%)
- Income Before Taxes: 106,400,000.00 (increase,59.28%)
- Income Tax Expense: 14,300,000.00 (decrease,16.86%)
- Profit Loss: 92,100,000.00 (increase,85.69%)
- Comprehensive Income: 89,200,000.00 (increase,85.83%)
- Shares Outstanding Basic: 83,800,000.00 (increase,0.12%)
- Shares Outstanding Diluted: 84,500,000.00 (increase,0.12%)
- Total Comprehensive Income: 92,400,000.00 (increase,84.43%)
- Change In Inventories: 77,800,000.00 (increase,17.7%)
- Cash From Operations: 120,600,000.00 (increase,82.18%)
- Cash From Investing: -52,100,000.00 (decrease,53.24%)
- Cash From Financing: -73,000,000.00 (decrease,123.93%)
- Noncontrolling Interest Income: 3,200,000.00 (increase,52.38%)
- Noncontrolling Interest Comprehensive Income: 3,200,000.00 (increase,52.38%)
- Minority Interest: 36,100,000.00 (increase,3.14%)
- Total Equity Including Noncontrolling: 611,600,000.00 (increase,6.53%)
- Net Income: 88,900,000.00 (increase,87.16%)
- Current Ratio: 1.77 (increase,2.83%)
- Return On Assets: 0.05 (increase,86.89%)
- Return On Equity: 0.15 (increase,75.32%)
- Operating Cash Flow Ratio: 0.55 (increase,78.61%)
- Net Working Capital: 169,400,000.00 (increase,8.87%)
- Equity Ratio: 0.34 (increase,6.6%)
- Cash Ratio: 0.27 (decrease,8.3%)
- Book Value Per Share: 6.87 (increase,6.62%)
- Noncontrolling Interest Ratio: 0.04 (decrease,18.58%)
- Tax Rate: 0.13 (decrease,47.8%)
- Net Cash Flow: 68,500,000.00 (increase,112.73%)
- Minority Interest Equity Ratio: 0.06 (decrease,3.18%)
- Cash Flow Per Share: 1.44 (increase,81.96%)
- Total Cash Flow: 68,500,000.00 (increase,112.73%)
- Noncontrolling Interest To Equity: 0.06 (decrease,3.18%)
---
π Financial Report for ticker/company:'SXC' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 63,400,000.00 (decrease,20.45%)
- Accounts Receivable: 108,100,000.00 (increase,8.64%)
- Other Current Assets: 6,600,000.00 (decrease,34.0%)
- Current Assets: 371,200,000.00 (decrease,3.16%)
- P P E Net: 1,253,500,000.00 (decrease,1.0%)
- Other Noncurrent Assets: 18,500,000.00 (decrease,14.35%)
- Total Assets: 1,677,400,000.00 (decrease,1.66%)
- Accrued Liabilities: 51,600,000.00 (increase,5.52%)
- Current Liabilities: 215,600,000.00 (decrease,6.34%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: 13,900,000.00 (increase,1290.0%)
- Accumulated Other Comprehensive Income: -16,200,000.00 (decrease,5.88%)
- Stockholders Equity: 539,100,000.00 (increase,2.69%)
- Total Liabilities And Equity: 1,677,400,000.00 (decrease,1.66%)
- Inventory: 193,100,000.00 (decrease,0.52%)
- Income Before Taxes: 66,800,000.00 (increase,64.53%)
- Income Tax Expense: 17,200,000.00 (increase,72.0%)
- Profit Loss: 49,600,000.00 (increase,62.09%)
- Comprehensive Income: 48,000,000.00 (increase,55.34%)
- Shares Outstanding Basic: 83,700,000.00 (increase,0.6%)
- Shares Outstanding Diluted: 84,400,000.00 (increase,0.24%)
- Total Comprehensive Income: 50,100,000.00 (increase,56.56%)
- Change In Inventories: 66,100,000.00 (decrease,1.2%)
- Cash From Operations: 66,200,000.00 (increase,191.63%)
- Cash From Investing: -34,000,000.00 (decrease,161.54%)
- Cash From Financing: -32,600,000.00 (decrease,625.81%)
- Noncontrolling Interest Income: 2,100,000.00 (increase,90.91%)
- Noncontrolling Interest Comprehensive Income: 2,100,000.00 (increase,90.91%)
- Minority Interest: 35,000,000.00 (decrease,5.15%)
- Total Equity Including Noncontrolling: 574,100,000.00 (increase,2.17%)
- Net Income: 47,500,000.00 (increase,61.02%)
- Current Ratio: 1.72 (increase,3.4%)
- Return On Assets: 0.03 (increase,63.73%)
- Return On Equity: 0.09 (increase,56.81%)
- Operating Cash Flow Ratio: 0.31 (increase,211.38%)
- Net Working Capital: 155,600,000.00 (increase,1.63%)
- Equity Ratio: 0.32 (increase,4.42%)
- Cash Ratio: 0.29 (decrease,15.06%)
- Book Value Per Share: 6.44 (increase,2.07%)
- Noncontrolling Interest Ratio: 0.04 (increase,18.56%)
- Tax Rate: 0.26 (increase,4.54%)
- Net Cash Flow: 32,200,000.00 (increase,231.96%)
- Minority Interest Equity Ratio: 0.06 (decrease,7.16%)
- Cash Flow Per Share: 0.79 (increase,189.89%)
- Total Cash Flow: 32,200,000.00 (increase,231.96%)
- Noncontrolling Interest To Equity: 0.06 (decrease,7.16%)
---
π Financial Report for ticker/company:'SXC' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 79,700,000.00
- Accounts Receivable: 99,500,000.00
- Other Current Assets: 10,000,000.00
- Current Assets: 383,300,000.00
- P P E Net: 1,266,100,000.00
- Other Noncurrent Assets: 21,600,000.00
- Total Assets: 1,705,700,000.00
- Accrued Liabilities: 48,900,000.00
- Current Liabilities: 230,200,000.00
- Common Stock: 1,000,000.00
- Retained Earnings: 1,000,000.00
- Accumulated Other Comprehensive Income: -15,300,000.00
- Stockholders Equity: 525,000,000.00
- Total Liabilities And Equity: 1,705,700,000.00
- Inventory: 194,100,000.00
- Income Before Taxes: 40,600,000.00
- Income Tax Expense: 10,000,000.00
- Profit Loss: 30,600,000.00
- Comprehensive Income: 30,900,000.00
- Shares Outstanding Basic: 83,200,000.00
- Shares Outstanding Diluted: 84,200,000.00
- Total Comprehensive Income: 32,000,000.00
- Change In Inventories: 66,900,000.00
- Cash From Operations: 22,700,000.00
- Cash From Investing: -13,000,000.00
- Cash From Financing: 6,200,000.00
- Noncontrolling Interest Income: 1,100,000.00
- Noncontrolling Interest Comprehensive Income: 1,100,000.00
- Minority Interest: 36,900,000.00
- Total Equity Including Noncontrolling: 561,900,000.00
- Net Income: 29,500,000.00
- Current Ratio: 1.67
- Return On Assets: 0.02
- Return On Equity: 0.06
- Operating Cash Flow Ratio: 0.10
- Net Working Capital: 153,100,000.00
- Equity Ratio: 0.31
- Cash Ratio: 0.35
- Book Value Per Share: 6.31
- Noncontrolling Interest Ratio: 0.04
- Tax Rate: 0.25
- Net Cash Flow: 9,700,000.00
- Minority Interest Equity Ratio: 0.07
- Cash Flow Per Share: 0.27
- Total Cash Flow: 9,700,000.00
- Noncontrolling Interest To Equity: 0.07
|
SXC_2024-01-01 |
π Financial Report for ticker/company:'SXC' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 125,900,000.00 (increase,61.0%)
- Accounts Receivable: 81,500,000.00 (decrease,15.89%)
- Other Current Assets: 7,100,000.00 (decrease,2.74%)
- Current Assets: 421,300,000.00 (increase,10.06%)
- P P E Net: 1,205,400,000.00 (decrease,0.25%)
- Other Noncurrent Assets: 20,900,000.00 (increase,3.98%)
- Total Assets: 1,679,200,000.00 (increase,2.18%)
- Accrued Liabilities: 54,900,000.00 (increase,25.63%)
- Current Liabilities: 250,900,000.00 (increase,12.76%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: 75,000,000.00 (decrease,1.96%)
- Accumulated Other Comprehensive Income: -12,700,000.00 (decrease,2.42%)
- Stockholders Equity: 608,300,000.00 (decrease,0.11%)
- Total Liabilities And Equity: 1,679,200,000.00 (increase,2.18%)
- Inventory: 206,800,000.00 (increase,3.19%)
- Income Before Taxes: 77,900,000.00 (increase,42.15%)
- Income Tax Expense: 29,700,000.00 (increase,96.69%)
- Profit Loss: 48,200,000.00 (increase,21.41%)
- Comprehensive Income: 44,000,000.00 (increase,17.96%)
- Shares Outstanding Basic: 84,700,000.00 (increase,0.12%)
- Shares Outstanding Diluted: 84,900,000.00 (no change,0.0%)
- Total Comprehensive Income: 48,500,000.00 (increase,20.35%)
- Change In Inventories: 31,300,000.00 (increase,24.21%)
- Cash From Operations: 192,600,000.00 (increase,94.74%)
- Cash From Investing: -85,400,000.00 (decrease,70.8%)
- Cash From Financing: -71,300,000.00 (decrease,17.46%)
- Noncontrolling Interest Income: 4,500,000.00 (increase,50.0%)
- Noncontrolling Interest Comprehensive Income: 4,500,000.00 (increase,50.0%)
- Minority Interest: 33,500,000.00 (increase,0.3%)
- Total Equity Including Noncontrolling: 641,800,000.00 (decrease,0.09%)
- Net Income: 43,700,000.00 (increase,19.07%)
- Current Ratio: 1.68 (decrease,2.4%)
- Return On Assets: 0.03 (increase,16.53%)
- Return On Equity: 0.07 (increase,19.21%)
- Operating Cash Flow Ratio: 0.77 (increase,72.7%)
- Net Working Capital: 170,400,000.00 (increase,6.3%)
- Equity Ratio: 0.36 (decrease,2.24%)
- Cash Ratio: 0.50 (increase,42.77%)
- Book Value Per Share: 7.18 (decrease,0.23%)
- Noncontrolling Interest Ratio: 0.10 (increase,25.97%)
- Tax Rate: 0.38 (increase,38.36%)
- Net Cash Flow: 107,200,000.00 (increase,119.22%)
- Minority Interest Equity Ratio: 0.05 (increase,0.39%)
- Cash Flow Per Share: 2.27 (increase,94.51%)
- Total Cash Flow: 107,200,000.00 (increase,119.22%)
- Noncontrolling Interest To Equity: 0.05 (increase,0.39%)
---
π Financial Report for ticker/company:'SXC' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 78,200,000.00 (decrease,6.12%)
- Accounts Receivable: 96,900,000.00 (increase,19.33%)
- Other Current Assets: 7,300,000.00 (decrease,30.48%)
- Current Assets: 382,800,000.00 (decrease,6.59%)
- P P E Net: 1,208,400,000.00 (increase,0.05%)
- Other Noncurrent Assets: 20,100,000.00 (increase,5.79%)
- Total Assets: 1,643,400,000.00 (decrease,1.55%)
- Accrued Liabilities: 43,700,000.00 (decrease,4.17%)
- Current Liabilities: 222,500,000.00 (decrease,4.01%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: 76,500,000.00 (increase,21.43%)
- Accumulated Other Comprehensive Income: -12,400,000.00 (increase,3.12%)
- Stockholders Equity: 609,000,000.00 (increase,2.61%)
- Total Liabilities And Equity: 1,643,400,000.00 (decrease,1.55%)
- Inventory: 200,400,000.00 (decrease,14.65%)
- Income Before Taxes: 54,800,000.00 (increase,123.67%)
- Income Tax Expense: 15,100,000.00 (increase,122.06%)
- Profit Loss: 39,700,000.00 (increase,124.29%)
- Comprehensive Income: 37,300,000.00 (increase,126.06%)
- Shares Outstanding Basic: 84,600,000.00 (increase,0.12%)
- Shares Outstanding Diluted: 84,900,000.00 (no change,0.0%)
- Total Comprehensive Income: 40,300,000.00 (increase,125.14%)
- Change In Inventories: 25,200,000.00 (decrease,57.29%)
- Cash From Operations: 98,900,000.00 (increase,227.48%)
- Cash From Investing: -50,000,000.00 (decrease,124.22%)
- Cash From Financing: -60,700,000.00 (decrease,315.75%)
- Noncontrolling Interest Income: 3,000,000.00 (increase,114.29%)
- Noncontrolling Interest Comprehensive Income: 3,000,000.00 (increase,114.29%)
- Minority Interest: 33,400,000.00 (decrease,4.02%)
- Total Equity Including Noncontrolling: 642,400,000.00 (increase,2.24%)
- Net Income: 36,700,000.00 (increase,125.15%)
- Current Ratio: 1.72 (decrease,2.68%)
- Return On Assets: 0.02 (increase,128.7%)
- Return On Equity: 0.06 (increase,119.42%)
- Operating Cash Flow Ratio: 0.44 (increase,241.17%)
- Net Working Capital: 160,300,000.00 (decrease,9.94%)
- Equity Ratio: 0.37 (increase,4.23%)
- Cash Ratio: 0.35 (decrease,2.2%)
- Book Value Per Share: 7.20 (increase,2.49%)
- Noncontrolling Interest Ratio: 0.08 (decrease,4.83%)
- Tax Rate: 0.28 (decrease,0.72%)
- Net Cash Flow: 48,900,000.00 (increase,518.99%)
- Minority Interest Equity Ratio: 0.05 (decrease,6.13%)
- Cash Flow Per Share: 1.17 (increase,227.1%)
- Total Cash Flow: 48,900,000.00 (increase,518.99%)
- Noncontrolling Interest To Equity: 0.05 (decrease,6.13%)
---
π Financial Report for ticker/company:'SXC' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 83,300,000.00
- Accounts Receivable: 81,200,000.00
- Other Current Assets: 10,500,000.00
- Current Assets: 409,800,000.00
- P P E Net: 1,207,800,000.00
- Other Noncurrent Assets: 19,000,000.00
- Total Assets: 1,669,300,000.00
- Accrued Liabilities: 45,600,000.00
- Current Liabilities: 231,800,000.00
- Common Stock: 1,000,000.00
- Retained Earnings: 63,000,000.00
- Accumulated Other Comprehensive Income: -12,800,000.00
- Stockholders Equity: 593,500,000.00
- Total Liabilities And Equity: 1,669,300,000.00
- Inventory: 234,800,000.00
- Income Before Taxes: 24,500,000.00
- Income Tax Expense: 6,800,000.00
- Profit Loss: 17,700,000.00
- Comprehensive Income: 16,500,000.00
- Shares Outstanding Basic: 84,500,000.00
- Shares Outstanding Diluted: 84,900,000.00
- Total Comprehensive Income: 17,900,000.00
- Change In Inventories: 59,000,000.00
- Cash From Operations: 30,200,000.00
- Cash From Investing: -22,300,000.00
- Cash From Financing: -14,600,000.00
- Noncontrolling Interest Income: 1,400,000.00
- Noncontrolling Interest Comprehensive Income: 1,400,000.00
- Minority Interest: 34,800,000.00
- Total Equity Including Noncontrolling: 628,300,000.00
- Net Income: 16,300,000.00
- Current Ratio: 1.77
- Return On Assets: 0.01
- Return On Equity: 0.03
- Operating Cash Flow Ratio: 0.13
- Net Working Capital: 178,000,000.00
- Equity Ratio: 0.36
- Cash Ratio: 0.36
- Book Value Per Share: 7.02
- Noncontrolling Interest Ratio: 0.09
- Tax Rate: 0.28
- Net Cash Flow: 7,900,000.00
- Minority Interest Equity Ratio: 0.06
- Cash Flow Per Share: 0.36
- Total Cash Flow: 7,900,000.00
- Noncontrolling Interest To Equity: 0.06
|
SXC_2025-01-01 |
π Financial Report for ticker/company:'SXC' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 164,700,000.00 (increase,101.1%)
- Accounts Receivable: 80,200,000.00 (decrease,45.11%)
- Other Current Assets: 9,600,000.00 (decrease,16.52%)
- Current Assets: 456,000,000.00 (increase,1.83%)
- P P E Net: 1,147,400,000.00 (decrease,1.06%)
- Other Noncurrent Assets: 21,800,000.00 (increase,9.55%)
- Total Assets: 1,654,800,000.00 (decrease,0.16%)
- Accrued Liabilities: 47,100,000.00 (increase,1.29%)
- Current Liabilities: 205,200,000.00 (increase,1.58%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: 124,800,000.00 (increase,19.65%)
- Accumulated Other Comprehensive Income: -13,500,000.00 (increase,0.74%)
- Stockholders Equity: 658,600,000.00 (increase,3.41%)
- Total Liabilities And Equity: 1,654,800,000.00 (decrease,0.16%)
- Inventory: 195,900,000.00 (decrease,5.95%)
- Income Before Taxes: 98,600,000.00 (increase,72.68%)
- Income Tax Expense: 20,900,000.00 (increase,64.57%)
- Profit Loss: 77,700,000.00 (increase,75.0%)
- Comprehensive Income: 71,500,000.00 (increase,75.68%)
- Shares Outstanding Basic: 85,100,000.00 (increase,0.12%)
- Shares Outstanding Diluted: 85,300,000.00 (no change,0.0%)
- Total Comprehensive Income: 77,000,000.00 (increase,76.61%)
- Change In Inventories: 13,200,000.00 (decrease,48.44%)
- Cash From Operations: 107,900,000.00 (increase,15314.29%)
- Cash From Investing: -47,600,000.00 (decrease,42.51%)
- Cash From Financing: -35,700,000.00 (decrease,40.0%)
- Noncontrolling Interest Income: 5,500,000.00 (increase,89.66%)
- Noncontrolling Interest Comprehensive Income: 5,500,000.00 (increase,89.66%)
- Minority Interest: 32,400,000.00 (increase,8.72%)
- Total Equity Including Noncontrolling: 691,000,000.00 (increase,3.64%)
- Net Income: 72,200,000.00 (increase,73.98%)
- Current Ratio: 2.22 (increase,0.24%)
- Return On Assets: 0.04 (increase,74.26%)
- Return On Equity: 0.11 (increase,68.24%)
- Operating Cash Flow Ratio: 0.53 (increase,15073.91%)
- Net Working Capital: 250,800,000.00 (increase,2.03%)
- Equity Ratio: 0.40 (increase,3.58%)
- Cash Ratio: 0.80 (increase,97.96%)
- Book Value Per Share: 7.74 (increase,3.29%)
- Noncontrolling Interest Ratio: 0.08 (increase,9.01%)
- Tax Rate: 0.21 (decrease,4.7%)
- Net Cash Flow: 60,300,000.00 (increase,284.4%)
- Minority Interest Equity Ratio: 0.05 (increase,4.9%)
- Cash Flow Per Share: 1.27 (increase,15296.17%)
- Total Cash Flow: 60,300,000.00 (increase,284.4%)
- Noncontrolling Interest To Equity: 0.05 (increase,4.9%)
---
π Financial Report for ticker/company:'SXC' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 81,900,000.00 (decrease,31.81%)
- Accounts Receivable: 146,100,000.00 (increase,31.74%)
- Other Current Assets: 11,500,000.00 (decrease,5.74%)
- Current Assets: 447,800,000.00 (increase,3.8%)
- P P E Net: 1,159,700,000.00 (decrease,0.83%)
- Other Noncurrent Assets: 19,900,000.00 (decrease,9.13%)
- Total Assets: 1,657,500,000.00 (increase,0.25%)
- Accrued Liabilities: 46,500,000.00 (increase,17.42%)
- Current Liabilities: 202,000,000.00 (decrease,3.72%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: 104,300,000.00 (increase,14.11%)
- Accumulated Other Comprehensive Income: -13,600,000.00 (decrease,5.43%)
- Stockholders Equity: 636,900,000.00 (increase,2.23%)
- Total Liabilities And Equity: 1,657,500,000.00 (increase,0.25%)
- Inventory: 208,300,000.00 (increase,10.68%)
- Income Before Taxes: 57,100,000.00 (increase,102.48%)
- Income Tax Expense: 12,700,000.00 (increase,78.87%)
- Profit Loss: 44,400,000.00 (increase,110.43%)
- Comprehensive Income: 40,700,000.00 (increase,104.52%)
- Shares Outstanding Basic: 85,000,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 85,300,000.00 (no change,0.0%)
- Total Comprehensive Income: 43,600,000.00 (increase,107.62%)
- Change In Inventories: 25,600,000.00 (increase,357.14%)
- Cash From Operations: 700,000.00 (decrease,93.0%)
- Cash From Investing: -33,400,000.00 (decrease,121.19%)
- Cash From Financing: -25,500,000.00 (decrease,71.14%)
- Noncontrolling Interest Income: 2,900,000.00 (increase,163.64%)
- Noncontrolling Interest Comprehensive Income: 2,900,000.00 (increase,163.64%)
- Minority Interest: 29,800,000.00 (decrease,1.32%)
- Total Equity Including Noncontrolling: 666,700,000.00 (increase,2.07%)
- Net Income: 41,500,000.00 (increase,107.5%)
- Current Ratio: 2.22 (increase,7.81%)
- Return On Assets: 0.03 (increase,106.97%)
- Return On Equity: 0.07 (increase,102.97%)
- Operating Cash Flow Ratio: 0.00 (decrease,92.73%)
- Net Working Capital: 245,800,000.00 (increase,10.92%)
- Equity Ratio: 0.38 (increase,1.97%)
- Cash Ratio: 0.41 (decrease,29.17%)
- Book Value Per Share: 7.49 (increase,2.23%)
- Noncontrolling Interest Ratio: 0.07 (increase,27.05%)
- Tax Rate: 0.22 (decrease,11.66%)
- Net Cash Flow: -32,700,000.00 (decrease,541.18%)
- Minority Interest Equity Ratio: 0.04 (decrease,3.32%)
- Cash Flow Per Share: 0.01 (decrease,93.0%)
- Total Cash Flow: -32,700,000.00 (decrease,541.18%)
- Noncontrolling Interest To Equity: 0.04 (decrease,3.32%)
---
π Financial Report for ticker/company:'SXC' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 120,100,000.00
- Accounts Receivable: 110,900,000.00
- Other Current Assets: 12,200,000.00
- Current Assets: 431,400,000.00
- P P E Net: 1,169,400,000.00
- Other Noncurrent Assets: 21,900,000.00
- Total Assets: 1,653,300,000.00
- Accrued Liabilities: 39,600,000.00
- Current Liabilities: 209,800,000.00
- Common Stock: 1,000,000.00
- Retained Earnings: 91,400,000.00
- Accumulated Other Comprehensive Income: -12,900,000.00
- Stockholders Equity: 623,000,000.00
- Total Liabilities And Equity: 1,653,300,000.00
- Inventory: 188,200,000.00
- Income Before Taxes: 28,200,000.00
- Income Tax Expense: 7,100,000.00
- Profit Loss: 21,100,000.00
- Comprehensive Income: 19,900,000.00
- Shares Outstanding Basic: 85,000,000.00
- Shares Outstanding Diluted: 85,300,000.00
- Total Comprehensive Income: 21,000,000.00
- Change In Inventories: 5,600,000.00
- Cash From Operations: 10,000,000.00
- Cash From Investing: -15,100,000.00
- Cash From Financing: -14,900,000.00
- Noncontrolling Interest Income: 1,100,000.00
- Noncontrolling Interest Comprehensive Income: 1,100,000.00
- Minority Interest: 30,200,000.00
- Total Equity Including Noncontrolling: 653,200,000.00
- Net Income: 20,000,000.00
- Current Ratio: 2.06
- Return On Assets: 0.01
- Return On Equity: 0.03
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: 221,600,000.00
- Equity Ratio: 0.38
- Cash Ratio: 0.57
- Book Value Per Share: 7.33
- Noncontrolling Interest Ratio: 0.06
- Tax Rate: 0.25
- Net Cash Flow: -5,100,000.00
- Minority Interest Equity Ratio: 0.05
- Cash Flow Per Share: 0.12
- Total Cash Flow: -5,100,000.00
- Noncontrolling Interest To Equity: 0.05
|
EXP_2015-01-01 |
π Financial Report for ticker/company:'EXP' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 10,628,000.00 (increase,57.59%)
- Current Assets: 300,705,000.00 (increase,0.78%)
- P P E Net: 990,102,000.00 (increase,0.02%)
- Other Noncurrent Assets: 14,377,000.00 (decrease,29.1%)
- Total Assets: 1,510,175,000.00 (decrease,0.33%)
- Accrued Liabilities: 40,785,000.00 (increase,12.29%)
- Current Liabilities: 101,691,000.00 (decrease,0.5%)
- Common Stock: 497,000.00 (increase,0.2%)
- Retained Earnings: 538,719,000.00 (increase,6.93%)
- Accumulated Other Comprehensive Income: -6,732,000.00 (increase,2.25%)
- Stockholders Equity: 764,320,000.00 (increase,5.36%)
- Total Liabilities And Equity: 1,510,175,000.00 (decrease,0.33%)
- Inventory: 162,094,000.00 (decrease,1.28%)
- Income Tax Expense: 33,200,000.00 (increase,130.32%)
- Comprehensive Income: 70,314,000.00 (increase,132.4%)
- Shares Outstanding Basic: 48,984,038.00 (increase,0.06%)
- Shares Outstanding Diluted: 49,835,382.00 (increase,0.05%)
- Change In Inventories: 7,712,000.00 (decrease,1.34%)
- Cash From Operations: 79,255,000.00 (increase,320.21%)
- Cash From Investing: -31,583,000.00 (decrease,48.72%)
- Cash From Financing: -40,941,000.00 (decrease,883.86%)
- Net Income: 70,004,000.00 (increase,132.56%)
- Current Ratio: 2.96 (increase,1.29%)
- Return On Assets: 0.05 (increase,133.34%)
- Return On Equity: 0.09 (increase,120.74%)
- Operating Cash Flow Ratio: 0.78 (increase,322.34%)
- Net Working Capital: 199,014,000.00 (increase,1.45%)
- Equity Ratio: 0.51 (increase,5.71%)
- Cash Ratio: 0.10 (increase,58.39%)
- Book Value Per Share: 15.60 (increase,5.3%)
- Net Cash Flow: 47,672,000.00 (increase,2106.4%)
- Cash Flow Per Share: 1.62 (increase,319.96%)
- Total Cash Flow: 47,672,000.00 (increase,2106.4%)
---
π Financial Report for ticker/company:'EXP' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 6,744,000.00
- Current Assets: 298,381,000.00
- P P E Net: 989,891,000.00
- Other Noncurrent Assets: 20,278,000.00
- Total Assets: 1,515,217,000.00
- Accrued Liabilities: 36,320,000.00
- Current Liabilities: 102,207,000.00
- Common Stock: 496,000.00
- Retained Earnings: 503,809,000.00
- Accumulated Other Comprehensive Income: -6,887,000.00
- Stockholders Equity: 725,452,000.00
- Total Liabilities And Equity: 1,515,217,000.00
- Inventory: 164,197,000.00
- Income Tax Expense: 14,415,000.00
- Comprehensive Income: 30,256,000.00
- Shares Outstanding Basic: 48,955,724.00
- Shares Outstanding Diluted: 49,810,170.00
- Change In Inventories: 7,817,000.00
- Cash From Operations: 18,861,000.00
- Cash From Investing: -21,237,000.00
- Cash From Financing: 5,223,000.00
- Net Income: 30,101,000.00
- Current Ratio: 2.92
- Return On Assets: 0.02
- Return On Equity: 0.04
- Operating Cash Flow Ratio: 0.18
- Net Working Capital: 196,174,000.00
- Equity Ratio: 0.48
- Cash Ratio: 0.07
- Book Value Per Share: 14.82
- Net Cash Flow: -2,376,000.00
- Cash Flow Per Share: 0.39
- Total Cash Flow: -2,376,000.00
|
EXP_2016-01-01 |
π Financial Report for ticker/company:'EXP' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 13,697,000.00 (increase,23.81%)
- Current Assets: 362,558,000.00 (increase,6.35%)
- P P E Net: 1,204,826,000.00 (increase,21.68%)
- Other Noncurrent Assets: 34,402,000.00 (increase,129.24%)
- Total Assets: 24,222,000.00 (decrease,1.42%)
- Accrued Liabilities: 45,269,000.00 (decrease,5.38%)
- Current Liabilities: 172,288,000.00 (increase,29.63%)
- Common Stock: 503,000.00 (no change,0.0%)
- Retained Earnings: 707,948,000.00 (increase,7.11%)
- Accumulated Other Comprehensive Income: -5,165,000.00 (increase,2.01%)
- Stockholders Equity: -5,165,000.00 (increase,2.01%)
- Total Liabilities And Equity: 1,858,051,000.00 (increase,19.54%)
- Inventory: 5,595,000.00 (decrease,14.96%)
- Income Tax Expense: 68,170,000.00 (increase,61.03%)
- Comprehensive Income: 140,377,000.00 (increase,59.08%)
- Shares Outstanding Basic: 49,583,210.00 (increase,0.07%)
- Shares Outstanding Diluted: 50,375,619.00 (increase,0.04%)
- Change In Inventories: 10,279,000.00 (increase,184.34%)
- Net Income: 140,059,000.00 (increase,59.11%)
- Current Ratio: 2.10 (decrease,17.96%)
- Return On Assets: 5.78 (increase,61.39%)
- Return On Equity: -27.12 (decrease,62.37%)
- Net Working Capital: 190,270,000.00 (decrease,8.52%)
- Equity Ratio: -0.21 (increase,0.6%)
- Cash Ratio: 0.08 (decrease,4.49%)
- Book Value Per Share: -0.10 (increase,2.08%)
---
π Financial Report for ticker/company:'EXP' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 11,063,000.00 (increase,69.13%)
- Current Assets: 340,906,000.00 (increase,2.87%)
- P P E Net: 990,184,000.00 (decrease,0.04%)
- Other Noncurrent Assets: 15,007,000.00 (increase,3.73%)
- Total Assets: 24,570,000.00 (decrease,98.41%)
- Accrued Liabilities: 47,845,000.00 (increase,37.12%)
- Current Liabilities: 132,908,000.00 (increase,8.8%)
- Common Stock: 503,000.00 (increase,0.2%)
- Retained Earnings: 660,947,000.00 (increase,7.36%)
- Accumulated Other Comprehensive Income: -5,271,000.00 (increase,1.97%)
- Stockholders Equity: -5,271,000.00 (decrease,100.61%)
- Total Liabilities And Equity: 1,554,387,000.00 (increase,0.65%)
- Inventory: 6,579,000.00 (decrease,96.39%)
- Income Tax Expense: 42,334,000.00 (increase,134.2%)
- Comprehensive Income: 88,241,000.00 (increase,133.34%)
- Shares Outstanding Basic: 49,546,916.00 (increase,0.09%)
- Shares Outstanding Diluted: 50,357,914.00 (increase,0.14%)
- Change In Inventories: 3,615,000.00 (increase,178.15%)
- Net Income: 88,029,000.00 (increase,133.44%)
- Current Ratio: 2.56 (decrease,5.46%)
- Return On Assets: 3.58 (increase,14572.85%)
- Return On Equity: -16.70 (decrease,38549.26%)
- Net Working Capital: 207,998,000.00 (decrease,0.6%)
- Equity Ratio: -0.21 (decrease,138.16%)
- Cash Ratio: 0.08 (increase,55.45%)
- Book Value Per Share: -0.11 (decrease,100.61%)
---
π Financial Report for ticker/company:'EXP' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 6,541,000.00
- Current Assets: 331,409,000.00
- P P E Net: 990,597,000.00
- Other Noncurrent Assets: 14,468,000.00
- Total Assets: 1,544,367,000.00
- Accrued Liabilities: 34,894,000.00
- Current Liabilities: 122,153,000.00
- Common Stock: 502,000.00
- Retained Earnings: 615,652,000.00
- Accumulated Other Comprehensive Income: -5,377,000.00
- Stockholders Equity: 868,184,000.00
- Total Liabilities And Equity: 1,544,367,000.00
- Inventory: 182,470,000.00
- Income Tax Expense: 18,076,000.00
- Comprehensive Income: 37,816,000.00
- Shares Outstanding Basic: 49,501,847.00
- Shares Outstanding Diluted: 50,287,452.00
- Change In Inventories: -4,626,000.00
- Net Income: 37,710,000.00
- Current Ratio: 2.71
- Return On Assets: 0.02
- Return On Equity: 0.04
- Net Working Capital: 209,256,000.00
- Equity Ratio: 0.56
- Cash Ratio: 0.05
- Book Value Per Share: 17.54
|
EXP_2017-01-01 |
π Financial Report for ticker/company:'EXP' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 15,756,000.00 (increase,148.2%)
- Current Assets: 365,394,000.00 (decrease,7.5%)
- P P E Net: 1,266,251,000.00 (increase,0.32%)
- Other Noncurrent Assets: 28,921,000.00 (decrease,13.17%)
- Total Assets: 37,494,000.00 (increase,87.69%)
- Accrued Liabilities: 46,750,000.00 (decrease,6.62%)
- Current Liabilities: 116,077,000.00 (decrease,36.5%)
- Common Stock: 493,000.00 (decrease,1.99%)
- Retained Earnings: 848,151,000.00 (increase,5.07%)
- Accumulated Other Comprehensive Income: -11,109,000.00 (increase,2.79%)
- Stockholders Equity: -11,109,000.00 (increase,2.79%)
- Total Liabilities And Equity: 1,888,570,000.00 (decrease,1.65%)
- Inventory: 6,309,000.00 (increase,6.46%)
- Income Tax Expense: 53,501,000.00 (increase,71.79%)
- Comprehensive Income: 114,387,000.00 (increase,67.67%)
- Shares Outstanding Basic: 49,593,821.00 (decrease,0.41%)
- Shares Outstanding Diluted: 50,230,091.00 (decrease,0.46%)
- Change In Inventories: -5,408,000.00 (increase,58.99%)
- Net Income: 113,429,000.00 (increase,67.84%)
- Current Ratio: 3.15 (increase,45.68%)
- Return On Assets: 3.03 (decrease,10.57%)
- Return On Equity: -10.21 (decrease,72.66%)
- Net Working Capital: 249,317,000.00 (increase,17.49%)
- Equity Ratio: -0.30 (increase,48.21%)
- Cash Ratio: 0.14 (increase,290.88%)
- Book Value Per Share: -0.22 (increase,2.39%)
---
π Financial Report for ticker/company:'EXP' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 6,348,000.00 (decrease,15.93%)
- Current Assets: 395,000,000.00 (increase,1.78%)
- P P E Net: 1,262,232,000.00 (increase,2.7%)
- Other Noncurrent Assets: 33,306,000.00 (increase,3.41%)
- Total Assets: 19,977,000.00 (decrease,14.34%)
- Accrued Liabilities: 50,066,000.00 (increase,37.65%)
- Current Liabilities: 182,803,000.00 (increase,10.08%)
- Common Stock: 503,000.00 (decrease,0.2%)
- Retained Earnings: 807,244,000.00 (increase,3.17%)
- Accumulated Other Comprehensive Income: -11,428,000.00 (increase,2.72%)
- Stockholders Equity: -11,428,000.00 (increase,2.72%)
- Total Liabilities And Equity: 1,920,250,000.00 (increase,0.62%)
- Inventory: 5,926,000.00 (increase,18.61%)
- Income Tax Expense: 31,144,000.00 (increase,71.85%)
- Comprehensive Income: 68,221,000.00 (increase,80.04%)
- Shares Outstanding Basic: 49,797,972.00 (increase,0.06%)
- Shares Outstanding Diluted: 50,460,947.00 (increase,0.02%)
- Change In Inventories: -13,188,000.00 (decrease,1724.07%)
- Net Income: 67,581,000.00 (increase,78.97%)
- Current Ratio: 2.16 (decrease,7.54%)
- Return On Assets: 3.38 (increase,108.91%)
- Return On Equity: -5.91 (decrease,83.98%)
- Net Working Capital: 212,197,000.00 (decrease,4.43%)
- Equity Ratio: -0.57 (decrease,13.55%)
- Cash Ratio: 0.03 (decrease,23.63%)
- Book Value Per Share: -0.23 (increase,2.78%)
---
π Financial Report for ticker/company:'EXP' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 7,551,000.00
- Current Assets: 388,098,000.00
- P P E Net: 1,228,992,000.00
- Other Noncurrent Assets: 32,209,000.00
- Total Assets: 23,320,000.00
- Accrued Liabilities: 36,373,000.00
- Current Liabilities: 166,061,000.00
- Common Stock: 504,000.00
- Retained Earnings: 782,443,000.00
- Accumulated Other Comprehensive Income: -11,748,000.00
- Stockholders Equity: -11,748,000.00
- Total Liabilities And Equity: 1,908,348,000.00
- Inventory: 4,996,000.00
- Income Tax Expense: 18,123,000.00
- Comprehensive Income: 37,893,000.00
- Shares Outstanding Basic: 49,767,424.00
- Shares Outstanding Diluted: 50,450,908.00
- Change In Inventories: -723,000.00
- Net Income: 37,762,000.00
- Current Ratio: 2.34
- Return On Assets: 1.62
- Return On Equity: -3.21
- Net Working Capital: 222,037,000.00
- Equity Ratio: -0.50
- Cash Ratio: 0.05
- Book Value Per Share: -0.24
|
EXP_2018-01-01 |
π Financial Report for ticker/company:'EXP' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 164,665,000.00 (increase,202.1%)
- Current Assets: 508,685,000.00 (increase,16.9%)
- P P E Net: 1,227,836,000.00 (decrease,0.53%)
- Other Noncurrent Assets: 27,101,000.00 (decrease,0.11%)
- Total Assets: 1,973,989,000.00 (increase,3.45%)
- Accrued Liabilities: 57,649,000.00 (increase,7.17%)
- Current Liabilities: 207,925,000.00 (increase,67.31%)
- Common Stock: 484,000.00 (increase,0.41%)
- Retained Earnings: 1,029,941,000.00 (increase,5.27%)
- Accumulated Other Comprehensive Income: -10,473,000.00 (increase,2.89%)
- Stockholders Equity: 1,163,575,000.00 (increase,5.9%)
- Total Liabilities And Equity: 1,973,989,000.00 (increase,3.45%)
- Inventory: 222,783,000.00 (increase,2.39%)
- Income Tax Expense: 78,370,000.00 (increase,53.46%)
- Comprehensive Income: 162,904,000.00 (increase,53.39%)
- Shares Outstanding Basic: 47,901,369.00 (decrease,0.02%)
- Shares Outstanding Diluted: 48,340,326.00 (decrease,0.07%)
- Change In Inventories: -12,320,000.00 (increase,29.68%)
- Net Income: 161,968,000.00 (increase,53.41%)
- Current Ratio: 2.45 (decrease,30.13%)
- Return On Assets: 0.08 (increase,48.29%)
- Return On Equity: 0.14 (increase,44.86%)
- Net Working Capital: 300,760,000.00 (decrease,3.25%)
- Equity Ratio: 0.59 (increase,2.37%)
- Cash Ratio: 0.79 (increase,80.56%)
- Book Value Per Share: 24.29 (increase,5.92%)
---
π Financial Report for ticker/company:'EXP' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 54,506,000.00 (increase,996.26%)
- Current Assets: 435,136,000.00 (increase,2608.13%)
- P P E Net: 1,234,351,000.00 (decrease,0.82%)
- Other Noncurrent Assets: 27,132,000.00 (increase,22.69%)
- Total Assets: 1,908,135,000.00 (increase,127.56%)
- Accrued Liabilities: 53,793,000.00 (increase,79.63%)
- Current Liabilities: 124,274,000.00 (increase,816.32%)
- Common Stock: 482,000.00 (decrease,0.41%)
- Retained Earnings: 978,395,000.00 (increase,6.0%)
- Accumulated Other Comprehensive Income: -10,785,000.00 (increase,2.81%)
- Stockholders Equity: 1,098,730,000.00 (increase,152.66%)
- Total Liabilities And Equity: 1,908,135,000.00 (increase,127.56%)
- Inventory: 217,582,000.00 (decrease,9.72%)
- Income Tax Expense: 51,068,000.00 (increase,82.96%)
- Comprehensive Income: 106,205,000.00 (increase,283.13%)
- Shares Outstanding Basic: 47,911,276.00 (decrease,0.21%)
- Shares Outstanding Diluted: 48,375,116.00 (decrease,0.3%)
- Change In Inventories: -17,521,000.00 (decrease,574.92%)
- Net Income: 105,581,000.00 (increase,283.04%)
- Current Ratio: 3.50 (increase,250.14%)
- Return On Assets: 0.06 (increase,564.14%)
- Return On Equity: 0.10 (increase,247.55%)
- Net Working Capital: 310,862,000.00 (increase,nan%)
- Equity Ratio: 0.58 (increase,91.09%)
- Cash Ratio: 0.44 (increase,253.04%)
- Book Value Per Share: 22.93 (increase,152.78%)
---
π Financial Report for ticker/company:'EXP' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 4,972,000.00
- Current Assets: -17,349,000.00
- P P E Net: 1,244,579,000.00
- Other Noncurrent Assets: 22,115,000.00
- Total Assets: -6,923,611,000.00
- Accrued Liabilities: 29,946,000.00
- Current Liabilities: -17,349,000.00
- Common Stock: 484,000.00
- Retained Earnings: 922,980,000.00
- Accumulated Other Comprehensive Income: -11,097,000.00
- Stockholders Equity: -2,086,265,000.00
- Total Liabilities And Equity: -6,923,611,000.00
- Inventory: 240,999,000.00
- Income Tax Expense: 27,912,000.00
- Comprehensive Income: -57,995,000.00
- Shares Outstanding Basic: 48,014,195.00
- Shares Outstanding Diluted: 48,522,207.00
- Change In Inventories: -2,596,000.00
- Net Income: -57,683,000.00
- Current Ratio: 1.00
- Return On Assets: 0.01
- Return On Equity: 0.03
- Net Working Capital: 0.00
- Equity Ratio: 0.30
- Cash Ratio: -0.29
- Book Value Per Share: -43.45
|
EXP_2019-01-01 |
π Financial Report for ticker/company:'EXP' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 21,676,000.00 (decrease,30.2%)
- Current Assets: 425,344,000.00 (decrease,4.8%)
- P P E Net: 1,574,724,000.00 (increase,0.4%)
- Other Noncurrent Assets: 12,197,000.00 (increase,6.57%)
- Total Assets: 2,308,043,000.00 (decrease,0.56%)
- Accrued Liabilities: 101,432,000.00 (increase,69.65%)
- Current Liabilities: 174,635,000.00 (decrease,21.12%)
- Common Stock: 487,000.00 (increase,0.21%)
- Retained Earnings: 1,265,673,000.00 (increase,8.25%)
- Accumulated Other Comprehensive Income: -6,805,000.00 (increase,2.81%)
- Stockholders Equity: 1,416,189,000.00 (increase,7.89%)
- Total Liabilities And Equity: 2,308,043,000.00 (decrease,0.56%)
- Inventory: 239,628,000.00 (increase,0.18%)
- Income Tax Expense: 3,613,000.00 (decrease,93.26%)
- Comprehensive Income: 220,215,000.00 (increase,85.62%)
- Shares Outstanding Basic: 48,132,276.00 (increase,0.09%)
- Shares Outstanding Diluted: 48,641,430.00 (increase,0.13%)
- Change In Inventories: -13,417,000.00 (increase,3.17%)
- Net Income: 219,624,000.00 (increase,85.74%)
- Current Ratio: 2.44 (increase,20.69%)
- Return On Assets: 0.10 (increase,86.78%)
- Return On Equity: 0.16 (increase,72.16%)
- Net Working Capital: 250,709,000.00 (increase,11.23%)
- Equity Ratio: 0.61 (increase,8.49%)
- Cash Ratio: 0.12 (decrease,11.51%)
- Book Value Per Share: 29.42 (increase,7.79%)
---
π Financial Report for ticker/company:'EXP' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 31,056,000.00 (increase,153.87%)
- Current Assets: 446,810,000.00 (increase,1.48%)
- P P E Net: 1,568,403,000.00 (increase,2.17%)
- Other Noncurrent Assets: 11,445,000.00 (decrease,24.26%)
- Total Assets: 2,321,041,000.00 (increase,1.82%)
- Accrued Liabilities: 59,788,000.00 (increase,12.2%)
- Current Liabilities: 221,407,000.00 (decrease,7.64%)
- Common Stock: 486,000.00 (increase,0.21%)
- Retained Earnings: 1,169,160,000.00 (increase,5.27%)
- Accumulated Other Comprehensive Income: -7,002,000.00 (increase,2.74%)
- Stockholders Equity: 1,312,673,000.00 (increase,4.59%)
- Total Liabilities And Equity: 2,321,041,000.00 (increase,1.82%)
- Inventory: 239,189,000.00 (decrease,2.33%)
- Income Tax Expense: 53,605,000.00 (increase,117.48%)
- Comprehensive Income: 118,638,000.00 (increase,115.4%)
- Shares Outstanding Basic: 48,087,625.00 (decrease,0.07%)
- Shares Outstanding Diluted: 48,579,984.00 (decrease,0.16%)
- Change In Inventories: -13,856,000.00 (decrease,74.07%)
- Net Income: 118,244,000.00 (increase,115.45%)
- Current Ratio: 2.02 (increase,9.87%)
- Return On Assets: 0.05 (increase,111.6%)
- Return On Equity: 0.09 (increase,106.0%)
- Net Working Capital: 225,403,000.00 (increase,12.38%)
- Equity Ratio: 0.57 (increase,2.72%)
- Cash Ratio: 0.14 (increase,174.88%)
- Book Value Per Share: 27.30 (increase,4.66%)
---
π Financial Report for ticker/company:'EXP' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 12,233,000.00
- Current Assets: 440,302,000.00
- P P E Net: 1,535,068,000.00
- Other Noncurrent Assets: 15,110,000.00
- Total Assets: 2,279,590,000.00
- Accrued Liabilities: 53,288,000.00
- Current Liabilities: 239,727,000.00
- Common Stock: 485,000.00
- Retained Earnings: 1,110,660,000.00
- Accumulated Other Comprehensive Income: -7,199,000.00
- Stockholders Equity: 1,255,087,000.00
- Total Liabilities And Equity: 2,279,590,000.00
- Inventory: 244,886,000.00
- Income Tax Expense: 24,648,000.00
- Comprehensive Income: 55,079,000.00
- Shares Outstanding Basic: 48,121,890.00
- Shares Outstanding Diluted: 48,655,553.00
- Change In Inventories: -7,960,000.00
- Net Income: 54,882,000.00
- Current Ratio: 1.84
- Return On Assets: 0.02
- Return On Equity: 0.04
- Net Working Capital: 200,575,000.00
- Equity Ratio: 0.55
- Cash Ratio: 0.05
- Book Value Per Share: 26.08
|
EXP_2020-01-01 |
π Financial Report for ticker/company:'EXP' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 17,060,000.00 (increase,70.57%)
- Current Assets: 409,473,000.00 (decrease,6.32%)
- P P E Net: 1,627,152,000.00 (increase,0.15%)
- Other Noncurrent Assets: 16,845,000.00 (increase,3.25%)
- Total Assets: 2,355,416,000.00 (decrease,1.01%)
- Accrued Liabilities: 66,921,000.00 (increase,7.55%)
- Current Liabilities: 181,032,000.00 (increase,17.02%)
- Common Stock: 462,000.00 (decrease,2.12%)
- Retained Earnings: 1,423,719,000.00 (decrease,0.32%)
- Accumulated Other Comprehensive Income: -3,844,000.00 (increase,1.44%)
- Stockholders Equity: 1,420,337,000.00 (decrease,0.86%)
- Total Liabilities And Equity: 2,355,416,000.00 (decrease,1.01%)
- Inventory: 251,260,000.00 (increase,5.19%)
- Income Tax Expense: 54,675,000.00 (increase,44.37%)
- Comprehensive Income: 196,825,000.00 (increase,41.55%)
- Shares Outstanding Basic: 47,059,408.00 (decrease,0.83%)
- Shares Outstanding Diluted: 47,403,271.00 (decrease,0.94%)
- Change In Inventories: -6,899,000.00 (increase,64.24%)
- Cash From Operations: 294,100,000.00 (increase,68.18%)
- Cash From Investing: -124,165,000.00 (decrease,36.2%)
- Cash From Financing: -200,943,000.00 (decrease,65.01%)
- Net Income: 196,657,000.00 (increase,41.54%)
- Current Ratio: 2.26 (decrease,19.94%)
- Return On Assets: 0.08 (increase,42.99%)
- Return On Equity: 0.14 (increase,42.76%)
- Operating Cash Flow Ratio: 1.62 (increase,43.72%)
- Net Working Capital: 228,441,000.00 (decrease,19.11%)
- Equity Ratio: 0.60 (increase,0.16%)
- Cash Ratio: 0.09 (increase,45.76%)
- Book Value Per Share: 30.18 (decrease,0.03%)
- Net Cash Flow: 169,935,000.00 (increase,103.0%)
- Cash Flow Per Share: 6.25 (increase,69.59%)
- Total Cash Flow: 169,935,000.00 (increase,103.0%)
---
π Financial Report for ticker/company:'EXP' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 10,002,000.00 (decrease,30.22%)
- Current Assets: 437,096,000.00 (decrease,11.48%)
- P P E Net: 1,624,738,000.00 (increase,0.45%)
- Other Noncurrent Assets: 16,314,000.00 (increase,20.53%)
- Total Assets: 2,379,512,000.00 (decrease,1.96%)
- Accrued Liabilities: 62,223,000.00 (decrease,35.12%)
- Current Liabilities: 154,702,000.00 (decrease,18.19%)
- Common Stock: 472,000.00 (decrease,1.46%)
- Retained Earnings: 1,428,279,000.00 (increase,4.99%)
- Accumulated Other Comprehensive Income: -3,900,000.00 (increase,1.42%)
- Stockholders Equity: 1,432,603,000.00 (increase,0.08%)
- Total Liabilities And Equity: 2,379,512,000.00 (decrease,1.96%)
- Inventory: 238,869,000.00 (decrease,0.88%)
- Income Tax Expense: 37,872,000.00 (increase,102.72%)
- Comprehensive Income: 139,054,000.00 (increase,109.43%)
- Shares Outstanding Basic: 47,453,655.00 (decrease,0.5%)
- Shares Outstanding Diluted: 47,853,472.00 (decrease,0.6%)
- Change In Inventories: -19,290,000.00 (decrease,12.42%)
- Cash From Operations: 174,876,000.00 (increase,113.5%)
- Cash From Investing: -91,163,000.00 (decrease,79.48%)
- Cash From Financing: -121,779,000.00 (decrease,366.62%)
- Net Income: 138,942,000.00 (increase,109.44%)
- Current Ratio: 2.83 (increase,8.2%)
- Return On Assets: 0.06 (increase,113.62%)
- Return On Equity: 0.10 (increase,109.28%)
- Operating Cash Flow Ratio: 1.13 (increase,160.96%)
- Net Working Capital: 282,394,000.00 (decrease,7.32%)
- Equity Ratio: 0.60 (increase,2.07%)
- Cash Ratio: 0.06 (decrease,14.71%)
- Book Value Per Share: 30.19 (increase,0.58%)
- Net Cash Flow: 83,713,000.00 (increase,169.03%)
- Cash Flow Per Share: 3.69 (increase,114.57%)
- Total Cash Flow: 83,713,000.00 (increase,169.03%)
---
π Financial Report for ticker/company:'EXP' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 14,334,000.00
- Current Assets: 493,789,000.00
- P P E Net: 1,617,535,000.00
- Other Noncurrent Assets: 13,535,000.00
- Total Assets: 2,426,975,000.00
- Accrued Liabilities: 95,910,000.00
- Current Liabilities: 189,092,000.00
- Common Stock: 479,000.00
- Retained Earnings: 1,360,388,000.00
- Accumulated Other Comprehensive Income: -3,956,000.00
- Stockholders Equity: 1,431,479,000.00
- Total Liabilities And Equity: 2,426,975,000.00
- Inventory: 241,000,000.00
- Income Tax Expense: 18,682,000.00
- Comprehensive Income: 66,395,000.00
- Shares Outstanding Basic: 47,690,351.00
- Shares Outstanding Diluted: 48,144,325.00
- Change In Inventories: -17,159,000.00
- Cash From Operations: 81,909,000.00
- Cash From Investing: -50,792,000.00
- Cash From Financing: -26,098,000.00
- Net Income: 66,339,000.00
- Current Ratio: 2.61
- Return On Assets: 0.03
- Return On Equity: 0.05
- Operating Cash Flow Ratio: 0.43
- Net Working Capital: 304,697,000.00
- Equity Ratio: 0.59
- Cash Ratio: 0.08
- Book Value Per Share: 30.02
- Net Cash Flow: 31,117,000.00
- Cash Flow Per Share: 1.72
- Total Cash Flow: 31,117,000.00
|
EXP_2021-01-01 |
π Financial Report for ticker/company:'EXP' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 126,255,000.00 (increase,135.18%)
- Current Assets: 507,799,000.00 (increase,4.26%)
- P P E Net: 1,269,733,000.00 (decrease,12.8%)
- Other Noncurrent Assets: 12,194,000.00 (increase,13.93%)
- Total Assets: 2,130,225,000.00 (decrease,8.43%)
- Accrued Liabilities: 67,670,000.00 (increase,1.95%)
- Current Liabilities: 163,326,000.00 (decrease,16.15%)
- Common Stock: 416,000.00 (no change,0.0%)
- Retained Earnings: 891,801,000.00 (decrease,11.76%)
- Accumulated Other Comprehensive Income: -3,215,000.00 (increase,1.02%)
- Stockholders Equity: 897,327,000.00 (decrease,11.22%)
- Total Liabilities And Equity: 2,130,225,000.00 (decrease,8.43%)
- Inventory: 234,264,000.00 (decrease,3.04%)
- Income Tax Expense: 2,041,000.00 (decrease,94.33%)
- Comprehensive Income: -1,434,000.00 (decrease,101.27%)
- Shares Outstanding Basic: 42,246,329.00 (decrease,1.1%)
- Shares Outstanding Diluted: 42,246,329.00 (decrease,1.72%)
- Change In Inventories: -36,595,000.00 (decrease,2.9%)
- Cash From Operations: 320,619,000.00 (increase,73.59%)
- Cash From Investing: -114,480,000.00 (decrease,25.97%)
- Cash From Financing: -88,485,000.00 (decrease,81.57%)
- Net Income: -1,535,000.00 (decrease,101.36%)
- Current Ratio: 3.11 (increase,24.33%)
- Return On Assets: -0.00 (decrease,101.48%)
- Return On Equity: -0.00 (decrease,101.53%)
- Operating Cash Flow Ratio: 1.96 (increase,107.02%)
- Net Working Capital: 344,473,000.00 (increase,17.86%)
- Equity Ratio: 0.42 (decrease,3.05%)
- Cash Ratio: 0.77 (increase,180.47%)
- Book Value Per Share: 21.24 (decrease,10.24%)
- Net Cash Flow: 206,139,000.00 (increase,119.72%)
- Cash Flow Per Share: 7.59 (increase,75.52%)
- Total Cash Flow: 206,139,000.00 (increase,119.72%)
---
π Financial Report for ticker/company:'EXP' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 53,684,000.00 (increase,180.16%)
- Current Assets: 487,055,000.00 (increase,4.4%)
- P P E Net: 1,456,059,000.00 (increase,2.2%)
- Other Noncurrent Assets: 10,703,000.00 (decrease,11.7%)
- Total Assets: 2,326,211,000.00 (increase,2.52%)
- Accrued Liabilities: 66,373,000.00 (increase,17.19%)
- Current Liabilities: 194,775,000.00 (increase,0.94%)
- Common Stock: 416,000.00 (decrease,3.03%)
- Retained Earnings: 1,010,597,000.00 (decrease,4.49%)
- Accumulated Other Comprehensive Income: -3,248,000.00 (increase,1.07%)
- Stockholders Equity: 1,010,755,000.00 (decrease,4.22%)
- Total Liabilities And Equity: 2,326,211,000.00 (increase,2.52%)
- Inventory: 241,599,000.00 (decrease,8.35%)
- Income Tax Expense: 35,974,000.00 (increase,165.35%)
- Comprehensive Income: 113,165,000.00 (increase,173.76%)
- Shares Outstanding Basic: 42,714,896.00 (decrease,2.63%)
- Shares Outstanding Diluted: 42,985,715.00 (decrease,2.64%)
- Change In Inventories: -35,562,000.00 (decrease,207.05%)
- Cash From Operations: 184,696,000.00 (increase,264.31%)
- Cash From Investing: -90,879,000.00 (decrease,316.63%)
- Cash From Financing: -48,734,000.00 (decrease,165.96%)
- Net Income: 113,097,000.00 (increase,173.82%)
- Current Ratio: 2.50 (increase,3.43%)
- Return On Assets: 0.05 (increase,167.09%)
- Return On Equity: 0.11 (increase,185.87%)
- Operating Cash Flow Ratio: 0.95 (increase,260.9%)
- Net Working Capital: 292,280,000.00 (increase,6.84%)
- Equity Ratio: 0.43 (decrease,6.57%)
- Cash Ratio: 0.28 (increase,177.54%)
- Book Value Per Share: 23.66 (decrease,1.63%)
- Net Cash Flow: 93,817,000.00 (increase,224.79%)
- Cash Flow Per Share: 4.32 (increase,274.16%)
- Total Cash Flow: 93,817,000.00 (increase,224.79%)
---
π Financial Report for ticker/company:'EXP' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 19,162,000.00
- Current Assets: 466,517,000.00
- P P E Net: 1,424,703,000.00
- Other Noncurrent Assets: 12,121,000.00
- Total Assets: 2,269,078,000.00
- Accrued Liabilities: 56,636,000.00
- Current Liabilities: 192,956,000.00
- Common Stock: 429,000.00
- Retained Earnings: 1,058,120,000.00
- Accumulated Other Comprehensive Income: -3,283,000.00
- Stockholders Equity: 1,055,266,000.00
- Total Liabilities And Equity: 2,269,078,000.00
- Inventory: 263,612,000.00
- Income Tax Expense: 13,557,000.00
- Comprehensive Income: 41,337,000.00
- Shares Outstanding Basic: 43,870,222.00
- Shares Outstanding Diluted: 44,150,211.00
- Change In Inventories: -11,582,000.00
- Cash From Operations: 50,698,000.00
- Cash From Investing: -21,813,000.00
- Cash From Financing: -18,324,000.00
- Net Income: 41,304,000.00
- Current Ratio: 2.42
- Return On Assets: 0.02
- Return On Equity: 0.04
- Operating Cash Flow Ratio: 0.26
- Net Working Capital: 273,561,000.00
- Equity Ratio: 0.47
- Cash Ratio: 0.10
- Book Value Per Share: 24.05
- Net Cash Flow: 28,885,000.00
- Cash Flow Per Share: 1.16
- Total Cash Flow: 28,885,000.00
|
EXP_2022-01-01 |
π Financial Report for ticker/company:'EXP' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 142,784,000.00 (decrease,28.91%)
- Current Assets: 528,558,000.00 (decrease,18.48%)
- P P E Net: 1,680,646,000.00 (decrease,1.5%)
- Other Noncurrent Assets: 12,186,000.00 (increase,6.94%)
- Total Assets: 2,725,038,000.00 (decrease,5.09%)
- Accrued Liabilities: 84,914,000.00 (increase,11.52%)
- Current Liabilities: 163,061,000.00 (decrease,0.01%)
- Common Stock: 419,000.00 (increase,0.24%)
- Retained Earnings: 1,233,498,000.00 (increase,7.05%)
- Accumulated Other Comprehensive Income: -3,251,000.00 (increase,0.76%)
- Stockholders Equity: 1,261,182,000.00 (increase,7.98%)
- Total Liabilities And Equity: 2,725,038,000.00 (decrease,5.09%)
- Inventory: 228,667,000.00 (increase,0.69%)
- Comprehensive Income: 273,509,000.00 (increase,42.24%)
- Shares Outstanding Basic: 41,451,801.00 (increase,0.05%)
- Shares Outstanding Diluted: 41,682,541.00 (increase,0.18%)
- Change In Inventories: -37,084,000.00 (increase,4.04%)
- Cash From Operations: 542,017,000.00 (increase,51.24%)
- Cash From Investing: 45,481,000.00 (decrease,9.66%)
- Cash From Financing: -558,362,000.00 (decrease,73.67%)
- Net Income: 273,433,000.00 (increase,42.24%)
- Current Ratio: 3.24 (decrease,18.47%)
- Return On Assets: 0.10 (increase,49.87%)
- Return On Equity: 0.22 (increase,31.73%)
- Operating Cash Flow Ratio: 3.32 (increase,51.26%)
- Net Working Capital: 365,497,000.00 (decrease,24.69%)
- Equity Ratio: 0.46 (increase,13.77%)
- Cash Ratio: 0.88 (decrease,28.9%)
- Book Value Per Share: 30.43 (increase,7.92%)
- Net Cash Flow: 587,498,000.00 (increase,43.74%)
- Cash Flow Per Share: 13.08 (increase,51.16%)
- Total Cash Flow: 587,498,000.00 (increase,43.74%)
---
π Financial Report for ticker/company:'EXP' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 200,858,000.00 (increase,0.71%)
- Current Assets: 648,407,000.00 (decrease,15.97%)
- P P E Net: 1,706,200,000.00 (decrease,1.17%)
- Other Noncurrent Assets: 11,395,000.00 (increase,10.53%)
- Total Assets: 2,871,283,000.00 (decrease,4.77%)
- Accrued Liabilities: 76,145,000.00 (increase,0.88%)
- Current Liabilities: 163,085,000.00 (decrease,18.47%)
- Common Stock: 418,000.00 (no change,0.0%)
- Retained Earnings: 1,152,305,000.00 (increase,9.09%)
- Accumulated Other Comprehensive Income: -3,276,000.00 (increase,0.79%)
- Stockholders Equity: 1,168,031,000.00 (increase,9.37%)
- Total Liabilities And Equity: 2,871,283,000.00 (decrease,4.77%)
- Inventory: 227,106,000.00 (decrease,6.59%)
- Comprehensive Income: 192,291,000.00 (increase,99.82%)
- Shares Outstanding Basic: 41,430,511.00 (increase,0.05%)
- Shares Outstanding Diluted: 41,606,401.00 (increase,0.1%)
- Change In Inventories: -38,645,000.00 (decrease,67.36%)
- Cash From Operations: 358,377,000.00 (increase,276.0%)
- Cash From Investing: 50,346,000.00 (decrease,25.4%)
- Cash From Financing: -321,513,000.00 (decrease,292.04%)
- Net Income: 192,240,000.00 (increase,99.82%)
- Current Ratio: 3.98 (increase,3.07%)
- Return On Assets: 0.07 (increase,109.83%)
- Return On Equity: 0.16 (increase,82.7%)
- Operating Cash Flow Ratio: 2.20 (increase,361.19%)
- Net Working Capital: 485,322,000.00 (decrease,15.09%)
- Equity Ratio: 0.41 (increase,14.85%)
- Cash Ratio: 1.23 (increase,23.53%)
- Book Value Per Share: 28.19 (increase,9.32%)
- Net Cash Flow: 408,723,000.00 (increase,151.05%)
- Cash Flow Per Share: 8.65 (increase,275.82%)
- Total Cash Flow: 408,723,000.00 (increase,151.05%)
---
π Financial Report for ticker/company:'EXP' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 199,441,000.00
- Current Assets: 771,593,000.00
- P P E Net: 1,726,363,000.00
- Other Noncurrent Assets: 10,309,000.00
- Total Assets: 3,015,164,000.00
- Accrued Liabilities: 75,482,000.00
- Current Liabilities: 200,033,000.00
- Common Stock: 418,000.00
- Retained Earnings: 1,056,271,000.00
- Accumulated Other Comprehensive Income: -3,302,000.00
- Stockholders Equity: 1,067,958,000.00
- Total Liabilities And Equity: 3,015,164,000.00
- Inventory: 243,125,000.00
- Comprehensive Income: 96,231,000.00
- Shares Outstanding Basic: 41,410,794.00
- Shares Outstanding Diluted: 41,563,268.00
- Change In Inventories: -23,091,000.00
- Cash From Operations: 95,313,000.00
- Cash From Investing: 67,491,000.00
- Cash From Financing: -82,011,000.00
- Net Income: 96,206,000.00
- Current Ratio: 3.86
- Return On Assets: 0.03
- Return On Equity: 0.09
- Operating Cash Flow Ratio: 0.48
- Net Working Capital: 571,560,000.00
- Equity Ratio: 0.35
- Cash Ratio: 1.00
- Book Value Per Share: 25.79
- Net Cash Flow: 162,804,000.00
- Cash Flow Per Share: 2.30
- Total Cash Flow: 162,804,000.00
|
EXP_2023-01-01 |
π Financial Report for ticker/company:'EXP' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 84,140,000.00 (increase,23.23%)
- Current Assets: 552,874,000.00 (increase,1.05%)
- P P E Net: 1,655,616,000.00 (increase,1.07%)
- Other Noncurrent Assets: 15,150,000.00 (decrease,11.25%)
- Total Assets: 2,809,149,000.00 (increase,1.38%)
- Accrued Liabilities: 91,515,000.00 (increase,3.66%)
- Current Liabilities: 223,321,000.00 (decrease,2.32%)
- Common Stock: 371,000.00 (decrease,2.37%)
- Retained Earnings: 1,159,461,000.00 (increase,2.92%)
- Accumulated Other Comprehensive Income: -3,128,000.00 (increase,0.76%)
- Stockholders Equity: 1,156,704,000.00 (increase,2.93%)
- Total Liabilities And Equity: 2,809,149,000.00 (increase,1.38%)
- Inventory: 225,835,000.00 (decrease,3.3%)
- Income Tax Expense: 70,703,000.00 (increase,126.8%)
- Comprehensive Income: 244,047,000.00 (increase,132.36%)
- Shares Outstanding Basic: 37,559,087.00 (decrease,1.11%)
- Shares Outstanding Diluted: 37,792,613.00 (decrease,1.13%)
- Change In Inventories: -18,101,000.00 (decrease,99.24%)
- Cash From Operations: 300,445,000.00 (increase,140.74%)
- Cash From Investing: -201,700,000.00 (decrease,48.23%)
- Cash From Financing: -34,021,000.00 (decrease,156.57%)
- Net Income: 244,000,000.00 (increase,132.37%)
- Current Ratio: 2.48 (increase,3.45%)
- Return On Assets: 0.09 (increase,129.2%)
- Return On Equity: 0.21 (increase,125.76%)
- Operating Cash Flow Ratio: 1.35 (increase,146.47%)
- Net Working Capital: 329,553,000.00 (increase,3.47%)
- Equity Ratio: 0.41 (increase,1.53%)
- Cash Ratio: 0.38 (increase,26.16%)
- Book Value Per Share: 30.80 (increase,4.09%)
- Net Cash Flow: 98,745,000.00 (increase,975.86%)
- Cash Flow Per Share: 8.00 (increase,143.45%)
- Total Cash Flow: 98,745,000.00 (increase,975.86%)
---
π Financial Report for ticker/company:'EXP' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 68,281,000.00 (increase,292.6%)
- Current Assets: 547,139,000.00 (increase,31.73%)
- P P E Net: 1,638,164,000.00 (increase,0.69%)
- Other Noncurrent Assets: 17,071,000.00 (increase,0.78%)
- Total Assets: 2,770,859,000.00 (increase,8.23%)
- Accrued Liabilities: 88,280,000.00 (increase,1.23%)
- Current Liabilities: 228,635,000.00 (increase,18.05%)
- Common Stock: 380,000.00 (decrease,4.52%)
- Retained Earnings: 1,126,553,000.00 (decrease,8.05%)
- Accumulated Other Comprehensive Income: -3,152,000.00 (increase,6.16%)
- Stockholders Equity: 1,123,781,000.00 (decrease,8.06%)
- Total Liabilities And Equity: 2,770,859,000.00 (increase,8.23%)
- Inventory: 233,543,000.00 (increase,10.17%)
- Income Tax Expense: 31,174,000.00 (decrease,63.3%)
- Comprehensive Income: 105,028,000.00 (decrease,64.99%)
- Shares Outstanding Basic: 37,982,580.00 (decrease,7.58%)
- Shares Outstanding Diluted: 38,222,949.00 (decrease,7.88%)
- Change In Inventories: -9,085,000.00 (increase,61.78%)
- Cash From Operations: 124,802,000.00 (decrease,70.9%)
- Cash From Investing: -136,076,000.00 (decrease,146.57%)
- Cash From Financing: 60,139,000.00 (increase,109.63%)
- Net Income: 105,005,000.00 (decrease,64.99%)
- Current Ratio: 2.39 (increase,11.59%)
- Return On Assets: 0.04 (decrease,67.65%)
- Return On Equity: 0.09 (decrease,61.92%)
- Operating Cash Flow Ratio: 0.55 (decrease,75.35%)
- Net Working Capital: 318,504,000.00 (increase,43.68%)
- Equity Ratio: 0.41 (decrease,15.05%)
- Cash Ratio: 0.30 (increase,232.57%)
- Book Value Per Share: 29.59 (decrease,0.52%)
- Net Cash Flow: -11,274,000.00 (decrease,103.02%)
- Cash Flow Per Share: 3.29 (decrease,68.51%)
- Total Cash Flow: -11,274,000.00 (decrease,103.02%)
---
π Financial Report for ticker/company:'EXP' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 17,392,000.00 (decrease,61.53%)
- Current Assets: 415,347,000.00 (decrease,12.02%)
- P P E Net: 1,626,990,000.00 (decrease,0.13%)
- Other Noncurrent Assets: 16,939,000.00 (decrease,1.73%)
- Total Assets: 2,560,121,000.00 (decrease,2.28%)
- Accrued Liabilities: 87,206,000.00 (increase,8.57%)
- Current Liabilities: 193,675,000.00 (increase,2.67%)
- Common Stock: 398,000.00 (decrease,2.69%)
- Retained Earnings: 1,225,209,000.00 (decrease,6.49%)
- Accumulated Other Comprehensive Income: -3,359,000.00 (increase,0.8%)
- Stockholders Equity: 1,222,248,000.00 (decrease,6.51%)
- Total Liabilities And Equity: 2,560,121,000.00 (decrease,2.28%)
- Inventory: 211,978,000.00 (increase,4.04%)
- Income Tax Expense: 84,949,000.00 (increase,52.84%)
- Comprehensive Income: 300,012,000.00 (increase,51.9%)
- Shares Outstanding Basic: 41,096,702.00 (decrease,1.26%)
- Shares Outstanding Diluted: 41,493,339.00 (decrease,1.24%)
- Change In Inventories: -23,771,000.00 (increase,25.72%)
- Cash From Operations: 428,878,000.00 (increase,64.03%)
- Cash From Investing: -55,188,000.00 (decrease,106.1%)
- Cash From Financing: -624,818,000.00 (decrease,36.43%)
- Net Income: 299,931,000.00 (increase,51.9%)
- Current Ratio: 2.14 (decrease,14.31%)
- Return On Assets: 0.12 (increase,55.44%)
- Return On Equity: 0.25 (increase,62.47%)
- Operating Cash Flow Ratio: 2.21 (increase,59.77%)
- Net Working Capital: 221,672,000.00 (decrease,21.8%)
- Equity Ratio: 0.48 (decrease,4.33%)
- Cash Ratio: 0.09 (decrease,62.53%)
- Book Value Per Share: 29.74 (decrease,5.31%)
- Net Cash Flow: 373,690,000.00 (increase,59.23%)
- Cash Flow Per Share: 10.44 (increase,66.13%)
- Total Cash Flow: 373,690,000.00 (increase,59.23%)
---
π Financial Report for ticker/company:'EXP' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 45,214,000.00 (decrease,85.25%)
- Current Assets: 472,111,000.00 (decrease,35.44%)
- P P E Net: 1,629,133,000.00 (decrease,0.73%)
- Other Noncurrent Assets: 17,237,000.00 (decrease,2.19%)
- Total Assets: 2,619,828,000.00 (decrease,9.37%)
- Accrued Liabilities: 80,324,000.00 (increase,7.17%)
- Current Liabilities: 188,645,000.00 (decrease,0.19%)
- Common Stock: 409,000.00 (decrease,2.85%)
- Retained Earnings: 1,310,286,000.00 (decrease,5.35%)
- Accumulated Other Comprehensive Income: -3,386,000.00 (increase,0.79%)
- Stockholders Equity: 1,307,309,000.00 (decrease,6.04%)
- Total Liabilities And Equity: 2,619,828,000.00 (decrease,9.37%)
- Inventory: 203,745,000.00 (decrease,6.13%)
- Income Tax Expense: 55,582,000.00 (increase,110.6%)
- Comprehensive Income: 197,506,000.00 (increase,107.13%)
- Shares Outstanding Basic: 41,623,187.00 (decrease,0.96%)
- Shares Outstanding Diluted: 42,013,847.00 (decrease,1.0%)
- Change In Inventories: -32,004,000.00 (decrease,71.17%)
- Cash From Operations: 261,462,000.00 (increase,135.29%)
- Cash From Investing: -26,777,000.00 (decrease,124.36%)
- Cash From Financing: -457,991,000.00 (decrease,715.45%)
- Net Income: 197,452,000.00 (increase,107.13%)
- Current Ratio: 2.50 (decrease,35.32%)
- Return On Assets: 0.08 (increase,128.56%)
- Return On Equity: 0.15 (increase,120.44%)
- Operating Cash Flow Ratio: 1.39 (increase,135.75%)
- Net Working Capital: 283,466,000.00 (decrease,47.73%)
- Equity Ratio: 0.50 (increase,3.68%)
- Cash Ratio: 0.24 (decrease,85.22%)
- Book Value Per Share: 31.41 (decrease,5.12%)
- Net Cash Flow: 234,685,000.00 (increase,136.61%)
- Cash Flow Per Share: 6.28 (increase,137.59%)
- Total Cash Flow: 234,685,000.00 (increase,136.61%)
---
π Financial Report for ticker/company:'EXP' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 306,542,000.00
- Current Assets: 731,303,000.00
- P P E Net: 1,641,063,000.00
- Other Noncurrent Assets: 17,623,000.00
- Total Assets: 2,890,830,000.00
- Accrued Liabilities: 74,947,000.00
- Current Liabilities: 189,013,000.00
- Common Stock: 421,000.00
- Retained Earnings: 1,384,289,000.00
- Accumulated Other Comprehensive Income: -3,413,000.00
- Stockholders Equity: 1,391,332,000.00
- Total Liabilities And Equity: 2,890,830,000.00
- Inventory: 217,052,000.00
- Income Tax Expense: 26,392,000.00
- Comprehensive Income: 95,354,000.00
- Shares Outstanding Basic: 42,028,619.00
- Shares Outstanding Diluted: 42,437,366.00
- Change In Inventories: -18,697,000.00
- Cash From Operations: 111,121,000.00
- Cash From Investing: -11,935,000.00
- Cash From Financing: -56,164,000.00
- Net Income: 95,327,000.00
- Current Ratio: 3.87
- Return On Assets: 0.03
- Return On Equity: 0.07
- Operating Cash Flow Ratio: 0.59
- Net Working Capital: 542,290,000.00
- Equity Ratio: 0.48
- Cash Ratio: 1.62
- Book Value Per Share: 33.10
- Net Cash Flow: 99,186,000.00
- Cash Flow Per Share: 2.64
- Total Cash Flow: 99,186,000.00
|
EXP_2024-01-01 |
π Financial Report for ticker/company:'EXP' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 47,321,000.00 (decrease,10.97%)
- Current Assets: 611,806,000.00 (decrease,0.69%)
- P P E Net: 1,676,738,000.00 (decrease,0.19%)
- Other Noncurrent Assets: 16,187,000.00 (increase,11.38%)
- Total Assets: 2,917,094,000.00 (increase,0.03%)
- Accrued Liabilities: 90,815,000.00 (increase,20.79%)
- Current Liabilities: 224,535,000.00 (decrease,2.25%)
- Common Stock: 350,000.00 (decrease,1.13%)
- Retained Earnings: 1,309,735,000.00 (increase,5.49%)
- Accumulated Other Comprehensive Income: -3,451,000.00 (increase,1.37%)
- Stockholders Equity: 1,306,634,000.00 (increase,5.51%)
- Total Liabilities And Equity: 2,917,094,000.00 (increase,0.03%)
- Inventory: 301,374,000.00 (decrease,0.38%)
- Income Tax Expense: 78,236,000.00 (increase,126.12%)
- Comprehensive Income: 271,498,000.00 (increase,124.57%)
- Shares Outstanding Basic: 35,165,268.00 (decrease,0.31%)
- Shares Outstanding Diluted: 35,433,837.00 (decrease,0.28%)
- Change In Inventories: -5,317,000.00 (decrease,27.63%)
- Cash From Operations: 312,839,000.00 (increase,122.68%)
- Cash From Investing: -120,506,000.00 (decrease,32.35%)
- Cash From Financing: -160,254,000.00 (decrease,1290.13%)
- Net Income: 271,402,000.00 (increase,124.58%)
- Current Ratio: 2.72 (increase,1.6%)
- Return On Assets: 0.09 (increase,124.51%)
- Return On Equity: 0.21 (increase,112.85%)
- Operating Cash Flow Ratio: 1.39 (increase,127.8%)
- Net Working Capital: 387,271,000.00 (increase,0.24%)
- Equity Ratio: 0.45 (increase,5.48%)
- Cash Ratio: 0.21 (decrease,8.92%)
- Book Value Per Share: 37.16 (increase,5.84%)
- Net Cash Flow: 192,333,000.00 (increase,289.06%)
- Cash Flow Per Share: 8.90 (increase,123.38%)
- Total Cash Flow: 192,333,000.00 (increase,289.06%)
---
π Financial Report for ticker/company:'EXP' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 53,149,000.00 (decrease,12.78%)
- Current Assets: 616,041,000.00 (increase,25.4%)
- P P E Net: 1,679,919,000.00 (increase,2.33%)
- Other Noncurrent Assets: 14,533,000.00 (decrease,3.6%)
- Total Assets: 2,916,246,000.00 (increase,6.82%)
- Accrued Liabilities: 75,186,000.00 (decrease,10.24%)
- Current Liabilities: 229,697,000.00 (increase,10.27%)
- Common Stock: 354,000.00 (decrease,2.21%)
- Retained Earnings: 1,241,556,000.00 (increase,6.27%)
- Accumulated Other Comprehensive Income: -3,499,000.00 (decrease,12.69%)
- Stockholders Equity: 1,238,411,000.00 (increase,6.25%)
- Total Liabilities And Equity: 2,916,246,000.00 (increase,6.82%)
- Inventory: 302,525,000.00 (increase,22.4%)
- Income Tax Expense: 34,600,000.00 (decrease,66.87%)
- Comprehensive Income: 120,897,000.00 (decrease,66.53%)
- Shares Outstanding Basic: 35,274,753.00 (decrease,5.05%)
- Shares Outstanding Diluted: 35,532,284.00 (decrease,4.98%)
- Change In Inventories: -4,166,000.00 (decrease,229.42%)
- Cash From Operations: 140,487,000.00 (decrease,70.74%)
- Cash From Investing: -91,052,000.00 (increase,58.5%)
- Cash From Financing: -11,528,000.00 (increase,94.74%)
- Net Income: 120,849,000.00 (decrease,66.54%)
- Current Ratio: 2.68 (increase,13.71%)
- Return On Assets: 0.04 (decrease,68.68%)
- Return On Equity: 0.10 (decrease,68.51%)
- Operating Cash Flow Ratio: 0.61 (decrease,73.46%)
- Net Working Capital: 386,344,000.00 (increase,36.53%)
- Equity Ratio: 0.42 (decrease,0.53%)
- Cash Ratio: 0.23 (decrease,20.91%)
- Book Value Per Share: 35.11 (increase,11.9%)
- Net Cash Flow: 49,435,000.00 (decrease,81.04%)
- Cash Flow Per Share: 3.98 (decrease,69.18%)
- Total Cash Flow: 49,435,000.00 (decrease,81.04%)
---
π Financial Report for ticker/company:'EXP' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 60,937,000.00
- Current Assets: 491,278,000.00
- P P E Net: 1,641,638,000.00
- Other Noncurrent Assets: 15,076,000.00
- Total Assets: 2,730,170,000.00
- Accrued Liabilities: 83,759,000.00
- Current Liabilities: 208,300,000.00
- Common Stock: 362,000.00
- Retained Earnings: 1,168,257,000.00
- Accumulated Other Comprehensive Income: -3,105,000.00
- Stockholders Equity: 1,165,514,000.00
- Total Liabilities And Equity: 2,730,170,000.00
- Inventory: 247,155,000.00
- Income Tax Expense: 104,447,000.00
- Comprehensive Income: 361,254,000.00
- Shares Outstanding Basic: 37,149,927.00
- Shares Outstanding Diluted: 37,395,586.00
- Change In Inventories: 3,219,000.00
- Cash From Operations: 480,111,000.00
- Cash From Investing: -219,402,000.00
- Cash From Financing: -219,188,000.00
- Net Income: 361,184,000.00
- Current Ratio: 2.36
- Return On Assets: 0.13
- Return On Equity: 0.31
- Operating Cash Flow Ratio: 2.30
- Net Working Capital: 282,978,000.00
- Equity Ratio: 0.43
- Cash Ratio: 0.29
- Book Value Per Share: 31.37
- Net Cash Flow: 260,709,000.00
- Cash Flow Per Share: 12.92
- Total Cash Flow: 260,709,000.00
|
EXP_2025-01-01 |
π Financial Report for ticker/company:'EXP' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 31,173,000.00 (decrease,66.81%)
- Current Assets: 618,462,000.00 (decrease,15.33%)
- P P E Net: 1,736,159,000.00 (increase,0.69%)
- Other Noncurrent Assets: 31,762,000.00 (increase,6.47%)
- Total Assets: 3,043,670,000.00 (decrease,2.5%)
- Accrued Liabilities: 86,999,000.00 (decrease,8.75%)
- Current Liabilities: 223,881,000.00 (decrease,28.3%)
- Common Stock: 334,000.00 (decrease,0.3%)
- Retained Earnings: 1,499,043,000.00 (increase,4.49%)
- Accumulated Other Comprehensive Income: -3,238,000.00 (increase,1.37%)
- Stockholders Equity: 1,496,139,000.00 (increase,4.5%)
- Total Liabilities And Equity: 3,043,670,000.00 (decrease,2.5%)
- Inventory: 392,266,000.00 (increase,4.44%)
- Income Tax Expense: 113,551,000.00 (increase,44.06%)
- Comprehensive Income: 397,071,000.00 (increase,43.11%)
- Shares Outstanding Basic: 33,493,382.00 (decrease,0.26%)
- Shares Outstanding Diluted: 33,771,660.00 (decrease,0.24%)
- Change In Inventories: 17,277,000.00 (increase,4725.98%)
- Cash From Operations: 485,780,000.00 (increase,32.76%)
- Cash From Investing: -171,856,000.00 (decrease,38.05%)
- Cash From Financing: -317,676,000.00 (decrease,74.14%)
- Net Income: 396,936,000.00 (increase,43.11%)
- Current Ratio: 2.76 (increase,18.08%)
- Return On Assets: 0.13 (increase,46.78%)
- Return On Equity: 0.27 (increase,36.94%)
- Operating Cash Flow Ratio: 2.17 (increase,85.15%)
- Net Working Capital: 394,581,000.00 (decrease,5.65%)
- Equity Ratio: 0.49 (increase,7.19%)
- Cash Ratio: 0.14 (decrease,53.71%)
- Book Value Per Share: 44.67 (increase,4.78%)
- Net Cash Flow: 313,924,000.00 (increase,30.04%)
- Cash Flow Per Share: 14.50 (increase,33.11%)
- Total Cash Flow: 313,924,000.00 (increase,30.04%)
---
π Financial Report for ticker/company:'EXP' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 93,909,000.00 (increase,101.78%)
- Current Assets: 730,449,000.00 (increase,2.45%)
- P P E Net: 1,724,288,000.00 (increase,2.88%)
- Other Noncurrent Assets: 29,833,000.00 (decrease,1.08%)
- Total Assets: 3,121,803,000.00 (increase,2.59%)
- Accrued Liabilities: 95,337,000.00 (increase,6.48%)
- Current Liabilities: 312,227,000.00 (increase,7.46%)
- Common Stock: 335,000.00 (decrease,0.89%)
- Retained Earnings: 1,434,597,000.00 (increase,5.97%)
- Accumulated Other Comprehensive Income: -3,283,000.00 (increase,1.35%)
- Stockholders Equity: 1,431,649,000.00 (increase,5.99%)
- Total Liabilities And Equity: 3,121,803,000.00 (increase,2.59%)
- Inventory: 375,602,000.00 (increase,1.07%)
- Income Tax Expense: 78,823,000.00 (increase,112.51%)
- Comprehensive Income: 277,452,000.00 (increase,107.23%)
- Shares Outstanding Basic: 33,581,970.00 (decrease,0.45%)
- Shares Outstanding Diluted: 33,853,703.00 (decrease,0.41%)
- Change In Inventories: 358,000.00 (increase,115.54%)
- Cash From Operations: 365,898,000.00 (increase,175.87%)
- Cash From Investing: -124,486,000.00 (decrease,275.77%)
- Cash From Financing: -182,428,000.00 (decrease,107.56%)
- Net Income: 277,362,000.00 (increase,107.23%)
- Current Ratio: 2.34 (decrease,4.66%)
- Return On Assets: 0.09 (increase,101.99%)
- Return On Equity: 0.19 (increase,95.53%)
- Operating Cash Flow Ratio: 1.17 (increase,156.71%)
- Net Working Capital: 418,222,000.00 (decrease,1.0%)
- Equity Ratio: 0.46 (increase,3.31%)
- Cash Ratio: 0.30 (increase,87.77%)
- Book Value Per Share: 42.63 (increase,6.47%)
- Net Cash Flow: 241,412,000.00 (increase,142.61%)
- Cash Flow Per Share: 10.90 (increase,177.12%)
- Total Cash Flow: 241,412,000.00 (increase,142.61%)
---
π Financial Report for ticker/company:'EXP' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 46,540,000.00
- Current Assets: 712,989,000.00
- P P E Net: 1,676,041,000.00
- Other Noncurrent Assets: 30,160,000.00
- Total Assets: 3,042,867,000.00
- Accrued Liabilities: 89,537,000.00
- Current Liabilities: 290,550,000.00
- Common Stock: 338,000.00
- Retained Earnings: 1,353,788,000.00
- Accumulated Other Comprehensive Income: -3,328,000.00
- Stockholders Equity: 1,350,798,000.00
- Total Liabilities And Equity: 3,042,867,000.00
- Inventory: 371,619,000.00
- Income Tax Expense: 37,092,000.00
- Comprehensive Income: 133,887,000.00
- Shares Outstanding Basic: 33,734,280.00
- Shares Outstanding Diluted: 33,993,023.00
- Change In Inventories: -2,304,000.00
- Cash From Operations: 132,636,000.00
- Cash From Investing: -33,128,000.00
- Cash From Financing: -87,893,000.00
- Net Income: 133,842,000.00
- Current Ratio: 2.45
- Return On Assets: 0.04
- Return On Equity: 0.10
- Operating Cash Flow Ratio: 0.46
- Net Working Capital: 422,439,000.00
- Equity Ratio: 0.44
- Cash Ratio: 0.16
- Book Value Per Share: 40.04
- Net Cash Flow: 99,508,000.00
- Cash Flow Per Share: 3.93
- Total Cash Flow: 99,508,000.00
|
AXTA_2015-01-01 |
π Financial Report for ticker/company:'AXTA' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 233,300,000.00
- Current Assets: 1,837,900,000.00
- P P E Net: 1,556,200,000.00
- Goodwill: 1,046,900,000.00
- Other Noncurrent Assets: 230,500,000.00
- Total Assets: 6,382,000,000.00
- Current Liabilities: 917,900,000.00
- Common Stock: 229,800,000.00
- Retained Earnings: -224,300,000.00
- Accumulated Other Comprehensive Income: -200,000.00
- Stockholders Equity: 1,147,200,000.00
- Total Liabilities And Equity: 6,382,000,000.00
- Inventory: 580,400,000.00
- Nonoperating Income Expense: -65,100,000.00
- Income Before Taxes: 52,000,000.00
- Income Tax Expense: 18,200,000.00
- Profit Loss: 33,800,000.00
- Other Comprehensive Income: -34,200,000.00
- Comprehensive Income: -4,600,000.00
- Total Comprehensive Income: -4,600,000.00
- Other Noncash Income Expense: 26,000,000.00
- Change In Inventories: 50,600,000.00
- Noncontrolling Interest Income: 4,200,000.00
- Noncontrolling Interest Comprehensive Income: 4,200,000.00
- Minority Interest: 65,400,000.00
- Total Equity Including Noncontrolling: 1,212,600,000.00
- Net Income: 29,600,000.00
- Current Ratio: 2.00
- Return On Assets: 0.00
- Return On Equity: 0.03
- Net Working Capital: 920,000,000.00
- Equity Ratio: 0.18
- Cash Ratio: 0.25
- Noncontrolling Interest Ratio: 0.14
- Tax Rate: 0.35
- O C Ito Net Income Ratio: -1.16
- Minority Interest Equity Ratio: 0.05
- Goodwill To Assets: 0.16
- Noncontrolling Interest To Equity: 0.05
|
AXTA_2016-01-01 |
π Financial Report for ticker/company:'AXTA' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 411,600,000.00 (increase,33.72%)
- Current Assets: 1,915,200,000.00 (increase,2.76%)
- P P E Net: 1,374,600,000.00 (decrease,3.54%)
- Goodwill: 944,500,000.00 (increase,0.05%)
- Other Noncurrent Assets: 450,200,000.00 (decrease,3.12%)
- Total Assets: 5,898,900,000.00 (decrease,0.54%)
- Current Liabilities: 829,900,000.00 (decrease,0.86%)
- Common Stock: 236,600,000.00 (increase,0.85%)
- Retained Earnings: -171,400,000.00 (increase,17.0%)
- Accumulated Other Comprehensive Income: -255,900,000.00 (decrease,34.61%)
- Stockholders Equity: 1,035,700,000.00 (decrease,0.65%)
- Total Liabilities And Equity: 5,898,900,000.00 (decrease,0.54%)
- Inventory: 540,700,000.00 (decrease,2.58%)
- Nonoperating Income Expense: -111,400,000.00 (decrease,20.43%)
- Income Before Taxes: 107,300,000.00 (increase,102.07%)
- Income Tax Expense: 48,500,000.00 (increase,57.98%)
- Profit Loss: 58,800,000.00 (increase,162.5%)
- Other Comprehensive Income: -154,900,000.00 (decrease,78.05%)
- Comprehensive Income: -97,500,000.00 (decrease,45.96%)
- Total Comprehensive Income: -99,800,000.00 (decrease,48.96%)
- Other Noncash Income Expense: -2,700,000.00 (decrease,17.39%)
- Change In Inventories: 44,700,000.00 (increase,8.76%)
- Noncontrolling Interest Income: 3,700,000.00 (increase,54.17%)
- Noncontrolling Interest Comprehensive Income: 1,400,000.00 (decrease,36.36%)
- Minority Interest: 68,600,000.00 (decrease,1.58%)
- Total Equity Including Noncontrolling: 1,104,300,000.00 (decrease,0.71%)
- Net Income: 55,100,000.00 (increase,175.5%)
- Current Ratio: 2.31 (increase,3.65%)
- Return On Assets: 0.01 (increase,176.99%)
- Return On Equity: 0.05 (increase,177.31%)
- Net Working Capital: 1,085,300,000.00 (increase,5.71%)
- Equity Ratio: 0.18 (decrease,0.12%)
- Cash Ratio: 0.50 (increase,34.88%)
- Noncontrolling Interest Ratio: 0.07 (decrease,44.04%)
- Tax Rate: 0.45 (decrease,21.82%)
- O C Ito Net Income Ratio: -2.81 (increase,35.37%)
- Minority Interest Equity Ratio: 0.06 (decrease,0.87%)
- Goodwill To Assets: 0.16 (increase,0.59%)
- Noncontrolling Interest To Equity: 0.06 (decrease,0.87%)
---
π Financial Report for ticker/company:'AXTA' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 307,800,000.00 (increase,38.09%)
- Current Assets: 1,863,800,000.00 (increase,6.45%)
- P P E Net: 1,425,100,000.00 (increase,0.95%)
- Goodwill: 944,000,000.00 (increase,2.97%)
- Other Noncurrent Assets: 464,700,000.00 (decrease,4.28%)
- Total Assets: 5,930,800,000.00 (increase,0.55%)
- Current Liabilities: 837,100,000.00 (increase,4.9%)
- Common Stock: 234,600,000.00 (increase,2.09%)
- Retained Earnings: -206,500,000.00 (decrease,13.84%)
- Accumulated Other Comprehensive Income: -190,100,000.00 (increase,11.75%)
- Stockholders Equity: 1,042,500,000.00 (increase,6.5%)
- Total Liabilities And Equity: 5,930,800,000.00 (increase,0.55%)
- Inventory: 555,000,000.00 (increase,2.53%)
- Nonoperating Income Expense: -92,500,000.00 (decrease,2271.79%)
- Income Before Taxes: 53,100,000.00 (increase,10.86%)
- Income Tax Expense: 30,700,000.00 (increase,2458.33%)
- Profit Loss: 22,400,000.00 (decrease,52.03%)
- Other Comprehensive Income: -87,000,000.00 (increase,22.67%)
- Comprehensive Income: -66,800,000.00 (increase,0.3%)
- Total Comprehensive Income: -67,000,000.00 (increase,0.59%)
- Other Noncash Income Expense: -2,300,000.00 (decrease,309.09%)
- Change In Inventories: 41,100,000.00 (increase,58.69%)
- Noncontrolling Interest Income: 2,400,000.00 (increase,50.0%)
- Noncontrolling Interest Comprehensive Income: 2,200,000.00 (increase,83.33%)
- Minority Interest: 69,700,000.00 (increase,0.58%)
- Total Equity Including Noncontrolling: 1,112,200,000.00 (increase,6.11%)
- Net Income: 20,000,000.00 (decrease,55.65%)
- Current Ratio: 2.23 (increase,1.48%)
- Return On Assets: 0.00 (decrease,55.9%)
- Return On Equity: 0.02 (decrease,58.36%)
- Net Working Capital: 1,026,700,000.00 (increase,7.76%)
- Equity Ratio: 0.18 (increase,5.92%)
- Cash Ratio: 0.37 (increase,31.64%)
- Noncontrolling Interest Ratio: 0.12 (increase,238.25%)
- Tax Rate: 0.58 (increase,2207.8%)
- O C Ito Net Income Ratio: -4.35 (decrease,74.39%)
- Minority Interest Equity Ratio: 0.06 (decrease,5.21%)
- Goodwill To Assets: 0.16 (increase,2.4%)
- Noncontrolling Interest To Equity: 0.06 (decrease,5.21%)
---
π Financial Report for ticker/company:'AXTA' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 222,900,000.00
- Current Assets: 1,750,800,000.00
- P P E Net: 1,411,700,000.00
- Goodwill: 916,800,000.00
- Other Noncurrent Assets: 485,500,000.00
- Total Assets: 5,898,400,000.00
- Current Liabilities: 798,000,000.00
- Common Stock: 229,800,000.00
- Retained Earnings: -181,400,000.00
- Accumulated Other Comprehensive Income: -215,400,000.00
- Stockholders Equity: 978,900,000.00
- Total Liabilities And Equity: 5,898,400,000.00
- Inventory: 541,300,000.00
- Nonoperating Income Expense: -3,900,000.00
- Income Before Taxes: 47,900,000.00
- Income Tax Expense: 1,200,000.00
- Profit Loss: 46,700,000.00
- Other Comprehensive Income: -112,500,000.00
- Comprehensive Income: -67,000,000.00
- Total Comprehensive Income: -67,400,000.00
- Other Noncash Income Expense: 1,100,000.00
- Change In Inventories: 25,900,000.00
- Noncontrolling Interest Income: 1,600,000.00
- Noncontrolling Interest Comprehensive Income: 1,200,000.00
- Minority Interest: 69,300,000.00
- Total Equity Including Noncontrolling: 1,048,200,000.00
- Net Income: 45,100,000.00
- Current Ratio: 2.19
- Return On Assets: 0.01
- Return On Equity: 0.05
- Net Working Capital: 952,800,000.00
- Equity Ratio: 0.17
- Cash Ratio: 0.28
- Noncontrolling Interest Ratio: 0.04
- Tax Rate: 0.03
- O C Ito Net Income Ratio: -2.49
- Minority Interest Equity Ratio: 0.07
- Goodwill To Assets: 0.16
- Noncontrolling Interest To Equity: 0.07
|
AXTA_2017-01-01 |
π Financial Report for ticker/company:'AXTA' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 528,300,000.00 (increase,10.04%)
- Current Assets: 2,072,600,000.00 (increase,5.65%)
- P P E Net: 1,372,300,000.00 (increase,1.02%)
- Goodwill: 1,015,900,000.00 (increase,9.11%)
- Other Noncurrent Assets: 441,800,000.00 (increase,2.36%)
- Total Assets: 6,142,500,000.00 (increase,5.26%)
- Current Liabilities: 916,100,000.00 (increase,7.76%)
- Common Stock: 238,900,000.00 (increase,0.42%)
- Retained Earnings: -65,300,000.00 (decrease,19.6%)
- Accumulated Other Comprehensive Income: -252,900,000.00 (increase,5.95%)
- Stockholders Equity: 1,210,500,000.00 (increase,2.02%)
- Total Liabilities And Equity: 6,142,500,000.00 (increase,5.26%)
- Inventory: 545,600,000.00 (increase,4.98%)
- Nonoperating Income Expense: -128,200,000.00 (decrease,214.22%)
- Income Before Taxes: 105,500,000.00 (decrease,8.74%)
- Income Tax Expense: 34,300,000.00 (decrease,1.72%)
- Profit Loss: 71,200,000.00 (decrease,11.77%)
- Other Comprehensive Income: 17,200,000.00 (increase,8500.0%)
- Comprehensive Income: 83,900,000.00 (increase,6.74%)
- Total Comprehensive Income: 84,700,000.00 (increase,8.04%)
- Other Noncash Income Expense: 10,400,000.00 (increase,258.62%)
- Change In Inventories: -100,000.00 (increase,99.25%)
- Noncontrolling Interest Income: 3,700,000.00 (increase,48.0%)
- Noncontrolling Interest Comprehensive Income: 4,500,000.00 (increase,95.65%)
- Minority Interest: 120,300,000.00 (increase,76.13%)
- Total Equity Including Noncontrolling: 1,330,800,000.00 (increase,6.06%)
- Net Income: 67,500,000.00 (decrease,13.68%)
- Current Ratio: 2.26 (decrease,1.96%)
- Return On Assets: 0.01 (decrease,17.99%)
- Return On Equity: 0.06 (decrease,15.39%)
- Net Working Capital: 1,156,500,000.00 (increase,4.03%)
- Equity Ratio: 0.20 (decrease,3.07%)
- Cash Ratio: 0.58 (increase,2.11%)
- Noncontrolling Interest Ratio: 0.05 (increase,71.46%)
- Tax Rate: 0.33 (increase,7.69%)
- O C Ito Net Income Ratio: 0.25 (increase,9863.26%)
- Minority Interest Equity Ratio: 0.09 (increase,66.08%)
- Goodwill To Assets: 0.17 (increase,3.66%)
- Noncontrolling Interest To Equity: 0.09 (increase,66.08%)
---
π Financial Report for ticker/company:'AXTA' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 480,100,000.00 (increase,14.45%)
- Current Assets: 1,961,800,000.00 (increase,4.46%)
- P P E Net: 1,358,500,000.00 (decrease,1.38%)
- Goodwill: 931,100,000.00 (decrease,1.17%)
- Other Noncurrent Assets: 431,600,000.00 (decrease,5.83%)
- Total Assets: 5,835,800,000.00 (increase,0.05%)
- Current Liabilities: 850,100,000.00 (increase,8.82%)
- Common Stock: 237,900,000.00 (increase,0.3%)
- Retained Earnings: -54,600,000.00 (increase,47.04%)
- Accumulated Other Comprehensive Income: -268,900,000.00 (decrease,5.24%)
- Stockholders Equity: 1,186,500,000.00 (increase,4.62%)
- Total Liabilities And Equity: 5,835,800,000.00 (increase,0.05%)
- Inventory: 519,700,000.00 (decrease,4.36%)
- Nonoperating Income Expense: -40,800,000.00 (decrease,410.0%)
- Income Before Taxes: 115,600,000.00 (increase,155.75%)
- Income Tax Expense: 34,900,000.00 (increase,139.04%)
- Profit Loss: 80,700,000.00 (increase,163.73%)
- Other Comprehensive Income: 200,000.00 (decrease,98.55%)
- Comprehensive Income: 78,600,000.00 (increase,80.69%)
- Total Comprehensive Income: 78,400,000.00 (increase,80.23%)
- Other Noncash Income Expense: 2,900,000.00 (decrease,3.33%)
- Change In Inventories: -13,400,000.00 (decrease,278.67%)
- Noncontrolling Interest Income: 2,500,000.00 (increase,177.78%)
- Noncontrolling Interest Comprehensive Income: 2,300,000.00 (increase,155.56%)
- Minority Interest: 68,300,000.00 (increase,2.09%)
- Total Equity Including Noncontrolling: 1,254,800,000.00 (increase,4.48%)
- Net Income: 78,200,000.00 (increase,163.3%)
- Current Ratio: 2.31 (decrease,4.0%)
- Return On Assets: 0.01 (increase,163.18%)
- Return On Equity: 0.07 (increase,151.67%)
- Net Working Capital: 1,111,700,000.00 (increase,1.36%)
- Equity Ratio: 0.20 (increase,4.57%)
- Cash Ratio: 0.56 (increase,5.17%)
- Noncontrolling Interest Ratio: 0.03 (increase,5.5%)
- Tax Rate: 0.30 (decrease,6.53%)
- O C Ito Net Income Ratio: 0.00 (decrease,99.45%)
- Minority Interest Equity Ratio: 0.05 (decrease,2.28%)
- Goodwill To Assets: 0.16 (decrease,1.21%)
- Noncontrolling Interest To Equity: 0.05 (decrease,2.28%)
---
π Financial Report for ticker/company:'AXTA' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 419,500,000.00
- Current Assets: 1,878,000,000.00
- P P E Net: 1,377,500,000.00
- Goodwill: 942,100,000.00
- Other Noncurrent Assets: 458,300,000.00
- Total Assets: 5,833,100,000.00
- Current Liabilities: 781,200,000.00
- Common Stock: 237,200,000.00
- Retained Earnings: -103,100,000.00
- Accumulated Other Comprehensive Income: -255,500,000.00
- Stockholders Equity: 1,134,100,000.00
- Total Liabilities And Equity: 5,833,100,000.00
- Inventory: 543,400,000.00
- Nonoperating Income Expense: -8,000,000.00
- Income Before Taxes: 45,200,000.00
- Income Tax Expense: 14,600,000.00
- Profit Loss: 30,600,000.00
- Other Comprehensive Income: 13,800,000.00
- Comprehensive Income: 43,500,000.00
- Total Comprehensive Income: 43,500,000.00
- Other Noncash Income Expense: 3,000,000.00
- Change In Inventories: 7,500,000.00
- Noncontrolling Interest Income: 900,000.00
- Noncontrolling Interest Comprehensive Income: 900,000.00
- Minority Interest: 66,900,000.00
- Total Equity Including Noncontrolling: 1,201,000,000.00
- Net Income: 29,700,000.00
- Current Ratio: 2.40
- Return On Assets: 0.01
- Return On Equity: 0.03
- Net Working Capital: 1,096,800,000.00
- Equity Ratio: 0.19
- Cash Ratio: 0.54
- Noncontrolling Interest Ratio: 0.03
- Tax Rate: 0.32
- O C Ito Net Income Ratio: 0.46
- Minority Interest Equity Ratio: 0.06
- Goodwill To Assets: 0.16
- Noncontrolling Interest To Equity: 0.06
|
AXTA_2018-01-01 |
π Financial Report for ticker/company:'AXTA' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 588,900,000.00 (increase,22.15%)
- Current Assets: 2,174,100,000.00 (increase,3.78%)
- P P E Net: 1,386,100,000.00 (increase,1.12%)
- Goodwill: 1,258,300,000.00 (increase,3.2%)
- Other Noncurrent Assets: 548,200,000.00 (increase,2.35%)
- Total Assets: 6,812,600,000.00 (increase,2.34%)
- Current Liabilities: 1,030,400,000.00 (increase,4.97%)
- Common Stock: 242,100,000.00 (increase,0.25%)
- Retained Earnings: 40,100,000.00 (increase,370.95%)
- Accumulated Other Comprehensive Income: -256,300,000.00 (increase,7.97%)
- Stockholders Equity: 1,309,400,000.00 (increase,3.41%)
- Total Liabilities And Equity: 6,812,600,000.00 (increase,2.34%)
- Inventory: 624,400,000.00 (increase,7.64%)
- Nonoperating Income Expense: -27,500,000.00 (decrease,40.31%)
- Income Before Taxes: 124,800,000.00 (increase,87.95%)
- Income Tax Expense: 21,500,000.00 (increase,10.82%)
- Profit Loss: 103,300,000.00 (increase,119.79%)
- Other Comprehensive Income: 95,100,000.00 (increase,30.45%)
- Comprehensive Income: 192,300,000.00 (increase,66.93%)
- Total Comprehensive Income: 193,300,000.00 (increase,66.35%)
- Other Noncash Income Expense: -6,900,000.00 (decrease,146.43%)
- Change In Inventories: 37,600,000.00 (increase,637.25%)
- Noncontrolling Interest Income: 5,100,000.00 (increase,37.84%)
- Noncontrolling Interest Comprehensive Income: 6,100,000.00 (increase,29.79%)
- Minority Interest: 124,900,000.00 (decrease,0.32%)
- Total Equity Including Noncontrolling: 1,434,300,000.00 (increase,3.08%)
- Net Income: 98,200,000.00 (increase,126.79%)
- Current Ratio: 2.11 (decrease,1.14%)
- Return On Assets: 0.01 (increase,121.61%)
- Return On Equity: 0.07 (increase,119.31%)
- Net Working Capital: 1,143,700,000.00 (increase,2.72%)
- Equity Ratio: 0.19 (increase,1.05%)
- Cash Ratio: 0.57 (increase,16.37%)
- Noncontrolling Interest Ratio: 0.05 (decrease,39.22%)
- Tax Rate: 0.17 (decrease,41.04%)
- O C Ito Net Income Ratio: 0.97 (decrease,42.48%)
- Minority Interest Equity Ratio: 0.09 (decrease,3.29%)
- Goodwill To Assets: 0.18 (increase,0.84%)
- Noncontrolling Interest To Equity: 0.09 (decrease,3.29%)
---
π Financial Report for ticker/company:'AXTA' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 482,100,000.00 (increase,9.79%)
- Current Assets: 2,095,000,000.00 (increase,8.25%)
- P P E Net: 1,370,700,000.00 (increase,2.72%)
- Goodwill: 1,219,300,000.00 (increase,20.0%)
- Other Noncurrent Assets: 535,600,000.00 (increase,2.41%)
- Total Assets: 6,657,100,000.00 (increase,11.69%)
- Current Liabilities: 981,600,000.00 (increase,15.28%)
- Common Stock: 241,500,000.00 (increase,0.46%)
- Retained Earnings: -14,800,000.00 (decrease,187.06%)
- Accumulated Other Comprehensive Income: -278,500,000.00 (increase,10.1%)
- Stockholders Equity: 1,266,200,000.00 (increase,0.49%)
- Total Liabilities And Equity: 6,657,100,000.00 (increase,11.69%)
- Inventory: 580,100,000.00 (increase,3.76%)
- Nonoperating Income Expense: -19,600,000.00 (decrease,1325.0%)
- Income Before Taxes: 66,400,000.00 (decrease,12.4%)
- Income Tax Expense: 19,400,000.00 (increase,95.96%)
- Profit Loss: 47,000,000.00 (decrease,28.68%)
- Other Comprehensive Income: 72,900,000.00 (increase,75.66%)
- Comprehensive Income: 115,200,000.00 (increase,10.03%)
- Total Comprehensive Income: 116,200,000.00 (increase,10.04%)
- Other Noncash Income Expense: -2,800,000.00 (decrease,1033.33%)
- Change In Inventories: 5,100,000.00 (decrease,54.46%)
- Noncontrolling Interest Income: 3,700,000.00 (increase,105.56%)
- Noncontrolling Interest Comprehensive Income: 4,700,000.00 (increase,74.07%)
- Minority Interest: 125,300,000.00 (increase,1.21%)
- Total Equity Including Noncontrolling: 1,391,500,000.00 (increase,0.56%)
- Net Income: 43,300,000.00 (decrease,32.45%)
- Current Ratio: 2.13 (decrease,6.1%)
- Return On Assets: 0.01 (decrease,39.52%)
- Return On Equity: 0.03 (decrease,32.78%)
- Net Working Capital: 1,113,400,000.00 (increase,2.72%)
- Equity Ratio: 0.19 (decrease,10.02%)
- Cash Ratio: 0.49 (decrease,4.76%)
- Noncontrolling Interest Ratio: 0.09 (increase,204.3%)
- Tax Rate: 0.29 (increase,123.7%)
- O C Ito Net Income Ratio: 1.68 (increase,160.05%)
- Minority Interest Equity Ratio: 0.09 (increase,0.65%)
- Goodwill To Assets: 0.18 (increase,7.44%)
- Noncontrolling Interest To Equity: 0.09 (increase,0.65%)
---
π Financial Report for ticker/company:'AXTA' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 439,100,000.00
- Current Assets: 1,935,400,000.00
- P P E Net: 1,334,400,000.00
- Goodwill: 1,016,100,000.00
- Other Noncurrent Assets: 523,000,000.00
- Total Assets: 5,960,400,000.00
- Current Liabilities: 851,500,000.00
- Common Stock: 240,400,000.00
- Retained Earnings: 17,000,000.00
- Accumulated Other Comprehensive Income: -309,800,000.00
- Stockholders Equity: 1,260,000,000.00
- Total Liabilities And Equity: 5,960,400,000.00
- Inventory: 559,100,000.00
- Nonoperating Income Expense: 1,600,000.00
- Income Before Taxes: 75,800,000.00
- Income Tax Expense: 9,900,000.00
- Profit Loss: 65,900,000.00
- Other Comprehensive Income: 41,500,000.00
- Comprehensive Income: 104,700,000.00
- Total Comprehensive Income: 105,600,000.00
- Other Noncash Income Expense: 300,000.00
- Change In Inventories: 11,200,000.00
- Noncontrolling Interest Income: 1,800,000.00
- Noncontrolling Interest Comprehensive Income: 2,700,000.00
- Minority Interest: 123,800,000.00
- Total Equity Including Noncontrolling: 1,383,800,000.00
- Net Income: 64,100,000.00
- Current Ratio: 2.27
- Return On Assets: 0.01
- Return On Equity: 0.05
- Net Working Capital: 1,083,900,000.00
- Equity Ratio: 0.21
- Cash Ratio: 0.52
- Noncontrolling Interest Ratio: 0.03
- Tax Rate: 0.13
- O C Ito Net Income Ratio: 0.65
- Minority Interest Equity Ratio: 0.09
- Goodwill To Assets: 0.17
- Noncontrolling Interest To Equity: 0.09
|
AXTA_2019-01-01 |
π Financial Report for ticker/company:'AXTA' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 588,100,000.00 (increase,6.71%)
- Current Assets: 2,296,200,000.00 (increase,1.71%)
- P P E Net: 1,325,000,000.00 (decrease,1.14%)
- Goodwill: 1,248,000,000.00 (increase,0.52%)
- Other Noncurrent Assets: 503,500,000.00 (increase,12.51%)
- Total Assets: 6,760,800,000.00 (increase,0.96%)
- Current Liabilities: 1,031,300,000.00 (increase,3.76%)
- Common Stock: 245,100,000.00 (increase,0.25%)
- Retained Earnings: 123,200,000.00 (decrease,9.61%)
- Accumulated Other Comprehensive Income: -312,400,000.00 (decrease,4.27%)
- Stockholders Equity: 1,243,400,000.00 (decrease,4.61%)
- Total Liabilities And Equity: 6,760,800,000.00 (increase,0.96%)
- Inventory: 618,600,000.00 (increase,3.12%)
- Nonoperating Income Expense: -11,400,000.00 (decrease,93.22%)
- Income Before Taxes: 184,400,000.00 (increase,1.37%)
- Income Tax Expense: 47,900,000.00 (increase,41.72%)
- Profit Loss: 136,500,000.00 (decrease,7.83%)
- Other Comprehensive Income: -73,700,000.00 (decrease,23.45%)
- Comprehensive Income: 61,100,000.00 (decrease,29.77%)
- Total Comprehensive Income: 58,000,000.00 (decrease,31.84%)
- Other Noncash Income Expense: 3,900,000.00 (increase,211.43%)
- Change In Inventories: 51,800,000.00 (increase,62.89%)
- Noncontrolling Interest Income: 4,800,000.00 (increase,45.45%)
- Noncontrolling Interest Comprehensive Income: 1,700,000.00 (increase,21.43%)
- Minority Interest: 102,700,000.00 (increase,0.29%)
- Total Equity Including Noncontrolling: 1,346,100,000.00 (decrease,4.25%)
- Net Income: 131,700,000.00 (decrease,9.05%)
- Current Ratio: 2.23 (decrease,1.98%)
- Return On Assets: 0.02 (decrease,9.92%)
- Return On Equity: 0.11 (decrease,4.65%)
- Net Working Capital: 1,264,900,000.00 (increase,0.09%)
- Equity Ratio: 0.18 (decrease,5.52%)
- Cash Ratio: 0.57 (increase,2.84%)
- Noncontrolling Interest Ratio: 0.04 (increase,59.92%)
- Tax Rate: 0.26 (increase,39.79%)
- O C Ito Net Income Ratio: -0.56 (decrease,35.73%)
- Minority Interest Equity Ratio: 0.08 (increase,4.75%)
- Goodwill To Assets: 0.18 (decrease,0.44%)
- Noncontrolling Interest To Equity: 0.08 (increase,4.75%)
---
π Financial Report for ticker/company:'AXTA' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 551,100,000.00 (decrease,8.21%)
- Current Assets: 2,257,700,000.00 (decrease,1.96%)
- P P E Net: 1,340,300,000.00 (decrease,4.79%)
- Goodwill: 1,241,600,000.00 (decrease,4.81%)
- Other Noncurrent Assets: 447,500,000.00 (decrease,0.13%)
- Total Assets: 6,696,200,000.00 (decrease,3.62%)
- Current Liabilities: 993,900,000.00 (decrease,2.51%)
- Common Stock: 244,500,000.00 (increase,0.49%)
- Retained Earnings: 136,300,000.00 (increase,121.99%)
- Accumulated Other Comprehensive Income: -299,600,000.00 (decrease,55.47%)
- Stockholders Equity: 1,303,500,000.00 (decrease,8.29%)
- Total Liabilities And Equity: 6,696,200,000.00 (decrease,3.62%)
- Inventory: 599,900,000.00 (decrease,6.53%)
- Nonoperating Income Expense: -5,900,000.00 (decrease,368.18%)
- Income Before Taxes: 181,900,000.00 (increase,119.69%)
- Income Tax Expense: 33,800,000.00 (increase,186.44%)
- Profit Loss: 148,100,000.00 (increase,108.59%)
- Other Comprehensive Income: -59,700,000.00 (decrease,219.4%)
- Comprehensive Income: 87,000,000.00 (decrease,26.89%)
- Total Comprehensive Income: 85,100,000.00 (decrease,29.02%)
- Other Noncash Income Expense: -3,500,000.00 (decrease,166.04%)
- Change In Inventories: 31,800,000.00 (decrease,25.87%)
- Noncontrolling Interest Income: 3,300,000.00 (increase,200.0%)
- Noncontrolling Interest Comprehensive Income: 1,400,000.00 (decrease,30.0%)
- Minority Interest: 102,400,000.00 (decrease,0.58%)
- Total Equity Including Noncontrolling: 1,405,900,000.00 (decrease,7.77%)
- Net Income: 144,800,000.00 (increase,107.15%)
- Current Ratio: 2.27 (increase,0.56%)
- Return On Assets: 0.02 (increase,114.92%)
- Return On Equity: 0.11 (increase,125.89%)
- Net Working Capital: 1,263,800,000.00 (decrease,1.53%)
- Equity Ratio: 0.19 (decrease,4.85%)
- Cash Ratio: 0.55 (decrease,5.85%)
- Noncontrolling Interest Ratio: 0.02 (increase,44.82%)
- Tax Rate: 0.19 (increase,30.39%)
- O C Ito Net Income Ratio: -0.41 (decrease,157.64%)
- Minority Interest Equity Ratio: 0.07 (increase,7.8%)
- Goodwill To Assets: 0.19 (decrease,1.24%)
- Noncontrolling Interest To Equity: 0.07 (increase,7.8%)
---
π Financial Report for ticker/company:'AXTA' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 600,400,000.00
- Current Assets: 2,302,900,000.00
- P P E Net: 1,407,800,000.00
- Goodwill: 1,304,400,000.00
- Other Noncurrent Assets: 448,100,000.00
- Total Assets: 6,947,400,000.00
- Current Liabilities: 1,019,500,000.00
- Common Stock: 243,300,000.00
- Retained Earnings: 61,400,000.00
- Accumulated Other Comprehensive Income: -192,700,000.00
- Stockholders Equity: 1,421,400,000.00
- Total Liabilities And Equity: 6,947,400,000.00
- Inventory: 641,800,000.00
- Nonoperating Income Expense: 2,200,000.00
- Income Before Taxes: 82,800,000.00
- Income Tax Expense: 11,800,000.00
- Profit Loss: 71,000,000.00
- Other Comprehensive Income: 50,000,000.00
- Comprehensive Income: 119,000,000.00
- Total Comprehensive Income: 119,900,000.00
- Other Noncash Income Expense: 5,300,000.00
- Change In Inventories: 42,900,000.00
- Noncontrolling Interest Income: 1,100,000.00
- Noncontrolling Interest Comprehensive Income: 2,000,000.00
- Minority Interest: 103,000,000.00
- Total Equity Including Noncontrolling: 1,524,400,000.00
- Net Income: 69,900,000.00
- Current Ratio: 2.26
- Return On Assets: 0.01
- Return On Equity: 0.05
- Net Working Capital: 1,283,400,000.00
- Equity Ratio: 0.20
- Cash Ratio: 0.59
- Noncontrolling Interest Ratio: 0.02
- Tax Rate: 0.14
- O C Ito Net Income Ratio: 0.72
- Minority Interest Equity Ratio: 0.07
- Goodwill To Assets: 0.19
- Noncontrolling Interest To Equity: 0.07
|
AXTA_2020-01-01 |
π Financial Report for ticker/company:'AXTA' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 767,200,000.00 (increase,32.89%)
- Current Assets: 2,433,100,000.00 (increase,5.23%)
- P P E Net: 1,216,700,000.00 (decrease,3.37%)
- Goodwill: 1,183,700,000.00 (decrease,3.02%)
- Other Noncurrent Assets: 620,500,000.00 (increase,1.08%)
- Total Assets: 6,690,000,000.00 (decrease,0.04%)
- Current Liabilities: 1,034,900,000.00 (increase,3.82%)
- Common Stock: 249,600,000.00 (increase,0.56%)
- Retained Earnings: 401,500,000.00 (increase,19.49%)
- Accumulated Other Comprehensive Income: -411,800,000.00 (decrease,15.67%)
- Stockholders Equity: 1,285,700,000.00 (increase,2.65%)
- Total Liabilities And Equity: 6,690,000,000.00 (decrease,0.04%)
- Inventory: 597,300,000.00 (decrease,2.23%)
- Nonoperating Income Expense: 3,800,000.00 (increase,100.0%)
- Income Before Taxes: 260,800,000.00 (increase,48.1%)
- Income Tax Expense: 50,400,000.00 (increase,57.01%)
- Profit Loss: 210,400,000.00 (increase,46.11%)
- Other Comprehensive Income: -73,600,000.00 (decrease,327.91%)
- Comprehensive Income: 131,600,000.00 (increase,7.96%)
- Total Comprehensive Income: 133,700,000.00 (increase,7.3%)
- Other Noncash Income Expense: 3,500,000.00 (increase,483.33%)
- Change In Inventories: 4,000,000.00 (increase,185.71%)
- Noncontrolling Interest Income: 3,100,000.00 (increase,40.91%)
- Noncontrolling Interest Comprehensive Income: 5,200,000.00 (increase,6.12%)
- Minority Interest: 54,000,000.00 (decrease,1.1%)
- Total Equity Including Noncontrolling: 1,339,700,000.00 (increase,2.49%)
- Net Income: 207,300,000.00 (increase,46.19%)
- Current Ratio: 2.35 (increase,1.36%)
- Return On Assets: 0.03 (increase,46.26%)
- Return On Equity: 0.16 (increase,42.42%)
- Net Working Capital: 1,398,200,000.00 (increase,6.3%)
- Equity Ratio: 0.19 (increase,2.7%)
- Cash Ratio: 0.74 (increase,28.0%)
- Noncontrolling Interest Ratio: 0.01 (decrease,3.61%)
- Tax Rate: 0.19 (increase,6.02%)
- O C Ito Net Income Ratio: -0.36 (decrease,192.7%)
- Minority Interest Equity Ratio: 0.04 (decrease,3.51%)
- Goodwill To Assets: 0.18 (decrease,2.97%)
- Noncontrolling Interest To Equity: 0.04 (decrease,3.51%)
---
π Financial Report for ticker/company:'AXTA' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 577,300,000.00
- Current Assets: 2,312,100,000.00
- P P E Net: 1,259,100,000.00
- Goodwill: 1,220,500,000.00
- Other Noncurrent Assets: 613,900,000.00
- Total Assets: 6,692,900,000.00
- Current Liabilities: 996,800,000.00
- Common Stock: 248,200,000.00
- Retained Earnings: 336,000,000.00
- Accumulated Other Comprehensive Income: -356,000,000.00
- Stockholders Equity: 1,252,500,000.00
- Total Liabilities And Equity: 6,692,900,000.00
- Inventory: 610,900,000.00
- Nonoperating Income Expense: 1,900,000.00
- Income Before Taxes: 176,100,000.00
- Income Tax Expense: 32,100,000.00
- Profit Loss: 144,000,000.00
- Other Comprehensive Income: -17,200,000.00
- Comprehensive Income: 121,900,000.00
- Total Comprehensive Income: 124,600,000.00
- Other Noncash Income Expense: 600,000.00
- Change In Inventories: 1,400,000.00
- Noncontrolling Interest Income: 2,200,000.00
- Noncontrolling Interest Comprehensive Income: 4,900,000.00
- Minority Interest: 54,600,000.00
- Total Equity Including Noncontrolling: 1,307,100,000.00
- Net Income: 141,800,000.00
- Current Ratio: 2.32
- Return On Assets: 0.02
- Return On Equity: 0.11
- Net Working Capital: 1,315,300,000.00
- Equity Ratio: 0.19
- Cash Ratio: 0.58
- Noncontrolling Interest Ratio: 0.02
- Tax Rate: 0.18
- O C Ito Net Income Ratio: -0.12
- Minority Interest Equity Ratio: 0.04
- Goodwill To Assets: 0.18
- Noncontrolling Interest To Equity: 0.04
|
AXTA_2021-01-01 |
π Financial Report for ticker/company:'AXTA' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 1,341,300,000.00 (increase,19.38%)
- Current Assets: 2,850,300,000.00 (increase,14.92%)
- P P E Net: 1,165,200,000.00 (increase,0.6%)
- Goodwill: 1,245,800,000.00 (increase,3.02%)
- Other Noncurrent Assets: 626,600,000.00 (decrease,5.46%)
- Total Assets: 7,036,500,000.00 (increase,5.52%)
- Current Liabilities: 1,065,200,000.00 (increase,23.73%)
- Common Stock: 250,600,000.00 (increase,0.04%)
- Retained Earnings: 493,600,000.00 (increase,20.07%)
- Accumulated Other Comprehensive Income: -470,200,000.00 (increase,7.73%)
- Stockholders Equity: 1,339,700,000.00 (increase,10.44%)
- Total Liabilities And Equity: 7,036,500,000.00 (increase,5.52%)
- Inventory: 536,700,000.00 (decrease,0.48%)
- Nonoperating Income Expense: -900,000.00 (decrease,164.29%)
- Income Before Taxes: 29,000,000.00 (increase,141.08%)
- Income Tax Expense: -22,700,000.00 (increase,42.96%)
- Profit Loss: 51,700,000.00 (increase,267.86%)
- Other Comprehensive Income: -77,500,000.00 (increase,33.42%)
- Comprehensive Income: -22,800,000.00 (increase,84.24%)
- Total Comprehensive Income: -25,600,000.00 (increase,82.59%)
- Other Noncash Income Expense: -2,700,000.00 (increase,67.47%)
- Change In Inventories: -43,200,000.00 (decrease,32.92%)
- Cash From Operations: 230,900,000.00 (increase,9336.0%)
- Cash From Investing: -39,300,000.00 (decrease,14.58%)
- Cash From Financing: 136,800,000.00 (decrease,14.02%)
- Noncontrolling Interest Income: -200,000.00 (no change,0.0%)
- Noncontrolling Interest Comprehensive Income: -3,000,000.00 (decrease,20.0%)
- Minority Interest: 45,000,000.00 (decrease,1.1%)
- Total Equity Including Noncontrolling: 1,384,700,000.00 (increase,10.02%)
- Net Income: 51,900,000.00 (increase,269.61%)
- Current Ratio: 2.68 (decrease,7.12%)
- Return On Assets: 0.01 (increase,260.74%)
- Return On Equity: 0.04 (increase,253.58%)
- Operating Cash Flow Ratio: 0.22 (increase,7564.58%)
- Net Working Capital: 1,785,100,000.00 (increase,10.24%)
- Equity Ratio: 0.19 (increase,4.66%)
- Cash Ratio: 1.26 (decrease,3.52%)
- Noncontrolling Interest Ratio: -0.00 (decrease,158.96%)
- Tax Rate: -0.78 (decrease,238.85%)
- Net Cash Flow: 191,600,000.00 (increase,620.65%)
- O C Ito Net Income Ratio: -1.49 (decrease,139.26%)
- Minority Interest Equity Ratio: 0.03 (decrease,10.11%)
- Goodwill To Assets: 0.18 (decrease,2.37%)
- Total Cash Flow: 191,600,000.00 (increase,620.65%)
- Noncontrolling Interest To Equity: 0.03 (decrease,10.11%)
---
π Financial Report for ticker/company:'AXTA' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 1,123,600,000.00 (increase,70.97%)
- Current Assets: 2,480,200,000.00 (increase,13.29%)
- P P E Net: 1,158,200,000.00 (decrease,0.42%)
- Goodwill: 1,209,300,000.00 (increase,1.0%)
- Other Noncurrent Assets: 662,800,000.00 (increase,0.14%)
- Total Assets: 6,668,600,000.00 (increase,4.35%)
- Current Liabilities: 860,900,000.00 (decrease,14.53%)
- Common Stock: 250,500,000.00 (increase,0.04%)
- Retained Earnings: 411,100,000.00 (decrease,16.76%)
- Accumulated Other Comprehensive Income: -509,600,000.00 (increase,0.84%)
- Stockholders Equity: 1,213,100,000.00 (decrease,6.03%)
- Total Liabilities And Equity: 6,668,600,000.00 (increase,4.35%)
- Inventory: 539,300,000.00 (decrease,9.53%)
- Nonoperating Income Expense: 1,400,000.00 (increase,275.0%)
- Income Before Taxes: -70,600,000.00 (decrease,353.96%)
- Income Tax Expense: -39,800,000.00 (decrease,61.79%)
- Profit Loss: -30,800,000.00 (decrease,158.78%)
- Other Comprehensive Income: -116,400,000.00 (increase,4.28%)
- Comprehensive Income: -144,700,000.00 (decrease,118.58%)
- Total Comprehensive Income: -147,000,000.00 (decrease,111.82%)
- Other Noncash Income Expense: -8,300,000.00 (decrease,536.84%)
- Change In Inventories: -32,500,000.00 (decrease,219.93%)
- Cash From Operations: -2,500,000.00 (decrease,212.5%)
- Cash From Investing: -34,300,000.00 (decrease,84.41%)
- Cash From Financing: 159,100,000.00 (increase,149.52%)
- Noncontrolling Interest Income: -200,000.00 (decrease,200.0%)
- Noncontrolling Interest Comprehensive Income: -2,500,000.00 (increase,16.67%)
- Minority Interest: 45,500,000.00 (decrease,8.63%)
- Total Equity Including Noncontrolling: 1,258,600,000.00 (decrease,6.13%)
- Net Income: -30,600,000.00 (decrease,158.62%)
- Current Ratio: 2.88 (increase,32.54%)
- Return On Assets: -0.00 (decrease,156.18%)
- Return On Equity: -0.03 (decrease,162.39%)
- Operating Cash Flow Ratio: -0.00 (decrease,265.61%)
- Net Working Capital: 1,619,300,000.00 (increase,36.99%)
- Equity Ratio: 0.18 (decrease,9.95%)
- Cash Ratio: 1.31 (increase,100.02%)
- Noncontrolling Interest Ratio: 0.01 (increase,70.59%)
- Tax Rate: 0.56 (increase,163.71%)
- Net Cash Flow: -36,800,000.00 (decrease,89.69%)
- O C Ito Net Income Ratio: 3.80 (increase,263.29%)
- Minority Interest Equity Ratio: 0.04 (decrease,2.67%)
- Goodwill To Assets: 0.18 (decrease,3.21%)
- Total Cash Flow: -36,800,000.00 (decrease,89.69%)
- Noncontrolling Interest To Equity: 0.04 (decrease,2.67%)
---
π Financial Report for ticker/company:'AXTA' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 657,200,000.00
- Current Assets: 2,189,300,000.00
- P P E Net: 1,163,100,000.00
- Goodwill: 1,197,300,000.00
- Other Noncurrent Assets: 661,900,000.00
- Total Assets: 6,390,700,000.00
- Current Liabilities: 1,007,200,000.00
- Common Stock: 250,400,000.00
- Retained Earnings: 493,900,000.00
- Accumulated Other Comprehensive Income: -513,900,000.00
- Stockholders Equity: 1,291,000,000.00
- Total Liabilities And Equity: 6,390,700,000.00
- Inventory: 596,100,000.00
- Nonoperating Income Expense: -800,000.00
- Income Before Taxes: 27,800,000.00
- Income Tax Expense: -24,600,000.00
- Profit Loss: 52,400,000.00
- Other Comprehensive Income: -121,600,000.00
- Comprehensive Income: -66,200,000.00
- Total Comprehensive Income: -69,400,000.00
- Other Noncash Income Expense: 1,900,000.00
- Change In Inventories: 27,100,000.00
- Cash From Operations: -800,000.00
- Cash From Investing: -18,600,000.00
- Cash From Financing: -321,300,000.00
- Noncontrolling Interest Income: 200,000.00
- Noncontrolling Interest Comprehensive Income: -3,000,000.00
- Minority Interest: 49,800,000.00
- Total Equity Including Noncontrolling: 1,340,800,000.00
- Net Income: 52,200,000.00
- Current Ratio: 2.17
- Return On Assets: 0.01
- Return On Equity: 0.04
- Operating Cash Flow Ratio: -0.00
- Net Working Capital: 1,182,100,000.00
- Equity Ratio: 0.20
- Cash Ratio: 0.65
- Noncontrolling Interest Ratio: 0.00
- Tax Rate: -0.88
- Net Cash Flow: -19,400,000.00
- O C Ito Net Income Ratio: -2.33
- Minority Interest Equity Ratio: 0.04
- Goodwill To Assets: 0.19
- Total Cash Flow: -19,400,000.00
- Noncontrolling Interest To Equity: 0.04
|
AXTA_2022-01-01 |
π Financial Report for ticker/company:'AXTA' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 627,700,000.00 (decrease,49.0%)
- Current Assets: 2,513,800,000.00 (decrease,17.53%)
- P P E Net: 1,193,500,000.00 (increase,0.86%)
- Goodwill: 1,619,800,000.00 (increase,25.15%)
- Other Noncurrent Assets: 582,900,000.00 (decrease,0.7%)
- Total Assets: 7,233,000,000.00 (increase,0.33%)
- Current Liabilities: 1,276,600,000.00 (increase,4.97%)
- Common Stock: 251,700,000.00 (no change,0.0%)
- Retained Earnings: 774,000,000.00 (increase,9.8%)
- Accumulated Other Comprehensive Income: -438,300,000.00 (decrease,7.43%)
- Stockholders Equity: 1,440,800,000.00 (decrease,3.19%)
- Total Liabilities And Equity: 7,233,000,000.00 (increase,0.33%)
- Inventory: 677,900,000.00 (increase,10.32%)
- Nonoperating Income Expense: 10,900,000.00 (increase,28.24%)
- Income Before Taxes: 277,900,000.00 (increase,50.54%)
- Income Tax Expense: 66,900,000.00 (increase,57.41%)
- Profit Loss: 211,000,000.00 (increase,48.49%)
- Other Comprehensive Income: -13,600,000.00 (decrease,179.07%)
- Comprehensive Income: 197,200,000.00 (increase,24.49%)
- Total Comprehensive Income: 197,100,000.00 (increase,24.12%)
- Other Noncash Income Expense: -11,300,000.00 (decrease,22.83%)
- Change In Inventories: 107,800,000.00 (increase,82.4%)
- Cash From Operations: 290,000,000.00 (increase,97.14%)
- Cash From Investing: -719,900,000.00 (decrease,688.5%)
- Cash From Financing: -279,500,000.00 (decrease,64.51%)
- Noncontrolling Interest Income: 300,000.00 (decrease,40.0%)
- Noncontrolling Interest Comprehensive Income: 200,000.00 (decrease,77.78%)
- Minority Interest: 46,300,000.00 (decrease,1.49%)
- Total Equity Including Noncontrolling: 1,487,100,000.00 (decrease,3.14%)
- Net Income: 210,700,000.00 (increase,48.8%)
- Current Ratio: 1.97 (decrease,21.43%)
- Return On Assets: 0.03 (increase,48.31%)
- Return On Equity: 0.15 (increase,53.71%)
- Operating Cash Flow Ratio: 0.23 (increase,87.82%)
- Net Working Capital: 1,237,200,000.00 (decrease,32.47%)
- Equity Ratio: 0.20 (decrease,3.51%)
- Cash Ratio: 0.49 (decrease,51.42%)
- Noncontrolling Interest Ratio: 0.00 (decrease,59.68%)
- Tax Rate: 0.24 (increase,4.56%)
- Net Cash Flow: -429,900,000.00 (decrease,870.43%)
- O C Ito Net Income Ratio: -0.06 (decrease,153.14%)
- Minority Interest Equity Ratio: 0.03 (increase,1.7%)
- Goodwill To Assets: 0.22 (increase,24.74%)
- Total Cash Flow: -429,900,000.00 (decrease,870.43%)
- Noncontrolling Interest To Equity: 0.03 (increase,1.7%)
---
π Financial Report for ticker/company:'AXTA' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 1,230,900,000.00 (decrease,2.84%)
- Current Assets: 3,048,200,000.00 (increase,5.44%)
- P P E Net: 1,183,300,000.00 (increase,1.69%)
- Goodwill: 1,294,300,000.00 (increase,2.95%)
- Other Noncurrent Assets: 587,000,000.00 (decrease,3.9%)
- Total Assets: 7,209,400,000.00 (increase,2.69%)
- Current Liabilities: 1,216,200,000.00 (increase,2.19%)
- Common Stock: 251,700,000.00 (increase,0.2%)
- Retained Earnings: 704,900,000.00 (increase,21.85%)
- Accumulated Other Comprehensive Income: -408,000,000.00 (increase,10.05%)
- Stockholders Equity: 1,488,300,000.00 (increase,9.48%)
- Total Liabilities And Equity: 7,209,400,000.00 (increase,2.69%)
- Inventory: 614,500,000.00 (increase,5.55%)
- Nonoperating Income Expense: 8,500,000.00 (increase,2025.0%)
- Income Before Taxes: 184,600,000.00 (increase,846.67%)
- Income Tax Expense: 42,500,000.00 (increase,1018.42%)
- Profit Loss: 142,100,000.00 (increase,805.1%)
- Other Comprehensive Income: 17,200,000.00 (increase,159.31%)
- Comprehensive Income: 158,400,000.00 (increase,1264.71%)
- Total Comprehensive Income: 158,800,000.00 (increase,1250.72%)
- Other Noncash Income Expense: -9,200,000.00 (decrease,557.14%)
- Change In Inventories: 59,100,000.00 (increase,63.26%)
- Cash From Operations: 147,100,000.00 (increase,271.46%)
- Cash From Investing: -91,300,000.00 (decrease,228.42%)
- Cash From Financing: -169,900,000.00 (decrease,83.68%)
- Noncontrolling Interest Income: 500,000.00 (no change,0.0%)
- Noncontrolling Interest Comprehensive Income: 900,000.00 (increase,200.0%)
- Minority Interest: 47,000,000.00 (increase,1.29%)
- Total Equity Including Noncontrolling: 1,535,300,000.00 (increase,9.21%)
- Net Income: 141,600,000.00 (increase,831.58%)
- Current Ratio: 2.51 (increase,3.18%)
- Return On Assets: 0.02 (increase,807.21%)
- Return On Equity: 0.10 (increase,750.9%)
- Operating Cash Flow Ratio: 0.12 (increase,263.49%)
- Net Working Capital: 1,832,000,000.00 (increase,7.72%)
- Equity Ratio: 0.21 (increase,6.62%)
- Cash Ratio: 1.01 (decrease,4.93%)
- Noncontrolling Interest Ratio: 0.00 (decrease,89.27%)
- Tax Rate: 0.23 (increase,18.14%)
- Net Cash Flow: 55,800,000.00 (increase,372.88%)
- O C Ito Net Income Ratio: 0.12 (increase,106.37%)
- Minority Interest Equity Ratio: 0.03 (decrease,7.25%)
- Goodwill To Assets: 0.18 (increase,0.26%)
- Total Cash Flow: 55,800,000.00 (increase,372.88%)
- Noncontrolling Interest To Equity: 0.03 (decrease,7.25%)
---
π Financial Report for ticker/company:'AXTA' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 1,266,900,000.00
- Current Assets: 2,890,800,000.00
- P P E Net: 1,163,600,000.00
- Goodwill: 1,257,200,000.00
- Other Noncurrent Assets: 610,800,000.00
- Total Assets: 7,020,800,000.00
- Current Liabilities: 1,190,100,000.00
- Common Stock: 251,200,000.00
- Retained Earnings: 578,500,000.00
- Accumulated Other Comprehensive Income: -453,600,000.00
- Stockholders Equity: 1,359,400,000.00
- Total Liabilities And Equity: 7,020,800,000.00
- Inventory: 582,200,000.00
- Nonoperating Income Expense: 400,000.00
- Income Before Taxes: 19,500,000.00
- Income Tax Expense: 3,800,000.00
- Profit Loss: 15,700,000.00
- Other Comprehensive Income: -29,000,000.00
- Comprehensive Income: -13,600,000.00
- Total Comprehensive Income: -13,800,000.00
- Other Noncash Income Expense: -1,400,000.00
- Change In Inventories: 36,200,000.00
- Cash From Operations: 39,600,000.00
- Cash From Investing: -27,800,000.00
- Cash From Financing: -92,500,000.00
- Noncontrolling Interest Income: 500,000.00
- Noncontrolling Interest Comprehensive Income: 300,000.00
- Minority Interest: 46,400,000.00
- Total Equity Including Noncontrolling: 1,405,800,000.00
- Net Income: 15,200,000.00
- Current Ratio: 2.43
- Return On Assets: 0.00
- Return On Equity: 0.01
- Operating Cash Flow Ratio: 0.03
- Net Working Capital: 1,700,700,000.00
- Equity Ratio: 0.19
- Cash Ratio: 1.06
- Noncontrolling Interest Ratio: 0.03
- Tax Rate: 0.19
- Net Cash Flow: 11,800,000.00
- O C Ito Net Income Ratio: -1.91
- Minority Interest Equity Ratio: 0.03
- Goodwill To Assets: 0.18
- Total Cash Flow: 11,800,000.00
- Noncontrolling Interest To Equity: 0.03
|
AXTA_2023-01-01 |
π Financial Report for ticker/company:'AXTA' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 517,400,000.00 (increase,3.44%)
- Current Assets: 2,668,400,000.00 (increase,3.51%)
- P P E Net: 1,121,500,000.00 (decrease,2.72%)
- Goodwill: 1,390,400,000.00 (decrease,7.19%)
- Other Noncurrent Assets: 545,200,000.00 (increase,0.83%)
- Total Assets: 6,819,000,000.00 (decrease,1.78%)
- Current Liabilities: 1,349,700,000.00 (increase,1.22%)
- Common Stock: 252,400,000.00 (increase,0.04%)
- Retained Earnings: 975,200,000.00 (increase,6.84%)
- Accumulated Other Comprehensive Income: -593,900,000.00 (decrease,25.51%)
- Stockholders Equity: 1,273,300,000.00 (decrease,3.99%)
- Total Liabilities And Equity: 6,819,000,000.00 (decrease,1.78%)
- Inventory: 829,400,000.00 (increase,3.74%)
- Nonoperating Income Expense: -12,400,000.00 (decrease,37.78%)
- Income Before Taxes: 199,900,000.00 (increase,74.13%)
- Income Tax Expense: 51,600,000.00 (increase,73.15%)
- Profit Loss: 148,300,000.00 (increase,74.47%)
- Other Comprehensive Income: -179,600,000.00 (decrease,212.35%)
- Comprehensive Income: -31,500,000.00 (decrease,217.54%)
- Total Comprehensive Income: -31,600,000.00 (decrease,212.46%)
- Other Noncash Income Expense: 1,500,000.00 (decrease,77.27%)
- Change In Inventories: 220,800,000.00 (increase,45.84%)
- Cash From Operations: 48,200,000.00 (increase,252.05%)
- Cash From Investing: -67,900,000.00 (decrease,78.22%)
- Cash From Financing: -274,900,000.00 (decrease,5.65%)
- Noncontrolling Interest Income: 300,000.00 (increase,150.0%)
- Noncontrolling Interest Comprehensive Income: 200,000.00 (decrease,71.43%)
- Minority Interest: 46,100,000.00 (decrease,1.07%)
- Total Equity Including Noncontrolling: 1,319,400,000.00 (decrease,3.89%)
- Net Income: 148,000,000.00 (increase,72.9%)
- Current Ratio: 1.98 (increase,2.26%)
- Return On Assets: 0.02 (increase,76.03%)
- Return On Equity: 0.12 (increase,80.08%)
- Operating Cash Flow Ratio: 0.04 (increase,250.21%)
- Net Working Capital: 1,318,700,000.00 (increase,5.95%)
- Equity Ratio: 0.19 (decrease,2.25%)
- Cash Ratio: 0.38 (increase,2.19%)
- Noncontrolling Interest Ratio: 0.00 (increase,128.92%)
- Tax Rate: 0.26 (decrease,0.56%)
- Net Cash Flow: -19,700,000.00 (increase,71.78%)
- O C Ito Net Income Ratio: -1.21 (decrease,80.66%)
- Minority Interest Equity Ratio: 0.03 (increase,2.93%)
- Goodwill To Assets: 0.20 (decrease,5.51%)
- Total Cash Flow: -19,700,000.00 (increase,71.78%)
- Noncontrolling Interest To Equity: 0.03 (increase,2.93%)
---
π Financial Report for ticker/company:'AXTA' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 500,200,000.00 (decrease,13.19%)
- Current Assets: 2,578,000,000.00 (increase,2.45%)
- P P E Net: 1,152,900,000.00 (decrease,2.66%)
- Goodwill: 1,498,100,000.00 (decrease,4.85%)
- Other Noncurrent Assets: 540,700,000.00 (decrease,4.96%)
- Total Assets: 6,942,600,000.00 (decrease,1.96%)
- Current Liabilities: 1,333,400,000.00 (decrease,0.86%)
- Common Stock: 252,300,000.00 (increase,0.04%)
- Retained Earnings: 912,800,000.00 (increase,5.08%)
- Accumulated Other Comprehensive Income: -473,200,000.00 (decrease,17.89%)
- Stockholders Equity: 1,326,200,000.00 (decrease,3.58%)
- Total Liabilities And Equity: 6,942,600,000.00 (decrease,1.96%)
- Inventory: 799,500,000.00 (increase,4.65%)
- Nonoperating Income Expense: -9,000,000.00 (decrease,400.0%)
- Income Before Taxes: 114,800,000.00 (increase,121.19%)
- Income Tax Expense: 29,800,000.00 (increase,170.91%)
- Profit Loss: 85,000,000.00 (increase,107.82%)
- Other Comprehensive Income: -57,500,000.00 (decrease,525.93%)
- Comprehensive Income: 26,800,000.00 (decrease,50.83%)
- Total Comprehensive Income: 28,100,000.00 (decrease,48.91%)
- Other Noncash Income Expense: 6,600,000.00 (increase,312.5%)
- Change In Inventories: 151,400,000.00 (increase,65.46%)
- Cash From Operations: -31,700,000.00 (increase,27.79%)
- Cash From Investing: -38,100,000.00 (decrease,269.9%)
- Cash From Financing: -260,200,000.00 (decrease,25.04%)
- Noncontrolling Interest Income: -600,000.00 (no change,0.0%)
- Noncontrolling Interest Comprehensive Income: 700,000.00 (increase,800.0%)
- Minority Interest: 46,600,000.00 (increase,1.75%)
- Total Equity Including Noncontrolling: 1,372,800,000.00 (decrease,3.41%)
- Net Income: 85,600,000.00 (increase,106.27%)
- Current Ratio: 1.93 (increase,3.34%)
- Return On Assets: 0.01 (increase,110.39%)
- Return On Equity: 0.06 (increase,113.92%)
- Operating Cash Flow Ratio: -0.02 (increase,27.16%)
- Net Working Capital: 1,244,600,000.00 (increase,6.26%)
- Equity Ratio: 0.19 (decrease,1.65%)
- Cash Ratio: 0.38 (decrease,12.43%)
- Noncontrolling Interest Ratio: -0.01 (increase,51.52%)
- Tax Rate: 0.26 (increase,22.48%)
- Net Cash Flow: -69,800,000.00 (decrease,28.78%)
- O C Ito Net Income Ratio: -0.67 (decrease,306.49%)
- Minority Interest Equity Ratio: 0.03 (increase,5.33%)
- Goodwill To Assets: 0.22 (decrease,2.94%)
- Total Cash Flow: -69,800,000.00 (decrease,28.78%)
- Noncontrolling Interest To Equity: 0.03 (increase,5.33%)
---
π Financial Report for ticker/company:'AXTA' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 576,200,000.00
- Current Assets: 2,516,300,000.00
- P P E Net: 1,184,400,000.00
- Goodwill: 1,574,400,000.00
- Other Noncurrent Assets: 568,900,000.00
- Total Assets: 7,081,500,000.00
- Current Liabilities: 1,345,000,000.00
- Common Stock: 252,200,000.00
- Retained Earnings: 868,700,000.00
- Accumulated Other Comprehensive Income: -401,400,000.00
- Stockholders Equity: 1,375,400,000.00
- Total Liabilities And Equity: 7,081,500,000.00
- Inventory: 764,000,000.00
- Nonoperating Income Expense: -1,800,000.00
- Income Before Taxes: 51,900,000.00
- Income Tax Expense: 11,000,000.00
- Profit Loss: 40,900,000.00
- Other Comprehensive Income: 13,500,000.00
- Comprehensive Income: 54,500,000.00
- Total Comprehensive Income: 55,000,000.00
- Other Noncash Income Expense: 1,600,000.00
- Change In Inventories: 91,500,000.00
- Cash From Operations: -43,900,000.00
- Cash From Investing: -10,300,000.00
- Cash From Financing: -208,100,000.00
- Noncontrolling Interest Income: -600,000.00
- Noncontrolling Interest Comprehensive Income: -100,000.00
- Minority Interest: 45,800,000.00
- Total Equity Including Noncontrolling: 1,421,200,000.00
- Net Income: 41,500,000.00
- Current Ratio: 1.87
- Return On Assets: 0.01
- Return On Equity: 0.03
- Operating Cash Flow Ratio: -0.03
- Net Working Capital: 1,171,300,000.00
- Equity Ratio: 0.19
- Cash Ratio: 0.43
- Noncontrolling Interest Ratio: -0.01
- Tax Rate: 0.21
- Net Cash Flow: -54,200,000.00
- O C Ito Net Income Ratio: 0.33
- Minority Interest Equity Ratio: 0.03
- Goodwill To Assets: 0.22
- Total Cash Flow: -54,200,000.00
- Noncontrolling Interest To Equity: 0.03
|
AXTA_2024-01-01 |
π Financial Report for ticker/company:'AXTA' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 605,800,000.00 (increase,17.04%)
- Current Assets: 2,785,800,000.00 (increase,3.58%)
- P P E Net: 1,169,300,000.00 (decrease,2.3%)
- Goodwill: 1,484,000,000.00 (decrease,2.79%)
- Other Noncurrent Assets: 520,300,000.00 (decrease,5.91%)
- Total Assets: 6,996,000,000.00 (decrease,0.67%)
- Current Liabilities: 1,358,300,000.00 (increase,2.19%)
- Common Stock: 253,700,000.00 (increase,0.08%)
- Retained Earnings: 1,213,100,000.00 (increase,6.39%)
- Accumulated Other Comprehensive Income: -486,600,000.00 (decrease,15.94%)
- Stockholders Equity: 1,604,100,000.00 (decrease,2.44%)
- Total Liabilities And Equity: 6,996,000,000.00 (decrease,0.67%)
- Inventory: 750,000,000.00 (decrease,2.18%)
- Nonoperating Income Expense: -15,500,000.00 (decrease,58.16%)
- Income Before Taxes: 252,900,000.00 (increase,68.26%)
- Income Tax Expense: 58,000,000.00 (increase,102.09%)
- Profit Loss: 194,900,000.00 (increase,60.28%)
- Other Comprehensive Income: -21,700,000.00 (decrease,147.38%)
- Comprehensive Income: 174,600,000.00 (increase,3.56%)
- Total Comprehensive Income: 172,600,000.00 (increase,3.23%)
- Other Noncash Income Expense: -25,000,000.00 (decrease,2400.0%)
- Change In Inventories: -65,800,000.00 (increase,5.32%)
- Cash From Operations: 289,300,000.00 (increase,265.28%)
- Cash From Investing: -64,500,000.00 (decrease,74.32%)
- Cash From Financing: -252,700,000.00 (decrease,41.02%)
- Noncontrolling Interest Income: 600,000.00 (increase,200.0%)
- Noncontrolling Interest Comprehensive Income: -1,400,000.00 (decrease,16.67%)
- Minority Interest: 44,500,000.00 (decrease,0.67%)
- Total Equity Including Noncontrolling: 1,648,600,000.00 (decrease,2.39%)
- Net Income: 194,300,000.00 (increase,60.05%)
- Current Ratio: 2.05 (increase,1.36%)
- Return On Assets: 0.03 (increase,61.13%)
- Return On Equity: 0.12 (increase,64.05%)
- Operating Cash Flow Ratio: 0.21 (increase,257.45%)
- Net Working Capital: 1,427,500,000.00 (increase,4.93%)
- Equity Ratio: 0.23 (decrease,1.78%)
- Cash Ratio: 0.45 (increase,14.53%)
- Noncontrolling Interest Ratio: 0.00 (increase,87.44%)
- Tax Rate: 0.23 (increase,20.1%)
- Net Cash Flow: 224,800,000.00 (increase,432.7%)
- O C Ito Net Income Ratio: -0.11 (decrease,129.6%)
- Minority Interest Equity Ratio: 0.03 (increase,1.76%)
- Goodwill To Assets: 0.21 (decrease,2.14%)
- Total Cash Flow: 224,800,000.00 (increase,432.7%)
- Noncontrolling Interest To Equity: 0.03 (increase,1.76%)
---
π Financial Report for ticker/company:'AXTA' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 517,600,000.00 (increase,1.07%)
- Current Assets: 2,689,600,000.00 (increase,2.5%)
- P P E Net: 1,196,800,000.00 (decrease,0.6%)
- Goodwill: 1,526,600,000.00 (increase,0.2%)
- Other Noncurrent Assets: 553,000,000.00 (decrease,0.49%)
- Total Assets: 7,043,100,000.00 (increase,0.61%)
- Current Liabilities: 1,329,200,000.00 (increase,3.87%)
- Common Stock: 253,500,000.00 (increase,0.08%)
- Retained Earnings: 1,140,200,000.00 (increase,5.64%)
- Accumulated Other Comprehensive Income: -419,700,000.00 (increase,0.66%)
- Stockholders Equity: 1,644,200,000.00 (increase,4.72%)
- Total Liabilities And Equity: 7,043,100,000.00 (increase,0.61%)
- Inventory: 766,700,000.00 (decrease,3.99%)
- Nonoperating Income Expense: -9,800,000.00 (decrease,653.85%)
- Income Before Taxes: 150,300,000.00 (increase,98.28%)
- Income Tax Expense: 28,700,000.00 (increase,87.58%)
- Profit Loss: 121,600,000.00 (increase,100.99%)
- Other Comprehensive Income: 45,800,000.00 (increase,5.05%)
- Comprehensive Income: 168,600,000.00 (increase,60.72%)
- Total Comprehensive Income: 167,200,000.00 (increase,60.61%)
- Other Noncash Income Expense: -1,000,000.00 (increase,75.0%)
- Change In Inventories: -69,500,000.00 (decrease,80.05%)
- Cash From Operations: 79,200,000.00 (increase,252.9%)
- Cash From Investing: -37,000,000.00 (decrease,572.73%)
- Cash From Financing: -179,200,000.00 (decrease,102.71%)
- Noncontrolling Interest Income: 200,000.00 (increase,nan%)
- Noncontrolling Interest Comprehensive Income: -1,200,000.00 (decrease,50.0%)
- Minority Interest: 44,800,000.00 (decrease,0.88%)
- Total Equity Including Noncontrolling: 1,689,000,000.00 (increase,4.56%)
- Net Income: 121,400,000.00 (increase,100.66%)
- Current Ratio: 2.02 (decrease,1.31%)
- Return On Assets: 0.02 (increase,99.45%)
- Return On Equity: 0.07 (increase,91.62%)
- Operating Cash Flow Ratio: 0.06 (increase,247.2%)
- Net Working Capital: 1,360,400,000.00 (increase,1.21%)
- Equity Ratio: 0.23 (increase,4.09%)
- Cash Ratio: 0.39 (decrease,2.69%)
- Noncontrolling Interest Ratio: 0.00 (increase,nan%)
- Tax Rate: 0.19 (decrease,5.4%)
- Net Cash Flow: 42,200,000.00 (increase,173.65%)
- O C Ito Net Income Ratio: 0.38 (decrease,47.65%)
- Minority Interest Equity Ratio: 0.03 (decrease,5.21%)
- Goodwill To Assets: 0.22 (decrease,0.41%)
- Total Cash Flow: 42,200,000.00 (increase,173.65%)
- Noncontrolling Interest To Equity: 0.03 (decrease,5.21%)
---
π Financial Report for ticker/company:'AXTA' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 512,100,000.00
- Current Assets: 2,623,900,000.00
- P P E Net: 1,204,000,000.00
- Goodwill: 1,523,600,000.00
- Other Noncurrent Assets: 555,700,000.00
- Total Assets: 7,000,600,000.00
- Current Liabilities: 1,279,700,000.00
- Common Stock: 253,300,000.00
- Retained Earnings: 1,079,300,000.00
- Accumulated Other Comprehensive Income: -422,500,000.00
- Stockholders Equity: 1,570,100,000.00
- Total Liabilities And Equity: 7,000,600,000.00
- Inventory: 798,600,000.00
- Nonoperating Income Expense: -1,300,000.00
- Income Before Taxes: 75,800,000.00
- Income Tax Expense: 15,300,000.00
- Profit Loss: 60,500,000.00
- Other Comprehensive Income: 43,600,000.00
- Comprehensive Income: 104,900,000.00
- Total Comprehensive Income: 104,100,000.00
- Other Noncash Income Expense: -4,000,000.00
- Change In Inventories: -38,600,000.00
- Cash From Operations: -51,800,000.00
- Cash From Investing: -5,500,000.00
- Cash From Financing: -88,400,000.00
- Noncontrolling Interest Income: 0.00
- Noncontrolling Interest Comprehensive Income: -800,000.00
- Minority Interest: 45,200,000.00
- Total Equity Including Noncontrolling: 1,615,300,000.00
- Net Income: 60,500,000.00
- Current Ratio: 2.05
- Return On Assets: 0.01
- Return On Equity: 0.04
- Operating Cash Flow Ratio: -0.04
- Net Working Capital: 1,344,200,000.00
- Equity Ratio: 0.22
- Cash Ratio: 0.40
- Noncontrolling Interest Ratio: 0.00
- Tax Rate: 0.20
- Net Cash Flow: -57,300,000.00
- O C Ito Net Income Ratio: 0.72
- Minority Interest Equity Ratio: 0.03
- Goodwill To Assets: 0.22
- Total Cash Flow: -57,300,000.00
- Noncontrolling Interest To Equity: 0.03
|
AXTA_2025-01-01 |
π Financial Report for ticker/company:'AXTA' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 567,000,000.00 (decrease,32.5%)
- Current Assets: 2,838,000,000.00 (decrease,5.84%)
- P P E Net: 1,188,000,000.00 (increase,2.59%)
- Goodwill: 1,718,000,000.00 (increase,10.91%)
- Other Noncurrent Assets: 549,000,000.00 (increase,4.77%)
- Total Assets: 7,500,000,000.00 (increase,2.66%)
- Current Liabilities: 1,422,000,000.00 (increase,6.52%)
- Common Stock: 254,000,000.00 (no change,0.0%)
- Retained Earnings: 1,540,000,000.00 (increase,7.02%)
- Accumulated Other Comprehensive Income: -442,000,000.00 (increase,14.51%)
- Stockholders Equity: 1,905,000,000.00 (increase,7.45%)
- Total Liabilities And Equity: 7,500,000,000.00 (increase,2.66%)
- Inventory: 818,000,000.00 (increase,9.8%)
- Nonoperating Income Expense: -4,000,000.00 (increase,42.86%)
- Income Before Taxes: 357,000,000.00 (increase,66.05%)
- Income Tax Expense: 103,000,000.00 (increase,63.49%)
- Profit Loss: 254,000,000.00 (increase,67.11%)
- Other Comprehensive Income: 3,000,000.00 (increase,104.11%)
- Comprehensive Income: 256,000,000.00 (increase,220.0%)
- Total Comprehensive Income: 257,000,000.00 (increase,221.25%)
- Other Noncash Income Expense: -5,000,000.00 (no change,0.0%)
- Change In Inventories: 54,000,000.00 (increase,145.45%)
- Cash From Operations: 342,000,000.00 (increase,131.08%)
- Cash From Investing: -374,000,000.00 (decrease,938.89%)
- Cash From Financing: -90,000,000.00 (decrease,287.5%)
- Noncontrolling Interest Income: 0.00 (increase,100.0%)
- Noncontrolling Interest Comprehensive Income: 1,000,000.00 (increase,200.0%)
- Minority Interest: 46,000,000.00 (increase,2.22%)
- Total Equity Including Noncontrolling: 1,951,000,000.00 (increase,7.32%)
- Net Income: 254,000,000.00 (increase,66.01%)
- Current Ratio: 2.00 (decrease,11.6%)
- Return On Assets: 0.03 (increase,61.72%)
- Return On Equity: 0.13 (increase,54.51%)
- Operating Cash Flow Ratio: 0.24 (increase,116.94%)
- Net Working Capital: 1,416,000,000.00 (decrease,15.66%)
- Equity Ratio: 0.25 (increase,4.67%)
- Cash Ratio: 0.40 (decrease,36.63%)
- Noncontrolling Interest Ratio: 0.00 (increase,100.0%)
- Tax Rate: 0.29 (decrease,1.54%)
- Net Cash Flow: -32,000,000.00 (decrease,128.57%)
- O C Ito Net Income Ratio: 0.01 (increase,102.48%)
- Minority Interest Equity Ratio: 0.02 (decrease,4.75%)
- Goodwill To Assets: 0.23 (increase,8.04%)
- Total Cash Flow: -32,000,000.00 (decrease,128.57%)
- Noncontrolling Interest To Equity: 0.02 (decrease,4.75%)
---
π Financial Report for ticker/company:'AXTA' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 840,000,000.00 (increase,34.62%)
- Current Assets: 3,014,000,000.00 (increase,9.2%)
- P P E Net: 1,158,000,000.00 (decrease,1.36%)
- Goodwill: 1,549,000,000.00 (decrease,0.32%)
- Other Noncurrent Assets: 524,000,000.00 (increase,1.95%)
- Total Assets: 7,306,000,000.00 (increase,3.06%)
- Current Liabilities: 1,335,000,000.00 (increase,0.23%)
- Common Stock: 254,000,000.00 (no change,0.0%)
- Retained Earnings: 1,439,000,000.00 (increase,8.44%)
- Accumulated Other Comprehensive Income: -517,000,000.00 (decrease,5.94%)
- Stockholders Equity: 1,773,000,000.00 (increase,2.43%)
- Total Liabilities And Equity: 7,306,000,000.00 (increase,3.06%)
- Inventory: 745,000,000.00 (decrease,0.8%)
- Nonoperating Income Expense: -7,000,000.00 (increase,12.5%)
- Income Before Taxes: 215,000,000.00 (increase,264.41%)
- Income Tax Expense: 63,000,000.00 (increase,215.0%)
- Profit Loss: 152,000,000.00 (increase,289.74%)
- Other Comprehensive Income: -73,000,000.00 (decrease,65.91%)
- Comprehensive Income: 80,000,000.00 (increase,2766.67%)
- Total Comprehensive Income: 80,000,000.00 (increase,2766.67%)
- Other Noncash Income Expense: -5,000,000.00 (decrease,150.0%)
- Change In Inventories: 22,000,000.00 (increase,10.0%)
- Cash From Operations: 148,000,000.00 (increase,335.29%)
- Cash From Investing: -36,000,000.00 (decrease,89.47%)
- Cash From Financing: 48,000,000.00 (increase,158.54%)
- Noncontrolling Interest Income: -1,000,000.00 (increase,50.0%)
- Noncontrolling Interest Comprehensive Income: -1,000,000.00 (increase,50.0%)
- Minority Interest: 45,000,000.00 (increase,2.27%)
- Total Equity Including Noncontrolling: 1,818,000,000.00 (increase,2.42%)
- Net Income: 153,000,000.00 (increase,273.17%)
- Current Ratio: 2.26 (increase,8.96%)
- Return On Assets: 0.02 (increase,262.09%)
- Return On Equity: 0.09 (increase,264.33%)
- Operating Cash Flow Ratio: 0.11 (increase,334.32%)
- Net Working Capital: 1,679,000,000.00 (increase,17.58%)
- Equity Ratio: 0.24 (decrease,0.62%)
- Cash Ratio: 0.63 (increase,34.31%)
- Noncontrolling Interest Ratio: -0.01 (increase,86.6%)
- Tax Rate: 0.29 (decrease,13.56%)
- Net Cash Flow: 112,000,000.00 (increase,646.67%)
- O C Ito Net Income Ratio: -0.48 (increase,55.54%)
- Minority Interest Equity Ratio: 0.02 (decrease,0.15%)
- Goodwill To Assets: 0.21 (decrease,3.28%)
- Total Cash Flow: 112,000,000.00 (increase,646.67%)
- Noncontrolling Interest To Equity: 0.02 (decrease,0.15%)
---
π Financial Report for ticker/company:'AXTA' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 624,000,000.00
- Current Assets: 2,760,000,000.00
- P P E Net: 1,174,000,000.00
- Goodwill: 1,554,000,000.00
- Other Noncurrent Assets: 514,000,000.00
- Total Assets: 7,089,000,000.00
- Current Liabilities: 1,332,000,000.00
- Common Stock: 254,000,000.00
- Retained Earnings: 1,327,000,000.00
- Accumulated Other Comprehensive Income: -488,000,000.00
- Stockholders Equity: 1,731,000,000.00
- Total Liabilities And Equity: 7,089,000,000.00
- Inventory: 751,000,000.00
- Nonoperating Income Expense: -8,000,000.00
- Income Before Taxes: 59,000,000.00
- Income Tax Expense: 20,000,000.00
- Profit Loss: 39,000,000.00
- Other Comprehensive Income: -44,000,000.00
- Comprehensive Income: -3,000,000.00
- Total Comprehensive Income: -3,000,000.00
- Other Noncash Income Expense: -2,000,000.00
- Change In Inventories: 20,000,000.00
- Cash From Operations: 34,000,000.00
- Cash From Investing: -19,000,000.00
- Cash From Financing: -82,000,000.00
- Noncontrolling Interest Income: -2,000,000.00
- Noncontrolling Interest Comprehensive Income: -2,000,000.00
- Minority Interest: 44,000,000.00
- Total Equity Including Noncontrolling: 1,775,000,000.00
- Net Income: 41,000,000.00
- Current Ratio: 2.07
- Return On Assets: 0.01
- Return On Equity: 0.02
- Operating Cash Flow Ratio: 0.03
- Net Working Capital: 1,428,000,000.00
- Equity Ratio: 0.24
- Cash Ratio: 0.47
- Noncontrolling Interest Ratio: -0.05
- Tax Rate: 0.34
- Net Cash Flow: 15,000,000.00
- O C Ito Net Income Ratio: -1.07
- Minority Interest Equity Ratio: 0.02
- Goodwill To Assets: 0.22
- Total Cash Flow: 15,000,000.00
- Noncontrolling Interest To Equity: 0.02
|
CMP_2015-01-01 |
π Financial Report for ticker/company:'CMP' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 220,000,000.00 (decrease,27.63%)
- Other Current Assets: 19,600,000.00 (decrease,29.75%)
- Current Assets: 610,900,000.00 (increase,1.99%)
- P P E Net: 691,300,000.00 (decrease,0.09%)
- Other Noncurrent Assets: 63,300,000.00 (increase,2.76%)
- Total Assets: 1,546,500,000.00 (increase,0.34%)
- Accrued Liabilities: 54,400,000.00 (increase,6.04%)
- Current Liabilities: 170,200,000.00 (decrease,19.87%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 3,400,000.00 (no change,0.0%)
- Retained Earnings: 529,200,000.00 (increase,14.64%)
- Accumulated Other Comprehensive Income: 10,000,000.00 (decrease,74.09%)
- Stockholders Equity: 616,000,000.00 (increase,7.28%)
- Total Liabilities And Equity: 1,546,500,000.00 (increase,0.34%)
- Inventory: 217,800,000.00 (increase,36.3%)
- Nonoperating Income Expense: -900,000.00 (increase,77.5%)
- Income Tax Expense: 50,700,000.00 (increase,181.67%)
- Comprehensive Income: 112,900,000.00 (increase,110.63%)
- Shares Outstanding Basic: 33,542,000.00 (increase,0.05%)
- Shares Outstanding Diluted: 33,566,000.00 (increase,0.06%)
- Other Noncash Income Expense: 300,000.00 (decrease,62.5%)
- Change In Inventories: 38,100,000.00 (increase,267.11%)
- Cash From Operations: 129,700,000.00 (decrease,19.84%)
- Cash From Investing: -147,500,000.00 (decrease,19.63%)
- Cash From Financing: 84,300,000.00 (decrease,19.48%)
- Net Income: 137,400,000.00 (increase,177.58%)
- Current Ratio: 3.59 (increase,27.27%)
- Return On Assets: 0.09 (increase,176.62%)
- Return On Equity: 0.22 (increase,158.74%)
- Operating Cash Flow Ratio: 0.76 (increase,0.04%)
- Net Working Capital: 440,700,000.00 (increase,13.99%)
- Equity Ratio: 0.40 (increase,6.91%)
- Cash Ratio: 1.29 (decrease,9.69%)
- Book Value Per Share: 18.37 (increase,7.23%)
- Net Cash Flow: -17,800,000.00 (decrease,146.23%)
- Cash Flow Per Share: 3.87 (decrease,19.88%)
- Total Cash Flow: -17,800,000.00 (decrease,146.23%)
---
π Financial Report for ticker/company:'CMP' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 304,000,000.00 (increase,7.27%)
- Other Current Assets: 27,900,000.00 (increase,103.65%)
- Current Assets: 599,000,000.00 (increase,7.7%)
- P P E Net: 691,900,000.00 (increase,2.32%)
- Other Noncurrent Assets: 61,600,000.00 (decrease,19.05%)
- Total Assets: 1,541,200,000.00 (increase,11.75%)
- Accrued Liabilities: 51,300,000.00 (increase,3.22%)
- Current Liabilities: 212,400,000.00 (decrease,2.66%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 3,400,000.00 (decrease,2.86%)
- Retained Earnings: 461,600,000.00 (decrease,4.33%)
- Accumulated Other Comprehensive Income: 38,600,000.00 (increase,97.95%)
- Stockholders Equity: 574,200,000.00 (increase,0.33%)
- Total Liabilities And Equity: 1,541,200,000.00 (increase,11.75%)
- Inventory: 159,800,000.00 (increase,69.82%)
- Nonoperating Income Expense: -4,000,000.00 (decrease,229.03%)
- Income Tax Expense: 18,000,000.00 (increase,16.13%)
- Comprehensive Income: 53,600,000.00 (increase,52.27%)
- Shares Outstanding Basic: 33,526,000.00 (increase,0.07%)
- Shares Outstanding Diluted: 33,546,000.00 (increase,0.08%)
- Other Noncash Income Expense: 800,000.00 (decrease,50.0%)
- Change In Inventories: -22,800,000.00 (increase,73.18%)
- Cash From Operations: 161,800,000.00 (increase,0.68%)
- Cash From Investing: -123,300,000.00 (decrease,820.15%)
- Cash From Financing: 104,700,000.00 (increase,645.31%)
- Net Income: 49,500,000.00 (decrease,1.39%)
- Current Ratio: 2.82 (increase,10.64%)
- Return On Assets: 0.03 (decrease,11.76%)
- Return On Equity: 0.09 (decrease,1.72%)
- Operating Cash Flow Ratio: 0.76 (increase,3.43%)
- Net Working Capital: 386,600,000.00 (increase,14.38%)
- Equity Ratio: 0.37 (decrease,10.21%)
- Cash Ratio: 1.43 (increase,10.2%)
- Book Value Per Share: 17.13 (increase,0.26%)
- Net Cash Flow: 38,500,000.00 (decrease,73.86%)
- Cash Flow Per Share: 4.83 (increase,0.61%)
- Total Cash Flow: 38,500,000.00 (decrease,73.86%)
---
π Financial Report for ticker/company:'CMP' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 283,400,000.00
- Other Current Assets: 13,700,000.00
- Current Assets: 556,200,000.00
- P P E Net: 676,200,000.00
- Other Noncurrent Assets: 76,100,000.00
- Total Assets: 1,379,200,000.00
- Accrued Liabilities: 49,700,000.00
- Current Liabilities: 218,200,000.00
- Common Stock: 400,000.00
- Treasury Stock: 3,500,000.00
- Retained Earnings: 482,500,000.00
- Accumulated Other Comprehensive Income: 19,500,000.00
- Stockholders Equity: 572,300,000.00
- Total Liabilities And Equity: 1,379,200,000.00
- Inventory: 94,100,000.00
- Nonoperating Income Expense: 3,100,000.00
- Income Tax Expense: 15,500,000.00
- Comprehensive Income: 35,200,000.00
- Shares Outstanding Basic: 33,502,000.00
- Shares Outstanding Diluted: 33,520,000.00
- Other Noncash Income Expense: 1,600,000.00
- Change In Inventories: -85,000,000.00
- Cash From Operations: 160,700,000.00
- Cash From Investing: -13,400,000.00
- Cash From Financing: -19,200,000.00
- Net Income: 50,200,000.00
- Current Ratio: 2.55
- Return On Assets: 0.04
- Return On Equity: 0.09
- Operating Cash Flow Ratio: 0.74
- Net Working Capital: 338,000,000.00
- Equity Ratio: 0.41
- Cash Ratio: 1.30
- Book Value Per Share: 17.08
- Net Cash Flow: 147,300,000.00
- Cash Flow Per Share: 4.80
- Total Cash Flow: 147,300,000.00
|
CMP_2016-01-01 |
π Financial Report for ticker/company:'CMP' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 119,100,000.00 (decrease,49.04%)
- Other Current Assets: 19,900,000.00 (increase,27.56%)
- Current Assets: 554,200,000.00 (decrease,2.94%)
- P P E Net: 762,900,000.00 (increase,3.58%)
- Goodwill: 60,000,000.00 (decrease,6.4%)
- Other Noncurrent Assets: 58,000,000.00 (decrease,3.01%)
- Total Assets: 1,528,700,000.00 (decrease,0.1%)
- Accrued Liabilities: 65,800,000.00 (increase,41.2%)
- Current Liabilities: 176,000,000.00 (increase,25.62%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 3,200,000.00 (no change,0.0%)
- Retained Earnings: 623,100,000.00 (increase,0.74%)
- Accumulated Other Comprehensive Income: -90,200,000.00 (decrease,70.19%)
- Stockholders Equity: 620,000,000.00 (decrease,4.73%)
- Total Liabilities And Equity: 1,528,700,000.00 (decrease,0.1%)
- Inventory: 268,700,000.00 (increase,19.79%)
- Nonoperating Income Expense: 9,000,000.00 (increase,91.49%)
- Income Tax Expense: 41,600,000.00 (increase,43.94%)
- Comprehensive Income: 26,100,000.00 (decrease,28.1%)
- Shares Outstanding Basic: 33,668,000.00 (increase,0.04%)
- Shares Outstanding Diluted: 33,687,000.00 (increase,0.04%)
- Other Noncash Income Expense: -2,600,000.00 (decrease,30.0%)
- Change In Inventories: 78,200,000.00 (increase,166.89%)
- Net Income: 100,800,000.00 (increase,36.59%)
- Current Ratio: 3.15 (decrease,22.74%)
- Return On Assets: 0.07 (increase,36.73%)
- Return On Equity: 0.16 (increase,43.37%)
- Net Working Capital: 378,200,000.00 (decrease,12.23%)
- Equity Ratio: 0.41 (decrease,4.63%)
- Cash Ratio: 0.68 (decrease,59.43%)
- Book Value Per Share: 18.42 (decrease,4.77%)
- Goodwill To Assets: 0.04 (decrease,6.3%)
---
π Financial Report for ticker/company:'CMP' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 233,700,000.00 (decrease,25.53%)
- Other Current Assets: 15,600,000.00 (increase,19.08%)
- Current Assets: 571,000,000.00 (decrease,9.45%)
- P P E Net: 736,500,000.00 (increase,5.27%)
- Goodwill: 64,100,000.00 (increase,1.58%)
- Other Noncurrent Assets: 59,800,000.00 (increase,1.18%)
- Total Assets: 1,530,300,000.00 (decrease,1.37%)
- Accrued Liabilities: 46,600,000.00 (decrease,17.52%)
- Current Liabilities: 140,100,000.00 (decrease,15.3%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 3,200,000.00 (no change,0.0%)
- Retained Earnings: 618,500,000.00 (decrease,1.47%)
- Accumulated Other Comprehensive Income: -53,000,000.00 (increase,18.46%)
- Stockholders Equity: 650,800,000.00 (increase,0.73%)
- Total Liabilities And Equity: 1,530,300,000.00 (decrease,1.37%)
- Inventory: 224,300,000.00 (increase,48.15%)
- Nonoperating Income Expense: 4,700,000.00 (increase,34.29%)
- Income Tax Expense: 28,900,000.00 (increase,30.18%)
- Comprehensive Income: 36,300,000.00 (increase,227.03%)
- Shares Outstanding Basic: 33,654,000.00 (increase,0.08%)
- Shares Outstanding Diluted: 33,675,000.00 (increase,0.08%)
- Other Noncash Income Expense: -2,000,000.00 (decrease,81.82%)
- Change In Inventories: 29,300,000.00 (increase,169.1%)
- Net Income: 73,800,000.00 (increase,21.78%)
- Current Ratio: 4.08 (increase,6.9%)
- Return On Assets: 0.05 (increase,23.47%)
- Return On Equity: 0.11 (increase,20.9%)
- Net Working Capital: 430,900,000.00 (decrease,7.37%)
- Equity Ratio: 0.43 (increase,2.12%)
- Cash Ratio: 1.67 (decrease,12.08%)
- Book Value Per Share: 19.34 (increase,0.64%)
- Goodwill To Assets: 0.04 (increase,2.99%)
---
π Financial Report for ticker/company:'CMP' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 313,800,000.00
- Other Current Assets: 13,100,000.00
- Current Assets: 630,600,000.00
- P P E Net: 699,600,000.00
- Goodwill: 63,100,000.00
- Other Noncurrent Assets: 59,100,000.00
- Total Assets: 1,551,500,000.00
- Accrued Liabilities: 56,500,000.00
- Current Liabilities: 165,400,000.00
- Common Stock: 400,000.00
- Treasury Stock: 3,200,000.00
- Retained Earnings: 627,700,000.00
- Accumulated Other Comprehensive Income: -65,000,000.00
- Stockholders Equity: 646,100,000.00
- Total Liabilities And Equity: 1,551,500,000.00
- Inventory: 151,400,000.00
- Nonoperating Income Expense: 3,500,000.00
- Income Tax Expense: 22,200,000.00
- Comprehensive Income: 11,100,000.00
- Shares Outstanding Basic: 33,626,000.00
- Shares Outstanding Diluted: 33,649,000.00
- Other Noncash Income Expense: -1,100,000.00
- Change In Inventories: -42,400,000.00
- Net Income: 60,600,000.00
- Current Ratio: 3.81
- Return On Assets: 0.04
- Return On Equity: 0.09
- Net Working Capital: 465,200,000.00
- Equity Ratio: 0.42
- Cash Ratio: 1.90
- Book Value Per Share: 19.21
- Goodwill To Assets: 0.04
|
CMP_2017-01-01 |
π Financial Report for ticker/company:'CMP' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 432,200,000.00 (increase,366.24%)
- Other Current Assets: 40,900,000.00 (increase,32.36%)
- Current Assets: 860,800,000.00 (increase,97.25%)
- P P E Net: 907,600,000.00 (increase,1.92%)
- Goodwill: 60,600,000.00 (decrease,1.3%)
- Other Noncurrent Assets: 60,700,000.00 (increase,6.12%)
- Total Assets: 2,102,400,000.00 (increase,26.91%)
- Accrued Liabilities: 53,400,000.00 (increase,11.95%)
- Current Liabilities: 134,300,000.00 (increase,4.84%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 3,000,000.00 (no change,0.0%)
- Retained Earnings: 653,500,000.00 (decrease,2.16%)
- Accumulated Other Comprehensive Income: -79,600,000.00 (decrease,5.29%)
- Stockholders Equity: 667,300,000.00 (decrease,2.5%)
- Total Liabilities And Equity: 2,102,400,000.00 (increase,26.91%)
- Inventory: 272,600,000.00 (increase,13.16%)
- Nonoperating Income Expense: -1,600,000.00 (decrease,1500.0%)
- Income Tax Expense: 24,100,000.00 (increase,14.76%)
- Comprehensive Income: 93,800,000.00 (increase,5.75%)
- Shares Outstanding Basic: 33,772,000.00 (increase,0.02%)
- Shares Outstanding Diluted: 33,775,000.00 (increase,0.02%)
- Other Noncash Income Expense: -500,000.00 (decrease,183.33%)
- Change In Inventories: -3,100,000.00 (increase,91.34%)
- Net Income: 65,100,000.00 (increase,16.25%)
- Current Ratio: 6.41 (increase,88.14%)
- Return On Assets: 0.03 (decrease,8.4%)
- Return On Equity: 0.10 (increase,19.23%)
- Net Working Capital: 726,500,000.00 (increase,135.65%)
- Equity Ratio: 0.32 (decrease,23.17%)
- Cash Ratio: 3.22 (increase,344.71%)
- Book Value Per Share: 19.76 (decrease,2.52%)
- Goodwill To Assets: 0.03 (decrease,22.23%)
---
π Financial Report for ticker/company:'CMP' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 92,700,000.00 (increase,8.8%)
- Other Current Assets: 30,900,000.00 (increase,7.67%)
- Current Assets: 436,400,000.00 (decrease,5.09%)
- P P E Net: 890,500,000.00 (increase,2.94%)
- Goodwill: 61,400,000.00 (decrease,0.65%)
- Other Noncurrent Assets: 57,200,000.00 (increase,3.06%)
- Total Assets: 1,656,600,000.00 (increase,0.28%)
- Accrued Liabilities: 47,700,000.00 (decrease,11.99%)
- Current Liabilities: 128,100,000.00 (decrease,5.88%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 3,000,000.00 (no change,0.0%)
- Retained Earnings: 667,900,000.00 (decrease,2.52%)
- Accumulated Other Comprehensive Income: -75,600,000.00 (decrease,2.72%)
- Stockholders Equity: 684,400,000.00 (decrease,2.53%)
- Total Liabilities And Equity: 1,656,600,000.00 (increase,0.28%)
- Inventory: 240,900,000.00 (increase,14.12%)
- Nonoperating Income Expense: -100,000.00 (decrease,112.5%)
- Income Tax Expense: 21,000,000.00 (increase,5.0%)
- Comprehensive Income: 88,700,000.00 (increase,5.09%)
- Shares Outstanding Basic: 33,766,000.00 (increase,0.06%)
- Shares Outstanding Diluted: 33,769,000.00 (increase,0.06%)
- Other Noncash Income Expense: 600,000.00 (decrease,72.73%)
- Change In Inventories: -35,800,000.00 (increase,46.33%)
- Net Income: 56,000,000.00 (increase,12.68%)
- Current Ratio: 3.41 (increase,0.84%)
- Return On Assets: 0.03 (increase,12.36%)
- Return On Equity: 0.08 (increase,15.61%)
- Net Working Capital: 308,300,000.00 (decrease,4.76%)
- Equity Ratio: 0.41 (decrease,2.81%)
- Cash Ratio: 0.72 (increase,15.6%)
- Book Value Per Share: 20.27 (decrease,2.59%)
- Goodwill To Assets: 0.04 (decrease,0.93%)
---
π Financial Report for ticker/company:'CMP' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 85,200,000.00
- Other Current Assets: 28,700,000.00
- Current Assets: 459,800,000.00
- P P E Net: 865,100,000.00
- Goodwill: 61,800,000.00
- Other Noncurrent Assets: 55,500,000.00
- Total Assets: 1,651,900,000.00
- Accrued Liabilities: 54,200,000.00
- Current Liabilities: 136,100,000.00
- Common Stock: 400,000.00
- Treasury Stock: 3,000,000.00
- Retained Earnings: 685,200,000.00
- Accumulated Other Comprehensive Income: -73,600,000.00
- Stockholders Equity: 702,200,000.00
- Total Liabilities And Equity: 1,651,900,000.00
- Inventory: 211,100,000.00
- Nonoperating Income Expense: 800,000.00
- Income Tax Expense: 20,000,000.00
- Comprehensive Income: 84,400,000.00
- Shares Outstanding Basic: 33,746,000.00
- Shares Outstanding Diluted: 33,748,000.00
- Other Noncash Income Expense: 2,200,000.00
- Change In Inventories: -66,700,000.00
- Net Income: 49,700,000.00
- Current Ratio: 3.38
- Return On Assets: 0.03
- Return On Equity: 0.07
- Net Working Capital: 323,700,000.00
- Equity Ratio: 0.43
- Cash Ratio: 0.63
- Book Value Per Share: 20.81
- Goodwill To Assets: 0.04
|
CMP_2018-01-01 |
π Financial Report for ticker/company:'CMP' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 39,100,000.00 (increase,15.34%)
- Other Current Assets: 47,400,000.00 (increase,14.49%)
- Current Assets: 632,100,000.00 (increase,17.16%)
- P P E Net: 1,140,000,000.00 (increase,2.08%)
- Goodwill: 421,600,000.00 (increase,4.56%)
- Other Noncurrent Assets: 77,500,000.00 (increase,20.16%)
- Total Assets: 2,446,800,000.00 (increase,6.48%)
- Accrued Liabilities: 70,200,000.00 (increase,14.52%)
- Current Liabilities: 251,000,000.00 (decrease,1.18%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 2,900,000.00 (no change,0.0%)
- Retained Earnings: 701,300,000.00 (increase,1.1%)
- Accumulated Other Comprehensive Income: -52,000,000.00 (increase,46.61%)
- Stockholders Equity: 748,000,000.00 (increase,7.83%)
- Total Liabilities And Equity: 2,446,800,000.00 (increase,6.48%)
- Inventory: 336,000,000.00 (increase,16.71%)
- Nonoperating Income Expense: -500,000.00 (increase,70.59%)
- Income Tax Expense: -7,700,000.00 (decrease,260.42%)
- Comprehensive Income: 100,000,000.00 (increase,342.48%)
- Shares Outstanding Basic: 33,817,000.00 (increase,0.01%)
- Shares Outstanding Diluted: 33,817,000.00 (increase,0.01%)
- Other Noncash Income Expense: 1,700,000.00 (increase,221.43%)
- Change In Inventories: 49,000,000.00 (increase,610.14%)
- Net Income: 47,100,000.00 (increase,211.92%)
- Current Ratio: 2.52 (increase,18.56%)
- Return On Assets: 0.02 (increase,192.94%)
- Return On Equity: 0.06 (increase,189.28%)
- Net Working Capital: 381,100,000.00 (increase,33.49%)
- Equity Ratio: 0.31 (increase,1.27%)
- Cash Ratio: 0.16 (increase,16.72%)
- Book Value Per Share: 22.12 (increase,7.81%)
- Goodwill To Assets: 0.17 (decrease,1.8%)
---
π Financial Report for ticker/company:'CMP' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 33,900,000.00 (decrease,30.67%)
- Other Current Assets: 41,400,000.00 (increase,17.61%)
- Current Assets: 539,500,000.00 (decrease,1.57%)
- P P E Net: 1,116,800,000.00 (increase,0.67%)
- Goodwill: 403,200,000.00 (decrease,3.36%)
- Other Noncurrent Assets: 64,500,000.00 (decrease,6.66%)
- Total Assets: 2,297,900,000.00 (decrease,1.09%)
- Accrued Liabilities: 61,300,000.00 (decrease,23.57%)
- Current Liabilities: 254,000,000.00 (decrease,14.51%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 2,900,000.00 (no change,0.0%)
- Retained Earnings: 693,700,000.00 (decrease,4.26%)
- Accumulated Other Comprehensive Income: -97,400,000.00 (decrease,7.62%)
- Stockholders Equity: 693,700,000.00 (decrease,4.99%)
- Total Liabilities And Equity: 2,297,900,000.00 (decrease,1.09%)
- Inventory: 287,900,000.00 (increase,21.12%)
- Nonoperating Income Expense: -1,700,000.00 (decrease,1800.0%)
- Income Tax Expense: 4,800,000.00 (decrease,23.81%)
- Comprehensive Income: 22,600,000.00 (decrease,37.05%)
- Shares Outstanding Basic: 33,813,000.00 (increase,0.03%)
- Shares Outstanding Diluted: 33,813,000.00 (increase,0.03%)
- Other Noncash Income Expense: -1,400,000.00 (decrease,153.85%)
- Change In Inventories: 6,900,000.00 (increase,115.54%)
- Net Income: 15,100,000.00 (decrease,29.77%)
- Current Ratio: 2.12 (increase,15.13%)
- Return On Assets: 0.01 (decrease,28.99%)
- Return On Equity: 0.02 (decrease,26.08%)
- Net Working Capital: 285,500,000.00 (increase,13.75%)
- Equity Ratio: 0.30 (decrease,3.94%)
- Cash Ratio: 0.13 (decrease,18.91%)
- Book Value Per Share: 20.52 (decrease,5.02%)
- Goodwill To Assets: 0.18 (decrease,2.29%)
---
π Financial Report for ticker/company:'CMP' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 48,900,000.00
- Other Current Assets: 35,200,000.00
- Current Assets: 548,100,000.00
- P P E Net: 1,109,400,000.00
- Goodwill: 417,200,000.00
- Other Noncurrent Assets: 69,100,000.00
- Total Assets: 2,323,300,000.00
- Accrued Liabilities: 80,200,000.00
- Current Liabilities: 297,100,000.00
- Common Stock: 400,000.00
- Treasury Stock: 2,900,000.00
- Retained Earnings: 724,600,000.00
- Accumulated Other Comprehensive Income: -90,500,000.00
- Stockholders Equity: 730,100,000.00
- Total Liabilities And Equity: 2,323,300,000.00
- Inventory: 237,700,000.00
- Nonoperating Income Expense: 100,000.00
- Income Tax Expense: 6,300,000.00
- Comprehensive Income: 35,900,000.00
- Shares Outstanding Basic: 33,802,000.00
- Shares Outstanding Diluted: 33,803,000.00
- Other Noncash Income Expense: 2,600,000.00
- Change In Inventories: -44,400,000.00
- Net Income: 21,500,000.00
- Current Ratio: 1.84
- Return On Assets: 0.01
- Return On Equity: 0.03
- Net Working Capital: 251,000,000.00
- Equity Ratio: 0.31
- Cash Ratio: 0.16
- Book Value Per Share: 21.60
- Goodwill To Assets: 0.18
|
CMP_2019-01-01 |
π Financial Report for ticker/company:'CMP' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 36,100,000.00 (decrease,11.52%)
- Other Current Assets: 84,000,000.00 (increase,0.36%)
- Current Assets: 645,100,000.00 (increase,17.98%)
- P P E Net: 1,067,100,000.00 (decrease,0.97%)
- Goodwill: 345,200,000.00 (decrease,2.76%)
- Other Noncurrent Assets: 150,900,000.00 (increase,3.36%)
- Total Assets: 2,353,000,000.00 (increase,3.46%)
- Accrued Liabilities: 46,400,000.00 (increase,8.41%)
- Current Liabilities: 252,900,000.00 (increase,23.07%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 2,900,000.00 (no change,0.0%)
- Retained Earnings: 616,900,000.00 (decrease,1.86%)
- Accumulated Other Comprehensive Income: -189,500,000.00 (decrease,4.75%)
- Stockholders Equity: 531,200,000.00 (decrease,3.51%)
- Total Liabilities And Equity: 2,353,000,000.00 (increase,3.46%)
- Inventory: 312,000,000.00 (increase,25.96%)
- Nonoperating Income Expense: 400,000.00 (decrease,87.5%)
- Income Before Taxes: 18,800,000.00 (increase,337.21%)
- Income Tax Expense: 1,000,000.00 (increase,242.86%)
- Comprehensive Income: -93,600,000.00 (increase,4.29%)
- Shares Outstanding Basic: 33,846,000.00 (increase,0.01%)
- Shares Outstanding Diluted: 33,846,000.00 (increase,0.01%)
- Other Noncash Income Expense: -3,200,000.00 (decrease,113.33%)
- Change In Inventories: 61,100,000.00 (increase,1275.0%)
- Net Income: 17,800,000.00 (increase,256.0%)
- Current Ratio: 2.55 (decrease,4.13%)
- Return On Assets: 0.01 (increase,244.09%)
- Return On Equity: 0.03 (increase,268.93%)
- Net Working Capital: 392,200,000.00 (increase,14.91%)
- Equity Ratio: 0.23 (decrease,6.73%)
- Cash Ratio: 0.14 (decrease,28.1%)
- Book Value Per Share: 15.69 (decrease,3.51%)
- Tax Rate: 0.05 (increase,132.67%)
- Goodwill To Assets: 0.15 (decrease,6.01%)
---
π Financial Report for ticker/company:'CMP' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 40,800,000.00 (decrease,8.31%)
- Other Current Assets: 83,700,000.00 (increase,39.97%)
- Current Assets: 546,800,000.00 (decrease,8.33%)
- P P E Net: 1,077,500,000.00 (decrease,4.21%)
- Goodwill: 355,000,000.00 (decrease,11.87%)
- Other Noncurrent Assets: 146,000,000.00 (increase,15.78%)
- Total Assets: 2,274,300,000.00 (decrease,5.74%)
- Accrued Liabilities: 42,800,000.00 (decrease,33.54%)
- Current Liabilities: 205,500,000.00 (decrease,18.16%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 2,900,000.00 (no change,0.0%)
- Retained Earnings: 628,600,000.00 (decrease,4.87%)
- Accumulated Other Comprehensive Income: -180,900,000.00 (decrease,94.73%)
- Stockholders Equity: 550,500,000.00 (decrease,17.73%)
- Total Liabilities And Equity: 2,274,300,000.00 (decrease,5.74%)
- Inventory: 247,700,000.00 (increase,14.04%)
- Nonoperating Income Expense: 3,200,000.00 (decrease,23.81%)
- Income Before Taxes: 4,300,000.00 (decrease,74.71%)
- Income Tax Expense: -700,000.00 (decrease,115.91%)
- Comprehensive Income: -97,800,000.00 (decrease,4345.45%)
- Shares Outstanding Basic: 33,843,000.00 (increase,0.02%)
- Shares Outstanding Diluted: 33,843,000.00 (increase,0.02%)
- Other Noncash Income Expense: -1,500,000.00 (decrease,275.0%)
- Change In Inventories: -5,200,000.00 (increase,92.71%)
- Net Income: 5,000,000.00 (decrease,60.32%)
- Current Ratio: 2.66 (increase,12.01%)
- Return On Assets: 0.00 (decrease,57.9%)
- Return On Equity: 0.01 (decrease,51.77%)
- Net Working Capital: 341,300,000.00 (decrease,1.19%)
- Equity Ratio: 0.24 (decrease,12.71%)
- Cash Ratio: 0.20 (increase,12.03%)
- Book Value Per Share: 16.27 (decrease,17.74%)
- Tax Rate: -0.16 (decrease,162.9%)
- Goodwill To Assets: 0.16 (decrease,6.5%)
---
π Financial Report for ticker/company:'CMP' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 44,500,000.00
- Other Current Assets: 59,800,000.00
- Current Assets: 596,500,000.00
- P P E Net: 1,124,800,000.00
- Goodwill: 402,800,000.00
- Other Noncurrent Assets: 126,100,000.00
- Total Assets: 2,412,800,000.00
- Accrued Liabilities: 64,400,000.00
- Current Liabilities: 251,100,000.00
- Common Stock: 400,000.00
- Treasury Stock: 2,900,000.00
- Retained Earnings: 660,800,000.00
- Accumulated Other Comprehensive Income: -92,900,000.00
- Stockholders Equity: 669,100,000.00
- Total Liabilities And Equity: 2,412,800,000.00
- Inventory: 217,200,000.00
- Nonoperating Income Expense: 4,200,000.00
- Income Before Taxes: 17,000,000.00
- Income Tax Expense: 4,400,000.00
- Comprehensive Income: -2,200,000.00
- Shares Outstanding Basic: 33,836,000.00
- Shares Outstanding Diluted: 33,836,000.00
- Other Noncash Income Expense: -400,000.00
- Change In Inventories: -71,300,000.00
- Net Income: 12,600,000.00
- Current Ratio: 2.38
- Return On Assets: 0.01
- Return On Equity: 0.02
- Net Working Capital: 345,400,000.00
- Equity Ratio: 0.28
- Cash Ratio: 0.18
- Book Value Per Share: 19.77
- Tax Rate: 0.26
- Goodwill To Assets: 0.17
|
CMP_2020-01-01 |
π Financial Report for ticker/company:'CMP' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 23,900,000.00 (increase,17.16%)
- Other Current Assets: 118,400,000.00 (increase,0.94%)
- Current Assets: 695,400,000.00 (increase,11.23%)
- P P E Net: 1,023,500,000.00 (decrease,2.66%)
- Goodwill: 332,100,000.00 (decrease,6.82%)
- Other Noncurrent Assets: 150,300,000.00 (decrease,1.12%)
- Total Assets: 2,329,800,000.00 (increase,0.38%)
- Accrued Liabilities: 70,900,000.00 (increase,8.91%)
- Current Liabilities: 277,900,000.00 (increase,0.54%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 3,200,000.00 (no change,0.0%)
- Retained Earnings: 576,000,000.00 (decrease,2.34%)
- Accumulated Other Comprehensive Income: -228,500,000.00 (decrease,28.23%)
- Stockholders Equity: 459,500,000.00 (decrease,12.12%)
- Total Liabilities And Equity: 2,329,800,000.00 (increase,0.38%)
- Inventory: 337,100,000.00 (increase,9.09%)
- Nonoperating Income Expense: -5,400,000.00 (increase,32.5%)
- Income Before Taxes: 11,700,000.00 (increase,416.22%)
- Income Tax Expense: 5,300,000.00 (increase,960.0%)
- Comprehensive Income: -11,200,000.00 (decrease,139.3%)
- Shares Outstanding Basic: 33,880,000.00 (increase,0.01%)
- Shares Outstanding Diluted: 33,880,000.00 (increase,0.01%)
- Other Noncash Income Expense: -6,200,000.00 (decrease,342.86%)
- Change In Inventories: 75,200,000.00 (increase,90.38%)
- Cash From Operations: 91,400,000.00 (decrease,11.43%)
- Cash From Investing: -73,200,000.00 (decrease,44.09%)
- Cash From Financing: -25,800,000.00 (increase,62.06%)
- Net Income: 6,400,000.00 (increase,252.38%)
- Current Ratio: 2.50 (increase,10.63%)
- Return On Assets: 0.00 (increase,251.8%)
- Return On Equity: 0.01 (increase,273.41%)
- Operating Cash Flow Ratio: 0.33 (decrease,11.91%)
- Net Working Capital: 417,500,000.00 (increase,19.7%)
- Equity Ratio: 0.20 (decrease,12.46%)
- Cash Ratio: 0.09 (increase,16.52%)
- Book Value Per Share: 13.56 (decrease,12.13%)
- Tax Rate: 0.45 (increase,435.21%)
- Net Cash Flow: 18,200,000.00 (decrease,65.27%)
- Goodwill To Assets: 0.14 (decrease,7.17%)
- Cash Flow Per Share: 2.70 (decrease,11.44%)
- Total Cash Flow: 18,200,000.00 (decrease,65.27%)
---
π Financial Report for ticker/company:'CMP' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 20,400,000.00
- Other Current Assets: 117,300,000.00
- Current Assets: 625,200,000.00
- P P E Net: 1,051,500,000.00
- Goodwill: 356,400,000.00
- Other Noncurrent Assets: 152,000,000.00
- Total Assets: 2,320,900,000.00
- Accrued Liabilities: 65,100,000.00
- Current Liabilities: 276,400,000.00
- Common Stock: 400,000.00
- Treasury Stock: 3,200,000.00
- Retained Earnings: 589,800,000.00
- Accumulated Other Comprehensive Income: -178,200,000.00
- Stockholders Equity: 522,900,000.00
- Total Liabilities And Equity: 2,320,900,000.00
- Inventory: 309,000,000.00
- Nonoperating Income Expense: -8,000,000.00
- Income Before Taxes: -3,700,000.00
- Income Tax Expense: 500,000.00
- Comprehensive Income: 28,500,000.00
- Shares Outstanding Basic: 33,878,000.00
- Shares Outstanding Diluted: 33,878,000.00
- Other Noncash Income Expense: -1,400,000.00
- Change In Inventories: 39,500,000.00
- Cash From Operations: 103,200,000.00
- Cash From Investing: -50,800,000.00
- Cash From Financing: -68,000,000.00
- Net Income: -4,200,000.00
- Current Ratio: 2.26
- Return On Assets: -0.00
- Return On Equity: -0.01
- Operating Cash Flow Ratio: 0.37
- Net Working Capital: 348,800,000.00
- Equity Ratio: 0.23
- Cash Ratio: 0.07
- Book Value Per Share: 15.43
- Tax Rate: -0.14
- Net Cash Flow: 52,400,000.00
- Goodwill To Assets: 0.15
- Cash Flow Per Share: 3.05
- Total Cash Flow: 52,400,000.00
|
CMP_2021-01-01 |
π Financial Report for ticker/company:'CMP' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 34,100,000.00 (decrease,49.26%)
- Other Current Assets: 71,600,000.00 (increase,20.34%)
- Current Assets: 685,400,000.00 (increase,10.48%)
- Goodwill: 260,700,000.00 (decrease,1.59%)
- Other Noncurrent Assets: 159,000,000.00 (increase,11.19%)
- Total Assets: 2,157,800,000.00 (increase,3.45%)
- Accrued Liabilities: 64,100,000.00 (increase,3.89%)
- Current Liabilities: 301,800,000.00 (increase,15.63%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 4,400,000.00 (increase,15.79%)
- Retained Earnings: 560,100,000.00 (decrease,4.58%)
- Accumulated Other Comprehensive Income: -356,500,000.00 (increase,1.6%)
- Stockholders Equity: 324,100,000.00 (decrease,5.68%)
- Total Liabilities And Equity: 2,157,800,000.00 (increase,3.45%)
- Inventory: 385,500,000.00 (increase,18.58%)
- Income Before Taxes: 38,800,000.00 (decrease,8.06%)
- Income Tax Expense: 11,600,000.00 (decrease,10.08%)
- Comprehensive Income: -137,200,000.00 (increase,2.63%)
- Shares Outstanding Basic: 33,918,000.00 (increase,0.04%)
- Shares Outstanding Diluted: 33,918,000.00 (increase,0.04%)
- Other Noncash Income Expense: -5,600,000.00 (decrease,36.59%)
- Change In Inventories: 96,200,000.00 (increase,171.75%)
- Cash From Operations: 188,500,000.00 (decrease,19.41%)
- Cash From Investing: -65,200,000.00 (decrease,48.18%)
- Cash From Financing: -118,300,000.00 (increase,22.02%)
- Net Income: 27,200,000.00 (decrease,7.17%)
- Current Ratio: 2.27 (decrease,4.46%)
- Return On Assets: 0.01 (decrease,10.26%)
- Return On Equity: 0.08 (decrease,1.58%)
- Operating Cash Flow Ratio: 0.62 (decrease,30.3%)
- Net Working Capital: 383,600,000.00 (increase,6.73%)
- Equity Ratio: 0.15 (decrease,8.82%)
- Cash Ratio: 0.11 (decrease,56.12%)
- Book Value Per Share: 9.56 (decrease,5.72%)
- Tax Rate: 0.30 (decrease,2.2%)
- Net Cash Flow: 123,300,000.00 (decrease,35.07%)
- Goodwill To Assets: 0.12 (decrease,4.87%)
- Cash Flow Per Share: 5.56 (decrease,19.45%)
- Total Cash Flow: 123,300,000.00 (decrease,35.07%)
---
π Financial Report for ticker/company:'CMP' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 67,200,000.00 (decrease,38.8%)
- Other Current Assets: 59,500,000.00 (increase,59.95%)
- Current Assets: 620,400,000.00 (decrease,0.93%)
- Goodwill: 264,900,000.00 (decrease,3.57%)
- Other Noncurrent Assets: 143,000,000.00 (decrease,0.97%)
- Total Assets: 2,085,800,000.00 (decrease,1.18%)
- Accrued Liabilities: 61,700,000.00 (decrease,0.64%)
- Current Liabilities: 261,000,000.00 (increase,0.66%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 3,800,000.00 (increase,15.15%)
- Retained Earnings: 587,000,000.00 (decrease,3.79%)
- Accumulated Other Comprehensive Income: -362,300,000.00 (increase,0.82%)
- Stockholders Equity: 343,600,000.00 (decrease,4.95%)
- Total Liabilities And Equity: 2,085,800,000.00 (decrease,1.18%)
- Inventory: 325,100,000.00 (increase,27.89%)
- Income Before Taxes: 42,200,000.00 (increase,7.38%)
- Income Tax Expense: 12,900,000.00 (increase,10.26%)
- Comprehensive Income: -140,900,000.00 (increase,3.23%)
- Shares Outstanding Basic: 33,903,000.00 (increase,0.03%)
- Shares Outstanding Diluted: 33,903,000.00 (increase,0.03%)
- Other Noncash Income Expense: -4,100,000.00 (decrease,20.59%)
- Change In Inventories: 35,400,000.00 (increase,196.72%)
- Cash From Operations: 233,900,000.00 (increase,2.32%)
- Cash From Investing: -44,000,000.00 (decrease,69.88%)
- Cash From Financing: -151,700,000.00 (decrease,23.53%)
- Net Income: 29,300,000.00 (increase,6.16%)
- Current Ratio: 2.38 (decrease,1.57%)
- Return On Assets: 0.01 (increase,7.43%)
- Return On Equity: 0.09 (increase,11.69%)
- Operating Cash Flow Ratio: 0.90 (increase,1.65%)
- Net Working Capital: 359,400,000.00 (decrease,2.04%)
- Equity Ratio: 0.16 (decrease,3.81%)
- Cash Ratio: 0.26 (decrease,39.2%)
- Book Value Per Share: 10.13 (decrease,4.98%)
- Tax Rate: 0.31 (increase,2.68%)
- Net Cash Flow: 189,900,000.00 (decrease,6.31%)
- Goodwill To Assets: 0.13 (decrease,2.41%)
- Cash Flow Per Share: 6.90 (increase,2.29%)
- Total Cash Flow: 189,900,000.00 (decrease,6.31%)
---
π Financial Report for ticker/company:'CMP' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 109,800,000.00
- Other Current Assets: 37,200,000.00
- Current Assets: 626,200,000.00
- Goodwill: 274,700,000.00
- Other Noncurrent Assets: 144,400,000.00
- Total Assets: 2,110,800,000.00
- Accrued Liabilities: 62,100,000.00
- Current Liabilities: 259,300,000.00
- Common Stock: 400,000.00
- Treasury Stock: 3,300,000.00
- Retained Earnings: 610,100,000.00
- Accumulated Other Comprehensive Income: -365,300,000.00
- Stockholders Equity: 361,500,000.00
- Total Liabilities And Equity: 2,110,800,000.00
- Inventory: 254,200,000.00
- Income Before Taxes: 39,300,000.00
- Income Tax Expense: 11,700,000.00
- Comprehensive Income: -145,600,000.00
- Shares Outstanding Basic: 33,892,000.00
- Shares Outstanding Diluted: 33,892,000.00
- Other Noncash Income Expense: -3,400,000.00
- Change In Inventories: -36,600,000.00
- Cash From Operations: 228,600,000.00
- Cash From Investing: -25,900,000.00
- Cash From Financing: -122,800,000.00
- Net Income: 27,600,000.00
- Current Ratio: 2.41
- Return On Assets: 0.01
- Return On Equity: 0.08
- Operating Cash Flow Ratio: 0.88
- Net Working Capital: 366,900,000.00
- Equity Ratio: 0.17
- Cash Ratio: 0.42
- Book Value Per Share: 10.67
- Tax Rate: 0.30
- Net Cash Flow: 202,700,000.00
- Goodwill To Assets: 0.13
- Cash Flow Per Share: 6.74
- Total Cash Flow: 202,700,000.00
|
CMP_2022-01-01 |
π Financial Report for ticker/company:'CMP' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 26,300,000.00 (decrease,38.55%)
- Other Current Assets: 46,100,000.00 (decrease,5.92%)
- Current Assets: 883,300,000.00 (increase,9.17%)
- Goodwill: 58,200,000.00 (increase,3.19%)
- Other Noncurrent Assets: 147,400,000.00 (increase,1.94%)
- Total Assets: 1,972,500,000.00 (increase,3.54%)
- Accrued Liabilities: 63,200,000.00 (increase,7.48%)
- Current Liabilities: 427,700,000.00 (increase,8.72%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 5,500,000.00 (increase,25.0%)
- Retained Earnings: 352,900,000.00 (increase,10.45%)
- Accumulated Other Comprehensive Income: -296,200,000.00 (increase,8.44%)
- Stockholders Equity: 186,600,000.00 (increase,51.34%)
- Total Liabilities And Equity: 1,972,500,000.00 (increase,3.54%)
- Inventory: 289,000,000.00 (increase,31.42%)
- Income Before Taxes: 43,200,000.00 (decrease,5.05%)
- Income Tax Expense: 17,700,000.00 (increase,40.48%)
- Comprehensive Income: -149,700,000.00 (increase,38.6%)
- Shares Outstanding Basic: 33,997,000.00 (increase,0.07%)
- Shares Outstanding Diluted: 34,045,000.00 (increase,0.1%)
- Other Noncash Income Expense: 300,000.00 (increase,175.0%)
- Change In Inventories: 14,000,000.00 (increase,119.02%)
- Cash From Operations: 210,400,000.00 (increase,5.09%)
- Cash From Investing: 17,900,000.00 (increase,210.49%)
- Cash From Financing: -197,500,000.00 (decrease,40.77%)
- Net Income: -157,300,000.00 (increase,29.65%)
- Current Ratio: 2.07 (increase,0.42%)
- Return On Assets: -0.08 (increase,32.06%)
- Return On Equity: -0.84 (increase,53.52%)
- Operating Cash Flow Ratio: 0.49 (decrease,3.33%)
- Net Working Capital: 455,600,000.00 (increase,9.6%)
- Equity Ratio: 0.09 (increase,46.16%)
- Cash Ratio: 0.06 (decrease,43.48%)
- Book Value Per Share: 5.49 (increase,51.24%)
- Tax Rate: 0.41 (increase,47.96%)
- Net Cash Flow: 228,300,000.00 (increase,24.08%)
- Goodwill To Assets: 0.03 (decrease,0.34%)
- Cash Flow Per Share: 6.19 (increase,5.02%)
- Total Cash Flow: 228,300,000.00 (increase,24.08%)
---
π Financial Report for ticker/company:'CMP' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 42,800,000.00
- Other Current Assets: 49,000,000.00
- Current Assets: 809,100,000.00
- Goodwill: 56,400,000.00
- Other Noncurrent Assets: 144,600,000.00
- Total Assets: 1,905,000,000.00
- Accrued Liabilities: 58,800,000.00
- Current Liabilities: 393,400,000.00
- Common Stock: 400,000.00
- Treasury Stock: 4,400,000.00
- Retained Earnings: 319,500,000.00
- Accumulated Other Comprehensive Income: -323,500,000.00
- Stockholders Equity: 123,300,000.00
- Total Liabilities And Equity: 1,905,000,000.00
- Inventory: 219,900,000.00
- Income Before Taxes: 45,500,000.00
- Income Tax Expense: 12,600,000.00
- Comprehensive Income: -243,800,000.00
- Shares Outstanding Basic: 33,974,000.00
- Shares Outstanding Diluted: 34,012,000.00
- Other Noncash Income Expense: -400,000.00
- Change In Inventories: -73,600,000.00
- Cash From Operations: 200,200,000.00
- Cash From Investing: -16,200,000.00
- Cash From Financing: -140,300,000.00
- Net Income: -223,600,000.00
- Current Ratio: 2.06
- Return On Assets: -0.12
- Return On Equity: -1.81
- Operating Cash Flow Ratio: 0.51
- Net Working Capital: 415,700,000.00
- Equity Ratio: 0.06
- Cash Ratio: 0.11
- Book Value Per Share: 3.63
- Tax Rate: 0.28
- Net Cash Flow: 184,000,000.00
- Goodwill To Assets: 0.03
- Cash Flow Per Share: 5.89
- Total Cash Flow: 184,000,000.00
|
CMP_2023-01-01 |
π Financial Report for ticker/company:'CMP' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 47,200,000.00 (increase,5.12%)
- Other Current Assets: 54,600,000.00 (decrease,6.35%)
- Current Assets: 479,300,000.00 (decrease,8.22%)
- Goodwill: 57,300,000.00 (decrease,1.04%)
- Other Noncurrent Assets: 142,300,000.00 (decrease,3.79%)
- Total Assets: 1,577,000,000.00 (decrease,4.26%)
- Accrued Liabilities: 74,200,000.00 (increase,9.76%)
- Current Liabilities: 189,400,000.00 (decrease,15.52%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 7,200,000.00 (increase,22.03%)
- Retained Earnings: 239,200,000.00 (decrease,5.19%)
- Accumulated Other Comprehensive Income: -79,500,000.00 (increase,23.85%)
- Stockholders Equity: 300,900,000.00 (increase,5.03%)
- Total Liabilities And Equity: 1,577,000,000.00 (decrease,4.26%)
- Inventory: 268,900,000.00 (increase,27.62%)
- Income Before Taxes: -3,700,000.00 (decrease,145.68%)
- Income Tax Expense: 28,100,000.00 (decrease,3.77%)
- Comprehensive Income: 13,400,000.00 (increase,472.22%)
- Shares Outstanding Basic: 34,105,000.00 (increase,0.07%)
- Shares Outstanding Diluted: 34,110,000.00 (increase,0.03%)
- Other Noncash Income Expense: -5,400,000.00 (decrease,74.19%)
- Change In Inventories: -48,000,000.00 (increase,55.92%)
- Cash From Operations: 148,900,000.00 (increase,2.06%)
- Cash From Investing: -53,100,000.00 (increase,39.93%)
- Cash From Financing: -69,800,000.00 (decrease,169.5%)
- Net Income: -17,600,000.00 (decrease,81.44%)
- Current Ratio: 2.53 (increase,8.65%)
- Return On Assets: -0.01 (decrease,89.52%)
- Return On Equity: -0.06 (decrease,72.76%)
- Operating Cash Flow Ratio: 0.79 (increase,20.81%)
- Net Working Capital: 289,900,000.00 (decrease,2.72%)
- Equity Ratio: 0.19 (increase,9.7%)
- Cash Ratio: 0.25 (increase,24.44%)
- Book Value Per Share: 8.82 (increase,4.95%)
- Tax Rate: -7.59 (decrease,310.67%)
- Net Cash Flow: 95,800,000.00 (increase,66.61%)
- Goodwill To Assets: 0.04 (increase,3.37%)
- Cash Flow Per Share: 4.37 (increase,1.98%)
- Total Cash Flow: 95,800,000.00 (increase,66.61%)
---
π Financial Report for ticker/company:'CMP' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 44,900,000.00 (increase,121.18%)
- Other Current Assets: 58,300,000.00 (increase,12.55%)
- Current Assets: 522,200,000.00 (decrease,10.77%)
- Goodwill: 57,900,000.00 (increase,0.35%)
- Other Noncurrent Assets: 147,900,000.00 (decrease,4.15%)
- Total Assets: 1,647,200,000.00 (decrease,2.71%)
- Accrued Liabilities: 67,600,000.00 (increase,8.33%)
- Current Liabilities: 224,200,000.00 (increase,13.58%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 5,900,000.00 (increase,7.27%)
- Retained Earnings: 252,300,000.00 (decrease,6.42%)
- Accumulated Other Comprehensive Income: -104,400,000.00 (increase,10.15%)
- Stockholders Equity: 286,500,000.00 (decrease,0.52%)
- Total Liabilities And Equity: 1,647,200,000.00 (decrease,2.71%)
- Inventory: 210,700,000.00 (decrease,31.52%)
- Income Before Taxes: 8,100,000.00 (increase,20.9%)
- Income Tax Expense: 29,200,000.00 (increase,2533.33%)
- Comprehensive Income: -3,600,000.00 (decrease,9.09%)
- Shares Outstanding Basic: 34,081,000.00 (increase,0.06%)
- Shares Outstanding Diluted: 34,100,000.00 (increase,0.03%)
- Other Noncash Income Expense: -3,100,000.00 (decrease,520.0%)
- Change In Inventories: -108,900,000.00 (decrease,764.29%)
- Cash From Operations: 145,900,000.00 (increase,1120.28%)
- Cash From Investing: -88,400,000.00 (decrease,114.56%)
- Cash From Financing: -25,900,000.00 (decrease,140.92%)
- Net Income: -9,700,000.00 (decrease,504.17%)
- Current Ratio: 2.33 (decrease,21.43%)
- Return On Assets: -0.01 (decrease,515.43%)
- Return On Equity: -0.03 (decrease,506.28%)
- Operating Cash Flow Ratio: 0.65 (increase,998.32%)
- Net Working Capital: 298,000,000.00 (decrease,23.16%)
- Equity Ratio: 0.17 (increase,2.25%)
- Cash Ratio: 0.20 (increase,94.74%)
- Book Value Per Share: 8.41 (decrease,0.58%)
- Tax Rate: 3.60 (increase,2112.76%)
- Net Cash Flow: 57,500,000.00 (increase,203.6%)
- Goodwill To Assets: 0.04 (increase,3.14%)
- Cash Flow Per Share: 4.28 (increase,1119.65%)
- Total Cash Flow: 57,500,000.00 (increase,203.6%)
---
π Financial Report for ticker/company:'CMP' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 20,300,000.00
- Other Current Assets: 51,800,000.00
- Current Assets: 585,200,000.00
- Goodwill: 57,700,000.00
- Other Noncurrent Assets: 154,300,000.00
- Total Assets: 1,693,100,000.00
- Accrued Liabilities: 62,400,000.00
- Current Liabilities: 197,400,000.00
- Common Stock: 400,000.00
- Treasury Stock: 5,500,000.00
- Retained Earnings: 269,600,000.00
- Accumulated Other Comprehensive Income: -116,200,000.00
- Stockholders Equity: 288,000,000.00
- Total Liabilities And Equity: 1,693,100,000.00
- Inventory: 307,700,000.00
- Income Before Taxes: 6,700,000.00
- Income Tax Expense: -1,200,000.00
- Comprehensive Income: -3,300,000.00
- Shares Outstanding Basic: 34,060,000.00
- Shares Outstanding Diluted: 34,089,000.00
- Other Noncash Income Expense: -500,000.00
- Change In Inventories: -12,600,000.00
- Cash From Operations: -14,300,000.00
- Cash From Investing: -41,200,000.00
- Cash From Financing: 63,300,000.00
- Net Income: 2,400,000.00
- Current Ratio: 2.96
- Return On Assets: 0.00
- Return On Equity: 0.01
- Operating Cash Flow Ratio: -0.07
- Net Working Capital: 387,800,000.00
- Equity Ratio: 0.17
- Cash Ratio: 0.10
- Book Value Per Share: 8.46
- Tax Rate: -0.18
- Net Cash Flow: -55,500,000.00
- Goodwill To Assets: 0.03
- Cash Flow Per Share: -0.42
- Total Cash Flow: -55,500,000.00
|
CMP_2024-01-01 |
π Financial Report for ticker/company:'CMP' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 58,000,000.00 (decrease,76.77%)
- Other Current Assets: 38,200,000.00 (increase,28.62%)
- Current Assets: 532,100,000.00 (decrease,24.07%)
- Goodwill: 103,300,000.00 (increase,81.55%)
- Other Noncurrent Assets: 160,200,000.00 (increase,3.22%)
- Total Assets: 1,732,600,000.00 (decrease,2.92%)
- Accrued Liabilities: 94,100,000.00 (increase,21.89%)
- Current Liabilities: 246,000,000.00 (decrease,10.87%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 8,600,000.00 (no change,0.0%)
- Retained Earnings: 225,800,000.00 (increase,17.6%)
- Accumulated Other Comprehensive Income: -90,600,000.00 (increase,13.38%)
- Stockholders Equity: 536,700,000.00 (increase,10.57%)
- Total Liabilities And Equity: 1,732,600,000.00 (decrease,2.92%)
- Inventory: 340,100,000.00 (increase,29.96%)
- Income Before Taxes: 42,300,000.00 (decrease,6.21%)
- Income Tax Expense: 24,300,000.00 (decrease,63.73%)
- Comprehensive Income: 42,700,000.00 (increase,481.25%)
- Shares Outstanding Basic: 40,663,000.00 (increase,0.59%)
- Shares Outstanding Diluted: 40,663,000.00 (increase,0.59%)
- Other Noncash Income Expense: -3,300,000.00 (decrease,37.5%)
- Change In Inventories: 28,100,000.00 (increase,163.72%)
- Cash From Operations: 121,300,000.00 (decrease,15.71%)
- Cash From Investing: -100,300,000.00 (decrease,127.95%)
- Cash From Financing: -10,100,000.00 (decrease,109.82%)
- Net Income: 18,000,000.00 (increase,182.19%)
- Current Ratio: 2.16 (decrease,14.81%)
- Return On Assets: 0.01 (increase,184.66%)
- Return On Equity: 0.03 (increase,174.34%)
- Operating Cash Flow Ratio: 0.49 (decrease,5.43%)
- Net Working Capital: 286,100,000.00 (decrease,32.65%)
- Equity Ratio: 0.31 (increase,13.89%)
- Cash Ratio: 0.24 (decrease,73.94%)
- Book Value Per Share: 13.20 (increase,9.92%)
- Tax Rate: 0.57 (decrease,61.33%)
- Net Cash Flow: 21,000,000.00 (decrease,78.98%)
- Goodwill To Assets: 0.06 (increase,87.01%)
- Cash Flow Per Share: 2.98 (decrease,16.2%)
- Total Cash Flow: 21,000,000.00 (decrease,78.98%)
---
π Financial Report for ticker/company:'CMP' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 249,700,000.00 (increase,70.91%)
- Other Current Assets: 29,700,000.00 (decrease,16.1%)
- Current Assets: 700,800,000.00 (increase,2.35%)
- Goodwill: 56,900,000.00 (increase,0.18%)
- Other Noncurrent Assets: 155,200,000.00 (decrease,1.4%)
- Total Assets: 1,784,700,000.00 (increase,1.13%)
- Accrued Liabilities: 77,200,000.00 (increase,3.21%)
- Current Liabilities: 276,000,000.00 (increase,26.2%)
- Common Stock: 400,000.00 (no change,0.0%)
- Treasury Stock: 8,600,000.00 (increase,13.16%)
- Retained Earnings: 192,000,000.00 (decrease,12.69%)
- Accumulated Other Comprehensive Income: -104,600,000.00 (increase,1.6%)
- Stockholders Equity: 485,400,000.00 (decrease,4.79%)
- Total Liabilities And Equity: 1,784,700,000.00 (increase,1.13%)
- Inventory: 261,700,000.00 (decrease,13.06%)
- Income Before Taxes: 45,100,000.00 (increase,288.79%)
- Income Tax Expense: 67,000,000.00 (increase,463.03%)
- Comprehensive Income: -11,200,000.00 (decrease,228.74%)
- Shares Outstanding Basic: 40,423,000.00 (increase,1.69%)
- Shares Outstanding Diluted: 40,423,000.00 (increase,1.69%)
- Other Noncash Income Expense: -2,400,000.00 (decrease,140.0%)
- Change In Inventories: -44,100,000.00 (decrease,764.71%)
- Cash From Operations: 143,900,000.00 (increase,6752.38%)
- Cash From Investing: -44,000,000.00 (decrease,118.91%)
- Cash From Financing: 102,900,000.00 (decrease,12.57%)
- Net Income: -21,900,000.00 (decrease,7200.0%)
- Current Ratio: 2.54 (decrease,18.9%)
- Return On Assets: -0.01 (decrease,7118.19%)
- Return On Equity: -0.05 (decrease,7566.96%)
- Operating Cash Flow Ratio: 0.52 (increase,5329.77%)
- Net Working Capital: 424,800,000.00 (decrease,8.84%)
- Equity Ratio: 0.27 (decrease,5.85%)
- Cash Ratio: 0.90 (increase,35.43%)
- Book Value Per Share: 12.01 (decrease,6.37%)
- Tax Rate: 1.49 (increase,44.81%)
- Net Cash Flow: 99,900,000.00 (increase,655.0%)
- Goodwill To Assets: 0.03 (decrease,0.95%)
- Cash Flow Per Share: 3.56 (increase,6638.47%)
- Total Cash Flow: 99,900,000.00 (increase,655.0%)
---
π Financial Report for ticker/company:'CMP' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 146,100,000.00
- Other Current Assets: 35,400,000.00
- Current Assets: 684,700,000.00
- Goodwill: 56,800,000.00
- Other Noncurrent Assets: 157,400,000.00
- Total Assets: 1,764,700,000.00
- Accrued Liabilities: 74,800,000.00
- Current Liabilities: 218,700,000.00
- Common Stock: 400,000.00
- Treasury Stock: 7,600,000.00
- Retained Earnings: 219,900,000.00
- Accumulated Other Comprehensive Income: -106,300,000.00
- Stockholders Equity: 509,800,000.00
- Total Liabilities And Equity: 1,764,700,000.00
- Inventory: 301,000,000.00
- Income Before Taxes: 11,600,000.00
- Income Tax Expense: 11,900,000.00
- Comprehensive Income: 8,700,000.00
- Shares Outstanding Basic: 39,751,000.00
- Shares Outstanding Diluted: 39,751,000.00
- Other Noncash Income Expense: -1,000,000.00
- Change In Inventories: -5,100,000.00
- Cash From Operations: 2,100,000.00
- Cash From Investing: -20,100,000.00
- Cash From Financing: 117,700,000.00
- Net Income: -300,000.00
- Current Ratio: 3.13
- Return On Assets: -0.00
- Return On Equity: -0.00
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: 466,000,000.00
- Equity Ratio: 0.29
- Cash Ratio: 0.67
- Book Value Per Share: 12.82
- Tax Rate: 1.03
- Net Cash Flow: -18,000,000.00
- Goodwill To Assets: 0.03
- Cash Flow Per Share: 0.05
- Total Cash Flow: -18,000,000.00
|
CMP_2025-01-01 |
π Financial Report for ticker/company:'CMP' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 12,800,000.00 (decrease,68.0%)
- Other Current Assets: 34,400,000.00 (decrease,27.43%)
- Current Assets: 547,000,000.00 (decrease,8.54%)
- Goodwill: 5,900,000.00 (no change,0.0%)
- Other Noncurrent Assets: 153,600,000.00 (increase,0.66%)
- Total Assets: 1,595,200,000.00 (decrease,3.44%)
- Accrued Liabilities: 63,500,000.00 (increase,2.58%)
- Current Liabilities: 188,400,000.00 (decrease,6.22%)
- Common Stock: 400,000.00 (no change,0.0%)
- Retained Earnings: 50,400,000.00 (decrease,38.01%)
- Accumulated Other Comprehensive Income: -107,400,000.00 (decrease,3.67%)
- Stockholders Equity: 352,100,000.00 (decrease,9.18%)
- Total Liabilities And Equity: 1,595,200,000.00 (decrease,3.44%)
- Inventory: 407,500,000.00 (increase,10.82%)
- Income Before Taxes: -137,400,000.00 (decrease,2.23%)
- Income Tax Expense: 20,400,000.00 (increase,280.53%)
- Comprehensive Income: -160,500,000.00 (decrease,31.56%)
- Shares Outstanding Basic: 41,284,000.00 (increase,0.07%)
- Shares Outstanding Diluted: 41,284,000.00 (increase,0.07%)
- Other Noncash Income Expense: -2,600,000.00 (decrease,30.0%)
- Change In Inventories: 9,900,000.00 (increase,137.08%)
- Cash From Operations: 27,100,000.00 (increase,21.52%)
- Cash From Investing: -95,000,000.00 (decrease,43.07%)
- Cash From Financing: 42,200,000.00 (decrease,6.84%)
- Net Income: -157,800,000.00 (decrease,28.19%)
- Current Ratio: 2.90 (decrease,2.48%)
- Return On Assets: -0.10 (decrease,32.76%)
- Return On Equity: -0.45 (decrease,41.15%)
- Operating Cash Flow Ratio: 0.14 (increase,29.59%)
- Net Working Capital: 358,600,000.00 (decrease,9.72%)
- Equity Ratio: 0.22 (decrease,5.94%)
- Cash Ratio: 0.07 (decrease,65.88%)
- Book Value Per Share: 8.53 (decrease,9.25%)
- Tax Rate: -0.15 (decrease,276.59%)
- Net Cash Flow: -67,900,000.00 (decrease,53.97%)
- Goodwill To Assets: 0.00 (increase,3.57%)
- Cash Flow Per Share: 0.66 (increase,21.44%)
- Total Cash Flow: -67,900,000.00 (decrease,53.97%)
---
π Financial Report for ticker/company:'CMP' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 40,000,000.00 (increase,4.44%)
- Other Current Assets: 47,400,000.00 (increase,66.9%)
- Current Assets: 598,100,000.00 (decrease,4.73%)
- Goodwill: 5,900,000.00 (decrease,93.93%)
- Other Noncurrent Assets: 152,600,000.00 (decrease,3.3%)
- Total Assets: 1,652,100,000.00 (decrease,8.49%)
- Accrued Liabilities: 61,900,000.00 (decrease,29.18%)
- Current Liabilities: 200,900,000.00 (decrease,1.66%)
- Common Stock: 400,000.00 (no change,0.0%)
- Retained Earnings: 81,300,000.00 (decrease,40.04%)
- Accumulated Other Comprehensive Income: -103,600,000.00 (decrease,12.98%)
- Stockholders Equity: 387,700,000.00 (decrease,15.68%)
- Total Liabilities And Equity: 1,652,100,000.00 (decrease,8.49%)
- Inventory: 367,700,000.00 (decrease,6.32%)
- Income Before Taxes: -134,400,000.00 (decrease,83.36%)
- Income Tax Expense: -11,300,000.00 (decrease,727.78%)
- Comprehensive Income: -122,000,000.00 (decrease,96.46%)
- Shares Outstanding Basic: 41,255,000.00 (increase,0.12%)
- Shares Outstanding Diluted: 41,255,000.00 (increase,0.12%)
- Other Noncash Income Expense: -2,000,000.00 (decrease,33.33%)
- Change In Inventories: -26,700,000.00 (decrease,221.69%)
- Cash From Operations: 22,300,000.00 (increase,133.99%)
- Cash From Investing: -66,400,000.00 (decrease,84.44%)
- Cash From Financing: 45,300,000.00 (decrease,55.1%)
- Net Income: -123,100,000.00 (decrease,63.91%)
- Current Ratio: 2.98 (decrease,3.12%)
- Return On Assets: -0.07 (decrease,79.11%)
- Return On Equity: -0.32 (decrease,94.4%)
- Operating Cash Flow Ratio: 0.11 (increase,134.57%)
- Net Working Capital: 397,200,000.00 (decrease,6.21%)
- Equity Ratio: 0.23 (decrease,7.86%)
- Cash Ratio: 0.20 (increase,6.21%)
- Book Value Per Share: 9.40 (decrease,15.78%)
- Tax Rate: 0.08 (increase,442.38%)
- Net Cash Flow: -44,100,000.00 (increase,56.59%)
- Goodwill To Assets: 0.00 (decrease,93.37%)
- Cash Flow Per Share: 0.54 (increase,133.95%)
- Total Cash Flow: -44,100,000.00 (increase,56.59%)
---
π Financial Report for ticker/company:'CMP' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 38,300,000.00
- Other Current Assets: 28,400,000.00
- Current Assets: 627,800,000.00
- Goodwill: 97,200,000.00
- Other Noncurrent Assets: 157,800,000.00
- Total Assets: 1,805,300,000.00
- Accrued Liabilities: 87,400,000.00
- Current Liabilities: 204,300,000.00
- Common Stock: 400,000.00
- Retained Earnings: 135,600,000.00
- Accumulated Other Comprehensive Income: -91,700,000.00
- Stockholders Equity: 459,800,000.00
- Total Liabilities And Equity: 1,805,300,000.00
- Inventory: 392,500,000.00
- Income Before Taxes: -73,300,000.00
- Income Tax Expense: 1,800,000.00
- Comprehensive Income: -62,100,000.00
- Shares Outstanding Basic: 41,205,000.00
- Shares Outstanding Diluted: 41,205,000.00
- Other Noncash Income Expense: -1,500,000.00
- Change In Inventories: -8,300,000.00
- Cash From Operations: -65,600,000.00
- Cash From Investing: -36,000,000.00
- Cash From Financing: 100,900,000.00
- Net Income: -75,100,000.00
- Current Ratio: 3.07
- Return On Assets: -0.04
- Return On Equity: -0.16
- Operating Cash Flow Ratio: -0.32
- Net Working Capital: 423,500,000.00
- Equity Ratio: 0.25
- Cash Ratio: 0.19
- Book Value Per Share: 11.16
- Tax Rate: -0.02
- Net Cash Flow: -101,600,000.00
- Goodwill To Assets: 0.05
- Cash Flow Per Share: -1.59
- Total Cash Flow: -101,600,000.00
|
ASIX_2017-01-01 |
π Financial Report for ticker/company:'ASIX' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 37,964,000.00
- Other Current Assets: 5,051,000.00
- Current Assets: 328,248,000.00
- Goodwill: 15,005,000.00
- Other Noncurrent Assets: 28,043,000.00
- Total Assets: 922,874,000.00
- Accrued Liabilities: 15,425,000.00
- Current Liabilities: 207,358,000.00
- Common Stock: 305,000.00
- Accumulated Other Comprehensive Income: -5,091,000.00
- Total Liabilities And Equity: 922,874,000.00
- Inventory: 136,650,000.00
- Income Before Taxes: 95,573,000.00
- Income Tax Expense: 36,712,000.00
- Comprehensive Income: -1,351,000.00
- Shares Outstanding Basic: 30,482,966.00
- Shares Outstanding Diluted: 30,482,966.00
- Change In Inventories: 13,581,000.00
- Cash From Operations: 66,467,000.00
- Cash From Investing: -57,320,000.00
- Cash From Financing: 28,817,000.00
- Total Equity Including Noncontrolling: 237,468,000.00
- Net Income: 58,861,000.00
- Current Ratio: 1.58
- Return On Assets: 0.06
- Operating Cash Flow Ratio: 0.32
- Net Working Capital: 120,890,000.00
- Cash Ratio: 0.18
- Tax Rate: 0.38
- Net Cash Flow: 9,147,000.00
- Goodwill To Assets: 0.02
- Cash Flow Per Share: 2.18
- Total Cash Flow: 9,147,000.00
|
ASIX_2018-01-01 |
π Financial Report for ticker/company:'ASIX' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 39,986,000.00 (increase,73.29%)
- Other Current Assets: 8,684,000.00 (increase,52.03%)
- Current Assets: 301,655,000.00 (increase,0.59%)
- Goodwill: 15,005,000.00 (no change,0.0%)
- Other Noncurrent Assets: 35,105,000.00 (increase,4.22%)
- Total Assets: 949,642,000.00 (increase,1.17%)
- Accrued Liabilities: 27,630,000.00 (increase,9.78%)
- Current Liabilities: 216,262,000.00 (decrease,8.26%)
- Common Stock: 305,000.00 (no change,0.0%)
- Retained Earnings: 49,617,000.00 (increase,75.05%)
- Accumulated Other Comprehensive Income: -3,020,000.00 (increase,0.59%)
- Total Liabilities And Equity: 949,642,000.00 (increase,1.17%)
- Inventory: 100,474,000.00 (decrease,23.59%)
- Income Before Taxes: 121,134,000.00 (increase,41.97%)
- Income Tax Expense: 46,803,000.00 (increase,45.06%)
- Comprehensive Income: 74,316,000.00 (increase,40.07%)
- Shares Outstanding Basic: 30,482,966.00 (no change,0.0%)
- Shares Outstanding Diluted: 31,013,606.00 (increase,0.12%)
- Change In Inventories: -28,504,000.00 (decrease,1236.07%)
- Cash From Operations: 98,471,000.00 (increase,61.98%)
- Cash From Investing: -72,593,000.00 (decrease,40.01%)
- Cash From Financing: -91,000.00 (decrease,30.0%)
- Total Equity Including Noncontrolling: 302,611,000.00 (increase,11.24%)
- Net Income: 74,331,000.00 (increase,40.09%)
- Current Ratio: 1.39 (increase,9.65%)
- Return On Assets: 0.08 (increase,38.47%)
- Operating Cash Flow Ratio: 0.46 (increase,76.57%)
- Net Working Capital: 85,393,000.00 (increase,33.11%)
- Cash Ratio: 0.18 (increase,88.9%)
- Tax Rate: 0.39 (increase,2.18%)
- Net Cash Flow: 25,878,000.00 (increase,189.3%)
- Goodwill To Assets: 0.02 (decrease,1.16%)
- Cash Flow Per Share: 3.23 (increase,61.98%)
- Total Cash Flow: 25,878,000.00 (increase,189.3%)
---
π Financial Report for ticker/company:'ASIX' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 23,074,000.00 (increase,91.84%)
- Other Current Assets: 5,712,000.00 (increase,0.65%)
- Current Assets: 299,886,000.00 (increase,0.73%)
- Goodwill: 15,005,000.00 (no change,0.0%)
- Other Noncurrent Assets: 33,683,000.00 (increase,10.07%)
- Total Assets: 938,669,000.00 (increase,1.15%)
- Accrued Liabilities: 25,169,000.00 (increase,11.5%)
- Current Liabilities: 235,736,000.00 (decrease,9.09%)
- Common Stock: 305,000.00 (no change,0.0%)
- Retained Earnings: 28,345,000.00 (increase,999.07%)
- Accumulated Other Comprehensive Income: -3,038,000.00 (decrease,0.07%)
- Total Liabilities And Equity: 938,669,000.00 (increase,1.15%)
- Inventory: 131,487,000.00 (increase,17.36%)
- Income Before Taxes: 85,324,000.00 (increase,92.86%)
- Income Tax Expense: 32,265,000.00 (increase,90.38%)
- Comprehensive Income: 53,056,000.00 (increase,94.4%)
- Shares Outstanding Basic: 30,482,966.00 (no change,0.0%)
- Shares Outstanding Diluted: 30,977,472.00 (increase,0.27%)
- Change In Inventories: 2,509,000.00 (decrease,85.19%)
- Cash From Operations: 60,792,000.00 (increase,94.81%)
- Cash From Investing: -51,847,000.00 (decrease,55.53%)
- Cash From Financing: -70,000.00 (decrease,66.67%)
- Total Equity Including Noncontrolling: 272,037,000.00 (increase,11.34%)
- Net Income: 53,059,000.00 (increase,94.41%)
- Current Ratio: 1.27 (increase,10.81%)
- Return On Assets: 0.06 (increase,92.2%)
- Operating Cash Flow Ratio: 0.26 (increase,114.29%)
- Net Working Capital: 64,150,000.00 (increase,67.07%)
- Cash Ratio: 0.10 (increase,111.02%)
- Tax Rate: 0.38 (decrease,1.29%)
- Net Cash Flow: 8,945,000.00 (increase,520.15%)
- Goodwill To Assets: 0.02 (decrease,1.13%)
- Cash Flow Per Share: 1.99 (increase,94.81%)
- Total Cash Flow: 8,945,000.00 (increase,520.15%)
---
π Financial Report for ticker/company:'ASIX' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 12,028,000.00
- Other Current Assets: 5,675,000.00
- Current Assets: 297,705,000.00
- Goodwill: 15,005,000.00
- Other Noncurrent Assets: 30,602,000.00
- Total Assets: 928,026,000.00
- Accrued Liabilities: 22,573,000.00
- Current Liabilities: 259,309,000.00
- Common Stock: 305,000.00
- Retained Earnings: 2,579,000.00
- Accumulated Other Comprehensive Income: -3,036,000.00
- Total Liabilities And Equity: 928,026,000.00
- Inventory: 112,037,000.00
- Income Before Taxes: 44,241,000.00
- Income Tax Expense: 16,948,000.00
- Comprehensive Income: 27,292,000.00
- Shares Outstanding Basic: 30,482,966.00
- Shares Outstanding Diluted: 30,894,254.00
- Change In Inventories: 16,941,000.00
- Cash From Operations: 31,206,000.00
- Cash From Investing: -33,335,000.00
- Cash From Financing: -42,000.00
- Total Equity Including Noncontrolling: 244,338,000.00
- Net Income: 27,293,000.00
- Current Ratio: 1.15
- Return On Assets: 0.03
- Operating Cash Flow Ratio: 0.12
- Net Working Capital: 38,396,000.00
- Cash Ratio: 0.05
- Tax Rate: 0.38
- Net Cash Flow: -2,129,000.00
- Goodwill To Assets: 0.02
- Cash Flow Per Share: 1.02
- Total Cash Flow: -2,129,000.00
|
ASIX_2019-01-01 |
π Financial Report for ticker/company:'ASIX' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 20,206,000.00 (increase,20.89%)
- Other Current Assets: 3,900,000.00 (decrease,33.55%)
- Current Assets: 288,231,000.00 (decrease,4.06%)
- Goodwill: 15,005,000.00 (no change,0.0%)
- Other Noncurrent Assets: 37,312,000.00 (increase,2.38%)
- Total Assets: 980,276,000.00 (increase,0.94%)
- Accrued Liabilities: 26,310,000.00 (decrease,6.73%)
- Current Liabilities: 247,244,000.00 (increase,8.07%)
- Common Stock: 306,000.00 (increase,0.33%)
- Retained Earnings: 167,058,000.00 (increase,3.39%)
- Accumulated Other Comprehensive Income: -8,662,000.00 (decrease,0.09%)
- Total Liabilities And Equity: 980,276,000.00 (increase,0.94%)
- Inventory: 115,026,000.00 (decrease,5.82%)
- Income Before Taxes: 58,868,000.00 (increase,10.74%)
- Income Tax Expense: 13,400,000.00 (increase,1.85%)
- Comprehensive Income: 45,867,000.00 (increase,13.55%)
- Shares Outstanding Basic: 30,375,873.00 (decrease,0.36%)
- Shares Outstanding Diluted: 31,189,640.00 (decrease,0.33%)
- Change In Inventories: -14,182,000.00 (decrease,100.34%)
- Cash From Operations: 127,735,000.00 (increase,65.41%)
- Cash From Investing: -74,306,000.00 (decrease,35.9%)
- Cash From Financing: -88,655,000.00 (decrease,44.71%)
- Total Equity Including Noncontrolling: 408,845,000.00 (decrease,2.21%)
- Net Income: 45,483,000.00 (increase,13.7%)
- Current Ratio: 1.17 (decrease,11.23%)
- Return On Assets: 0.05 (increase,12.64%)
- Operating Cash Flow Ratio: 0.52 (increase,53.06%)
- Net Working Capital: 40,987,000.00 (decrease,42.8%)
- Cash Ratio: 0.08 (increase,11.86%)
- Tax Rate: 0.23 (decrease,8.02%)
- Net Cash Flow: 53,429,000.00 (increase,137.0%)
- Goodwill To Assets: 0.02 (decrease,0.93%)
- Cash Flow Per Share: 4.21 (increase,66.01%)
- Total Cash Flow: 53,429,000.00 (increase,137.0%)
---
π Financial Report for ticker/company:'ASIX' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 16,714,000.00 (decrease,43.06%)
- Other Current Assets: 5,869,000.00 (increase,3.15%)
- Current Assets: 300,436,000.00 (decrease,6.87%)
- Goodwill: 15,005,000.00 (no change,0.0%)
- Other Noncurrent Assets: 36,443,000.00 (decrease,2.54%)
- Total Assets: 971,151,000.00 (decrease,1.95%)
- Accrued Liabilities: 28,208,000.00 (increase,11.13%)
- Current Liabilities: 228,780,000.00 (decrease,17.3%)
- Common Stock: 305,000.00 (no change,0.0%)
- Retained Earnings: 161,578,000.00 (increase,21.33%)
- Accumulated Other Comprehensive Income: -8,654,000.00 (decrease,0.2%)
- Total Liabilities And Equity: 971,151,000.00 (decrease,1.95%)
- Inventory: 122,129,000.00 (decrease,2.01%)
- Income Before Taxes: 53,159,000.00 (increase,250.68%)
- Income Tax Expense: 13,156,000.00 (increase,268.93%)
- Comprehensive Income: 40,395,000.00 (increase,236.57%)
- Shares Outstanding Basic: 30,485,095.00 (decrease,0.01%)
- Shares Outstanding Diluted: 31,294,323.00 (increase,0.03%)
- Change In Inventories: -7,079,000.00 (decrease,54.8%)
- Cash From Operations: 77,221,000.00 (increase,75.24%)
- Cash From Investing: -54,677,000.00 (decrease,72.4%)
- Cash From Financing: -61,262,000.00 (decrease,59.4%)
- Total Equity Including Noncontrolling: 418,077,000.00 (increase,7.25%)
- Net Income: 40,003,000.00 (increase,245.06%)
- Current Ratio: 1.31 (increase,12.61%)
- Return On Assets: 0.04 (increase,251.93%)
- Operating Cash Flow Ratio: 0.34 (increase,111.88%)
- Net Working Capital: 71,656,000.00 (increase,55.9%)
- Cash Ratio: 0.07 (decrease,31.15%)
- Tax Rate: 0.25 (increase,5.2%)
- Net Cash Flow: 22,544,000.00 (increase,82.51%)
- Goodwill To Assets: 0.02 (increase,1.99%)
- Cash Flow Per Share: 2.53 (increase,75.26%)
- Total Cash Flow: 22,544,000.00 (increase,82.51%)
---
π Financial Report for ticker/company:'ASIX' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 29,352,000.00
- Other Current Assets: 5,690,000.00
- Current Assets: 322,587,000.00
- Goodwill: 15,005,000.00
- Other Noncurrent Assets: 37,391,000.00
- Total Assets: 990,481,000.00
- Accrued Liabilities: 25,382,000.00
- Current Liabilities: 276,624,000.00
- Common Stock: 305,000.00
- Retained Earnings: 133,168,000.00
- Accumulated Other Comprehensive Income: -8,637,000.00
- Total Liabilities And Equity: 990,481,000.00
- Inventory: 124,635,000.00
- Income Before Taxes: 15,159,000.00
- Income Tax Expense: 3,566,000.00
- Comprehensive Income: 12,002,000.00
- Shares Outstanding Basic: 30,488,601.00
- Shares Outstanding Diluted: 31,285,365.00
- Change In Inventories: -4,573,000.00
- Cash From Operations: 44,067,000.00
- Cash From Investing: -31,715,000.00
- Cash From Financing: -38,432,000.00
- Total Equity Including Noncontrolling: 389,828,000.00
- Net Income: 11,593,000.00
- Current Ratio: 1.17
- Return On Assets: 0.01
- Operating Cash Flow Ratio: 0.16
- Net Working Capital: 45,963,000.00
- Cash Ratio: 0.11
- Tax Rate: 0.24
- Net Cash Flow: 12,352,000.00
- Goodwill To Assets: 0.02
- Cash Flow Per Share: 1.45
- Total Cash Flow: 12,352,000.00
|
ASIX_2020-01-01 |
π Financial Report for ticker/company:'ASIX' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 10,048,000.00 (decrease,41.09%)
- Other Current Assets: 8,433,000.00 (decrease,19.66%)
- Current Assets: 290,252,000.00 (decrease,1.04%)
- Goodwill: 15,005,000.00 (no change,0.0%)
- Other Noncurrent Assets: 38,795,000.00 (increase,1.65%)
- Total Assets: 1,211,817,000.00 (increase,4.21%)
- Accrued Liabilities: 29,839,000.00 (decrease,6.48%)
- Current Liabilities: 286,668,000.00 (increase,12.98%)
- Common Stock: 306,000.00 (no change,0.0%)
- Retained Earnings: 231,260,000.00 (increase,3.55%)
- Accumulated Other Comprehensive Income: -3,551,000.00 (decrease,14.84%)
- Total Liabilities And Equity: 1,211,817,000.00 (increase,4.21%)
- Inventory: 162,479,000.00 (increase,17.54%)
- Contract Revenue: 970,743,000.00 (increase,47.06%)
- Income Before Taxes: 57,058,000.00 (increase,19.81%)
- Income Tax Expense: 13,600,000.00 (increase,12.4%)
- Comprehensive Income: 42,364,000.00 (increase,21.38%)
- Shares Outstanding Basic: 28,192,760.00 (decrease,1.04%)
- Shares Outstanding Diluted: 29,164,024.00 (decrease,1.01%)
- Change In Inventories: 26,739,000.00 (increase,972.13%)
- Cash From Operations: 100,536,000.00 (increase,49.25%)
- Cash From Investing: -108,589,000.00 (decrease,49.81%)
- Cash From Financing: 8,293,000.00 (decrease,32.97%)
- Total Equity Including Noncontrolling: 417,226,000.00 (decrease,0.79%)
- Net Income: 43,441,000.00 (increase,22.3%)
- Current Ratio: 1.01 (decrease,12.41%)
- Return On Assets: 0.04 (increase,17.36%)
- Operating Cash Flow Ratio: 0.35 (increase,32.1%)
- Net Working Capital: 3,584,000.00 (decrease,90.95%)
- Cash Ratio: 0.04 (decrease,47.86%)
- Tax Rate: 0.24 (decrease,6.19%)
- Net Cash Flow: -8,053,000.00 (decrease,57.19%)
- Goodwill To Assets: 0.01 (decrease,4.04%)
- Cash Flow Per Share: 3.57 (increase,50.82%)
- Total Cash Flow: -8,053,000.00 (decrease,57.19%)
---
π Financial Report for ticker/company:'ASIX' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 17,057,000.00
- Other Current Assets: 10,496,000.00
- Current Assets: 293,313,000.00
- Goodwill: 15,005,000.00
- Other Noncurrent Assets: 38,164,000.00
- Total Assets: 1,162,886,000.00
- Accrued Liabilities: 31,907,000.00
- Current Liabilities: 253,727,000.00
- Common Stock: 306,000.00
- Retained Earnings: 223,339,000.00
- Accumulated Other Comprehensive Income: -3,092,000.00
- Total Liabilities And Equity: 1,162,886,000.00
- Inventory: 138,234,000.00
- Contract Revenue: 660,110,000.00
- Income Before Taxes: 47,624,000.00
- Income Tax Expense: 12,100,000.00
- Comprehensive Income: 34,902,000.00
- Shares Outstanding Basic: 28,489,486.00
- Shares Outstanding Diluted: 29,460,149.00
- Change In Inventories: 2,494,000.00
- Cash From Operations: 67,363,000.00
- Cash From Investing: -72,486,000.00
- Cash From Financing: 12,372,000.00
- Total Equity Including Noncontrolling: 420,563,000.00
- Net Income: 35,520,000.00
- Current Ratio: 1.16
- Return On Assets: 0.03
- Operating Cash Flow Ratio: 0.27
- Net Working Capital: 39,586,000.00
- Cash Ratio: 0.07
- Tax Rate: 0.25
- Net Cash Flow: -5,123,000.00
- Goodwill To Assets: 0.01
- Cash Flow Per Share: 2.36
- Total Cash Flow: -5,123,000.00
|
ASIX_2021-01-01 |
π Financial Report for ticker/company:'ASIX' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 16,686,000.00 (decrease,45.74%)
- Other Current Assets: 7,096,000.00 (increase,52.9%)
- Current Assets: 308,563,000.00 (decrease,2.5%)
- Goodwill: 15,005,000.00 (no change,0.0%)
- Other Noncurrent Assets: 36,079,000.00 (decrease,5.02%)
- Total Assets: 1,235,132,000.00 (decrease,2.23%)
- Accrued Liabilities: 35,610,000.00 (increase,13.73%)
- Current Liabilities: 253,162,000.00 (decrease,5.78%)
- Common Stock: 316,000.00 (no change,0.0%)
- Retained Earnings: 248,479,000.00 (increase,4.52%)
- Accumulated Other Comprehensive Income: -11,081,000.00 (increase,2.32%)
- Total Liabilities And Equity: 1,235,132,000.00 (decrease,2.23%)
- Inventory: 173,873,000.00 (increase,10.0%)
- Contract Revenue: 817,644,000.00 (increase,170.11%)
- Income Before Taxes: 24,270,000.00 (increase,98.28%)
- Income Tax Expense: 4,957,000.00 (increase,33.97%)
- Comprehensive Income: 17,683,000.00 (increase,164.6%)
- Shares Outstanding Basic: 28,037,651.00 (increase,0.34%)
- Shares Outstanding Diluted: 28,092,712.00 (increase,0.15%)
- Change In Inventories: 2,163,000.00 (increase,115.85%)
- Cash From Operations: 64,086,000.00 (increase,225.0%)
- Cash From Investing: -68,461,000.00 (decrease,98.52%)
- Cash From Financing: 14,011,000.00 (decrease,63.58%)
- Total Equity Including Noncontrolling: 421,034,000.00 (increase,3.24%)
- Net Income: 19,313,000.00 (increase,125.2%)
- Current Ratio: 1.22 (increase,3.48%)
- Return On Assets: 0.02 (increase,130.34%)
- Operating Cash Flow Ratio: 0.25 (increase,244.92%)
- Net Working Capital: 55,401,000.00 (increase,15.94%)
- Cash Ratio: 0.07 (decrease,42.42%)
- Tax Rate: 0.20 (decrease,32.43%)
- Net Cash Flow: -4,375,000.00 (increase,70.37%)
- Goodwill To Assets: 0.01 (increase,2.28%)
- Cash Flow Per Share: 2.29 (increase,223.89%)
- Total Cash Flow: -4,375,000.00 (increase,70.37%)
---
π Financial Report for ticker/company:'ASIX' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 30,754,000.00
- Other Current Assets: 4,641,000.00
- Current Assets: 316,464,000.00
- Goodwill: 15,005,000.00
- Other Noncurrent Assets: 37,987,000.00
- Total Assets: 1,263,312,000.00
- Accrued Liabilities: 31,311,000.00
- Current Liabilities: 268,680,000.00
- Common Stock: 316,000.00
- Retained Earnings: 237,742,000.00
- Accumulated Other Comprehensive Income: -11,344,000.00
- Total Liabilities And Equity: 1,263,312,000.00
- Inventory: 158,066,000.00
- Contract Revenue: 302,713,000.00
- Income Before Taxes: 12,240,000.00
- Income Tax Expense: 3,700,000.00
- Comprehensive Income: 6,683,000.00
- Shares Outstanding Basic: 27,942,486.00
- Shares Outstanding Diluted: 28,050,955.00
- Change In Inventories: -13,644,000.00
- Cash From Operations: 19,719,000.00
- Cash From Investing: -34,485,000.00
- Cash From Financing: 38,470,000.00
- Total Equity Including Noncontrolling: 407,836,000.00
- Net Income: 8,576,000.00
- Current Ratio: 1.18
- Return On Assets: 0.01
- Operating Cash Flow Ratio: 0.07
- Net Working Capital: 47,784,000.00
- Cash Ratio: 0.11
- Tax Rate: 0.30
- Net Cash Flow: -14,766,000.00
- Goodwill To Assets: 0.01
- Cash Flow Per Share: 0.71
- Total Cash Flow: -14,766,000.00
|
ASIX_2022-01-01 |
π Financial Report for ticker/company:'ASIX' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 7,239,000.00 (increase,70.29%)
- Other Current Assets: 11,654,000.00 (decrease,20.45%)
- Current Assets: 333,082,000.00 (increase,2.57%)
- Goodwill: 17,592,000.00 (no change,0.0%)
- Other Noncurrent Assets: 37,384,000.00 (decrease,1.49%)
- Total Assets: 1,290,362,000.00 (increase,3.62%)
- Accrued Liabilities: 48,315,000.00 (increase,11.96%)
- Current Liabilities: 306,140,000.00 (increase,13.76%)
- Common Stock: 317,000.00 (no change,0.0%)
- Retained Earnings: 387,932,000.00 (increase,11.63%)
- Accumulated Other Comprehensive Income: -14,852,000.00 (increase,2.62%)
- Total Liabilities And Equity: 1,290,362,000.00 (increase,3.62%)
- Inventory: 142,911,000.00 (increase,2.0%)
- Contract Revenue: 1,260,561,000.00 (increase,54.85%)
- Income Before Taxes: 153,039,000.00 (increase,60.5%)
- Income Tax Expense: 36,800,000.00 (increase,59.31%)
- Comprehensive Income: 117,484,000.00 (increase,60.62%)
- Shares Outstanding Basic: 28,136,511.00 (increase,0.08%)
- Shares Outstanding Diluted: 28,920,832.00 (increase,0.31%)
- Change In Inventories: -37,885,000.00 (increase,6.9%)
- Cash From Operations: 185,523,000.00 (increase,70.15%)
- Cash From Investing: -47,969,000.00 (decrease,39.11%)
- Cash From Financing: -140,921,000.00 (decrease,74.18%)
- Total Equity Including Noncontrolling: 566,311,000.00 (increase,8.32%)
- Net Income: 116,204,000.00 (increase,60.81%)
- Current Ratio: 1.09 (decrease,9.84%)
- Return On Assets: 0.09 (increase,55.2%)
- Operating Cash Flow Ratio: 0.61 (increase,49.57%)
- Net Working Capital: 26,942,000.00 (decrease,51.58%)
- Cash Ratio: 0.02 (increase,49.69%)
- Tax Rate: 0.24 (decrease,0.74%)
- Net Cash Flow: 137,554,000.00 (increase,84.51%)
- Goodwill To Assets: 0.01 (decrease,3.49%)
- Cash Flow Per Share: 6.59 (increase,70.01%)
- Total Cash Flow: 137,554,000.00 (increase,84.51%)
---
π Financial Report for ticker/company:'ASIX' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 4,251,000.00 (decrease,69.9%)
- Other Current Assets: 14,650,000.00 (increase,237.4%)
- Current Assets: 324,750,000.00 (increase,4.73%)
- Goodwill: 17,592,000.00 (no change,0.0%)
- Other Noncurrent Assets: 37,949,000.00 (decrease,0.27%)
- Total Assets: 1,245,324,000.00 (increase,0.2%)
- Accrued Liabilities: 43,155,000.00 (increase,8.64%)
- Current Liabilities: 269,105,000.00 (increase,3.71%)
- Common Stock: 317,000.00 (no change,0.0%)
- Retained Earnings: 347,505,000.00 (increase,14.55%)
- Accumulated Other Comprehensive Income: -15,252,000.00 (increase,2.97%)
- Total Liabilities And Equity: 1,245,324,000.00 (increase,0.2%)
- Inventory: 140,105,000.00 (decrease,1.2%)
- Contract Revenue: 814,065,000.00 (increase,116.29%)
- Income Before Taxes: 95,350,000.00 (increase,154.93%)
- Income Tax Expense: 23,100,000.00 (increase,148.39%)
- Comprehensive Income: 73,142,000.00 (increase,156.24%)
- Shares Outstanding Basic: 28,112,978.00 (increase,0.07%)
- Shares Outstanding Diluted: 28,830,727.00 (increase,0.31%)
- Change In Inventories: -40,692,000.00 (decrease,4.38%)
- Cash From Operations: 109,035,000.00 (increase,90.99%)
- Cash From Investing: -34,483,000.00 (decrease,44.09%)
- Cash From Financing: -80,907,000.00 (decrease,172.96%)
- Total Equity Including Noncontrolling: 522,829,000.00 (increase,10.16%)
- Net Income: 72,262,000.00 (increase,156.88%)
- Current Ratio: 1.21 (increase,0.99%)
- Return On Assets: 0.06 (increase,156.35%)
- Operating Cash Flow Ratio: 0.41 (increase,84.16%)
- Net Working Capital: 55,645,000.00 (increase,9.98%)
- Cash Ratio: 0.02 (decrease,70.98%)
- Tax Rate: 0.24 (decrease,2.57%)
- Net Cash Flow: 74,552,000.00 (increase,124.83%)
- Goodwill To Assets: 0.01 (decrease,0.2%)
- Cash Flow Per Share: 3.88 (increase,90.86%)
- Total Cash Flow: 74,552,000.00 (increase,124.83%)
---
π Financial Report for ticker/company:'ASIX' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 14,124,000.00
- Other Current Assets: 4,342,000.00
- Current Assets: 310,077,000.00
- Goodwill: 17,592,000.00
- Other Noncurrent Assets: 38,051,000.00
- Total Assets: 1,242,783,000.00
- Accrued Liabilities: 39,724,000.00
- Current Liabilities: 259,482,000.00
- Common Stock: 317,000.00
- Retained Earnings: 303,374,000.00
- Accumulated Other Comprehensive Income: -15,719,000.00
- Total Liabilities And Equity: 1,242,783,000.00
- Inventory: 141,810,000.00
- Contract Revenue: 376,383,000.00
- Income Before Taxes: 37,402,000.00
- Income Tax Expense: 9,300,000.00
- Comprehensive Income: 28,544,000.00
- Shares Outstanding Basic: 28,093,764.00
- Shares Outstanding Diluted: 28,741,066.00
- Change In Inventories: -38,986,000.00
- Cash From Operations: 57,090,000.00
- Cash From Investing: -23,931,000.00
- Cash From Financing: -29,641,000.00
- Total Equity Including Noncontrolling: 474,588,000.00
- Net Income: 28,131,000.00
- Current Ratio: 1.19
- Return On Assets: 0.02
- Operating Cash Flow Ratio: 0.22
- Net Working Capital: 50,595,000.00
- Cash Ratio: 0.05
- Tax Rate: 0.25
- Net Cash Flow: 33,159,000.00
- Goodwill To Assets: 0.01
- Cash Flow Per Share: 2.03
- Total Cash Flow: 33,159,000.00
|
ASIX_2023-01-01 |
π Financial Report for ticker/company:'ASIX' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 24,694,000.00 (increase,42.76%)
- Other Current Assets: 14,399,000.00 (decrease,14.28%)
- Current Assets: 398,356,000.00 (decrease,8.62%)
- Goodwill: 56,192,000.00 (decrease,3.44%)
- Other Noncurrent Assets: 22,833,000.00 (increase,2.55%)
- Total Assets: 1,455,533,000.00 (decrease,1.87%)
- Accrued Liabilities: 44,068,000.00 (increase,1.42%)
- Current Liabilities: 350,656,000.00 (decrease,1.6%)
- Common Stock: 320,000.00 (no change,0.0%)
- Retained Earnings: 538,056,000.00 (increase,1.09%)
- Accumulated Other Comprehensive Income: -5,685,000.00 (increase,0.44%)
- Total Liabilities And Equity: 1,455,533,000.00 (decrease,1.87%)
- Inventory: 158,432,000.00 (increase,1.92%)
- Contract Revenue: 1,541,578,000.00 (increase,45.05%)
- Income Before Taxes: 180,138,000.00 (increase,7.63%)
- Income Tax Expense: 41,876,000.00 (increase,6.98%)
- Comprehensive Income: 139,116,000.00 (increase,7.79%)
- Shares Outstanding Basic: 28,103,255.00 (decrease,0.29%)
- Shares Outstanding Diluted: 29,173,537.00 (decrease,0.49%)
- Change In Inventories: -27,000.00 (increase,99.1%)
- Cash From Operations: 203,987,000.00 (increase,40.63%)
- Cash From Investing: -160,053,000.00 (decrease,16.44%)
- Cash From Financing: -34,340,000.00 (decrease,535.93%)
- Total Equity Including Noncontrolling: 714,277,000.00 (decrease,0.69%)
- Net Income: 138,262,000.00 (increase,7.82%)
- Current Ratio: 1.14 (decrease,7.13%)
- Return On Assets: 0.09 (increase,9.88%)
- Operating Cash Flow Ratio: 0.58 (increase,42.91%)
- Net Working Capital: 47,700,000.00 (decrease,40.05%)
- Cash Ratio: 0.07 (increase,45.08%)
- Tax Rate: 0.23 (decrease,0.6%)
- Net Cash Flow: 43,934,000.00 (increase,478.31%)
- Goodwill To Assets: 0.04 (decrease,1.6%)
- Cash Flow Per Share: 7.26 (increase,41.03%)
- Total Cash Flow: 43,934,000.00 (increase,478.31%)
---
π Financial Report for ticker/company:'ASIX' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 17,297,000.00
- Other Current Assets: 16,798,000.00
- Current Assets: 435,913,000.00
- Goodwill: 58,192,000.00
- Other Noncurrent Assets: 22,266,000.00
- Total Assets: 1,483,257,000.00
- Accrued Liabilities: 43,449,000.00
- Current Liabilities: 356,344,000.00
- Common Stock: 320,000.00
- Retained Earnings: 532,246,000.00
- Accumulated Other Comprehensive Income: -5,710,000.00
- Total Liabilities And Equity: 1,483,257,000.00
- Inventory: 155,447,000.00
- Contract Revenue: 1,062,809,000.00
- Income Before Taxes: 167,375,000.00
- Income Tax Expense: 39,145,000.00
- Comprehensive Income: 129,059,000.00
- Shares Outstanding Basic: 28,183,951.00
- Shares Outstanding Diluted: 29,316,792.00
- Change In Inventories: -3,012,000.00
- Cash From Operations: 145,053,000.00
- Cash From Investing: -137,456,000.00
- Cash From Financing: -5,400,000.00
- Total Equity Including Noncontrolling: 719,209,000.00
- Net Income: 128,230,000.00
- Current Ratio: 1.22
- Return On Assets: 0.09
- Operating Cash Flow Ratio: 0.41
- Net Working Capital: 79,569,000.00
- Cash Ratio: 0.05
- Tax Rate: 0.23
- Net Cash Flow: 7,597,000.00
- Goodwill To Assets: 0.04
- Cash Flow Per Share: 5.15
- Total Cash Flow: 7,597,000.00
|
ASIX_2024-01-01 |
π Financial Report for ticker/company:'ASIX' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 22,110,000.00 (increase,109.85%)
- Other Current Assets: 16,251,000.00 (decrease,18.92%)
- Current Assets: 413,731,000.00 (increase,0.63%)
- Goodwill: 56,192,000.00 (no change,0.0%)
- Other Noncurrent Assets: 26,910,000.00 (increase,6.6%)
- Total Assets: 1,476,454,000.00 (increase,0.64%)
- Accrued Liabilities: 41,302,000.00 (decrease,4.64%)
- Current Liabilities: 307,954,000.00 (increase,2.6%)
- Common Stock: 326,000.00 (no change,0.0%)
- Retained Earnings: 614,557,000.00 (decrease,1.97%)
- Accumulated Other Comprehensive Income: -4,308,000.00 (increase,4.37%)
- Total Liabilities And Equity: 1,476,454,000.00 (increase,0.64%)
- Inventory: 229,199,000.00 (increase,1.42%)
- Contract Revenue: 1,151,391,000.00 (increase,38.98%)
- Income Before Taxes: 77,458,000.00 (decrease,11.49%)
- Income Tax Expense: 17,800,000.00 (decrease,10.1%)
- Comprehensive Income: 59,594,000.00 (decrease,11.55%)
- Shares Outstanding Basic: 27,433,851.00 (decrease,0.41%)
- Shares Outstanding Diluted: 28,193,721.00 (decrease,0.55%)
- Change In Inventories: 14,082,000.00 (increase,34.32%)
- Cash From Operations: 57,381,000.00 (increase,56.87%)
- Cash From Investing: -71,429,000.00 (decrease,55.52%)
- Cash From Financing: 5,173,000.00 (increase,146.6%)
- Total Equity Including Noncontrolling: 754,485,000.00 (decrease,2.57%)
- Net Income: 59,705,000.00 (decrease,11.79%)
- Current Ratio: 1.34 (decrease,1.93%)
- Return On Assets: 0.04 (decrease,12.35%)
- Operating Cash Flow Ratio: 0.19 (increase,52.89%)
- Net Working Capital: 105,777,000.00 (decrease,4.72%)
- Cash Ratio: 0.07 (increase,104.53%)
- Tax Rate: 0.23 (increase,1.57%)
- Net Cash Flow: -14,048,000.00 (decrease,50.26%)
- Goodwill To Assets: 0.04 (decrease,0.64%)
- Cash Flow Per Share: 2.09 (increase,57.52%)
- Total Cash Flow: -14,048,000.00 (decrease,50.26%)
---
π Financial Report for ticker/company:'ASIX' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 10,536,000.00 (increase,477.0%)
- Other Current Assets: 20,043,000.00 (increase,218.4%)
- Current Assets: 411,155,000.00 (increase,4.05%)
- Goodwill: 56,192,000.00 (no change,0.0%)
- Other Noncurrent Assets: 25,244,000.00 (increase,8.66%)
- Total Assets: 1,467,009,000.00 (increase,1.26%)
- Accrued Liabilities: 43,310,000.00 (increase,6.65%)
- Current Liabilities: 300,143,000.00 (decrease,4.7%)
- Common Stock: 326,000.00 (increase,0.31%)
- Retained Earnings: 626,885,000.00 (increase,4.77%)
- Accumulated Other Comprehensive Income: -4,505,000.00 (decrease,2.85%)
- Total Liabilities And Equity: 1,467,009,000.00 (increase,1.26%)
- Inventory: 225,986,000.00 (increase,0.6%)
- Contract Revenue: 828,484,000.00 (increase,106.84%)
- Income Before Taxes: 87,511,000.00 (increase,97.86%)
- Income Tax Expense: 19,800,000.00 (increase,112.9%)
- Comprehensive Income: 67,374,000.00 (increase,93.76%)
- Shares Outstanding Basic: 27,547,874.00 (decrease,0.2%)
- Shares Outstanding Diluted: 28,348,266.00 (decrease,0.83%)
- Change In Inventories: 10,484,000.00 (increase,14.79%)
- Cash From Operations: 36,579,000.00 (increase,2222.48%)
- Cash From Investing: -45,928,000.00 (decrease,79.36%)
- Cash From Financing: -11,100,000.00 (decrease,116.46%)
- Total Equity Including Noncontrolling: 774,359,000.00 (increase,2.15%)
- Net Income: 67,682,000.00 (increase,93.63%)
- Current Ratio: 1.37 (increase,9.18%)
- Return On Assets: 0.05 (increase,91.23%)
- Operating Cash Flow Ratio: 0.12 (increase,2337.13%)
- Net Working Capital: 111,012,000.00 (increase,38.41%)
- Cash Ratio: 0.04 (increase,505.48%)
- Tax Rate: 0.23 (increase,7.6%)
- Net Cash Flow: -9,349,000.00 (increase,61.1%)
- Goodwill To Assets: 0.04 (decrease,1.24%)
- Cash Flow Per Share: 1.33 (increase,2227.02%)
- Total Cash Flow: -9,349,000.00 (increase,61.1%)
---
π Financial Report for ticker/company:'ASIX' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 1,826,000.00
- Other Current Assets: 6,295,000.00
- Current Assets: 395,168,000.00
- Goodwill: 56,192,000.00
- Other Noncurrent Assets: 23,232,000.00
- Total Assets: 1,448,815,000.00
- Accrued Liabilities: 40,611,000.00
- Current Liabilities: 314,960,000.00
- Common Stock: 325,000.00
- Retained Earnings: 598,339,000.00
- Accumulated Other Comprehensive Income: -4,380,000.00
- Total Liabilities And Equity: 1,448,815,000.00
- Inventory: 224,635,000.00
- Contract Revenue: 400,544,000.00
- Income Before Taxes: 44,229,000.00
- Income Tax Expense: 9,300,000.00
- Comprehensive Income: 34,771,000.00
- Shares Outstanding Basic: 27,601,784.00
- Shares Outstanding Diluted: 28,586,563.00
- Change In Inventories: 9,133,000.00
- Cash From Operations: 1,575,000.00
- Cash From Investing: -25,606,000.00
- Cash From Financing: -5,128,000.00
- Total Equity Including Noncontrolling: 758,067,000.00
- Net Income: 34,954,000.00
- Current Ratio: 1.25
- Return On Assets: 0.02
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: 80,208,000.00
- Cash Ratio: 0.01
- Tax Rate: 0.21
- Net Cash Flow: -24,031,000.00
- Goodwill To Assets: 0.04
- Cash Flow Per Share: 0.06
- Total Cash Flow: -24,031,000.00
|
ASIX_2025-01-01 |
π Financial Report for ticker/company:'ASIX' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 17,298,000.00 (increase,42.9%)
- Other Current Assets: 15,608,000.00 (decrease,23.21%)
- Current Assets: 395,773,000.00 (increase,4.54%)
- Goodwill: 56,192,000.00 (no change,0.0%)
- Other Noncurrent Assets: 31,050,000.00 (increase,10.38%)
- Total Assets: 1,510,235,000.00 (increase,2.18%)
- Accrued Liabilities: 55,783,000.00 (increase,11.07%)
- Current Liabilities: 295,142,000.00 (increase,8.13%)
- Common Stock: 330,000.00 (no change,0.0%)
- Retained Earnings: 635,609,000.00 (increase,2.9%)
- Accumulated Other Comprehensive Income: -4,203,000.00 (decrease,0.57%)
- Total Liabilities And Equity: 1,510,235,000.00 (increase,2.18%)
- Inventory: 213,434,000.00 (increase,21.39%)
- Contract Revenue: 1,188,495,000.00 (increase,50.38%)
- Income Before Taxes: 58,400,000.00 (increase,103.8%)
- Income Tax Expense: 14,600,000.00 (increase,105.63%)
- Comprehensive Income: 43,738,000.00 (increase,103.47%)
- Shares Outstanding Basic: 26,836,114.00 (decrease,0.09%)
- Shares Outstanding Diluted: 27,209,680.00 (decrease,0.15%)
- Change In Inventories: 1,603,000.00 (increase,104.45%)
- Cash From Operations: 71,248,000.00 (increase,408.99%)
- Cash From Investing: -105,426,000.00 (decrease,45.18%)
- Cash From Financing: 21,708,000.00 (decrease,47.0%)
- Total Equity Including Noncontrolling: 766,408,000.00 (increase,2.65%)
- Net Income: 43,797,000.00 (increase,103.41%)
- Current Ratio: 1.34 (decrease,3.32%)
- Return On Assets: 0.03 (increase,99.07%)
- Operating Cash Flow Ratio: 0.24 (increase,370.72%)
- Net Working Capital: 100,631,000.00 (decrease,4.74%)
- Cash Ratio: 0.06 (increase,32.16%)
- Tax Rate: 0.25 (increase,0.9%)
- Net Cash Flow: -34,178,000.00 (increase,41.7%)
- Goodwill To Assets: 0.04 (decrease,2.14%)
- Cash Flow Per Share: 2.65 (increase,409.42%)
- Total Cash Flow: -34,178,000.00 (increase,41.7%)
---
π Financial Report for ticker/company:'ASIX' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 12,105,000.00 (decrease,41.33%)
- Other Current Assets: 20,326,000.00 (increase,137.76%)
- Current Assets: 378,592,000.00 (decrease,3.25%)
- Goodwill: 56,192,000.00 (no change,0.0%)
- Other Noncurrent Assets: 28,131,000.00 (increase,7.22%)
- Total Assets: 1,477,950,000.00 (increase,0.68%)
- Accrued Liabilities: 50,223,000.00 (increase,7.38%)
- Current Liabilities: 272,954,000.00 (decrease,3.93%)
- Common Stock: 330,000.00 (increase,0.3%)
- Retained Earnings: 617,723,000.00 (increase,5.92%)
- Accumulated Other Comprehensive Income: -4,179,000.00 (decrease,0.65%)
- Total Liabilities And Equity: 1,477,950,000.00 (increase,0.68%)
- Inventory: 175,827,000.00 (decrease,7.91%)
- Contract Revenue: 790,308,000.00 (increase,134.63%)
- Income Before Taxes: 28,655,000.00 (increase,222.37%)
- Income Tax Expense: 7,100,000.00 (increase,218.33%)
- Comprehensive Income: 21,496,000.00 (increase,223.51%)
- Shares Outstanding Basic: 26,859,044.00 (decrease,0.07%)
- Shares Outstanding Diluted: 27,251,326.00 (increase,1.39%)
- Change In Inventories: -36,004,000.00 (decrease,72.19%)
- Cash From Operations: 13,998,000.00 (increase,138.67%)
- Cash From Investing: -72,619,000.00 (decrease,97.3%)
- Cash From Financing: 40,958,000.00 (decrease,35.88%)
- Total Equity Including Noncontrolling: 746,597,000.00 (increase,4.69%)
- Net Income: 21,531,000.00 (increase,223.77%)
- Current Ratio: 1.39 (increase,0.71%)
- Return On Assets: 0.01 (increase,222.94%)
- Operating Cash Flow Ratio: 0.05 (increase,140.25%)
- Net Working Capital: 105,638,000.00 (decrease,1.44%)
- Cash Ratio: 0.04 (decrease,38.93%)
- Tax Rate: 0.25 (decrease,3.3%)
- Net Cash Flow: -58,621,000.00 (increase,19.71%)
- Goodwill To Assets: 0.04 (decrease,0.67%)
- Cash Flow Per Share: 0.52 (increase,138.69%)
- Total Cash Flow: -58,621,000.00 (increase,19.71%)
---
π Financial Report for ticker/company:'ASIX' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 20,633,000.00
- Other Current Assets: 8,549,000.00
- Current Assets: 391,307,000.00
- Goodwill: 56,192,000.00
- Other Noncurrent Assets: 26,236,000.00
- Total Assets: 1,467,983,000.00
- Accrued Liabilities: 46,771,000.00
- Current Liabilities: 284,122,000.00
- Common Stock: 329,000.00
- Retained Earnings: 583,218,000.00
- Accumulated Other Comprehensive Income: -4,152,000.00
- Total Liabilities And Equity: 1,467,983,000.00
- Inventory: 190,921,000.00
- Contract Revenue: 336,829,000.00
- Income Before Taxes: -23,417,000.00
- Income Tax Expense: -6,000,000.00
- Comprehensive Income: -17,404,000.00
- Shares Outstanding Basic: 26,878,660.00
- Shares Outstanding Diluted: 26,878,660.00
- Change In Inventories: -20,910,000.00
- Cash From Operations: -36,202,000.00
- Cash From Investing: -36,807,000.00
- Cash From Financing: 63,874,000.00
- Total Equity Including Noncontrolling: 713,157,000.00
- Net Income: -17,396,000.00
- Current Ratio: 1.38
- Return On Assets: -0.01
- Operating Cash Flow Ratio: -0.13
- Net Working Capital: 107,185,000.00
- Cash Ratio: 0.07
- Tax Rate: 0.26
- Net Cash Flow: -73,009,000.00
- Goodwill To Assets: 0.04
- Cash Flow Per Share: -1.35
- Total Cash Flow: -73,009,000.00
|
WDFC_2015-01-01 |
π Financial Report for ticker/company:'WDFC' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 44,895,000.00 (increase,9.6%)
- Accounts Receivable: 62,079,000.00 (decrease,1.53%)
- Other Current Assets: 7,687,000.00 (decrease,18.21%)
- Current Assets: 203,332,000.00 (increase,2.57%)
- P P E Net: 9,728,000.00 (increase,7.44%)
- Goodwill: 95,544,000.00 (increase,0.02%)
- Other Noncurrent Assets: 3,166,000.00 (increase,0.29%)
- Total Assets: 336,173,000.00 (increase,1.55%)
- Accrued Liabilities: 20,409,000.00 (increase,2.84%)
- Current Liabilities: 133,746,000.00 (increase,5.3%)
- Common Stock: 19,000.00 (no change,0.0%)
- Treasury Stock: 193,224,000.00 (increase,4.44%)
- Retained Earnings: 231,143,000.00 (increase,2.34%)
- Accumulated Other Comprehensive Income: 2,192,000.00 (increase,58.04%)
- Stockholders Equity: 175,996,000.00 (decrease,0.92%)
- Total Liabilities And Equity: 336,173,000.00 (increase,1.55%)
- Inventory: 37,573,000.00 (increase,10.05%)
- Income Tax Expense: 14,179,000.00 (increase,47.31%)
- Comprehensive Income: 39,440,000.00 (increase,39.71%)
- Shares Outstanding Basic: 15,152,000.00 (decrease,0.58%)
- Shares Outstanding Diluted: 15,229,000.00 (decrease,0.59%)
- Change In Inventories: 4,716,000.00 (increase,240.01%)
- Cash From Operations: 22,123,000.00 (increase,54.63%)
- Cash From Investing: -9,404,000.00 (decrease,12.88%)
- Cash From Financing: -23,489,000.00 (decrease,16.39%)
- Net Income: 32,205,000.00 (increase,47.74%)
- Current Ratio: 1.52 (decrease,2.6%)
- Return On Assets: 0.10 (increase,45.48%)
- Return On Equity: 0.18 (increase,49.11%)
- Operating Cash Flow Ratio: 0.17 (increase,46.84%)
- Net Working Capital: 69,586,000.00 (decrease,2.31%)
- Equity Ratio: 0.52 (decrease,2.43%)
- Cash Ratio: 0.34 (increase,4.08%)
- Book Value Per Share: 11.62 (decrease,0.34%)
- Net Cash Flow: 12,719,000.00 (increase,112.83%)
- Goodwill To Assets: 0.28 (decrease,1.51%)
- Cash Flow Per Share: 1.46 (increase,55.54%)
- Total Cash Flow: 12,719,000.00 (increase,112.83%)
---
π Financial Report for ticker/company:'WDFC' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 40,962,000.00 (decrease,20.34%)
- Accounts Receivable: 63,042,000.00 (increase,11.62%)
- Other Current Assets: 9,398,000.00 (increase,50.49%)
- Current Assets: 198,244,000.00 (increase,2.01%)
- P P E Net: 9,054,000.00 (decrease,0.37%)
- Goodwill: 95,522,000.00 (increase,0.09%)
- Other Noncurrent Assets: 3,157,000.00 (increase,8.6%)
- Total Assets: 331,033,000.00 (increase,1.67%)
- Accrued Liabilities: 19,845,000.00 (increase,24.66%)
- Current Liabilities: 127,010,000.00 (increase,12.99%)
- Common Stock: 19,000.00 (no change,0.0%)
- Treasury Stock: 185,012,000.00 (increase,10.12%)
- Retained Earnings: 225,860,000.00 (increase,2.31%)
- Accumulated Other Comprehensive Income: 1,387,000.00 (increase,412.39%)
- Stockholders Equity: 177,627,000.00 (decrease,4.81%)
- Total Liabilities And Equity: 331,033,000.00 (increase,1.67%)
- Inventory: 34,143,000.00 (increase,1.04%)
- Income Tax Expense: 9,625,000.00 (increase,93.0%)
- Comprehensive Income: 28,229,000.00 (increase,75.54%)
- Shares Outstanding Basic: 15,241,000.00 (decrease,0.25%)
- Shares Outstanding Diluted: 15,319,000.00 (decrease,0.31%)
- Change In Inventories: 1,387,000.00 (increase,27.48%)
- Cash From Operations: 14,307,000.00 (increase,113.25%)
- Cash From Investing: -8,331,000.00 (decrease,251.07%)
- Cash From Financing: -20,182,000.00 (decrease,149.28%)
- Net Income: 21,799,000.00 (increase,89.85%)
- Current Ratio: 1.56 (decrease,9.72%)
- Return On Assets: 0.07 (increase,86.74%)
- Return On Equity: 0.12 (increase,99.45%)
- Operating Cash Flow Ratio: 0.11 (increase,88.73%)
- Net Working Capital: 71,234,000.00 (decrease,13.06%)
- Equity Ratio: 0.54 (decrease,6.37%)
- Cash Ratio: 0.32 (decrease,29.5%)
- Book Value Per Share: 11.65 (decrease,4.57%)
- Net Cash Flow: 5,976,000.00 (increase,37.82%)
- Goodwill To Assets: 0.29 (decrease,1.55%)
- Cash Flow Per Share: 0.94 (increase,113.78%)
- Total Cash Flow: 5,976,000.00 (increase,37.82%)
---
π Financial Report for ticker/company:'WDFC' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 51,419,000.00
- Accounts Receivable: 56,477,000.00
- Other Current Assets: 6,245,000.00
- Current Assets: 194,336,000.00
- P P E Net: 9,088,000.00
- Goodwill: 95,438,000.00
- Other Noncurrent Assets: 2,907,000.00
- Total Assets: 325,610,000.00
- Accrued Liabilities: 15,919,000.00
- Current Liabilities: 112,404,000.00
- Common Stock: 19,000.00
- Treasury Stock: 168,006,000.00
- Retained Earnings: 220,758,000.00
- Accumulated Other Comprehensive Income: -444,000.00
- Stockholders Equity: 186,602,000.00
- Total Liabilities And Equity: 325,610,000.00
- Inventory: 33,790,000.00
- Income Tax Expense: 4,987,000.00
- Comprehensive Income: 16,081,000.00
- Shares Outstanding Basic: 15,279,000.00
- Shares Outstanding Diluted: 15,366,000.00
- Change In Inventories: 1,088,000.00
- Cash From Operations: 6,709,000.00
- Cash From Investing: -2,373,000.00
- Cash From Financing: -8,096,000.00
- Net Income: 11,482,000.00
- Current Ratio: 1.73
- Return On Assets: 0.04
- Return On Equity: 0.06
- Operating Cash Flow Ratio: 0.06
- Net Working Capital: 81,932,000.00
- Equity Ratio: 0.57
- Cash Ratio: 0.46
- Book Value Per Share: 12.21
- Net Cash Flow: 4,336,000.00
- Goodwill To Assets: 0.29
- Cash Flow Per Share: 0.44
- Total Cash Flow: 4,336,000.00
|
WDFC_2016-01-01 |
π Financial Report for ticker/company:'WDFC' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 46,917,000.00 (increase,7.36%)
- Accounts Receivable: 62,213,000.00 (decrease,13.08%)
- Other Current Assets: 4,066,000.00 (decrease,28.24%)
- Current Assets: 200,369,000.00 (decrease,1.48%)
- P P E Net: 11,214,000.00 (increase,9.78%)
- Goodwill: 96,440,000.00 (decrease,0.0%)
- Other Noncurrent Assets: 3,262,000.00 (increase,3.1%)
- Total Assets: 335,034,000.00 (decrease,0.8%)
- Accrued Liabilities: 15,937,000.00 (decrease,5.11%)
- Current Liabilities: 45,653,000.00 (decrease,69.89%)
- Common Stock: 20,000.00 (no change,0.0%)
- Treasury Stock: 231,401,000.00 (increase,5.15%)
- Retained Earnings: 254,503,000.00 (increase,2.17%)
- Accumulated Other Comprehensive Income: -7,280,000.00 (decrease,1.92%)
- Stockholders Equity: 155,989,000.00 (decrease,2.84%)
- Total Liabilities And Equity: 335,034,000.00 (decrease,0.8%)
- Inventory: 33,203,000.00 (decrease,4.25%)
- Income Tax Expense: 14,240,000.00 (increase,49.78%)
- Comprehensive Income: 24,701,000.00 (increase,78.05%)
- Shares Outstanding Basic: 14,616,000.00 (decrease,0.25%)
- Shares Outstanding Diluted: 14,685,000.00 (decrease,0.24%)
- Change In Inventories: -1,078,000.00 (decrease,364.22%)
- Cash From Operations: 35,326,000.00 (increase,161.75%)
- Cash From Investing: -13,884,000.00 (decrease,115.39%)
- Cash From Financing: -29,674,000.00 (decrease,58.57%)
- Net Income: 33,084,000.00 (increase,49.57%)
- Current Ratio: 4.39 (increase,227.21%)
- Return On Assets: 0.10 (increase,50.77%)
- Return On Equity: 0.21 (increase,53.95%)
- Operating Cash Flow Ratio: 0.77 (increase,769.38%)
- Net Working Capital: 154,716,000.00 (increase,198.93%)
- Equity Ratio: 0.47 (decrease,2.06%)
- Cash Ratio: 1.03 (increase,256.58%)
- Book Value Per Share: 10.67 (decrease,2.6%)
- Net Cash Flow: 21,442,000.00 (increase,204.14%)
- Goodwill To Assets: 0.29 (increase,0.8%)
- Cash Flow Per Share: 2.42 (increase,162.4%)
- Total Cash Flow: 21,442,000.00 (increase,204.14%)
---
π Financial Report for ticker/company:'WDFC' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 43,701,000.00 (decrease,5.9%)
- Accounts Receivable: 71,575,000.00 (increase,15.14%)
- Other Current Assets: 5,666,000.00 (increase,7.23%)
- Current Assets: 203,387,000.00 (increase,3.69%)
- P P E Net: 10,215,000.00 (increase,0.91%)
- Goodwill: 96,444,000.00 (decrease,0.08%)
- Other Noncurrent Assets: 3,164,000.00 (increase,0.09%)
- Total Assets: 337,721,000.00 (increase,1.93%)
- Accrued Liabilities: 16,795,000.00 (increase,10.04%)
- Current Liabilities: 151,631,000.00 (increase,4.36%)
- Common Stock: 20,000.00 (no change,0.0%)
- Treasury Stock: 220,066,000.00 (increase,2.18%)
- Retained Earnings: 249,109,000.00 (increase,2.35%)
- Accumulated Other Comprehensive Income: -7,143,000.00 (decrease,37.55%)
- Stockholders Equity: 160,552,000.00 (increase,0.31%)
- Total Liabilities And Equity: 337,721,000.00 (increase,1.93%)
- Inventory: 34,677,000.00 (increase,2.33%)
- Income Tax Expense: 9,507,000.00 (increase,100.19%)
- Comprehensive Income: 13,873,000.00 (increase,208.98%)
- Shares Outstanding Basic: 14,652,000.00 (decrease,0.11%)
- Shares Outstanding Diluted: 14,720,000.00 (decrease,0.12%)
- Change In Inventories: 408,000.00 (increase,165.38%)
- Cash From Operations: 13,496,000.00 (increase,43.61%)
- Cash From Investing: -6,446,000.00 (decrease,21.85%)
- Cash From Financing: -18,714,000.00 (decrease,36.73%)
- Net Income: 22,119,000.00 (increase,105.07%)
- Current Ratio: 1.34 (decrease,0.64%)
- Return On Assets: 0.07 (increase,101.18%)
- Return On Equity: 0.14 (increase,104.44%)
- Operating Cash Flow Ratio: 0.09 (increase,37.61%)
- Net Working Capital: 51,756,000.00 (increase,1.78%)
- Equity Ratio: 0.48 (decrease,1.6%)
- Cash Ratio: 0.29 (decrease,9.83%)
- Book Value Per Share: 10.96 (increase,0.42%)
- Net Cash Flow: 7,050,000.00 (increase,71.62%)
- Goodwill To Assets: 0.29 (decrease,1.97%)
- Cash Flow Per Share: 0.92 (increase,43.76%)
- Total Cash Flow: 7,050,000.00 (increase,71.62%)
---
π Financial Report for ticker/company:'WDFC' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 46,442,000.00
- Accounts Receivable: 62,165,000.00
- Other Current Assets: 5,284,000.00
- Current Assets: 196,156,000.00
- P P E Net: 10,123,000.00
- Goodwill: 96,518,000.00
- Other Noncurrent Assets: 3,161,000.00
- Total Assets: 331,311,000.00
- Accrued Liabilities: 15,263,000.00
- Current Liabilities: 145,303,000.00
- Common Stock: 20,000.00
- Treasury Stock: 215,378,000.00
- Retained Earnings: 243,379,000.00
- Accumulated Other Comprehensive Income: -5,193,000.00
- Stockholders Equity: 160,059,000.00
- Total Liabilities And Equity: 331,311,000.00
- Inventory: 33,886,000.00
- Income Tax Expense: 4,749,000.00
- Comprehensive Income: 4,490,000.00
- Shares Outstanding Basic: 14,668,000.00
- Shares Outstanding Diluted: 14,738,000.00
- Change In Inventories: -624,000.00
- Cash From Operations: 9,398,000.00
- Cash From Investing: -5,290,000.00
- Cash From Financing: -13,687,000.00
- Net Income: 10,786,000.00
- Current Ratio: 1.35
- Return On Assets: 0.03
- Return On Equity: 0.07
- Operating Cash Flow Ratio: 0.06
- Net Working Capital: 50,853,000.00
- Equity Ratio: 0.48
- Cash Ratio: 0.32
- Book Value Per Share: 10.91
- Net Cash Flow: 4,108,000.00
- Goodwill To Assets: 0.29
- Cash Flow Per Share: 0.64
- Total Cash Flow: 4,108,000.00
|
WDFC_2017-01-01 |
π Financial Report for ticker/company:'WDFC' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 47,373,000.00 (increase,11.97%)
- Accounts Receivable: 64,057,000.00 (decrease,9.55%)
- Other Current Assets: 4,221,000.00 (decrease,39.8%)
- Current Assets: 218,464,000.00 (increase,1.9%)
- P P E Net: 12,054,000.00 (increase,7.42%)
- Goodwill: 96,152,000.00 (increase,0.26%)
- Other Noncurrent Assets: 2,799,000.00 (decrease,0.46%)
- Total Assets: 349,899,000.00 (increase,1.35%)
- Accrued Liabilities: 14,847,000.00 (decrease,13.64%)
- Current Liabilities: 54,516,000.00 (increase,1.28%)
- Common Stock: 20,000.00 (no change,0.0%)
- Treasury Stock: 260,465,000.00 (increase,3.81%)
- Retained Earnings: 281,432,000.00 (increase,2.4%)
- Accumulated Other Comprehensive Income: -14,650,000.00 (increase,29.59%)
- Stockholders Equity: 150,667,000.00 (increase,2.74%)
- Total Liabilities And Equity: 349,899,000.00 (increase,1.35%)
- Inventory: 33,180,000.00 (decrease,8.02%)
- Income Tax Expense: 15,088,000.00 (increase,48.93%)
- Comprehensive Income: 32,468,000.00 (increase,137.91%)
- Shares Outstanding Basic: 14,365,000.00 (decrease,0.21%)
- Shares Outstanding Diluted: 14,413,000.00 (decrease,0.22%)
- Change In Inventories: 1,533,000.00 (decrease,68.44%)
- Net Income: 38,396,000.00 (increase,49.22%)
- Current Ratio: 4.01 (increase,0.61%)
- Return On Assets: 0.11 (increase,47.24%)
- Return On Equity: 0.25 (increase,45.25%)
- Net Working Capital: 163,948,000.00 (increase,2.1%)
- Equity Ratio: 0.43 (increase,1.37%)
- Cash Ratio: 0.87 (increase,10.55%)
- Book Value Per Share: 10.49 (increase,2.95%)
- Goodwill To Assets: 0.27 (decrease,1.07%)
---
π Financial Report for ticker/company:'WDFC' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 42,310,000.00 (decrease,34.98%)
- Accounts Receivable: 70,821,000.00 (increase,22.57%)
- Other Current Assets: 7,012,000.00 (increase,59.65%)
- Current Assets: 214,397,000.00 (decrease,1.4%)
- P P E Net: 11,221,000.00 (increase,3.48%)
- Goodwill: 95,903,000.00 (decrease,0.4%)
- Other Noncurrent Assets: 2,812,000.00 (decrease,14.16%)
- Total Assets: 345,247,000.00 (decrease,1.34%)
- Accrued Liabilities: 17,192,000.00 (increase,13.16%)
- Current Liabilities: 53,825,000.00 (increase,5.82%)
- Common Stock: 20,000.00 (no change,0.0%)
- Treasury Stock: 250,896,000.00 (increase,2.89%)
- Retained Earnings: 274,823,000.00 (increase,2.84%)
- Accumulated Other Comprehensive Income: -20,806,000.00 (decrease,82.75%)
- Stockholders Equity: 146,653,000.00 (decrease,4.68%)
- Total Liabilities And Equity: 345,247,000.00 (decrease,1.34%)
- Inventory: 36,072,000.00 (increase,1.4%)
- Income Tax Expense: 10,131,000.00 (increase,110.71%)
- Comprehensive Income: 13,647,000.00 (increase,45.2%)
- Shares Outstanding Basic: 14,395,000.00 (decrease,0.06%)
- Shares Outstanding Diluted: 14,445,000.00 (decrease,0.11%)
- Change In Inventories: 4,858,000.00 (increase,30.24%)
- Net Income: 25,731,000.00 (increase,113.32%)
- Current Ratio: 3.98 (decrease,6.83%)
- Return On Assets: 0.07 (increase,116.22%)
- Return On Equity: 0.18 (increase,123.79%)
- Net Working Capital: 160,572,000.00 (decrease,3.61%)
- Equity Ratio: 0.42 (decrease,3.38%)
- Cash Ratio: 0.79 (decrease,38.56%)
- Book Value Per Share: 10.19 (decrease,4.62%)
- Goodwill To Assets: 0.28 (increase,0.95%)
---
π Financial Report for ticker/company:'WDFC' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 65,071,000.00
- Accounts Receivable: 57,782,000.00
- Other Current Assets: 4,392,000.00
- Current Assets: 217,442,000.00
- P P E Net: 10,844,000.00
- Goodwill: 96,291,000.00
- Other Noncurrent Assets: 3,276,000.00
- Total Assets: 349,928,000.00
- Accrued Liabilities: 15,192,000.00
- Current Liabilities: 50,863,000.00
- Common Stock: 20,000.00
- Treasury Stock: 243,849,000.00
- Retained Earnings: 267,245,000.00
- Accumulated Other Comprehensive Income: -11,385,000.00
- Stockholders Equity: 153,846,000.00
- Total Liabilities And Equity: 349,928,000.00
- Inventory: 35,575,000.00
- Income Tax Expense: 4,808,000.00
- Comprehensive Income: 9,399,000.00
- Shares Outstanding Basic: 14,404,000.00
- Shares Outstanding Diluted: 14,461,000.00
- Change In Inventories: 3,730,000.00
- Net Income: 12,062,000.00
- Current Ratio: 4.28
- Return On Assets: 0.03
- Return On Equity: 0.08
- Net Working Capital: 166,579,000.00
- Equity Ratio: 0.44
- Cash Ratio: 1.28
- Book Value Per Share: 10.68
- Goodwill To Assets: 0.28
|
WDFC_2018-01-01 |
π Financial Report for ticker/company:'WDFC' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 32,205,000.00 (decrease,4.07%)
- Accounts Receivable: 65,177,000.00 (decrease,1.38%)
- Other Current Assets: 2,959,000.00 (decrease,52.17%)
- Current Assets: 216,281,000.00 (increase,2.24%)
- P P E Net: 25,510,000.00 (increase,14.43%)
- Goodwill: 95,557,000.00 (increase,0.12%)
- Other Noncurrent Assets: 2,886,000.00 (increase,2.85%)
- Total Assets: 357,779,000.00 (increase,2.15%)
- Accrued Liabilities: 17,364,000.00 (increase,3.06%)
- Current Liabilities: 70,192,000.00 (increase,5.43%)
- Common Stock: 20,000.00 (no change,0.0%)
- Treasury Stock: 294,132,000.00 (increase,2.62%)
- Retained Earnings: 308,308,000.00 (increase,2.5%)
- Accumulated Other Comprehensive Income: -29,624,000.00 (increase,10.58%)
- Stockholders Equity: 134,339,000.00 (increase,3.69%)
- Total Liabilities And Equity: 357,779,000.00 (increase,2.15%)
- Inventory: 36,549,000.00 (decrease,3.77%)
- Income Tax Expense: 16,526,000.00 (increase,54.68%)
- Comprehensive Income: 36,236,000.00 (increase,98.14%)
- Shares Outstanding Basic: 14,115,000.00 (decrease,0.22%)
- Shares Outstanding Diluted: 14,151,000.00 (decrease,0.22%)
- Change In Inventories: 4,926,000.00 (decrease,25.16%)
- Net Income: 38,562,000.00 (increase,59.89%)
- Current Ratio: 3.08 (decrease,3.02%)
- Return On Assets: 0.11 (increase,56.53%)
- Return On Equity: 0.29 (increase,54.21%)
- Net Working Capital: 146,089,000.00 (increase,0.78%)
- Equity Ratio: 0.38 (increase,1.5%)
- Cash Ratio: 0.46 (decrease,9.01%)
- Book Value Per Share: 9.52 (increase,3.91%)
- Goodwill To Assets: 0.27 (decrease,1.98%)
---
π Financial Report for ticker/company:'WDFC' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 33,572,000.00 (increase,0.27%)
- Accounts Receivable: 66,086,000.00 (increase,18.33%)
- Other Current Assets: 6,187,000.00 (increase,69.93%)
- Current Assets: 211,545,000.00 (increase,8.75%)
- P P E Net: 22,293,000.00 (increase,1.26%)
- Goodwill: 95,439,000.00 (increase,0.01%)
- Other Noncurrent Assets: 2,806,000.00 (decrease,0.39%)
- Total Assets: 350,254,000.00 (increase,4.97%)
- Accrued Liabilities: 16,848,000.00 (increase,6.04%)
- Current Liabilities: 66,580,000.00 (increase,3.98%)
- Common Stock: 20,000.00 (no change,0.0%)
- Treasury Stock: 286,623,000.00 (increase,2.34%)
- Retained Earnings: 300,797,000.00 (increase,1.83%)
- Accumulated Other Comprehensive Income: -33,128,000.00 (increase,0.85%)
- Stockholders Equity: 129,564,000.00 (increase,0.87%)
- Total Liabilities And Equity: 350,254,000.00 (increase,4.97%)
- Inventory: 37,980,000.00 (increase,11.03%)
- Income Tax Expense: 10,684,000.00 (increase,130.36%)
- Comprehensive Income: 18,288,000.00 (increase,224.03%)
- Shares Outstanding Basic: 14,146,000.00 (decrease,0.24%)
- Shares Outstanding Diluted: 14,182,000.00 (decrease,0.27%)
- Change In Inventories: 6,582,000.00 (increase,128.86%)
- Net Income: 24,118,000.00 (increase,105.12%)
- Current Ratio: 3.18 (increase,4.59%)
- Return On Assets: 0.07 (increase,95.4%)
- Return On Equity: 0.19 (increase,103.35%)
- Net Working Capital: 144,965,000.00 (increase,11.1%)
- Equity Ratio: 0.37 (decrease,3.91%)
- Cash Ratio: 0.50 (decrease,3.57%)
- Book Value Per Share: 9.16 (increase,1.11%)
- Goodwill To Assets: 0.27 (decrease,4.73%)
---
π Financial Report for ticker/company:'WDFC' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 33,482,000.00
- Accounts Receivable: 55,851,000.00
- Other Current Assets: 3,641,000.00
- Current Assets: 194,519,000.00
- P P E Net: 22,016,000.00
- Goodwill: 95,432,000.00
- Other Noncurrent Assets: 2,817,000.00
- Total Assets: 333,655,000.00
- Accrued Liabilities: 15,889,000.00
- Current Liabilities: 64,032,000.00
- Common Stock: 20,000.00
- Treasury Stock: 280,061,000.00
- Retained Earnings: 295,402,000.00
- Accumulated Other Comprehensive Income: -33,412,000.00
- Stockholders Equity: 128,447,000.00
- Total Liabilities And Equity: 333,655,000.00
- Inventory: 34,206,000.00
- Income Tax Expense: 4,638,000.00
- Comprehensive Income: 5,644,000.00
- Shares Outstanding Basic: 14,180,000.00
- Shares Outstanding Diluted: 14,221,000.00
- Change In Inventories: 2,876,000.00
- Net Income: 11,758,000.00
- Current Ratio: 3.04
- Return On Assets: 0.04
- Return On Equity: 0.09
- Net Working Capital: 130,487,000.00
- Equity Ratio: 0.38
- Cash Ratio: 0.52
- Book Value Per Share: 9.06
- Goodwill To Assets: 0.29
|
WDFC_2019-01-01 |
π Financial Report for ticker/company:'WDFC' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 123,338,000.00 (increase,237.91%)
- Accounts Receivable: 70,665,000.00 (decrease,3.64%)
- Other Current Assets: 4,940,000.00 (decrease,13.17%)
- Current Assets: 236,816,000.00 (decrease,2.31%)
- P P E Net: 36,206,000.00 (decrease,1.74%)
- Goodwill: 95,706,000.00 (decrease,0.25%)
- Other Noncurrent Assets: 3,068,000.00 (decrease,0.2%)
- Total Assets: 386,591,000.00 (decrease,1.88%)
- Accrued Liabilities: 19,866,000.00 (increase,3.11%)
- Current Liabilities: 135,462,000.00 (increase,103.68%)
- Common Stock: 20,000.00 (no change,0.0%)
- Treasury Stock: 316,798,000.00 (increase,2.06%)
- Retained Earnings: 337,169,000.00 (increase,2.61%)
- Accumulated Other Comprehensive Income: -24,802,000.00 (decrease,51.04%)
- Stockholders Equity: 148,542,000.00 (decrease,3.76%)
- Total Liabilities And Equity: 386,591,000.00 (decrease,1.88%)
- Inventory: 37,639,000.00 (decrease,5.84%)
- Income Tax Expense: 12,491,000.00 (increase,70.55%)
- Comprehensive Income: 46,851,000.00 (increase,19.82%)
- Shares Outstanding Basic: 13,949,000.00 (decrease,0.16%)
- Shares Outstanding Diluted: 13,981,000.00 (decrease,0.16%)
- Change In Inventories: 2,108,000.00 (decrease,43.82%)
- Cash From Operations: 41,586,000.00 (increase,96.59%)
- Cash From Investing: 73,603,000.00 (increase,883.84%)
- Cash From Financing: -27,289,000.00 (decrease,91.84%)
- Net Income: 43,578,000.00 (increase,58.77%)
- Current Ratio: 1.75 (decrease,52.04%)
- Return On Assets: 0.11 (increase,61.81%)
- Return On Equity: 0.29 (increase,64.96%)
- Operating Cash Flow Ratio: 0.31 (decrease,3.48%)
- Net Working Capital: 101,354,000.00 (decrease,42.38%)
- Equity Ratio: 0.38 (decrease,1.91%)
- Cash Ratio: 0.91 (increase,65.91%)
- Book Value Per Share: 10.65 (decrease,3.6%)
- Net Cash Flow: 115,189,000.00 (increase,879.17%)
- Goodwill To Assets: 0.25 (increase,1.66%)
- Cash Flow Per Share: 2.98 (increase,96.91%)
- Total Cash Flow: 115,189,000.00 (increase,879.17%)
---
π Financial Report for ticker/company:'WDFC' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 36,500,000.00 (decrease,22.23%)
- Accounts Receivable: 73,332,000.00 (increase,14.48%)
- Other Current Assets: 5,689,000.00 (increase,17.32%)
- Current Assets: 242,408,000.00 (increase,2.95%)
- P P E Net: 36,849,000.00 (increase,25.51%)
- Goodwill: 95,947,000.00 (increase,0.24%)
- Other Noncurrent Assets: 3,074,000.00 (decrease,0.07%)
- Total Assets: 394,000,000.00 (increase,3.71%)
- Accrued Liabilities: 19,267,000.00 (increase,8.12%)
- Current Liabilities: 66,508,000.00 (increase,10.27%)
- Common Stock: 20,000.00 (no change,0.0%)
- Treasury Stock: 310,391,000.00 (increase,2.47%)
- Retained Earnings: 328,598,000.00 (increase,2.25%)
- Accumulated Other Comprehensive Income: -16,421,000.00 (increase,32.28%)
- Stockholders Equity: 154,342,000.00 (increase,6.18%)
- Total Liabilities And Equity: 394,000,000.00 (increase,3.71%)
- Inventory: 39,973,000.00 (increase,7.9%)
- Income Tax Expense: 7,324,000.00 (increase,86.55%)
- Comprehensive Income: 39,102,000.00 (increase,137.6%)
- Shares Outstanding Basic: 13,972,000.00 (decrease,0.03%)
- Shares Outstanding Diluted: 14,003,000.00 (decrease,0.06%)
- Change In Inventories: 3,752,000.00 (increase,157.16%)
- Cash From Operations: 21,154,000.00 (increase,68.17%)
- Cash From Investing: -9,390,000.00 (decrease,701.88%)
- Cash From Financing: -14,225,000.00 (decrease,510.78%)
- Net Income: 27,448,000.00 (increase,117.32%)
- Current Ratio: 3.64 (decrease,6.64%)
- Return On Assets: 0.07 (increase,109.54%)
- Return On Equity: 0.18 (increase,104.67%)
- Operating Cash Flow Ratio: 0.32 (increase,52.5%)
- Net Working Capital: 175,900,000.00 (increase,0.43%)
- Equity Ratio: 0.39 (increase,2.38%)
- Cash Ratio: 0.55 (decrease,29.47%)
- Book Value Per Share: 11.05 (increase,6.21%)
- Net Cash Flow: 11,764,000.00 (increase,3.12%)
- Goodwill To Assets: 0.24 (decrease,3.35%)
- Cash Flow Per Share: 1.51 (increase,68.22%)
- Total Cash Flow: 11,764,000.00 (increase,3.12%)
---
π Financial Report for ticker/company:'WDFC' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 46,932,000.00
- Accounts Receivable: 64,054,000.00
- Other Current Assets: 4,849,000.00
- Current Assets: 235,466,000.00
- P P E Net: 29,359,000.00
- Goodwill: 95,721,000.00
- Other Noncurrent Assets: 3,076,000.00
- Total Assets: 379,894,000.00
- Accrued Liabilities: 17,820,000.00
- Current Liabilities: 60,312,000.00
- Common Stock: 20,000.00
- Treasury Stock: 302,907,000.00
- Retained Earnings: 321,378,000.00
- Accumulated Other Comprehensive Income: -24,248,000.00
- Stockholders Equity: 145,353,000.00
- Total Liabilities And Equity: 379,894,000.00
- Inventory: 37,045,000.00
- Income Tax Expense: 3,926,000.00
- Comprehensive Income: 16,457,000.00
- Shares Outstanding Basic: 13,976,000.00
- Shares Outstanding Diluted: 14,011,000.00
- Change In Inventories: 1,459,000.00
- Cash From Operations: 12,579,000.00
- Cash From Investing: -1,171,000.00
- Cash From Financing: -2,329,000.00
- Net Income: 12,630,000.00
- Current Ratio: 3.90
- Return On Assets: 0.03
- Return On Equity: 0.09
- Operating Cash Flow Ratio: 0.21
- Net Working Capital: 175,154,000.00
- Equity Ratio: 0.38
- Cash Ratio: 0.78
- Book Value Per Share: 10.40
- Net Cash Flow: 11,408,000.00
- Goodwill To Assets: 0.25
- Cash Flow Per Share: 0.90
- Total Cash Flow: 11,408,000.00
|
WDFC_2020-01-01 |
π Financial Report for ticker/company:'WDFC' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 28,680,000.00 (decrease,19.76%)
- Accounts Receivable: 70,058,000.00 (decrease,7.81%)
- Other Current Assets: 6,783,000.00 (increase,11.25%)
- Current Assets: 149,224,000.00 (decrease,7.26%)
- P P E Net: 50,103,000.00 (increase,19.44%)
- Goodwill: 95,573,000.00 (increase,0.09%)
- Other Noncurrent Assets: 3,305,000.00 (increase,6.48%)
- Total Assets: 317,491,000.00 (increase,1.33%)
- Accrued Liabilities: 20,041,000.00 (increase,16.38%)
- Current Liabilities: 81,020,000.00 (decrease,4.55%)
- Common Stock: 20,000.00 (no change,0.0%)
- Treasury Stock: 356,212,000.00 (increase,3.55%)
- Retained Earnings: 377,848,000.00 (increase,1.06%)
- Accumulated Other Comprehensive Income: -30,370,000.00 (increase,3.46%)
- Stockholders Equity: 145,992,000.00 (decrease,4.85%)
- Total Liabilities And Equity: 317,491,000.00 (increase,1.33%)
- Inventory: 43,703,000.00 (increase,1.45%)
- Income Tax Expense: 2,098,000.00 (decrease,80.9%)
- Comprehensive Income: 14,306,000.00 (decrease,67.19%)
- Shares Outstanding Basic: 13,714,000.00 (decrease,0.77%)
- Shares Outstanding Diluted: 13,746,000.00 (decrease,0.77%)
- Change In Inventories: 2,358,000.00 (decrease,65.53%)
- Cash From Operations: 15,206,000.00 (decrease,58.08%)
- Cash From Investing: -5,770,000.00 (increase,29.81%)
- Cash From Financing: -8,520,000.00 (increase,78.05%)
- Net Income: 12,194,000.00 (decrease,74.23%)
- Current Ratio: 1.84 (decrease,2.84%)
- Return On Assets: 0.04 (decrease,74.57%)
- Return On Equity: 0.08 (decrease,72.92%)
- Operating Cash Flow Ratio: 0.19 (decrease,56.08%)
- Net Working Capital: 68,204,000.00 (decrease,10.28%)
- Equity Ratio: 0.46 (decrease,6.1%)
- Cash Ratio: 0.35 (decrease,15.93%)
- Book Value Per Share: 10.65 (decrease,4.1%)
- Net Cash Flow: 9,436,000.00 (decrease,66.36%)
- Goodwill To Assets: 0.30 (decrease,1.22%)
- Cash Flow Per Share: 1.11 (decrease,57.75%)
- Total Cash Flow: 9,436,000.00 (decrease,66.36%)
---
π Financial Report for ticker/company:'WDFC' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 35,741,000.00 (increase,13.2%)
- Accounts Receivable: 75,992,000.00 (increase,8.79%)
- Other Current Assets: 6,097,000.00 (increase,16.07%)
- Current Assets: 160,907,000.00 (increase,10.04%)
- P P E Net: 41,947,000.00 (increase,15.2%)
- Goodwill: 95,487,000.00 (decrease,0.06%)
- Other Noncurrent Assets: 3,104,000.00 (increase,1.24%)
- Total Assets: 313,323,000.00 (increase,6.39%)
- Accrued Liabilities: 17,221,000.00 (decrease,0.93%)
- Current Liabilities: 84,886,000.00 (increase,26.91%)
- Common Stock: 20,000.00 (no change,0.0%)
- Treasury Stock: 344,014,000.00 (increase,4.72%)
- Retained Earnings: 373,896,000.00 (increase,4.82%)
- Accumulated Other Comprehensive Income: -31,458,000.00 (decrease,7.49%)
- Stockholders Equity: 153,427,000.00 (increase,0.96%)
- Total Liabilities And Equity: 313,323,000.00 (increase,6.39%)
- Inventory: 43,077,000.00 (increase,9.5%)
- Income Tax Expense: 10,983,000.00 (increase,286.86%)
- Comprehensive Income: 43,600,000.00 (increase,274.31%)
- Shares Outstanding Basic: 13,821,000.00 (decrease,0.18%)
- Shares Outstanding Diluted: 13,853,000.00 (decrease,0.21%)
- Change In Inventories: 6,841,000.00 (increase,139.95%)
- Cash From Operations: 36,271,000.00 (increase,302.61%)
- Cash From Investing: -8,220,000.00 (decrease,566.13%)
- Cash From Financing: -38,824,000.00 (decrease,60.78%)
- Net Income: 47,324,000.00 (increase,256.38%)
- Current Ratio: 1.90 (decrease,13.3%)
- Return On Assets: 0.15 (increase,234.97%)
- Return On Equity: 0.31 (increase,252.99%)
- Operating Cash Flow Ratio: 0.43 (increase,217.24%)
- Net Working Capital: 76,021,000.00 (decrease,4.19%)
- Equity Ratio: 0.49 (decrease,5.11%)
- Cash Ratio: 0.42 (decrease,10.8%)
- Book Value Per Share: 11.10 (increase,1.14%)
- Net Cash Flow: 28,051,000.00 (increase,260.78%)
- Goodwill To Assets: 0.30 (decrease,6.07%)
- Cash Flow Per Share: 2.62 (increase,303.34%)
- Total Cash Flow: 28,051,000.00 (increase,260.78%)
---
π Financial Report for ticker/company:'WDFC' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 31,574,000.00
- Accounts Receivable: 69,850,000.00
- Other Current Assets: 5,253,000.00
- Current Assets: 146,232,000.00
- P P E Net: 36,412,000.00
- Goodwill: 95,547,000.00
- Other Noncurrent Assets: 3,066,000.00
- Total Assets: 294,500,000.00
- Accrued Liabilities: 17,382,000.00
- Current Liabilities: 66,887,000.00
- Common Stock: 20,000.00
- Treasury Stock: 328,493,000.00
- Retained Earnings: 356,699,000.00
- Accumulated Other Comprehensive Income: -29,267,000.00
- Stockholders Equity: 151,968,000.00
- Total Liabilities And Equity: 294,500,000.00
- Inventory: 39,339,000.00
- Income Tax Expense: 2,839,000.00
- Comprehensive Income: 11,648,000.00
- Shares Outstanding Basic: 13,846,000.00
- Shares Outstanding Diluted: 13,882,000.00
- Change In Inventories: 2,851,000.00
- Cash From Operations: 9,009,000.00
- Cash From Investing: -1,234,000.00
- Cash From Financing: -24,148,000.00
- Net Income: 13,279,000.00
- Current Ratio: 2.19
- Return On Assets: 0.05
- Return On Equity: 0.09
- Operating Cash Flow Ratio: 0.13
- Net Working Capital: 79,345,000.00
- Equity Ratio: 0.52
- Cash Ratio: 0.47
- Book Value Per Share: 10.98
- Net Cash Flow: 7,775,000.00
- Goodwill To Assets: 0.32
- Cash Flow Per Share: 0.65
- Total Cash Flow: 7,775,000.00
|
WDFC_2021-01-01 |
π Financial Report for ticker/company:'WDFC' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 88,555,000.00 (increase,190.32%)
- Accounts Receivable: 76,390,000.00 (increase,0.74%)
- Other Current Assets: 5,350,000.00 (decrease,40.38%)
- Current Assets: 213,265,000.00 (increase,34.75%)
- P P E Net: 56,712,000.00 (decrease,2.07%)
- Goodwill: 95,376,000.00 (decrease,0.21%)
- Other Noncurrent Assets: 3,586,000.00 (increase,6.85%)
- Total Assets: 385,951,000.00 (increase,15.79%)
- Accrued Liabilities: 18,017,000.00 (decrease,12.65%)
- Current Liabilities: 117,749,000.00 (increase,23.4%)
- Common Stock: 20,000.00 (no change,0.0%)
- Treasury Stock: 368,080,000.00 (increase,1.99%)
- Retained Earnings: 388,265,000.00 (increase,1.39%)
- Accumulated Other Comprehensive Income: -32,323,000.00 (decrease,6.09%)
- Stockholders Equity: 144,983,000.00 (decrease,2.01%)
- Total Liabilities And Equity: 385,951,000.00 (increase,15.79%)
- Inventory: 42,970,000.00 (increase,0.02%)
- Income Tax Expense: 9,719,000.00 (increase,88.28%)
- Comprehensive Income: 41,204,000.00 (increase,44.4%)
- Shares Outstanding Basic: 13,700,000.00 (decrease,0.09%)
- Shares Outstanding Diluted: 13,727,000.00 (decrease,0.1%)
- Change In Inventories: 2,433,000.00 (increase,47.63%)
- Cash From Operations: 40,756,000.00 (increase,74.31%)
- Cash From Investing: -17,090,000.00 (decrease,63.03%)
- Cash From Financing: 37,490,000.00 (increase,481.93%)
- Net Income: 41,045,000.00 (increase,54.76%)
- Current Ratio: 1.81 (increase,9.2%)
- Return On Assets: 0.11 (increase,33.66%)
- Return On Equity: 0.28 (increase,57.94%)
- Operating Cash Flow Ratio: 0.35 (increase,41.26%)
- Net Working Capital: 95,516,000.00 (increase,52.0%)
- Equity Ratio: 0.38 (decrease,15.37%)
- Cash Ratio: 0.75 (increase,135.27%)
- Book Value Per Share: 10.58 (decrease,1.92%)
- Net Cash Flow: 23,666,000.00 (increase,83.47%)
- Goodwill To Assets: 0.25 (decrease,13.82%)
- Cash Flow Per Share: 2.97 (increase,74.47%)
- Total Cash Flow: 23,666,000.00 (increase,83.47%)
---
π Financial Report for ticker/company:'WDFC' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 30,503,000.00
- Accounts Receivable: 75,827,000.00
- Other Current Assets: 8,973,000.00
- Current Assets: 158,263,000.00
- P P E Net: 57,910,000.00
- Goodwill: 95,580,000.00
- Other Noncurrent Assets: 3,356,000.00
- Total Assets: 333,331,000.00
- Accrued Liabilities: 20,627,000.00
- Current Liabilities: 95,424,000.00
- Common Stock: 20,000.00
- Treasury Stock: 360,913,000.00
- Retained Earnings: 382,939,000.00
- Accumulated Other Comprehensive Income: -30,468,000.00
- Stockholders Equity: 147,959,000.00
- Total Liabilities And Equity: 333,331,000.00
- Inventory: 42,960,000.00
- Income Tax Expense: 5,162,000.00
- Comprehensive Income: 28,535,000.00
- Shares Outstanding Basic: 13,713,000.00
- Shares Outstanding Diluted: 13,741,000.00
- Change In Inventories: 1,648,000.00
- Cash From Operations: 23,382,000.00
- Cash From Investing: -10,483,000.00
- Cash From Financing: -9,816,000.00
- Net Income: 26,521,000.00
- Current Ratio: 1.66
- Return On Assets: 0.08
- Return On Equity: 0.18
- Operating Cash Flow Ratio: 0.25
- Net Working Capital: 62,839,000.00
- Equity Ratio: 0.44
- Cash Ratio: 0.32
- Book Value Per Share: 10.79
- Net Cash Flow: 12,899,000.00
- Goodwill To Assets: 0.29
- Cash Flow Per Share: 1.71
- Total Cash Flow: 12,899,000.00
|
WDFC_2022-01-01 |
π Financial Report for ticker/company:'WDFC' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 80,362,000.00 (increase,11.03%)
- Accounts Receivable: 104,911,000.00 (increase,12.11%)
- Other Current Assets: 7,902,000.00 (decrease,30.31%)
- Current Assets: 240,943,000.00 (increase,8.61%)
- P P E Net: 68,968,000.00 (increase,2.82%)
- Goodwill: 96,017,000.00 (increase,0.03%)
- Other Noncurrent Assets: 4,652,000.00 (increase,21.53%)
- Total Assets: 427,887,000.00 (increase,5.39%)
- Accrued Liabilities: 24,728,000.00 (increase,1.13%)
- Current Liabilities: 79,118,000.00 (increase,10.06%)
- Common Stock: 20,000.00 (no change,0.0%)
- Treasury Stock: 368,080,000.00 (no change,0.0%)
- Retained Earnings: 432,230,000.00 (increase,2.64%)
- Accumulated Other Comprehensive Income: -23,778,000.00 (increase,2.49%)
- Stockholders Equity: 202,632,000.00 (increase,8.02%)
- Total Liabilities And Equity: 427,887,000.00 (increase,5.39%)
- Inventory: 47,768,000.00 (increase,7.25%)
- Income Tax Expense: 13,325,000.00 (increase,79.56%)
- Comprehensive Income: 66,250,000.00 (increase,48.42%)
- Shares Outstanding Basic: 13,694,000.00 (increase,0.05%)
- Shares Outstanding Diluted: 13,727,000.00 (increase,0.07%)
- Change In Inventories: 5,101,000.00 (increase,142.44%)
- Cash From Operations: 63,975,000.00 (increase,50.49%)
- Cash From Investing: -10,371,000.00 (decrease,40.8%)
- Cash From Financing: -30,615,000.00 (decrease,50.73%)
- Net Income: 61,820,000.00 (increase,51.47%)
- Current Ratio: 3.05 (decrease,1.32%)
- Return On Assets: 0.14 (increase,43.72%)
- Return On Equity: 0.31 (increase,40.22%)
- Operating Cash Flow Ratio: 0.81 (increase,36.73%)
- Net Working Capital: 161,825,000.00 (increase,7.92%)
- Equity Ratio: 0.47 (increase,2.5%)
- Cash Ratio: 1.02 (increase,0.87%)
- Book Value Per Share: 14.80 (increase,7.97%)
- Net Cash Flow: 53,604,000.00 (increase,52.53%)
- Goodwill To Assets: 0.22 (decrease,5.09%)
- Cash Flow Per Share: 4.67 (increase,50.42%)
- Total Cash Flow: 53,604,000.00 (increase,52.53%)
---
π Financial Report for ticker/company:'WDFC' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 72,381,000.00 (increase,9.93%)
- Accounts Receivable: 93,577,000.00 (increase,2.76%)
- Other Current Assets: 11,339,000.00 (increase,40.02%)
- Current Assets: 221,836,000.00 (increase,7.28%)
- P P E Net: 67,077,000.00 (increase,7.14%)
- Goodwill: 95,987,000.00 (increase,0.28%)
- Other Noncurrent Assets: 3,828,000.00 (increase,2.35%)
- Total Assets: 405,987,000.00 (increase,5.07%)
- Accrued Liabilities: 24,451,000.00 (increase,6.36%)
- Current Liabilities: 71,883,000.00 (increase,7.52%)
- Common Stock: 20,000.00 (no change,0.0%)
- Treasury Stock: 368,080,000.00 (no change,0.0%)
- Retained Earnings: 421,129,000.00 (increase,1.93%)
- Accumulated Other Comprehensive Income: -24,386,000.00 (increase,11.71%)
- Stockholders Equity: 187,580,000.00 (increase,7.5%)
- Total Liabilities And Equity: 405,987,000.00 (increase,5.07%)
- Inventory: 44,539,000.00 (increase,6.62%)
- Income Tax Expense: 7,421,000.00 (increase,68.77%)
- Comprehensive Income: 44,636,000.00 (increase,84.36%)
- Shares Outstanding Basic: 13,687,000.00 (increase,0.09%)
- Shares Outstanding Diluted: 13,718,000.00 (increase,0.09%)
- Change In Inventories: 2,104,000.00 (increase,509.86%)
- Cash From Operations: 42,510,000.00 (increase,77.71%)
- Cash From Investing: -7,366,000.00 (decrease,100.71%)
- Cash From Financing: -20,311,000.00 (decrease,83.16%)
- Net Income: 40,814,000.00 (increase,72.77%)
- Current Ratio: 3.09 (decrease,0.22%)
- Return On Assets: 0.10 (increase,64.44%)
- Return On Equity: 0.22 (increase,60.72%)
- Operating Cash Flow Ratio: 0.59 (increase,65.28%)
- Net Working Capital: 149,953,000.00 (increase,7.17%)
- Equity Ratio: 0.46 (increase,2.31%)
- Cash Ratio: 1.01 (increase,2.24%)
- Book Value Per Share: 13.70 (increase,7.4%)
- Net Cash Flow: 35,144,000.00 (increase,73.54%)
- Goodwill To Assets: 0.24 (decrease,4.56%)
- Cash Flow Per Share: 3.11 (increase,77.55%)
- Total Cash Flow: 35,144,000.00 (increase,73.54%)
---
π Financial Report for ticker/company:'WDFC' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 65,844,000.00
- Accounts Receivable: 91,061,000.00
- Other Current Assets: 8,098,000.00
- Current Assets: 206,775,000.00
- P P E Net: 62,607,000.00
- Goodwill: 95,721,000.00
- Other Noncurrent Assets: 3,740,000.00
- Total Assets: 386,398,000.00
- Accrued Liabilities: 22,989,000.00
- Current Liabilities: 66,854,000.00
- Common Stock: 20,000.00
- Treasury Stock: 368,080,000.00
- Retained Earnings: 413,155,000.00
- Accumulated Other Comprehensive Income: -27,620,000.00
- Stockholders Equity: 174,500,000.00
- Total Liabilities And Equity: 386,398,000.00
- Inventory: 41,772,000.00
- Income Tax Expense: 4,397,000.00
- Comprehensive Income: 24,211,000.00
- Shares Outstanding Basic: 13,675,000.00
- Shares Outstanding Diluted: 13,706,000.00
- Change In Inventories: 345,000.00
- Cash From Operations: 23,921,000.00
- Cash From Investing: -3,670,000.00
- Cash From Financing: -11,089,000.00
- Net Income: 23,623,000.00
- Current Ratio: 3.09
- Return On Assets: 0.06
- Return On Equity: 0.14
- Operating Cash Flow Ratio: 0.36
- Net Working Capital: 139,921,000.00
- Equity Ratio: 0.45
- Cash Ratio: 0.98
- Book Value Per Share: 12.76
- Net Cash Flow: 20,251,000.00
- Goodwill To Assets: 0.25
- Cash Flow Per Share: 1.75
- Total Cash Flow: 20,251,000.00
|
WDFC_2023-01-01 |
π Financial Report for ticker/company:'WDFC' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 40,799,000.00 (decrease,5.82%)
- Accounts Receivable: 92,621,000.00 (decrease,10.58%)
- Other Current Assets: 11,941,000.00 (decrease,1.78%)
- Current Assets: 241,354,000.00 (increase,2.88%)
- P P E Net: 69,156,000.00 (decrease,0.26%)
- Goodwill: 95,499,000.00 (decrease,0.27%)
- Other Noncurrent Assets: 8,718,000.00 (increase,8.8%)
- Total Assets: 429,123,000.00 (increase,1.41%)
- Accrued Liabilities: 26,064,000.00 (decrease,7.34%)
- Current Liabilities: 96,269,000.00 (increase,15.45%)
- Common Stock: 20,000.00 (no change,0.0%)
- Treasury Stock: 390,470,000.00 (increase,1.09%)
- Retained Earnings: 451,962,000.00 (increase,0.84%)
- Accumulated Other Comprehensive Income: -31,442,000.00 (decrease,15.19%)
- Stockholders Equity: 195,229,000.00 (decrease,1.82%)
- Total Liabilities And Equity: 429,123,000.00 (increase,1.41%)
- Inventory: 95,993,000.00 (increase,27.08%)
- Income Tax Expense: 13,296,000.00 (increase,40.31%)
- Comprehensive Income: 47,131,000.00 (increase,28.08%)
- Shares Outstanding Basic: 13,683,000.00 (decrease,0.65%)
- Shares Outstanding Diluted: 13,712,000.00 (decrease,0.67%)
- Change In Inventories: 42,311,000.00 (increase,107.72%)
- Cash From Operations: 7,656,000.00 (increase,87.51%)
- Cash From Investing: -6,738,000.00 (decrease,88.69%)
- Cash From Financing: -43,259,000.00 (decrease,2.35%)
- Net Income: 52,543,000.00 (increase,38.04%)
- Current Ratio: 2.51 (decrease,10.89%)
- Return On Assets: 0.12 (increase,36.12%)
- Return On Equity: 0.27 (increase,40.6%)
- Operating Cash Flow Ratio: 0.08 (increase,62.42%)
- Net Working Capital: 145,085,000.00 (decrease,4.05%)
- Equity Ratio: 0.45 (decrease,3.19%)
- Cash Ratio: 0.42 (decrease,18.42%)
- Book Value Per Share: 14.27 (decrease,1.18%)
- Net Cash Flow: 918,000.00 (increase,79.3%)
- Goodwill To Assets: 0.22 (decrease,1.66%)
- Cash Flow Per Share: 0.56 (increase,88.74%)
- Total Cash Flow: 918,000.00 (increase,79.3%)
---
π Financial Report for ticker/company:'WDFC' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 43,322,000.00 (decrease,27.21%)
- Accounts Receivable: 103,582,000.00 (increase,8.42%)
- Other Current Assets: 12,158,000.00 (increase,16.99%)
- Current Assets: 234,599,000.00 (increase,0.54%)
- P P E Net: 69,334,000.00 (increase,0.51%)
- Goodwill: 95,754,000.00 (increase,0.03%)
- Other Noncurrent Assets: 8,013,000.00 (increase,11.11%)
- Total Assets: 423,146,000.00 (increase,0.41%)
- Accrued Liabilities: 28,130,000.00 (increase,7.31%)
- Current Liabilities: 83,389,000.00 (increase,2.88%)
- Common Stock: 20,000.00 (no change,0.0%)
- Treasury Stock: 386,245,000.00 (increase,2.87%)
- Retained Earnings: 448,179,000.00 (increase,2.0%)
- Accumulated Other Comprehensive Income: -27,296,000.00 (increase,2.25%)
- Stockholders Equity: 198,850,000.00 (increase,0.23%)
- Total Liabilities And Equity: 423,146,000.00 (increase,0.41%)
- Inventory: 75,537,000.00 (increase,11.29%)
- Income Tax Expense: 9,476,000.00 (increase,106.85%)
- Comprehensive Income: 36,797,000.00 (increase,120.84%)
- Shares Outstanding Basic: 13,773,000.00 (increase,0.42%)
- Shares Outstanding Diluted: 13,804,000.00 (increase,0.38%)
- Change In Inventories: 20,369,000.00 (increase,56.04%)
- Cash From Operations: 4,083,000.00 (increase,531.15%)
- Cash From Investing: -3,571,000.00 (decrease,51.19%)
- Cash From Financing: -42,267,000.00 (decrease,92.67%)
- Net Income: 38,063,000.00 (increase,105.14%)
- Current Ratio: 2.81 (decrease,2.27%)
- Return On Assets: 0.09 (increase,104.31%)
- Return On Equity: 0.19 (increase,104.67%)
- Operating Cash Flow Ratio: 0.05 (increase,519.1%)
- Net Working Capital: 151,210,000.00 (decrease,0.7%)
- Equity Ratio: 0.47 (decrease,0.18%)
- Cash Ratio: 0.52 (decrease,29.25%)
- Book Value Per Share: 14.44 (decrease,0.19%)
- Net Cash Flow: 512,000.00 (increase,115.47%)
- Goodwill To Assets: 0.23 (decrease,0.37%)
- Cash Flow Per Share: 0.30 (increase,529.37%)
- Total Cash Flow: 512,000.00 (increase,115.47%)
---
π Financial Report for ticker/company:'WDFC' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 59,519,000.00
- Accounts Receivable: 95,542,000.00
- Other Current Assets: 10,392,000.00
- Current Assets: 233,328,000.00
- P P E Net: 68,980,000.00
- Goodwill: 95,723,000.00
- Other Noncurrent Assets: 7,212,000.00
- Total Assets: 421,439,000.00
- Accrued Liabilities: 26,214,000.00
- Current Liabilities: 81,058,000.00
- Common Stock: 20,000.00
- Treasury Stock: 375,466,000.00
- Retained Earnings: 439,385,000.00
- Accumulated Other Comprehensive Income: -27,923,000.00
- Stockholders Equity: 198,398,000.00
- Total Liabilities And Equity: 421,439,000.00
- Inventory: 67,875,000.00
- Income Tax Expense: 4,581,000.00
- Comprehensive Income: 16,662,000.00
- Shares Outstanding Basic: 13,716,000.00
- Shares Outstanding Diluted: 13,752,000.00
- Change In Inventories: 13,054,000.00
- Cash From Operations: -947,000.00
- Cash From Investing: -2,362,000.00
- Cash From Financing: -21,937,000.00
- Net Income: 18,555,000.00
- Current Ratio: 2.88
- Return On Assets: 0.04
- Return On Equity: 0.09
- Operating Cash Flow Ratio: -0.01
- Net Working Capital: 152,270,000.00
- Equity Ratio: 0.47
- Cash Ratio: 0.73
- Book Value Per Share: 14.46
- Net Cash Flow: -3,309,000.00
- Goodwill To Assets: 0.23
- Cash Flow Per Share: -0.07
- Total Cash Flow: -3,309,000.00
|
WDFC_2024-01-01 |
π Financial Report for ticker/company:'WDFC' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 38,403,000.00 (increase,1.08%)
- Accounts Receivable: 100,556,000.00 (increase,0.13%)
- Other Current Assets: 15,575,000.00 (decrease,5.27%)
- Current Assets: 249,860,000.00 (decrease,5.15%)
- P P E Net: 66,636,000.00 (increase,1.28%)
- Goodwill: 95,410,000.00 (increase,0.14%)
- Other Noncurrent Assets: 12,618,000.00 (increase,5.29%)
- Total Assets: 438,050,000.00 (decrease,2.73%)
- Accrued Liabilities: 27,142,000.00 (decrease,4.52%)
- Current Liabilities: 95,309,000.00 (decrease,18.26%)
- Common Stock: 20,000.00 (no change,0.0%)
- Retained Earnings: 472,221,000.00 (increase,1.63%)
- Accumulated Other Comprehensive Income: -32,910,000.00 (increase,5.61%)
- Stockholders Equity: 205,827,000.00 (increase,4.34%)
- Total Liabilities And Equity: 438,050,000.00 (decrease,2.73%)
- Inventory: 95,326,000.00 (decrease,12.19%)
- Income Tax Expense: 13,525,000.00 (increase,68.05%)
- Comprehensive Income: 52,717,000.00 (increase,65.43%)
- Shares Outstanding Basic: 13,582,000.00 (decrease,0.03%)
- Shares Outstanding Diluted: 13,606,000.00 (decrease,0.01%)
- Change In Inventories: -9,826,000.00 (decrease,336.26%)
- Cash From Operations: 55,593,000.00 (increase,165.4%)
- Cash From Investing: -4,213,000.00 (decrease,28.41%)
- Cash From Financing: -54,024,000.00 (decrease,166.21%)
- Net Income: 49,418,000.00 (increase,61.9%)
- Current Ratio: 2.62 (increase,16.03%)
- Return On Assets: 0.11 (increase,66.45%)
- Return On Equity: 0.24 (increase,55.17%)
- Operating Cash Flow Ratio: 0.58 (increase,224.67%)
- Net Working Capital: 154,551,000.00 (increase,5.26%)
- Equity Ratio: 0.47 (increase,7.26%)
- Cash Ratio: 0.40 (increase,23.66%)
- Book Value Per Share: 15.15 (increase,4.37%)
- Net Cash Flow: 51,380,000.00 (increase,190.84%)
- Goodwill To Assets: 0.22 (increase,2.95%)
- Cash Flow Per Share: 4.09 (increase,165.48%)
- Total Cash Flow: 51,380,000.00 (increase,190.84%)
---
π Financial Report for ticker/company:'WDFC' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 37,992,000.00 (increase,3.01%)
- Accounts Receivable: 100,430,000.00 (increase,15.06%)
- Other Current Assets: 16,442,000.00 (increase,35.64%)
- Current Assets: 263,429,000.00 (increase,3.16%)
- P P E Net: 65,791,000.00 (increase,0.2%)
- Goodwill: 95,279,000.00 (increase,0.0%)
- Other Noncurrent Assets: 11,984,000.00 (increase,11.21%)
- Total Assets: 450,337,000.00 (increase,2.0%)
- Accrued Liabilities: 28,427,000.00 (increase,14.96%)
- Current Liabilities: 116,596,000.00 (increase,2.6%)
- Common Stock: 20,000.00 (no change,0.0%)
- Retained Earnings: 464,641,000.00 (increase,1.13%)
- Accumulated Other Comprehensive Income: -34,865,000.00 (increase,0.02%)
- Stockholders Equity: 197,272,000.00 (increase,3.08%)
- Total Liabilities And Equity: 450,337,000.00 (increase,2.0%)
- Inventory: 108,565,000.00 (decrease,8.82%)
- Income Tax Expense: 8,048,000.00 (increase,117.1%)
- Comprehensive Income: 31,867,000.00 (increase,107.83%)
- Shares Outstanding Basic: 13,586,000.00 (decrease,0.03%)
- Shares Outstanding Diluted: 13,608,000.00 (decrease,0.01%)
- Change In Inventories: 4,159,000.00 (decrease,70.72%)
- Cash From Operations: 20,947,000.00 (increase,100.7%)
- Cash From Investing: -3,281,000.00 (decrease,152.38%)
- Cash From Financing: -20,294,000.00 (decrease,64.43%)
- Net Income: 30,523,000.00 (increase,118.07%)
- Current Ratio: 2.26 (increase,0.55%)
- Return On Assets: 0.07 (increase,113.79%)
- Return On Equity: 0.15 (increase,111.54%)
- Operating Cash Flow Ratio: 0.18 (increase,95.62%)
- Net Working Capital: 146,833,000.00 (increase,3.61%)
- Equity Ratio: 0.44 (increase,1.06%)
- Cash Ratio: 0.33 (increase,0.4%)
- Book Value Per Share: 14.52 (increase,3.11%)
- Net Cash Flow: 17,666,000.00 (increase,93.35%)
- Goodwill To Assets: 0.21 (decrease,1.96%)
- Cash Flow Per Share: 1.54 (increase,100.76%)
- Total Cash Flow: 17,666,000.00 (increase,93.35%)
---
π Financial Report for ticker/company:'WDFC' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 36,882,000.00
- Accounts Receivable: 87,285,000.00
- Other Current Assets: 12,122,000.00
- Current Assets: 255,356,000.00
- P P E Net: 65,658,000.00
- Goodwill: 95,277,000.00
- Other Noncurrent Assets: 10,776,000.00
- Total Assets: 441,493,000.00
- Accrued Liabilities: 24,728,000.00
- Current Liabilities: 113,643,000.00
- Common Stock: 20,000.00
- Retained Earnings: 459,439,000.00
- Accumulated Other Comprehensive Income: -34,873,000.00
- Stockholders Equity: 191,370,000.00
- Total Liabilities And Equity: 441,493,000.00
- Inventory: 119,067,000.00
- Income Tax Expense: 3,707,000.00
- Comprehensive Income: 15,333,000.00
- Shares Outstanding Basic: 13,590,000.00
- Shares Outstanding Diluted: 13,609,000.00
- Change In Inventories: 14,203,000.00
- Cash From Operations: 10,437,000.00
- Cash From Investing: -1,300,000.00
- Cash From Financing: -12,342,000.00
- Net Income: 13,997,000.00
- Current Ratio: 2.25
- Return On Assets: 0.03
- Return On Equity: 0.07
- Operating Cash Flow Ratio: 0.09
- Net Working Capital: 141,713,000.00
- Equity Ratio: 0.43
- Cash Ratio: 0.32
- Book Value Per Share: 14.08
- Net Cash Flow: 9,137,000.00
- Goodwill To Assets: 0.22
- Cash Flow Per Share: 0.77
- Total Cash Flow: 9,137,000.00
|
WDFC_2025-01-01 |
π Financial Report for ticker/company:'WDFC' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 45,300,000.00 (decrease,18.29%)
- Accounts Receivable: 116,434,000.00 (increase,11.11%)
- Other Current Assets: 10,453,000.00 (decrease,14.66%)
- Current Assets: 248,763,000.00 (decrease,0.7%)
- P P E Net: 63,903,000.00 (decrease,1.04%)
- Goodwill: 96,927,000.00 (increase,1.5%)
- Other Noncurrent Assets: 14,548,000.00 (decrease,3.73%)
- Total Assets: 443,610,000.00 (increase,0.36%)
- Accrued Liabilities: 29,697,000.00 (decrease,6.35%)
- Current Liabilities: 105,241,000.00 (decrease,4.7%)
- Common Stock: 20,000.00 (no change,0.0%)
- Retained Earnings: 495,109,000.00 (increase,1.62%)
- Accumulated Other Comprehensive Income: -31,300,000.00 (decrease,0.16%)
- Stockholders Equity: 222,242,000.00 (increase,2.76%)
- Total Liabilities And Equity: 443,610,000.00 (increase,0.36%)
- Inventory: 76,576,000.00 (decrease,1.86%)
- Income Tax Expense: 15,865,000.00 (increase,60.9%)
- Comprehensive Income: 52,766,000.00 (increase,60.02%)
- Shares Outstanding Basic: 13,556,000.00 (decrease,0.02%)
- Shares Outstanding Diluted: 13,581,000.00 (decrease,0.01%)
- Change In Inventories: -9,137,000.00 (decrease,25.73%)
- Cash From Operations: 64,824,000.00 (increase,44.4%)
- Cash From Investing: -9,103,000.00 (decrease,422.26%)
- Cash From Financing: -58,145,000.00 (decrease,63.38%)
- Net Income: 52,860,000.00 (increase,60.09%)
- Current Ratio: 2.36 (increase,4.2%)
- Return On Assets: 0.12 (increase,59.52%)
- Return On Equity: 0.24 (increase,55.8%)
- Operating Cash Flow Ratio: 0.62 (increase,51.52%)
- Net Working Capital: 143,522,000.00 (increase,2.45%)
- Equity Ratio: 0.50 (increase,2.39%)
- Cash Ratio: 0.43 (decrease,14.27%)
- Book Value Per Share: 16.39 (increase,2.78%)
- Net Cash Flow: 55,721,000.00 (increase,29.14%)
- Goodwill To Assets: 0.22 (increase,1.13%)
- Cash Flow Per Share: 4.78 (increase,44.43%)
- Total Cash Flow: 55,721,000.00 (increase,29.14%)
---
π Financial Report for ticker/company:'WDFC' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 55,443,000.00 (increase,10.19%)
- Accounts Receivable: 104,794,000.00 (increase,10.17%)
- Other Current Assets: 12,248,000.00 (increase,15.34%)
- Current Assets: 250,514,000.00 (increase,5.41%)
- P P E Net: 64,575,000.00 (decrease,1.72%)
- Goodwill: 95,499,000.00 (decrease,0.01%)
- Other Noncurrent Assets: 15,111,000.00 (increase,3.25%)
- Total Assets: 442,021,000.00 (increase,2.65%)
- Accrued Liabilities: 31,710,000.00 (increase,14.12%)
- Current Liabilities: 110,431,000.00 (increase,11.75%)
- Common Stock: 20,000.00 (no change,0.0%)
- Retained Earnings: 487,233,000.00 (increase,0.74%)
- Accumulated Other Comprehensive Income: -31,249,000.00 (decrease,1.41%)
- Stockholders Equity: 216,278,000.00 (increase,0.16%)
- Total Liabilities And Equity: 442,021,000.00 (increase,2.65%)
- Inventory: 78,029,000.00 (decrease,4.38%)
- Income Tax Expense: 9,860,000.00 (increase,76.39%)
- Comprehensive Income: 32,975,000.00 (increase,84.51%)
- Shares Outstanding Basic: 13,559,000.00 (decrease,0.01%)
- Shares Outstanding Diluted: 13,583,000.00 (decrease,0.01%)
- Change In Inventories: -7,267,000.00 (decrease,79.79%)
- Cash From Operations: 44,892,000.00 (increase,66.79%)
- Cash From Investing: -1,743,000.00 (decrease,159.76%)
- Cash From Financing: -35,589,000.00 (decrease,45.25%)
- Net Income: 33,018,000.00 (increase,88.87%)
- Current Ratio: 2.27 (decrease,5.67%)
- Return On Assets: 0.07 (increase,83.99%)
- Return On Equity: 0.15 (increase,88.57%)
- Operating Cash Flow Ratio: 0.41 (increase,49.25%)
- Net Working Capital: 140,083,000.00 (increase,0.9%)
- Equity Ratio: 0.49 (decrease,2.43%)
- Cash Ratio: 0.50 (decrease,1.4%)
- Book Value Per Share: 15.95 (increase,0.17%)
- Net Cash Flow: 43,149,000.00 (increase,64.41%)
- Goodwill To Assets: 0.22 (decrease,2.6%)
- Cash Flow Per Share: 3.31 (increase,66.8%)
- Total Cash Flow: 43,149,000.00 (increase,64.41%)
---
π Financial Report for ticker/company:'WDFC' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 50,317,000.00
- Accounts Receivable: 95,118,000.00
- Other Current Assets: 10,619,000.00
- Current Assets: 237,657,000.00
- P P E Net: 65,704,000.00
- Goodwill: 95,513,000.00
- Other Noncurrent Assets: 14,636,000.00
- Total Assets: 430,606,000.00
- Accrued Liabilities: 27,787,000.00
- Current Liabilities: 98,820,000.00
- Common Stock: 20,000.00
- Retained Earnings: 483,673,000.00
- Accumulated Other Comprehensive Income: -30,816,000.00
- Stockholders Equity: 215,932,000.00
- Total Liabilities And Equity: 430,606,000.00
- Inventory: 81,603,000.00
- Income Tax Expense: 5,590,000.00
- Comprehensive Income: 17,872,000.00
- Shares Outstanding Basic: 13,560,000.00
- Shares Outstanding Diluted: 13,584,000.00
- Change In Inventories: -4,042,000.00
- Cash From Operations: 26,916,000.00
- Cash From Investing: -671,000.00
- Cash From Financing: -24,502,000.00
- Net Income: 17,482,000.00
- Current Ratio: 2.40
- Return On Assets: 0.04
- Return On Equity: 0.08
- Operating Cash Flow Ratio: 0.27
- Net Working Capital: 138,837,000.00
- Equity Ratio: 0.50
- Cash Ratio: 0.51
- Book Value Per Share: 15.92
- Net Cash Flow: 26,245,000.00
- Goodwill To Assets: 0.22
- Cash Flow Per Share: 1.98
- Total Cash Flow: 26,245,000.00
|
SCL_2015-01-01 |
π Financial Report for ticker/company:'SCL' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 88,707,000.00 (decrease,8.03%)
- Other Current Assets: 22,768,000.00 (increase,3.11%)
- Current Assets: 609,015,000.00 (decrease,5.1%)
- P P E Net: 503,919,000.00 (increase,0.59%)
- Goodwill: 11,587,000.00 (decrease,1.25%)
- Other Noncurrent Assets: 12,941,000.00 (increase,8.28%)
- Total Assets: 1,178,508,000.00 (decrease,2.44%)
- Accrued Liabilities: 67,977,000.00 (increase,6.58%)
- Current Liabilities: 272,313,000.00 (decrease,4.13%)
- Common Stock: 25,633,000.00 (increase,0.02%)
- Treasury Stock: 64,927,000.00 (increase,2.63%)
- Retained Earnings: 518,307,000.00 (increase,1.91%)
- Accumulated Other Comprehensive Income: -43,960,000.00 (decrease,76.94%)
- Stockholders Equity: 574,416,000.00 (decrease,1.8%)
- Total Liabilities And Equity: 1,178,508,000.00 (decrease,2.44%)
- Inventory: 196,829,000.00 (decrease,3.49%)
- Nonoperating Income Expense: -12,167,000.00 (decrease,49.44%)
- Income Before Taxes: 69,523,000.00 (increase,35.54%)
- Income Tax Expense: 18,667,000.00 (increase,34.11%)
- Profit Loss: 50,856,000.00 (increase,36.07%)
- Other Comprehensive Income: -14,454,000.00 (decrease,411.78%)
- Comprehensive Income: 36,430,000.00 (decrease,13.37%)
- Shares Outstanding Basic: 22,754,000.00 (decrease,0.06%)
- Shares Outstanding Diluted: 22,923,000.00 (decrease,0.11%)
- Total Comprehensive Income: 36,408,000.00 (decrease,13.33%)
- Other Noncash Income Expense: -4,508,000.00 (decrease,39.39%)
- Change In Inventories: 28,277,000.00 (decrease,7.63%)
- Noncontrolling Interest Income: -6,000.00 (decrease,220.0%)
- Noncontrolling Interest Comprehensive Income: -28,000.00 (increase,33.33%)
- Minority Interest: 1,427,000.00 (increase,0.99%)
- Total Equity Including Noncontrolling: 575,843,000.00 (decrease,1.8%)
- Net Income: 50,862,000.00 (increase,36.1%)
- Current Ratio: 2.24 (decrease,1.01%)
- Return On Assets: 0.04 (increase,39.5%)
- Return On Equity: 0.09 (increase,38.6%)
- Net Working Capital: 336,702,000.00 (decrease,5.87%)
- Equity Ratio: 0.49 (increase,0.65%)
- Cash Ratio: 0.33 (decrease,4.07%)
- Book Value Per Share: 25.24 (decrease,1.74%)
- Noncontrolling Interest Ratio: -0.00 (decrease,188.17%)
- Tax Rate: 0.27 (decrease,1.05%)
- O C Ito Net Income Ratio: -0.28 (decrease,329.08%)
- Minority Interest Equity Ratio: 0.00 (increase,2.84%)
- Goodwill To Assets: 0.01 (increase,1.21%)
- Noncontrolling Interest To Equity: 0.00 (increase,2.84%)
---
π Financial Report for ticker/company:'SCL' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 96,448,000.00 (decrease,0.28%)
- Other Current Assets: 22,081,000.00 (decrease,3.06%)
- Current Assets: 641,726,000.00 (increase,4.6%)
- P P E Net: 500,957,000.00 (increase,1.18%)
- Goodwill: 11,734,000.00 (increase,0.34%)
- Other Noncurrent Assets: 11,951,000.00 (decrease,2.75%)
- Total Assets: 1,207,939,000.00 (increase,2.84%)
- Accrued Liabilities: 63,783,000.00 (decrease,3.71%)
- Current Liabilities: 284,037,000.00 (increase,5.53%)
- Common Stock: 25,628,000.00 (increase,0.1%)
- Treasury Stock: 63,262,000.00 (increase,7.65%)
- Retained Earnings: 508,605,000.00 (increase,4.21%)
- Accumulated Other Comprehensive Income: -24,845,000.00 (increase,14.32%)
- Stockholders Equity: 584,964,000.00 (increase,3.92%)
- Total Liabilities And Equity: 1,207,939,000.00 (increase,2.84%)
- Inventory: 203,943,000.00 (increase,9.86%)
- Nonoperating Income Expense: -8,142,000.00 (decrease,83.63%)
- Income Before Taxes: 51,295,000.00 (increase,183.57%)
- Income Tax Expense: 13,919,000.00 (increase,173.94%)
- Profit Loss: 37,376,000.00 (increase,187.33%)
- Other Comprehensive Income: 4,636,000.00 (increase,814.4%)
- Comprehensive Income: 42,054,000.00 (increase,210.41%)
- Shares Outstanding Basic: 22,768,000.00 (decrease,0.02%)
- Shares Outstanding Diluted: 22,948,000.00 (decrease,0.07%)
- Total Comprehensive Income: 42,007,000.00 (increase,210.59%)
- Other Noncash Income Expense: -3,234,000.00 (decrease,105.59%)
- Change In Inventories: 30,614,000.00 (increase,131.14%)
- Noncontrolling Interest Income: 5,000.00 (increase,150.0%)
- Noncontrolling Interest Comprehensive Income: -42,000.00 (decrease,27.27%)
- Minority Interest: 1,413,000.00 (decrease,0.63%)
- Total Equity Including Noncontrolling: 586,377,000.00 (increase,3.91%)
- Net Income: 37,371,000.00 (increase,187.07%)
- Current Ratio: 2.26 (decrease,0.87%)
- Return On Assets: 0.03 (increase,179.13%)
- Return On Equity: 0.06 (increase,176.23%)
- Net Working Capital: 357,689,000.00 (increase,3.88%)
- Equity Ratio: 0.48 (increase,1.05%)
- Cash Ratio: 0.34 (decrease,5.5%)
- Book Value Per Share: 25.69 (increase,3.95%)
- Noncontrolling Interest Ratio: 0.00 (increase,117.42%)
- Tax Rate: 0.27 (decrease,3.4%)
- O C Ito Net Income Ratio: 0.12 (increase,218.53%)
- Minority Interest Equity Ratio: 0.00 (decrease,4.37%)
- Goodwill To Assets: 0.01 (decrease,2.43%)
- Noncontrolling Interest To Equity: 0.00 (decrease,4.37%)
---
π Financial Report for ticker/company:'SCL' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 96,720,000.00
- Other Current Assets: 22,779,000.00
- Current Assets: 613,485,000.00
- P P E Net: 495,123,000.00
- Goodwill: 11,694,000.00
- Other Noncurrent Assets: 12,289,000.00
- Total Assets: 1,174,533,000.00
- Accrued Liabilities: 66,243,000.00
- Current Liabilities: 269,162,000.00
- Common Stock: 25,602,000.00
- Treasury Stock: 58,769,000.00
- Retained Earnings: 488,044,000.00
- Accumulated Other Comprehensive Income: -28,998,000.00
- Stockholders Equity: 562,873,000.00
- Total Liabilities And Equity: 1,174,533,000.00
- Inventory: 185,637,000.00
- Nonoperating Income Expense: -4,434,000.00
- Income Before Taxes: 18,089,000.00
- Income Tax Expense: 5,081,000.00
- Profit Loss: 13,008,000.00
- Other Comprehensive Income: 507,000.00
- Comprehensive Income: 13,548,000.00
- Shares Outstanding Basic: 22,773,000.00
- Shares Outstanding Diluted: 22,964,000.00
- Total Comprehensive Income: 13,525,000.00
- Other Noncash Income Expense: -1,573,000.00
- Change In Inventories: 13,245,000.00
- Noncontrolling Interest Income: -10,000.00
- Noncontrolling Interest Comprehensive Income: -33,000.00
- Minority Interest: 1,422,000.00
- Total Equity Including Noncontrolling: 564,295,000.00
- Net Income: 13,018,000.00
- Current Ratio: 2.28
- Return On Assets: 0.01
- Return On Equity: 0.02
- Net Working Capital: 344,323,000.00
- Equity Ratio: 0.48
- Cash Ratio: 0.36
- Book Value Per Share: 24.72
- Noncontrolling Interest Ratio: -0.00
- Tax Rate: 0.28
- O C Ito Net Income Ratio: 0.04
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.01
- Noncontrolling Interest To Equity: 0.00
|
SCL_2016-01-01 |
π Financial Report for ticker/company:'SCL' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 160,457,000.00 (increase,94.81%)
- Other Current Assets: 21,735,000.00 (decrease,6.15%)
- Current Assets: 645,379,000.00 (increase,14.35%)
- P P E Net: 543,537,000.00 (increase,1.25%)
- Goodwill: 11,315,000.00 (decrease,0.73%)
- Other Noncurrent Assets: 9,782,000.00 (increase,5.31%)
- Total Assets: 1,248,034,000.00 (increase,7.44%)
- Accrued Liabilities: 88,430,000.00 (increase,27.97%)
- Current Liabilities: 249,965,000.00 (increase,6.83%)
- Common Stock: 25,689,000.00 (increase,0.02%)
- Treasury Stock: 68,446,000.00 (increase,3.01%)
- Retained Earnings: 571,569,000.00 (increase,3.8%)
- Accumulated Other Comprehensive Income: 78,000.00 (decrease,15.22%)
- Stockholders Equity: 551,584,000.00 (increase,0.19%)
- Total Liabilities And Equity: 1,248,034,000.00 (increase,7.44%)
- Inventory: 179,853,000.00 (increase,0.71%)
- Nonoperating Income Expense: -14,772,000.00 (decrease,62.49%)
- Income Before Taxes: 87,795,000.00 (increase,60.56%)
- Income Tax Expense: -6,000.00 (decrease,50.0%)
- Profit Loss: 63,096,000.00 (increase,65.24%)
- Other Comprehensive Income: -36,807,000.00 (decrease,107.69%)
- Comprehensive Income: 26,330,000.00 (increase,28.69%)
- Shares Outstanding Basic: 22,731,000.00 (no change,0.0%)
- Shares Outstanding Diluted: 22,851,000.00 (increase,0.0%)
- Total Comprehensive Income: 26,289,000.00 (increase,28.48%)
- Other Noncash Income Expense: -1,867,000.00 (decrease,267.52%)
- Change In Inventories: 5,515,000.00 (increase,2151.02%)
- Noncontrolling Interest Income: 65,000.00 (increase,51.16%)
- Noncontrolling Interest Comprehensive Income: 24,000.00 (decrease,46.67%)
- Minority Interest: 1,422,000.00 (decrease,1.46%)
- Total Equity Including Noncontrolling: 553,006,000.00 (increase,0.19%)
- Net Income: 63,096,000.00 (increase,65.24%)
- Current Ratio: 2.58 (increase,7.04%)
- Return On Assets: 0.05 (increase,53.79%)
- Return On Equity: 0.11 (increase,64.92%)
- Net Working Capital: 395,414,000.00 (increase,19.67%)
- Equity Ratio: 0.44 (decrease,6.75%)
- Cash Ratio: 0.64 (increase,82.35%)
- Book Value Per Share: 24.27 (increase,0.19%)
- Noncontrolling Interest Ratio: 0.00 (decrease,8.52%)
- Tax Rate: -0.00 (increase,6.57%)
- O C Ito Net Income Ratio: -0.58 (decrease,25.69%)
- Minority Interest Equity Ratio: 0.00 (decrease,1.64%)
- Goodwill To Assets: 0.01 (decrease,7.61%)
- Noncontrolling Interest To Equity: 0.00 (decrease,1.64%)
---
π Financial Report for ticker/company:'SCL' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 82,365,000.00 (decrease,15.36%)
- Other Current Assets: 23,160,000.00 (increase,3.41%)
- Current Assets: 564,384,000.00 (decrease,2.51%)
- P P E Net: 536,837,000.00 (increase,3.61%)
- Goodwill: 11,398,000.00 (increase,0.07%)
- Other Noncurrent Assets: 9,289,000.00 (decrease,3.93%)
- Total Assets: 1,161,560,000.00 (increase,0.28%)
- Accrued Liabilities: 69,100,000.00 (decrease,7.75%)
- Current Liabilities: 233,973,000.00 (decrease,4.42%)
- Common Stock: 25,685,000.00 (increase,0.07%)
- Treasury Stock: 66,446,000.00 (no change,0.0%)
- Retained Earnings: 550,663,000.00 (increase,2.4%)
- Accumulated Other Comprehensive Income: 92,000.00 (increase,21.05%)
- Stockholders Equity: 550,519,000.00 (increase,4.05%)
- Total Liabilities And Equity: 1,161,560,000.00 (increase,0.28%)
- Inventory: 178,582,000.00 (increase,3.73%)
- Nonoperating Income Expense: -9,091,000.00 (decrease,95.84%)
- Income Before Taxes: 54,682,000.00 (increase,79.07%)
- Income Tax Expense: -4,000.00 (decrease,100.0%)
- Profit Loss: 38,184,000.00 (increase,79.52%)
- Other Comprehensive Income: -17,722,000.00 (increase,27.5%)
- Comprehensive Income: 20,460,000.00 (increase,747.47%)
- Shares Outstanding Basic: 22,731,000.00 (increase,0.06%)
- Shares Outstanding Diluted: 22,850,000.00 (increase,0.1%)
- Total Comprehensive Income: 20,462,000.00 (increase,744.47%)
- Other Noncash Income Expense: -508,000.00 (decrease,121.14%)
- Change In Inventories: 245,000.00 (increase,104.93%)
- Noncontrolling Interest Income: 43,000.00 (increase,168.75%)
- Noncontrolling Interest Comprehensive Income: 45,000.00 (increase,4400.0%)
- Minority Interest: 1,443,000.00 (increase,3.15%)
- Total Equity Including Noncontrolling: 551,962,000.00 (increase,4.05%)
- Net Income: 38,184,000.00 (increase,79.52%)
- Current Ratio: 2.41 (increase,2.0%)
- Return On Assets: 0.03 (increase,79.02%)
- Return On Equity: 0.07 (increase,72.53%)
- Net Working Capital: 330,411,000.00 (decrease,1.11%)
- Equity Ratio: 0.47 (increase,3.76%)
- Cash Ratio: 0.35 (decrease,11.44%)
- Book Value Per Share: 24.22 (increase,3.99%)
- Noncontrolling Interest Ratio: 0.00 (increase,49.7%)
- Tax Rate: -0.00 (decrease,11.69%)
- O C Ito Net Income Ratio: -0.46 (increase,59.62%)
- Minority Interest Equity Ratio: 0.00 (decrease,0.87%)
- Goodwill To Assets: 0.01 (decrease,0.21%)
- Noncontrolling Interest To Equity: 0.00 (decrease,0.87%)
---
π Financial Report for ticker/company:'SCL' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 97,308,000.00
- Other Current Assets: 22,397,000.00
- Current Assets: 578,931,000.00
- P P E Net: 518,133,000.00
- Goodwill: 11,390,000.00
- Other Noncurrent Assets: 9,669,000.00
- Total Assets: 1,158,349,000.00
- Accrued Liabilities: 74,903,000.00
- Current Liabilities: 244,803,000.00
- Common Stock: 25,666,000.00
- Treasury Stock: 66,446,000.00
- Retained Earnings: 537,763,000.00
- Accumulated Other Comprehensive Income: 76,000.00
- Stockholders Equity: 529,079,000.00
- Total Liabilities And Equity: 1,158,349,000.00
- Inventory: 172,168,000.00
- Nonoperating Income Expense: -4,642,000.00
- Income Before Taxes: 30,536,000.00
- Income Tax Expense: -2,000.00
- Profit Loss: 21,270,000.00
- Other Comprehensive Income: -24,445,000.00
- Comprehensive Income: -3,160,000.00
- Shares Outstanding Basic: 22,718,000.00
- Shares Outstanding Diluted: 22,827,000.00
- Total Comprehensive Income: -3,175,000.00
- Other Noncash Income Expense: 2,403,000.00
- Change In Inventories: -4,969,000.00
- Noncontrolling Interest Income: 16,000.00
- Noncontrolling Interest Comprehensive Income: 1,000.00
- Minority Interest: 1,399,000.00
- Total Equity Including Noncontrolling: 530,478,000.00
- Net Income: 21,270,000.00
- Current Ratio: 2.36
- Return On Assets: 0.02
- Return On Equity: 0.04
- Net Working Capital: 334,128,000.00
- Equity Ratio: 0.46
- Cash Ratio: 0.40
- Book Value Per Share: 23.29
- Noncontrolling Interest Ratio: 0.00
- Tax Rate: -0.00
- O C Ito Net Income Ratio: -1.15
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.01
- Noncontrolling Interest To Equity: 0.00
|
SCL_2017-01-01 |
π Financial Report for ticker/company:'SCL' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 207,000,000.00 (increase,8.71%)
- Other Current Assets: 24,190,000.00 (increase,4.18%)
- Current Assets: 696,332,000.00 (increase,2.5%)
- P P E Net: 573,698,000.00 (increase,1.79%)
- Goodwill: 11,284,000.00 (decrease,0.07%)
- Other Noncurrent Assets: 10,704,000.00 (decrease,14.01%)
- Total Assets: 1,331,090,000.00 (increase,2.04%)
- Accrued Liabilities: 95,965,000.00 (increase,14.63%)
- Current Liabilities: 244,723,000.00 (increase,1.02%)
- Common Stock: 25,873,000.00 (increase,0.31%)
- Treasury Stock: 70,938,000.00 (no change,0.0%)
- Retained Earnings: 643,422,000.00 (increase,2.58%)
- Accumulated Other Comprehensive Income: -115,767,000.00 (decrease,1.5%)
- Stockholders Equity: 638,356,000.00 (increase,659.69%)
- Total Liabilities And Equity: 1,331,090,000.00 (increase,2.04%)
- Inventory: 184,012,000.00 (increase,1.86%)
- Nonoperating Income Expense: -9,454,000.00 (decrease,20.3%)
- Income Before Taxes: 106,807,000.00 (increase,34.07%)
- Income Tax Expense: 30,848,000.00 (increase,771300.0%)
- Profit Loss: 75,959,000.00 (increase,949387.5%)
- Other Comprehensive Income: 9,284,000.00 (decrease,15.6%)
- Comprehensive Income: 85,267,000.00 (increase,28.12%)
- Shares Outstanding Basic: 22,771,000.00 (increase,0.11%)
- Shares Outstanding Diluted: 22,975,000.00 (increase,0.24%)
- Total Comprehensive Income: 85,230,000.00 (increase,28.13%)
- Other Noncash Income Expense: -2,120,000.00 (decrease,81.97%)
- Change In Inventories: 12,485,000.00 (increase,44.1%)
- Noncontrolling Interest Income: 13,000.00 (increase,62.5%)
- Noncontrolling Interest Comprehensive Income: -24,000.00 (increase,4.0%)
- Minority Interest: 1,376,000.00 (increase,0.07%)
- Total Equity Including Noncontrolling: 639,732,000.00 (increase,46425.96%)
- Net Income: 75,946,000.00 (increase,36.79%)
- Current Ratio: 2.85 (increase,1.47%)
- Return On Assets: 0.06 (increase,34.06%)
- Return On Equity: 0.12 (increase,124.44%)
- Net Working Capital: 451,609,000.00 (increase,3.32%)
- Equity Ratio: 0.48 (increase,648.5%)
- Cash Ratio: 0.85 (increase,7.62%)
- Book Value Per Share: 28.03 (increase,659.08%)
- Noncontrolling Interest Ratio: 0.00 (increase,18.79%)
- Tax Rate: 0.29 (increase,575313.95%)
- O C Ito Net Income Ratio: 0.12 (decrease,38.3%)
- Minority Interest Equity Ratio: 0.00 (decrease,99.78%)
- Goodwill To Assets: 0.01 (decrease,2.07%)
- Noncontrolling Interest To Equity: 0.00 (decrease,99.78%)
---
π Financial Report for ticker/company:'SCL' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 190,411,000.00 (increase,30.71%)
- Other Current Assets: 23,219,000.00 (decrease,3.4%)
- Current Assets: 679,339,000.00 (increase,6.29%)
- P P E Net: 563,610,000.00 (increase,0.88%)
- Goodwill: 11,292,000.00 (decrease,0.65%)
- Other Noncurrent Assets: 12,448,000.00 (decrease,1.9%)
- Total Assets: 1,304,475,000.00 (increase,3.53%)
- Accrued Liabilities: 83,720,000.00 (increase,10.0%)
- Current Liabilities: 242,258,000.00 (increase,9.45%)
- Common Stock: 25,793,000.00 (increase,0.23%)
- Treasury Stock: 70,938,000.00 (increase,2.16%)
- Retained Earnings: 627,250,000.00 (increase,3.91%)
- Accumulated Other Comprehensive Income: -114,055,000.00 (decrease,215298.11%)
- Stockholders Equity: -114,055,000.00 (decrease,119.17%)
- Total Liabilities And Equity: 1,304,475,000.00 (increase,3.53%)
- Inventory: 180,651,000.00 (increase,1.61%)
- Nonoperating Income Expense: -7,859,000.00 (decrease,89.88%)
- Income Before Taxes: 79,664,000.00 (increase,96.86%)
- Income Tax Expense: -4,000.00 (decrease,100.0%)
- Profit Loss: 8,000.00 (increase,166.67%)
- Other Comprehensive Income: 11,000,000.00 (decrease,16.24%)
- Comprehensive Income: 66,552,000.00 (increase,63.21%)
- Shares Outstanding Basic: 22,746,000.00 (increase,0.06%)
- Shares Outstanding Diluted: 22,920,000.00 (increase,0.17%)
- Total Comprehensive Income: 66,519,000.00 (increase,63.09%)
- Other Noncash Income Expense: -1,165,000.00 (decrease,313.12%)
- Change In Inventories: 8,664,000.00 (increase,64.28%)
- Noncontrolling Interest Income: 8,000.00 (increase,166.67%)
- Noncontrolling Interest Comprehensive Income: -25,000.00 (decrease,278.57%)
- Minority Interest: 1,375,000.00 (decrease,2.76%)
- Total Equity Including Noncontrolling: 1,375,000.00 (decrease,2.76%)
- Net Income: 55,519,000.00 (increase,100.76%)
- Current Ratio: 2.80 (decrease,2.88%)
- Return On Assets: 0.04 (increase,93.91%)
- Return On Equity: -0.49 (decrease,1147.04%)
- Net Working Capital: 437,081,000.00 (increase,4.62%)
- Equity Ratio: -0.09 (decrease,118.52%)
- Cash Ratio: 0.79 (increase,19.43%)
- Book Value Per Share: -5.01 (decrease,119.16%)
- Noncontrolling Interest Ratio: 0.00 (increase,32.83%)
- Tax Rate: -0.00 (decrease,1.6%)
- O C Ito Net Income Ratio: 0.20 (decrease,58.28%)
- Minority Interest Equity Ratio: 1.00 (no change,0.0%)
- Goodwill To Assets: 0.01 (decrease,4.04%)
- Noncontrolling Interest To Equity: 1.00 (no change,0.0%)
---
π Financial Report for ticker/company:'SCL' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 145,669,000.00
- Other Current Assets: 24,035,000.00
- Current Assets: 639,126,000.00
- P P E Net: 558,717,000.00
- Goodwill: 11,366,000.00
- Other Noncurrent Assets: 12,689,000.00
- Total Assets: 1,259,957,000.00
- Accrued Liabilities: 76,109,000.00
- Current Liabilities: 221,349,000.00
- Common Stock: 25,734,000.00
- Treasury Stock: 69,438,000.00
- Retained Earnings: 603,625,000.00
- Accumulated Other Comprehensive Income: 53,000.00
- Stockholders Equity: 594,829,000.00
- Total Liabilities And Equity: 1,259,957,000.00
- Inventory: 177,787,000.00
- Nonoperating Income Expense: -4,139,000.00
- Income Before Taxes: 40,468,000.00
- Income Tax Expense: -2,000.00
- Profit Loss: 3,000.00
- Other Comprehensive Income: 13,133,000.00
- Comprehensive Income: 40,776,000.00
- Shares Outstanding Basic: 22,733,000.00
- Shares Outstanding Diluted: 22,882,000.00
- Total Comprehensive Income: 40,787,000.00
- Other Noncash Income Expense: -282,000.00
- Change In Inventories: 5,274,000.00
- Noncontrolling Interest Income: 3,000.00
- Noncontrolling Interest Comprehensive Income: 14,000.00
- Minority Interest: 1,414,000.00
- Total Equity Including Noncontrolling: 1,414,000.00
- Net Income: 27,654,000.00
- Current Ratio: 2.89
- Return On Assets: 0.02
- Return On Equity: 0.05
- Net Working Capital: 417,777,000.00
- Equity Ratio: 0.47
- Cash Ratio: 0.66
- Book Value Per Share: 26.17
- Noncontrolling Interest Ratio: 0.00
- Tax Rate: -0.00
- O C Ito Net Income Ratio: 0.47
- Minority Interest Equity Ratio: 1.00
- Goodwill To Assets: 0.01
- Noncontrolling Interest To Equity: 1.00
|
SCL_2018-01-01 |
π Financial Report for ticker/company:'SCL' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 264,100,000.00 (increase,18.0%)
- Other Current Assets: 23,718,000.00 (decrease,5.2%)
- Current Assets: 765,659,000.00 (increase,4.39%)
- P P E Net: 591,874,000.00 (increase,0.79%)
- Goodwill: 25,724,000.00 (increase,2.64%)
- Other Noncurrent Assets: 13,429,000.00 (decrease,1.73%)
- Total Assets: 1,442,831,000.00 (increase,2.57%)
- Accrued Liabilities: 96,421,000.00 (increase,14.8%)
- Current Liabilities: 289,970,000.00 (increase,5.68%)
- Common Stock: 26,064,000.00 (increase,0.1%)
- Treasury Stock: 77,030,000.00 (increase,4.14%)
- Retained Earnings: 716,923,000.00 (increase,2.47%)
- Accumulated Other Comprehensive Income: -99,572,000.00 (increase,9.41%)
- Stockholders Equity: 734,933,000.00 (increase,3.9%)
- Total Liabilities And Equity: 1,442,831,000.00 (increase,2.57%)
- Inventory: 163,716,000.00 (decrease,8.22%)
- Nonoperating Income Expense: -4,624,000.00 (decrease,27.49%)
- Income Before Taxes: 110,705,000.00 (increase,36.01%)
- Income Tax Expense: 29,044,000.00 (increase,34.56%)
- Profit Loss: 81,661,000.00 (increase,36.54%)
- Other Comprehensive Income: 27,952,000.00 (increase,59.02%)
- Comprehensive Income: 109,587,000.00 (increase,41.7%)
- Shares Outstanding Basic: 22,941,000.00 (increase,0.06%)
- Shares Outstanding Diluted: 23,361,000.00 (increase,0.02%)
- Total Comprehensive Income: 109,646,000.00 (increase,41.71%)
- Other Noncash Income Expense: -3,738,000.00 (decrease,25.77%)
- Change In Inventories: -14,789,000.00 (decrease,1101.29%)
- Noncontrolling Interest Income: -33,000.00 (decrease,353.85%)
- Noncontrolling Interest Comprehensive Income: 26,000.00 (decrease,43.48%)
- Minority Interest: 1,338,000.00 (decrease,1.47%)
- Total Equity Including Noncontrolling: 736,271,000.00 (increase,3.89%)
- Net Income: 81,694,000.00 (increase,36.62%)
- Current Ratio: 2.64 (decrease,1.21%)
- Return On Assets: 0.06 (increase,33.21%)
- Return On Equity: 0.11 (increase,31.49%)
- Net Working Capital: 475,689,000.00 (increase,3.63%)
- Equity Ratio: 0.51 (increase,1.3%)
- Cash Ratio: 0.91 (increase,11.66%)
- Book Value Per Share: 32.04 (increase,3.84%)
- Noncontrolling Interest Ratio: -0.00 (decrease,285.8%)
- Tax Rate: 0.26 (decrease,1.07%)
- O C Ito Net Income Ratio: 0.34 (increase,16.39%)
- Minority Interest Equity Ratio: 0.00 (decrease,5.16%)
- Goodwill To Assets: 0.02 (increase,0.07%)
- Noncontrolling Interest To Equity: 0.00 (decrease,5.16%)
---
π Financial Report for ticker/company:'SCL' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 223,818,000.00 (increase,13.15%)
- Other Current Assets: 25,018,000.00 (increase,2.01%)
- Current Assets: 733,429,000.00 (increase,4.84%)
- P P E Net: 587,249,000.00 (increase,0.54%)
- Goodwill: 25,063,000.00 (decrease,2.86%)
- Other Noncurrent Assets: 13,665,000.00 (increase,0.15%)
- Total Assets: 1,406,739,000.00 (increase,2.65%)
- Accrued Liabilities: 83,991,000.00 (increase,4.97%)
- Current Liabilities: 274,392,000.00 (increase,1.02%)
- Common Stock: 26,039,000.00 (increase,0.27%)
- Treasury Stock: 73,966,000.00 (increase,0.27%)
- Retained Earnings: 699,640,000.00 (increase,3.44%)
- Accumulated Other Comprehensive Income: -109,920,000.00 (increase,5.62%)
- Stockholders Equity: 707,341,000.00 (increase,5.07%)
- Total Liabilities And Equity: 1,406,739,000.00 (increase,2.65%)
- Inventory: 178,372,000.00 (decrease,6.01%)
- Nonoperating Income Expense: -3,627,000.00 (decrease,109.77%)
- Income Before Taxes: 81,393,000.00 (increase,83.61%)
- Income Tax Expense: 21,585,000.00 (increase,73.82%)
- Profit Loss: 59,808,000.00 (increase,87.42%)
- Other Comprehensive Income: 17,578,000.00 (increase,59.55%)
- Comprehensive Income: 77,340,000.00 (increase,80.21%)
- Shares Outstanding Basic: 22,927,000.00 (increase,0.11%)
- Shares Outstanding Diluted: 23,356,000.00 (increase,0.11%)
- Total Comprehensive Income: 77,373,000.00 (increase,80.23%)
- Other Noncash Income Expense: -2,972,000.00 (decrease,312.21%)
- Change In Inventories: 1,477,000.00 (decrease,89.74%)
- Noncontrolling Interest Income: 13,000.00 (increase,1400.0%)
- Noncontrolling Interest Comprehensive Income: 46,000.00 (increase,283.33%)
- Minority Interest: 1,358,000.00 (increase,2.57%)
- Total Equity Including Noncontrolling: 708,699,000.00 (increase,5.06%)
- Net Income: 59,795,000.00 (increase,87.37%)
- Current Ratio: 2.67 (increase,3.77%)
- Return On Assets: 0.04 (increase,82.53%)
- Return On Equity: 0.08 (increase,78.33%)
- Net Working Capital: 459,037,000.00 (increase,7.25%)
- Equity Ratio: 0.50 (increase,2.35%)
- Cash Ratio: 0.82 (increase,12.0%)
- Book Value Per Share: 30.85 (increase,4.95%)
- Noncontrolling Interest Ratio: 0.00 (increase,793.82%)
- Tax Rate: 0.27 (decrease,5.33%)
- O C Ito Net Income Ratio: 0.29 (decrease,14.85%)
- Minority Interest Equity Ratio: 0.00 (decrease,2.37%)
- Goodwill To Assets: 0.02 (decrease,5.37%)
- Noncontrolling Interest To Equity: 0.00 (decrease,2.37%)
---
π Financial Report for ticker/company:'SCL' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 197,809,000.00
- Other Current Assets: 24,525,000.00
- Current Assets: 699,602,000.00
- P P E Net: 584,107,000.00
- Goodwill: 25,802,000.00
- Other Noncurrent Assets: 13,645,000.00
- Total Assets: 1,370,432,000.00
- Accrued Liabilities: 80,011,000.00
- Current Liabilities: 271,610,000.00
- Common Stock: 25,970,000.00
- Treasury Stock: 73,766,000.00
- Retained Earnings: 676,377,000.00
- Accumulated Other Comprehensive Income: -116,461,000.00
- Stockholders Equity: 673,233,000.00
- Total Liabilities And Equity: 1,370,432,000.00
- Inventory: 189,777,000.00
- Nonoperating Income Expense: -1,729,000.00
- Income Before Taxes: 44,330,000.00
- Income Tax Expense: 12,418,000.00
- Profit Loss: 31,912,000.00
- Other Comprehensive Income: 11,017,000.00
- Comprehensive Income: 42,917,000.00
- Shares Outstanding Basic: 22,901,000.00
- Shares Outstanding Diluted: 23,331,000.00
- Total Comprehensive Income: 42,930,000.00
- Other Noncash Income Expense: -721,000.00
- Change In Inventories: 14,396,000.00
- Noncontrolling Interest Income: -1,000.00
- Noncontrolling Interest Comprehensive Income: 12,000.00
- Minority Interest: 1,324,000.00
- Total Equity Including Noncontrolling: 674,557,000.00
- Net Income: 31,913,000.00
- Current Ratio: 2.58
- Return On Assets: 0.02
- Return On Equity: 0.05
- Net Working Capital: 427,992,000.00
- Equity Ratio: 0.49
- Cash Ratio: 0.73
- Book Value Per Share: 29.40
- Noncontrolling Interest Ratio: -0.00
- Tax Rate: 0.28
- O C Ito Net Income Ratio: 0.35
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.02
- Noncontrolling Interest To Equity: 0.00
|
SCL_2019-01-01 |
π Financial Report for ticker/company:'SCL' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 273,988,000.00 (increase,6.72%)
- Other Current Assets: 22,816,000.00 (decrease,1.38%)
- Current Assets: 815,032,000.00 (increase,4.42%)
- P P E Net: 598,715,000.00 (decrease,0.07%)
- Goodwill: 22,480,000.00 (decrease,2.14%)
- Other Noncurrent Assets: 12,961,000.00 (increase,0.88%)
- Total Assets: 1,492,231,000.00 (increase,2.29%)
- Accrued Liabilities: 93,895,000.00 (increase,17.24%)
- Current Liabilities: 326,883,000.00 (increase,6.92%)
- Common Stock: 26,287,000.00 (increase,0.03%)
- Treasury Stock: 95,131,000.00 (increase,1.68%)
- Retained Earnings: 792,134,000.00 (increase,2.21%)
- Accumulated Other Comprehensive Income: -126,007,000.00 (decrease,1.38%)
- Stockholders Equity: 777,651,000.00 (increase,2.16%)
- Total Liabilities And Equity: 1,492,231,000.00 (increase,2.29%)
- Inventory: 195,169,000.00 (increase,3.56%)
- Nonoperating Income Expense: -6,630,000.00 (decrease,58.65%)
- Income Before Taxes: 105,404,000.00 (increase,31.49%)
- Income Tax Expense: 19,597,000.00 (increase,18.61%)
- Profit Loss: 85,807,000.00 (increase,34.83%)
- Other Comprehensive Income: -26,490,000.00 (decrease,7.06%)
- Comprehensive Income: 59,372,000.00 (increase,52.54%)
- Shares Outstanding Basic: 23,036,000.00 (decrease,0.1%)
- Shares Outstanding Diluted: 23,324,000.00 (decrease,0.07%)
- Total Comprehensive Income: 59,326,000.00 (increase,52.49%)
- Other Noncash Income Expense: -1,370,000.00 (decrease,65.06%)
- Change In Inventories: 21,586,000.00 (increase,49.81%)
- Noncontrolling Interest Income: -9,000.00 (no change,0.0%)
- Noncontrolling Interest Comprehensive Income: -55,000.00 (decrease,129.17%)
- Minority Interest: 763,000.00 (decrease,3.9%)
- Total Equity Including Noncontrolling: 778,414,000.00 (increase,2.15%)
- Net Income: 85,816,000.00 (increase,34.83%)
- Current Ratio: 2.49 (decrease,2.35%)
- Return On Assets: 0.06 (increase,31.81%)
- Return On Equity: 0.11 (increase,31.98%)
- Net Working Capital: 488,149,000.00 (increase,2.8%)
- Equity Ratio: 0.52 (decrease,0.13%)
- Cash Ratio: 0.84 (decrease,0.19%)
- Book Value Per Share: 33.76 (increase,2.26%)
- Noncontrolling Interest Ratio: -0.00 (increase,25.83%)
- Tax Rate: 0.19 (decrease,9.79%)
- O C Ito Net Income Ratio: -0.31 (increase,20.59%)
- Minority Interest Equity Ratio: 0.00 (decrease,5.93%)
- Goodwill To Assets: 0.02 (decrease,4.34%)
- Noncontrolling Interest To Equity: 0.00 (decrease,5.93%)
---
π Financial Report for ticker/company:'SCL' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 256,736,000.00 (increase,4.97%)
- Other Current Assets: 23,136,000.00 (decrease,5.24%)
- Current Assets: 780,553,000.00 (decrease,0.19%)
- P P E Net: 599,148,000.00 (decrease,2.74%)
- Goodwill: 22,972,000.00 (decrease,8.53%)
- Other Noncurrent Assets: 12,848,000.00 (decrease,1.19%)
- Total Assets: 1,458,785,000.00 (decrease,1.48%)
- Accrued Liabilities: 80,088,000.00 (increase,7.53%)
- Current Liabilities: 305,713,000.00 (increase,2.06%)
- Common Stock: 26,279,000.00 (increase,0.04%)
- Treasury Stock: 93,559,000.00 (increase,11.32%)
- Retained Earnings: 775,031,000.00 (increase,3.73%)
- Accumulated Other Comprehensive Income: -124,290,000.00 (decrease,38.06%)
- Stockholders Equity: 761,240,000.00 (decrease,1.72%)
- Total Liabilities And Equity: 1,458,785,000.00 (decrease,1.48%)
- Inventory: 188,461,000.00 (increase,0.39%)
- Nonoperating Income Expense: -4,179,000.00 (decrease,109.89%)
- Income Before Taxes: 80,161,000.00 (increase,112.83%)
- Income Tax Expense: 16,522,000.00 (increase,137.8%)
- Profit Loss: 63,639,000.00 (increase,107.19%)
- Other Comprehensive Income: -24,742,000.00 (decrease,358.62%)
- Comprehensive Income: 38,921,000.00 (decrease,3.32%)
- Shares Outstanding Basic: 23,059,000.00 (decrease,0.1%)
- Shares Outstanding Diluted: 23,341,000.00 (decrease,0.21%)
- Total Comprehensive Income: 38,906,000.00 (decrease,3.44%)
- Other Noncash Income Expense: -830,000.00 (decrease,2577.42%)
- Change In Inventories: 14,409,000.00 (increase,60.22%)
- Noncontrolling Interest Income: -9,000.00 (decrease,28.57%)
- Noncontrolling Interest Comprehensive Income: -24,000.00 (decrease,196.0%)
- Minority Interest: 794,000.00 (decrease,5.81%)
- Total Equity Including Noncontrolling: 762,034,000.00 (decrease,1.73%)
- Net Income: 63,648,000.00 (increase,107.17%)
- Current Ratio: 2.55 (decrease,2.2%)
- Return On Assets: 0.04 (increase,110.27%)
- Return On Equity: 0.08 (increase,110.8%)
- Net Working Capital: 474,840,000.00 (decrease,1.58%)
- Equity Ratio: 0.52 (decrease,0.25%)
- Cash Ratio: 0.84 (increase,2.85%)
- Book Value Per Share: 33.01 (decrease,1.62%)
- Noncontrolling Interest Ratio: -0.00 (increase,37.94%)
- Tax Rate: 0.21 (increase,11.73%)
- O C Ito Net Income Ratio: -0.39 (decrease,224.84%)
- Minority Interest Equity Ratio: 0.00 (decrease,4.16%)
- Goodwill To Assets: 0.02 (decrease,7.16%)
- Noncontrolling Interest To Equity: 0.00 (decrease,4.16%)
---
π Financial Report for ticker/company:'SCL' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 244,581,000.00
- Other Current Assets: 24,416,000.00
- Current Assets: 782,010,000.00
- P P E Net: 616,051,000.00
- Goodwill: 25,113,000.00
- Other Noncurrent Assets: 13,003,000.00
- Total Assets: 1,480,633,000.00
- Accrued Liabilities: 74,482,000.00
- Current Liabilities: 299,554,000.00
- Common Stock: 26,268,000.00
- Treasury Stock: 84,042,000.00
- Retained Earnings: 747,174,000.00
- Accumulated Other Comprehensive Income: -90,028,000.00
- Stockholders Equity: 774,583,000.00
- Total Liabilities And Equity: 1,480,633,000.00
- Inventory: 187,737,000.00
- Nonoperating Income Expense: -1,991,000.00
- Income Before Taxes: 37,664,000.00
- Income Tax Expense: 6,948,000.00
- Profit Loss: 30,716,000.00
- Other Comprehensive Income: 9,567,000.00
- Comprehensive Income: 40,258,000.00
- Shares Outstanding Basic: 23,082,000.00
- Shares Outstanding Diluted: 23,389,000.00
- Total Comprehensive Income: 40,290,000.00
- Other Noncash Income Expense: -31,000.00
- Change In Inventories: 8,993,000.00
- Noncontrolling Interest Income: -7,000.00
- Noncontrolling Interest Comprehensive Income: 25,000.00
- Minority Interest: 843,000.00
- Total Equity Including Noncontrolling: 775,426,000.00
- Net Income: 30,723,000.00
- Current Ratio: 2.61
- Return On Assets: 0.02
- Return On Equity: 0.04
- Net Working Capital: 482,456,000.00
- Equity Ratio: 0.52
- Cash Ratio: 0.82
- Book Value Per Share: 33.56
- Noncontrolling Interest Ratio: -0.00
- Tax Rate: 0.18
- O C Ito Net Income Ratio: 0.31
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.02
- Noncontrolling Interest To Equity: 0.00
|
SCL_2020-01-01 |
π Financial Report for ticker/company:'SCL' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 285,995,000.00 (increase,3.9%)
- Other Current Assets: 25,714,000.00 (decrease,2.0%)
- Current Assets: 798,028,000.00 (decrease,1.09%)
- P P E Net: 611,279,000.00 (increase,0.34%)
- Goodwill: 22,144,000.00 (decrease,4.06%)
- Other Noncurrent Assets: 10,985,000.00 (decrease,9.2%)
- Total Assets: 1,518,370,000.00 (decrease,0.69%)
- Accrued Liabilities: 93,018,000.00 (increase,3.53%)
- Current Liabilities: 292,963,000.00 (decrease,2.17%)
- Common Stock: 26,481,000.00 (increase,0.11%)
- Retained Earnings: 906,612,000.00 (increase,2.29%)
- Accumulated Other Comprehensive Income: -156,507,000.00 (decrease,13.64%)
- Stockholders Equity: 854,209,000.00 (decrease,0.4%)
- Total Liabilities And Equity: 1,518,370,000.00 (decrease,0.69%)
- Inventory: 203,303,000.00 (decrease,6.0%)
- Nonoperating Income Expense: -756,000.00 (decrease,216.32%)
- Income Before Taxes: 98,013,000.00 (increase,38.9%)
- Income Tax Expense: 16,945,000.00 (increase,10.2%)
- Profit Loss: 81,068,000.00 (increase,46.89%)
- Other Comprehensive Income: -9,738,000.00 (decrease,207.27%)
- Comprehensive Income: 71,392,000.00 (increase,11.05%)
- Shares Outstanding Basic: 23,070,000.00 (decrease,0.1%)
- Shares Outstanding Diluted: 23,320,000.00 (decrease,0.04%)
- Total Comprehensive Income: 71,353,000.00 (increase,11.0%)
- Other Noncash Income Expense: -2,192,000.00 (increase,3.09%)
- Change In Inventories: -25,879,000.00 (decrease,66.8%)
- Cash From Operations: 132,649,000.00 (increase,68.44%)
- Cash From Investing: -68,497,000.00 (decrease,59.07%)
- Cash From Financing: -74,438,000.00 (decrease,21.29%)
- Noncontrolling Interest Income: -23,000.00 (decrease,64.29%)
- Noncontrolling Interest Comprehensive Income: -62,000.00 (decrease,195.24%)
- Minority Interest: 698,000.00 (decrease,5.55%)
- Total Equity Including Noncontrolling: 854,907,000.00 (decrease,0.41%)
- Net Income: 81,091,000.00 (increase,46.9%)
- Current Ratio: 2.72 (increase,1.11%)
- Return On Assets: 0.05 (increase,47.92%)
- Return On Equity: 0.09 (increase,47.49%)
- Operating Cash Flow Ratio: 0.45 (increase,72.18%)
- Net Working Capital: 505,065,000.00 (decrease,0.45%)
- Equity Ratio: 0.56 (increase,0.29%)
- Cash Ratio: 0.98 (increase,6.2%)
- Book Value Per Share: 37.03 (decrease,0.31%)
- Noncontrolling Interest Ratio: -0.00 (decrease,11.84%)
- Tax Rate: 0.17 (decrease,20.66%)
- Net Cash Flow: 64,152,000.00 (increase,79.74%)
- O C Ito Net Income Ratio: -0.12 (decrease,173.02%)
- Minority Interest Equity Ratio: 0.00 (decrease,5.16%)
- Goodwill To Assets: 0.01 (decrease,3.39%)
- Cash Flow Per Share: 5.75 (increase,68.6%)
- Total Cash Flow: 64,152,000.00 (increase,79.74%)
- Noncontrolling Interest To Equity: 0.00 (decrease,5.16%)
---
π Financial Report for ticker/company:'SCL' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 275,266,000.00
- Other Current Assets: 26,240,000.00
- Current Assets: 806,807,000.00
- P P E Net: 609,208,000.00
- Goodwill: 23,080,000.00
- Other Noncurrent Assets: 12,098,000.00
- Total Assets: 1,528,968,000.00
- Accrued Liabilities: 89,850,000.00
- Current Liabilities: 299,466,000.00
- Common Stock: 26,453,000.00
- Retained Earnings: 886,349,000.00
- Accumulated Other Comprehensive Income: -137,723,000.00
- Stockholders Equity: 857,658,000.00
- Total Liabilities And Equity: 1,528,968,000.00
- Inventory: 216,278,000.00
- Nonoperating Income Expense: -239,000.00
- Income Before Taxes: 70,564,000.00
- Income Tax Expense: 15,376,000.00
- Profit Loss: 55,188,000.00
- Other Comprehensive Income: 9,078,000.00
- Comprehensive Income: 64,287,000.00
- Shares Outstanding Basic: 23,092,000.00
- Shares Outstanding Diluted: 23,329,000.00
- Total Comprehensive Income: 64,280,000.00
- Other Noncash Income Expense: -2,262,000.00
- Change In Inventories: -15,515,000.00
- Cash From Operations: 78,753,000.00
- Cash From Investing: -43,061,000.00
- Cash From Financing: -61,374,000.00
- Noncontrolling Interest Income: -14,000.00
- Noncontrolling Interest Comprehensive Income: -21,000.00
- Minority Interest: 739,000.00
- Total Equity Including Noncontrolling: 858,397,000.00
- Net Income: 55,202,000.00
- Current Ratio: 2.69
- Return On Assets: 0.04
- Return On Equity: 0.06
- Operating Cash Flow Ratio: 0.26
- Net Working Capital: 507,341,000.00
- Equity Ratio: 0.56
- Cash Ratio: 0.92
- Book Value Per Share: 37.14
- Noncontrolling Interest Ratio: -0.00
- Tax Rate: 0.22
- Net Cash Flow: 35,692,000.00
- O C Ito Net Income Ratio: 0.16
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.02
- Cash Flow Per Share: 3.41
- Total Cash Flow: 35,692,000.00
- Noncontrolling Interest To Equity: 0.00
|
SCL_2021-01-01 |
π Financial Report for ticker/company:'SCL' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 310,392,000.00 (increase,13.75%)
- Other Current Assets: 24,713,000.00 (decrease,13.68%)
- Current Assets: 833,036,000.00 (increase,4.6%)
- P P E Net: 651,686,000.00 (increase,2.79%)
- Goodwill: 27,152,000.00 (increase,19.55%)
- Other Noncurrent Assets: 15,125,000.00 (increase,24.32%)
- Total Assets: 1,617,651,000.00 (increase,4.81%)
- Accrued Liabilities: 115,756,000.00 (increase,7.02%)
- Current Liabilities: 361,166,000.00 (increase,13.16%)
- Common Stock: 26,615,000.00 (increase,0.24%)
- Retained Earnings: 1,000,337,000.00 (increase,2.77%)
- Accumulated Other Comprehensive Income: -162,773,000.00 (increase,5.48%)
- Stockholders Equity: 938,193,000.00 (increase,4.54%)
- Total Liabilities And Equity: 1,617,651,000.00 (increase,4.81%)
- Inventory: 202,315,000.00 (decrease,2.82%)
- Nonoperating Income Expense: -311,000.00 (increase,76.33%)
- Income Before Taxes: 126,711,000.00 (increase,52.09%)
- Income Tax Expense: 29,987,000.00 (increase,50.45%)
- Profit Loss: 96,724,000.00 (increase,52.6%)
- Other Comprehensive Income: -26,577,000.00 (increase,26.27%)
- Comprehensive Income: 69,817,000.00 (increase,156.5%)
- Shares Outstanding Basic: 22,951,000.00 (decrease,0.1%)
- Shares Outstanding Diluted: 23,236,000.00 (increase,0.0%)
- Total Comprehensive Income: 69,843,000.00 (increase,156.7%)
- Other Noncash Income Expense: -860,000.00 (decrease,31.3%)
- Change In Inventories: 2,574,000.00 (decrease,73.57%)
- Cash From Operations: 141,678,000.00 (increase,142.18%)
- Cash From Investing: -98,130,000.00 (decrease,80.45%)
- Cash From Financing: -44,640,000.00 (decrease,10.4%)
- Noncontrolling Interest Income: 304,000.00 (increase,133.85%)
- Noncontrolling Interest Comprehensive Income: 330,000.00 (increase,177.31%)
- Minority Interest: 1,043,000.00 (increase,25.36%)
- Total Equity Including Noncontrolling: 939,236,000.00 (increase,4.56%)
- Net Income: 96,420,000.00 (increase,52.44%)
- Current Ratio: 2.31 (decrease,7.56%)
- Return On Assets: 0.06 (increase,45.44%)
- Return On Equity: 0.10 (increase,45.81%)
- Operating Cash Flow Ratio: 0.39 (increase,114.02%)
- Net Working Capital: 471,870,000.00 (decrease,1.12%)
- Equity Ratio: 0.58 (decrease,0.26%)
- Cash Ratio: 0.86 (increase,0.52%)
- Book Value Per Share: 40.88 (increase,4.64%)
- Noncontrolling Interest Ratio: 0.00 (increase,53.4%)
- Tax Rate: 0.24 (decrease,1.08%)
- Net Cash Flow: 43,548,000.00 (increase,956.99%)
- O C Ito Net Income Ratio: -0.28 (increase,51.63%)
- Minority Interest Equity Ratio: 0.00 (increase,19.89%)
- Goodwill To Assets: 0.02 (increase,14.06%)
- Cash Flow Per Share: 6.17 (increase,142.42%)
- Total Cash Flow: 43,548,000.00 (increase,956.99%)
- Noncontrolling Interest To Equity: 0.00 (increase,19.89%)
---
π Financial Report for ticker/company:'SCL' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 272,877,000.00
- Other Current Assets: 28,629,000.00
- Current Assets: 796,376,000.00
- P P E Net: 634,004,000.00
- Goodwill: 22,712,000.00
- Other Noncurrent Assets: 12,166,000.00
- Total Assets: 1,543,408,000.00
- Accrued Liabilities: 108,158,000.00
- Current Liabilities: 319,172,000.00
- Common Stock: 26,552,000.00
- Retained Earnings: 973,345,000.00
- Accumulated Other Comprehensive Income: -172,203,000.00
- Stockholders Equity: 897,429,000.00
- Total Liabilities And Equity: 1,543,408,000.00
- Inventory: 208,191,000.00
- Nonoperating Income Expense: -1,314,000.00
- Income Before Taxes: 83,313,000.00
- Income Tax Expense: 19,931,000.00
- Profit Loss: 63,382,000.00
- Other Comprehensive Income: -36,044,000.00
- Comprehensive Income: 27,219,000.00
- Shares Outstanding Basic: 22,973,000.00
- Shares Outstanding Diluted: 23,235,000.00
- Total Comprehensive Income: 27,208,000.00
- Other Noncash Income Expense: -655,000.00
- Change In Inventories: 9,740,000.00
- Cash From Operations: 58,500,000.00
- Cash From Investing: -54,380,000.00
- Cash From Financing: -40,433,000.00
- Noncontrolling Interest Income: 130,000.00
- Noncontrolling Interest Comprehensive Income: 119,000.00
- Minority Interest: 832,000.00
- Total Equity Including Noncontrolling: 898,261,000.00
- Net Income: 63,252,000.00
- Current Ratio: 2.50
- Return On Assets: 0.04
- Return On Equity: 0.07
- Operating Cash Flow Ratio: 0.18
- Net Working Capital: 477,204,000.00
- Equity Ratio: 0.58
- Cash Ratio: 0.85
- Book Value Per Share: 39.06
- Noncontrolling Interest Ratio: 0.00
- Tax Rate: 0.24
- Net Cash Flow: 4,120,000.00
- O C Ito Net Income Ratio: -0.57
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.01
- Cash Flow Per Share: 2.55
- Total Cash Flow: 4,120,000.00
- Noncontrolling Interest To Equity: 0.00
|
SCL_2022-01-01 |
π Financial Report for ticker/company:'SCL' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 105,268,000.00 (decrease,17.15%)
- Other Current Assets: 29,435,000.00 (decrease,5.0%)
- Current Assets: 839,213,000.00 (increase,2.86%)
- P P E Net: 799,396,000.00 (increase,4.53%)
- Goodwill: 98,212,000.00 (increase,0.23%)
- Other Noncurrent Assets: 52,566,000.00 (increase,29.16%)
- Total Assets: 1,955,939,000.00 (increase,3.64%)
- Accrued Liabilities: 128,950,000.00 (decrease,4.65%)
- Current Liabilities: 491,065,000.00 (increase,5.72%)
- Common Stock: 26,753,000.00 (increase,0.0%)
- Retained Earnings: 1,124,066,000.00 (increase,2.75%)
- Accumulated Other Comprehensive Income: -156,953,000.00 (decrease,13.39%)
- Stockholders Equity: 1,057,296,000.00 (increase,0.81%)
- Total Liabilities And Equity: 1,955,939,000.00 (increase,3.64%)
- Inventory: 290,934,000.00 (increase,9.34%)
- Nonoperating Income Expense: -484,000.00 (decrease,217.19%)
- Income Before Taxes: 150,300,000.00 (increase,35.42%)
- Income Tax Expense: 29,463,000.00 (increase,8.84%)
- Profit Loss: 120,837,000.00 (increase,44.0%)
- Other Comprehensive Income: -20,051,000.00 (decrease,1218.28%)
- Comprehensive Income: 100,737,000.00 (increase,22.33%)
- Shares Outstanding Basic: 22,941,000.00 (decrease,0.1%)
- Shares Outstanding Diluted: 23,299,000.00 (decrease,0.17%)
- Total Comprehensive Income: 100,758,000.00 (increase,22.33%)
- Other Noncash Income Expense: -139,000.00 (decrease,51.09%)
- Change In Inventories: 63,769,000.00 (increase,78.39%)
- Cash From Operations: 21,402,000.00 (decrease,13.33%)
- Cash From Investing: -306,037,000.00 (decrease,17.03%)
- Cash From Financing: 42,972,000.00 (increase,191.2%)
- Noncontrolling Interest Income: 28,000.00 (increase,12.0%)
- Noncontrolling Interest Comprehensive Income: 49,000.00 (increase,13.95%)
- Minority Interest: 1,721,000.00 (increase,0.35%)
- Total Equity Including Noncontrolling: 1,059,017,000.00 (increase,0.81%)
- Net Income: 120,809,000.00 (increase,44.01%)
- Current Ratio: 1.71 (decrease,2.7%)
- Return On Assets: 0.06 (increase,38.96%)
- Return On Equity: 0.11 (increase,42.85%)
- Operating Cash Flow Ratio: 0.04 (decrease,18.02%)
- Net Working Capital: 348,148,000.00 (decrease,0.91%)
- Equity Ratio: 0.54 (decrease,2.73%)
- Cash Ratio: 0.21 (decrease,21.63%)
- Book Value Per Share: 46.09 (increase,0.91%)
- Noncontrolling Interest Ratio: 0.00 (decrease,22.23%)
- Tax Rate: 0.20 (decrease,19.63%)
- Net Cash Flow: -284,635,000.00 (decrease,20.2%)
- O C Ito Net Income Ratio: -0.17 (decrease,815.4%)
- Minority Interest Equity Ratio: 0.00 (decrease,0.46%)
- Goodwill To Assets: 0.05 (decrease,3.29%)
- Cash Flow Per Share: 0.93 (decrease,13.25%)
- Total Cash Flow: -284,635,000.00 (decrease,20.2%)
- Noncontrolling Interest To Equity: 0.00 (decrease,0.46%)
---
π Financial Report for ticker/company:'SCL' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 127,053,000.00
- Other Current Assets: 30,984,000.00
- Current Assets: 815,855,000.00
- P P E Net: 764,784,000.00
- Goodwill: 97,988,000.00
- Other Noncurrent Assets: 40,699,000.00
- Total Assets: 1,887,305,000.00
- Accrued Liabilities: 135,232,000.00
- Current Liabilities: 464,501,000.00
- Common Stock: 26,752,000.00
- Retained Earnings: 1,093,994,000.00
- Accumulated Other Comprehensive Income: -138,420,000.00
- Stockholders Equity: 1,048,801,000.00
- Total Liabilities And Equity: 1,887,305,000.00
- Inventory: 266,088,000.00
- Nonoperating Income Expense: 413,000.00
- Income Before Taxes: 110,984,000.00
- Income Tax Expense: 27,070,000.00
- Profit Loss: 83,914,000.00
- Other Comprehensive Income: -1,521,000.00
- Comprehensive Income: 82,350,000.00
- Shares Outstanding Basic: 22,963,000.00
- Shares Outstanding Diluted: 23,338,000.00
- Total Comprehensive Income: 82,368,000.00
- Other Noncash Income Expense: -92,000.00
- Change In Inventories: 35,747,000.00
- Cash From Operations: 24,695,000.00
- Cash From Investing: -261,501,000.00
- Cash From Financing: 14,757,000.00
- Noncontrolling Interest Income: 25,000.00
- Noncontrolling Interest Comprehensive Income: 43,000.00
- Minority Interest: 1,715,000.00
- Total Equity Including Noncontrolling: 1,050,516,000.00
- Net Income: 83,889,000.00
- Current Ratio: 1.76
- Return On Assets: 0.04
- Return On Equity: 0.08
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: 351,354,000.00
- Equity Ratio: 0.56
- Cash Ratio: 0.27
- Book Value Per Share: 45.67
- Noncontrolling Interest Ratio: 0.00
- Tax Rate: 0.24
- Net Cash Flow: -236,806,000.00
- O C Ito Net Income Ratio: -0.02
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.05
- Cash Flow Per Share: 1.08
- Total Cash Flow: -236,806,000.00
- Noncontrolling Interest To Equity: 0.00
|
SCL_2023-01-01 |
π Financial Report for ticker/company:'SCL' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 165,686,000.00 (decrease,14.85%)
- Other Current Assets: 33,261,000.00 (decrease,0.18%)
- Current Assets: 1,072,747,000.00 (decrease,1.34%)
- P P E Net: 977,600,000.00 (increase,6.31%)
- Goodwill: 91,820,000.00 (decrease,1.43%)
- Other Noncurrent Assets: 51,449,000.00 (increase,18.68%)
- Total Assets: 2,336,770,000.00 (increase,2.1%)
- Accrued Liabilities: 155,008,000.00 (increase,19.69%)
- Current Liabilities: 603,245,000.00 (decrease,5.48%)
- Common Stock: 26,829,000.00 (increase,0.01%)
- Retained Earnings: 1,247,411,000.00 (increase,2.63%)
- Accumulated Other Comprehensive Income: -199,373,000.00 (decrease,14.71%)
- Stockholders Equity: 1,130,239,000.00 (increase,0.4%)
- Total Liabilities And Equity: 2,336,770,000.00 (increase,2.1%)
- Inventory: 397,602,000.00 (increase,16.7%)
- Nonoperating Income Expense: -16,253,000.00 (decrease,34.86%)
- Income Before Taxes: 179,392,000.00 (increase,39.13%)
- Income Tax Expense: 43,073,000.00 (increase,34.61%)
- Profit Loss: 136,319,000.00 (increase,40.63%)
- Other Comprehensive Income: -46,137,000.00 (decrease,124.34%)
- Comprehensive Income: 90,182,000.00 (increase,18.09%)
- Shares Outstanding Basic: 22,813,000.00 (decrease,0.13%)
- Shares Outstanding Diluted: 23,089,000.00 (decrease,0.11%)
- Total Comprehensive Income: 90,182,000.00 (increase,18.09%)
- Other Noncash Income Expense: -1,698,000.00 (decrease,48.69%)
- Change In Inventories: 100,101,000.00 (increase,159.57%)
- Cash From Operations: 74,927,000.00 (increase,96.39%)
- Cash From Investing: -211,874,000.00 (decrease,67.75%)
- Cash From Financing: 154,558,000.00 (increase,20.66%)
- Total Equity Including Noncontrolling: 1,130,239,000.00 (increase,0.4%)
- Net Income: 136,319,000.00 (increase,40.63%)
- Current Ratio: 1.78 (increase,4.38%)
- Return On Assets: 0.06 (increase,37.74%)
- Return On Equity: 0.12 (increase,40.07%)
- Operating Cash Flow Ratio: 0.12 (increase,107.78%)
- Net Working Capital: 469,502,000.00 (increase,4.53%)
- Equity Ratio: 0.48 (decrease,1.66%)
- Cash Ratio: 0.27 (decrease,9.91%)
- Book Value Per Share: 49.54 (increase,0.53%)
- Tax Rate: 0.24 (decrease,3.25%)
- Net Cash Flow: -136,947,000.00 (decrease,55.35%)
- O C Ito Net Income Ratio: -0.34 (decrease,59.52%)
- Goodwill To Assets: 0.04 (decrease,3.45%)
- Cash Flow Per Share: 3.28 (increase,96.64%)
- Total Cash Flow: -136,947,000.00 (decrease,55.35%)
---
π Financial Report for ticker/company:'SCL' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 194,585,000.00 (decrease,17.56%)
- Other Current Assets: 33,320,000.00 (increase,1.18%)
- Current Assets: 1,087,367,000.00 (increase,0.51%)
- P P E Net: 919,534,000.00 (increase,3.02%)
- Goodwill: 93,152,000.00 (decrease,4.52%)
- Other Noncurrent Assets: 43,351,000.00 (decrease,4.28%)
- Total Assets: 2,288,799,000.00 (increase,0.71%)
- Accrued Liabilities: 129,506,000.00 (increase,7.07%)
- Current Liabilities: 638,228,000.00 (increase,4.45%)
- Common Stock: 26,825,000.00 (increase,0.04%)
- Retained Earnings: 1,215,500,000.00 (increase,3.81%)
- Accumulated Other Comprehensive Income: -173,802,000.00 (decrease,23.98%)
- Stockholders Equity: 1,125,711,000.00 (increase,0.8%)
- Total Liabilities And Equity: 2,288,799,000.00 (increase,0.71%)
- Inventory: 340,712,000.00 (increase,10.47%)
- Nonoperating Income Expense: -12,052,000.00 (decrease,204.65%)
- Income Before Taxes: 128,934,000.00 (increase,117.1%)
- Income Tax Expense: 31,999,000.00 (increase,119.46%)
- Profit Loss: 96,935,000.00 (increase,116.33%)
- Other Comprehensive Income: -20,566,000.00 (decrease,257.56%)
- Comprehensive Income: 76,369,000.00 (increase,31.98%)
- Shares Outstanding Basic: 22,842,000.00 (decrease,0.24%)
- Shares Outstanding Diluted: 23,115,000.00 (decrease,0.22%)
- Total Comprehensive Income: 76,369,000.00 (increase,31.98%)
- Other Noncash Income Expense: -1,142,000.00 (decrease,10.77%)
- Change In Inventories: 38,564,000.00 (increase,8117.46%)
- Cash From Operations: 38,152,000.00 (increase,282.28%)
- Cash From Investing: -126,307,000.00 (decrease,121.08%)
- Cash From Financing: 128,097,000.00 (decrease,17.27%)
- Total Equity Including Noncontrolling: 1,125,711,000.00 (increase,0.8%)
- Net Income: 96,935,000.00 (increase,116.33%)
- Current Ratio: 1.70 (decrease,3.77%)
- Return On Assets: 0.04 (increase,114.8%)
- Return On Equity: 0.09 (increase,114.6%)
- Operating Cash Flow Ratio: 0.06 (increase,274.52%)
- Net Working Capital: 449,139,000.00 (decrease,4.6%)
- Equity Ratio: 0.49 (increase,0.09%)
- Cash Ratio: 0.30 (decrease,21.07%)
- Book Value Per Share: 49.28 (increase,1.04%)
- Tax Rate: 0.25 (increase,1.09%)
- Net Cash Flow: -88,155,000.00 (decrease,12.93%)
- O C Ito Net Income Ratio: -0.21 (decrease,172.83%)
- Goodwill To Assets: 0.04 (decrease,5.19%)
- Cash Flow Per Share: 1.67 (increase,282.71%)
- Total Cash Flow: -88,155,000.00 (decrease,12.93%)
---
π Financial Report for ticker/company:'SCL' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 236,041,000.00
- Other Current Assets: 32,933,000.00
- Current Assets: 1,081,871,000.00
- P P E Net: 892,581,000.00
- Goodwill: 97,557,000.00
- Other Noncurrent Assets: 45,289,000.00
- Total Assets: 2,272,596,000.00
- Accrued Liabilities: 120,954,000.00
- Current Liabilities: 611,062,000.00
- Common Stock: 26,814,000.00
- Retained Earnings: 1,170,846,000.00
- Accumulated Other Comprehensive Income: -140,183,000.00
- Stockholders Equity: 1,116,738,000.00
- Total Liabilities And Equity: 2,272,596,000.00
- Inventory: 308,423,000.00
- Nonoperating Income Expense: -3,956,000.00
- Income Before Taxes: 59,390,000.00
- Income Tax Expense: 14,581,000.00
- Profit Loss: 44,809,000.00
- Other Comprehensive Income: 13,053,000.00
- Comprehensive Income: 57,862,000.00
- Shares Outstanding Basic: 22,896,000.00
- Shares Outstanding Diluted: 23,167,000.00
- Total Comprehensive Income: 57,862,000.00
- Other Noncash Income Expense: -1,031,000.00
- Change In Inventories: -481,000.00
- Cash From Operations: -20,930,000.00
- Cash From Investing: -57,132,000.00
- Cash From Financing: 154,833,000.00
- Total Equity Including Noncontrolling: 1,116,738,000.00
- Net Income: 44,809,000.00
- Current Ratio: 1.77
- Return On Assets: 0.02
- Return On Equity: 0.04
- Operating Cash Flow Ratio: -0.03
- Net Working Capital: 470,809,000.00
- Equity Ratio: 0.49
- Cash Ratio: 0.39
- Book Value Per Share: 48.77
- Tax Rate: 0.25
- Net Cash Flow: -78,062,000.00
- O C Ito Net Income Ratio: 0.29
- Goodwill To Assets: 0.04
- Cash Flow Per Share: -0.91
- Total Cash Flow: -78,062,000.00
|
SCL_2024-01-01 |
π Financial Report for ticker/company:'SCL' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 105,508,000.00 (decrease,21.22%)
- Other Current Assets: 41,164,000.00 (decrease,0.65%)
- Current Assets: 849,436,000.00 (decrease,9.51%)
- P P E Net: 1,179,972,000.00 (increase,1.22%)
- Goodwill: 96,526,000.00 (decrease,2.03%)
- Other Noncurrent Assets: 64,185,000.00 (decrease,17.77%)
- Total Assets: 2,333,529,000.00 (decrease,4.0%)
- Accrued Liabilities: 112,435,000.00 (increase,2.11%)
- Current Liabilities: 582,077,000.00 (decrease,9.34%)
- Common Stock: 26,989,000.00 (increase,0.04%)
- Retained Earnings: 1,267,048,000.00 (increase,0.35%)
- Accumulated Other Comprehensive Income: -151,325,000.00 (decrease,14.32%)
- Stockholders Equity: 1,202,771,000.00 (decrease,1.01%)
- Total Liabilities And Equity: 2,333,529,000.00 (decrease,4.0%)
- Inventory: 284,546,000.00 (decrease,16.3%)
- Nonoperating Income Expense: -6,326,000.00 (decrease,138.81%)
- Income Before Taxes: 52,057,000.00 (increase,43.74%)
- Income Tax Expense: 10,660,000.00 (increase,44.23%)
- Profit Loss: 41,397,000.00 (increase,43.61%)
- Other Comprehensive Income: 16,187,000.00 (decrease,53.94%)
- Comprehensive Income: 57,584,000.00 (decrease,9.98%)
- Shares Outstanding Basic: 22,770,000.00 (increase,0.03%)
- Shares Outstanding Diluted: 22,956,000.00 (decrease,0.06%)
- Other Noncash Income Expense: -1,132,000.00 (decrease,66.23%)
- Change In Inventories: -122,714,000.00 (decrease,75.13%)
- Cash From Operations: 105,899,000.00 (increase,195.79%)
- Cash From Investing: -211,928,000.00 (decrease,33.94%)
- Cash From Financing: 36,637,000.00 (decrease,53.0%)
- Net Income: 41,397,000.00 (increase,43.61%)
- Current Ratio: 1.46 (decrease,0.19%)
- Return On Assets: 0.02 (increase,49.6%)
- Return On Equity: 0.03 (increase,45.08%)
- Operating Cash Flow Ratio: 0.18 (increase,226.26%)
- Net Working Capital: 267,359,000.00 (decrease,9.88%)
- Equity Ratio: 0.52 (increase,3.11%)
- Cash Ratio: 0.18 (decrease,13.11%)
- Book Value Per Share: 52.82 (decrease,1.04%)
- Total Comprehensive Income: 57,584,000.00 (decrease,9.98%)
- Tax Rate: 0.20 (increase,0.34%)
- Net Cash Flow: -106,029,000.00 (increase,13.4%)
- O C Ito Net Income Ratio: 0.39 (decrease,67.93%)
- Goodwill To Assets: 0.04 (increase,2.06%)
- Cash Flow Per Share: 4.65 (increase,195.7%)
- Total Cash Flow: -106,029,000.00 (increase,13.4%)
---
π Financial Report for ticker/company:'SCL' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 133,929,000.00 (increase,5.49%)
- Other Current Assets: 41,433,000.00 (increase,1.25%)
- Current Assets: 938,722,000.00 (decrease,6.74%)
- P P E Net: 1,165,784,000.00 (increase,4.08%)
- Goodwill: 98,523,000.00 (increase,1.21%)
- Other Noncurrent Assets: 78,057,000.00 (increase,3.68%)
- Total Assets: 2,430,818,000.00 (decrease,0.62%)
- Accrued Liabilities: 110,110,000.00 (decrease,5.34%)
- Current Liabilities: 642,037,000.00 (decrease,3.12%)
- Common Stock: 26,978,000.00 (increase,0.07%)
- Retained Earnings: 1,262,639,000.00 (increase,0.36%)
- Accumulated Other Comprehensive Income: -132,370,000.00 (increase,12.07%)
- Stockholders Equity: 1,215,097,000.00 (increase,2.12%)
- Total Liabilities And Equity: 2,430,818,000.00 (decrease,0.62%)
- Inventory: 339,961,000.00 (decrease,7.71%)
- Nonoperating Income Expense: -2,649,000.00 (decrease,129.55%)
- Income Before Taxes: 36,217,000.00 (increase,81.97%)
- Income Tax Expense: 7,391,000.00 (increase,96.52%)
- Profit Loss: 28,826,000.00 (increase,78.58%)
- Other Comprehensive Income: 35,142,000.00 (increase,107.16%)
- Comprehensive Income: 63,968,000.00 (increase,93.22%)
- Shares Outstanding Basic: 22,763,000.00 (increase,0.03%)
- Shares Outstanding Diluted: 22,970,000.00 (decrease,0.1%)
- Other Noncash Income Expense: -681,000.00 (decrease,1791.67%)
- Change In Inventories: -70,069,000.00 (decrease,83.12%)
- Cash From Operations: 35,802,000.00 (increase,149.68%)
- Cash From Investing: -158,231,000.00 (decrease,75.15%)
- Cash From Financing: 77,956,000.00 (decrease,31.34%)
- Net Income: 28,826,000.00 (increase,78.58%)
- Current Ratio: 1.46 (decrease,3.73%)
- Return On Assets: 0.01 (increase,79.69%)
- Return On Equity: 0.02 (increase,74.88%)
- Operating Cash Flow Ratio: 0.06 (increase,151.29%)
- Net Working Capital: 296,685,000.00 (decrease,13.7%)
- Equity Ratio: 0.50 (increase,2.75%)
- Cash Ratio: 0.21 (increase,8.89%)
- Book Value Per Share: 53.38 (increase,2.09%)
- Total Comprehensive Income: 63,968,000.00 (increase,93.22%)
- Tax Rate: 0.20 (increase,8.0%)
- Net Cash Flow: -122,429,000.00 (increase,24.61%)
- O C Ito Net Income Ratio: 1.22 (increase,16.0%)
- Goodwill To Assets: 0.04 (increase,1.84%)
- Cash Flow Per Share: 1.57 (increase,149.67%)
- Total Cash Flow: -122,429,000.00 (increase,24.61%)
---
π Financial Report for ticker/company:'SCL' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 126,956,000.00
- Other Current Assets: 40,921,000.00
- Current Assets: 1,006,524,000.00
- P P E Net: 1,120,129,000.00
- Goodwill: 97,348,000.00
- Other Noncurrent Assets: 75,285,000.00
- Total Assets: 2,445,937,000.00
- Accrued Liabilities: 116,320,000.00
- Current Liabilities: 662,744,000.00
- Common Stock: 26,958,000.00
- Retained Earnings: 1,258,112,000.00
- Accumulated Other Comprehensive Income: -150,548,000.00
- Stockholders Equity: 1,189,913,000.00
- Total Liabilities And Equity: 2,445,937,000.00
- Inventory: 368,372,000.00
- Nonoperating Income Expense: -1,154,000.00
- Income Before Taxes: 19,903,000.00
- Income Tax Expense: 3,761,000.00
- Profit Loss: 16,142,000.00
- Other Comprehensive Income: 16,964,000.00
- Comprehensive Income: 33,106,000.00
- Shares Outstanding Basic: 22,757,000.00
- Shares Outstanding Diluted: 22,994,000.00
- Other Noncash Income Expense: -36,000.00
- Change In Inventories: -38,265,000.00
- Cash From Operations: -72,058,000.00
- Cash From Investing: -90,341,000.00
- Cash From Financing: 113,536,000.00
- Net Income: 16,142,000.00
- Current Ratio: 1.52
- Return On Assets: 0.01
- Return On Equity: 0.01
- Operating Cash Flow Ratio: -0.11
- Net Working Capital: 343,780,000.00
- Equity Ratio: 0.49
- Cash Ratio: 0.19
- Book Value Per Share: 52.29
- Total Comprehensive Income: 33,106,000.00
- Tax Rate: 0.19
- Net Cash Flow: -162,399,000.00
- O C Ito Net Income Ratio: 1.05
- Goodwill To Assets: 0.04
- Cash Flow Per Share: -3.17
- Total Cash Flow: -162,399,000.00
|
SCL_2025-01-01 |
π Financial Report for ticker/company:'SCL' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 147,280,000.00 (increase,18.1%)
- Other Current Assets: 40,028,000.00 (increase,2.45%)
- Current Assets: 918,158,000.00 (increase,5.88%)
- P P E Net: 1,201,946,000.00 (increase,0.57%)
- Goodwill: 95,893,000.00 (increase,1.61%)
- Other Noncurrent Assets: 57,147,000.00 (increase,11.85%)
- Total Assets: 2,413,789,000.00 (increase,2.78%)
- Accrued Liabilities: 124,380,000.00 (increase,2.24%)
- Current Liabilities: 721,293,000.00 (increase,10.09%)
- Common Stock: 27,149,000.00 (increase,0.03%)
- Retained Earnings: 1,279,197,000.00 (increase,1.2%)
- Accumulated Other Comprehensive Income: -151,722,000.00 (increase,6.29%)
- Stockholders Equity: 1,219,365,000.00 (increase,2.26%)
- Total Liabilities And Equity: 2,413,789,000.00 (increase,2.78%)
- Inventory: 296,704,000.00 (increase,11.54%)
- Nonoperating Income Expense: -4,802,000.00 (decrease,121.29%)
- Income Before Taxes: 57,983,000.00 (increase,58.14%)
- Income Tax Expense: 10,963,000.00 (decrease,17.27%)
- Profit Loss: 47,020,000.00 (increase,100.82%)
- Other Comprehensive Income: -21,120,000.00 (increase,32.52%)
- Comprehensive Income: 25,900,000.00 (increase,428.51%)
- Shares Outstanding Basic: 22,829,000.00 (increase,0.02%)
- Shares Outstanding Diluted: 22,936,000.00 (decrease,0.03%)
- Other Noncash Income Expense: -1,756,000.00 (decrease,79.73%)
- Change In Inventories: 39,003,000.00 (increase,302.67%)
- Cash From Operations: 93,767,000.00 (increase,31.96%)
- Cash From Investing: -80,741,000.00 (decrease,49.42%)
- Cash From Financing: 6,929,000.00 (increase,143.29%)
- Net Income: 47,020,000.00 (increase,100.82%)
- Current Ratio: 1.27 (decrease,3.82%)
- Return On Assets: 0.02 (increase,95.4%)
- Return On Equity: 0.04 (increase,96.39%)
- Operating Cash Flow Ratio: 0.13 (increase,19.87%)
- Net Working Capital: 196,865,000.00 (decrease,7.12%)
- Equity Ratio: 0.51 (decrease,0.5%)
- Cash Ratio: 0.20 (increase,7.28%)
- Book Value Per Share: 53.41 (increase,2.24%)
- Total Comprehensive Income: 25,900,000.00 (increase,428.51%)
- Tax Rate: 0.19 (decrease,47.69%)
- Net Cash Flow: 13,026,000.00 (decrease,23.47%)
- O C Ito Net Income Ratio: -0.45 (increase,66.4%)
- Goodwill To Assets: 0.04 (decrease,1.14%)
- Cash Flow Per Share: 4.11 (increase,31.94%)
- Total Cash Flow: 13,026,000.00 (decrease,23.47%)
---
π Financial Report for ticker/company:'SCL' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 124,708,000.00
- Other Current Assets: 39,072,000.00
- Current Assets: 867,140,000.00
- P P E Net: 1,195,117,000.00
- Goodwill: 94,377,000.00
- Other Noncurrent Assets: 51,092,000.00
- Total Assets: 2,348,590,000.00
- Accrued Liabilities: 121,654,000.00
- Current Liabilities: 655,195,000.00
- Common Stock: 27,142,000.00
- Retained Earnings: 1,264,027,000.00
- Accumulated Other Comprehensive Income: -161,900,000.00
- Stockholders Equity: 1,192,436,000.00
- Total Liabilities And Equity: 2,348,590,000.00
- Inventory: 266,011,000.00
- Nonoperating Income Expense: -2,170,000.00
- Income Before Taxes: 36,666,000.00
- Income Tax Expense: 13,252,000.00
- Profit Loss: 23,414,000.00
- Other Comprehensive Income: -31,298,000.00
- Comprehensive Income: -7,884,000.00
- Shares Outstanding Basic: 22,825,000.00
- Shares Outstanding Diluted: 22,942,000.00
- Other Noncash Income Expense: -977,000.00
- Change In Inventories: 9,686,000.00
- Cash From Operations: 71,056,000.00
- Cash From Investing: -54,036,000.00
- Cash From Financing: -16,005,000.00
- Net Income: 23,414,000.00
- Current Ratio: 1.32
- Return On Assets: 0.01
- Return On Equity: 0.02
- Operating Cash Flow Ratio: 0.11
- Net Working Capital: 211,945,000.00
- Equity Ratio: 0.51
- Cash Ratio: 0.19
- Book Value Per Share: 52.24
- Total Comprehensive Income: -7,884,000.00
- Tax Rate: 0.36
- Net Cash Flow: 17,020,000.00
- O C Ito Net Income Ratio: -1.34
- Goodwill To Assets: 0.04
- Cash Flow Per Share: 3.11
- Total Cash Flow: 17,020,000.00
|
EVA_2016-01-01 |
π Financial Report for ticker/company:'EVA' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 75,157,000.00 (decrease,1.97%)
- Accounts Receivable: 44,464,000.00 (increase,18.1%)
- Current Assets: 148,447,000.00 (increase,5.13%)
- P P E Net: 321,639,000.00 (decrease,0.6%)
- Goodwill: 85,615,000.00 (no change,0.0%)
- Other Noncurrent Assets: 519,000.00 (decrease,15.75%)
- Total Assets: 564,430,000.00 (increase,0.6%)
- Long Term Debt Current: 3,072,000.00 (decrease,1.19%)
- Current Liabilities: 34,480,000.00 (increase,12.55%)
- Inventory: 25,366,000.00 (increase,12.48%)
- Nonoperating Income Expense: -13,348,000.00 (decrease,27.49%)
- Profit Loss: 9,935,000.00 (increase,180.89%)
- Change In Inventories: 4,985,000.00 (increase,286.13%)
- Noncontrolling Interest Income: -30,000.00 (decrease,87.5%)
- Net Income: 9,965,000.00 (increase,180.47%)
- Current Ratio: 4.31 (decrease,6.6%)
- Return On Assets: 0.02 (increase,178.78%)
- Net Working Capital: 113,967,000.00 (increase,3.07%)
- Cash Ratio: 2.18 (decrease,12.9%)
- Noncontrolling Interest Ratio: -0.00 (increase,33.15%)
- Goodwill To Assets: 0.15 (decrease,0.6%)
---
π Financial Report for ticker/company:'EVA' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 76,668,000.00 (increase,1257.92%)
- Accounts Receivable: 37,650,000.00 (increase,53.3%)
- Current Assets: 141,208,000.00 (increase,124.49%)
- P P E Net: 323,590,000.00 (increase,3.62%)
- Goodwill: 85,615,000.00 (increase,1654.77%)
- Other Noncurrent Assets: 616,000.00 (decrease,13.85%)
- Total Assets: 561,036,000.00 (increase,45.83%)
- Long Term Debt Current: 3,109,000.00 (decrease,67.32%)
- Current Liabilities: 30,635,000.00 (decrease,2.34%)
- Inventory: 22,552,000.00 (increase,21.03%)
- Nonoperating Income Expense: -10,470,000.00 (decrease,447.31%)
- Profit Loss: 3,537,000.00 (increase,274.75%)
- Change In Inventories: 1,291,000.00 (increase,180.65%)
- Noncontrolling Interest Income: -16,000.00 (decrease,100.0%)
- Net Income: 3,553,000.00 (increase,276.24%)
- Current Ratio: 4.61 (increase,129.86%)
- Return On Assets: 0.01 (increase,220.85%)
- Net Working Capital: 110,573,000.00 (increase,250.66%)
- Cash Ratio: 2.50 (increase,1290.41%)
- Noncontrolling Interest Ratio: -0.00 (decrease,213.48%)
- Goodwill To Assets: 0.15 (increase,1103.28%)
---
π Financial Report for ticker/company:'EVA' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 5,646,000.00
- Accounts Receivable: 24,560,000.00
- Current Assets: 62,901,000.00
- P P E Net: 312,276,000.00
- Goodwill: 4,879,000.00
- Other Noncurrent Assets: 715,000.00
- Total Assets: 384,713,000.00
- Long Term Debt Current: 9,514,000.00
- Current Liabilities: 31,368,000.00
- Inventory: 18,633,000.00
- Nonoperating Income Expense: -1,913,000.00
- Profit Loss: -2,024,000.00
- Change In Inventories: 460,000.00
- Noncontrolling Interest Income: -8,000.00
- Net Income: -2,016,000.00
- Current Ratio: 2.01
- Return On Assets: -0.01
- Net Working Capital: 31,533,000.00
- Cash Ratio: 0.18
- Noncontrolling Interest Ratio: 0.00
- Goodwill To Assets: 0.01
|
EVA_2017-01-01 |
π Financial Report for ticker/company:'EVA' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 21,396,000.00 (increase,8.03%)
- Accounts Receivable: 31,452,000.00 (decrease,33.86%)
- Current Assets: 84,628,000.00 (decrease,7.02%)
- P P E Net: 394,243,000.00 (decrease,0.98%)
- Goodwill: 85,615,000.00 (no change,0.0%)
- Other Noncurrent Assets: 695,000.00 (increase,62.0%)
- Total Assets: 566,648,000.00 (decrease,1.86%)
- Long Term Debt Current: 4,684,000.00 (increase,28.36%)
- Current Liabilities: 37,625,000.00 (decrease,29.45%)
- Inventory: 29,114,000.00 (increase,36.93%)
- Nonoperating Income Expense: -9,822,000.00 (decrease,52.07%)
- Profit Loss: 32,511,000.00 (increase,66.73%)
- Change In Inventories: 6,009,000.00 (increase,316.46%)
- Noncontrolling Interest Income: -69,000.00 (decrease,43.75%)
- Net Income: 32,580,000.00 (increase,66.68%)
- Current Ratio: 2.25 (increase,31.8%)
- Return On Assets: 0.06 (increase,69.83%)
- Net Working Capital: 47,003,000.00 (increase,24.74%)
- Cash Ratio: 0.57 (increase,53.13%)
- Noncontrolling Interest Ratio: -0.00 (increase,13.75%)
- Goodwill To Assets: 0.15 (increase,1.89%)
---
π Financial Report for ticker/company:'EVA' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 19,806,000.00 (increase,444.72%)
- Accounts Receivable: 47,556,000.00 (increase,25.63%)
- Current Assets: 91,014,000.00 (increase,17.07%)
- P P E Net: 398,139,000.00 (decrease,0.77%)
- Goodwill: 85,615,000.00 (no change,0.0%)
- Other Noncurrent Assets: 429,000.00 (decrease,14.54%)
- Total Assets: 577,362,000.00 (increase,1.7%)
- Long Term Debt Current: 3,649,000.00 (increase,12.69%)
- Current Liabilities: 53,333,000.00 (increase,23.81%)
- Inventory: 21,262,000.00 (decrease,23.52%)
- Nonoperating Income Expense: -6,459,000.00 (decrease,98.19%)
- Profit Loss: 19,499,000.00 (increase,160.72%)
- Change In Inventories: -2,776,000.00 (decrease,181.77%)
- Noncontrolling Interest Income: -48,000.00 (decrease,220.0%)
- Net Income: 19,547,000.00 (increase,160.84%)
- Current Ratio: 1.71 (decrease,5.44%)
- Return On Assets: 0.03 (increase,156.47%)
- Net Working Capital: 37,681,000.00 (increase,8.69%)
- Cash Ratio: 0.37 (increase,339.98%)
- Noncontrolling Interest Ratio: -0.00 (decrease,22.68%)
- Goodwill To Assets: 0.15 (decrease,1.67%)
---
π Financial Report for ticker/company:'EVA' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 3,636,000.00
- Accounts Receivable: 37,853,000.00
- Current Assets: 77,745,000.00
- P P E Net: 401,214,000.00
- Goodwill: 85,615,000.00
- Other Noncurrent Assets: 502,000.00
- Total Assets: 567,702,000.00
- Long Term Debt Current: 3,238,000.00
- Current Liabilities: 43,078,000.00
- Inventory: 27,799,000.00
- Nonoperating Income Expense: -3,259,000.00
- Profit Loss: 7,479,000.00
- Change In Inventories: 3,395,000.00
- Noncontrolling Interest Income: -15,000.00
- Net Income: 7,494,000.00
- Current Ratio: 1.80
- Return On Assets: 0.01
- Net Working Capital: 34,667,000.00
- Cash Ratio: 0.08
- Noncontrolling Interest Ratio: -0.00
- Goodwill To Assets: 0.15
|
EVA_2018-01-01 |
π Financial Report for ticker/company:'EVA' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 9,453,000.00 (increase,774.47%)
- Accounts Receivable: 49,855,000.00 (decrease,6.13%)
- Current Assets: 106,073,000.00 (increase,9.68%)
- P P E Net: 495,366,000.00 (decrease,1.8%)
- Goodwill: 85,615,000.00 (no change,0.0%)
- Other Noncurrent Assets: 2,040,000.00 (decrease,5.99%)
- Total Assets: 689,234,000.00 (decrease,0.08%)
- Long Term Debt Current: 5,008,000.00 (increase,12.62%)
- Current Liabilities: 69,785,000.00 (increase,16.22%)
- Accumulated Other Comprehensive Income: -3,885,000.00 (decrease,80.53%)
- Inventory: 34,477,000.00 (increase,21.34%)
- Nonoperating Income Expense: -23,260,000.00 (decrease,49.04%)
- Profit Loss: 12,695,000.00 (increase,99.58%)
- Change In Inventories: 4,401,000.00 (increase,487.07%)
- Noncontrolling Interest Income: -41,000.00 (decrease,13.89%)
- Net Income: 12,736,000.00 (increase,99.09%)
- Current Ratio: 1.52 (decrease,5.63%)
- Return On Assets: 0.02 (increase,99.26%)
- Net Working Capital: 36,288,000.00 (decrease,1.03%)
- Cash Ratio: 0.14 (increase,652.45%)
- Noncontrolling Interest Ratio: -0.00 (increase,42.8%)
- Goodwill To Assets: 0.12 (increase,0.08%)
---
π Financial Report for ticker/company:'EVA' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 1,081,000.00 (decrease,90.93%)
- Accounts Receivable: 53,111,000.00 (increase,6.91%)
- Current Assets: 96,715,000.00 (decrease,8.91%)
- P P E Net: 504,447,000.00 (decrease,1.46%)
- Goodwill: 85,615,000.00 (no change,0.0%)
- Other Noncurrent Assets: 2,170,000.00 (decrease,13.48%)
- Total Assets: 689,803,000.00 (decrease,2.5%)
- Long Term Debt Current: 4,447,000.00 (decrease,4.9%)
- Current Liabilities: 60,048,000.00 (decrease,8.07%)
- Accumulated Other Comprehensive Income: -2,152,000.00 (decrease,965.35%)
- Inventory: 28,413,000.00 (decrease,7.69%)
- Nonoperating Income Expense: -15,607,000.00 (decrease,104.04%)
- Profit Loss: 6,361,000.00 (increase,154.24%)
- Change In Inventories: -1,137,000.00 (decrease,190.67%)
- Noncontrolling Interest Income: -36,000.00 (decrease,9.09%)
- Net Income: 6,397,000.00 (increase,152.35%)
- Current Ratio: 1.61 (decrease,0.92%)
- Return On Assets: 0.01 (increase,158.82%)
- Net Working Capital: 36,667,000.00 (decrease,10.26%)
- Cash Ratio: 0.02 (decrease,90.13%)
- Noncontrolling Interest Ratio: -0.01 (increase,56.77%)
- Goodwill To Assets: 0.12 (increase,2.56%)
---
π Financial Report for ticker/company:'EVA' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 11,913,000.00
- Accounts Receivable: 49,676,000.00
- Current Assets: 106,178,000.00
- P P E Net: 511,907,000.00
- Goodwill: 85,615,000.00
- Other Noncurrent Assets: 2,508,000.00
- Total Assets: 707,495,000.00
- Long Term Debt Current: 4,676,000.00
- Current Liabilities: 65,319,000.00
- Accumulated Other Comprehensive Income: -202,000.00
- Inventory: 30,780,000.00
- Nonoperating Income Expense: -7,649,000.00
- Profit Loss: 2,502,000.00
- Change In Inventories: 1,254,000.00
- Noncontrolling Interest Income: -33,000.00
- Net Income: 2,535,000.00
- Current Ratio: 1.63
- Return On Assets: 0.00
- Net Working Capital: 40,859,000.00
- Cash Ratio: 0.18
- Noncontrolling Interest Ratio: -0.01
- Goodwill To Assets: 0.12
|
EVA_2019-01-01 |
π Financial Report for ticker/company:'EVA' β Year: 2018, Period: 3
- Accounts Receivable: 49,152,000.00 (increase,8.38%)
- Current Assets: 91,515,000.00 (decrease,11.44%)
- P P E Net: 552,456,000.00 (decrease,0.14%)
- Goodwill: 85,615,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,783,000.00 (decrease,23.29%)
- Total Assets: 734,369,000.00 (decrease,1.88%)
- Long Term Debt Current: 7,070,000.00 (decrease,1.37%)
- Current Liabilities: 96,511,000.00 (increase,9.95%)
- Accumulated Other Comprehensive Income: 635,000.00 (increase,1062.12%)
- Inventory: 34,322,000.00 (decrease,5.12%)
- Nonoperating Income Expense: -25,941,000.00 (decrease,92.51%)
- Profit Loss: -2,435,000.00 (increase,84.58%)
- Change In Inventories: 9,735,000.00 (decrease,19.02%)
- Net Income: -2,435,000.00 (increase,84.58%)
- Current Ratio: 0.95 (decrease,19.46%)
- Return On Assets: -0.00 (increase,84.28%)
- Net Working Capital: -4,996,000.00 (decrease,132.09%)
- Goodwill To Assets: 0.12 (increase,1.91%)
---
π Financial Report for ticker/company:'EVA' β Year: 2018, Period: 2
- Accounts Receivable: 45,351,000.00 (decrease,5.6%)
- Current Assets: 103,342,000.00 (increase,11.87%)
- P P E Net: 553,240,000.00 (increase,0.03%)
- Goodwill: 85,615,000.00 (no change,0.0%)
- Other Noncurrent Assets: 6,235,000.00 (increase,125.74%)
- Total Assets: 748,432,000.00 (increase,1.99%)
- Long Term Debt Current: 7,168,000.00 (increase,0.89%)
- Current Liabilities: 87,774,000.00 (decrease,1.2%)
- Accumulated Other Comprehensive Income: -66,000.00 (increase,98.49%)
- Inventory: 36,175,000.00 (increase,5.45%)
- Nonoperating Income Expense: -13,475,000.00 (decrease,68.65%)
- Profit Loss: -15,791,000.00 (increase,18.33%)
- Change In Inventories: 12,021,000.00 (decrease,27.19%)
- Net Income: -15,791,000.00 (increase,18.33%)
- Current Ratio: 1.18 (increase,13.22%)
- Return On Assets: -0.02 (increase,19.92%)
- Net Working Capital: 15,568,000.00 (increase,339.4%)
- Goodwill To Assets: 0.11 (decrease,1.95%)
---
π Financial Report for ticker/company:'EVA' β Year: 2018, Period: 1
- Accounts Receivable: 48,042,000.00
- Current Assets: 92,379,000.00
- P P E Net: 553,093,000.00
- Goodwill: 85,615,000.00
- Other Noncurrent Assets: 2,762,000.00
- Total Assets: 733,849,000.00
- Long Term Debt Current: 7,105,000.00
- Current Liabilities: 88,836,000.00
- Accumulated Other Comprehensive Income: -4,367,000.00
- Inventory: 34,306,000.00
- Nonoperating Income Expense: -7,990,000.00
- Profit Loss: -19,335,000.00
- Change In Inventories: 16,509,000.00
- Net Income: -19,335,000.00
- Current Ratio: 1.04
- Return On Assets: -0.03
- Net Working Capital: 3,543,000.00
- Goodwill To Assets: 0.12
|
EVA_2020-01-01 |
π Financial Report for ticker/company:'EVA' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 2,357,000.00 (decrease,52.91%)
- Accounts Receivable: 49,643,000.00 (decrease,19.69%)
- Current Assets: 98,347,000.00 (decrease,9.88%)
- P P E Net: 744,448,000.00 (increase,2.81%)
- Goodwill: 85,615,000.00 (no change,0.0%)
- Other Noncurrent Assets: 7,326,000.00 (increase,6.82%)
- Total Assets: 969,115,000.00 (increase,0.99%)
- Long Term Debt Current: 4,490,000.00 (increase,64.29%)
- Current Liabilities: 136,648,000.00 (decrease,6.5%)
- Accumulated Other Comprehensive Income: 61,000.00 (decrease,40.78%)
- Inventory: 42,349,000.00 (increase,35.33%)
- Nonoperating Income Expense: -28,085,000.00 (decrease,53.71%)
- Profit Loss: -3,872,000.00 (increase,69.57%)
- Change In Inventories: 10,679,000.00 (increase,59227.78%)
- Net Income: -3,872,000.00 (increase,69.57%)
- Current Ratio: 0.72 (decrease,3.61%)
- Return On Assets: -0.00 (increase,69.87%)
- Net Working Capital: -38,301,000.00 (decrease,3.45%)
- Cash Ratio: 0.02 (decrease,49.63%)
- Goodwill To Assets: 0.09 (decrease,0.99%)
---
π Financial Report for ticker/company:'EVA' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 5,005,000.00
- Accounts Receivable: 61,818,000.00
- Current Assets: 109,129,000.00
- P P E Net: 724,090,000.00
- Goodwill: 85,615,000.00
- Other Noncurrent Assets: 6,858,000.00
- Total Assets: 959,569,000.00
- Long Term Debt Current: 2,733,000.00
- Current Liabilities: 146,154,000.00
- Accumulated Other Comprehensive Income: 103,000.00
- Inventory: 31,292,000.00
- Nonoperating Income Expense: -18,271,000.00
- Profit Loss: -12,724,000.00
- Change In Inventories: 18,000.00
- Net Income: -12,724,000.00
- Current Ratio: 0.75
- Return On Assets: -0.01
- Net Working Capital: -37,025,000.00
- Cash Ratio: 0.03
- Goodwill To Assets: 0.09
|
EVA_2021-01-01 |
π Financial Report for ticker/company:'EVA' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 1,346,000.00 (decrease,98.63%)
- Accounts Receivable: 86,930,000.00 (increase,5.31%)
- Current Assets: 176,327,000.00 (decrease,25.89%)
- P P E Net: 1,061,870,000.00 (increase,35.35%)
- Goodwill: 101,300,000.00 (increase,18.32%)
- Other Noncurrent Assets: 11,734,000.00 (increase,14.51%)
- Total Assets: 1,403,651,000.00 (increase,22.05%)
- Long Term Debt Current: 11,611,000.00 (increase,53.63%)
- Current Liabilities: 129,688,000.00 (increase,2.72%)
- Accumulated Other Comprehensive Income: -8,000.00 (decrease,900.0%)
- Inventory: 61,978,000.00 (increase,56.03%)
- Nonoperating Income Expense: -11,814,000.00 (decrease,16.22%)
- Profit Loss: 1,411,000.00 (decrease,83.34%)
- Net Income: 1,411,000.00 (decrease,83.34%)
- Current Ratio: 1.36 (decrease,27.85%)
- Return On Assets: 0.00 (decrease,86.35%)
- Net Working Capital: 46,639,000.00 (decrease,58.23%)
- Cash Ratio: 0.01 (decrease,98.66%)
- Goodwill To Assets: 0.07 (decrease,3.06%)
---
π Financial Report for ticker/company:'EVA' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 98,101,000.00 (increase,1747.13%)
- Accounts Receivable: 82,543,000.00 (increase,3.65%)
- Current Assets: 237,924,000.00 (increase,79.11%)
- P P E Net: 784,523,000.00 (increase,2.3%)
- Goodwill: 85,615,000.00 (no change,0.0%)
- Other Noncurrent Assets: 10,247,000.00 (increase,29.06%)
- Total Assets: 1,150,046,000.00 (increase,12.14%)
- Long Term Debt Current: 7,558,000.00 (decrease,0.33%)
- Current Liabilities: 126,258,000.00 (increase,18.29%)
- Accumulated Other Comprehensive Income: 1,000.00 (decrease,83.33%)
- Inventory: 39,723,000.00 (decrease,1.93%)
- Nonoperating Income Expense: -10,165,000.00 (increase,0.56%)
- Profit Loss: 8,471,000.00 (increase,10.98%)
- Net Income: 8,471,000.00 (increase,10.98%)
- Current Ratio: 1.88 (increase,51.42%)
- Return On Assets: 0.01 (decrease,1.04%)
- Net Working Capital: 111,666,000.00 (increase,327.87%)
- Cash Ratio: 0.78 (increase,1461.53%)
- Goodwill To Assets: 0.07 (decrease,10.83%)
---
π Financial Report for ticker/company:'EVA' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 5,311,000.00
- Accounts Receivable: 79,637,000.00
- Current Assets: 132,834,000.00
- P P E Net: 766,862,000.00
- Goodwill: 85,615,000.00
- Other Noncurrent Assets: 7,940,000.00
- Total Assets: 1,025,521,000.00
- Long Term Debt Current: 7,583,000.00
- Current Liabilities: 106,736,000.00
- Accumulated Other Comprehensive Income: 6,000.00
- Inventory: 40,506,000.00
- Nonoperating Income Expense: -10,222,000.00
- Profit Loss: 7,633,000.00
- Net Income: 7,633,000.00
- Current Ratio: 1.24
- Return On Assets: 0.01
- Net Working Capital: 26,098,000.00
- Cash Ratio: 0.05
- Goodwill To Assets: 0.08
|
EVA_2022-01-01 |
π Financial Report for ticker/company:'EVA' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 11,792,000.00 (decrease,72.51%)
- Accounts Receivable: 86,889,000.00 (increase,16.79%)
- Current Assets: 175,459,000.00 (decrease,1.68%)
- P P E Net: 1,395,506,000.00 (increase,25.21%)
- Goodwill: 99,660,000.00 (no change,0.0%)
- Other Noncurrent Assets: 10,645,000.00 (increase,1.13%)
- Total Assets: 1,739,691,000.00 (increase,19.76%)
- Long Term Debt Current: 11,906,000.00 (decrease,1.24%)
- Current Liabilities: 179,633,000.00 (increase,6.93%)
- Accumulated Other Comprehensive Income: 1,000.00 (increase,112.5%)
- Inventory: 53,814,000.00 (increase,12.91%)
- Nonoperating Income Expense: -10,655,000.00 (increase,16.84%)
- Profit Loss: -71,000.00 (decrease,102.68%)
- Noncontrolling Interest Income: 27,000.00 (decrease,52.63%)
- Net Income: -98,000.00 (decrease,103.79%)
- Current Ratio: 0.98 (decrease,8.06%)
- Return On Assets: -0.00 (decrease,103.16%)
- Net Working Capital: -4,174,000.00 (decrease,139.84%)
- Cash Ratio: 0.07 (decrease,74.3%)
- Noncontrolling Interest Ratio: -0.28 (decrease,1350.91%)
- Goodwill To Assets: 0.06 (decrease,16.5%)
---
π Financial Report for ticker/company:'EVA' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 42,901,000.00
- Accounts Receivable: 74,398,000.00
- Current Assets: 178,462,000.00
- P P E Net: 1,114,521,000.00
- Goodwill: 99,660,000.00
- Other Noncurrent Assets: 10,526,000.00
- Total Assets: 1,452,708,000.00
- Long Term Debt Current: 12,056,000.00
- Current Liabilities: 167,986,000.00
- Accumulated Other Comprehensive Income: -8,000.00
- Inventory: 47,662,000.00
- Nonoperating Income Expense: -12,812,000.00
- Profit Loss: 2,645,000.00
- Noncontrolling Interest Income: 57,000.00
- Net Income: 2,588,000.00
- Current Ratio: 1.06
- Return On Assets: 0.00
- Net Working Capital: 10,476,000.00
- Cash Ratio: 0.26
- Noncontrolling Interest Ratio: 0.02
- Goodwill To Assets: 0.07
|
EVA_2023-01-01 |
π Financial Report for ticker/company:'EVA' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 8,479,000.00 (decrease,33.24%)
- Accounts Receivable: 118,886,000.00 (decrease,4.45%)
- Current Assets: 233,721,000.00 (increase,3.02%)
- P P E Net: 1,566,698,000.00 (increase,0.96%)
- Goodwill: 103,928,000.00 (no change,0.0%)
- Other Noncurrent Assets: 38,206,000.00 (increase,15.94%)
- Total Assets: 2,267,395,000.00 (increase,10.27%)
- Long Term Debt Current: 29,294,000.00 (decrease,21.43%)
- Current Liabilities: 214,925,000.00 (decrease,8.66%)
- Accumulated Other Comprehensive Income: 98,000.00 (decrease,49.48%)
- Inventory: 86,059,000.00 (increase,15.75%)
- Nonoperating Income Expense: -17,033,000.00 (decrease,16.9%)
- Profit Loss: -18,299,000.00 (increase,33.07%)
- Noncontrolling Interest Income: -43,000.00 (decrease,760.0%)
- Net Income: -18,256,000.00 (increase,33.22%)
- Current Ratio: 1.09 (increase,12.8%)
- Return On Assets: -0.01 (increase,39.44%)
- Net Working Capital: 18,796,000.00 (increase,322.39%)
- Cash Ratio: 0.04 (decrease,26.9%)
- Noncontrolling Interest Ratio: 0.00 (increase,1187.79%)
- Goodwill To Assets: 0.05 (decrease,9.32%)
---
π Financial Report for ticker/company:'EVA' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 12,700,000.00 (increase,145.55%)
- Accounts Receivable: 124,429,000.00 (increase,54.12%)
- Current Assets: 226,861,000.00 (increase,34.68%)
- P P E Net: 1,551,762,000.00 (increase,1.0%)
- Goodwill: 103,928,000.00 (no change,0.0%)
- Other Noncurrent Assets: 32,953,000.00 (increase,142.03%)
- Total Assets: 2,056,132,000.00 (increase,6.59%)
- Long Term Debt Current: 37,284,000.00 (decrease,5.17%)
- Current Liabilities: 235,313,000.00 (increase,10.79%)
- Accumulated Other Comprehensive Income: 194,000.00 (decrease,27.34%)
- Inventory: 74,347,000.00 (increase,12.42%)
- Nonoperating Income Expense: -14,570,000.00 (decrease,44.46%)
- Profit Loss: -27,342,000.00 (increase,39.65%)
- Noncontrolling Interest Income: -5,000.00 (decrease,nan%)
- Net Income: -27,337,000.00 (increase,39.66%)
- Current Ratio: 0.96 (increase,21.56%)
- Return On Assets: -0.01 (increase,43.39%)
- Net Working Capital: -8,452,000.00 (increase,80.77%)
- Cash Ratio: 0.05 (increase,121.64%)
- Noncontrolling Interest Ratio: 0.00 (increase,nan%)
- Goodwill To Assets: 0.05 (decrease,6.18%)
---
π Financial Report for ticker/company:'EVA' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 5,172,000.00
- Accounts Receivable: 80,735,000.00
- Current Assets: 168,445,000.00
- P P E Net: 1,536,428,000.00
- Goodwill: 103,928,000.00
- Other Noncurrent Assets: 13,615,000.00
- Total Assets: 1,929,012,000.00
- Long Term Debt Current: 39,315,000.00
- Current Liabilities: 212,395,000.00
- Accumulated Other Comprehensive Income: 267,000.00
- Inventory: 66,135,000.00
- Nonoperating Income Expense: -10,086,000.00
- Profit Loss: -45,307,000.00
- Noncontrolling Interest Income: 0.00
- Net Income: -45,307,000.00
- Current Ratio: 0.79
- Return On Assets: -0.02
- Net Working Capital: -43,950,000.00
- Cash Ratio: 0.02
- Noncontrolling Interest Ratio: -0.00
- Goodwill To Assets: 0.05
|
EVA_2024-01-01 |
π Financial Report for ticker/company:'EVA' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 315,200,000.00 (increase,13358.58%)
- Accounts Receivable: 200,199,000.00 (increase,36.72%)
- Current Assets: 758,447,000.00 (increase,88.49%)
- P P E Net: 1,663,386,000.00 (increase,1.32%)
- Goodwill: 103,928,000.00 (no change,0.0%)
- Other Noncurrent Assets: 40,236,000.00 (decrease,2.35%)
- Total Assets: 2,893,581,000.00 (increase,13.35%)
- Long Term Debt Current: 16,336,000.00 (increase,1.28%)
- Current Liabilities: 535,753,000.00 (increase,4.77%)
- Accumulated Other Comprehensive Income: 219,000.00 (increase,14.66%)
- Inventory: 192,361,000.00 (decrease,3.12%)
- Nonoperating Income Expense: -133,843,000.00 (decrease,45.06%)
- Profit Loss: -257,800,000.00 (decrease,49.33%)
- Change In Inventories: 781,000.00 (decrease,90.43%)
- Noncontrolling Interest Income: 143,000.00 (increase,32.41%)
- Net Income: -257,938,000.00 (decrease,49.32%)
- Current Ratio: 1.42 (increase,79.9%)
- Return On Assets: -0.09 (decrease,31.74%)
- Net Working Capital: 222,694,000.00 (increase,304.37%)
- Cash Ratio: 0.59 (increase,12745.33%)
- Noncontrolling Interest Ratio: -0.00 (increase,11.33%)
- Goodwill To Assets: 0.04 (decrease,11.78%)
---
π Financial Report for ticker/company:'EVA' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 2,342,000.00
- Accounts Receivable: 146,434,000.00
- Current Assets: 402,374,000.00
- P P E Net: 1,641,753,000.00
- Goodwill: 103,928,000.00
- Other Noncurrent Assets: 41,203,000.00
- Total Assets: 2,552,840,000.00
- Long Term Debt Current: 16,130,000.00
- Current Liabilities: 511,341,000.00
- Accumulated Other Comprehensive Income: 191,000.00
- Inventory: 198,546,000.00
- Nonoperating Income Expense: -92,270,000.00
- Profit Loss: -172,635,000.00
- Change In Inventories: 8,164,000.00
- Noncontrolling Interest Income: 108,000.00
- Net Income: -172,743,000.00
- Current Ratio: 0.79
- Return On Assets: -0.07
- Net Working Capital: -108,967,000.00
- Cash Ratio: 0.00
- Noncontrolling Interest Ratio: -0.00
- Goodwill To Assets: 0.04
|
GEVO_2015-01-01 |
π Financial Report for ticker/company:'GEVO' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 14,010,000.00 (increase,137.14%)
- Accounts Receivable: 2,042,000.00 (decrease,33.81%)
- Current Assets: 20,940,000.00 (increase,47.77%)
- P P E Net: 82,510,000.00 (decrease,1.43%)
- Total Assets: -49,716,000.00 (increase,7.52%)
- Current Liabilities: 10,563,000.00 (decrease,19.67%)
- Common Stock: 991,000.00 (increase,43.42%)
- Retained Earnings: -292,219,000.00 (decrease,0.32%)
- Stockholders Equity: 57,525,000.00 (increase,31.83%)
- Total Liabilities And Equity: 107,481,000.00 (increase,5.4%)
- Inventory: 4,027,000.00 (decrease,5.09%)
- Nonoperating Income Expense: 800,000.00 (increase,111.15%)
- Net Income: -30,066,000.00 (decrease,3.22%)
- Current Ratio: 1.98 (increase,83.96%)
- Return On Assets: 0.60 (increase,11.61%)
- Return On Equity: -0.52 (increase,21.7%)
- Net Working Capital: 10,377,000.00 (increase,916.36%)
- Equity Ratio: -1.16 (decrease,42.55%)
- Cash Ratio: 1.33 (increase,195.21%)
---
π Financial Report for ticker/company:'GEVO' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 5,908,000.00 (decrease,29.85%)
- Accounts Receivable: 3,085,000.00 (increase,85.4%)
- Current Assets: 14,171,000.00 (decrease,5.13%)
- P P E Net: 83,704,000.00 (increase,0.56%)
- Total Assets: -53,758,000.00 (decrease,14.25%)
- Current Liabilities: 13,150,000.00 (decrease,23.15%)
- Common Stock: 691,000.00 (increase,0.29%)
- Retained Earnings: -291,281,000.00 (decrease,6.26%)
- Stockholders Equity: 43,636,000.00 (decrease,27.43%)
- Total Liabilities And Equity: 101,972,000.00 (increase,1.71%)
- Inventory: 4,243,000.00 (increase,13.97%)
- Nonoperating Income Expense: -7,174,000.00 (decrease,855.16%)
- Net Income: -29,128,000.00 (decrease,143.3%)
- Current Ratio: 1.08 (increase,23.46%)
- Return On Assets: 0.54 (increase,112.96%)
- Return On Equity: -0.67 (decrease,235.28%)
- Net Working Capital: 1,021,000.00 (increase,146.94%)
- Equity Ratio: -0.81 (increase,36.48%)
- Cash Ratio: 0.45 (decrease,8.71%)
---
π Financial Report for ticker/company:'GEVO' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 8,422,000.00
- Accounts Receivable: 1,664,000.00
- Current Assets: 14,937,000.00
- P P E Net: 83,242,000.00
- Total Assets: -47,053,000.00
- Current Liabilities: 17,112,000.00
- Common Stock: 689,000.00
- Retained Earnings: -274,125,000.00
- Stockholders Equity: 60,132,000.00
- Total Liabilities And Equity: 100,255,000.00
- Inventory: 3,723,000.00
- Nonoperating Income Expense: 950,000.00
- Net Income: -11,972,000.00
- Current Ratio: 0.87
- Return On Assets: 0.25
- Return On Equity: -0.20
- Net Working Capital: -2,175,000.00
- Equity Ratio: -1.28
- Cash Ratio: 0.49
|
GEVO_2016-01-01 |
π Financial Report for ticker/company:'GEVO' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 16,203,000.00 (decrease,28.08%)
- Accounts Receivable: 1,134,000.00 (decrease,51.1%)
- Current Assets: 20,658,000.00 (decrease,27.06%)
- P P E Net: 76,505,000.00 (decrease,1.79%)
- Total Assets: -154,402,000.00 (decrease,310.33%)
- Current Liabilities: 10,526,000.00 (decrease,30.0%)
- Common Stock: 169,000.00 (increase,2.42%)
- Retained Earnings: -331,530,000.00 (decrease,2.01%)
- Stockholders Equity: 52,918,000.00 (decrease,9.06%)
- Total Liabilities And Equity: 100,953,000.00 (decrease,8.26%)
- Inventory: 2,703,000.00 (decrease,6.86%)
- Nonoperating Income Expense: -2,891,000.00 (increase,48.8%)
- Change In Inventories: -1,589,000.00 (decrease,14.4%)
- Net Income: -28,232,000.00 (decrease,30.02%)
- Current Ratio: 1.96 (increase,4.21%)
- Return On Assets: 0.18 (decrease,68.31%)
- Return On Equity: -0.53 (decrease,42.97%)
- Net Working Capital: 10,132,000.00 (decrease,23.72%)
- Equity Ratio: -0.34 (increase,77.84%)
- Cash Ratio: 1.54 (increase,2.75%)
---
π Financial Report for ticker/company:'GEVO' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 22,528,000.00 (increase,417.53%)
- Accounts Receivable: 2,319,000.00 (increase,7.96%)
- Current Assets: 28,320,000.00 (increase,145.13%)
- P P E Net: 77,899,000.00 (decrease,2.13%)
- Total Assets: -37,629,000.00 (increase,7.55%)
- Current Liabilities: 15,037,000.00 (increase,9.74%)
- Common Stock: 165,000.00 (increase,68.37%)
- Retained Earnings: -325,011,000.00 (decrease,4.63%)
- Stockholders Equity: 58,188,000.00 (increase,28.05%)
- Total Liabilities And Equity: 110,047,000.00 (increase,15.82%)
- Inventory: 2,902,000.00 (decrease,35.5%)
- Nonoperating Income Expense: -5,646,000.00 (decrease,357.46%)
- Change In Inventories: -1,389,000.00 (decrease,771.01%)
- Net Income: -21,713,000.00 (decrease,195.7%)
- Current Ratio: 1.88 (increase,123.37%)
- Return On Assets: 0.58 (increase,219.86%)
- Return On Equity: -0.37 (decrease,130.93%)
- Net Working Capital: 13,283,000.00 (increase,718.1%)
- Equity Ratio: -1.55 (decrease,38.51%)
- Cash Ratio: 1.50 (increase,371.58%)
---
π Financial Report for ticker/company:'GEVO' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 4,353,000.00
- Accounts Receivable: 2,148,000.00
- Current Assets: 11,553,000.00
- P P E Net: 79,597,000.00
- Total Assets: -40,704,000.00
- Current Liabilities: 13,702,000.00
- Common Stock: 98,000.00
- Retained Earnings: -310,641,000.00
- Stockholders Equity: 45,443,000.00
- Total Liabilities And Equity: 95,017,000.00
- Inventory: 4,499,000.00
- Nonoperating Income Expense: 2,193,000.00
- Change In Inventories: 207,000.00
- Net Income: -7,343,000.00
- Current Ratio: 0.84
- Return On Assets: 0.18
- Return On Equity: -0.16
- Net Working Capital: -2,149,000.00
- Equity Ratio: -1.12
- Cash Ratio: 0.32
|
Subsets and Splits
No community queries yet
The top public SQL queries from the community will appear here once available.