Key
stringlengths 12
16
| FnStatementReport
stringlengths 70
184k
|
|---|---|
UPWK_2023-01-01
|
π Financial Report for ticker/company:'UPWK' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 156,423,000.00 (increase,15.55%)
- Accounts Receivable: 67,070,000.00 (decrease,3.99%)
- Current Assets: 929,702,000.00 (decrease,1.55%)
- P P E Net: 21,487,000.00 (increase,3.19%)
- Goodwill: 118,219,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,431,000.00 (decrease,4.79%)
- Total Assets: 1,079,226,000.00 (decrease,1.35%)
- Accounts Payable: 5,354,000.00 (increase,1.38%)
- Current Liabilities: 252,011,000.00 (decrease,4.32%)
- Other Noncurrent Liabilities: 8,493,000.00 (increase,13.48%)
- Common Stock: 13,000.00 (no change,0.0%)
- Retained Earnings: -324,449,000.00 (decrease,8.29%)
- Stockholders Equity: 242,583,000.00 (decrease,1.52%)
- Total Liabilities And Equity: 1,079,226,000.00 (decrease,1.35%)
- Operating Income: -72,142,000.00 (decrease,54.48%)
- Other Nonoperating Income Expense: 2,215,000.00 (increase,400.0%)
- Income Before Taxes: -73,289,000.00 (decrease,51.11%)
- Income Tax Expense: 96,000.00 (increase,71.43%)
- Profit Loss: -73,385,000.00 (decrease,51.13%)
- Cash From Operations: -1,896,000.00 (increase,84.1%)
- Capital Expenditures: 893,000.00 (increase,48.34%)
- Cash From Investing: -32,433,000.00 (increase,24.87%)
- Cash From Financing: 12,950,000.00 (decrease,58.41%)
- Net Income: -73,385,000.00 (decrease,51.13%)
- Interest Expense.1: 3,362,000.00 (increase,49.76%)
- Current Ratio: 3.69 (increase,2.9%)
- Return On Assets: -0.07 (decrease,53.2%)
- Return On Equity: -0.30 (decrease,53.46%)
- Free Cash Flow: -2,789,000.00 (increase,77.73%)
- Operating Cash Flow Ratio: -0.01 (increase,83.38%)
- Net Working Capital: 677,691,000.00 (decrease,0.47%)
- Equity Ratio: 0.22 (decrease,0.17%)
- Cash Ratio: 0.62 (increase,20.77%)
- Capital Expenditure Ratio: -0.47 (decrease,832.75%)
- Tax Rate: -0.00 (decrease,13.45%)
- Net Cash Flow: -34,329,000.00 (increase,37.69%)
- Goodwill To Assets: 0.11 (increase,1.37%)
- Operating Income To Assets: -0.07 (decrease,56.6%)
- Total Cash Flow: -34,329,000.00 (increase,37.69%)
---
π Financial Report for ticker/company:'UPWK' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 135,370,000.00 (increase,11.72%)
- Accounts Receivable: 69,858,000.00 (increase,12.59%)
- Current Assets: 944,305,000.00 (decrease,0.55%)
- P P E Net: 20,823,000.00 (decrease,0.51%)
- Goodwill: 118,219,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,503,000.00 (decrease,9.62%)
- Total Assets: 1,094,014,000.00 (decrease,0.57%)
- Accounts Payable: 5,281,000.00 (decrease,48.86%)
- Current Liabilities: 263,387,000.00 (increase,0.04%)
- Other Noncurrent Liabilities: 7,484,000.00 (decrease,26.54%)
- Common Stock: 13,000.00 (no change,0.0%)
- Retained Earnings: -299,622,000.00 (decrease,8.64%)
- Stockholders Equity: 246,319,000.00 (decrease,1.22%)
- Total Liabilities And Equity: 1,094,014,000.00 (decrease,0.57%)
- Operating Income: -46,700,000.00 (decrease,97.45%)
- Other Nonoperating Income Expense: 443,000.00 (increase,551.47%)
- Income Before Taxes: -48,502,000.00 (decrease,96.29%)
- Income Tax Expense: 56,000.00 (increase,93.1%)
- Profit Loss: -48,558,000.00 (decrease,96.29%)
- Cash From Operations: -11,922,000.00 (decrease,3.89%)
- Capital Expenditures: 602,000.00 (increase,211.92%)
- Cash From Investing: -43,169,000.00 (increase,21.57%)
- Cash From Financing: 31,138,000.00 (decrease,13.64%)
- Net Income: -48,558,000.00 (decrease,96.29%)
- Interest Expense.1: 2,245,000.00 (increase,99.56%)
- Current Ratio: 3.59 (decrease,0.59%)
- Return On Assets: -0.04 (decrease,97.41%)
- Return On Equity: -0.20 (decrease,98.7%)
- Free Cash Flow: -12,524,000.00 (decrease,7.33%)
- Operating Cash Flow Ratio: -0.05 (decrease,3.85%)
- Net Working Capital: 680,918,000.00 (decrease,0.78%)
- Equity Ratio: 0.23 (decrease,0.65%)
- Cash Ratio: 0.51 (increase,11.67%)
- Capital Expenditure Ratio: -0.05 (decrease,200.25%)
- Tax Rate: -0.00 (increase,1.62%)
- Net Cash Flow: -55,091,000.00 (increase,17.18%)
- Goodwill To Assets: 0.11 (increase,0.57%)
- Operating Income To Assets: -0.04 (decrease,98.58%)
- Total Cash Flow: -55,091,000.00 (increase,17.18%)
---
π Financial Report for ticker/company:'UPWK' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 121,174,000.00
- Accounts Receivable: 62,048,000.00
- Current Assets: 949,534,000.00
- P P E Net: 20,930,000.00
- Goodwill: 118,219,000.00
- Other Noncurrent Assets: 1,663,000.00
- Total Assets: 1,100,276,000.00
- Accounts Payable: 10,327,000.00
- Current Liabilities: 263,287,000.00
- Other Noncurrent Liabilities: 10,188,000.00
- Common Stock: 13,000.00
- Retained Earnings: -275,802,000.00
- Stockholders Equity: 249,349,000.00
- Total Liabilities And Equity: 1,100,276,000.00
- Operating Income: -23,652,000.00
- Other Nonoperating Income Expense: 68,000.00
- Income Before Taxes: -24,709,000.00
- Income Tax Expense: 29,000.00
- Profit Loss: -24,738,000.00
- Cash From Operations: -11,476,000.00
- Capital Expenditures: 193,000.00
- Cash From Investing: -55,043,000.00
- Cash From Financing: 36,054,000.00
- Net Income: -24,738,000.00
- Interest Expense.1: 1,125,000.00
- Current Ratio: 3.61
- Return On Assets: -0.02
- Return On Equity: -0.10
- Free Cash Flow: -11,669,000.00
- Operating Cash Flow Ratio: -0.04
- Net Working Capital: 686,247,000.00
- Equity Ratio: 0.23
- Cash Ratio: 0.46
- Capital Expenditure Ratio: -0.02
- Tax Rate: -0.00
- Net Cash Flow: -66,519,000.00
- Goodwill To Assets: 0.11
- Operating Income To Assets: -0.02
- Total Cash Flow: -66,519,000.00
|
UPWK_2024-01-01
|
π Financial Report for ticker/company:'UPWK' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 146,827,000.00 (decrease,4.72%)
- Accounts Receivable: 60,262,000.00 (decrease,9.12%)
- Current Assets: 810,013,000.00 (increase,3.84%)
- P P E Net: 26,659,000.00 (increase,7.21%)
- Goodwill: 118,219,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,379,000.00 (decrease,6.0%)
- Total Assets: 961,438,000.00 (increase,3.32%)
- Accounts Payable: 1,747,000.00 (decrease,58.19%)
- Current Liabilities: 253,065,000.00 (decrease,0.65%)
- Other Noncurrent Liabilities: 2,876,000.00 (decrease,48.04%)
- Common Stock: 14,000.00 (increase,7.69%)
- Retained Earnings: -311,436,000.00 (increase,4.98%)
- Stockholders Equity: 342,939,000.00 (increase,11.73%)
- Total Liabilities And Equity: 961,438,000.00 (increase,3.32%)
- Operating Income: -19,688,000.00 (increase,36.8%)
- Other Nonoperating Income Expense: 55,273,000.00 (increase,13.27%)
- Income Before Taxes: 33,060,000.00 (increase,108.87%)
- Income Tax Expense: 3,547,000.00 (increase,33.75%)
- Profit Loss: 29,513,000.00 (increase,123.99%)
- Cash From Operations: 32,560,000.00 (increase,841.35%)
- Capital Expenditures: 558,000.00 (increase,313.33%)
- Cash From Investing: 151,705,000.00 (decrease,22.97%)
- Cash From Financing: -150,309,000.00 (increase,0.87%)
- Net Income: 29,513,000.00 (increase,123.99%)
- Interest Expense.1: 2,525,000.00 (increase,39.2%)
- Current Ratio: 3.20 (increase,4.53%)
- Return On Assets: 0.03 (increase,116.8%)
- Return On Equity: 0.09 (increase,100.47%)
- Free Cash Flow: 32,002,000.00 (increase,806.91%)
- Operating Cash Flow Ratio: 0.13 (increase,846.22%)
- Net Working Capital: 556,948,000.00 (increase,6.03%)
- Equity Ratio: 0.36 (increase,8.15%)
- Cash Ratio: 0.58 (decrease,4.1%)
- Capital Expenditure Ratio: 0.02 (increase,155.75%)
- Tax Rate: 0.11 (decrease,35.97%)
- Net Cash Flow: 184,265,000.00 (decrease,4.3%)
- Goodwill To Assets: 0.12 (decrease,3.21%)
- Operating Income To Assets: -0.02 (increase,38.83%)
- Total Cash Flow: 184,265,000.00 (decrease,4.3%)
---
π Financial Report for ticker/company:'UPWK' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 154,106,000.00 (increase,51.11%)
- Accounts Receivable: 66,309,000.00 (increase,11.84%)
- Current Assets: 780,027,000.00 (increase,1.59%)
- P P E Net: 24,867,000.00 (increase,7.63%)
- Goodwill: 118,219,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,467,000.00 (decrease,30.8%)
- Total Assets: 930,572,000.00 (increase,1.36%)
- Accounts Payable: 4,178,000.00 (decrease,1.65%)
- Current Liabilities: 254,729,000.00 (decrease,0.81%)
- Other Noncurrent Liabilities: 5,535,000.00 (decrease,29.69%)
- Common Stock: 13,000.00 (no change,0.0%)
- Retained Earnings: -327,773,000.00 (decrease,1.23%)
- Stockholders Equity: 306,923,000.00 (increase,6.22%)
- Total Liabilities And Equity: 930,572,000.00 (increase,1.36%)
- Operating Income: -31,154,000.00 (decrease,24.43%)
- Other Nonoperating Income Expense: 48,796,000.00 (increase,10.65%)
- Income Before Taxes: 15,828,000.00 (decrease,11.88%)
- Income Tax Expense: 2,652,000.00 (increase,233.58%)
- Profit Loss: 13,176,000.00 (decrease,23.25%)
- Cash From Operations: -4,392,000.00 (increase,49.52%)
- Capital Expenditures: 135,000.00 (decrease,14.56%)
- Cash From Investing: 196,943,000.00 (increase,29.45%)
- Cash From Financing: -151,631,000.00 (increase,0.26%)
- Net Income: 13,176,000.00 (decrease,23.25%)
- Interest Expense.1: 1,814,000.00 (increase,64.76%)
- Current Ratio: 3.06 (increase,2.42%)
- Return On Assets: 0.01 (decrease,24.28%)
- Return On Equity: 0.04 (decrease,27.74%)
- Free Cash Flow: -4,527,000.00 (increase,48.9%)
- Operating Cash Flow Ratio: -0.02 (increase,49.11%)
- Net Working Capital: 525,298,000.00 (increase,2.8%)
- Equity Ratio: 0.33 (increase,4.79%)
- Cash Ratio: 0.60 (increase,52.35%)
- Capital Expenditure Ratio: -0.03 (decrease,69.27%)
- Tax Rate: 0.17 (increase,278.56%)
- Net Cash Flow: 192,551,000.00 (increase,34.24%)
- Goodwill To Assets: 0.13 (decrease,1.34%)
- Operating Income To Assets: -0.03 (decrease,22.75%)
- Total Cash Flow: 192,551,000.00 (increase,34.24%)
---
π Financial Report for ticker/company:'UPWK' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 101,985,000.00
- Accounts Receivable: 59,291,000.00
- Current Assets: 767,820,000.00
- P P E Net: 23,104,000.00
- Goodwill: 118,219,000.00
- Other Noncurrent Assets: 2,120,000.00
- Total Assets: 918,066,000.00
- Accounts Payable: 4,248,000.00
- Current Liabilities: 256,820,000.00
- Other Noncurrent Liabilities: 7,872,000.00
- Common Stock: 13,000.00
- Retained Earnings: -323,782,000.00
- Stockholders Equity: 288,956,000.00
- Total Liabilities And Equity: 918,066,000.00
- Operating Income: -25,038,000.00
- Other Nonoperating Income Expense: 44,101,000.00
- Income Before Taxes: 17,962,000.00
- Income Tax Expense: 795,000.00
- Profit Loss: 17,167,000.00
- Cash From Operations: -8,701,000.00
- Capital Expenditures: 158,000.00
- Cash From Investing: 152,136,000.00
- Cash From Financing: -152,031,000.00
- Net Income: 17,167,000.00
- Interest Expense.1: 1,101,000.00
- Current Ratio: 2.99
- Return On Assets: 0.02
- Return On Equity: 0.06
- Free Cash Flow: -8,859,000.00
- Operating Cash Flow Ratio: -0.03
- Net Working Capital: 511,000,000.00
- Equity Ratio: 0.31
- Cash Ratio: 0.40
- Capital Expenditure Ratio: -0.02
- Tax Rate: 0.04
- Net Cash Flow: 143,435,000.00
- Goodwill To Assets: 0.13
- Operating Income To Assets: -0.03
- Total Cash Flow: 143,435,000.00
|
UPWK_2025-01-01
|
π Financial Report for ticker/company:'UPWK' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 288,464,000.00 (increase,57.8%)
- Accounts Receivable: 69,447,000.00 (decrease,40.4%)
- Current Assets: 904,291,000.00 (increase,5.68%)
- P P E Net: 29,875,000.00 (increase,6.13%)
- Goodwill: 118,219,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,974,000.00 (increase,20.0%)
- Total Assets: 1,062,659,000.00 (increase,5.36%)
- Accounts Payable: 5,601,000.00 (decrease,4.47%)
- Current Liabilities: 284,439,000.00 (decrease,0.23%)
- Other Noncurrent Liabilities: 361,000.00 (decrease,31.63%)
- Common Stock: 13,000.00 (no change,0.0%)
- Retained Earnings: -225,642,000.00 (increase,10.95%)
- Stockholders Equity: 411,171,000.00 (increase,13.87%)
- Total Liabilities And Equity: 1,062,659,000.00 (increase,5.36%)
- Operating Income: 51,623,000.00 (increase,67.44%)
- Other Nonoperating Income Expense: 20,433,000.00 (increase,65.56%)
- Income Before Taxes: 72,056,000.00 (increase,66.9%)
- Income Tax Expense: 3,636,000.00 (increase,44.86%)
- Profit Loss: 68,420,000.00 (increase,68.27%)
- Cash From Operations: 145,074,000.00 (increase,237.81%)
- Capital Expenditures: 1,979,000.00 (increase,155.35%)
- Cash From Investing: 158,607,000.00 (increase,1.33%)
- Cash From Financing: -93,233,000.00 (decrease,3.54%)
- Net Income: 68,420,000.00 (increase,68.27%)
- Current Ratio: 3.18 (increase,5.93%)
- Return On Assets: 0.06 (increase,59.7%)
- Return On Equity: 0.17 (increase,47.77%)
- Free Cash Flow: 143,095,000.00 (increase,239.32%)
- Operating Cash Flow Ratio: 0.51 (increase,238.59%)
- Net Working Capital: 619,852,000.00 (increase,8.64%)
- Equity Ratio: 0.39 (increase,8.07%)
- Cash Ratio: 1.01 (increase,58.16%)
- Capital Expenditure Ratio: 0.01 (decrease,24.41%)
- Tax Rate: 0.05 (decrease,13.21%)
- Net Cash Flow: 303,681,000.00 (increase,52.24%)
- Goodwill To Assets: 0.11 (decrease,5.09%)
- Operating Income To Assets: 0.05 (increase,58.92%)
- Total Cash Flow: 303,681,000.00 (increase,52.24%)
---
π Financial Report for ticker/company:'UPWK' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 182,803,000.00 (increase,641.08%)
- Accounts Receivable: 116,522,000.00 (increase,1.85%)
- Current Assets: 855,665,000.00 (increase,0.9%)
- P P E Net: 28,149,000.00 (increase,3.76%)
- Goodwill: 118,219,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,645,000.00 (increase,25.48%)
- Total Assets: 1,008,563,000.00 (increase,0.77%)
- Accounts Payable: 5,863,000.00 (decrease,0.9%)
- Current Liabilities: 285,096,000.00 (decrease,1.52%)
- Other Noncurrent Liabilities: 528,000.00 (decrease,11.41%)
- Common Stock: 13,000.00 (no change,0.0%)
- Retained Earnings: -253,400,000.00 (increase,8.06%)
- Stockholders Equity: 361,096,000.00 (increase,3.5%)
- Total Liabilities And Equity: 1,008,563,000.00 (increase,0.77%)
- Operating Income: 30,830,000.00 (increase,136.26%)
- Other Nonoperating Income Expense: 12,342,000.00 (increase,83.61%)
- Income Before Taxes: 43,172,000.00 (increase,118.36%)
- Income Tax Expense: 2,510,000.00 (increase,88.86%)
- Profit Loss: 40,662,000.00 (increase,120.49%)
- Cash From Operations: 42,946,000.00 (increase,659.3%)
- Capital Expenditures: 775,000.00 (increase,337.85%)
- Cash From Investing: 156,529,000.00 (increase,2449.33%)
- Cash From Financing: -90,044,000.00 (decrease,60.16%)
- Net Income: 40,662,000.00 (increase,120.49%)
- Current Ratio: 3.00 (increase,2.46%)
- Return On Assets: 0.04 (increase,118.79%)
- Return On Equity: 0.11 (increase,113.02%)
- Free Cash Flow: 42,171,000.00 (increase,669.68%)
- Operating Cash Flow Ratio: 0.15 (increase,671.01%)
- Net Working Capital: 570,569,000.00 (increase,2.16%)
- Equity Ratio: 0.36 (increase,2.71%)
- Cash Ratio: 0.64 (increase,652.51%)
- Capital Expenditure Ratio: 0.02 (decrease,42.33%)
- Tax Rate: 0.06 (decrease,13.51%)
- Net Cash Flow: 199,475,000.00 (increase,1591.04%)
- Goodwill To Assets: 0.12 (decrease,0.77%)
- Operating Income To Assets: 0.03 (increase,134.45%)
- Total Cash Flow: 199,475,000.00 (increase,1591.04%)
---
π Financial Report for ticker/company:'UPWK' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 24,667,000.00
- Accounts Receivable: 114,403,000.00
- Current Assets: 848,019,000.00
- P P E Net: 27,128,000.00
- Goodwill: 118,219,000.00
- Other Noncurrent Assets: 1,311,000.00
- Total Assets: 1,000,819,000.00
- Accounts Payable: 5,916,000.00
- Current Liabilities: 289,492,000.00
- Other Noncurrent Liabilities: 596,000.00
- Common Stock: 13,000.00
- Retained Earnings: -275,620,000.00
- Stockholders Equity: 348,876,000.00
- Total Liabilities And Equity: 1,000,819,000.00
- Operating Income: 13,049,000.00
- Other Nonoperating Income Expense: 6,722,000.00
- Income Before Taxes: 19,771,000.00
- Income Tax Expense: 1,329,000.00
- Profit Loss: 18,442,000.00
- Cash From Operations: 5,656,000.00
- Capital Expenditures: 177,000.00
- Cash From Investing: 6,140,000.00
- Cash From Financing: -56,220,000.00
- Net Income: 18,442,000.00
- Current Ratio: 2.93
- Return On Assets: 0.02
- Return On Equity: 0.05
- Free Cash Flow: 5,479,000.00
- Operating Cash Flow Ratio: 0.02
- Net Working Capital: 558,527,000.00
- Equity Ratio: 0.35
- Cash Ratio: 0.09
- Capital Expenditure Ratio: 0.03
- Tax Rate: 0.07
- Net Cash Flow: 11,796,000.00
- Goodwill To Assets: 0.12
- Operating Income To Assets: 0.01
- Total Cash Flow: 11,796,000.00
|
CCOI_2015-01-01
|
π Financial Report for ticker/company:'CCOI' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 311,779,000.00 (decrease,10.88%)
- Accounts Receivable: 31,770,000.00 (decrease,5.18%)
- Current Assets: 364,254,000.00 (decrease,10.24%)
- P P E Net: 357,699,000.00 (increase,1.14%)
- Total Assets: 784,461,000.00 (decrease,4.66%)
- Accounts Payable: 16,303,000.00 (decrease,3.92%)
- Accrued Liabilities: 31,257,000.00 (decrease,10.06%)
- Current Liabilities: 56,540,000.00 (decrease,5.87%)
- Other Noncurrent Liabilities: 21,227,000.00 (decrease,0.66%)
- Common Stock: 46,000.00 (no change,0.0%)
- Retained Earnings: -355,824,000.00 (decrease,4.09%)
- Stockholders Equity: 108,664,000.00 (decrease,22.73%)
- Total Liabilities And Equity: 784,461,000.00 (decrease,4.66%)
- Total Costs And Expenses: 242,420,000.00 (increase,51.19%)
- Operating Income: 40,832,000.00 (increase,50.03%)
- Income Tax Expense: 2,471,000.00 (increase,106.78%)
- Comprehensive Income: -4,391,000.00 (decrease,630.96%)
- Capital Expenditures: 47,010,000.00 (increase,48.73%)
- Interest Expense.1: 37,756,000.00 (increase,50.47%)
- Current Ratio: 6.44 (decrease,4.65%)
- Net Working Capital: 307,714,000.00 (decrease,11.0%)
- Equity Ratio: 0.14 (decrease,18.95%)
- Cash Ratio: 5.51 (decrease,5.32%)
- Operating Income To Assets: 0.05 (increase,57.36%)
- Accounts Payable Turnover: 14.87 (increase,57.36%)
---
π Financial Report for ticker/company:'CCOI' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 349,835,000.00 (increase,32.64%)
- Accounts Receivable: 33,505,000.00 (increase,1.14%)
- Current Assets: 405,821,000.00 (increase,26.56%)
- P P E Net: 353,663,000.00 (increase,2.16%)
- Total Assets: 822,787,000.00 (increase,13.45%)
- Accounts Payable: 16,969,000.00 (increase,3.21%)
- Accrued Liabilities: 34,754,000.00 (increase,27.67%)
- Current Liabilities: 60,064,000.00 (decrease,57.8%)
- Other Noncurrent Liabilities: 21,367,000.00 (increase,4.05%)
- Common Stock: 46,000.00 (decrease,2.13%)
- Retained Earnings: -341,848,000.00 (decrease,1.99%)
- Stockholders Equity: 140,622,000.00 (decrease,13.73%)
- Total Liabilities And Equity: 822,787,000.00 (increase,13.45%)
- Total Costs And Expenses: 160,344,000.00 (increase,100.35%)
- Operating Income: 27,216,000.00 (increase,110.86%)
- Income Tax Expense: 1,195,000.00 (decrease,26.05%)
- Comprehensive Income: 827,000.00 (increase,345.4%)
- Capital Expenditures: 31,608,000.00 (increase,102.32%)
- Interest Expense.1: 25,092,000.00 (increase,121.99%)
- Current Ratio: 6.76 (increase,199.94%)
- Net Working Capital: 345,757,000.00 (increase,93.91%)
- Equity Ratio: 0.17 (decrease,23.96%)
- Cash Ratio: 5.82 (increase,214.35%)
- Operating Income To Assets: 0.03 (increase,85.86%)
- Accounts Payable Turnover: 9.45 (increase,94.12%)
---
π Financial Report for ticker/company:'CCOI' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 263,747,000.00
- Accounts Receivable: 33,126,000.00
- Current Assets: 320,654,000.00
- P P E Net: 346,185,000.00
- Total Assets: 725,247,000.00
- Accounts Payable: 16,441,000.00
- Accrued Liabilities: 27,221,000.00
- Current Liabilities: 142,347,000.00
- Other Noncurrent Liabilities: 20,536,000.00
- Common Stock: 47,000.00
- Retained Earnings: -335,174,000.00
- Stockholders Equity: 163,000,000.00
- Total Liabilities And Equity: 725,247,000.00
- Total Costs And Expenses: 80,030,000.00
- Operating Income: 12,907,000.00
- Income Tax Expense: 1,616,000.00
- Comprehensive Income: -337,000.00
- Capital Expenditures: 15,623,000.00
- Interest Expense.1: 11,303,000.00
- Current Ratio: 2.25
- Net Working Capital: 178,307,000.00
- Equity Ratio: 0.22
- Cash Ratio: 1.85
- Operating Income To Assets: 0.02
- Accounts Payable Turnover: 4.87
|
CCOI_2016-01-01
|
π Financial Report for ticker/company:'CCOI' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 207,290,000.00 (decrease,7.66%)
- Accounts Receivable: 30,991,000.00 (increase,0.06%)
- Current Assets: 260,036,000.00 (decrease,5.96%)
- P P E Net: 357,163,000.00 (increase,2.77%)
- Total Assets: 672,906,000.00 (decrease,1.39%)
- Accounts Payable: 15,350,000.00 (decrease,0.9%)
- Accrued Liabilities: 45,616,000.00 (increase,11.5%)
- Current Liabilities: 68,636,000.00 (increase,6.27%)
- Other Noncurrent Liabilities: 29,961,000.00 (increase,19.25%)
- Common Stock: 45,000.00 (decrease,2.17%)
- Retained Earnings: -418,219,000.00 (decrease,2.99%)
- Stockholders Equity: 1,102,000.00 (decrease,95.03%)
- Total Liabilities And Equity: 672,906,000.00 (decrease,1.39%)
- Total Costs And Expenses: 267,112,000.00 (increase,50.93%)
- Operating Income: 36,814,000.00 (increase,72.85%)
- Income Before Taxes: 6,380,000.00 (increase,683.78%)
- Income Tax Expense: 3,964,000.00 (increase,154.43%)
- Comprehensive Income: -3,069,000.00 (increase,52.47%)
- Capital Expenditures: 30,620,000.00 (increase,28.75%)
- Interest Expense.1: 31,000,000.00 (increase,47.62%)
- Current Ratio: 3.79 (decrease,11.51%)
- Net Working Capital: 191,400,000.00 (decrease,9.69%)
- Equity Ratio: 0.00 (decrease,94.96%)
- Cash Ratio: 3.02 (decrease,13.11%)
- Tax Rate: 0.62 (decrease,67.54%)
- Operating Income To Assets: 0.05 (increase,75.29%)
- Accounts Payable Turnover: 17.40 (increase,52.3%)
---
π Financial Report for ticker/company:'CCOI' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 224,494,000.00 (decrease,13.67%)
- Accounts Receivable: 30,972,000.00 (increase,4.07%)
- Current Assets: 276,527,000.00 (decrease,11.36%)
- P P E Net: 347,550,000.00 (increase,1.2%)
- Total Assets: 682,388,000.00 (decrease,4.43%)
- Accounts Payable: 15,489,000.00 (decrease,7.54%)
- Accrued Liabilities: 40,913,000.00 (increase,7.06%)
- Current Liabilities: 64,589,000.00 (decrease,5.37%)
- Other Noncurrent Liabilities: 25,125,000.00 (increase,9.92%)
- Common Stock: 46,000.00 (no change,0.0%)
- Retained Earnings: -406,083,000.00 (decrease,4.67%)
- Stockholders Equity: 22,189,000.00 (decrease,59.1%)
- Total Liabilities And Equity: 682,388,000.00 (decrease,4.43%)
- Total Costs And Expenses: 176,977,000.00 (increase,100.5%)
- Operating Income: 21,298,000.00 (increase,103.09%)
- Income Before Taxes: 814,000.00 (increase,212.59%)
- Income Tax Expense: 1,558,000.00 (increase,80.74%)
- Comprehensive Income: -6,457,000.00 (increase,28.1%)
- Capital Expenditures: 23,782,000.00 (increase,84.13%)
- Interest Expense.1: 21,000,000.00 (increase,85.73%)
- Current Ratio: 4.28 (decrease,6.33%)
- Net Working Capital: 211,938,000.00 (decrease,13.04%)
- Equity Ratio: 0.03 (decrease,57.2%)
- Cash Ratio: 3.48 (decrease,8.78%)
- Tax Rate: 1.91 (increase,260.54%)
- Operating Income To Assets: 0.03 (increase,112.51%)
- Accounts Payable Turnover: 11.43 (increase,116.85%)
---
π Financial Report for ticker/company:'CCOI' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 260,050,000.00
- Accounts Receivable: 29,761,000.00
- Current Assets: 311,969,000.00
- P P E Net: 343,429,000.00
- Total Assets: 714,046,000.00
- Accounts Payable: 16,752,000.00
- Accrued Liabilities: 38,214,000.00
- Current Liabilities: 68,252,000.00
- Other Noncurrent Liabilities: 22,858,000.00
- Common Stock: 46,000.00
- Retained Earnings: -387,952,000.00
- Stockholders Equity: 54,252,000.00
- Total Liabilities And Equity: 714,046,000.00
- Total Costs And Expenses: 88,269,000.00
- Operating Income: 10,487,000.00
- Income Before Taxes: -723,000.00
- Income Tax Expense: 862,000.00
- Comprehensive Income: -8,981,000.00
- Capital Expenditures: 12,916,000.00
- Interest Expense.1: 11,307,000.00
- Current Ratio: 4.57
- Net Working Capital: 243,717,000.00
- Equity Ratio: 0.08
- Cash Ratio: 3.81
- Tax Rate: -1.19
- Operating Income To Assets: 0.01
- Accounts Payable Turnover: 5.27
|
CCOI_2017-01-01
|
π Financial Report for ticker/company:'CCOI' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 148,151,000.00 (decrease,4.4%)
- Accounts Receivable: 33,487,000.00 (increase,3.42%)
- Current Assets: 202,280,000.00 (decrease,2.77%)
- P P E Net: 370,749,000.00 (increase,0.05%)
- Total Assets: 617,622,000.00 (decrease,1.4%)
- Accounts Payable: 13,019,000.00 (decrease,20.09%)
- Accrued Liabilities: 41,790,000.00 (decrease,3.94%)
- Current Liabilities: 61,959,000.00 (decrease,5.95%)
- Other Noncurrent Liabilities: 26,519,000.00 (increase,7.24%)
- Common Stock: 45,000.00 (no change,0.0%)
- Retained Earnings: -470,758,000.00 (decrease,3.0%)
- Stockholders Equity: -40,486,000.00 (decrease,37.76%)
- Total Liabilities And Equity: 617,622,000.00 (decrease,1.4%)
- Total Costs And Expenses: 288,540,000.00 (increase,51.18%)
- Operating Income: 49,248,000.00 (increase,48.4%)
- Income Before Taxes: 19,725,000.00 (increase,47.8%)
- Income Tax Expense: 8,688,000.00 (increase,50.62%)
- Comprehensive Income: 13,832,000.00 (increase,42.82%)
- Capital Expenditures: 38,039,000.00 (increase,29.85%)
- Interest Expense.1: 30,200,000.00 (increase,48.7%)
- Current Ratio: 3.26 (increase,3.38%)
- Net Working Capital: 140,321,000.00 (decrease,1.3%)
- Equity Ratio: -0.07 (decrease,39.71%)
- Cash Ratio: 2.39 (increase,1.65%)
- Tax Rate: 0.44 (increase,1.91%)
- Operating Income To Assets: 0.08 (increase,50.5%)
- Accounts Payable Turnover: 22.16 (increase,89.2%)
---
π Financial Report for ticker/company:'CCOI' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 154,967,000.00 (decrease,20.96%)
- Accounts Receivable: 32,379,000.00 (increase,2.7%)
- Current Assets: 208,047,000.00 (decrease,15.9%)
- P P E Net: 370,573,000.00 (increase,1.12%)
- Total Assets: 626,378,000.00 (decrease,5.82%)
- Accounts Payable: 16,293,000.00 (decrease,14.36%)
- Accrued Liabilities: 43,502,000.00 (increase,6.37%)
- Current Liabilities: 65,881,000.00 (decrease,16.51%)
- Other Noncurrent Liabilities: 24,728,000.00 (decrease,10.33%)
- Common Stock: 45,000.00 (no change,0.0%)
- Retained Earnings: -457,048,000.00 (decrease,2.8%)
- Stockholders Equity: -29,389,000.00 (decrease,59.88%)
- Total Liabilities And Equity: 626,378,000.00 (decrease,5.82%)
- Total Costs And Expenses: 190,858,000.00 (increase,101.83%)
- Operating Income: 33,187,000.00 (increase,111.72%)
- Income Before Taxes: 13,346,000.00 (increase,132.39%)
- Income Tax Expense: 5,768,000.00 (increase,141.44%)
- Comprehensive Income: 9,685,000.00 (increase,30.39%)
- Capital Expenditures: 29,294,000.00 (increase,94.85%)
- Interest Expense.1: 20,309,000.00 (increase,101.78%)
- Current Ratio: 3.16 (increase,0.73%)
- Net Working Capital: 142,166,000.00 (decrease,15.62%)
- Equity Ratio: -0.05 (decrease,69.76%)
- Cash Ratio: 2.35 (decrease,5.32%)
- Tax Rate: 0.43 (increase,3.9%)
- Operating Income To Assets: 0.05 (increase,124.81%)
- Accounts Payable Turnover: 11.71 (increase,135.68%)
---
π Financial Report for ticker/company:'CCOI' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 196,050,000.00
- Accounts Receivable: 31,528,000.00
- Current Assets: 247,393,000.00
- P P E Net: 366,482,000.00
- Total Assets: 665,096,000.00
- Accounts Payable: 19,025,000.00
- Accrued Liabilities: 40,896,000.00
- Current Liabilities: 78,911,000.00
- Other Noncurrent Liabilities: 27,576,000.00
- Common Stock: 45,000.00
- Retained Earnings: -444,601,000.00
- Stockholders Equity: -18,382,000.00
- Total Liabilities And Equity: 665,096,000.00
- Total Costs And Expenses: 94,562,000.00
- Operating Income: 15,675,000.00
- Income Before Taxes: 5,743,000.00
- Income Tax Expense: 2,389,000.00
- Comprehensive Income: 7,428,000.00
- Capital Expenditures: 15,034,000.00
- Interest Expense.1: 10,065,000.00
- Current Ratio: 3.14
- Net Working Capital: 168,482,000.00
- Equity Ratio: -0.03
- Cash Ratio: 2.48
- Tax Rate: 0.42
- Operating Income To Assets: 0.02
- Accounts Payable Turnover: 4.97
|
CCOI_2018-01-01
|
π Financial Report for ticker/company:'CCOI' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 250,765,000.00 (decrease,2.23%)
- Accounts Receivable: 39,118,000.00 (increase,12.56%)
- Current Assets: 310,310,000.00 (decrease,0.91%)
- P P E Net: 381,010,000.00 (increase,1.1%)
- Total Assets: 729,860,000.00 (decrease,0.35%)
- Accounts Payable: 12,314,000.00 (increase,32.64%)
- Accrued Liabilities: 47,449,000.00 (decrease,3.97%)
- Current Liabilities: 73,551,000.00 (increase,1.68%)
- Other Noncurrent Liabilities: 28,351,000.00 (decrease,1.93%)
- Common Stock: 46,000.00 (no change,0.0%)
- Retained Earnings: -526,626,000.00 (decrease,3.38%)
- Stockholders Equity: -80,123,000.00 (decrease,12.53%)
- Total Liabilities And Equity: 729,860,000.00 (decrease,0.35%)
- Total Costs And Expenses: 308,110,000.00 (increase,52.18%)
- Operating Income: 55,382,000.00 (increase,47.05%)
- Income Before Taxes: 22,639,000.00 (increase,45.55%)
- Income Tax Expense: 10,536,000.00 (increase,48.37%)
- Comprehensive Income: 23,384,000.00 (increase,46.66%)
- Capital Expenditures: 35,183,000.00 (increase,45.05%)
- Interest Expense.1: 36,245,000.00 (increase,51.16%)
- Current Ratio: 4.22 (decrease,2.55%)
- Net Working Capital: 236,759,000.00 (decrease,1.69%)
- Equity Ratio: -0.11 (decrease,12.93%)
- Cash Ratio: 3.41 (decrease,3.85%)
- Tax Rate: 0.47 (increase,1.94%)
- Operating Income To Assets: 0.08 (increase,47.57%)
- Accounts Payable Turnover: 25.02 (increase,14.73%)
---
π Financial Report for ticker/company:'CCOI' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 256,492,000.00 (decrease,2.55%)
- Accounts Receivable: 34,754,000.00 (increase,3.13%)
- Current Assets: 313,152,000.00 (decrease,1.47%)
- P P E Net: 376,867,000.00 (increase,2.15%)
- Total Assets: 732,439,000.00 (decrease,0.03%)
- Accounts Payable: 9,284,000.00 (decrease,24.43%)
- Accrued Liabilities: 49,412,000.00 (increase,9.45%)
- Current Liabilities: 72,335,000.00 (increase,4.46%)
- Other Noncurrent Liabilities: 28,909,000.00 (decrease,0.53%)
- Common Stock: 46,000.00 (increase,2.22%)
- Retained Earnings: -509,397,000.00 (decrease,3.17%)
- Stockholders Equity: -71,201,000.00 (decrease,11.93%)
- Total Liabilities And Equity: 732,439,000.00 (decrease,0.03%)
- Total Costs And Expenses: 202,465,000.00 (increase,101.14%)
- Operating Income: 37,662,000.00 (increase,101.77%)
- Income Before Taxes: 15,554,000.00 (increase,103.88%)
- Income Tax Expense: 7,101,000.00 (increase,103.29%)
- Comprehensive Income: 15,944,000.00 (increase,191.8%)
- Capital Expenditures: 24,256,000.00 (increase,98.02%)
- Interest Expense.1: 23,978,000.00 (increase,101.65%)
- Current Ratio: 4.33 (decrease,5.68%)
- Net Working Capital: 240,817,000.00 (decrease,3.13%)
- Equity Ratio: -0.10 (decrease,11.97%)
- Cash Ratio: 3.55 (decrease,6.7%)
- Tax Rate: 0.46 (decrease,0.29%)
- Operating Income To Assets: 0.05 (increase,101.83%)
- Accounts Payable Turnover: 21.81 (increase,166.17%)
---
π Financial Report for ticker/company:'CCOI' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 263,196,000.00
- Accounts Receivable: 33,698,000.00
- Current Assets: 317,838,000.00
- P P E Net: 368,938,000.00
- Total Assets: 732,675,000.00
- Accounts Payable: 12,286,000.00
- Accrued Liabilities: 45,146,000.00
- Current Liabilities: 69,249,000.00
- Other Noncurrent Liabilities: 29,062,000.00
- Common Stock: 45,000.00
- Retained Earnings: -493,768,000.00
- Stockholders Equity: -63,612,000.00
- Total Liabilities And Equity: 732,675,000.00
- Total Costs And Expenses: 100,661,000.00
- Operating Income: 18,666,000.00
- Income Before Taxes: 7,629,000.00
- Income Tax Expense: 3,493,000.00
- Comprehensive Income: 5,464,000.00
- Capital Expenditures: 12,249,000.00
- Interest Expense.1: 11,891,000.00
- Current Ratio: 4.59
- Net Working Capital: 248,589,000.00
- Equity Ratio: -0.09
- Cash Ratio: 3.80
- Tax Rate: 0.46
- Operating Income To Assets: 0.03
- Accounts Payable Turnover: 8.19
|
CCOI_2019-01-01
|
π Financial Report for ticker/company:'CCOI' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 284,558,000.00 (increase,26.88%)
- Accounts Receivable: 40,993,000.00 (increase,3.83%)
- Current Assets: 358,507,000.00 (increase,20.82%)
- P P E Net: 381,004,000.00 (decrease,0.45%)
- Total Assets: 757,319,000.00 (increase,8.15%)
- Accounts Payable: 8,262,000.00 (decrease,20.02%)
- Accrued Liabilities: 46,728,000.00 (decrease,1.52%)
- Current Liabilities: 72,272,000.00 (decrease,3.57%)
- Other Noncurrent Liabilities: 26,717,000.00 (decrease,2.31%)
- Common Stock: 46,000.00 (no change,0.0%)
- Retained Earnings: -590,035,000.00 (decrease,2.88%)
- Stockholders Equity: -125,844,000.00 (decrease,9.78%)
- Total Liabilities And Equity: 757,319,000.00 (increase,8.15%)
- Total Costs And Expenses: 324,785,000.00 (increase,50.03%)
- Operating Income: 64,250,000.00 (increase,53.0%)
- Income Before Taxes: 30,520,000.00 (increase,59.85%)
- Income Tax Expense: 8,953,000.00 (increase,55.52%)
- Comprehensive Income: 17,495,000.00 (increase,79.45%)
- Cash From Operations: 93,195,000.00 (increase,51.66%)
- Capital Expenditures: 39,000,000.00 (increase,45.02%)
- Cash From Investing: -39,000,000.00 (decrease,45.02%)
- Cash From Financing: -15,035,000.00 (increase,73.11%)
- Interest Expense.1: 37,547,000.00 (increase,51.52%)
- Current Ratio: 4.96 (increase,25.3%)
- Free Cash Flow: 54,195,000.00 (increase,56.83%)
- Operating Cash Flow Ratio: 1.29 (increase,57.28%)
- Net Working Capital: 286,235,000.00 (increase,29.06%)
- Equity Ratio: -0.17 (decrease,1.5%)
- Cash Ratio: 3.94 (increase,31.58%)
- Capital Expenditure Ratio: 0.42 (decrease,4.38%)
- Tax Rate: 0.29 (decrease,2.71%)
- Net Cash Flow: 54,195,000.00 (increase,56.83%)
- Operating Income To Assets: 0.08 (increase,41.46%)
- Accounts Payable Turnover: 39.31 (increase,87.58%)
- Total Cash Flow: 54,195,000.00 (increase,56.83%)
---
π Financial Report for ticker/company:'CCOI' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 224,282,000.00 (decrease,4.98%)
- Accounts Receivable: 39,482,000.00 (increase,3.86%)
- Current Assets: 296,736,000.00 (decrease,3.52%)
- P P E Net: 382,730,000.00 (decrease,0.79%)
- Total Assets: 700,229,000.00 (decrease,2.26%)
- Accounts Payable: 10,330,000.00 (decrease,20.32%)
- Accrued Liabilities: 47,447,000.00 (increase,2.7%)
- Current Liabilities: 74,951,000.00 (increase,0.64%)
- Other Noncurrent Liabilities: 27,350,000.00 (increase,0.57%)
- Common Stock: 46,000.00 (no change,0.0%)
- Retained Earnings: -573,502,000.00 (decrease,3.1%)
- Stockholders Equity: -114,636,000.00 (decrease,18.11%)
- Total Liabilities And Equity: 700,229,000.00 (decrease,2.26%)
- Total Costs And Expenses: 216,483,000.00 (increase,100.1%)
- Operating Income: 41,994,000.00 (increase,103.49%)
- Income Before Taxes: 19,093,000.00 (increase,92.41%)
- Income Tax Expense: 5,757,000.00 (increase,83.4%)
- Comprehensive Income: 9,749,000.00 (increase,3.77%)
- Cash From Operations: 61,450,000.00 (increase,103.62%)
- Capital Expenditures: 26,893,000.00 (increase,80.43%)
- Cash From Investing: -26,893,000.00 (decrease,80.43%)
- Cash From Financing: -55,918,000.00 (decrease,108.72%)
- Interest Expense.1: 24,780,000.00 (increase,99.71%)
- Current Ratio: 3.96 (decrease,4.13%)
- Free Cash Flow: 34,557,000.00 (increase,126.25%)
- Operating Cash Flow Ratio: 0.82 (increase,102.32%)
- Net Working Capital: 221,785,000.00 (decrease,4.84%)
- Equity Ratio: -0.16 (decrease,20.85%)
- Cash Ratio: 2.99 (decrease,5.58%)
- Capital Expenditure Ratio: 0.44 (decrease,11.39%)
- Tax Rate: 0.30 (decrease,4.68%)
- Net Cash Flow: 34,557,000.00 (increase,126.25%)
- Operating Income To Assets: 0.06 (increase,108.2%)
- Accounts Payable Turnover: 20.96 (increase,151.13%)
- Total Cash Flow: 34,557,000.00 (increase,126.25%)
---
π Financial Report for ticker/company:'CCOI' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 236,026,000.00
- Accounts Receivable: 38,015,000.00
- Current Assets: 307,549,000.00
- P P E Net: 385,770,000.00
- Total Assets: 716,453,000.00
- Accounts Payable: 12,964,000.00
- Accrued Liabilities: 46,198,000.00
- Current Liabilities: 74,474,000.00
- Other Noncurrent Liabilities: 27,196,000.00
- Common Stock: 46,000.00
- Retained Earnings: -556,266,000.00
- Stockholders Equity: -97,055,000.00
- Total Liabilities And Equity: 716,453,000.00
- Total Costs And Expenses: 108,186,000.00
- Operating Income: 20,637,000.00
- Income Before Taxes: 9,923,000.00
- Income Tax Expense: 3,139,000.00
- Comprehensive Income: 9,395,000.00
- Cash From Operations: 30,179,000.00
- Capital Expenditures: 14,905,000.00
- Cash From Investing: -14,905,000.00
- Cash From Financing: -26,791,000.00
- Interest Expense.1: 12,408,000.00
- Current Ratio: 4.13
- Free Cash Flow: 15,274,000.00
- Operating Cash Flow Ratio: 0.41
- Net Working Capital: 233,075,000.00
- Equity Ratio: -0.14
- Cash Ratio: 3.17
- Capital Expenditure Ratio: 0.49
- Tax Rate: 0.32
- Net Cash Flow: 15,274,000.00
- Operating Income To Assets: 0.03
- Accounts Payable Turnover: 8.35
- Total Cash Flow: 15,274,000.00
|
CCOI_2020-01-01
|
π Financial Report for ticker/company:'CCOI' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 396,271,000.00 (decrease,3.18%)
- Accounts Receivable: 41,292,000.00 (increase,1.49%)
- Current Assets: 474,373,000.00 (decrease,2.39%)
- P P E Net: 370,825,000.00 (decrease,1.36%)
- Total Assets: 932,344,000.00 (decrease,1.76%)
- Accounts Payable: 9,849,000.00 (decrease,14.87%)
- Accrued Liabilities: 49,115,000.00 (decrease,4.84%)
- Current Liabilities: 86,225,000.00 (decrease,4.42%)
- Other Noncurrent Liabilities: 13,014,000.00 (increase,71.51%)
- Common Stock: 47,000.00 (no change,0.0%)
- Retained Earnings: -662,268,000.00 (decrease,2.3%)
- Stockholders Equity: -190,501,000.00 (decrease,7.88%)
- Total Liabilities And Equity: 932,344,000.00 (decrease,1.76%)
- Total Costs And Expenses: 334,453,000.00 (increase,49.83%)
- Operating Income: 72,221,000.00 (increase,55.56%)
- Income Before Taxes: 41,905,000.00 (increase,82.61%)
- Income Tax Expense: 11,851,000.00 (increase,79.7%)
- Profit Loss: 30,054,000.00 (increase,83.78%)
- Comprehensive Income: 25,306,000.00 (increase,55.12%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 102,712,000.00 (increase,48.28%)
- Capital Expenditures: 37,059,000.00 (increase,48.19%)
- Cash From Investing: -37,059,000.00 (decrease,48.19%)
- Cash From Financing: 56,144,000.00 (decrease,36.89%)
- Interest Expense.1: 42,243,000.00 (increase,56.16%)
- Current Ratio: 5.50 (increase,2.13%)
- Free Cash Flow: 65,653,000.00 (increase,48.33%)
- Operating Cash Flow Ratio: 1.19 (increase,55.14%)
- Net Working Capital: 388,148,000.00 (decrease,1.93%)
- Equity Ratio: -0.20 (decrease,9.81%)
- Cash Ratio: 4.60 (increase,1.3%)
- Capital Expenditure Ratio: 0.36 (decrease,0.06%)
- Tax Rate: 0.28 (decrease,1.59%)
- Net Cash Flow: 65,653,000.00 (increase,48.33%)
- Operating Income To Assets: 0.08 (increase,58.35%)
- Accounts Payable Turnover: 33.96 (increase,76.01%)
- Total Cash Flow: 65,653,000.00 (increase,48.33%)
---
π Financial Report for ticker/company:'CCOI' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 409,279,000.00
- Accounts Receivable: 40,684,000.00
- Current Assets: 485,993,000.00
- P P E Net: 375,936,000.00
- Total Assets: 949,065,000.00
- Accounts Payable: 11,570,000.00
- Accrued Liabilities: 51,615,000.00
- Current Liabilities: 90,217,000.00
- Other Noncurrent Liabilities: 7,588,000.00
- Common Stock: 47,000.00
- Retained Earnings: -647,404,000.00
- Stockholders Equity: -176,590,000.00
- Total Liabilities And Equity: 949,065,000.00
- Total Costs And Expenses: 223,224,000.00
- Operating Income: 46,427,000.00
- Income Before Taxes: 22,948,000.00
- Income Tax Expense: 6,595,000.00
- Profit Loss: 16,353,000.00
- Comprehensive Income: 16,314,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 69,269,000.00
- Capital Expenditures: 25,008,000.00
- Cash From Investing: -25,008,000.00
- Cash From Financing: 88,961,000.00
- Interest Expense.1: 27,051,000.00
- Current Ratio: 5.39
- Free Cash Flow: 44,261,000.00
- Operating Cash Flow Ratio: 0.77
- Net Working Capital: 395,776,000.00
- Equity Ratio: -0.19
- Cash Ratio: 4.54
- Capital Expenditure Ratio: 0.36
- Tax Rate: 0.29
- Net Cash Flow: 44,261,000.00
- Operating Income To Assets: 0.05
- Accounts Payable Turnover: 19.29
- Total Cash Flow: 44,261,000.00
|
CCOI_2021-01-01
|
π Financial Report for ticker/company:'CCOI' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 393,293,000.00 (decrease,5.69%)
- Accounts Receivable: 42,053,000.00 (increase,3.68%)
- Current Assets: 475,353,000.00 (decrease,4.38%)
- Total Assets: 1,000,914,000.00 (decrease,0.45%)
- Accounts Payable: 11,983,000.00 (decrease,1.54%)
- Accrued Liabilities: 47,714,000.00 (decrease,9.1%)
- Current Liabilities: 95,247,000.00 (decrease,4.81%)
- Other Noncurrent Liabilities: 16,800,000.00 (decrease,15.76%)
- Common Stock: 47,000.00 (no change,0.0%)
- Retained Earnings: -766,694,000.00 (decrease,5.16%)
- Stockholders Equity: -260,691,000.00 (decrease,10.67%)
- Total Liabilities And Equity: 1,000,914,000.00 (decrease,0.45%)
- Total Costs And Expenses: 344,580,000.00 (increase,50.66%)
- Operating Income: 79,545,000.00 (increase,48.89%)
- Income Before Taxes: 17,576,000.00 (decrease,27.17%)
- Income Tax Expense: 4,740,000.00 (decrease,25.25%)
- Profit Loss: 12,836,000.00 (decrease,27.85%)
- Comprehensive Income: 17,664,000.00 (increase,2.63%)
- Cash From Operations: 102,749,000.00 (increase,47.27%)
- Capital Expenditures: 40,092,000.00 (increase,49.62%)
- Cash From Investing: -40,092,000.00 (decrease,49.62%)
- Cash From Financing: -70,234,000.00 (decrease,178.08%)
- Interest Expense.1: 46,481,000.00 (increase,51.31%)
- Current Ratio: 4.99 (increase,0.46%)
- Free Cash Flow: 62,657,000.00 (increase,45.81%)
- Operating Cash Flow Ratio: 1.08 (increase,54.72%)
- Net Working Capital: 380,106,000.00 (decrease,4.27%)
- Equity Ratio: -0.26 (decrease,11.17%)
- Cash Ratio: 4.13 (decrease,0.92%)
- Capital Expenditure Ratio: 0.39 (increase,1.6%)
- Tax Rate: 0.27 (increase,2.63%)
- Net Cash Flow: 62,657,000.00 (increase,45.81%)
- Operating Income To Assets: 0.08 (increase,49.55%)
- Accounts Payable Turnover: 28.76 (increase,53.02%)
- Total Cash Flow: 62,657,000.00 (increase,45.81%)
---
π Financial Report for ticker/company:'CCOI' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 417,026,000.00 (increase,11.17%)
- Accounts Receivable: 40,560,000.00 (decrease,5.6%)
- Current Assets: 497,116,000.00 (increase,8.88%)
- Total Assets: 1,005,401,000.00 (increase,10.05%)
- Accounts Payable: 12,171,000.00 (decrease,7.11%)
- Accrued Liabilities: 52,492,000.00 (increase,6.61%)
- Current Liabilities: 100,063,000.00 (increase,11.01%)
- Other Noncurrent Liabilities: 19,943,000.00 (increase,11.94%)
- Common Stock: 47,000.00 (no change,0.0%)
- Retained Earnings: -729,082,000.00 (decrease,3.28%)
- Stockholders Equity: -235,550,000.00 (decrease,6.0%)
- Total Liabilities And Equity: 1,005,401,000.00 (increase,10.05%)
- Total Costs And Expenses: 228,721,000.00 (increase,98.71%)
- Operating Income: 53,427,000.00 (increase,106.68%)
- Income Before Taxes: 24,132,000.00 (increase,88.02%)
- Income Tax Expense: 6,341,000.00 (increase,75.75%)
- Profit Loss: 17,791,000.00 (increase,92.81%)
- Comprehensive Income: 17,211,000.00 (increase,200.16%)
- Cash From Operations: 69,769,000.00 (increase,145.16%)
- Capital Expenditures: 26,796,000.00 (increase,108.27%)
- Cash From Investing: -26,796,000.00 (decrease,108.27%)
- Cash From Financing: -25,257,000.00 (increase,34.52%)
- Interest Expense.1: 30,720,000.00 (increase,101.84%)
- Current Ratio: 4.97 (decrease,1.92%)
- Free Cash Flow: 42,973,000.00 (increase,175.61%)
- Operating Cash Flow Ratio: 0.70 (increase,120.85%)
- Net Working Capital: 397,053,000.00 (increase,8.36%)
- Equity Ratio: -0.23 (increase,3.68%)
- Cash Ratio: 4.17 (increase,0.15%)
- Capital Expenditure Ratio: 0.38 (decrease,15.05%)
- Tax Rate: 0.26 (decrease,6.53%)
- Net Cash Flow: 42,973,000.00 (increase,175.61%)
- Operating Income To Assets: 0.05 (increase,87.81%)
- Accounts Payable Turnover: 18.79 (increase,113.91%)
- Total Cash Flow: 42,973,000.00 (increase,175.61%)
---
π Financial Report for ticker/company:'CCOI' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 375,116,000.00
- Accounts Receivable: 42,964,000.00
- Current Assets: 456,562,000.00
- Total Assets: 913,625,000.00
- Accounts Payable: 13,102,000.00
- Accrued Liabilities: 49,239,000.00
- Current Liabilities: 90,140,000.00
- Other Noncurrent Liabilities: 17,815,000.00
- Common Stock: 47,000.00
- Retained Earnings: -705,908,000.00
- Stockholders Equity: -222,225,000.00
- Total Liabilities And Equity: 913,625,000.00
- Total Costs And Expenses: 115,104,000.00
- Operating Income: 25,850,000.00
- Income Before Taxes: 12,835,000.00
- Income Tax Expense: 3,608,000.00
- Profit Loss: 9,227,000.00
- Comprehensive Income: 5,734,000.00
- Cash From Operations: 28,458,000.00
- Capital Expenditures: 12,866,000.00
- Cash From Investing: -12,866,000.00
- Cash From Financing: -38,572,000.00
- Interest Expense.1: 15,220,000.00
- Current Ratio: 5.07
- Free Cash Flow: 15,592,000.00
- Operating Cash Flow Ratio: 0.32
- Net Working Capital: 366,422,000.00
- Equity Ratio: -0.24
- Cash Ratio: 4.16
- Capital Expenditure Ratio: 0.45
- Tax Rate: 0.28
- Net Cash Flow: 15,592,000.00
- Operating Income To Assets: 0.03
- Accounts Payable Turnover: 8.79
- Total Cash Flow: 15,592,000.00
|
CCOI_2022-01-01
|
π Financial Report for ticker/company:'CCOI' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 351,879,000.00 (decrease,5.91%)
- Accounts Receivable: 43,672,000.00 (decrease,0.18%)
- Current Assets: 436,118,000.00 (decrease,4.06%)
- P P E Net: 454,710,000.00 (increase,4.29%)
- Total Assets: 1,008,749,000.00 (decrease,0.2%)
- Accounts Payable: 11,639,000.00 (decrease,20.29%)
- Accrued Liabilities: 57,510,000.00 (increase,19.78%)
- Current Liabilities: 98,996,000.00 (increase,5.62%)
- Other Noncurrent Liabilities: 28,989,000.00 (increase,49.84%)
- Common Stock: 48,000.00 (no change,0.0%)
- Retained Earnings: -888,832,000.00 (decrease,2.81%)
- Stockholders Equity: -356,767,000.00 (decrease,6.14%)
- Total Liabilities And Equity: 1,008,749,000.00 (decrease,0.2%)
- Total Costs And Expenses: 359,547,000.00 (increase,49.7%)
- Operating Income: 83,055,000.00 (increase,52.39%)
- Income Before Taxes: 46,155,000.00 (increase,91.27%)
- Income Tax Expense: 16,477,000.00 (increase,111.98%)
- Profit Loss: 29,678,000.00 (increase,81.43%)
- Comprehensive Income: 22,426,000.00 (increase,73.52%)
- Cash From Operations: 134,273,000.00 (increase,54.59%)
- Capital Expenditures: 54,620,000.00 (increase,67.23%)
- Cash From Investing: -54,620,000.00 (decrease,67.23%)
- Cash From Financing: -94,554,000.00 (decrease,85.86%)
- Interest Expense.1: 47,421,000.00 (increase,57.7%)
- Current Ratio: 4.41 (decrease,9.16%)
- Free Cash Flow: 79,653,000.00 (increase,46.98%)
- Operating Cash Flow Ratio: 1.36 (increase,46.36%)
- Net Working Capital: 337,122,000.00 (decrease,6.57%)
- Equity Ratio: -0.35 (decrease,6.35%)
- Cash Ratio: 3.55 (decrease,10.91%)
- Capital Expenditure Ratio: 0.41 (increase,8.18%)
- Tax Rate: 0.36 (increase,10.83%)
- Net Cash Flow: 79,653,000.00 (increase,46.98%)
- Operating Income To Assets: 0.08 (increase,52.69%)
- Accounts Payable Turnover: 30.89 (increase,87.8%)
- Total Cash Flow: 79,653,000.00 (increase,46.98%)
---
π Financial Report for ticker/company:'CCOI' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 373,963,000.00 (increase,57.14%)
- Accounts Receivable: 43,751,000.00 (increase,6.1%)
- Current Assets: 454,555,000.00 (increase,43.72%)
- P P E Net: 435,996,000.00 (increase,2.47%)
- Total Assets: 1,010,747,000.00 (increase,18.5%)
- Accounts Payable: 14,601,000.00 (increase,19.78%)
- Accrued Liabilities: 48,014,000.00 (decrease,3.31%)
- Current Liabilities: 93,726,000.00 (decrease,77.83%)
- Other Noncurrent Liabilities: 19,346,000.00 (increase,0.65%)
- Common Stock: 48,000.00 (no change,0.0%)
- Retained Earnings: -864,498,000.00 (decrease,4.79%)
- Stockholders Equity: -336,141,000.00 (decrease,9.29%)
- Total Liabilities And Equity: 1,010,747,000.00 (increase,18.5%)
- Total Costs And Expenses: 240,171,000.00 (increase,99.31%)
- Operating Income: 54,503,000.00 (increase,107.31%)
- Income Before Taxes: 24,131,000.00 (decrease,7.9%)
- Income Tax Expense: 7,773,000.00 (increase,5.76%)
- Profit Loss: 16,358,000.00 (decrease,13.22%)
- Comprehensive Income: 12,924,000.00 (decrease,5.26%)
- Cash From Operations: 86,855,000.00 (increase,84.38%)
- Capital Expenditures: 32,661,000.00 (increase,111.48%)
- Cash From Investing: -32,661,000.00 (decrease,111.48%)
- Cash From Financing: -50,874,000.00 (increase,68.92%)
- Interest Expense.1: 30,071,000.00 (increase,89.89%)
- Current Ratio: 4.85 (increase,548.2%)
- Free Cash Flow: 54,194,000.00 (increase,71.16%)
- Operating Cash Flow Ratio: 0.93 (increase,731.57%)
- Net Working Capital: 360,829,000.00 (increase,439.0%)
- Equity Ratio: -0.33 (increase,7.77%)
- Cash Ratio: 3.99 (increase,608.71%)
- Capital Expenditure Ratio: 0.38 (increase,14.7%)
- Tax Rate: 0.32 (increase,14.83%)
- Net Cash Flow: 54,194,000.00 (increase,71.16%)
- Operating Income To Assets: 0.05 (increase,74.94%)
- Accounts Payable Turnover: 16.45 (increase,66.39%)
- Total Cash Flow: 54,194,000.00 (increase,71.16%)
---
π Financial Report for ticker/company:'CCOI' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 237,980,000.00
- Accounts Receivable: 41,234,000.00
- Current Assets: 316,270,000.00
- P P E Net: 425,492,000.00
- Total Assets: 852,962,000.00
- Accounts Payable: 12,190,000.00
- Accrued Liabilities: 49,656,000.00
- Current Liabilities: 422,709,000.00
- Other Noncurrent Liabilities: 19,221,000.00
- Common Stock: 48,000.00
- Retained Earnings: -825,004,000.00
- Stockholders Equity: -307,559,000.00
- Total Liabilities And Equity: 852,962,000.00
- Total Costs And Expenses: 120,504,000.00
- Operating Income: 26,291,000.00
- Income Before Taxes: 26,201,000.00
- Income Tax Expense: 7,350,000.00
- Profit Loss: 18,851,000.00
- Comprehensive Income: 13,641,000.00
- Cash From Operations: 47,106,000.00
- Capital Expenditures: 15,444,000.00
- Cash From Investing: -15,444,000.00
- Cash From Financing: -163,667,000.00
- Interest Expense.1: 15,836,000.00
- Current Ratio: 0.75
- Free Cash Flow: 31,662,000.00
- Operating Cash Flow Ratio: 0.11
- Net Working Capital: -106,439,000.00
- Equity Ratio: -0.36
- Cash Ratio: 0.56
- Capital Expenditure Ratio: 0.33
- Tax Rate: 0.28
- Net Cash Flow: 31,662,000.00
- Operating Income To Assets: 0.03
- Accounts Payable Turnover: 9.89
- Total Cash Flow: 31,662,000.00
|
CCOI_2023-01-01
|
π Financial Report for ticker/company:'CCOI' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 268,945,000.00 (decrease,13.81%)
- Accounts Receivable: 43,433,000.00 (decrease,2.55%)
- Current Assets: 413,504,000.00 (decrease,5.48%)
- P P E Net: 503,763,000.00 (increase,9.19%)
- Total Assets: 1,020,702,000.00 (increase,0.6%)
- Accounts Payable: 18,398,000.00 (increase,24.12%)
- Accrued Liabilities: 67,290,000.00 (increase,28.61%)
- Current Liabilities: 121,607,000.00 (increase,25.52%)
- Other Noncurrent Liabilities: 83,728,000.00 (increase,25.21%)
- Common Stock: 48,000.00 (no change,0.0%)
- Retained Earnings: -1,031,465,000.00 (decrease,5.17%)
- Stockholders Equity: -491,765,000.00 (decrease,11.72%)
- Total Liabilities And Equity: 1,020,702,000.00 (increase,0.6%)
- Total Costs And Expenses: 360,975,000.00 (increase,50.57%)
- Operating Income: 86,440,000.00 (increase,48.16%)
- Income Before Taxes: 14,357,000.00 (decrease,32.9%)
- Income Tax Expense: 10,063,000.00 (increase,10.64%)
- Profit Loss: 4,294,000.00 (decrease,65.09%)
- Comprehensive Income: -13,116,000.00 (decrease,596.25%)
- E P S Basic: 0.00 (decrease,100.0%)
- E P S Diluted: 0.00 (decrease,100.0%)
- Cash From Operations: 137,384,000.00 (increase,63.92%)
- Capital Expenditures: 59,380,000.00 (increase,67.7%)
- Cash From Investing: -59,380,000.00 (decrease,67.7%)
- Cash From Financing: -76,548,000.00 (decrease,218.26%)
- Interest Expense.1: 45,594,000.00 (increase,64.91%)
- Current Ratio: 3.40 (decrease,24.7%)
- Free Cash Flow: 78,004,000.00 (increase,61.15%)
- Operating Cash Flow Ratio: 1.13 (increase,30.58%)
- Net Working Capital: 291,897,000.00 (decrease,14.3%)
- Equity Ratio: -0.48 (decrease,11.05%)
- Cash Ratio: 2.21 (decrease,31.34%)
- Capital Expenditure Ratio: 0.43 (increase,2.31%)
- Tax Rate: 0.70 (increase,64.89%)
- Net Cash Flow: 78,004,000.00 (increase,61.15%)
- Operating Income To Assets: 0.08 (increase,47.27%)
- Accounts Payable Turnover: 19.62 (increase,21.31%)
- Total Cash Flow: 78,004,000.00 (increase,61.15%)
---
π Financial Report for ticker/company:'CCOI' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 312,051,000.00
- Accounts Receivable: 44,568,000.00
- Current Assets: 437,469,000.00
- P P E Net: 461,381,000.00
- Total Assets: 1,014,584,000.00
- Accounts Payable: 14,823,000.00
- Accrued Liabilities: 52,322,000.00
- Current Liabilities: 96,879,000.00
- Other Noncurrent Liabilities: 66,871,000.00
- Common Stock: 48,000.00
- Retained Earnings: -980,729,000.00
- Stockholders Equity: -440,181,000.00
- Total Liabilities And Equity: 1,014,584,000.00
- Total Costs And Expenses: 239,738,000.00
- Operating Income: 58,344,000.00
- Income Before Taxes: 21,396,000.00
- Income Tax Expense: 9,095,000.00
- Profit Loss: 12,301,000.00
- Comprehensive Income: 2,643,000.00
- E P S Basic: 0.26
- E P S Diluted: 0.26
- Cash From Operations: 83,814,000.00
- Capital Expenditures: 35,409,000.00
- Cash From Investing: -35,409,000.00
- Cash From Financing: -24,052,000.00
- Interest Expense.1: 27,648,000.00
- Current Ratio: 4.52
- Free Cash Flow: 48,405,000.00
- Operating Cash Flow Ratio: 0.87
- Net Working Capital: 340,590,000.00
- Equity Ratio: -0.43
- Cash Ratio: 3.22
- Capital Expenditure Ratio: 0.42
- Tax Rate: 0.43
- Net Cash Flow: 48,405,000.00
- Operating Income To Assets: 0.06
- Accounts Payable Turnover: 16.17
- Total Cash Flow: 48,405,000.00
|
CCOI_2024-01-01
|
π Financial Report for ticker/company:'CCOI' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 118,433,000.00 (increase,8.0%)
- Accounts Receivable: 107,169,000.00 (increase,22.94%)
- Current Assets: 473,161,000.00 (decrease,18.6%)
- P P E Net: 1,561,368,000.00 (decrease,3.48%)
- Total Assets: 3,145,412,000.00 (increase,6.2%)
- Accounts Payable: 45,932,000.00 (increase,56.41%)
- Accrued Liabilities: 187,495,000.00 (increase,56.21%)
- Current Liabilities: 420,609,000.00 (increase,18.26%)
- Other Noncurrent Liabilities: 67,355,000.00 (decrease,15.21%)
- Common Stock: 49,000.00 (no change,0.0%)
- Retained Earnings: -94,521,000.00 (increase,30.83%)
- Stockholders Equity: 500,644,000.00 (increase,13.24%)
- Total Liabilities And Equity: 3,145,412,000.00 (increase,6.2%)
- Total Costs And Expenses: 325,557,000.00 (decrease,55.38%)
- Operating Income: -59,389,000.00 (increase,2.4%)
- Income Before Taxes: -84,434,000.00 (decrease,108.12%)
- Income Tax Expense: -19,127,000.00 (increase,43.07%)
- Profit Loss: -65,307,000.00 (decrease,106.08%)
- Comprehensive Income: -70,341,000.00 (decrease,106.56%)
- E P S Basic: -1.00 (decrease,104.55%)
- E P S Diluted: -1.00 (decrease,104.55%)
- Cash From Operations: 19,219,000.00 (decrease,70.9%)
- Capital Expenditures: 40,883,000.00 (decrease,52.47%)
- Cash From Investing: 50,951,000.00 (increase,206.8%)
- Cash From Financing: -23,549,000.00 (increase,87.81%)
- Interest Expense.1: 23,010,000.00 (decrease,67.98%)
- Current Ratio: 1.12 (decrease,31.17%)
- Free Cash Flow: -21,664,000.00 (decrease,8.43%)
- Operating Cash Flow Ratio: 0.05 (decrease,75.39%)
- Net Working Capital: 52,552,000.00 (decrease,76.7%)
- Equity Ratio: 0.16 (increase,6.62%)
- Cash Ratio: 0.28 (decrease,8.68%)
- Capital Expenditure Ratio: 2.13 (increase,63.31%)
- Tax Rate: 0.23 (increase,800.98%)
- Net Cash Flow: 70,170,000.00 (decrease,15.1%)
- Operating Income To Assets: -0.02 (increase,8.1%)
- Accounts Payable Turnover: 7.09 (decrease,71.47%)
- Total Cash Flow: 70,170,000.00 (decrease,15.1%)
---
π Financial Report for ticker/company:'CCOI' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 109,661,000.00 (decrease,42.99%)
- Accounts Receivable: 87,170,000.00 (decrease,2.28%)
- Current Assets: 581,251,000.00 (decrease,18.5%)
- P P E Net: 1,617,609,000.00 (increase,0.63%)
- Total Assets: 2,961,681,000.00 (decrease,6.36%)
- Accounts Payable: 29,367,000.00 (decrease,3.01%)
- Accrued Liabilities: 120,031,000.00 (increase,2.06%)
- Current Liabilities: 355,662,000.00 (decrease,14.47%)
- Other Noncurrent Liabilities: 79,435,000.00 (increase,11.61%)
- Common Stock: 49,000.00 (no change,0.0%)
- Retained Earnings: -136,654,000.00 (decrease,292.74%)
- Stockholders Equity: 442,128,000.00 (decrease,18.0%)
- Total Liabilities And Equity: 2,961,681,000.00 (decrease,6.36%)
- Total Costs And Expenses: 729,673,000.00 (increase,80.75%)
- Operating Income: -60,851,000.00 (decrease,491.42%)
- Income Before Taxes: 1,039,689,000.00 (decrease,6.35%)
- Income Tax Expense: -33,599,000.00 (decrease,69.46%)
- Profit Loss: 1,073,288,000.00 (decrease,5.02%)
- Comprehensive Income: 1,072,683,000.00 (decrease,5.37%)
- E P S Basic: 22.00 (decrease,4.35%)
- E P S Diluted: 22.00 (decrease,4.35%)
- Cash From Operations: 66,043,000.00 (decrease,44.26%)
- Capital Expenditures: 86,023,000.00 (increase,41.83%)
- Cash From Investing: 16,607,000.00 (increase,136.48%)
- Cash From Financing: -193,116,000.00 (decrease,80.35%)
- Interest Expense.1: 71,855,000.00 (increase,50.77%)
- Current Ratio: 1.63 (decrease,4.71%)
- Free Cash Flow: -19,980,000.00 (decrease,134.55%)
- Operating Cash Flow Ratio: 0.19 (decrease,34.83%)
- Net Working Capital: 225,589,000.00 (decrease,24.14%)
- Equity Ratio: 0.15 (decrease,12.44%)
- Cash Ratio: 0.31 (decrease,33.35%)
- Capital Expenditure Ratio: 1.30 (increase,154.43%)
- Tax Rate: -0.03 (decrease,80.95%)
- Net Cash Flow: 82,650,000.00 (increase,13.29%)
- Operating Income To Assets: -0.02 (decrease,531.57%)
- Accounts Payable Turnover: 24.85 (increase,86.36%)
- Total Cash Flow: 82,650,000.00 (increase,13.29%)
---
π Financial Report for ticker/company:'CCOI' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 192,366,000.00 (increase,4.47%)
- Accounts Receivable: 89,207,000.00 (increase,97.48%)
- Current Assets: 713,189,000.00 (increase,116.91%)
- P P E Net: 1,607,441,000.00 (increase,181.0%)
- Total Assets: 3,162,737,000.00 (increase,216.78%)
- Accounts Payable: 30,278,000.00 (increase,63.66%)
- Accrued Liabilities: 117,612,000.00 (increase,53.2%)
- Current Liabilities: 415,824,000.00 (increase,226.34%)
- Other Noncurrent Liabilities: 71,173,000.00 (decrease,13.65%)
- Common Stock: 49,000.00 (increase,2.08%)
- Retained Earnings: -34,795,000.00 (increase,96.88%)
- Stockholders Equity: 539,200,000.00 (increase,198.3%)
- Total Liabilities And Equity: 3,162,737,000.00 (increase,216.78%)
- Total Costs And Expenses: 403,684,000.00 (increase,212.27%)
- Operating Income: -10,289,000.00 (decrease,142.32%)
- Income Before Taxes: 1,110,184,000.00 (increase,10322.31%)
- Income Tax Expense: -19,827,000.00 (decrease,540.21%)
- Profit Loss: 1,130,011,000.00 (increase,18280.14%)
- Comprehensive Income: 1,133,540,000.00 (increase,14183.52%)
- E P S Basic: 23.00 (increase,nan%)
- E P S Diluted: 23.00 (increase,nan%)
- Cash From Operations: 118,475,000.00 (increase,230.74%)
- Capital Expenditures: 60,653,000.00 (increase,161.39%)
- Cash From Investing: -45,520,000.00 (decrease,96.17%)
- Cash From Financing: -107,080,000.00 (decrease,96.06%)
- Interest Expense.1: 47,658,000.00 (increase,150.77%)
- Current Ratio: 1.72 (decrease,33.53%)
- Free Cash Flow: 57,822,000.00 (increase,358.29%)
- Operating Cash Flow Ratio: 0.28 (increase,1.35%)
- Net Working Capital: 297,365,000.00 (increase,47.67%)
- Equity Ratio: 0.17 (increase,131.03%)
- Cash Ratio: 0.46 (decrease,67.99%)
- Capital Expenditure Ratio: 0.51 (decrease,20.97%)
- Tax Rate: -0.02 (decrease,104.22%)
- Net Cash Flow: 72,955,000.00 (increase,478.23%)
- Operating Income To Assets: -0.00 (decrease,113.36%)
- Accounts Payable Turnover: 13.33 (increase,90.81%)
- Total Cash Flow: 72,955,000.00 (increase,478.23%)
---
π Financial Report for ticker/company:'CCOI' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 184,140,000.00
- Accounts Receivable: 45,172,000.00
- Current Assets: 328,797,000.00
- P P E Net: 572,035,000.00
- Total Assets: 998,412,000.00
- Accounts Payable: 18,501,000.00
- Accrued Liabilities: 76,770,000.00
- Current Liabilities: 127,422,000.00
- Other Noncurrent Liabilities: 82,427,000.00
- Common Stock: 48,000.00
- Retained Earnings: -1,113,751,000.00
- Stockholders Equity: -548,547,000.00
- Total Liabilities And Equity: 998,412,000.00
- Total Costs And Expenses: 129,276,000.00
- Operating Income: 24,312,000.00
- Income Before Taxes: 10,652,000.00
- Income Tax Expense: 4,504,000.00
- Profit Loss: 6,148,000.00
- Comprehensive Income: 7,936,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 35,821,000.00
- Capital Expenditures: 23,204,000.00
- Cash From Investing: -23,204,000.00
- Cash From Financing: -54,616,000.00
- Interest Expense.1: 19,005,000.00
- Current Ratio: 2.58
- Free Cash Flow: 12,617,000.00
- Operating Cash Flow Ratio: 0.28
- Net Working Capital: 201,375,000.00
- Equity Ratio: -0.55
- Cash Ratio: 1.45
- Capital Expenditure Ratio: 0.65
- Tax Rate: 0.42
- Net Cash Flow: 12,617,000.00
- Operating Income To Assets: 0.02
- Accounts Payable Turnover: 6.99
- Total Cash Flow: 12,617,000.00
|
CCOI_2025-01-01
|
π Financial Report for ticker/company:'CCOI' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 279,191,000.00 (decrease,27.37%)
- Accounts Receivable: 99,565,000.00 (decrease,10.84%)
- Current Assets: 569,403,000.00 (decrease,17.41%)
- P P E Net: 1,620,683,000.00 (increase,2.54%)
- Total Assets: 3,204,094,000.00 (decrease,4.19%)
- Accounts Payable: 53,053,000.00 (increase,37.76%)
- Accrued Liabilities: 148,204,000.00 (decrease,21.64%)
- Current Liabilities: 280,633,000.00 (decrease,10.33%)
- Other Noncurrent Liabilities: 47,102,000.00 (decrease,18.98%)
- Common Stock: 49,000.00 (no change,0.0%)
- Retained Earnings: -284,612,000.00 (decrease,63.3%)
- Stockholders Equity: 323,553,000.00 (decrease,22.13%)
- Total Liabilities And Equity: 3,204,094,000.00 (decrease,4.19%)
- Total Costs And Expenses: 951,517,000.00 (increase,49.5%)
- Operating Income: -164,372,000.00 (decrease,54.29%)
- Income Before Taxes: -204,638,000.00 (decrease,64.2%)
- Income Tax Expense: -43,881,000.00 (decrease,62.64%)
- Profit Loss: -160,757,000.00 (decrease,64.63%)
- Comprehensive Income: -158,666,000.00 (decrease,51.98%)
- E P S Basic: -3.00 (decrease,50.0%)
- E P S Diluted: -3.00 (decrease,50.0%)
- Cash From Operations: -23,177,000.00 (decrease,685.39%)
- Capital Expenditures: 148,894,000.00 (increase,66.08%)
- Cash From Investing: 42,596,000.00 (decrease,44.57%)
- Cash From Financing: 181,068,000.00 (decrease,21.97%)
- Current Ratio: 2.03 (decrease,7.9%)
- Free Cash Flow: -172,071,000.00 (decrease,85.82%)
- Operating Cash Flow Ratio: -0.08 (decrease,775.87%)
- Net Working Capital: 288,770,000.00 (decrease,23.3%)
- Equity Ratio: 0.10 (decrease,18.73%)
- Cash Ratio: 0.99 (decrease,19.01%)
- Capital Expenditure Ratio: -6.42 (increase,78.85%)
- Tax Rate: 0.21 (decrease,0.95%)
- Net Cash Flow: 19,419,000.00 (decrease,73.72%)
- Operating Income To Assets: -0.05 (decrease,61.03%)
- Accounts Payable Turnover: 17.94 (increase,8.52%)
- Total Cash Flow: 19,419,000.00 (decrease,73.72%)
---
π Financial Report for ticker/company:'CCOI' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 384,419,000.00
- Accounts Receivable: 111,676,000.00
- Current Assets: 689,475,000.00
- P P E Net: 1,580,610,000.00
- Total Assets: 3,344,173,000.00
- Accounts Payable: 38,510,000.00
- Accrued Liabilities: 189,131,000.00
- Current Liabilities: 312,960,000.00
- Other Noncurrent Liabilities: 58,133,000.00
- Common Stock: 49,000.00
- Retained Earnings: -174,290,000.00
- Stockholders Equity: 415,523,000.00
- Total Liabilities And Equity: 3,344,173,000.00
- Total Costs And Expenses: 636,481,000.00
- Operating Income: -106,536,000.00
- Income Before Taxes: -124,625,000.00
- Income Tax Expense: -26,980,000.00
- Profit Loss: -97,645,000.00
- Comprehensive Income: -104,401,000.00
- E P S Basic: -2.00
- E P S Diluted: -2.00
- Cash From Operations: -2,951,000.00
- Capital Expenditures: 89,650,000.00
- Cash From Investing: 76,840,000.00
- Cash From Financing: 232,046,000.00
- Current Ratio: 2.20
- Free Cash Flow: -92,601,000.00
- Operating Cash Flow Ratio: -0.01
- Net Working Capital: 376,515,000.00
- Equity Ratio: 0.12
- Cash Ratio: 1.23
- Capital Expenditure Ratio: -30.38
- Tax Rate: 0.22
- Net Cash Flow: 73,889,000.00
- Operating Income To Assets: -0.03
- Accounts Payable Turnover: 16.53
- Total Cash Flow: 73,889,000.00
|
TRUE_2015-01-01
|
π Financial Report for ticker/company:'TRUE' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 112,999,000.00 (increase,1.03%)
- Accounts Receivable: 28,953,000.00 (increase,16.61%)
- Other Current Assets: 1,827,000.00 (increase,112.44%)
- Current Assets: 150,398,000.00 (increase,2.52%)
- P P E Net: 28,688,000.00 (increase,67.73%)
- Goodwill: 53,270,000.00 (no change,0.0%)
- Other Noncurrent Assets: 427,000.00 (decrease,17.57%)
- Total Assets: 261,767,000.00 (increase,5.72%)
- Accounts Payable: 12,350,000.00 (increase,33.82%)
- Accrued Liabilities: 11,296,000.00 (increase,2.79%)
- Current Liabilities: 38,424,000.00 (increase,27.04%)
- Other Noncurrent Liabilities: 473,000.00 (decrease,9.21%)
- Common Stock: 8,000.00 (no change,0.0%)
- Retained Earnings: -201,155,000.00 (decrease,7.27%)
- Stockholders Equity: 214,677,000.00 (decrease,0.02%)
- Total Liabilities And Equity: 261,767,000.00 (increase,5.72%)
- Total Costs And Expenses: 189,080,000.00 (increase,59.16%)
- Operating Income: -37,902,000.00 (decrease,55.5%)
- Income Before Taxes: -38,158,000.00 (decrease,54.87%)
- Income Tax Expense: 437,000.00 (increase,37.85%)
- Capital Expenditures: 12,324,000.00 (increase,157.29%)
- Net Income: -38,595,000.00 (decrease,54.66%)
- Interest Expense.1: 327,000.00 (increase,8.64%)
- Current Ratio: 3.91 (decrease,19.3%)
- Return On Assets: -0.15 (decrease,46.28%)
- Return On Equity: -0.18 (decrease,54.69%)
- Net Working Capital: 111,974,000.00 (decrease,3.84%)
- Equity Ratio: 0.82 (decrease,5.43%)
- Cash Ratio: 2.94 (decrease,20.47%)
- Tax Rate: -0.01 (increase,10.99%)
- Goodwill To Assets: 0.20 (decrease,5.41%)
- Operating Income To Assets: -0.14 (decrease,47.08%)
- Accounts Payable Turnover: 15.31 (increase,18.94%)
---
π Financial Report for ticker/company:'TRUE' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 111,845,000.00
- Accounts Receivable: 24,829,000.00
- Other Current Assets: 860,000.00
- Current Assets: 146,696,000.00
- P P E Net: 17,104,000.00
- Goodwill: 53,270,000.00
- Other Noncurrent Assets: 518,000.00
- Total Assets: 247,593,000.00
- Accounts Payable: 9,229,000.00
- Accrued Liabilities: 10,989,000.00
- Current Liabilities: 30,246,000.00
- Other Noncurrent Liabilities: 521,000.00
- Common Stock: 8,000.00
- Retained Earnings: -187,515,000.00
- Stockholders Equity: 214,722,000.00
- Total Liabilities And Equity: 247,593,000.00
- Total Costs And Expenses: 118,801,000.00
- Operating Income: -24,374,000.00
- Income Before Taxes: -24,638,000.00
- Income Tax Expense: 317,000.00
- Capital Expenditures: 4,790,000.00
- Net Income: -24,955,000.00
- Interest Expense.1: 301,000.00
- Current Ratio: 4.85
- Return On Assets: -0.10
- Return On Equity: -0.12
- Net Working Capital: 116,450,000.00
- Equity Ratio: 0.87
- Cash Ratio: 3.70
- Tax Rate: -0.01
- Goodwill To Assets: 0.22
- Operating Income To Assets: -0.10
- Accounts Payable Turnover: 12.87
|
TRUE_2016-01-01
|
π Financial Report for ticker/company:'TRUE' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 123,706,000.00 (decrease,1.8%)
- Accounts Receivable: 37,392,000.00 (increase,22.09%)
- Other Current Assets: 1,848,000.00 (decrease,40.5%)
- Current Assets: 168,022,000.00 (decrease,0.13%)
- P P E Net: 67,978,000.00 (increase,12.62%)
- Goodwill: 53,270,000.00 (no change,0.0%)
- Other Noncurrent Assets: 989,000.00 (increase,43.13%)
- Total Assets: 315,107,000.00 (increase,2.16%)
- Accounts Payable: 22,733,000.00 (increase,79.24%)
- Accrued Liabilities: 13,309,000.00 (decrease,5.52%)
- Current Liabilities: 41,840,000.00 (increase,28.39%)
- Other Noncurrent Liabilities: 546,000.00 (decrease,4.55%)
- Common Stock: 8,000.00 (no change,0.0%)
- Retained Earnings: -248,456,000.00 (decrease,4.68%)
- Stockholders Equity: 243,041,000.00 (decrease,1.3%)
- Total Liabilities And Equity: 315,107,000.00 (increase,2.16%)
- Total Costs And Expenses: 233,048,000.00 (increase,55.53%)
- Operating Income: -36,798,000.00 (decrease,41.54%)
- Income Before Taxes: -37,035,000.00 (decrease,41.88%)
- Income Tax Expense: 432,000.00 (increase,66.8%)
- Capital Expenditures: 19,626,000.00 (increase,39.87%)
- Net Income: -37,467,000.00 (decrease,42.13%)
- Interest Expense.1: 322,000.00 (increase,97.55%)
- Current Ratio: 4.02 (decrease,22.21%)
- Return On Assets: -0.12 (decrease,39.12%)
- Return On Equity: -0.15 (decrease,44.0%)
- Net Working Capital: 126,182,000.00 (decrease,6.98%)
- Equity Ratio: 0.77 (decrease,3.39%)
- Cash Ratio: 2.96 (decrease,23.51%)
- Tax Rate: -0.01 (decrease,17.56%)
- Goodwill To Assets: 0.17 (decrease,2.12%)
- Operating Income To Assets: -0.12 (decrease,38.55%)
- Accounts Payable Turnover: 10.25 (decrease,13.23%)
---
π Financial Report for ticker/company:'TRUE' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 125,969,000.00 (decrease,11.95%)
- Accounts Receivable: 30,627,000.00 (increase,5.83%)
- Other Current Assets: 3,106,000.00 (increase,187.33%)
- Current Assets: 168,235,000.00 (decrease,5.31%)
- P P E Net: 60,362,000.00 (increase,7.55%)
- Goodwill: 53,270,000.00 (no change,0.0%)
- Other Noncurrent Assets: 691,000.00 (increase,0.44%)
- Total Assets: 308,439,000.00 (decrease,1.98%)
- Accounts Payable: 12,683,000.00 (increase,2.79%)
- Accrued Liabilities: 14,086,000.00 (decrease,6.86%)
- Current Liabilities: 32,589,000.00 (decrease,4.99%)
- Other Noncurrent Liabilities: 572,000.00 (decrease,8.63%)
- Common Stock: 8,000.00 (no change,0.0%)
- Retained Earnings: -237,351,000.00 (decrease,6.62%)
- Stockholders Equity: 246,247,000.00 (decrease,1.79%)
- Total Liabilities And Equity: 308,439,000.00 (decrease,1.98%)
- Total Costs And Expenses: 149,843,000.00 (increase,114.2%)
- Operating Income: -25,998,000.00 (decrease,128.05%)
- Income Before Taxes: -26,103,000.00 (decrease,128.69%)
- Income Tax Expense: 259,000.00 (increase,23.92%)
- Capital Expenditures: 14,032,000.00 (increase,171.2%)
- Net Income: -26,362,000.00 (decrease,126.81%)
- Interest Expense.1: 163,000.00 (increase,262.22%)
- Current Ratio: 5.16 (decrease,0.34%)
- Return On Assets: -0.09 (decrease,131.39%)
- Return On Equity: -0.11 (decrease,130.95%)
- Net Working Capital: 135,646,000.00 (decrease,5.39%)
- Equity Ratio: 0.80 (increase,0.19%)
- Cash Ratio: 3.87 (decrease,7.32%)
- Tax Rate: -0.01 (increase,45.81%)
- Goodwill To Assets: 0.17 (increase,2.02%)
- Operating Income To Assets: -0.08 (decrease,132.66%)
- Accounts Payable Turnover: 11.81 (increase,108.39%)
---
π Financial Report for ticker/company:'TRUE' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 143,069,000.00
- Accounts Receivable: 28,939,000.00
- Other Current Assets: 1,081,000.00
- Current Assets: 177,674,000.00
- P P E Net: 56,127,000.00
- Goodwill: 53,270,000.00
- Other Noncurrent Assets: 688,000.00
- Total Assets: 314,673,000.00
- Accounts Payable: 12,339,000.00
- Accrued Liabilities: 15,124,000.00
- Current Liabilities: 34,302,000.00
- Other Noncurrent Liabilities: 626,000.00
- Common Stock: 8,000.00
- Retained Earnings: -222,612,000.00
- Stockholders Equity: 250,743,000.00
- Total Liabilities And Equity: 314,673,000.00
- Total Costs And Expenses: 69,954,000.00
- Operating Income: -11,400,000.00
- Income Before Taxes: -11,414,000.00
- Income Tax Expense: 209,000.00
- Capital Expenditures: 5,174,000.00
- Net Income: -11,623,000.00
- Interest Expense.1: 45,000.00
- Current Ratio: 5.18
- Return On Assets: -0.04
- Return On Equity: -0.05
- Net Working Capital: 143,372,000.00
- Equity Ratio: 0.80
- Cash Ratio: 4.17
- Tax Rate: -0.02
- Goodwill To Assets: 0.17
- Operating Income To Assets: -0.04
- Accounts Payable Turnover: 5.67
|
TRUE_2017-01-01
|
π Financial Report for ticker/company:'TRUE' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 102,973,000.00 (decrease,0.14%)
- Accounts Receivable: 35,872,000.00 (increase,9.67%)
- Other Current Assets: 1,417,000.00 (increase,44.3%)
- Current Assets: 147,467,000.00 (increase,2.27%)
- P P E Net: 67,238,000.00 (decrease,2.18%)
- Goodwill: 53,270,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,251,000.00 (decrease,0.4%)
- Total Assets: 289,966,000.00 (increase,0.26%)
- Accounts Payable: 13,009,000.00 (decrease,5.35%)
- Accrued Liabilities: 11,809,000.00 (decrease,7.89%)
- Current Liabilities: 33,373,000.00 (decrease,6.05%)
- Other Noncurrent Liabilities: 2,574,000.00 (increase,3.83%)
- Common Stock: 8,000.00 (no change,0.0%)
- Retained Earnings: -310,285,000.00 (decrease,2.67%)
- Stockholders Equity: 222,395,000.00 (increase,1.18%)
- Total Liabilities And Equity: 289,966,000.00 (increase,0.26%)
- Total Costs And Expenses: 235,088,000.00 (increase,53.39%)
- Operating Income: -31,662,000.00 (decrease,26.8%)
- Income Before Taxes: -33,261,000.00 (decrease,27.85%)
- Income Tax Expense: 497,000.00 (increase,62.42%)
- Capital Expenditures: 12,872,000.00 (increase,31.55%)
- Net Income: -33,758,000.00 (decrease,28.25%)
- Interest Expense.1: 1,885,000.00 (increase,52.02%)
- Current Ratio: 4.42 (increase,8.85%)
- Return On Assets: -0.12 (decrease,27.91%)
- Return On Equity: -0.15 (decrease,26.76%)
- Net Working Capital: 114,094,000.00 (increase,4.99%)
- Equity Ratio: 0.77 (increase,0.91%)
- Cash Ratio: 3.09 (increase,6.28%)
- Tax Rate: -0.01 (decrease,27.04%)
- Goodwill To Assets: 0.18 (decrease,0.26%)
- Operating Income To Assets: -0.11 (decrease,26.46%)
- Accounts Payable Turnover: 18.07 (increase,62.07%)
---
π Financial Report for ticker/company:'TRUE' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 103,120,000.00 (decrease,2.69%)
- Accounts Receivable: 32,708,000.00 (increase,9.37%)
- Other Current Assets: 982,000.00 (increase,62.05%)
- Current Assets: 144,197,000.00 (increase,1.82%)
- P P E Net: 68,736,000.00 (decrease,1.95%)
- Goodwill: 53,270,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,256,000.00 (increase,33.33%)
- Total Assets: 289,208,000.00 (increase,0.17%)
- Accounts Payable: 13,745,000.00 (increase,13.45%)
- Accrued Liabilities: 12,821,000.00 (increase,16.17%)
- Current Liabilities: 35,521,000.00 (increase,17.46%)
- Other Noncurrent Liabilities: 2,479,000.00 (increase,118.99%)
- Common Stock: 8,000.00 (no change,0.0%)
- Retained Earnings: -302,222,000.00 (decrease,5.1%)
- Stockholders Equity: 219,810,000.00 (decrease,3.45%)
- Total Liabilities And Equity: 289,208,000.00 (increase,0.17%)
- Total Costs And Expenses: 153,258,000.00 (increase,110.3%)
- Operating Income: -24,971,000.00 (decrease,126.68%)
- Income Before Taxes: -26,016,000.00 (decrease,125.62%)
- Income Tax Expense: 306,000.00 (increase,125.0%)
- Capital Expenditures: 9,785,000.00 (increase,55.12%)
- Net Income: -26,322,000.00 (decrease,125.61%)
- Interest Expense.1: 1,240,000.00 (increase,103.95%)
- Current Ratio: 4.06 (decrease,13.31%)
- Return On Assets: -0.09 (decrease,125.23%)
- Return On Equity: -0.12 (decrease,133.67%)
- Net Working Capital: 108,676,000.00 (decrease,2.43%)
- Equity Ratio: 0.76 (decrease,3.61%)
- Cash Ratio: 2.90 (decrease,17.15%)
- Tax Rate: -0.01 (increase,0.27%)
- Goodwill To Assets: 0.18 (decrease,0.17%)
- Operating Income To Assets: -0.09 (decrease,126.29%)
- Accounts Payable Turnover: 11.15 (increase,85.36%)
---
π Financial Report for ticker/company:'TRUE' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 105,971,000.00
- Accounts Receivable: 29,906,000.00
- Other Current Assets: 606,000.00
- Current Assets: 141,619,000.00
- P P E Net: 70,101,000.00
- Goodwill: 53,270,000.00
- Other Noncurrent Assets: 942,000.00
- Total Assets: 288,714,000.00
- Accounts Payable: 12,115,000.00
- Accrued Liabilities: 11,036,000.00
- Current Liabilities: 30,242,000.00
- Other Noncurrent Liabilities: 1,132,000.00
- Common Stock: 8,000.00
- Retained Earnings: -287,567,000.00
- Stockholders Equity: 227,660,000.00
- Total Liabilities And Equity: 288,714,000.00
- Total Costs And Expenses: 72,876,000.00
- Operating Income: -11,016,000.00
- Income Before Taxes: -11,531,000.00
- Income Tax Expense: 136,000.00
- Capital Expenditures: 6,308,000.00
- Net Income: -11,667,000.00
- Interest Expense.1: 608,000.00
- Current Ratio: 4.68
- Return On Assets: -0.04
- Return On Equity: -0.05
- Net Working Capital: 111,377,000.00
- Equity Ratio: 0.79
- Cash Ratio: 3.50
- Tax Rate: -0.01
- Goodwill To Assets: 0.18
- Operating Income To Assets: -0.04
- Accounts Payable Turnover: 6.02
|
TRUE_2018-01-01
|
π Financial Report for ticker/company:'TRUE' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 196,402,000.00 (increase,8.08%)
- Accounts Receivable: 39,587,000.00 (increase,6.83%)
- Other Current Assets: 2,821,000.00 (increase,170.47%)
- Current Assets: 245,924,000.00 (increase,8.4%)
- P P E Net: 68,380,000.00 (decrease,0.02%)
- Goodwill: 53,270,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,589,000.00 (decrease,4.22%)
- Total Assets: 386,041,000.00 (increase,4.89%)
- Accounts Payable: 21,309,000.00 (increase,18.27%)
- Accrued Liabilities: 10,954,000.00 (decrease,8.67%)
- Current Liabilities: 38,955,000.00 (increase,4.13%)
- Other Noncurrent Liabilities: 3,474,000.00 (decrease,8.14%)
- Common Stock: 10,000.00 (no change,0.0%)
- Retained Earnings: -342,609,000.00 (decrease,2.86%)
- Stockholders Equity: 311,133,000.00 (increase,5.64%)
- Total Liabilities And Equity: 386,041,000.00 (increase,4.89%)
- Total Costs And Expenses: 262,776,000.00 (increase,53.5%)
- Operating Income: -22,760,000.00 (decrease,67.18%)
- Income Before Taxes: -23,931,000.00 (decrease,64.67%)
- Income Tax Expense: 443,000.00 (increase,37.58%)
- Capital Expenditures: 15,194,000.00 (increase,46.94%)
- Net Income: -24,374,000.00 (decrease,64.08%)
- Interest Expense.1: 1,955,000.00 (increase,50.27%)
- Current Ratio: 6.31 (increase,4.1%)
- Return On Assets: -0.06 (decrease,56.43%)
- Return On Equity: -0.08 (decrease,55.33%)
- Net Working Capital: 206,969,000.00 (increase,9.24%)
- Equity Ratio: 0.81 (increase,0.71%)
- Cash Ratio: 5.04 (increase,3.79%)
- Tax Rate: -0.02 (increase,16.45%)
- Goodwill To Assets: 0.14 (decrease,4.66%)
- Operating Income To Assets: -0.06 (decrease,59.39%)
- Accounts Payable Turnover: 12.33 (increase,29.79%)
---
π Financial Report for ticker/company:'TRUE' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 181,722,000.00 (increase,58.68%)
- Accounts Receivable: 37,056,000.00 (increase,3.33%)
- Other Current Assets: 1,043,000.00 (decrease,88.34%)
- Current Assets: 226,871,000.00 (increase,36.24%)
- P P E Net: 68,397,000.00 (decrease,0.21%)
- Goodwill: 53,270,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,659,000.00 (decrease,1.19%)
- Total Assets: 368,040,000.00 (increase,19.17%)
- Accounts Payable: 18,018,000.00 (increase,69.71%)
- Accrued Liabilities: 11,994,000.00 (decrease,18.75%)
- Current Liabilities: 37,411,000.00 (decrease,12.51%)
- Other Noncurrent Liabilities: 3,782,000.00 (increase,57.26%)
- Common Stock: 10,000.00 (increase,11.11%)
- Retained Earnings: -333,090,000.00 (decrease,2.48%)
- Stockholders Equity: 294,534,000.00 (increase,27.19%)
- Total Liabilities And Equity: 368,040,000.00 (increase,19.17%)
- Total Costs And Expenses: 171,190,000.00 (increase,108.98%)
- Operating Income: -13,614,000.00 (decrease,121.08%)
- Income Before Taxes: -14,533,000.00 (decrease,117.76%)
- Income Tax Expense: 322,000.00 (increase,166.12%)
- Capital Expenditures: 10,340,000.00 (increase,88.93%)
- Net Income: -14,855,000.00 (decrease,118.62%)
- Interest Expense.1: 1,301,000.00 (increase,100.46%)
- Current Ratio: 6.06 (increase,55.71%)
- Return On Assets: -0.04 (decrease,83.44%)
- Return On Equity: -0.05 (decrease,71.88%)
- Net Working Capital: 189,460,000.00 (increase,53.08%)
- Equity Ratio: 0.80 (increase,6.73%)
- Cash Ratio: 4.86 (increase,81.36%)
- Tax Rate: -0.02 (decrease,22.21%)
- Goodwill To Assets: 0.14 (decrease,16.09%)
- Operating Income To Assets: -0.04 (decrease,85.51%)
- Accounts Payable Turnover: 9.50 (increase,23.14%)
---
π Financial Report for ticker/company:'TRUE' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 114,518,000.00
- Accounts Receivable: 35,862,000.00
- Other Current Assets: 8,946,000.00
- Current Assets: 166,526,000.00
- P P E Net: 68,542,000.00
- Goodwill: 53,270,000.00
- Other Noncurrent Assets: 1,679,000.00
- Total Assets: 308,826,000.00
- Accounts Payable: 10,617,000.00
- Accrued Liabilities: 14,762,000.00
- Current Liabilities: 42,758,000.00
- Other Noncurrent Liabilities: 2,405,000.00
- Common Stock: 9,000.00
- Retained Earnings: -325,030,000.00
- Stockholders Equity: 231,567,000.00
- Total Liabilities And Equity: 308,826,000.00
- Total Costs And Expenses: 81,915,000.00
- Operating Income: -6,158,000.00
- Income Before Taxes: -6,674,000.00
- Income Tax Expense: 121,000.00
- Capital Expenditures: 5,473,000.00
- Net Income: -6,795,000.00
- Interest Expense.1: 649,000.00
- Current Ratio: 3.89
- Return On Assets: -0.02
- Return On Equity: -0.03
- Net Working Capital: 123,768,000.00
- Equity Ratio: 0.75
- Cash Ratio: 2.68
- Tax Rate: -0.02
- Goodwill To Assets: 0.17
- Operating Income To Assets: -0.02
- Accounts Payable Turnover: 7.72
|
TRUE_2019-01-01
|
π Financial Report for ticker/company:'TRUE' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 217,749,000.00 (increase,9.7%)
- Accounts Receivable: 47,425,000.00 (increase,10.68%)
- Other Current Assets: 5,806,000.00 (increase,16.8%)
- Current Assets: 280,271,000.00 (increase,10.06%)
- P P E Net: 69,174,000.00 (decrease,2.51%)
- Goodwill: 53,270,000.00 (no change,0.0%)
- Other Noncurrent Assets: 5,113,000.00 (decrease,1.45%)
- Total Assets: 420,844,000.00 (increase,5.72%)
- Accounts Payable: 26,933,000.00 (increase,46.02%)
- Accrued Liabilities: 17,561,000.00 (increase,18.9%)
- Current Liabilities: 49,528,000.00 (increase,24.11%)
- Other Noncurrent Liabilities: 3,910,000.00 (decrease,6.68%)
- Common Stock: 10,000.00 (no change,0.0%)
- Retained Earnings: -367,089,000.00 (decrease,1.73%)
- Stockholders Equity: 343,842,000.00 (increase,6.13%)
- Total Liabilities And Equity: 420,844,000.00 (increase,5.72%)
- Total Costs And Expenses: 284,850,000.00 (increase,54.21%)
- Operating Income: -22,353,000.00 (decrease,41.44%)
- Income Before Taxes: -22,096,000.00 (decrease,40.09%)
- Income Tax Expense: -168,000.00 (decrease,75.0%)
- Capital Expenditures: 13,088,000.00 (increase,36.12%)
- Net Income: -21,928,000.00 (decrease,39.87%)
- Interest Expense.1: 1,985,000.00 (increase,50.04%)
- Current Ratio: 5.66 (decrease,11.33%)
- Return On Assets: -0.05 (decrease,32.3%)
- Return On Equity: -0.06 (decrease,31.79%)
- Net Working Capital: 230,743,000.00 (increase,7.44%)
- Equity Ratio: 0.82 (increase,0.38%)
- Cash Ratio: 4.40 (decrease,11.61%)
- Tax Rate: 0.01 (increase,24.92%)
- Goodwill To Assets: 0.13 (decrease,5.41%)
- Operating Income To Assets: -0.05 (decrease,33.78%)
- Accounts Payable Turnover: 10.58 (increase,5.61%)
---
π Financial Report for ticker/company:'TRUE' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 198,487,000.00 (increase,1.36%)
- Accounts Receivable: 42,849,000.00 (increase,14.78%)
- Other Current Assets: 4,971,000.00 (increase,9.69%)
- Current Assets: 254,664,000.00 (increase,4.66%)
- P P E Net: 70,956,000.00 (decrease,0.6%)
- Goodwill: 53,270,000.00 (no change,0.0%)
- Other Noncurrent Assets: 5,188,000.00 (increase,15.19%)
- Total Assets: 398,059,000.00 (increase,2.75%)
- Accounts Payable: 18,445,000.00 (increase,2.37%)
- Accrued Liabilities: 14,769,000.00 (increase,15.29%)
- Current Liabilities: 39,905,000.00 (increase,17.05%)
- Other Noncurrent Liabilities: 4,190,000.00 (increase,3.02%)
- Common Stock: 10,000.00 (no change,0.0%)
- Retained Earnings: -360,838,000.00 (decrease,1.87%)
- Stockholders Equity: 323,979,000.00 (increase,1.48%)
- Total Liabilities And Equity: 398,059,000.00 (increase,2.75%)
- Total Costs And Expenses: 184,715,000.00 (increase,104.97%)
- Operating Income: -15,804,000.00 (decrease,74.46%)
- Income Before Taxes: -15,773,000.00 (decrease,73.03%)
- Income Tax Expense: -96,000.00 (decrease,57.38%)
- Capital Expenditures: 9,615,000.00 (increase,80.33%)
- Net Income: -15,677,000.00 (decrease,73.13%)
- Interest Expense.1: 1,323,000.00 (increase,100.15%)
- Current Ratio: 6.38 (decrease,10.58%)
- Return On Assets: -0.04 (decrease,68.51%)
- Return On Equity: -0.05 (decrease,70.6%)
- Net Working Capital: 214,759,000.00 (increase,2.64%)
- Equity Ratio: 0.81 (decrease,1.23%)
- Cash Ratio: 4.97 (decrease,13.4%)
- Tax Rate: 0.01 (decrease,9.04%)
- Goodwill To Assets: 0.13 (decrease,2.67%)
- Operating Income To Assets: -0.04 (decrease,69.8%)
- Accounts Payable Turnover: 10.01 (increase,100.22%)
---
π Financial Report for ticker/company:'TRUE' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 195,822,000.00
- Accounts Receivable: 37,332,000.00
- Other Current Assets: 4,532,000.00
- Current Assets: 243,318,000.00
- P P E Net: 71,385,000.00
- Goodwill: 53,270,000.00
- Other Noncurrent Assets: 4,504,000.00
- Total Assets: 387,424,000.00
- Accounts Payable: 18,018,000.00
- Accrued Liabilities: 12,810,000.00
- Current Liabilities: 34,093,000.00
- Other Noncurrent Liabilities: 4,067,000.00
- Common Stock: 10,000.00
- Retained Earnings: -354,216,000.00
- Stockholders Equity: 319,251,000.00
- Total Liabilities And Equity: 387,424,000.00
- Total Costs And Expenses: 90,120,000.00
- Operating Income: -9,059,000.00
- Income Before Taxes: -9,116,000.00
- Income Tax Expense: -61,000.00
- Capital Expenditures: 5,332,000.00
- Net Income: -9,055,000.00
- Interest Expense.1: 661,000.00
- Current Ratio: 7.14
- Return On Assets: -0.02
- Return On Equity: -0.03
- Net Working Capital: 209,225,000.00
- Equity Ratio: 0.82
- Cash Ratio: 5.74
- Tax Rate: 0.01
- Goodwill To Assets: 0.14
- Operating Income To Assets: -0.02
- Accounts Payable Turnover: 5.00
|
TRUE_2020-01-01
|
π Financial Report for ticker/company:'TRUE' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 172,463,000.00 (decrease,2.32%)
- Accounts Receivable: 45,607,000.00 (decrease,7.46%)
- Other Current Assets: 34,842,000.00 (increase,2.47%)
- Current Assets: 261,259,000.00 (decrease,2.83%)
- P P E Net: 30,949,000.00 (decrease,4.13%)
- Goodwill: 73,311,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,247,000.00 (decrease,10.36%)
- Total Assets: 448,583,000.00 (decrease,2.8%)
- Accounts Payable: 21,486,000.00 (increase,5.32%)
- Accrued Liabilities: 43,138,000.00 (decrease,12.65%)
- Current Liabilities: 77,223,000.00 (decrease,11.32%)
- Other Noncurrent Liabilities: 2,306,000.00 (decrease,7.17%)
- Common Stock: 10,000.00 (no change,0.0%)
- Retained Earnings: -423,249,000.00 (decrease,1.84%)
- Stockholders Equity: 329,978,000.00 (decrease,0.43%)
- Total Liabilities And Equity: 448,583,000.00 (decrease,2.8%)
- Total Costs And Expenses: 312,148,000.00 (increase,46.13%)
- Operating Income: -47,936,000.00 (decrease,19.99%)
- Income Before Taxes: -45,851,000.00 (decrease,19.86%)
- Income Tax Expense: 200,000.00 (no change,0.0%)
- Capital Expenditures: 8,150,000.00 (increase,50.79%)
- Net Income: -46,077,000.00 (decrease,19.91%)
- Interest Expense.1: 0.00 (no change,nan%)
- Current Ratio: 3.38 (increase,9.58%)
- Return On Assets: -0.10 (decrease,23.37%)
- Return On Equity: -0.14 (decrease,20.43%)
- Net Working Capital: 184,036,000.00 (increase,1.24%)
- Equity Ratio: 0.74 (increase,2.44%)
- Cash Ratio: 2.23 (increase,10.15%)
- Tax Rate: -0.00 (increase,16.57%)
- Goodwill To Assets: 0.16 (increase,2.88%)
- Operating Income To Assets: -0.11 (decrease,23.45%)
- Accounts Payable Turnover: 14.53 (increase,38.75%)
---
π Financial Report for ticker/company:'TRUE' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 176,565,000.00
- Accounts Receivable: 49,286,000.00
- Other Current Assets: 34,002,000.00
- Current Assets: 268,859,000.00
- P P E Net: 32,282,000.00
- Goodwill: 73,311,000.00
- Other Noncurrent Assets: 4,738,000.00
- Total Assets: 461,510,000.00
- Accounts Payable: 20,400,000.00
- Accrued Liabilities: 49,387,000.00
- Current Liabilities: 87,081,000.00
- Other Noncurrent Liabilities: 2,484,000.00
- Common Stock: 10,000.00
- Retained Earnings: -415,597,000.00
- Stockholders Equity: 331,399,000.00
- Total Liabilities And Equity: 461,510,000.00
- Total Costs And Expenses: 213,606,000.00
- Operating Income: -39,949,000.00
- Income Before Taxes: -38,255,000.00
- Income Tax Expense: 200,000.00
- Capital Expenditures: 5,405,000.00
- Net Income: -38,425,000.00
- Interest Expense.1: 0.00
- Current Ratio: 3.09
- Return On Assets: -0.08
- Return On Equity: -0.12
- Net Working Capital: 181,778,000.00
- Equity Ratio: 0.72
- Cash Ratio: 2.03
- Tax Rate: -0.01
- Goodwill To Assets: 0.16
- Operating Income To Assets: -0.09
- Accounts Payable Turnover: 10.47
|
TRUE_2021-01-01
|
π Financial Report for ticker/company:'TRUE' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 178,699,000.00 (increase,3.24%)
- Accounts Receivable: 40,723,000.00 (decrease,1.97%)
- Other Current Assets: 5,904,000.00 (increase,1.79%)
- Current Assets: 259,803,000.00 (increase,13.58%)
- P P E Net: 23,789,000.00 (decrease,14.35%)
- Goodwill: 51,205,000.00 (decrease,18.88%)
- Other Noncurrent Assets: 3,367,000.00 (decrease,5.61%)
- Total Assets: 397,549,000.00 (increase,1.56%)
- Accounts Payable: 13,140,000.00 (increase,31.18%)
- Accrued Liabilities: 16,196,000.00 (increase,24.23%)
- Current Liabilities: 39,832,000.00 (increase,4.59%)
- Other Noncurrent Liabilities: 2,060,000.00 (increase,80.39%)
- Common Stock: 11,000.00 (no change,0.0%)
- Retained Earnings: -442,384,000.00 (increase,2.55%)
- Stockholders Equity: 321,903,000.00 (increase,1.48%)
- Total Liabilities And Equity: 397,549,000.00 (increase,1.56%)
- Total Costs And Expenses: 226,467,000.00 (increase,34.67%)
- Operating Income: -11,749,000.00 (increase,46.48%)
- Income Before Taxes: -12,307,000.00 (increase,44.66%)
- Income Tax Expense: -100,000.00 (increase,66.67%)
- Cash From Operations: 23,694,000.00 (increase,1302.84%)
- Capital Expenditures: 8,020,000.00 (increase,27.42%)
- Cash From Investing: -9,158,000.00 (decrease,45.5%)
- Cash From Financing: -17,371,000.00 (decrease,352.02%)
- Net Income: -10,322,000.00 (increase,52.89%)
- Current Ratio: 6.52 (increase,8.59%)
- Return On Assets: -0.03 (increase,53.62%)
- Return On Equity: -0.03 (increase,53.58%)
- Free Cash Flow: 15,674,000.00 (increase,440.37%)
- Operating Cash Flow Ratio: 0.59 (increase,1241.24%)
- Net Working Capital: 219,971,000.00 (increase,15.38%)
- Equity Ratio: 0.81 (decrease,0.08%)
- Cash Ratio: 4.49 (decrease,1.29%)
- Capital Expenditure Ratio: 0.34 (decrease,90.92%)
- Tax Rate: 0.01 (decrease,39.77%)
- Net Cash Flow: 14,536,000.00 (increase,415.66%)
- Goodwill To Assets: 0.13 (decrease,20.13%)
- Operating Income To Assets: -0.03 (increase,47.31%)
- Accounts Payable Turnover: 17.23 (increase,2.66%)
- Total Cash Flow: 14,536,000.00 (increase,415.66%)
---
π Financial Report for ticker/company:'TRUE' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 173,086,000.00 (decrease,5.34%)
- Accounts Receivable: 41,540,000.00 (increase,3.52%)
- Other Current Assets: 5,800,000.00 (increase,40.81%)
- Current Assets: 228,737,000.00 (decrease,2.03%)
- P P E Net: 27,775,000.00 (decrease,3.24%)
- Goodwill: 63,124,000.00 (no change,0.0%)
- Other Noncurrent Assets: 3,567,000.00 (decrease,3.36%)
- Total Assets: 391,437,000.00 (decrease,2.33%)
- Accounts Payable: 10,017,000.00 (decrease,43.37%)
- Accrued Liabilities: 13,037,000.00 (decrease,9.84%)
- Current Liabilities: 38,083,000.00 (decrease,4.06%)
- Other Noncurrent Liabilities: 1,142,000.00 (decrease,51.75%)
- Common Stock: 11,000.00 (no change,0.0%)
- Retained Earnings: -453,973,000.00 (decrease,2.54%)
- Stockholders Equity: 317,194,000.00 (decrease,1.63%)
- Total Liabilities And Equity: 391,437,000.00 (decrease,2.33%)
- Total Costs And Expenses: 168,165,000.00 (increase,77.42%)
- Operating Income: -21,954,000.00 (decrease,95.04%)
- Income Before Taxes: -22,238,000.00 (decrease,100.25%)
- Income Tax Expense: -300,000.00 (increase,25.0%)
- Cash From Operations: 1,689,000.00 (decrease,69.57%)
- Capital Expenditures: 6,294,000.00 (increase,79.57%)
- Cash From Investing: -6,294,000.00 (decrease,79.57%)
- Cash From Financing: -3,843,000.00 (decrease,430.8%)
- Net Income: -21,911,000.00 (decrease,105.37%)
- Current Ratio: 6.01 (increase,2.12%)
- Return On Assets: -0.06 (decrease,110.26%)
- Return On Equity: -0.07 (decrease,108.77%)
- Free Cash Flow: -4,605,000.00 (decrease,325.18%)
- Operating Cash Flow Ratio: 0.04 (decrease,68.28%)
- Net Working Capital: 190,654,000.00 (decrease,1.61%)
- Equity Ratio: 0.81 (increase,0.72%)
- Cash Ratio: 4.54 (decrease,1.33%)
- Capital Expenditure Ratio: 3.73 (increase,490.07%)
- Tax Rate: 0.01 (decrease,62.55%)
- Net Cash Flow: -4,605,000.00 (decrease,325.18%)
- Goodwill To Assets: 0.16 (increase,2.38%)
- Operating Income To Assets: -0.06 (decrease,99.69%)
- Accounts Payable Turnover: 16.79 (increase,213.28%)
- Total Cash Flow: -4,605,000.00 (decrease,325.18%)
---
π Financial Report for ticker/company:'TRUE' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 182,855,000.00
- Accounts Receivable: 40,126,000.00
- Other Current Assets: 4,119,000.00
- Current Assets: 233,465,000.00
- P P E Net: 28,704,000.00
- Goodwill: 63,124,000.00
- Other Noncurrent Assets: 3,691,000.00
- Total Assets: 400,757,000.00
- Accounts Payable: 17,687,000.00
- Accrued Liabilities: 14,460,000.00
- Current Liabilities: 39,696,000.00
- Other Noncurrent Liabilities: 2,367,000.00
- Common Stock: 11,000.00
- Retained Earnings: -442,731,000.00
- Stockholders Equity: 322,437,000.00
- Total Liabilities And Equity: 400,757,000.00
- Total Costs And Expenses: 94,782,000.00
- Operating Income: -11,256,000.00
- Income Before Taxes: -11,105,000.00
- Income Tax Expense: -400,000.00
- Cash From Operations: 5,550,000.00
- Capital Expenditures: 3,505,000.00
- Cash From Investing: -3,505,000.00
- Cash From Financing: -724,000.00
- Net Income: -10,669,000.00
- Current Ratio: 5.88
- Return On Assets: -0.03
- Return On Equity: -0.03
- Free Cash Flow: 2,045,000.00
- Operating Cash Flow Ratio: 0.14
- Net Working Capital: 193,769,000.00
- Equity Ratio: 0.80
- Cash Ratio: 4.61
- Capital Expenditure Ratio: 0.63
- Tax Rate: 0.04
- Net Cash Flow: 2,045,000.00
- Goodwill To Assets: 0.16
- Operating Income To Assets: -0.03
- Accounts Payable Turnover: 5.36
- Total Cash Flow: 2,045,000.00
|
TRUE_2022-01-01
|
π Financial Report for ticker/company:'TRUE' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 250,665,000.00 (decrease,6.14%)
- Accounts Receivable: 19,891,000.00 (decrease,12.89%)
- Other Current Assets: 2,199,000.00 (decrease,44.9%)
- Current Assets: 280,849,000.00 (decrease,7.13%)
- P P E Net: 19,255,000.00 (decrease,1.03%)
- Goodwill: 51,205,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,386,000.00 (decrease,7.14%)
- Total Assets: 404,698,000.00 (decrease,5.56%)
- Accounts Payable: 14,150,000.00 (decrease,13.7%)
- Accrued Liabilities: 10,049,000.00 (decrease,29.45%)
- Current Liabilities: 34,908,000.00 (decrease,14.79%)
- Other Noncurrent Liabilities: 24,000.00 (increase,9.09%)
- Common Stock: 10,000.00 (no change,0.0%)
- Retained Earnings: -378,055,000.00 (decrease,1.84%)
- Stockholders Equity: 341,906,000.00 (decrease,4.56%)
- Total Liabilities And Equity: 404,698,000.00 (decrease,5.56%)
- Total Costs And Expenses: 207,979,000.00 (increase,42.27%)
- Operating Income: -22,142,000.00 (decrease,44.58%)
- Income Before Taxes: -22,388,000.00 (decrease,46.27%)
- Income Tax Expense: 200,000.00 (no change,0.0%)
- Cash From Operations: 15,997,000.00 (increase,6.73%)
- Capital Expenditures: 8,056,000.00 (increase,48.91%)
- Cash From Investing: -1,572,000.00 (decrease,175.22%)
- Cash From Financing: -37,074,000.00 (decrease,58.99%)
- Net Income: -22,537,000.00 (decrease,43.54%)
- Current Ratio: 8.05 (increase,9.0%)
- Return On Assets: -0.06 (decrease,51.99%)
- Return On Equity: -0.07 (decrease,50.39%)
- Free Cash Flow: 7,941,000.00 (decrease,17.09%)
- Operating Cash Flow Ratio: 0.46 (increase,25.26%)
- Net Working Capital: 245,941,000.00 (decrease,5.92%)
- Equity Ratio: 0.84 (increase,1.06%)
- Cash Ratio: 7.18 (increase,10.15%)
- Capital Expenditure Ratio: 0.50 (increase,39.52%)
- Tax Rate: -0.01 (increase,31.63%)
- Net Cash Flow: 14,425,000.00 (decrease,15.53%)
- Goodwill To Assets: 0.13 (increase,5.89%)
- Operating Income To Assets: -0.05 (decrease,53.09%)
- Accounts Payable Turnover: 14.70 (increase,64.86%)
- Total Cash Flow: 14,425,000.00 (decrease,15.53%)
---
π Financial Report for ticker/company:'TRUE' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 267,073,000.00 (decrease,2.73%)
- Accounts Receivable: 22,835,000.00 (decrease,19.33%)
- Other Current Assets: 3,991,000.00 (decrease,1.63%)
- Current Assets: 302,398,000.00 (decrease,3.03%)
- P P E Net: 19,456,000.00 (decrease,5.67%)
- Goodwill: 51,205,000.00 (no change,0.0%)
- Other Noncurrent Assets: 4,723,000.00 (increase,0.3%)
- Total Assets: 428,534,000.00 (decrease,3.11%)
- Accounts Payable: 16,397,000.00 (increase,18.55%)
- Accrued Liabilities: 14,243,000.00 (decrease,11.34%)
- Current Liabilities: 40,969,000.00 (increase,4.27%)
- Other Noncurrent Liabilities: 22,000.00 (decrease,74.42%)
- Common Stock: 10,000.00 (no change,0.0%)
- Retained Earnings: -371,219,000.00 (decrease,2.0%)
- Stockholders Equity: 358,230,000.00 (decrease,3.75%)
- Total Liabilities And Equity: 428,534,000.00 (decrease,3.11%)
- Total Costs And Expenses: 146,186,000.00 (increase,98.25%)
- Operating Income: -15,315,000.00 (decrease,77.36%)
- Income Before Taxes: -15,306,000.00 (decrease,83.88%)
- Income Tax Expense: 200,000.00 (increase,100.0%)
- Cash From Operations: 14,988,000.00 (increase,173.55%)
- Capital Expenditures: 5,410,000.00 (increase,92.12%)
- Cash From Investing: 2,090,000.00 (decrease,55.38%)
- Cash From Financing: -23,319,000.00 (decrease,161.89%)
- Net Income: -15,701,000.00 (decrease,86.52%)
- Current Ratio: 7.38 (decrease,7.0%)
- Return On Assets: -0.04 (decrease,92.5%)
- Return On Equity: -0.04 (decrease,93.79%)
- Free Cash Flow: 9,578,000.00 (increase,259.67%)
- Operating Cash Flow Ratio: 0.37 (increase,162.35%)
- Net Working Capital: 261,429,000.00 (decrease,4.08%)
- Equity Ratio: 0.84 (decrease,0.67%)
- Cash Ratio: 6.52 (decrease,6.72%)
- Capital Expenditure Ratio: 0.36 (decrease,29.77%)
- Tax Rate: -0.01 (decrease,8.77%)
- Net Cash Flow: 17,078,000.00 (increase,68.04%)
- Goodwill To Assets: 0.12 (increase,3.21%)
- Operating Income To Assets: -0.04 (decrease,83.04%)
- Accounts Payable Turnover: 8.92 (increase,67.22%)
- Total Cash Flow: 17,078,000.00 (increase,68.04%)
---
π Financial Report for ticker/company:'TRUE' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 274,573,000.00
- Accounts Receivable: 28,308,000.00
- Other Current Assets: 4,057,000.00
- Current Assets: 311,843,000.00
- P P E Net: 20,626,000.00
- Goodwill: 51,205,000.00
- Other Noncurrent Assets: 4,709,000.00
- Total Assets: 442,271,000.00
- Accounts Payable: 13,831,000.00
- Accrued Liabilities: 16,064,000.00
- Current Liabilities: 39,291,000.00
- Other Noncurrent Liabilities: 86,000.00
- Common Stock: 10,000.00
- Retained Earnings: -363,936,000.00
- Stockholders Equity: 372,192,000.00
- Total Liabilities And Equity: 442,271,000.00
- Total Costs And Expenses: 73,740,000.00
- Operating Income: -8,635,000.00
- Income Before Taxes: -8,324,000.00
- Income Tax Expense: 100,000.00
- Cash From Operations: 5,479,000.00
- Capital Expenditures: 2,816,000.00
- Cash From Investing: 4,684,000.00
- Cash From Financing: -8,904,000.00
- Net Income: -8,418,000.00
- Current Ratio: 7.94
- Return On Assets: -0.02
- Return On Equity: -0.02
- Free Cash Flow: 2,663,000.00
- Operating Cash Flow Ratio: 0.14
- Net Working Capital: 272,552,000.00
- Equity Ratio: 0.84
- Cash Ratio: 6.99
- Capital Expenditure Ratio: 0.51
- Tax Rate: -0.01
- Net Cash Flow: 10,163,000.00
- Goodwill To Assets: 0.12
- Operating Income To Assets: -0.02
- Accounts Payable Turnover: 5.33
- Total Cash Flow: 10,163,000.00
|
TRUE_2023-01-01
|
π Financial Report for ticker/company:'TRUE' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 192,979,000.00 (decrease,3.36%)
- Accounts Receivable: 13,043,000.00 (decrease,10.46%)
- Other Current Assets: 2,663,000.00 (decrease,47.98%)
- Current Assets: 216,138,000.00 (decrease,4.9%)
- P P E Net: 18,804,000.00 (increase,0.15%)
- Goodwill: 0.00 (decrease,100.0%)
- Other Noncurrent Assets: 4,069,000.00 (decrease,4.3%)
- Total Assets: 272,023,000.00 (decrease,21.19%)
- Accounts Payable: 9,038,000.00 (decrease,11.81%)
- Accrued Liabilities: 11,223,000.00 (decrease,4.05%)
- Current Liabilities: 31,900,000.00 (increase,0.98%)
- Common Stock: 10,000.00 (no change,0.0%)
- Retained Earnings: -494,393,000.00 (decrease,18.48%)
- Stockholders Equity: 215,850,000.00 (decrease,25.07%)
- Total Liabilities And Equity: 272,023,000.00 (decrease,21.19%)
- Total Costs And Expenses: 231,084,000.00 (increase,102.87%)
- Operating Income: -106,224,000.00 (decrease,278.01%)
- Income Before Taxes: -103,194,000.00 (decrease,297.66%)
- Income Tax Expense: -2,600,000.00 (decrease,3.3%)
- Cash From Operations: -20,212,000.00 (decrease,49.17%)
- Capital Expenditures: 8,332,000.00 (increase,41.7%)
- Cash From Investing: -4,680,000.00 (increase,9.53%)
- Cash From Financing: -27,346,000.00 (decrease,1.99%)
- Net Income: -100,546,000.00 (decrease,329.08%)
- Current Ratio: 6.78 (decrease,5.83%)
- Return On Assets: -0.37 (decrease,444.45%)
- Return On Equity: -0.47 (decrease,472.62%)
- Free Cash Flow: -28,544,000.00 (decrease,46.91%)
- Operating Cash Flow Ratio: -0.63 (decrease,47.72%)
- Net Working Capital: 184,238,000.00 (decrease,5.85%)
- Equity Ratio: 0.79 (decrease,4.92%)
- Cash Ratio: 6.05 (decrease,4.3%)
- Capital Expenditure Ratio: -0.41 (increase,5.0%)
- Tax Rate: 0.03 (decrease,74.02%)
- Net Cash Flow: -24,892,000.00 (decrease,32.95%)
- Goodwill To Assets: 0.00 (decrease,100.0%)
- Operating Income To Assets: -0.39 (decrease,379.64%)
- Accounts Payable Turnover: 25.57 (increase,130.03%)
- Total Cash Flow: -24,892,000.00 (decrease,32.95%)
---
π Financial Report for ticker/company:'TRUE' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 199,681,000.00 (decrease,14.95%)
- Accounts Receivable: 14,566,000.00 (decrease,3.59%)
- Other Current Assets: 5,119,000.00 (decrease,14.9%)
- Current Assets: 227,280,000.00 (decrease,13.22%)
- P P E Net: 18,775,000.00 (decrease,0.56%)
- Goodwill: 59,775,000.00 (increase,16.74%)
- Other Noncurrent Assets: 4,252,000.00 (decrease,1.48%)
- Total Assets: 345,162,000.00 (decrease,5.01%)
- Accounts Payable: 10,248,000.00 (decrease,7.54%)
- Accrued Liabilities: 11,697,000.00 (increase,20.02%)
- Current Liabilities: 31,590,000.00 (increase,8.11%)
- Common Stock: 10,000.00 (no change,0.0%)
- Retained Earnings: -417,280,000.00 (decrease,2.71%)
- Stockholders Equity: 288,061,000.00 (decrease,6.84%)
- Total Liabilities And Equity: 345,162,000.00 (decrease,5.01%)
- Total Costs And Expenses: 113,909,000.00 (increase,97.53%)
- Operating Income: -28,101,000.00 (decrease,98.83%)
- Income Before Taxes: -25,950,000.00 (decrease,110.0%)
- Income Tax Expense: -2,517,000.00 (decrease,4515.79%)
- Cash From Operations: -13,550,000.00 (decrease,81.51%)
- Capital Expenditures: 5,880,000.00 (increase,74.02%)
- Cash From Investing: -5,173,000.00 (decrease,154.91%)
- Cash From Financing: -26,813,000.00 (decrease,116.39%)
- Net Income: -23,433,000.00 (decrease,88.76%)
- Current Ratio: 7.19 (decrease,19.73%)
- Return On Assets: -0.07 (decrease,98.71%)
- Return On Equity: -0.08 (decrease,102.63%)
- Free Cash Flow: -19,430,000.00 (decrease,79.18%)
- Operating Cash Flow Ratio: -0.43 (decrease,67.9%)
- Net Working Capital: 195,690,000.00 (decrease,15.9%)
- Equity Ratio: 0.83 (decrease,1.93%)
- Cash Ratio: 6.32 (decrease,21.33%)
- Capital Expenditure Ratio: -0.43 (increase,4.13%)
- Tax Rate: 0.10 (increase,2202.73%)
- Net Cash Flow: -18,723,000.00 (decrease,1057.21%)
- Goodwill To Assets: 0.17 (increase,22.89%)
- Operating Income To Assets: -0.08 (decrease,109.31%)
- Accounts Payable Turnover: 11.12 (increase,113.65%)
- Total Cash Flow: -18,723,000.00 (decrease,1057.21%)
---
π Financial Report for ticker/company:'TRUE' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 234,782,000.00
- Accounts Receivable: 15,108,000.00
- Other Current Assets: 6,015,000.00
- Current Assets: 261,909,000.00
- P P E Net: 18,880,000.00
- Goodwill: 51,205,000.00
- Other Noncurrent Assets: 4,316,000.00
- Total Assets: 363,356,000.00
- Accounts Payable: 11,084,000.00
- Accrued Liabilities: 9,746,000.00
- Current Liabilities: 29,221,000.00
- Common Stock: 10,000.00
- Retained Earnings: -406,261,000.00
- Stockholders Equity: 309,227,000.00
- Total Liabilities And Equity: 363,356,000.00
- Total Costs And Expenses: 57,666,000.00
- Operating Income: -14,133,000.00
- Income Before Taxes: -12,357,000.00
- Income Tax Expense: 57,000.00
- Cash From Operations: -7,465,000.00
- Capital Expenditures: 3,379,000.00
- Cash From Investing: 9,421,000.00
- Cash From Financing: -12,391,000.00
- Net Income: -12,414,000.00
- Current Ratio: 8.96
- Return On Assets: -0.03
- Return On Equity: -0.04
- Free Cash Flow: -10,844,000.00
- Operating Cash Flow Ratio: -0.26
- Net Working Capital: 232,688,000.00
- Equity Ratio: 0.85
- Cash Ratio: 8.03
- Capital Expenditure Ratio: -0.45
- Tax Rate: -0.00
- Net Cash Flow: 1,956,000.00
- Goodwill To Assets: 0.14
- Operating Income To Assets: -0.04
- Accounts Payable Turnover: 5.20
- Total Cash Flow: 1,956,000.00
|
TRUE_2024-01-01
|
π Financial Report for ticker/company:'TRUE' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 145,474,000.00 (increase,2.16%)
- Accounts Receivable: 14,046,000.00 (decrease,13.49%)
- Other Current Assets: 1,775,000.00 (decrease,10.17%)
- Current Assets: 167,381,000.00 (decrease,0.02%)
- P P E Net: 19,535,000.00 (decrease,3.81%)
- Other Noncurrent Assets: 3,801,000.00 (decrease,6.63%)
- Total Assets: 211,942,000.00 (decrease,2.2%)
- Accounts Payable: 9,956,000.00 (increase,4.39%)
- Accrued Liabilities: 10,455,000.00 (decrease,4.21%)
- Current Liabilities: 33,662,000.00 (increase,2.93%)
- Common Stock: 9,000.00 (no change,0.0%)
- Retained Earnings: -560,396,000.00 (decrease,1.43%)
- Stockholders Equity: 159,874,000.00 (decrease,2.7%)
- Total Liabilities And Equity: 211,942,000.00 (decrease,2.2%)
- Total Costs And Expenses: 170,313,000.00 (increase,42.42%)
- Operating Income: -52,894,000.00 (decrease,22.12%)
- Income Before Taxes: -47,850,000.00 (decrease,19.7%)
- Income Tax Expense: 14,000.00 (increase,7.69%)
- Cash From Operations: -16,615,000.00 (increase,24.79%)
- Capital Expenditures: 9,469,000.00 (increase,33.4%)
- Cash From Investing: -9,469,000.00 (decrease,33.4%)
- Cash From Financing: -3,960,000.00 (decrease,0.94%)
- Net Income: -47,864,000.00 (decrease,19.69%)
- Current Ratio: 4.97 (decrease,2.86%)
- Return On Assets: -0.23 (decrease,22.38%)
- Return On Equity: -0.30 (decrease,23.01%)
- Free Cash Flow: -26,084,000.00 (increase,10.64%)
- Operating Cash Flow Ratio: -0.49 (increase,26.93%)
- Net Working Capital: 133,719,000.00 (decrease,0.73%)
- Equity Ratio: 0.75 (decrease,0.51%)
- Cash Ratio: 4.32 (decrease,0.75%)
- Capital Expenditure Ratio: -0.57 (decrease,77.38%)
- Tax Rate: -0.00 (increase,10.03%)
- Net Cash Flow: -26,084,000.00 (increase,10.64%)
- Operating Income To Assets: -0.25 (decrease,24.86%)
- Accounts Payable Turnover: 17.11 (increase,36.42%)
- Total Cash Flow: -26,084,000.00 (increase,10.64%)
---
π Financial Report for ticker/company:'TRUE' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 142,405,000.00 (decrease,9.09%)
- Accounts Receivable: 16,236,000.00 (increase,14.99%)
- Other Current Assets: 1,976,000.00 (decrease,12.26%)
- Current Assets: 167,414,000.00 (decrease,5.81%)
- P P E Net: 20,308,000.00 (increase,4.79%)
- Other Noncurrent Assets: 4,071,000.00 (increase,4.81%)
- Total Assets: 216,704,000.00 (decrease,5.58%)
- Accounts Payable: 9,537,000.00 (increase,2.17%)
- Accrued Liabilities: 10,914,000.00 (increase,20.05%)
- Current Liabilities: 32,705,000.00 (increase,21.5%)
- Common Stock: 9,000.00 (no change,0.0%)
- Retained Earnings: -552,521,000.00 (decrease,3.84%)
- Stockholders Equity: 164,309,000.00 (decrease,9.53%)
- Total Liabilities And Equity: 216,704,000.00 (decrease,5.58%)
- Total Costs And Expenses: 119,587,000.00 (increase,105.66%)
- Operating Income: -43,314,000.00 (decrease,104.63%)
- Income Before Taxes: -39,976,000.00 (decrease,104.39%)
- Income Tax Expense: 13,000.00 (increase,116.67%)
- Cash From Operations: -22,092,000.00 (decrease,82.56%)
- Capital Expenditures: 7,098,000.00 (increase,84.12%)
- Cash From Investing: -7,098,000.00 (decrease,84.12%)
- Cash From Financing: -3,923,000.00 (decrease,34.63%)
- Net Income: -39,989,000.00 (decrease,104.39%)
- Current Ratio: 5.12 (decrease,22.48%)
- Return On Assets: -0.18 (decrease,116.48%)
- Return On Equity: -0.24 (decrease,125.93%)
- Free Cash Flow: -29,190,000.00 (decrease,82.94%)
- Operating Cash Flow Ratio: -0.68 (decrease,50.25%)
- Net Working Capital: 134,709,000.00 (decrease,10.68%)
- Equity Ratio: 0.76 (decrease,4.19%)
- Cash Ratio: 4.35 (decrease,25.18%)
- Capital Expenditure Ratio: -0.32 (decrease,0.86%)
- Tax Rate: -0.00 (decrease,6.01%)
- Net Cash Flow: -29,190,000.00 (decrease,82.94%)
- Operating Income To Assets: -0.20 (decrease,116.73%)
- Accounts Payable Turnover: 12.54 (increase,101.29%)
- Total Cash Flow: -29,190,000.00 (decrease,82.94%)
---
π Financial Report for ticker/company:'TRUE' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 156,648,000.00
- Accounts Receivable: 14,120,000.00
- Other Current Assets: 2,252,000.00
- Current Assets: 177,738,000.00
- P P E Net: 19,380,000.00
- Other Noncurrent Assets: 3,884,000.00
- Total Assets: 229,518,000.00
- Accounts Payable: 9,334,000.00
- Accrued Liabilities: 9,091,000.00
- Current Liabilities: 26,917,000.00
- Common Stock: 9,000.00
- Retained Earnings: -532,097,000.00
- Stockholders Equity: 181,626,000.00
- Total Liabilities And Equity: 229,518,000.00
- Total Costs And Expenses: 58,147,000.00
- Operating Income: -21,167,000.00
- Income Before Taxes: -19,559,000.00
- Income Tax Expense: 6,000.00
- Cash From Operations: -12,101,000.00
- Capital Expenditures: 3,855,000.00
- Cash From Investing: -3,855,000.00
- Cash From Financing: -2,914,000.00
- Net Income: -19,565,000.00
- Current Ratio: 6.60
- Return On Assets: -0.09
- Return On Equity: -0.11
- Free Cash Flow: -15,956,000.00
- Operating Cash Flow Ratio: -0.45
- Net Working Capital: 150,821,000.00
- Equity Ratio: 0.79
- Cash Ratio: 5.82
- Capital Expenditure Ratio: -0.32
- Tax Rate: -0.00
- Net Cash Flow: -15,956,000.00
- Operating Income To Assets: -0.09
- Accounts Payable Turnover: 6.23
- Total Cash Flow: -15,956,000.00
|
TRUE_2025-01-01
|
π Financial Report for ticker/company:'TRUE' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 114,509,000.00 (decrease,14.35%)
- Accounts Receivable: 16,522,000.00 (increase,9.37%)
- Other Current Assets: 2,710,000.00 (increase,59.13%)
- Current Assets: 140,296,000.00 (decrease,9.69%)
- P P E Net: 16,385,000.00 (decrease,8.53%)
- Other Noncurrent Assets: 4,598,000.00 (increase,16.2%)
- Total Assets: 167,529,000.00 (decrease,13.43%)
- Accounts Payable: 7,742,000.00 (decrease,15.61%)
- Accrued Liabilities: 14,912,000.00 (increase,27.04%)
- Current Liabilities: 29,932,000.00 (increase,11.77%)
- Common Stock: 9,000.00 (no change,0.0%)
- Retained Earnings: -587,497,000.00 (decrease,3.41%)
- Stockholders Equity: 127,988,000.00 (decrease,17.97%)
- Total Liabilities And Equity: 167,529,000.00 (decrease,13.43%)
- Total Costs And Expenses: 159,453,000.00 (increase,228.52%)
- Operating Income: -30,062,000.00 (decrease,301.63%)
- Income Before Taxes: -25,186,000.00 (decrease,331.19%)
- Income Tax Expense: 13,000.00 (increase,85.71%)
- Cash From Operations: 1,846,000.00 (decrease,9.91%)
- Capital Expenditures: 6,151,000.00 (increase,140.27%)
- Cash From Investing: -6,151,000.00 (decrease,140.27%)
- Cash From Financing: -18,150,000.00 (decrease,556.18%)
- Net Income: -25,199,000.00 (decrease,330.9%)
- Current Ratio: 4.69 (decrease,19.2%)
- Return On Assets: -0.15 (decrease,397.77%)
- Return On Equity: -0.20 (decrease,425.32%)
- Free Cash Flow: -4,305,000.00 (decrease,742.47%)
- Operating Cash Flow Ratio: 0.06 (decrease,19.39%)
- Net Working Capital: 110,364,000.00 (decrease,14.16%)
- Equity Ratio: 0.76 (decrease,5.24%)
- Cash Ratio: 3.83 (decrease,23.36%)
- Capital Expenditure Ratio: 3.33 (increase,166.7%)
- Tax Rate: -0.00 (increase,56.93%)
- Net Cash Flow: -4,305,000.00 (decrease,742.47%)
- Operating Income To Assets: -0.18 (decrease,363.96%)
- Accounts Payable Turnover: 20.60 (increase,289.28%)
- Total Cash Flow: -4,305,000.00 (decrease,742.47%)
---
π Financial Report for ticker/company:'TRUE' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 133,687,000.00
- Accounts Receivable: 15,106,000.00
- Other Current Assets: 1,703,000.00
- Current Assets: 155,346,000.00
- P P E Net: 17,912,000.00
- Other Noncurrent Assets: 3,957,000.00
- Total Assets: 193,529,000.00
- Accounts Payable: 9,174,000.00
- Accrued Liabilities: 11,738,000.00
- Current Liabilities: 26,781,000.00
- Common Stock: 9,000.00
- Retained Earnings: -568,146,000.00
- Stockholders Equity: 156,033,000.00
- Total Liabilities And Equity: 193,529,000.00
- Total Costs And Expenses: 48,537,000.00
- Operating Income: -7,485,000.00
- Income Before Taxes: -5,841,000.00
- Income Tax Expense: 7,000.00
- Cash From Operations: 2,049,000.00
- Capital Expenditures: 2,560,000.00
- Cash From Investing: -2,560,000.00
- Cash From Financing: -2,766,000.00
- Net Income: -5,848,000.00
- Current Ratio: 5.80
- Return On Assets: -0.03
- Return On Equity: -0.04
- Free Cash Flow: -511,000.00
- Operating Cash Flow Ratio: 0.08
- Net Working Capital: 128,565,000.00
- Equity Ratio: 0.81
- Cash Ratio: 4.99
- Capital Expenditure Ratio: 1.25
- Tax Rate: -0.00
- Net Cash Flow: -511,000.00
- Operating Income To Assets: -0.04
- Accounts Payable Turnover: 5.29
- Total Cash Flow: -511,000.00
|
CABO_2016-01-01
|
π Financial Report for ticker/company:'CABO' β Year: 2015, Period: 3
- Current Assets: 190,636,000.00 (increase,25.91%)
- P P E Net: 606,221,000.00 (decrease,1.08%)
- Goodwill: 85,488,000.00 (no change,0.0%)
- Other Noncurrent Assets: 21,998,000.00 (decrease,1.85%)
- Total Assets: 1,401,158,000.00 (increase,2.35%)
- Current Liabilities: 132,998,000.00 (increase,29.87%)
- Other Noncurrent Liabilities: 35,000.00 (no change,0.0%)
- Common Stock: 59,000.00 (increase,1.72%)
- Retained Earnings: 434,009,000.00 (decrease,52.8%)
- Stockholders Equity: 430,189,000.00 (increase,3.9%)
- Total Liabilities And Equity: 1,401,158,000.00 (increase,2.35%)
- Total Costs And Expenses: 493,104,000.00 (increase,47.69%)
- Operating Income: 110,718,000.00 (increase,54.37%)
- Other Nonoperating Income Expense: 118,000.00 (increase,686.67%)
- Income Before Taxes: 102,035,000.00 (increase,44.24%)
- Income Tax Expense: 39,079,000.00 (increase,43.69%)
- E P S Basic: 10.00 (increase,42.86%)
- E P S Diluted: 10.00 (increase,42.86%)
- Change In Payables And Accruals: 24,650,000.00 (increase,196.49%)
- Change In Other Operating Capital: -305,000.00 (decrease,501.32%)
- Capital Expenditures: 103,402,000.00 (increase,38.93%)
- Long Term Debt Proceeds: 541,114,000.00 (no change,0.0%)
- Net Income: 62,956,000.00 (increase,44.58%)
- Interest Expense.1: 8,801,000.00 (increase,782.75%)
- Current Ratio: 1.43 (decrease,3.05%)
- Return On Assets: 0.04 (increase,41.26%)
- Return On Equity: 0.15 (increase,39.15%)
- Net Working Capital: 57,638,000.00 (increase,17.65%)
- Equity Ratio: 0.31 (increase,1.51%)
- Tax Rate: 0.38 (decrease,0.38%)
- Goodwill To Assets: 0.06 (decrease,2.3%)
- Operating Income To Assets: 0.08 (increase,50.82%)
---
π Financial Report for ticker/company:'CABO' β Year: 2015, Period: 2
- Current Assets: 151,401,000.00
- P P E Net: 612,812,000.00
- Goodwill: 85,488,000.00
- Other Noncurrent Assets: 22,412,000.00
- Total Assets: 1,368,944,000.00
- Current Liabilities: 102,409,000.00
- Other Noncurrent Liabilities: 35,000.00
- Common Stock: 58,000.00
- Retained Earnings: 919,463,000.00
- Stockholders Equity: 414,037,000.00
- Total Liabilities And Equity: 1,368,944,000.00
- Total Costs And Expenses: 333,885,000.00
- Operating Income: 71,722,000.00
- Other Nonoperating Income Expense: 15,000.00
- Income Before Taxes: 70,740,000.00
- Income Tax Expense: 27,196,000.00
- E P S Basic: 7.00
- E P S Diluted: 7.00
- Change In Payables And Accruals: 8,314,000.00
- Change In Other Operating Capital: 76,000.00
- Capital Expenditures: 74,430,000.00
- Long Term Debt Proceeds: 541,114,000.00
- Net Income: 43,544,000.00
- Interest Expense.1: 997,000.00
- Current Ratio: 1.48
- Return On Assets: 0.03
- Return On Equity: 0.11
- Net Working Capital: 48,992,000.00
- Equity Ratio: 0.30
- Tax Rate: 0.38
- Goodwill To Assets: 0.06
- Operating Income To Assets: 0.05
|
CABO_2017-01-01
|
π Financial Report for ticker/company:'CABO' β Year: 2016, Period: 3
- Current Assets: 169,770,000.00 (increase,16.24%)
- P P E Net: 623,297,000.00 (decrease,1.88%)
- Goodwill: 85,488,000.00 (no change,0.0%)
- Other Noncurrent Assets: 9,703,000.00 (decrease,6.68%)
- Total Assets: 1,384,508,000.00 (increase,0.77%)
- Current Liabilities: 112,450,000.00 (increase,1.74%)
- Other Noncurrent Liabilities: 225,000.00 (increase,3.21%)
- Common Stock: 59,000.00 (no change,0.0%)
- Treasury Stock: 72,128,000.00 (increase,15.41%)
- Retained Earnings: 495,960,000.00 (increase,2.54%)
- Accumulated Other Comprehensive Income: -474,000.00 (increase,5.58%)
- Stockholders Equity: 437,619,000.00 (increase,1.36%)
- Total Liabilities And Equity: 1,384,508,000.00 (increase,0.77%)
- Additional Paid In Capital: 14,202,000.00 (increase,28.93%)
- Total Costs And Expenses: 471,138,000.00 (increase,52.26%)
- Operating Income: 141,760,000.00 (increase,44.74%)
- Other Nonoperating Income Expense: 5,023,000.00 (increase,624.82%)
- Income Before Taxes: 124,150,000.00 (increase,48.63%)
- Income Tax Expense: 49,598,000.00 (increase,66.15%)
- Comprehensive Income: 74,635,000.00 (increase,39.19%)
- E P S Basic: 12.00 (increase,33.33%)
- E P S Diluted: 12.00 (increase,33.33%)
- Change In Payables And Accruals: 6,433,000.00 (increase,229.33%)
- Change In Other Operating Capital: -2,031,000.00 (decrease,115.15%)
- Capital Expenditures: 91,343,000.00 (increase,40.48%)
- Net Income: 74,552,000.00 (increase,38.89%)
- Interest Expense.1: 22,633,000.00 (increase,49.85%)
- Current Ratio: 1.51 (increase,14.25%)
- Return On Assets: 0.05 (increase,37.82%)
- Return On Equity: 0.17 (increase,37.02%)
- Net Working Capital: 57,320,000.00 (increase,61.36%)
- Equity Ratio: 0.32 (increase,0.59%)
- Tax Rate: 0.40 (increase,11.78%)
- Goodwill To Assets: 0.06 (decrease,0.77%)
- Operating Income To Assets: 0.10 (increase,43.63%)
---
π Financial Report for ticker/company:'CABO' β Year: 2016, Period: 2
- Current Assets: 146,046,000.00 (decrease,3.74%)
- P P E Net: 635,236,000.00 (increase,0.4%)
- Goodwill: 85,488,000.00 (no change,0.0%)
- Other Noncurrent Assets: 10,398,000.00 (decrease,5.58%)
- Total Assets: 1,373,887,000.00 (decrease,0.27%)
- Current Liabilities: 110,524,000.00 (decrease,9.79%)
- Other Noncurrent Liabilities: 218,000.00 (increase,43.42%)
- Common Stock: 59,000.00 (no change,0.0%)
- Treasury Stock: 62,498,000.00 (increase,22.65%)
- Retained Earnings: 483,656,000.00 (increase,3.87%)
- Accumulated Other Comprehensive Income: -502,000.00 (increase,5.28%)
- Stockholders Equity: 431,730,000.00 (increase,2.26%)
- Total Liabilities And Equity: 1,373,887,000.00 (decrease,0.27%)
- Additional Paid In Capital: 11,015,000.00 (increase,38.12%)
- Total Costs And Expenses: 309,422,000.00 (increase,99.09%)
- Operating Income: 97,940,000.00 (increase,106.7%)
- Other Nonoperating Income Expense: 693,000.00 (increase,35.88%)
- Income Before Taxes: 83,529,000.00 (increase,107.07%)
- Income Tax Expense: 29,852,000.00 (increase,124.55%)
- Comprehensive Income: 53,622,000.00 (increase,98.48%)
- E P S Basic: 9.00 (increase,125.0%)
- E P S Diluted: 9.00 (increase,125.0%)
- Change In Payables And Accruals: -4,974,000.00 (decrease,301.13%)
- Change In Other Operating Capital: -944,000.00 (decrease,187.8%)
- Capital Expenditures: 65,023,000.00 (increase,137.35%)
- Net Income: 53,677,000.00 (increase,98.48%)
- Interest Expense.1: 15,104,000.00 (increase,99.92%)
- Current Ratio: 1.32 (increase,6.7%)
- Return On Assets: 0.04 (increase,99.03%)
- Return On Equity: 0.12 (increase,94.09%)
- Net Working Capital: 35,522,000.00 (increase,21.63%)
- Equity Ratio: 0.31 (increase,2.54%)
- Tax Rate: 0.36 (increase,8.44%)
- Goodwill To Assets: 0.06 (increase,0.27%)
- Operating Income To Assets: 0.07 (increase,107.27%)
---
π Financial Report for ticker/company:'CABO' β Year: 2016, Period: 1
- Current Assets: 151,727,000.00
- P P E Net: 632,692,000.00
- Goodwill: 85,488,000.00
- Other Noncurrent Assets: 11,013,000.00
- Total Assets: 1,377,664,000.00
- Current Liabilities: 122,522,000.00
- Other Noncurrent Liabilities: 152,000.00
- Common Stock: 59,000.00
- Treasury Stock: 50,958,000.00
- Retained Earnings: 465,632,000.00
- Accumulated Other Comprehensive Income: -530,000.00
- Stockholders Equity: 422,178,000.00
- Total Liabilities And Equity: 1,377,664,000.00
- Additional Paid In Capital: 7,975,000.00
- Total Costs And Expenses: 155,422,000.00
- Operating Income: 47,383,000.00
- Other Nonoperating Income Expense: 510,000.00
- Income Before Taxes: 40,338,000.00
- Income Tax Expense: 13,294,000.00
- Comprehensive Income: 27,017,000.00
- E P S Basic: 4.00
- E P S Diluted: 4.00
- Change In Payables And Accruals: 2,473,000.00
- Change In Other Operating Capital: -328,000.00
- Capital Expenditures: 27,395,000.00
- Net Income: 27,044,000.00
- Interest Expense.1: 7,555,000.00
- Current Ratio: 1.24
- Return On Assets: 0.02
- Return On Equity: 0.06
- Net Working Capital: 29,205,000.00
- Equity Ratio: 0.31
- Tax Rate: 0.33
- Goodwill To Assets: 0.06
- Operating Income To Assets: 0.03
|
CABO_2018-01-01
|
π Financial Report for ticker/company:'CABO' β Year: 2017, Period: 3
- Current Assets: 202,966,000.00 (increase,22.71%)
- P P E Net: 810,393,000.00 (increase,0.87%)
- Goodwill: 177,809,000.00 (decrease,0.32%)
- Other Noncurrent Assets: 5,508,000.00 (decrease,2.75%)
- Total Assets: 2,165,233,000.00 (increase,1.92%)
- Current Liabilities: 151,281,000.00 (increase,12.35%)
- Common Stock: 60,000.00 (increase,1.69%)
- Treasury Stock: 77,477,000.00 (increase,2.78%)
- Retained Earnings: 577,892,000.00 (increase,3.86%)
- Accumulated Other Comprehensive Income: -441,000.00 (increase,0.23%)
- Stockholders Equity: 525,624,000.00 (increase,4.47%)
- Total Liabilities And Equity: 2,165,233,000.00 (increase,1.92%)
- Additional Paid In Capital: 25,590,000.00 (increase,13.66%)
- Total Costs And Expenses: 521,416,000.00 (increase,58.26%)
- Operating Income: 180,899,000.00 (increase,52.01%)
- Other Nonoperating Income Expense: 243,000.00 (increase,794.29%)
- Income Before Taxes: 147,734,000.00 (increase,48.36%)
- Income Tax Expense: 54,430,000.00 (increase,44.04%)
- Comprehensive Income: 93,309,000.00 (increase,51.0%)
- E P S Basic: 16.00 (increase,60.0%)
- E P S Diluted: 16.00 (increase,60.0%)
- Change In Payables And Accruals: -6,618,000.00 (increase,52.97%)
- Change In Other Operating Capital: -2,159,000.00 (decrease,367.32%)
- Capital Expenditures: 128,830,000.00 (increase,68.56%)
- Net Income: 93,304,000.00 (increase,51.0%)
- Interest Expense.1: 33,408,000.00 (increase,72.3%)
- Current Ratio: 1.34 (increase,9.22%)
- Return On Assets: 0.04 (increase,48.16%)
- Return On Equity: 0.18 (increase,44.54%)
- Net Working Capital: 51,685,000.00 (increase,68.06%)
- Equity Ratio: 0.24 (increase,2.5%)
- Tax Rate: 0.37 (decrease,2.91%)
- Goodwill To Assets: 0.08 (decrease,2.19%)
- Operating Income To Assets: 0.08 (increase,49.15%)
---
π Financial Report for ticker/company:'CABO' β Year: 2017, Period: 2
- Current Assets: 165,400,000.00 (decrease,24.36%)
- P P E Net: 803,383,000.00 (increase,30.26%)
- Goodwill: 178,374,000.00 (increase,110.03%)
- Other Noncurrent Assets: 5,664,000.00 (decrease,0.65%)
- Total Assets: 2,124,494,000.00 (increase,49.25%)
- Current Liabilities: 134,646,000.00 (increase,19.64%)
- Common Stock: 59,000.00 (no change,0.0%)
- Treasury Stock: 75,384,000.00 (increase,0.14%)
- Retained Earnings: 556,401,000.00 (increase,3.73%)
- Accumulated Other Comprehensive Income: -442,000.00 (increase,0.45%)
- Stockholders Equity: 503,148,000.00 (increase,4.64%)
- Total Liabilities And Equity: 2,124,494,000.00 (increase,49.25%)
- Additional Paid In Capital: 22,514,000.00 (increase,12.03%)
- Total Costs And Expenses: 329,468,000.00 (increase,124.02%)
- Operating Income: 119,001,000.00 (increase,97.17%)
- Other Nonoperating Income Expense: -35,000.00 (decrease,112.2%)
- Income Before Taxes: 99,577,000.00 (increase,87.76%)
- Income Tax Expense: 37,787,000.00 (increase,90.66%)
- Comprehensive Income: 61,794,000.00 (increase,86.03%)
- E P S Basic: 10.00 (increase,100.0%)
- E P S Diluted: 10.00 (increase,100.0%)
- Change In Payables And Accruals: -14,073,000.00 (decrease,76.42%)
- Change In Other Operating Capital: -462,000.00 (decrease,211.33%)
- Capital Expenditures: 76,430,000.00 (increase,112.8%)
- Net Income: 61,790,000.00 (increase,86.03%)
- Interest Expense.1: 19,389,000.00 (increase,154.92%)
- Current Ratio: 1.23 (decrease,36.78%)
- Return On Assets: 0.03 (increase,24.65%)
- Return On Equity: 0.12 (increase,77.78%)
- Net Working Capital: 30,754,000.00 (decrease,71.02%)
- Equity Ratio: 0.24 (decrease,29.89%)
- Tax Rate: 0.38 (increase,1.54%)
- Goodwill To Assets: 0.08 (increase,40.73%)
- Operating Income To Assets: 0.06 (increase,32.11%)
---
π Financial Report for ticker/company:'CABO' β Year: 2017, Period: 1
- Current Assets: 218,666,000.00
- P P E Net: 616,739,000.00
- Goodwill: 84,928,000.00
- Other Noncurrent Assets: 5,701,000.00
- Total Assets: 1,423,494,000.00
- Current Liabilities: 112,545,000.00
- Common Stock: 59,000.00
- Treasury Stock: 75,277,000.00
- Retained Earnings: 536,412,000.00
- Accumulated Other Comprehensive Income: -444,000.00
- Stockholders Equity: 480,846,000.00
- Total Liabilities And Equity: 1,423,494,000.00
- Additional Paid In Capital: 20,096,000.00
- Total Costs And Expenses: 147,074,000.00
- Operating Income: 60,353,000.00
- Other Nonoperating Income Expense: 287,000.00
- Income Before Taxes: 53,034,000.00
- Income Tax Expense: 19,819,000.00
- Comprehensive Income: 33,217,000.00
- E P S Basic: 5.00
- E P S Diluted: 5.00
- Change In Payables And Accruals: -7,977,000.00
- Change In Other Operating Capital: 415,000.00
- Capital Expenditures: 35,917,000.00
- Net Income: 33,215,000.00
- Interest Expense.1: 7,606,000.00
- Current Ratio: 1.94
- Return On Assets: 0.02
- Return On Equity: 0.07
- Net Working Capital: 106,121,000.00
- Equity Ratio: 0.34
- Tax Rate: 0.37
- Goodwill To Assets: 0.06
- Operating Income To Assets: 0.04
|
CABO_2019-01-01
|
π Financial Report for ticker/company:'CABO' β Year: 2018, Period: 3
- Current Assets: 290,329,000.00 (increase,9.59%)
- P P E Net: 837,206,000.00 (increase,2.13%)
- Goodwill: 172,129,000.00 (no change,0.0%)
- Other Noncurrent Assets: 11,452,000.00 (decrease,0.05%)
- Total Assets: 2,267,948,000.00 (increase,1.79%)
- Current Liabilities: 139,309,000.00 (increase,6.56%)
- Other Noncurrent Liabilities: 10,476,000.00 (decrease,17.91%)
- Common Stock: 59,000.00 (no change,0.0%)
- Treasury Stock: 109,735,000.00 (decrease,0.07%)
- Retained Earnings: 819,687,000.00 (increase,3.39%)
- Accumulated Other Comprehensive Income: -350,000.00 (increase,0.28%)
- Stockholders Equity: 745,335,000.00 (increase,4.11%)
- Total Liabilities And Equity: 2,267,948,000.00 (increase,1.79%)
- Additional Paid In Capital: 35,674,000.00 (increase,7.27%)
- Total Costs And Expenses: 603,795,000.00 (increase,51.39%)
- Operating Income: 198,648,000.00 (increase,46.79%)
- Other Nonoperating Income Expense: 3,002,000.00 (increase,100.27%)
- Income Before Taxes: 156,514,000.00 (increase,46.07%)
- Income Tax Expense: 33,762,000.00 (increase,48.64%)
- Comprehensive Income: 122,754,000.00 (increase,45.38%)
- E P S Basic: 21.00 (increase,50.0%)
- E P S Diluted: 21.00 (increase,50.0%)
- Change In Payables And Accruals: -14,437,000.00 (increase,6.49%)
- Change In Other Operating Capital: 2,921,000.00 (increase,352.87%)
- Cash From Operations: 307,617,000.00 (increase,56.47%)
- Capital Expenditures: 159,170,000.00 (increase,75.17%)
- Cash From Investing: -155,603,000.00 (decrease,69.47%)
- Cash From Financing: -76,865,000.00 (decrease,21.98%)
- Net Income: 122,752,000.00 (increase,45.38%)
- Interest Expense.1: 45,136,000.00 (increase,52.1%)
- Current Ratio: 2.08 (increase,2.85%)
- Return On Assets: 0.05 (increase,42.82%)
- Return On Equity: 0.16 (increase,39.64%)
- Free Cash Flow: 148,447,000.00 (increase,40.4%)
- Operating Cash Flow Ratio: 2.21 (increase,46.84%)
- Net Working Capital: 151,020,000.00 (increase,12.55%)
- Equity Ratio: 0.33 (increase,2.28%)
- Capital Expenditure Ratio: 0.52 (increase,11.95%)
- Tax Rate: 0.22 (increase,1.76%)
- Net Cash Flow: 152,014,000.00 (increase,45.07%)
- Goodwill To Assets: 0.08 (decrease,1.76%)
- Operating Income To Assets: 0.09 (increase,44.21%)
- Total Cash Flow: 152,014,000.00 (increase,45.07%)
---
π Financial Report for ticker/company:'CABO' β Year: 2018, Period: 2
- Current Assets: 264,920,000.00 (increase,7.16%)
- P P E Net: 819,734,000.00 (decrease,0.03%)
- Goodwill: 172,129,000.00 (no change,0.0%)
- Other Noncurrent Assets: 11,458,000.00 (decrease,0.27%)
- Total Assets: 2,228,058,000.00 (increase,0.64%)
- Current Liabilities: 130,735,000.00 (decrease,1.03%)
- Other Noncurrent Liabilities: 12,762,000.00 (increase,9.62%)
- Common Stock: 59,000.00 (no change,0.0%)
- Treasury Stock: 109,815,000.00 (increase,22.63%)
- Retained Earnings: 792,784,000.00 (increase,4.45%)
- Accumulated Other Comprehensive Income: -351,000.00 (no change,0.0%)
- Stockholders Equity: 715,933,000.00 (increase,2.29%)
- Total Liabilities And Equity: 2,228,058,000.00 (increase,0.64%)
- Additional Paid In Capital: 33,256,000.00 (increase,8.15%)
- Total Costs And Expenses: 398,846,000.00 (increase,98.33%)
- Operating Income: 135,329,000.00 (increase,109.29%)
- Other Nonoperating Income Expense: 1,499,000.00 (increase,142.95%)
- Income Before Taxes: 107,152,000.00 (increase,111.95%)
- Income Tax Expense: 22,714,000.00 (increase,129.39%)
- Comprehensive Income: 84,439,000.00 (increase,107.7%)
- E P S Basic: 14.00 (increase,100.0%)
- E P S Diluted: 14.00 (increase,100.0%)
- Change In Payables And Accruals: -15,439,000.00 (decrease,32.38%)
- Change In Other Operating Capital: 645,000.00 (decrease,66.51%)
- Cash From Operations: 196,602,000.00 (increase,107.62%)
- Capital Expenditures: 90,868,000.00 (increase,121.53%)
- Cash From Investing: -91,816,000.00 (decrease,101.27%)
- Cash From Financing: -63,016,000.00 (decrease,148.76%)
- Net Income: 84,438,000.00 (increase,107.7%)
- Interest Expense.1: 29,676,000.00 (increase,101.56%)
- Current Ratio: 2.03 (increase,8.27%)
- Return On Assets: 0.04 (increase,106.37%)
- Return On Equity: 0.12 (increase,103.06%)
- Free Cash Flow: 105,734,000.00 (increase,97.0%)
- Operating Cash Flow Ratio: 1.50 (increase,109.79%)
- Net Working Capital: 134,185,000.00 (increase,16.55%)
- Equity Ratio: 0.32 (increase,1.63%)
- Capital Expenditure Ratio: 0.46 (increase,6.7%)
- Tax Rate: 0.21 (increase,8.23%)
- Net Cash Flow: 104,786,000.00 (increase,113.53%)
- Goodwill To Assets: 0.08 (decrease,0.64%)
- Operating Income To Assets: 0.06 (increase,107.95%)
- Total Cash Flow: 104,786,000.00 (increase,113.53%)
---
π Financial Report for ticker/company:'CABO' β Year: 2018, Period: 1
- Current Assets: 247,226,000.00
- P P E Net: 820,009,000.00
- Goodwill: 172,129,000.00
- Other Noncurrent Assets: 11,489,000.00
- Total Assets: 2,213,786,000.00
- Current Liabilities: 132,097,000.00
- Other Noncurrent Liabilities: 11,642,000.00
- Common Stock: 59,000.00
- Treasury Stock: 89,552,000.00
- Retained Earnings: 759,004,000.00
- Accumulated Other Comprehensive Income: -351,000.00
- Stockholders Equity: 699,910,000.00
- Total Liabilities And Equity: 2,213,786,000.00
- Additional Paid In Capital: 30,750,000.00
- Total Costs And Expenses: 201,100,000.00
- Operating Income: 64,661,000.00
- Other Nonoperating Income Expense: 617,000.00
- Income Before Taxes: 50,555,000.00
- Income Tax Expense: 9,902,000.00
- Comprehensive Income: 40,654,000.00
- E P S Basic: 7.00
- E P S Diluted: 7.00
- Change In Payables And Accruals: -11,663,000.00
- Change In Other Operating Capital: 1,926,000.00
- Cash From Operations: 94,692,000.00
- Capital Expenditures: 41,019,000.00
- Cash From Investing: -45,619,000.00
- Cash From Financing: -25,332,000.00
- Net Income: 40,653,000.00
- Interest Expense.1: 14,723,000.00
- Current Ratio: 1.87
- Return On Assets: 0.02
- Return On Equity: 0.06
- Free Cash Flow: 53,673,000.00
- Operating Cash Flow Ratio: 0.72
- Net Working Capital: 115,129,000.00
- Equity Ratio: 0.32
- Capital Expenditure Ratio: 0.43
- Tax Rate: 0.20
- Net Cash Flow: 49,073,000.00
- Goodwill To Assets: 0.08
- Operating Income To Assets: 0.03
- Total Cash Flow: 49,073,000.00
|
CABO_2020-01-01
|
π Financial Report for ticker/company:'CABO' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 145,848,000.00 (increase,42.59%)
- Current Assets: 196,118,000.00 (increase,25.95%)
- P P E Net: 997,145,000.00 (increase,2.02%)
- Goodwill: 358,000,000.00 (increase,0.76%)
- Other Noncurrent Assets: 26,057,000.00 (increase,1.07%)
- Total Assets: 2,608,327,000.00 (increase,2.31%)
- Current Liabilities: 153,179,000.00 (increase,7.08%)
- Other Noncurrent Liabilities: 134,482,000.00 (increase,35.0%)
- Common Stock: 59,000.00 (no change,0.0%)
- Treasury Stock: 121,760,000.00 (increase,0.11%)
- Retained Earnings: 939,602,000.00 (increase,4.1%)
- Accumulated Other Comprehensive Income: -91,201,000.00 (decrease,44.45%)
- Stockholders Equity: 774,759,000.00 (increase,1.55%)
- Total Liabilities And Equity: 2,608,327,000.00 (increase,2.31%)
- Additional Paid In Capital: 48,059,000.00 (increase,6.8%)
- Total Costs And Expenses: 627,302,000.00 (increase,48.49%)
- Operating Income: 221,944,000.00 (increase,56.51%)
- Other Nonoperating Income Expense: -6,248,000.00 (increase,20.2%)
- Income Before Taxes: 163,005,000.00 (increase,67.41%)
- Income Tax Expense: 38,036,000.00 (increase,71.06%)
- Comprehensive Income: 33,864,000.00 (increase,179.98%)
- E P S Basic: 22.01 (increase,66.24%)
- E P S Diluted: 21.81 (increase,66.11%)
- Change In Payables And Accruals: 8,723,000.00 (increase,74.32%)
- Change In Other Operating Capital: 4,281,000.00 (decrease,3.28%)
- Cash From Operations: 335,185,000.00 (increase,57.74%)
- Capital Expenditures: 176,324,000.00 (increase,59.59%)
- Cash From Investing: -527,622,000.00 (decrease,13.27%)
- Long Term Debt Proceeds: 825,000,000.00 (no change,0.0%)
- Cash From Financing: 74,172,000.00 (decrease,18.93%)
- Net Income: 124,969,000.00 (increase,66.33%)
- Interest Expense.1: 52,691,000.00 (increase,43.92%)
- Current Ratio: 1.28 (increase,17.62%)
- Return On Assets: 0.05 (increase,62.57%)
- Return On Equity: 0.16 (increase,63.78%)
- Free Cash Flow: 158,861,000.00 (increase,55.74%)
- Operating Cash Flow Ratio: 2.19 (increase,47.31%)
- Net Working Capital: 42,939,000.00 (increase,238.96%)
- Equity Ratio: 0.30 (decrease,0.74%)
- Cash Ratio: 0.95 (increase,33.16%)
- Capital Expenditure Ratio: 0.53 (increase,1.17%)
- Tax Rate: 0.23 (increase,2.18%)
- Net Cash Flow: -192,437,000.00 (increase,24.03%)
- Goodwill To Assets: 0.14 (decrease,1.51%)
- Operating Income To Assets: 0.09 (increase,52.97%)
- Total Cash Flow: -192,437,000.00 (increase,24.03%)
---
π Financial Report for ticker/company:'CABO' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 102,283,000.00
- Current Assets: 155,716,000.00
- P P E Net: 977,398,000.00
- Goodwill: 355,300,000.00
- Other Noncurrent Assets: 25,781,000.00
- Total Assets: 2,549,452,000.00
- Current Liabilities: 143,048,000.00
- Other Noncurrent Liabilities: 99,614,000.00
- Common Stock: 59,000.00
- Treasury Stock: 121,632,000.00
- Retained Earnings: 902,615,000.00
- Accumulated Other Comprehensive Income: -63,135,000.00
- Stockholders Equity: 762,908,000.00
- Total Liabilities And Equity: 2,549,452,000.00
- Additional Paid In Capital: 45,001,000.00
- Total Costs And Expenses: 422,444,000.00
- Operating Income: 141,811,000.00
- Other Nonoperating Income Expense: -7,830,000.00
- Income Before Taxes: 97,369,000.00
- Income Tax Expense: 22,235,000.00
- Comprehensive Income: 12,095,000.00
- E P S Basic: 13.24
- E P S Diluted: 13.13
- Change In Payables And Accruals: 5,004,000.00
- Change In Other Operating Capital: 4,426,000.00
- Cash From Operations: 212,494,000.00
- Capital Expenditures: 110,488,000.00
- Cash From Investing: -465,817,000.00
- Long Term Debt Proceeds: 825,000,000.00
- Cash From Financing: 91,493,000.00
- Net Income: 75,134,000.00
- Interest Expense.1: 36,612,000.00
- Current Ratio: 1.09
- Return On Assets: 0.03
- Return On Equity: 0.10
- Free Cash Flow: 102,006,000.00
- Operating Cash Flow Ratio: 1.49
- Net Working Capital: 12,668,000.00
- Equity Ratio: 0.30
- Cash Ratio: 0.72
- Capital Expenditure Ratio: 0.52
- Tax Rate: 0.23
- Net Cash Flow: -253,323,000.00
- Goodwill To Assets: 0.14
- Operating Income To Assets: 0.06
- Total Cash Flow: -253,323,000.00
|
CABO_2021-01-01
|
π Financial Report for ticker/company:'CABO' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 625,332,000.00 (decrease,2.68%)
- Current Assets: 739,795,000.00 (increase,3.06%)
- P P E Net: 1,244,264,000.00 (increase,0.88%)
- Goodwill: 434,900,000.00 (increase,1.23%)
- Other Noncurrent Assets: 84,397,000.00 (increase,16.37%)
- Total Assets: 3,826,808,000.00 (increase,2.23%)
- Current Liabilities: 226,543,000.00 (increase,9.38%)
- Other Noncurrent Liabilities: 28,329,000.00 (increase,10.12%)
- Common Stock: 62,000.00 (no change,0.0%)
- Treasury Stock: 127,746,000.00 (increase,0.03%)
- Retained Earnings: 1,137,010,000.00 (increase,4.72%)
- Accumulated Other Comprehensive Income: -156,435,000.00 (increase,3.58%)
- Stockholders Equity: 1,384,399,000.00 (increase,4.6%)
- Total Liabilities And Equity: 3,826,808,000.00 (increase,2.23%)
- Additional Paid In Capital: 531,508,000.00 (increase,0.73%)
- Total Costs And Expenses: 708,895,000.00 (increase,52.1%)
- Operating Income: 279,566,000.00 (increase,52.41%)
- Other Nonoperating Income Expense: 6,620,000.00 (increase,95.34%)
- Income Before Taxes: 233,337,000.00 (increase,53.98%)
- Income Tax Expense: 35,184,000.00 (increase,78.88%)
- Comprehensive Income: 109,876,000.00 (increase,190.82%)
- E P S Basic: 33.91 (increase,48.27%)
- E P S Diluted: 33.60 (increase,48.28%)
- Change In Payables And Accruals: 1,882,000.00 (increase,155.57%)
- Change In Other Operating Capital: 5,606,000.00 (increase,15.4%)
- Cash From Operations: 398,980,000.00 (increase,46.58%)
- Capital Expenditures: 217,994,000.00 (increase,52.0%)
- Cash From Investing: -299,844,000.00 (decrease,68.38%)
- Long Term Debt Proceeds: 100,000,000.00 (no change,0.0%)
- Cash From Financing: 400,925,000.00 (decrease,5.25%)
- Net Income: 198,153,000.00 (increase,50.27%)
- Interest Expense.1: 52,849,000.00 (increase,49.76%)
- Current Ratio: 3.27 (decrease,5.77%)
- Return On Assets: 0.05 (increase,47.0%)
- Return On Equity: 0.14 (increase,43.66%)
- Free Cash Flow: 180,986,000.00 (increase,40.54%)
- Operating Cash Flow Ratio: 1.76 (increase,34.01%)
- Net Working Capital: 513,252,000.00 (increase,0.5%)
- Equity Ratio: 0.36 (increase,2.32%)
- Cash Ratio: 2.76 (decrease,11.02%)
- Capital Expenditure Ratio: 0.55 (increase,3.7%)
- Tax Rate: 0.15 (increase,16.17%)
- Net Cash Flow: 99,136,000.00 (increase,5.33%)
- Goodwill To Assets: 0.11 (decrease,0.97%)
- Operating Income To Assets: 0.07 (increase,49.09%)
- Total Cash Flow: 99,136,000.00 (increase,5.33%)
---
π Financial Report for ticker/company:'CABO' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 642,552,000.00 (increase,165.63%)
- Current Assets: 717,804,000.00 (increase,125.88%)
- P P E Net: 1,233,419,000.00 (increase,1.91%)
- Goodwill: 429,600,000.00 (no change,0.0%)
- Other Noncurrent Assets: 72,524,000.00 (increase,83.87%)
- Total Assets: 3,743,450,000.00 (increase,13.49%)
- Current Liabilities: 207,118,000.00 (increase,11.99%)
- Other Noncurrent Liabilities: 25,726,000.00 (increase,0.6%)
- Common Stock: 62,000.00 (increase,5.08%)
- Treasury Stock: 127,708,000.00 (increase,0.02%)
- Retained Earnings: 1,085,793,000.00 (increase,4.72%)
- Accumulated Other Comprehensive Income: -162,242,000.00 (decrease,6.19%)
- Stockholders Equity: 1,323,546,000.00 (increase,63.22%)
- Total Liabilities And Equity: 3,743,450,000.00 (increase,13.49%)
- Additional Paid In Capital: 527,641,000.00 (increase,869.59%)
- Total Costs And Expenses: 466,064,000.00 (increase,103.99%)
- Operating Income: 183,435,000.00 (increase,97.82%)
- Other Nonoperating Income Expense: 3,389,000.00 (increase,95.44%)
- Income Before Taxes: 151,535,000.00 (increase,99.95%)
- Income Tax Expense: 19,669,000.00 (increase,204.47%)
- Comprehensive Income: 37,782,000.00 (increase,346.96%)
- E P S Basic: 22.87 (increase,87.92%)
- E P S Diluted: 22.66 (increase,88.05%)
- Change In Payables And Accruals: -3,387,000.00 (increase,75.44%)
- Change In Other Operating Capital: 4,858,000.00 (increase,79.73%)
- Cash From Operations: 272,195,000.00 (increase,129.7%)
- Capital Expenditures: 143,416,000.00 (increase,121.47%)
- Cash From Investing: -178,072,000.00 (decrease,134.25%)
- Long Term Debt Proceeds: 100,000,000.00 (no change,0.0%)
- Cash From Financing: 423,158,000.00 (increase,470.76%)
- Net Income: 131,866,000.00 (increase,90.21%)
- Interest Expense.1: 35,289,000.00 (increase,88.97%)
- Current Ratio: 3.47 (increase,101.69%)
- Return On Assets: 0.04 (increase,67.6%)
- Return On Equity: 0.10 (increase,16.54%)
- Free Cash Flow: 128,779,000.00 (increase,139.62%)
- Operating Cash Flow Ratio: 1.31 (increase,105.1%)
- Net Working Capital: 510,686,000.00 (increase,284.43%)
- Equity Ratio: 0.35 (increase,43.81%)
- Cash Ratio: 3.10 (increase,137.19%)
- Capital Expenditure Ratio: 0.53 (decrease,3.58%)
- Tax Rate: 0.13 (increase,52.27%)
- Net Cash Flow: 94,123,000.00 (increase,121.55%)
- Goodwill To Assets: 0.11 (decrease,11.89%)
- Operating Income To Assets: 0.05 (increase,74.3%)
- Total Cash Flow: 94,123,000.00 (increase,121.55%)
---
π Financial Report for ticker/company:'CABO' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 241,894,000.00
- Current Assets: 317,784,000.00
- P P E Net: 1,210,306,000.00
- Goodwill: 429,600,000.00
- Other Noncurrent Assets: 39,444,000.00
- Total Assets: 3,298,359,000.00
- Current Liabilities: 184,940,000.00
- Other Noncurrent Liabilities: 25,572,000.00
- Common Stock: 59,000.00
- Treasury Stock: 127,681,000.00
- Retained Earnings: 1,036,877,000.00
- Accumulated Other Comprehensive Income: -152,783,000.00
- Stockholders Equity: 810,891,000.00
- Total Liabilities And Equity: 3,298,359,000.00
- Additional Paid In Capital: 54,419,000.00
- Total Costs And Expenses: 228,470,000.00
- Operating Income: 92,726,000.00
- Other Nonoperating Income Expense: 1,734,000.00
- Income Before Taxes: 75,786,000.00
- Income Tax Expense: 6,460,000.00
- Comprehensive Income: -15,299,000.00
- E P S Basic: 12.17
- E P S Diluted: 12.05
- Change In Payables And Accruals: -13,789,000.00
- Change In Other Operating Capital: 2,703,000.00
- Cash From Operations: 118,500,000.00
- Capital Expenditures: 64,757,000.00
- Cash From Investing: -76,017,000.00
- Long Term Debt Proceeds: 100,000,000.00
- Cash From Financing: 74,140,000.00
- Net Income: 69,326,000.00
- Interest Expense.1: 18,674,000.00
- Current Ratio: 1.72
- Return On Assets: 0.02
- Return On Equity: 0.09
- Free Cash Flow: 53,743,000.00
- Operating Cash Flow Ratio: 0.64
- Net Working Capital: 132,844,000.00
- Equity Ratio: 0.25
- Cash Ratio: 1.31
- Capital Expenditure Ratio: 0.55
- Tax Rate: 0.09
- Net Cash Flow: 42,483,000.00
- Goodwill To Assets: 0.13
- Operating Income To Assets: 0.03
- Total Cash Flow: 42,483,000.00
|
CABO_2022-01-01
|
π Financial Report for ticker/company:'CABO' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 489,537,000.00 (increase,9.04%)
- Current Assets: 598,802,000.00 (increase,8.05%)
- Goodwill: 944,900,000.00 (no change,0.0%)
- Other Noncurrent Assets: 39,006,000.00 (decrease,0.32%)
- Total Assets: 6,900,599,000.00 (increase,1.03%)
- Current Liabilities: 297,647,000.00 (decrease,0.35%)
- Other Noncurrent Liabilities: 148,859,000.00 (increase,19.26%)
- Common Stock: 62,000.00 (no change,0.0%)
- Treasury Stock: 135,873,000.00 (increase,0.13%)
- Retained Earnings: 1,408,346,000.00 (increase,2.59%)
- Accumulated Other Comprehensive Income: -91,731,000.00 (increase,9.39%)
- Stockholders Equity: 1,731,224,000.00 (increase,3.0%)
- Total Liabilities And Equity: 6,900,599,000.00 (increase,1.03%)
- Additional Paid In Capital: 550,420,000.00 (increase,1.0%)
- Total Costs And Expenses: 837,992,000.00 (increase,59.54%)
- Operating Income: 335,256,000.00 (increase,53.96%)
- Other Nonoperating Income Expense: -2,584,000.00 (decrease,112.76%)
- Income Tax Expense: 22,129,000.00 (increase,143.2%)
- Comprehensive Income: 275,941,000.00 (increase,28.84%)
- E P S Basic: 37.73 (increase,29.83%)
- E P S Diluted: 36.24 (increase,29.43%)
- Change In Payables And Accruals: 4,216,000.00 (decrease,56.92%)
- Change In Other Operating Capital: 2,721,000.00 (increase,90.41%)
- Cash From Operations: 530,286,000.00 (increase,52.55%)
- Capital Expenditures: 282,024,000.00 (increase,74.99%)
- Cash From Investing: -2,222,719,000.00 (decrease,5.54%)
- Long Term Debt Proceeds: 1,695,850,000.00 (no change,0.0%)
- Cash From Financing: 1,607,061,000.00 (decrease,1.55%)
- Net Income: 226,989,000.00 (increase,29.9%)
- Interest Expense.1: 83,023,000.00 (increase,58.05%)
- Current Ratio: 2.01 (increase,8.42%)
- Return On Assets: 0.03 (increase,28.58%)
- Return On Equity: 0.13 (increase,26.12%)
- Free Cash Flow: 248,262,000.00 (increase,33.14%)
- Operating Cash Flow Ratio: 1.78 (increase,53.08%)
- Net Working Capital: 301,155,000.00 (increase,17.86%)
- Equity Ratio: 0.25 (increase,1.94%)
- Cash Ratio: 1.64 (increase,9.42%)
- Capital Expenditure Ratio: 0.53 (increase,14.71%)
- Net Cash Flow: -1,692,433,000.00 (increase,3.75%)
- Goodwill To Assets: 0.14 (decrease,1.02%)
- Operating Income To Assets: 0.05 (increase,52.39%)
- Total Cash Flow: -1,692,433,000.00 (increase,3.75%)
---
π Financial Report for ticker/company:'CABO' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 448,965,000.00 (decrease,70.8%)
- Current Assets: 554,208,000.00 (decrease,65.64%)
- Goodwill: 944,900,000.00 (increase,119.49%)
- Other Noncurrent Assets: 39,133,000.00 (increase,11.96%)
- Total Assets: 6,830,002,000.00 (increase,25.73%)
- Current Liabilities: 298,688,000.00 (increase,32.51%)
- Other Noncurrent Liabilities: 124,814,000.00 (increase,33.31%)
- Common Stock: 62,000.00 (no change,0.0%)
- Treasury Stock: 135,696,000.00 (increase,0.09%)
- Retained Earnings: 1,372,724,000.00 (increase,7.1%)
- Accumulated Other Comprehensive Income: -101,237,000.00 (decrease,18.8%)
- Stockholders Equity: 1,680,845,000.00 (increase,5.01%)
- Total Liabilities And Equity: 6,830,002,000.00 (increase,25.73%)
- Additional Paid In Capital: 544,992,000.00 (increase,0.98%)
- Total Costs And Expenses: 525,256,000.00 (increase,119.85%)
- Operating Income: 217,755,000.00 (increase,112.76%)
- Other Nonoperating Income Expense: 20,249,000.00 (increase,149.99%)
- Income Tax Expense: 9,099,000.00 (decrease,48.64%)
- Comprehensive Income: 214,181,000.00 (increase,72.66%)
- E P S Basic: 29.06 (increase,154.69%)
- E P S Diluted: 28.00 (increase,150.22%)
- Change In Payables And Accruals: 9,787,000.00 (increase,421.73%)
- Change In Other Operating Capital: 1,429,000.00 (decrease,50.89%)
- Cash From Operations: 347,625,000.00 (increase,111.98%)
- Capital Expenditures: 161,165,000.00 (increase,124.3%)
- Cash From Investing: -2,105,963,000.00 (decrease,3057.46%)
- Long Term Debt Proceeds: 1,695,850,000.00 (increase,89.3%)
- Cash From Financing: 1,632,394,000.00 (increase,88.7%)
- Net Income: 174,735,000.00 (increase,154.78%)
- Interest Expense.1: 52,528,000.00 (increase,122.76%)
- Current Ratio: 1.86 (decrease,74.07%)
- Return On Assets: 0.03 (increase,102.64%)
- Return On Equity: 0.10 (increase,142.63%)
- Free Cash Flow: 186,460,000.00 (increase,102.37%)
- Operating Cash Flow Ratio: 1.16 (increase,59.96%)
- Net Working Capital: 255,520,000.00 (decrease,81.59%)
- Equity Ratio: 0.25 (decrease,16.48%)
- Cash Ratio: 1.50 (decrease,77.96%)
- Capital Expenditure Ratio: 0.46 (increase,5.81%)
- Net Cash Flow: -1,758,338,000.00 (decrease,1907.22%)
- Goodwill To Assets: 0.14 (increase,74.57%)
- Operating Income To Assets: 0.03 (increase,69.22%)
- Total Cash Flow: -1,758,338,000.00 (decrease,1907.22%)
---
π Financial Report for ticker/company:'CABO' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 1,537,298,000.00
- Current Assets: 1,613,002,000.00
- Goodwill: 430,500,000.00
- Other Noncurrent Assets: 34,953,000.00
- Total Assets: 5,432,265,000.00
- Current Liabilities: 225,400,000.00
- Other Noncurrent Liabilities: 93,626,000.00
- Common Stock: 62,000.00
- Treasury Stock: 135,579,000.00
- Retained Earnings: 1,281,667,000.00
- Accumulated Other Comprehensive Income: -85,216,000.00
- Stockholders Equity: 1,600,647,000.00
- Total Liabilities And Equity: 5,432,265,000.00
- Additional Paid In Capital: 539,713,000.00
- Total Costs And Expenses: 238,916,000.00
- Operating Income: 102,346,000.00
- Other Nonoperating Income Expense: 8,100,000.00
- Income Tax Expense: 17,715,000.00
- Comprehensive Income: 124,049,000.00
- E P S Basic: 11.41
- E P S Diluted: 11.19
- Change In Payables And Accruals: -3,042,000.00
- Change In Other Operating Capital: 2,910,000.00
- Cash From Operations: 163,993,000.00
- Capital Expenditures: 71,853,000.00
- Cash From Investing: -66,698,000.00
- Long Term Debt Proceeds: 895,850,000.00
- Cash From Financing: 865,094,000.00
- Net Income: 68,582,000.00
- Interest Expense.1: 23,581,000.00
- Current Ratio: 7.16
- Return On Assets: 0.01
- Return On Equity: 0.04
- Free Cash Flow: 92,140,000.00
- Operating Cash Flow Ratio: 0.73
- Net Working Capital: 1,387,602,000.00
- Equity Ratio: 0.29
- Cash Ratio: 6.82
- Capital Expenditure Ratio: 0.44
- Net Cash Flow: 97,295,000.00
- Goodwill To Assets: 0.08
- Operating Income To Assets: 0.02
- Total Cash Flow: 97,295,000.00
|
CABO_2023-01-01
|
π Financial Report for ticker/company:'CABO' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 255,719,000.00 (decrease,8.66%)
- Current Assets: 381,575,000.00 (decrease,3.65%)
- Goodwill: 928,900,000.00 (no change,0.0%)
- Other Noncurrent Assets: 87,911,000.00 (increase,97.8%)
- Total Assets: 6,932,252,000.00 (increase,0.54%)
- Current Liabilities: 268,767,000.00 (increase,14.24%)
- Other Noncurrent Liabilities: 65,023,000.00 (increase,7.25%)
- Common Stock: 62,000.00 (no change,0.0%)
- Treasury Stock: 448,212,000.00 (increase,34.69%)
- Retained Earnings: 1,718,120,000.00 (increase,3.24%)
- Accumulated Other Comprehensive Income: 54,506,000.00 (increase,651.29%)
- Stockholders Equity: 1,897,132,000.00 (decrease,0.44%)
- Total Liabilities And Equity: 6,932,252,000.00 (increase,0.54%)
- Additional Paid In Capital: 572,656,000.00 (increase,1.03%)
- Total Costs And Expenses: 880,216,000.00 (increase,50.84%)
- Operating Income: 400,312,000.00 (increase,47.03%)
- Other Nonoperating Income Expense: 96,960,000.00 (increase,0.87%)
- Income Tax Expense: 86,165,000.00 (increase,34.06%)
- Comprehensive Income: 448,629,000.00 (increase,35.63%)
- E P S Basic: 52.47 (increase,30.39%)
- E P S Diluted: 49.70 (increase,30.62%)
- Change In Payables And Accruals: 25,107,000.00 (increase,473.67%)
- Change In Other Operating Capital: -9,012,000.00 (decrease,143.63%)
- Cash From Operations: 569,793,000.00 (increase,61.38%)
- Capital Expenditures: 307,252,000.00 (increase,48.62%)
- Cash From Investing: -315,506,000.00 (decrease,46.63%)
- Long Term Debt Proceeds: 0.00 (no change,nan%)
- Cash From Financing: -387,370,000.00 (decrease,57.0%)
- Net Income: 311,328,000.00 (increase,29.33%)
- Interest Expense.1: 98,549,000.00 (increase,58.54%)
- Current Ratio: 1.42 (decrease,15.66%)
- Return On Assets: 0.04 (increase,28.64%)
- Return On Equity: 0.16 (increase,29.9%)
- Free Cash Flow: 262,541,000.00 (increase,79.39%)
- Operating Cash Flow Ratio: 2.12 (increase,41.26%)
- Net Working Capital: 112,808,000.00 (decrease,29.83%)
- Equity Ratio: 0.27 (decrease,0.97%)
- Cash Ratio: 0.95 (decrease,20.05%)
- Capital Expenditure Ratio: 0.54 (decrease,7.9%)
- Net Cash Flow: 254,287,000.00 (increase,84.38%)
- Goodwill To Assets: 0.13 (decrease,0.54%)
- Operating Income To Assets: 0.06 (increase,46.24%)
- Total Cash Flow: 254,287,000.00 (increase,84.38%)
---
π Financial Report for ticker/company:'CABO' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 279,978,000.00
- Current Assets: 396,021,000.00
- Goodwill: 928,900,000.00
- Other Noncurrent Assets: 44,444,000.00
- Total Assets: 6,895,076,000.00
- Current Liabilities: 235,267,000.00
- Other Noncurrent Liabilities: 60,630,000.00
- Common Stock: 62,000.00
- Treasury Stock: 332,785,000.00
- Retained Earnings: 1,664,176,000.00
- Accumulated Other Comprehensive Income: 7,255,000.00
- Stockholders Equity: 1,905,504,000.00
- Total Liabilities And Equity: 6,895,076,000.00
- Additional Paid In Capital: 566,796,000.00
- Total Costs And Expenses: 583,538,000.00
- Operating Income: 272,273,000.00
- Other Nonoperating Income Expense: 96,126,000.00
- Income Tax Expense: 64,274,000.00
- Comprehensive Income: 330,771,000.00
- E P S Basic: 40.24
- E P S Diluted: 38.05
- Change In Payables And Accruals: -6,719,000.00
- Change In Other Operating Capital: -3,699,000.00
- Cash From Operations: 353,086,000.00
- Capital Expenditures: 206,737,000.00
- Cash From Investing: -215,172,000.00
- Long Term Debt Proceeds: 0.00
- Cash From Financing: -246,738,000.00
- Net Income: 240,721,000.00
- Interest Expense.1: 62,160,000.00
- Current Ratio: 1.68
- Return On Assets: 0.03
- Return On Equity: 0.13
- Free Cash Flow: 146,349,000.00
- Operating Cash Flow Ratio: 1.50
- Net Working Capital: 160,754,000.00
- Equity Ratio: 0.28
- Cash Ratio: 1.19
- Capital Expenditure Ratio: 0.59
- Net Cash Flow: 137,914,000.00
- Goodwill To Assets: 0.13
- Operating Income To Assets: 0.04
- Total Cash Flow: 137,914,000.00
|
CABO_2024-01-01
|
π Financial Report for ticker/company:'CABO' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 239,632,000.00 (increase,49.09%)
- Current Assets: 394,380,000.00 (increase,25.22%)
- Goodwill: 928,900,000.00 (no change,0.0%)
- Other Noncurrent Assets: 101,670,000.00 (increase,27.98%)
- Total Assets: 6,911,775,000.00 (increase,0.42%)
- Current Liabilities: 218,249,000.00 (increase,12.39%)
- Other Noncurrent Liabilities: 236,831,000.00 (increase,9.6%)
- Common Stock: 62,000.00 (no change,0.0%)
- Retained Earnings: 1,727,014,000.00 (increase,1.34%)
- Accumulated Other Comprehensive Income: 72,369,000.00 (increase,34.51%)
- Stockholders Equity: 1,802,733,000.00 (increase,1.98%)
- Total Liabilities And Equity: 6,911,775,000.00 (increase,0.42%)
- Additional Paid In Capital: 599,973,000.00 (increase,1.74%)
- Total Costs And Expenses: 866,592,000.00 (increase,49.73%)
- Operating Income: 399,674,000.00 (increase,49.61%)
- Other Nonoperating Income Expense: -17,354,000.00 (decrease,645.38%)
- Income Tax Expense: 63,939,000.00 (increase,47.86%)
- Comprehensive Income: 174,480,000.00 (increase,49.84%)
- E P S Basic: 26.87 (increase,35.71%)
- E P S Diluted: 25.81 (increase,35.99%)
- Change In Payables And Accruals: 7,238,000.00 (increase,175.19%)
- Change In Other Operating Capital: -1,839,000.00 (increase,61.74%)
- Cash From Operations: 511,501,000.00 (increase,54.37%)
- Capital Expenditures: 255,428,000.00 (increase,43.81%)
- Cash From Investing: -212,462,000.00 (decrease,6.48%)
- Long Term Debt Proceeds: 638,000,000.00 (no change,0.0%)
- Cash From Financing: -274,557,000.00 (decrease,47.42%)
- Net Income: 152,142,000.00 (increase,35.03%)
- Interest Expense.1: 127,766,000.00 (increase,51.41%)
- Current Ratio: 1.81 (increase,11.41%)
- Return On Assets: 0.02 (increase,34.46%)
- Return On Equity: 0.08 (increase,32.41%)
- Free Cash Flow: 256,073,000.00 (increase,66.56%)
- Operating Cash Flow Ratio: 2.34 (increase,37.35%)
- Net Working Capital: 176,131,000.00 (increase,45.85%)
- Equity Ratio: 0.26 (increase,1.55%)
- Cash Ratio: 1.10 (increase,32.65%)
- Capital Expenditure Ratio: 0.50 (decrease,6.84%)
- Net Cash Flow: 299,039,000.00 (increase,126.85%)
- Goodwill To Assets: 0.13 (decrease,0.42%)
- Operating Income To Assets: 0.06 (increase,48.98%)
- Total Cash Flow: 299,039,000.00 (increase,126.85%)
---
π Financial Report for ticker/company:'CABO' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 160,734,000.00 (decrease,20.72%)
- Current Assets: 314,943,000.00 (decrease,4.62%)
- Goodwill: 928,900,000.00 (no change,0.0%)
- Other Noncurrent Assets: 79,445,000.00 (increase,42.1%)
- Total Assets: 6,882,741,000.00 (increase,0.05%)
- Current Liabilities: 194,183,000.00 (increase,2.67%)
- Other Noncurrent Liabilities: 216,078,000.00 (increase,8.69%)
- Common Stock: 62,000.00 (no change,0.0%)
- Retained Earnings: 1,704,241,000.00 (increase,2.34%)
- Accumulated Other Comprehensive Income: 53,800,000.00 (increase,67.66%)
- Stockholders Equity: 1,767,740,000.00 (increase,1.44%)
- Total Liabilities And Equity: 6,882,741,000.00 (increase,0.05%)
- Additional Paid In Capital: 589,738,000.00 (increase,1.03%)
- Total Costs And Expenses: 578,773,000.00 (increase,99.72%)
- Operating Income: 267,145,000.00 (increase,102.22%)
- Other Nonoperating Income Expense: 3,182,000.00 (decrease,39.89%)
- Income Tax Expense: 43,244,000.00 (increase,93.96%)
- Comprehensive Income: 116,441,000.00 (increase,194.91%)
- E P S Basic: 19.80 (increase,97.21%)
- E P S Diluted: 18.98 (increase,97.3%)
- Change In Payables And Accruals: -9,626,000.00 (increase,31.26%)
- Change In Other Operating Capital: -4,807,000.00 (decrease,491.45%)
- Cash From Operations: 331,351,000.00 (increase,104.81%)
- Capital Expenditures: 177,613,000.00 (increase,84.81%)
- Cash From Investing: -199,530,000.00 (decrease,98.12%)
- Long Term Debt Proceeds: 638,000,000.00 (no change,0.0%)
- Cash From Financing: -186,237,000.00 (decrease,153.41%)
- Net Income: 112,672,000.00 (increase,96.2%)
- Interest Expense.1: 84,382,000.00 (increase,104.99%)
- Current Ratio: 1.62 (decrease,7.1%)
- Return On Assets: 0.02 (increase,96.11%)
- Return On Equity: 0.06 (increase,93.41%)
- Free Cash Flow: 153,738,000.00 (increase,134.07%)
- Operating Cash Flow Ratio: 1.71 (increase,99.48%)
- Net Working Capital: 120,760,000.00 (decrease,14.39%)
- Equity Ratio: 0.26 (increase,1.39%)
- Cash Ratio: 0.83 (decrease,22.78%)
- Capital Expenditure Ratio: 0.54 (decrease,9.76%)
- Net Cash Flow: 131,821,000.00 (increase,115.84%)
- Goodwill To Assets: 0.13 (decrease,0.05%)
- Operating Income To Assets: 0.04 (increase,102.12%)
- Total Cash Flow: 131,821,000.00 (increase,115.84%)
---
π Financial Report for ticker/company:'CABO' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 202,732,000.00
- Current Assets: 330,186,000.00
- Goodwill: 928,900,000.00
- Other Noncurrent Assets: 55,906,000.00
- Total Assets: 6,879,347,000.00
- Current Liabilities: 189,128,000.00
- Other Noncurrent Liabilities: 198,803,000.00
- Common Stock: 62,000.00
- Retained Earnings: 1,665,334,000.00
- Accumulated Other Comprehensive Income: 32,089,000.00
- Stockholders Equity: 1,742,613,000.00
- Total Liabilities And Equity: 6,879,347,000.00
- Additional Paid In Capital: 583,739,000.00
- Total Costs And Expenses: 289,790,000.00
- Operating Income: 132,104,000.00
- Other Nonoperating Income Expense: 5,294,000.00
- Income Tax Expense: 22,295,000.00
- Comprehensive Income: 39,484,000.00
- E P S Basic: 10.04
- E P S Diluted: 9.62
- Change In Payables And Accruals: -14,004,000.00
- Change In Other Operating Capital: 1,228,000.00
- Cash From Operations: 161,787,000.00
- Capital Expenditures: 96,106,000.00
- Cash From Investing: -100,714,000.00
- Long Term Debt Proceeds: 638,000,000.00
- Cash From Financing: -73,491,000.00
- Net Income: 57,426,000.00
- Interest Expense.1: 41,163,000.00
- Current Ratio: 1.75
- Return On Assets: 0.01
- Return On Equity: 0.03
- Free Cash Flow: 65,681,000.00
- Operating Cash Flow Ratio: 0.86
- Net Working Capital: 141,058,000.00
- Equity Ratio: 0.25
- Cash Ratio: 1.07
- Capital Expenditure Ratio: 0.59
- Net Cash Flow: 61,073,000.00
- Goodwill To Assets: 0.14
- Operating Income To Assets: 0.02
- Total Cash Flow: 61,073,000.00
|
CABO_2025-01-01
|
π Financial Report for ticker/company:'CABO' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 226,641,000.00 (increase,12.47%)
- Current Assets: 335,070,000.00 (decrease,1.09%)
- Goodwill: 929,400,000.00 (increase,0.05%)
- Other Noncurrent Assets: 56,008,000.00 (decrease,32.02%)
- Total Assets: 6,660,680,000.00 (decrease,2.45%)
- Current Liabilities: 359,786,000.00 (increase,91.92%)
- Other Noncurrent Liabilities: 30,927,000.00 (decrease,83.1%)
- Common Stock: 62,000.00 (no change,0.0%)
- Retained Earnings: 1,830,417,000.00 (decrease,2.98%)
- Accumulated Other Comprehensive Income: 23,167,000.00 (decrease,57.36%)
- Stockholders Equity: 1,884,604,000.00 (decrease,4.02%)
- Total Liabilities And Equity: 6,660,680,000.00 (decrease,2.45%)
- Additional Paid In Capital: 630,506,000.00 (increase,1.34%)
- Total Costs And Expenses: 852,031,000.00 (increase,49.8%)
- Operating Income: 340,298,000.00 (increase,47.96%)
- Other Nonoperating Income Expense: -2,504,000.00 (increase,67.72%)
- Income Tax Expense: 47,516,000.00 (increase,22.21%)
- Comprehensive Income: 106,140,000.00 (decrease,5.71%)
- E P S Basic: 21.30 (increase,26.04%)
- E P S Diluted: 20.62 (increase,26.74%)
- Change In Payables And Accruals: 10,983,000.00 (increase,272.96%)
- Change In Other Operating Capital: 7,139,000.00 (increase,49.85%)
- Cash From Operations: 496,507,000.00 (increase,55.01%)
- Capital Expenditures: 214,449,000.00 (increase,55.99%)
- Cash From Investing: -242,051,000.00 (decrease,48.74%)
- Long Term Debt Proceeds: 0.00 (no change,nan%)
- Cash From Financing: -218,104,000.00 (decrease,49.05%)
- Net Income: 119,718,000.00 (increase,26.03%)
- Current Ratio: 0.93 (decrease,48.46%)
- Return On Assets: 0.02 (increase,29.19%)
- Return On Equity: 0.06 (increase,31.32%)
- Free Cash Flow: 282,058,000.00 (increase,54.28%)
- Operating Cash Flow Ratio: 1.38 (decrease,19.23%)
- Net Working Capital: -24,716,000.00 (decrease,116.34%)
- Equity Ratio: 0.28 (decrease,1.62%)
- Cash Ratio: 0.63 (decrease,41.4%)
- Capital Expenditure Ratio: 0.43 (increase,0.63%)
- Net Cash Flow: 254,456,000.00 (increase,61.5%)
- Goodwill To Assets: 0.14 (increase,2.56%)
- Operating Income To Assets: 0.05 (increase,51.67%)
- Total Cash Flow: 254,456,000.00 (increase,61.5%)
---
π Financial Report for ticker/company:'CABO' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 201,518,000.00 (decrease,4.37%)
- Current Assets: 338,746,000.00 (decrease,2.46%)
- Goodwill: 928,900,000.00 (no change,0.0%)
- Other Noncurrent Assets: 82,393,000.00 (increase,0.61%)
- Total Assets: 6,827,641,000.00 (decrease,0.18%)
- Current Liabilities: 187,465,000.00 (increase,0.42%)
- Other Noncurrent Liabilities: 182,958,000.00 (increase,4.78%)
- Common Stock: 62,000.00 (no change,0.0%)
- Retained Earnings: 1,886,596,000.00 (increase,1.65%)
- Accumulated Other Comprehensive Income: 54,326,000.00 (decrease,1.26%)
- Stockholders Equity: 1,963,624,000.00 (increase,1.91%)
- Total Liabilities And Equity: 6,827,641,000.00 (decrease,0.18%)
- Additional Paid In Capital: 622,150,000.00 (increase,1.16%)
- Total Costs And Expenses: 568,775,000.00 (increase,99.96%)
- Operating Income: 229,999,000.00 (increase,91.89%)
- Other Nonoperating Income Expense: -7,756,000.00 (decrease,9.01%)
- Income Tax Expense: 38,882,000.00 (increase,84.21%)
- Comprehensive Income: 112,572,000.00 (increase,71.56%)
- E P S Basic: 16.90 (increase,100.47%)
- E P S Diluted: 16.27 (increase,100.62%)
- Change In Payables And Accruals: -6,350,000.00 (increase,35.92%)
- Change In Other Operating Capital: 4,764,000.00 (increase,90.48%)
- Cash From Operations: 320,298,000.00 (increase,94.41%)
- Capital Expenditures: 137,479,000.00 (increase,108.66%)
- Cash From Investing: -162,738,000.00 (decrease,132.58%)
- Long Term Debt Proceeds: 0.00 (no change,nan%)
- Cash From Financing: -146,331,000.00 (decrease,96.86%)
- Net Income: 94,991,000.00 (increase,100.65%)
- Current Ratio: 1.81 (decrease,2.87%)
- Return On Assets: 0.01 (increase,101.02%)
- Return On Equity: 0.05 (increase,96.88%)
- Free Cash Flow: 182,819,000.00 (increase,84.92%)
- Operating Cash Flow Ratio: 1.71 (increase,93.61%)
- Net Working Capital: 151,281,000.00 (decrease,5.81%)
- Equity Ratio: 0.29 (increase,2.1%)
- Cash Ratio: 1.07 (decrease,4.77%)
- Capital Expenditure Ratio: 0.43 (increase,7.33%)
- Net Cash Flow: 157,560,000.00 (increase,66.24%)
- Goodwill To Assets: 0.14 (increase,0.18%)
- Operating Income To Assets: 0.03 (increase,92.24%)
- Total Cash Flow: 157,560,000.00 (increase,66.24%)
---
π Financial Report for ticker/company:'CABO' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 210,733,000.00
- Current Assets: 347,305,000.00
- Goodwill: 928,900,000.00
- Other Noncurrent Assets: 81,895,000.00
- Total Assets: 6,840,183,000.00
- Current Liabilities: 186,686,000.00
- Other Noncurrent Liabilities: 174,608,000.00
- Common Stock: 62,000.00
- Retained Earnings: 1,856,054,000.00
- Accumulated Other Comprehensive Income: 55,019,000.00
- Stockholders Equity: 1,926,741,000.00
- Total Liabilities And Equity: 6,840,183,000.00
- Additional Paid In Capital: 615,039,000.00
- Total Costs And Expenses: 284,450,000.00
- Operating Income: 119,862,000.00
- Other Nonoperating Income Expense: -7,115,000.00
- Income Tax Expense: 21,108,000.00
- Comprehensive Income: 65,616,000.00
- E P S Basic: 8.43
- E P S Diluted: 8.11
- Change In Payables And Accruals: -9,910,000.00
- Change In Other Operating Capital: 2,501,000.00
- Cash From Operations: 164,750,000.00
- Capital Expenditures: 65,887,000.00
- Cash From Investing: -69,972,000.00
- Long Term Debt Proceeds: 0.00
- Cash From Financing: -74,334,000.00
- Net Income: 47,342,000.00
- Current Ratio: 1.86
- Return On Assets: 0.01
- Return On Equity: 0.02
- Free Cash Flow: 98,863,000.00
- Operating Cash Flow Ratio: 0.88
- Net Working Capital: 160,619,000.00
- Equity Ratio: 0.28
- Cash Ratio: 1.13
- Capital Expenditure Ratio: 0.40
- Net Cash Flow: 94,778,000.00
- Goodwill To Assets: 0.14
- Operating Income To Assets: 0.02
- Total Cash Flow: 94,778,000.00
|
MCS_2015-01-01
|
π Financial Report for ticker/company:'MCS' β Year: 2014, Period: 3
- Other Current Assets: 5,787,000.00 (decrease,13.85%)
- Current Assets: 31,410,000.00 (decrease,22.31%)
- P P E Net: 627,845,000.00 (increase,0.73%)
- Goodwill: 43,893,000.00 (decrease,0.16%)
- Other Noncurrent Assets: 34,838,000.00 (decrease,0.66%)
- Total Assets: 743,465,000.00 (decrease,0.78%)
- Accounts Payable: 20,105,000.00 (increase,2.39%)
- Current Liabilities: 117,611,000.00 (increase,3.64%)
- Common Stock: 22,458,000.00 (decrease,28.0%)
- Treasury Stock: 52,994,000.00 (increase,3.18%)
- Retained Earnings: 292,594,000.00 (increase,0.99%)
- Accumulated Other Comprehensive Income: -3,792,000.00 (decrease,6.49%)
- Stockholders Equity: 320,087,000.00 (increase,0.57%)
- Total Liabilities And Equity: 743,465,000.00 (decrease,0.78%)
- Additional Paid In Capital: 53,089,000.00 (increase,1.59%)
- Revenue: 339,465,000.00 (increase,163.09%)
- Total Costs And Expenses: 300,647,000.00 (increase,187.19%)
- Operating Income: 38,818,000.00 (increase,59.44%)
- Nonoperating Income Expense: -8,312,000.00 (decrease,238.3%)
- Income Before Taxes: 30,506,000.00 (increase,39.36%)
- Income Tax Expense: 13,905,000.00 (increase,53.75%)
- Profit Loss: 16,601,000.00 (increase,29.23%)
- Comprehensive Income: 20,783,000.00 (increase,51.72%)
- E P S Basic: 0.79 (increase,68.09%)
- E P S Diluted: 0.77 (increase,67.39%)
- Total Comprehensive Income: 16,637,000.00 (increase,26.87%)
- Cash From Operations: 47,246,000.00 (increase,117.42%)
- Capital Expenditures: 33,145,000.00 (increase,279.93%)
- Other Investing Cash Flow: 552,000.00 (increase,2400.0%)
- Cash From Investing: -33,061,000.00 (decrease,317.23%)
- Cash From Financing: -20,083,000.00 (decrease,70.92%)
- Minority Interest: 4,788,000.00 (decrease,42.65%)
- Total Equity Including Noncontrolling: 324,875,000.00 (decrease,0.53%)
- Net Income: 20,747,000.00 (increase,54.47%)
- Interest Expense.1: 7,563,000.00 (increase,215.91%)
- Net Profit Margin: 0.06 (decrease,41.28%)
- Gross Profit: 38,818,000.00 (increase,59.44%)
- Gross Margin: 0.11 (decrease,39.4%)
- Current Ratio: 0.27 (decrease,25.04%)
- Return On Assets: 0.03 (increase,55.68%)
- Return On Equity: 0.06 (increase,53.59%)
- Asset Turnover: 0.46 (increase,165.15%)
- Free Cash Flow: 14,101,000.00 (increase,8.42%)
- Operating Cash Flow Ratio: 0.40 (increase,109.78%)
- Net Working Capital: -86,201,000.00 (decrease,18.0%)
- Equity Ratio: 0.43 (increase,1.36%)
- Operating Margin: 0.11 (decrease,39.4%)
- Capital Expenditure Ratio: 0.70 (increase,74.74%)
- Tax Rate: 0.46 (increase,10.32%)
- Net Cash Flow: 14,185,000.00 (increase,2.75%)
- Fixed Asset Turnover: 0.54 (increase,161.18%)
- Nonoperating Income Ratio: -0.02 (decrease,28.59%)
- Minority Interest Equity Ratio: 0.01 (decrease,42.35%)
- Goodwill To Assets: 0.06 (increase,0.62%)
- Operating Income To Assets: 0.05 (increase,60.69%)
- Cash Flow To Revenue: 0.14 (decrease,17.36%)
- Working Capital Turnover: -3.94 (decrease,122.95%)
- Accounts Payable Turnover: 14.95 (increase,180.49%)
- Total Equity Turnover: 1.06 (increase,161.58%)
- Total Cash Flow: 14,185,000.00 (increase,2.75%)
- Noncontrolling Interest To Equity: 0.01 (decrease,42.35%)
---
π Financial Report for ticker/company:'MCS' β Year: 2014, Period: 1
- Other Current Assets: 6,717,000.00
- Current Assets: 40,429,000.00
- P P E Net: 623,305,000.00
- Goodwill: 43,963,000.00
- Other Noncurrent Assets: 35,071,000.00
- Total Assets: 749,298,000.00
- Accounts Payable: 19,636,000.00
- Current Liabilities: 113,479,000.00
- Common Stock: 31,190,000.00
- Treasury Stock: 51,359,000.00
- Retained Earnings: 289,734,000.00
- Accumulated Other Comprehensive Income: -3,561,000.00
- Stockholders Equity: 318,260,000.00
- Total Liabilities And Equity: 749,298,000.00
- Additional Paid In Capital: 52,256,000.00
- Revenue: 129,032,000.00
- Total Costs And Expenses: 104,685,000.00
- Operating Income: 24,347,000.00
- Nonoperating Income Expense: -2,457,000.00
- Income Before Taxes: 21,890,000.00
- Income Tax Expense: 9,044,000.00
- Profit Loss: 12,846,000.00
- Comprehensive Income: 13,698,000.00
- E P S Basic: 0.47
- E P S Diluted: 0.46
- Total Comprehensive Income: 13,113,000.00
- Cash From Operations: 21,730,000.00
- Capital Expenditures: 8,724,000.00
- Other Investing Cash Flow: -24,000.00
- Cash From Investing: -7,924,000.00
- Cash From Financing: -11,750,000.00
- Minority Interest: 8,349,000.00
- Total Equity Including Noncontrolling: 326,609,000.00
- Net Income: 13,431,000.00
- Interest Expense.1: 2,394,000.00
- Net Profit Margin: 0.10
- Gross Profit: 24,347,000.00
- Gross Margin: 0.19
- Current Ratio: 0.36
- Return On Assets: 0.02
- Return On Equity: 0.04
- Asset Turnover: 0.17
- Free Cash Flow: 13,006,000.00
- Operating Cash Flow Ratio: 0.19
- Net Working Capital: -73,050,000.00
- Equity Ratio: 0.42
- Operating Margin: 0.19
- Capital Expenditure Ratio: 0.40
- Tax Rate: 0.41
- Net Cash Flow: 13,806,000.00
- Fixed Asset Turnover: 0.21
- Nonoperating Income Ratio: -0.02
- Minority Interest Equity Ratio: 0.03
- Goodwill To Assets: 0.06
- Operating Income To Assets: 0.03
- Cash Flow To Revenue: 0.17
- Working Capital Turnover: -1.77
- Accounts Payable Turnover: 5.33
- Total Equity Turnover: 0.41
- Total Cash Flow: 13,806,000.00
- Noncontrolling Interest To Equity: 0.03
|
MCS_2016-01-01
|
π Financial Report for ticker/company:'MCS' β Year: 2015, Period: 3
- Other Current Assets: 5,970,000.00 (decrease,1.35%)
- Current Assets: 35,911,000.00 (decrease,14.51%)
- P P E Net: 659,785,000.00 (increase,1.0%)
- Goodwill: 43,754,000.00 (decrease,0.08%)
- Other Noncurrent Assets: 35,629,000.00 (decrease,1.02%)
- Total Assets: 778,763,000.00 (decrease,0.01%)
- Accounts Payable: 19,624,000.00 (decrease,15.85%)
- Current Liabilities: 95,810,000.00 (decrease,0.46%)
- Common Stock: 31,190,000.00 (no change,0.0%)
- Treasury Stock: 46,830,000.00 (decrease,1.05%)
- Retained Earnings: 307,498,000.00 (increase,0.18%)
- Accumulated Other Comprehensive Income: -4,544,000.00 (increase,0.22%)
- Stockholders Equity: 342,121,000.00 (increase,0.38%)
- Total Liabilities And Equity: 778,763,000.00 (decrease,0.01%)
- Additional Paid In Capital: 54,807,000.00 (increase,0.43%)
- Minority Interest: 2,564,000.00 (decrease,9.14%)
- Total Equity Including Noncontrolling: 344,685,000.00 (increase,0.3%)
- Current Ratio: 0.37 (decrease,14.11%)
- Net Working Capital: -59,899,000.00 (decrease,10.41%)
- Equity Ratio: 0.44 (increase,0.4%)
- Minority Interest Equity Ratio: 0.01 (decrease,9.42%)
- Goodwill To Assets: 0.06 (decrease,0.07%)
- Noncontrolling Interest To Equity: 0.01 (decrease,9.42%)
---
π Financial Report for ticker/company:'MCS' β Year: 2015, Period: 2
- Other Current Assets: 6,052,000.00 (decrease,10.46%)
- Current Assets: 42,005,000.00 (increase,15.55%)
- P P E Net: 653,280,000.00 (increase,1.14%)
- Goodwill: 43,789,000.00 (decrease,0.08%)
- Other Noncurrent Assets: 35,995,000.00 (increase,1.01%)
- Total Assets: 778,859,000.00 (increase,1.47%)
- Accounts Payable: 23,320,000.00 (increase,1.13%)
- Current Liabilities: 96,255,000.00 (increase,4.7%)
- Common Stock: 31,190,000.00 (no change,0.0%)
- Treasury Stock: 47,327,000.00 (decrease,0.58%)
- Retained Earnings: 306,937,000.00 (increase,0.89%)
- Accumulated Other Comprehensive Income: -4,554,000.00 (decrease,1.45%)
- Stockholders Equity: 340,816,000.00 (increase,0.96%)
- Total Liabilities And Equity: 778,859,000.00 (increase,1.47%)
- Additional Paid In Capital: 54,570,000.00 (increase,0.63%)
- Minority Interest: 2,822,000.00 (decrease,2.45%)
- Total Equity Including Noncontrolling: 343,638,000.00 (increase,0.93%)
- Current Ratio: 0.44 (increase,10.36%)
- Net Working Capital: -54,250,000.00 (increase,2.39%)
- Equity Ratio: 0.44 (decrease,0.5%)
- Minority Interest Equity Ratio: 0.01 (decrease,3.36%)
- Goodwill To Assets: 0.06 (decrease,1.53%)
- Noncontrolling Interest To Equity: 0.01 (decrease,3.36%)
---
π Financial Report for ticker/company:'MCS' β Year: 2015, Period: 1
- Other Current Assets: 6,759,000.00
- Current Assets: 36,352,000.00
- P P E Net: 645,931,000.00
- Goodwill: 43,824,000.00
- Other Noncurrent Assets: 35,635,000.00
- Total Assets: 767,542,000.00
- Accounts Payable: 23,059,000.00
- Current Liabilities: 91,933,000.00
- Common Stock: 31,190,000.00
- Treasury Stock: 47,605,000.00
- Retained Earnings: 304,241,000.00
- Accumulated Other Comprehensive Income: -4,489,000.00
- Stockholders Equity: 337,566,000.00
- Total Liabilities And Equity: 767,542,000.00
- Additional Paid In Capital: 54,229,000.00
- Minority Interest: 2,893,000.00
- Total Equity Including Noncontrolling: 340,459,000.00
- Current Ratio: 0.40
- Net Working Capital: -55,581,000.00
- Equity Ratio: 0.44
- Minority Interest Equity Ratio: 0.01
- Goodwill To Assets: 0.06
- Noncontrolling Interest To Equity: 0.01
|
MCS_2017-01-01
|
π Financial Report for ticker/company:'MCS' β Year: 2016, Period: 3
- Other Current Assets: 8,082,000.00 (increase,18.05%)
- Current Assets: 41,334,000.00 (decrease,5.68%)
- P P E Net: 691,689,000.00 (increase,0.53%)
- Goodwill: 43,769,000.00 (decrease,0.86%)
- Other Noncurrent Assets: 33,615,000.00 (decrease,0.27%)
- Total Assets: 816,718,000.00 (increase,0.08%)
- Accounts Payable: 20,215,000.00 (decrease,19.91%)
- Current Liabilities: 126,546,000.00 (decrease,6.87%)
- Common Stock: 31,190,000.00 (no change,0.0%)
- Treasury Stock: 46,271,000.00 (decrease,3.01%)
- Retained Earnings: 345,499,000.00 (increase,3.4%)
- Accumulated Other Comprehensive Income: -5,067,000.00 (increase,3.12%)
- Stockholders Equity: 383,452,000.00 (increase,3.62%)
- Total Liabilities And Equity: 816,718,000.00 (increase,0.08%)
- Additional Paid In Capital: 58,101,000.00 (increase,0.76%)
- Revenue: 405,117,000.00 (increase,55.56%)
- Total Costs And Expenses: 350,827,000.00 (increase,51.99%)
- Operating Income: 54,290,000.00 (increase,83.37%)
- Nonoperating Income Expense: -7,176,000.00 (decrease,31.5%)
- Income Before Taxes: 47,114,000.00 (increase,95.09%)
- Income Tax Expense: 18,236,000.00 (increase,91.47%)
- Profit Loss: 28,878,000.00 (increase,97.44%)
- Comprehensive Income: 29,314,000.00 (increase,98.35%)
- E P S Basic: 1.99 (increase,298.0%)
- E P S Diluted: 1.98 (increase,296.0%)
- Total Comprehensive Income: 29,032,000.00 (increase,98.62%)
- Capital Expenditures: 58,084,000.00 (increase,38.92%)
- Other Investing Cash Flow: -3,686,000.00 (decrease,1090.86%)
- Noncontrolling Interest Income: -282,000.00 (decrease,74.07%)
- Minority Interest: 1,616,000.00 (decrease,6.91%)
- Total Equity Including Noncontrolling: 385,068,000.00 (increase,3.57%)
- Net Income: 29,160,000.00 (increase,97.19%)
- Interest Expense.1: 6,993,000.00 (increase,43.71%)
- Net Profit Margin: 0.07 (increase,26.76%)
- Gross Profit: 54,290,000.00 (increase,83.37%)
- Gross Margin: 0.13 (increase,17.88%)
- Current Ratio: 0.33 (increase,1.27%)
- Return On Assets: 0.04 (increase,97.02%)
- Return On Equity: 0.08 (increase,90.3%)
- Asset Turnover: 0.50 (increase,55.43%)
- Net Working Capital: -85,212,000.00 (increase,7.43%)
- Equity Ratio: 0.47 (increase,3.53%)
- Operating Margin: 0.13 (increase,17.88%)
- Noncontrolling Interest Ratio: -0.01 (increase,11.72%)
- Tax Rate: 0.39 (decrease,1.85%)
- Fixed Asset Turnover: 0.59 (increase,54.74%)
- Nonoperating Income Ratio: -0.02 (increase,15.47%)
- Minority Interest Equity Ratio: 0.00 (decrease,10.12%)
- Goodwill To Assets: 0.05 (decrease,0.94%)
- Operating Income To Assets: 0.07 (increase,83.21%)
- Working Capital Turnover: -4.75 (decrease,68.05%)
- Accounts Payable Turnover: 17.35 (increase,89.77%)
- Total Equity Turnover: 1.06 (increase,50.13%)
- Noncontrolling Interest To Equity: 0.00 (decrease,10.12%)
---
π Financial Report for ticker/company:'MCS' β Year: 2016, Period: 2
- Other Current Assets: 6,846,000.00 (decrease,0.07%)
- Current Assets: 43,825,000.00 (decrease,3.32%)
- P P E Net: 688,057,000.00 (increase,2.18%)
- Goodwill: 44,148,000.00 (decrease,0.08%)
- Other Noncurrent Assets: 33,706,000.00 (decrease,10.38%)
- Total Assets: 816,030,000.00 (increase,1.13%)
- Accounts Payable: 25,239,000.00 (increase,9.77%)
- Current Liabilities: 135,877,000.00 (decrease,3.87%)
- Common Stock: 31,190,000.00 (no change,0.0%)
- Treasury Stock: 47,708,000.00 (decrease,1.12%)
- Retained Earnings: 334,141,000.00 (increase,1.93%)
- Accumulated Other Comprehensive Income: -5,230,000.00 (increase,1.62%)
- Stockholders Equity: 370,055,000.00 (increase,2.06%)
- Total Liabilities And Equity: 816,030,000.00 (increase,1.13%)
- Additional Paid In Capital: 57,662,000.00 (increase,0.89%)
- Revenue: 260,422,000.00 (increase,107.6%)
- Total Costs And Expenses: 230,815,000.00 (increase,102.3%)
- Operating Income: 29,607,000.00 (increase,160.95%)
- Nonoperating Income Expense: -5,457,000.00 (decrease,115.27%)
- Income Before Taxes: 24,150,000.00 (increase,174.09%)
- Income Tax Expense: 9,524,000.00 (increase,169.73%)
- Profit Loss: 14,626,000.00 (increase,177.01%)
- Comprehensive Income: 14,779,000.00 (increase,175.88%)
- E P S Basic: 0.50 (increase,163.16%)
- E P S Diluted: 0.50 (increase,163.16%)
- Total Comprehensive Income: 14,617,000.00 (increase,181.91%)
- Capital Expenditures: 41,810,000.00 (increase,153.32%)
- Other Investing Cash Flow: 372,000.00 (decrease,25.6%)
- Noncontrolling Interest Income: -162,000.00 (increase,5.81%)
- Minority Interest: 1,736,000.00 (decrease,6.77%)
- Total Equity Including Noncontrolling: 371,791,000.00 (increase,2.01%)
- Net Income: 14,788,000.00 (increase,171.24%)
- Interest Expense.1: 4,866,000.00 (increase,101.99%)
- Net Profit Margin: 0.06 (increase,30.65%)
- Gross Profit: 29,607,000.00 (increase,160.95%)
- Gross Margin: 0.11 (increase,25.7%)
- Current Ratio: 0.32 (increase,0.57%)
- Return On Assets: 0.02 (increase,168.21%)
- Return On Equity: 0.04 (increase,165.77%)
- Asset Turnover: 0.32 (increase,105.28%)
- Net Working Capital: -92,052,000.00 (increase,4.12%)
- Equity Ratio: 0.45 (increase,0.92%)
- Operating Margin: 0.11 (increase,25.7%)
- Noncontrolling Interest Ratio: -0.01 (increase,65.28%)
- Tax Rate: 0.39 (decrease,1.59%)
- Fixed Asset Turnover: 0.38 (increase,103.16%)
- Nonoperating Income Ratio: -0.02 (decrease,3.69%)
- Minority Interest Equity Ratio: 0.00 (decrease,8.61%)
- Goodwill To Assets: 0.05 (decrease,1.2%)
- Operating Income To Assets: 0.04 (increase,158.03%)
- Working Capital Turnover: -2.83 (decrease,116.53%)
- Accounts Payable Turnover: 9.15 (increase,84.29%)
- Total Equity Turnover: 0.70 (increase,103.41%)
- Noncontrolling Interest To Equity: 0.00 (decrease,8.61%)
---
π Financial Report for ticker/company:'MCS' β Year: 2016, Period: 1
- Other Current Assets: 6,851,000.00 (increase,5.29%)
- Current Assets: 45,329,000.00 (decrease,4.34%)
- P P E Net: 673,345,000.00 (increase,1.61%)
- Goodwill: 44,185,000.00 (decrease,0.11%)
- Other Noncurrent Assets: 37,610,000.00 (decrease,1.17%)
- Total Assets: 806,903,000.00 (increase,0.91%)
- Accounts Payable: 22,993,000.00 (increase,5.95%)
- Current Liabilities: 141,340,000.00 (increase,23.49%)
- Common Stock: 31,190,000.00 (no change,0.0%)
- Treasury Stock: 48,248,000.00 (increase,8.45%)
- Retained Earnings: 327,810,000.00 (increase,1.84%)
- Accumulated Other Comprehensive Income: -5,316,000.00 (decrease,0.04%)
- Stockholders Equity: 362,590,000.00 (increase,0.83%)
- Total Liabilities And Equity: 806,903,000.00 (increase,0.91%)
- Additional Paid In Capital: 57,154,000.00 (increase,1.48%)
- Revenue: 125,444,000.00 (decrease,52.64%)
- Total Costs And Expenses: 114,098,000.00 (decrease,50.06%)
- Operating Income: 11,346,000.00 (decrease,68.84%)
- Nonoperating Income Expense: -2,535,000.00 (increase,46.84%)
- Income Before Taxes: 8,811,000.00 (decrease,72.15%)
- Income Tax Expense: 3,531,000.00 (decrease,70.77%)
- Profit Loss: 5,280,000.00 (decrease,73.01%)
- Comprehensive Income: 5,357,000.00 (decrease,72.66%)
- E P S Basic: 0.19 (decrease,71.21%)
- E P S Diluted: 0.19 (decrease,71.21%)
- Total Comprehensive Income: 5,185,000.00 (decrease,73.49%)
- Capital Expenditures: 16,505,000.00 (decrease,51.2%)
- Other Investing Cash Flow: 500,000.00 (increase,14.16%)
- Noncontrolling Interest Income: -172,000.00 (decrease,391.43%)
- Minority Interest: 1,862,000.00 (decrease,2.82%)
- Total Equity Including Noncontrolling: 364,452,000.00 (increase,0.81%)
- Net Income: 5,452,000.00 (decrease,72.18%)
- Interest Expense.1: 2,409,000.00 (decrease,49.63%)
- Net Profit Margin: 0.04 (decrease,41.26%)
- Gross Profit: 11,346,000.00 (decrease,68.84%)
- Gross Margin: 0.09 (decrease,34.2%)
- Current Ratio: 0.32 (decrease,22.54%)
- Return On Assets: 0.01 (decrease,72.43%)
- Return On Equity: 0.02 (decrease,72.41%)
- Asset Turnover: 0.16 (decrease,53.07%)
- Net Working Capital: -96,011,000.00 (decrease,43.15%)
- Equity Ratio: 0.45 (decrease,0.09%)
- Operating Margin: 0.09 (decrease,34.2%)
- Noncontrolling Interest Ratio: -0.03 (decrease,1666.33%)
- Tax Rate: 0.40 (increase,4.97%)
- Fixed Asset Turnover: 0.19 (decrease,53.39%)
- Nonoperating Income Ratio: -0.02 (decrease,12.23%)
- Minority Interest Equity Ratio: 0.01 (decrease,3.6%)
- Goodwill To Assets: 0.05 (decrease,1.01%)
- Operating Income To Assets: 0.01 (decrease,69.12%)
- Working Capital Turnover: -1.31 (increase,66.91%)
- Accounts Payable Turnover: 4.96 (decrease,52.86%)
- Total Equity Turnover: 0.35 (decrease,53.03%)
- Noncontrolling Interest To Equity: 0.01 (decrease,3.6%)
---
π Financial Report for ticker/company:'MCS' β Year: 2016, Period: 2
- Other Current Assets: 6,507,000.00 (decrease,2.44%)
- Current Assets: 47,388,000.00 (decrease,23.22%)
- P P E Net: 662,698,000.00 (increase,0.82%)
- Goodwill: 44,232,000.00 (decrease,0.08%)
- Other Noncurrent Assets: 38,054,000.00 (increase,10.55%)
- Total Assets: 799,587,000.00 (decrease,0.67%)
- Accounts Payable: 21,701,000.00 (decrease,11.32%)
- Current Liabilities: 114,459,000.00 (increase,4.57%)
- Common Stock: 31,190,000.00 (no change,0.0%)
- Treasury Stock: 44,490,000.00 (decrease,1.63%)
- Retained Earnings: 321,902,000.00 (increase,0.66%)
- Accumulated Other Comprehensive Income: -5,314,000.00 (increase,0.65%)
- Stockholders Equity: 359,609,000.00 (increase,0.93%)
- Total Liabilities And Equity: 799,587,000.00 (decrease,0.67%)
- Additional Paid In Capital: 56,321,000.00 (increase,0.74%)
- Revenue: 264,866,000.00 (increase,77.54%)
- Total Costs And Expenses: 228,456,000.00 (increase,85.23%)
- Operating Income: 36,410,000.00 (increase,40.82%)
- Nonoperating Income Expense: -4,769,000.00 (decrease,114.82%)
- Income Before Taxes: 31,641,000.00 (increase,33.87%)
- Income Tax Expense: 12,080,000.00 (increase,31.55%)
- Profit Loss: 19,561,000.00 (increase,35.34%)
- Comprehensive Income: 19,594,000.00 (increase,34.08%)
- E P S Basic: 0.66 (increase,32.0%)
- E P S Diluted: 0.66 (increase,34.69%)
- Total Comprehensive Income: 19,559,000.00 (increase,35.68%)
- Capital Expenditures: 33,822,000.00 (increase,130.8%)
- Other Investing Cash Flow: 438,000.00 (increase,96.41%)
- Noncontrolling Interest Income: -35,000.00 (increase,82.32%)
- Minority Interest: 1,916,000.00 (increase,1.97%)
- Total Equity Including Noncontrolling: 361,525,000.00 (increase,0.93%)
- Net Income: 19,596,000.00 (increase,33.75%)
- Interest Expense.1: 4,783,000.00 (increase,99.21%)
- Net Profit Margin: 0.07 (decrease,24.66%)
- Gross Profit: 36,410,000.00 (increase,40.82%)
- Gross Margin: 0.14 (decrease,20.68%)
- Current Ratio: 0.41 (decrease,26.58%)
- Return On Assets: 0.02 (increase,34.65%)
- Return On Equity: 0.05 (increase,32.52%)
- Asset Turnover: 0.33 (increase,78.73%)
- Net Working Capital: -67,071,000.00 (decrease,40.51%)
- Equity Ratio: 0.45 (increase,1.61%)
- Operating Margin: 0.14 (decrease,20.68%)
- Noncontrolling Interest Ratio: -0.00 (increase,86.78%)
- Tax Rate: 0.38 (decrease,1.73%)
- Fixed Asset Turnover: 0.40 (increase,76.1%)
- Nonoperating Income Ratio: -0.02 (decrease,21.0%)
- Minority Interest Equity Ratio: 0.01 (increase,1.02%)
- Goodwill To Assets: 0.06 (increase,0.6%)
- Operating Income To Assets: 0.05 (increase,41.77%)
- Working Capital Turnover: -3.95 (decrease,26.35%)
- Accounts Payable Turnover: 10.53 (increase,108.89%)
- Total Equity Turnover: 0.74 (increase,75.9%)
- Noncontrolling Interest To Equity: 0.01 (increase,1.02%)
---
π Financial Report for ticker/company:'MCS' β Year: 2016, Period: 1
- Other Current Assets: 6,670,000.00
- Current Assets: 61,722,000.00
- P P E Net: 657,339,000.00
- Goodwill: 44,266,000.00
- Other Noncurrent Assets: 34,422,000.00
- Total Assets: 804,974,000.00
- Accounts Payable: 24,472,000.00
- Current Liabilities: 109,456,000.00
- Common Stock: 31,190,000.00
- Treasury Stock: 45,227,000.00
- Retained Earnings: 319,777,000.00
- Accumulated Other Comprehensive Income: -5,349,000.00
- Stockholders Equity: 356,298,000.00
- Total Liabilities And Equity: 804,974,000.00
- Additional Paid In Capital: 55,907,000.00
- Revenue: 149,190,000.00
- Total Costs And Expenses: 123,334,000.00
- Operating Income: 25,856,000.00
- Nonoperating Income Expense: -2,220,000.00
- Income Before Taxes: 23,636,000.00
- Income Tax Expense: 9,183,000.00
- Profit Loss: 14,453,000.00
- Comprehensive Income: 14,614,000.00
- E P S Basic: 0.50
- E P S Diluted: 0.49
- Total Comprehensive Income: 14,416,000.00
- Capital Expenditures: 14,654,000.00
- Other Investing Cash Flow: 223,000.00
- Noncontrolling Interest Income: -198,000.00
- Minority Interest: 1,879,000.00
- Total Equity Including Noncontrolling: 358,177,000.00
- Net Income: 14,651,000.00
- Interest Expense.1: 2,401,000.00
- Net Profit Margin: 0.10
- Gross Profit: 25,856,000.00
- Gross Margin: 0.17
- Current Ratio: 0.56
- Return On Assets: 0.02
- Return On Equity: 0.04
- Asset Turnover: 0.19
- Net Working Capital: -47,734,000.00
- Equity Ratio: 0.44
- Operating Margin: 0.17
- Noncontrolling Interest Ratio: -0.01
- Tax Rate: 0.39
- Fixed Asset Turnover: 0.23
- Nonoperating Income Ratio: -0.01
- Minority Interest Equity Ratio: 0.01
- Goodwill To Assets: 0.05
- Operating Income To Assets: 0.03
- Working Capital Turnover: -3.13
- Accounts Payable Turnover: 5.04
- Total Equity Turnover: 0.42
- Noncontrolling Interest To Equity: 0.01
|
MCS_2018-01-01
|
π Financial Report for ticker/company:'MCS' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 6,566,000.00 (decrease,21.21%)
- Other Current Assets: 13,361,000.00 (increase,0.47%)
- Current Assets: 62,458,000.00 (increase,0.47%)
- P P E Net: 838,194,000.00 (increase,1.88%)
- Goodwill: 43,527,000.00 (decrease,0.08%)
- Other Noncurrent Assets: 34,730,000.00 (decrease,0.71%)
- Total Assets: 983,860,000.00 (increase,1.58%)
- Accounts Payable: 40,149,000.00 (decrease,7.43%)
- Current Liabilities: 132,026,000.00 (decrease,2.76%)
- Common Stock: 31,189,000.00 (no change,0.0%)
- Treasury Stock: 43,628,000.00 (decrease,1.05%)
- Retained Earnings: 371,653,000.00 (increase,2.09%)
- Accumulated Other Comprehensive Income: -4,919,000.00 (increase,1.09%)
- Stockholders Equity: 415,203,000.00 (increase,2.11%)
- Total Liabilities And Equity: 983,860,000.00 (increase,1.58%)
- Additional Paid In Capital: 60,908,000.00 (increase,0.76%)
- Minority Interest: 1,040,000.00 (decrease,13.33%)
- Total Equity Including Noncontrolling: 416,243,000.00 (increase,2.06%)
- Current Ratio: 0.47 (increase,3.32%)
- Net Working Capital: -69,568,000.00 (increase,5.48%)
- Equity Ratio: 0.42 (increase,0.52%)
- Cash Ratio: 0.05 (decrease,18.98%)
- Minority Interest Equity Ratio: 0.00 (decrease,15.09%)
- Goodwill To Assets: 0.04 (decrease,1.64%)
- Noncontrolling Interest To Equity: 0.00 (decrease,15.09%)
---
π Financial Report for ticker/company:'MCS' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 8,334,000.00 (decrease,22.24%)
- Other Current Assets: 13,299,000.00 (increase,16.04%)
- Current Assets: 62,168,000.00 (increase,55.35%)
- P P E Net: 822,729,000.00 (increase,2.47%)
- Goodwill: 43,561,000.00 (decrease,0.32%)
- Other Noncurrent Assets: 34,979,000.00 (decrease,1.15%)
- Total Assets: 968,514,000.00 (increase,4.37%)
- Accounts Payable: 43,371,000.00 (increase,1.59%)
- Current Liabilities: 135,773,000.00 (decrease,0.76%)
- Common Stock: 31,189,000.00 (no change,0.0%)
- Treasury Stock: 44,091,000.00 (decrease,1.87%)
- Retained Earnings: 364,056,000.00 (increase,1.89%)
- Accumulated Other Comprehensive Income: -4,973,000.00 (increase,1.05%)
- Stockholders Equity: 406,627,000.00 (increase,2.13%)
- Total Liabilities And Equity: 968,514,000.00 (increase,4.37%)
- Additional Paid In Capital: 60,446,000.00 (increase,1.42%)
- Minority Interest: 1,200,000.00 (increase,0.08%)
- Total Equity Including Noncontrolling: 407,827,000.00 (increase,2.13%)
- Current Ratio: 0.46 (increase,56.55%)
- Net Working Capital: -73,605,000.00 (increase,23.96%)
- Equity Ratio: 0.42 (decrease,2.14%)
- Cash Ratio: 0.06 (decrease,21.65%)
- Minority Interest Equity Ratio: 0.00 (decrease,2.0%)
- Goodwill To Assets: 0.04 (decrease,4.49%)
- Noncontrolling Interest To Equity: 0.00 (decrease,2.0%)
---
π Financial Report for ticker/company:'MCS' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 10,718,000.00
- Other Current Assets: 11,461,000.00
- Current Assets: 40,017,000.00
- P P E Net: 802,860,000.00
- Goodwill: 43,700,000.00
- Other Noncurrent Assets: 35,387,000.00
- Total Assets: 928,006,000.00
- Accounts Payable: 42,692,000.00
- Current Liabilities: 136,815,000.00
- Common Stock: 31,189,000.00
- Treasury Stock: 44,930,000.00
- Retained Earnings: 357,307,000.00
- Accumulated Other Comprehensive Income: -5,026,000.00
- Stockholders Equity: 398,141,000.00
- Total Liabilities And Equity: 928,006,000.00
- Additional Paid In Capital: 59,601,000.00
- Minority Interest: 1,199,000.00
- Total Equity Including Noncontrolling: 399,340,000.00
- Current Ratio: 0.29
- Net Working Capital: -96,798,000.00
- Equity Ratio: 0.43
- Cash Ratio: 0.08
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.05
- Noncontrolling Interest To Equity: 0.00
|
MCS_2019-01-01
|
π Financial Report for ticker/company:'MCS' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 7,346,000.00 (decrease,44.78%)
- Other Current Assets: 15,202,000.00 (increase,5.8%)
- Current Assets: 57,368,000.00 (decrease,14.76%)
- P P E Net: 847,137,000.00 (decrease,0.64%)
- Goodwill: 43,388,000.00 (decrease,0.08%)
- Other Noncurrent Assets: 34,042,000.00 (decrease,0.41%)
- Total Assets: 986,686,000.00 (decrease,1.55%)
- Accounts Payable: 23,108,000.00 (decrease,38.71%)
- Current Liabilities: 120,981,000.00 (decrease,12.0%)
- Common Stock: 31,190,000.00 (no change,0.0%)
- Treasury Stock: 37,670,000.00 (decrease,8.83%)
- Retained Earnings: 433,022,000.00 (increase,2.88%)
- Accumulated Other Comprehensive Income: -6,749,000.00 (increase,4.94%)
- Stockholders Equity: 482,931,000.00 (increase,3.43%)
- Total Liabilities And Equity: 986,686,000.00 (decrease,1.55%)
- Additional Paid In Capital: 63,138,000.00 (decrease,0.18%)
- Revenue: 532,088,000.00 (increase,47.19%)
- Total Costs And Expenses: 463,552,000.00 (increase,46.99%)
- Operating Income: 68,536,000.00 (increase,48.59%)
- Nonoperating Income Expense: -11,541,000.00 (decrease,44.68%)
- Income Before Taxes: 56,995,000.00 (increase,49.41%)
- Income Tax Expense: 12,254,000.00 (increase,27.27%)
- Profit Loss: 44,741,000.00 (increase,56.89%)
- Comprehensive Income: 45,336,000.00 (increase,57.67%)
- E P S Basic: 2.47 (increase,26.67%)
- E P S Diluted: 2.44 (increase,144.0%)
- Total Comprehensive Income: 45,406,000.00 (increase,57.48%)
- Cash From Operations: 77,070,000.00 (increase,39.01%)
- Capital Expenditures: 45,144,000.00 (increase,40.0%)
- Cash From Investing: -46,096,000.00 (decrease,37.62%)
- Cash From Financing: -39,092,000.00 (decrease,61.84%)
- Noncontrolling Interest Income: 70,000.00 (decrease,10.26%)
- Minority Interest: 105,000.00 (decrease,33.96%)
- Total Equity Including Noncontrolling: 483,036,000.00 (increase,3.41%)
- Net Income: 44,671,000.00 (increase,57.07%)
- Interest Expense.1: 10,000,000.00 (increase,46.63%)
- Net Profit Margin: 0.08 (increase,6.71%)
- Gross Profit: 68,536,000.00 (increase,48.59%)
- Gross Margin: 0.13 (increase,0.95%)
- Current Ratio: 0.47 (decrease,3.14%)
- Return On Assets: 0.05 (increase,59.54%)
- Return On Equity: 0.09 (increase,51.87%)
- Asset Turnover: 0.54 (increase,49.51%)
- Free Cash Flow: 31,926,000.00 (increase,37.62%)
- Operating Cash Flow Ratio: 0.64 (increase,57.96%)
- Net Working Capital: -63,613,000.00 (increase,9.34%)
- Equity Ratio: 0.49 (increase,5.06%)
- Cash Ratio: 0.06 (decrease,37.26%)
- Operating Margin: 0.13 (increase,0.95%)
- Capital Expenditure Ratio: 0.59 (increase,0.72%)
- Noncontrolling Interest Ratio: 0.00 (decrease,42.86%)
- Tax Rate: 0.22 (decrease,14.82%)
- Net Cash Flow: 30,974,000.00 (increase,41.12%)
- Fixed Asset Turnover: 0.63 (increase,48.14%)
- Nonoperating Income Ratio: -0.02 (increase,1.71%)
- Minority Interest Equity Ratio: 0.00 (decrease,36.14%)
- Goodwill To Assets: 0.04 (increase,1.5%)
- Operating Income To Assets: 0.07 (increase,50.93%)
- Cash Flow To Revenue: 0.14 (decrease,5.56%)
- Working Capital Turnover: -8.36 (decrease,62.36%)
- Accounts Payable Turnover: 20.06 (increase,139.83%)
- Total Equity Turnover: 1.10 (increase,42.32%)
- Total Cash Flow: 30,974,000.00 (increase,41.12%)
- Noncontrolling Interest To Equity: 0.00 (decrease,36.14%)
---
π Financial Report for ticker/company:'MCS' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 13,304,000.00 (increase,62.03%)
- Other Current Assets: 14,369,000.00 (increase,9.1%)
- Current Assets: 67,303,000.00 (increase,17.14%)
- P P E Net: 852,596,000.00 (decrease,0.1%)
- Goodwill: 43,422,000.00 (decrease,0.08%)
- Other Noncurrent Assets: 34,183,000.00 (increase,2.67%)
- Total Assets: 1,002,226,000.00 (increase,1.03%)
- Accounts Payable: 37,704,000.00 (increase,22.34%)
- Current Liabilities: 137,472,000.00 (increase,5.28%)
- Common Stock: 31,190,000.00 (increase,0.0%)
- Treasury Stock: 41,320,000.00 (decrease,2.2%)
- Retained Earnings: 420,910,000.00 (increase,3.82%)
- Accumulated Other Comprehensive Income: -7,100,000.00 (increase,4.62%)
- Stockholders Equity: 466,933,000.00 (increase,3.88%)
- Total Liabilities And Equity: 1,002,226,000.00 (increase,1.03%)
- Additional Paid In Capital: 63,253,000.00 (increase,1.12%)
- Revenue: 361,489,000.00 (increase,114.93%)
- Total Costs And Expenses: 315,366,000.00 (increase,108.61%)
- Operating Income: 46,123,000.00 (increase,171.06%)
- Nonoperating Income Expense: -7,977,000.00 (decrease,110.53%)
- Income Before Taxes: 38,146,000.00 (increase,188.39%)
- Income Tax Expense: 9,628,000.00 (increase,181.44%)
- Profit Loss: 28,518,000.00 (increase,190.82%)
- Comprehensive Income: 28,754,000.00 (increase,193.68%)
- E P S Basic: 1.95 (increase,490.91%)
- E P S Diluted: 1.00 (increase,212.5%)
- Total Comprehensive Income: 28,832,000.00 (increase,194.93%)
- Cash From Operations: 55,443,000.00 (increase,362.91%)
- Capital Expenditures: 32,245,000.00 (increase,101.86%)
- Cash From Investing: -33,494,000.00 (decrease,107.41%)
- Cash From Financing: -24,154,000.00 (decrease,662.2%)
- Noncontrolling Interest Income: 78,000.00 (increase,620.0%)
- Minority Interest: 159,000.00 (increase,140.91%)
- Total Equity Including Noncontrolling: 467,092,000.00 (increase,3.9%)
- Net Income: 28,440,000.00 (increase,189.58%)
- Interest Expense.1: 6,820,000.00 (increase,106.1%)
- Net Profit Margin: 0.08 (increase,34.74%)
- Gross Profit: 46,123,000.00 (increase,171.06%)
- Gross Margin: 0.13 (increase,26.12%)
- Current Ratio: 0.49 (increase,11.26%)
- Return On Assets: 0.03 (increase,186.65%)
- Return On Equity: 0.06 (increase,178.76%)
- Asset Turnover: 0.36 (increase,112.75%)
- Free Cash Flow: 23,198,000.00 (increase,680.39%)
- Operating Cash Flow Ratio: 0.40 (increase,339.68%)
- Net Working Capital: -70,169,000.00 (increase,4.03%)
- Equity Ratio: 0.47 (increase,2.83%)
- Cash Ratio: 0.10 (increase,53.9%)
- Operating Margin: 0.13 (increase,26.12%)
- Capital Expenditure Ratio: 0.58 (decrease,56.39%)
- Noncontrolling Interest Ratio: 0.00 (increase,279.57%)
- Tax Rate: 0.25 (decrease,2.41%)
- Net Cash Flow: 21,949,000.00 (increase,626.1%)
- Fixed Asset Turnover: 0.42 (increase,115.14%)
- Nonoperating Income Ratio: -0.02 (increase,2.05%)
- Minority Interest Equity Ratio: 0.00 (increase,131.86%)
- Goodwill To Assets: 0.04 (decrease,1.09%)
- Operating Income To Assets: 0.05 (increase,168.31%)
- Cash Flow To Revenue: 0.15 (increase,115.38%)
- Working Capital Turnover: -5.15 (decrease,123.96%)
- Accounts Payable Turnover: 8.36 (increase,70.51%)
- Total Equity Turnover: 0.77 (increase,106.9%)
- Total Cash Flow: 21,949,000.00 (increase,626.1%)
- Noncontrolling Interest To Equity: 0.00 (increase,131.86%)
---
π Financial Report for ticker/company:'MCS' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 8,211,000.00
- Other Current Assets: 13,171,000.00
- Current Assets: 57,455,000.00
- P P E Net: 853,441,000.00
- Goodwill: 43,457,000.00
- Other Noncurrent Assets: 33,295,000.00
- Total Assets: 992,056,000.00
- Accounts Payable: 30,818,000.00
- Current Liabilities: 130,574,000.00
- Common Stock: 31,189,000.00
- Treasury Stock: 42,251,000.00
- Retained Earnings: 405,434,000.00
- Accumulated Other Comprehensive Income: -7,444,000.00
- Stockholders Equity: 449,483,000.00
- Total Liabilities And Equity: 992,056,000.00
- Additional Paid In Capital: 62,555,000.00
- Revenue: 168,191,000.00
- Total Costs And Expenses: 151,175,000.00
- Operating Income: 17,016,000.00
- Nonoperating Income Expense: -3,789,000.00
- Income Before Taxes: 13,227,000.00
- Income Tax Expense: 3,421,000.00
- Profit Loss: 9,806,000.00
- Comprehensive Income: 9,791,000.00
- E P S Basic: 0.33
- E P S Diluted: 0.32
- Total Comprehensive Income: 9,776,000.00
- Cash From Operations: 11,977,000.00
- Capital Expenditures: 15,974,000.00
- Cash From Investing: -16,149,000.00
- Cash From Financing: -3,169,000.00
- Noncontrolling Interest Income: -15,000.00
- Minority Interest: 66,000.00
- Total Equity Including Noncontrolling: 449,549,000.00
- Net Income: 9,821,000.00
- Interest Expense.1: 3,309,000.00
- Net Profit Margin: 0.06
- Gross Profit: 17,016,000.00
- Gross Margin: 0.10
- Current Ratio: 0.44
- Return On Assets: 0.01
- Return On Equity: 0.02
- Asset Turnover: 0.17
- Free Cash Flow: -3,997,000.00
- Operating Cash Flow Ratio: 0.09
- Net Working Capital: -73,119,000.00
- Equity Ratio: 0.45
- Cash Ratio: 0.06
- Operating Margin: 0.10
- Capital Expenditure Ratio: 1.33
- Noncontrolling Interest Ratio: -0.00
- Tax Rate: 0.26
- Net Cash Flow: -4,172,000.00
- Fixed Asset Turnover: 0.20
- Nonoperating Income Ratio: -0.02
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.04
- Operating Income To Assets: 0.02
- Cash Flow To Revenue: 0.07
- Working Capital Turnover: -2.30
- Accounts Payable Turnover: 4.91
- Total Equity Turnover: 0.37
- Total Cash Flow: -4,172,000.00
- Noncontrolling Interest To Equity: 0.00
|
MCS_2020-01-01
|
π Financial Report for ticker/company:'MCS' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 7,451,000.00 (decrease,36.28%)
- Other Current Assets: 18,820,000.00 (decrease,0.44%)
- Current Assets: 54,923,000.00 (decrease,13.99%)
- P P E Net: 932,789,000.00 (decrease,0.26%)
- Goodwill: 75,797,000.00 (increase,1.3%)
- Other Noncurrent Assets: 43,914,000.00 (increase,9.66%)
- Total Assets: 1,340,143,000.00 (decrease,0.85%)
- Accounts Payable: 37,334,000.00 (decrease,20.95%)
- Current Liabilities: 150,558,000.00 (decrease,7.35%)
- Common Stock: 31,190,000.00 (no change,0.0%)
- Treasury Stock: 4,828,000.00 (decrease,4.85%)
- Retained Earnings: 458,915,000.00 (increase,2.1%)
- Accumulated Other Comprehensive Income: -7,435,000.00 (decrease,0.36%)
- Stockholders Equity: 622,529,000.00 (increase,1.68%)
- Total Liabilities And Equity: 1,340,143,000.00 (decrease,0.85%)
- Additional Paid In Capital: 144,687,000.00 (increase,0.44%)
- Revenue: 614,001,000.00 (increase,52.53%)
- Total Costs And Expenses: 559,189,000.00 (increase,51.09%)
- Operating Income: 54,812,000.00 (increase,69.04%)
- Nonoperating Income Expense: -10,086,000.00 (decrease,48.94%)
- Income Before Taxes: 44,726,000.00 (increase,74.35%)
- Income Tax Expense: 10,465,000.00 (increase,86.14%)
- Profit Loss: 34,261,000.00 (increase,71.04%)
- Comprehensive Income: 33,538,000.00 (increase,73.99%)
- E P S Basic: 2.20 (increase,73.23%)
- E P S Diluted: 2.11 (increase,71.54%)
- Total Comprehensive Income: 33,584,000.00 (increase,73.28%)
- Cash From Operations: 85,958,000.00 (increase,43.91%)
- Capital Expenditures: 50,097,000.00 (increase,64.47%)
- Cash From Investing: -86,171,000.00 (decrease,30.99%)
- Cash From Financing: -9,177,000.00 (decrease,1609.38%)
- Noncontrolling Interest Income: 46,000.00 (decrease,56.19%)
- Minority Interest: -29,000.00 (decrease,124.17%)
- Total Equity Including Noncontrolling: 622,500,000.00 (increase,1.66%)
- Net Income: 34,215,000.00 (increase,71.71%)
- Interest Expense.1: 8,959,000.00 (increase,45.63%)
- Net Profit Margin: 0.06 (increase,12.57%)
- Gross Profit: 54,812,000.00 (increase,69.04%)
- Gross Margin: 0.09 (increase,10.82%)
- Current Ratio: 0.36 (decrease,7.17%)
- Return On Assets: 0.03 (increase,73.19%)
- Return On Equity: 0.05 (increase,68.87%)
- Asset Turnover: 0.46 (increase,53.85%)
- Free Cash Flow: 35,861,000.00 (increase,22.52%)
- Operating Cash Flow Ratio: 0.57 (increase,55.33%)
- Net Working Capital: -95,635,000.00 (increase,3.06%)
- Equity Ratio: 0.46 (increase,2.56%)
- Cash Ratio: 0.05 (decrease,31.22%)
- Operating Margin: 0.09 (increase,10.82%)
- Capital Expenditure Ratio: 0.58 (increase,14.28%)
- Noncontrolling Interest Ratio: 0.00 (decrease,74.49%)
- Tax Rate: 0.23 (increase,6.76%)
- Net Cash Flow: -213,000.00 (increase,96.48%)
- Fixed Asset Turnover: 0.66 (increase,52.92%)
- Nonoperating Income Ratio: -0.02 (increase,2.36%)
- Minority Interest Equity Ratio: -0.00 (decrease,123.77%)
- Goodwill To Assets: 0.06 (increase,2.18%)
- Operating Income To Assets: 0.04 (increase,70.5%)
- Cash Flow To Revenue: 0.14 (decrease,5.65%)
- Working Capital Turnover: -6.42 (decrease,57.34%)
- Accounts Payable Turnover: 14.98 (increase,91.14%)
- Total Equity Turnover: 0.99 (increase,50.01%)
- Total Cash Flow: -213,000.00 (increase,96.48%)
- Noncontrolling Interest To Equity: -0.00 (decrease,123.77%)
---
π Financial Report for ticker/company:'MCS' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 11,693,000.00
- Other Current Assets: 18,904,000.00
- Current Assets: 63,859,000.00
- P P E Net: 935,188,000.00
- Goodwill: 74,821,000.00
- Other Noncurrent Assets: 40,046,000.00
- Total Assets: 1,351,679,000.00
- Accounts Payable: 47,231,000.00
- Current Liabilities: 162,509,000.00
- Common Stock: 31,190,000.00
- Treasury Stock: 5,074,000.00
- Retained Earnings: 449,458,000.00
- Accumulated Other Comprehensive Income: -7,408,000.00
- Stockholders Equity: 612,222,000.00
- Total Liabilities And Equity: 1,351,679,000.00
- Additional Paid In Capital: 144,056,000.00
- Revenue: 402,539,000.00
- Total Costs And Expenses: 370,114,000.00
- Operating Income: 32,425,000.00
- Nonoperating Income Expense: -6,772,000.00
- Income Before Taxes: 25,653,000.00
- Income Tax Expense: 5,622,000.00
- Profit Loss: 20,031,000.00
- Comprehensive Income: 19,276,000.00
- E P S Basic: 1.27
- E P S Diluted: 1.23
- Total Comprehensive Income: 19,381,000.00
- Cash From Operations: 59,730,000.00
- Capital Expenditures: 30,460,000.00
- Cash From Investing: -65,786,000.00
- Cash From Financing: 608,000.00
- Noncontrolling Interest Income: 105,000.00
- Minority Interest: 120,000.00
- Total Equity Including Noncontrolling: 612,342,000.00
- Net Income: 19,926,000.00
- Interest Expense.1: 6,152,000.00
- Net Profit Margin: 0.05
- Gross Profit: 32,425,000.00
- Gross Margin: 0.08
- Current Ratio: 0.39
- Return On Assets: 0.01
- Return On Equity: 0.03
- Asset Turnover: 0.30
- Free Cash Flow: 29,270,000.00
- Operating Cash Flow Ratio: 0.37
- Net Working Capital: -98,650,000.00
- Equity Ratio: 0.45
- Cash Ratio: 0.07
- Operating Margin: 0.08
- Capital Expenditure Ratio: 0.51
- Noncontrolling Interest Ratio: 0.01
- Tax Rate: 0.22
- Net Cash Flow: -6,056,000.00
- Fixed Asset Turnover: 0.43
- Nonoperating Income Ratio: -0.02
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.06
- Operating Income To Assets: 0.02
- Cash Flow To Revenue: 0.15
- Working Capital Turnover: -4.08
- Accounts Payable Turnover: 7.84
- Total Equity Turnover: 0.66
- Total Cash Flow: -6,056,000.00
- Noncontrolling Interest To Equity: 0.00
|
MCS_2021-01-01
|
π Financial Report for ticker/company:'MCS' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 8,244,000.00 (decrease,89.64%)
- Other Current Assets: 11,477,000.00 (increase,3.24%)
- Current Assets: 91,690,000.00 (decrease,41.96%)
- Goodwill: 75,211,000.00 (decrease,0.03%)
- Other Noncurrent Assets: 33,103,000.00 (increase,1.0%)
- Total Assets: 1,316,422,000.00 (decrease,6.33%)
- Accounts Payable: 15,824,000.00 (increase,36.59%)
- Current Liabilities: 220,513,000.00 (increase,7.56%)
- Common Stock: 31,190,000.00 (no change,0.0%)
- Treasury Stock: 3,125,000.00 (decrease,4.26%)
- Retained Earnings: 370,919,000.00 (decrease,9.61%)
- Accumulated Other Comprehensive Income: -12,614,000.00 (increase,2.93%)
- Stockholders Equity: 538,968,000.00 (decrease,5.94%)
- Total Liabilities And Equity: 1,316,422,000.00 (decrease,6.33%)
- Additional Paid In Capital: 152,598,000.00 (increase,3.32%)
- Revenue: 200,984,000.00 (increase,20.07%)
- Total Costs And Expenses: 324,233,000.00 (increase,33.62%)
- Operating Income: -123,249,000.00 (decrease,63.76%)
- Nonoperating Income Expense: -13,579,000.00 (decrease,78.25%)
- Income Before Taxes: -136,828,000.00 (decrease,65.09%)
- Income Tax Expense: -50,984,000.00 (decrease,39.77%)
- Profit Loss: -85,844,000.00 (decrease,84.99%)
- Comprehensive Income: -85,787,000.00 (decrease,83.59%)
- E P S Basic: -5.41 (decrease,85.27%)
- E P S Diluted: -5.41 (decrease,85.27%)
- Total Comprehensive Income: -85,810,000.00 (decrease,83.55%)
- Cash From Operations: -80,649,000.00 (decrease,46.59%)
- Capital Expenditures: 18,687,000.00 (increase,17.64%)
- Cash From Investing: -11,709,000.00 (decrease,28.12%)
- Cash From Financing: 83,493,000.00 (decrease,34.01%)
- Noncontrolling Interest Income: -23,000.00 (no change,0.0%)
- Total Equity Including Noncontrolling: 538,968,000.00 (decrease,5.94%)
- Net Income: -85,821,000.00 (decrease,85.03%)
- Interest Expense.1: 10,177,000.00 (increase,68.35%)
- Net Profit Margin: -0.43 (decrease,54.11%)
- Gross Profit: -123,249,000.00 (decrease,63.76%)
- Gross Margin: -0.61 (decrease,36.39%)
- Current Ratio: 0.42 (decrease,46.04%)
- Return On Assets: -0.07 (decrease,97.54%)
- Return On Equity: -0.16 (decrease,96.71%)
- Asset Turnover: 0.15 (increase,28.18%)
- Free Cash Flow: -99,336,000.00 (decrease,40.11%)
- Operating Cash Flow Ratio: -0.37 (decrease,36.29%)
- Net Working Capital: -128,823,000.00 (decrease,173.97%)
- Equity Ratio: 0.41 (increase,0.42%)
- Cash Ratio: 0.04 (decrease,90.37%)
- Operating Margin: -0.61 (decrease,36.39%)
- Capital Expenditure Ratio: -0.23 (increase,19.75%)
- Noncontrolling Interest Ratio: 0.00 (decrease,45.96%)
- Tax Rate: 0.37 (decrease,15.34%)
- Net Cash Flow: -92,358,000.00 (decrease,43.96%)
- Nonoperating Income Ratio: -0.07 (decrease,48.46%)
- Goodwill To Assets: 0.06 (increase,6.72%)
- Operating Income To Assets: -0.09 (decrease,74.83%)
- Cash Flow To Revenue: -0.40 (decrease,22.09%)
- Working Capital Turnover: -1.56 (increase,56.18%)
- Accounts Payable Turnover: 20.49 (decrease,2.18%)
- Total Equity Turnover: 0.37 (increase,27.64%)
- Total Cash Flow: -92,358,000.00 (decrease,43.96%)
---
π Financial Report for ticker/company:'MCS' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 79,596,000.00 (decrease,37.06%)
- Other Current Assets: 11,117,000.00 (decrease,34.05%)
- Current Assets: 157,990,000.00 (decrease,8.85%)
- Goodwill: 75,235,000.00 (decrease,0.03%)
- Other Noncurrent Assets: 32,775,000.00 (increase,0.76%)
- Total Assets: 1,405,397,000.00 (decrease,2.5%)
- Accounts Payable: 11,585,000.00 (decrease,57.37%)
- Current Liabilities: 205,010,000.00 (increase,48.1%)
- Common Stock: 31,190,000.00 (no change,0.0%)
- Treasury Stock: 3,264,000.00 (decrease,8.39%)
- Retained Earnings: 410,359,000.00 (decrease,6.18%)
- Accumulated Other Comprehensive Income: -12,995,000.00 (increase,1.52%)
- Stockholders Equity: 572,980,000.00 (decrease,4.27%)
- Total Liabilities And Equity: 1,405,397,000.00 (decrease,2.5%)
- Additional Paid In Capital: 147,690,000.00 (increase,0.68%)
- Revenue: 167,393,000.00 (increase,4.97%)
- Total Costs And Expenses: 242,655,000.00 (increase,33.58%)
- Operating Income: -75,262,000.00 (decrease,239.02%)
- Nonoperating Income Expense: -7,618,000.00 (decrease,96.85%)
- Income Before Taxes: -82,880,000.00 (decrease,217.91%)
- Income Tax Expense: -36,476,000.00 (decrease,455.19%)
- Profit Loss: -46,404,000.00 (decrease,137.97%)
- Comprehensive Income: -46,728,000.00 (decrease,134.83%)
- E P S Basic: -2.92 (decrease,139.34%)
- E P S Diluted: -2.92 (decrease,139.34%)
- Total Comprehensive Income: -46,751,000.00 (decrease,133.21%)
- Cash From Operations: -55,016,000.00 (decrease,231.06%)
- Capital Expenditures: 15,885,000.00 (increase,59.2%)
- Cash From Investing: -9,139,000.00 (increase,10.23%)
- Cash From Financing: 126,518,000.00 (decrease,4.48%)
- Noncontrolling Interest Income: -23,000.00 (increase,84.46%)
- Total Equity Including Noncontrolling: 572,980,000.00 (decrease,4.25%)
- Net Income: -46,381,000.00 (decrease,139.67%)
- Interest Expense.1: 6,045,000.00 (increase,140.26%)
- Net Profit Margin: -0.28 (decrease,128.31%)
- Gross Profit: -75,262,000.00 (decrease,239.02%)
- Gross Margin: -0.45 (decrease,222.95%)
- Current Ratio: 0.77 (decrease,38.45%)
- Return On Assets: -0.03 (decrease,145.81%)
- Return On Equity: -0.08 (decrease,150.35%)
- Asset Turnover: 0.12 (increase,7.66%)
- Free Cash Flow: -70,901,000.00 (decrease,166.59%)
- Operating Cash Flow Ratio: -0.27 (decrease,123.54%)
- Net Working Capital: -47,020,000.00 (decrease,234.73%)
- Equity Ratio: 0.41 (decrease,1.81%)
- Cash Ratio: 0.39 (decrease,57.5%)
- Operating Margin: -0.45 (decrease,222.95%)
- Capital Expenditure Ratio: -0.29 (increase,51.91%)
- Noncontrolling Interest Ratio: 0.00 (decrease,93.52%)
- Tax Rate: 0.44 (increase,74.64%)
- Net Cash Flow: -64,155,000.00 (decrease,139.39%)
- Nonoperating Income Ratio: -0.05 (decrease,87.52%)
- Goodwill To Assets: 0.05 (increase,2.53%)
- Operating Income To Assets: -0.05 (decrease,247.7%)
- Cash Flow To Revenue: -0.33 (decrease,215.37%)
- Working Capital Turnover: -3.56 (decrease,177.91%)
- Accounts Payable Turnover: 20.95 (increase,213.37%)
- Total Equity Turnover: 0.29 (increase,9.65%)
- Total Cash Flow: -64,155,000.00 (decrease,139.39%)
---
π Financial Report for ticker/company:'MCS' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 126,472,000.00
- Other Current Assets: 16,857,000.00
- Current Assets: 173,327,000.00
- Goodwill: 75,258,000.00
- Other Noncurrent Assets: 32,527,000.00
- Total Assets: 1,441,386,000.00
- Accounts Payable: 27,178,000.00
- Current Liabilities: 138,428,000.00
- Common Stock: 31,190,000.00
- Treasury Stock: 3,563,000.00
- Retained Earnings: 437,387,000.00
- Accumulated Other Comprehensive Income: -13,195,000.00
- Stockholders Equity: 598,513,000.00
- Total Liabilities And Equity: 1,441,386,000.00
- Additional Paid In Capital: 146,694,000.00
- Revenue: 159,460,000.00
- Total Costs And Expenses: 181,660,000.00
- Operating Income: -22,200,000.00
- Nonoperating Income Expense: -3,870,000.00
- Income Before Taxes: -26,070,000.00
- Income Tax Expense: -6,570,000.00
- Profit Loss: -19,500,000.00
- Comprehensive Income: -19,899,000.00
- E P S Basic: -1.22
- E P S Diluted: -1.22
- Total Comprehensive Income: -20,047,000.00
- Cash From Operations: -16,618,000.00
- Capital Expenditures: 9,978,000.00
- Cash From Investing: -10,181,000.00
- Cash From Financing: 132,448,000.00
- Noncontrolling Interest Income: -148,000.00
- Total Equity Including Noncontrolling: 598,388,000.00
- Net Income: -19,352,000.00
- Interest Expense.1: 2,516,000.00
- Net Profit Margin: -0.12
- Gross Profit: -22,200,000.00
- Gross Margin: -0.14
- Current Ratio: 1.25
- Return On Assets: -0.01
- Return On Equity: -0.03
- Asset Turnover: 0.11
- Free Cash Flow: -26,596,000.00
- Operating Cash Flow Ratio: -0.12
- Net Working Capital: 34,899,000.00
- Equity Ratio: 0.42
- Cash Ratio: 0.91
- Operating Margin: -0.14
- Capital Expenditure Ratio: -0.60
- Noncontrolling Interest Ratio: 0.01
- Tax Rate: 0.25
- Net Cash Flow: -26,799,000.00
- Nonoperating Income Ratio: -0.02
- Goodwill To Assets: 0.05
- Operating Income To Assets: -0.02
- Cash Flow To Revenue: -0.10
- Working Capital Turnover: 4.57
- Accounts Payable Turnover: 6.68
- Total Equity Turnover: 0.27
- Total Cash Flow: -26,799,000.00
|
MCS_2022-01-01
|
π Financial Report for ticker/company:'MCS' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 8,629,000.00 (decrease,0.44%)
- Other Current Assets: 14,360,000.00 (increase,2.4%)
- Current Assets: 83,967,000.00 (increase,10.81%)
- Goodwill: 75,118,000.00 (decrease,0.03%)
- Other Noncurrent Assets: 12,174,000.00 (decrease,60.28%)
- Total Assets: 1,189,046,000.00 (decrease,2.86%)
- Accounts Payable: 21,141,000.00 (increase,6.09%)
- Current Liabilities: 188,252,000.00 (increase,6.52%)
- Common Stock: 31,471,000.00 (decrease,0.01%)
- Treasury Stock: 1,528,000.00 (decrease,16.87%)
- Retained Earnings: 282,861,000.00 (increase,0.63%)
- Accumulated Other Comprehensive Income: -13,774,000.00 (increase,2.48%)
- Stockholders Equity: 442,306,000.00 (increase,1.09%)
- Total Liabilities And Equity: 1,189,046,000.00 (decrease,2.86%)
- Additional Paid In Capital: 143,276,000.00 (increase,1.67%)
- Total Equity Including Noncontrolling: 442,306,000.00 (increase,1.09%)
- Current Ratio: 0.45 (increase,4.03%)
- Net Working Capital: -104,285,000.00 (decrease,3.3%)
- Equity Ratio: 0.37 (increase,4.07%)
- Cash Ratio: 0.05 (decrease,6.53%)
- Goodwill To Assets: 0.06 (increase,2.91%)
---
π Financial Report for ticker/company:'MCS' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 8,667,000.00
- Other Current Assets: 14,024,000.00
- Current Assets: 75,775,000.00
- Goodwill: 75,141,000.00
- Other Noncurrent Assets: 30,650,000.00
- Total Assets: 1,224,053,000.00
- Accounts Payable: 19,927,000.00
- Current Liabilities: 176,729,000.00
- Common Stock: 31,473,000.00
- Treasury Stock: 1,838,000.00
- Retained Earnings: 281,102,000.00
- Accumulated Other Comprehensive Income: -14,125,000.00
- Stockholders Equity: 437,528,000.00
- Total Liabilities And Equity: 1,224,053,000.00
- Additional Paid In Capital: 140,916,000.00
- Total Equity Including Noncontrolling: 437,528,000.00
- Current Ratio: 0.43
- Net Working Capital: -100,954,000.00
- Equity Ratio: 0.36
- Cash Ratio: 0.05
- Goodwill To Assets: 0.06
|
MCS_2023-01-01
|
π Financial Report for ticker/company:'MCS' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 10,529,000.00 (decrease,81.77%)
- Other Current Assets: 17,992,000.00 (decrease,8.59%)
- Current Assets: 61,431,000.00 (decrease,44.1%)
- Goodwill: 75,034,000.00 (decrease,0.02%)
- Other Noncurrent Assets: 13,415,000.00 (increase,8.2%)
- Total Assets: 1,116,224,000.00 (decrease,4.97%)
- Accounts Payable: 24,609,000.00 (decrease,35.81%)
- Current Liabilities: 143,590,000.00 (decrease,32.44%)
- Common Stock: 31,609,000.00 (no change,0.0%)
- Treasury Stock: 1,946,000.00 (decrease,14.5%)
- Retained Earnings: 285,113,000.00 (increase,0.62%)
- Accumulated Other Comprehensive Income: -10,269,000.00 (increase,2.47%)
- Stockholders Equity: 457,228,000.00 (increase,0.99%)
- Total Liabilities And Equity: 1,116,224,000.00 (decrease,4.97%)
- Additional Paid In Capital: 152,721,000.00 (increase,1.43%)
- Revenue: 514,447,000.00 (increase,55.52%)
- Total Costs And Expenses: 503,402,000.00 (increase,53.15%)
- Operating Income: 11,045,000.00 (increase,426.96%)
- Nonoperating Income Expense: -13,987,000.00 (decrease,42.4%)
- Income Before Taxes: -2,942,000.00 (increase,61.92%)
- Income Tax Expense: -289,000.00 (increase,83.8%)
- Profit Loss: -2,653,000.00 (increase,55.35%)
- Comprehensive Income: -1,478,000.00 (increase,70.6%)
- Total Comprehensive Income: -1,478,000.00 (increase,70.6%)
- Cash From Operations: 60,362,000.00 (increase,9.3%)
- Capital Expenditures: 27,483,000.00 (increase,68.18%)
- Other Investing Cash Flow: 230,000.00 (increase,611.11%)
- Cash From Investing: -22,863,000.00 (decrease,99.24%)
- Cash From Financing: -44,758,000.00 (decrease,919.78%)
- Noncontrolling Interest Income: 0.00 (no change,nan%)
- Minority Interest: 0.00 (no change,nan%)
- Total Equity Including Noncontrolling: 457,228,000.00 (increase,0.99%)
- Net Income: -2,653,000.00 (increase,55.35%)
- Interest Expense.1: 11,843,000.00 (increase,45.22%)
- Net Profit Margin: -0.01 (increase,71.29%)
- Gross Profit: 11,045,000.00 (increase,426.96%)
- Gross Margin: 0.02 (increase,238.84%)
- Current Ratio: 0.43 (decrease,17.26%)
- Return On Assets: -0.00 (increase,53.02%)
- Return On Equity: -0.01 (increase,55.79%)
- Asset Turnover: 0.46 (increase,63.66%)
- Free Cash Flow: 32,879,000.00 (decrease,15.45%)
- Operating Cash Flow Ratio: 0.42 (increase,61.77%)
- Net Working Capital: -82,159,000.00 (increase,19.95%)
- Equity Ratio: 0.41 (increase,6.28%)
- Cash Ratio: 0.07 (decrease,73.01%)
- Operating Margin: 0.02 (increase,238.84%)
- Capital Expenditure Ratio: 0.46 (increase,53.88%)
- Noncontrolling Interest Ratio: -0.00 (no change,nan%)
- Tax Rate: 0.10 (decrease,57.46%)
- Net Cash Flow: 37,499,000.00 (decrease,14.29%)
- Nonoperating Income Ratio: -0.03 (increase,8.43%)
- Minority Interest Equity Ratio: 0.00 (no change,nan%)
- Goodwill To Assets: 0.07 (increase,5.21%)
- Operating Income To Assets: 0.01 (increase,454.53%)
- Cash Flow To Revenue: 0.12 (decrease,29.72%)
- Working Capital Turnover: -6.26 (decrease,94.29%)
- Accounts Payable Turnover: 20.46 (increase,138.57%)
- Total Equity Turnover: 1.13 (increase,53.99%)
- Total Cash Flow: 37,499,000.00 (decrease,14.29%)
- Noncontrolling Interest To Equity: 0.00 (no change,nan%)
---
π Financial Report for ticker/company:'MCS' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 57,741,000.00 (increase,197.16%)
- Other Current Assets: 19,683,000.00 (increase,14.41%)
- Current Assets: 109,895,000.00 (increase,69.75%)
- Goodwill: 75,052,000.00 (decrease,0.03%)
- Other Noncurrent Assets: 12,398,000.00 (decrease,1.15%)
- Total Assets: 1,174,635,000.00 (increase,3.11%)
- Accounts Payable: 38,335,000.00 (increase,61.18%)
- Current Liabilities: 212,535,000.00 (increase,14.04%)
- Common Stock: 31,609,000.00 (no change,0.0%)
- Treasury Stock: 2,276,000.00 (decrease,10.92%)
- Retained Earnings: 283,364,000.00 (increase,3.27%)
- Accumulated Other Comprehensive Income: -10,529,000.00 (increase,3.52%)
- Stockholders Equity: 452,733,000.00 (increase,2.48%)
- Total Liabilities And Equity: 1,174,635,000.00 (increase,3.11%)
- Additional Paid In Capital: 150,565,000.00 (increase,0.89%)
- Revenue: 330,797,000.00 (increase,150.15%)
- Total Costs And Expenses: 328,701,000.00 (increase,120.55%)
- Operating Income: 2,096,000.00 (increase,112.48%)
- Nonoperating Income Expense: -9,822,000.00 (decrease,111.04%)
- Income Before Taxes: -7,726,000.00 (increase,63.98%)
- Income Tax Expense: -1,784,000.00 (increase,72.76%)
- Profit Loss: -5,942,000.00 (increase,60.13%)
- Comprehensive Income: -5,027,000.00 (increase,65.02%)
- Total Comprehensive Income: -5,027,000.00 (increase,65.02%)
- Cash From Operations: 55,228,000.00 (increase,753.47%)
- Capital Expenditures: 16,341,000.00 (increase,149.02%)
- Other Investing Cash Flow: -45,000.00 (decrease,114.29%)
- Cash From Investing: -11,475,000.00 (decrease,269.8%)
- Cash From Financing: -4,389,000.00 (decrease,38.5%)
- Noncontrolling Interest Income: 0.00 (no change,nan%)
- Minority Interest: 0.00 (no change,nan%)
- Total Equity Including Noncontrolling: 452,733,000.00 (increase,2.48%)
- Net Income: -5,942,000.00 (increase,60.13%)
- Interest Expense.1: 8,155,000.00 (increase,99.29%)
- Net Profit Margin: -0.02 (increase,84.06%)
- Gross Profit: 2,096,000.00 (increase,112.48%)
- Gross Margin: 0.01 (increase,104.99%)
- Current Ratio: 0.52 (increase,48.85%)
- Return On Assets: -0.01 (increase,61.33%)
- Return On Equity: -0.01 (increase,61.09%)
- Asset Turnover: 0.28 (increase,142.61%)
- Free Cash Flow: 38,887,000.00 (increase,42832.97%)
- Operating Cash Flow Ratio: 0.26 (increase,648.4%)
- Net Working Capital: -102,640,000.00 (increase,15.61%)
- Equity Ratio: 0.39 (decrease,0.61%)
- Cash Ratio: 0.27 (increase,160.58%)
- Operating Margin: 0.01 (increase,104.99%)
- Capital Expenditure Ratio: 0.30 (decrease,70.82%)
- Noncontrolling Interest Ratio: -0.00 (no change,nan%)
- Tax Rate: 0.23 (decrease,24.37%)
- Net Cash Flow: 43,753,000.00 (increase,1199.08%)
- Nonoperating Income Ratio: -0.03 (increase,15.63%)
- Minority Interest Equity Ratio: 0.00 (no change,nan%)
- Goodwill To Assets: 0.06 (decrease,3.04%)
- Operating Income To Assets: 0.00 (increase,112.1%)
- Cash Flow To Revenue: 0.17 (increase,241.19%)
- Working Capital Turnover: -3.22 (decrease,196.43%)
- Accounts Payable Turnover: 8.57 (increase,36.83%)
- Total Equity Turnover: 0.73 (increase,144.09%)
- Total Cash Flow: 43,753,000.00 (increase,1199.08%)
- Noncontrolling Interest To Equity: 0.00 (no change,nan%)
---
π Financial Report for ticker/company:'MCS' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 19,431,000.00
- Other Current Assets: 17,204,000.00
- Current Assets: 64,739,000.00
- Goodwill: 75,071,000.00
- Other Noncurrent Assets: 12,542,000.00
- Total Assets: 1,139,248,000.00
- Accounts Payable: 23,784,000.00
- Current Liabilities: 186,370,000.00
- Common Stock: 31,609,000.00
- Treasury Stock: 2,555,000.00
- Retained Earnings: 274,403,000.00
- Accumulated Other Comprehensive Income: -10,913,000.00
- Stockholders Equity: 441,778,000.00
- Total Liabilities And Equity: 1,139,248,000.00
- Additional Paid In Capital: 149,234,000.00
- Revenue: 132,242,000.00
- Total Costs And Expenses: 149,039,000.00
- Operating Income: -16,797,000.00
- Nonoperating Income Expense: -4,654,000.00
- Income Before Taxes: -21,451,000.00
- Income Tax Expense: -6,549,000.00
- Profit Loss: -14,902,000.00
- Comprehensive Income: -14,371,000.00
- Total Comprehensive Income: -14,371,000.00
- Cash From Operations: 6,471,000.00
- Capital Expenditures: 6,562,000.00
- Other Investing Cash Flow: -21,000.00
- Cash From Investing: -3,103,000.00
- Cash From Financing: -3,169,000.00
- Noncontrolling Interest Income: 0.00
- Minority Interest: 0.00
- Total Equity Including Noncontrolling: 441,778,000.00
- Net Income: -14,902,000.00
- Interest Expense.1: 4,092,000.00
- Net Profit Margin: -0.11
- Gross Profit: -16,797,000.00
- Gross Margin: -0.13
- Current Ratio: 0.35
- Return On Assets: -0.01
- Return On Equity: -0.03
- Asset Turnover: 0.12
- Free Cash Flow: -91,000.00
- Operating Cash Flow Ratio: 0.03
- Net Working Capital: -121,631,000.00
- Equity Ratio: 0.39
- Cash Ratio: 0.10
- Operating Margin: -0.13
- Capital Expenditure Ratio: 1.01
- Noncontrolling Interest Ratio: -0.00
- Tax Rate: 0.31
- Net Cash Flow: 3,368,000.00
- Nonoperating Income Ratio: -0.04
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.07
- Operating Income To Assets: -0.01
- Cash Flow To Revenue: 0.05
- Working Capital Turnover: -1.09
- Accounts Payable Turnover: 6.27
- Total Equity Turnover: 0.30
- Total Cash Flow: 3,368,000.00
- Noncontrolling Interest To Equity: 0.00
|
MCS_2024-01-01
|
π Financial Report for ticker/company:'MCS' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 36,036,000.00 (decrease,19.17%)
- Other Current Assets: 22,793,000.00 (increase,5.63%)
- Current Assets: 86,132,000.00 (decrease,5.95%)
- Goodwill: 74,996,000.00 (no change,0.0%)
- Other Noncurrent Assets: 20,007,000.00 (increase,53.26%)
- Total Assets: 1,053,933,000.00 (decrease,1.31%)
- Accounts Payable: 29,360,000.00 (decrease,27.75%)
- Current Liabilities: 146,741,000.00 (decrease,10.47%)
- Common Stock: 31,770,000.00 (no change,0.0%)
- Treasury Stock: 1,582,000.00 (decrease,17.56%)
- Retained Earnings: 285,215,000.00 (increase,3.66%)
- Accumulated Other Comprehensive Income: -1,809,000.00 (decrease,0.67%)
- Stockholders Equity: 472,898,000.00 (increase,2.48%)
- Total Liabilities And Equity: 1,053,933,000.00 (decrease,1.31%)
- Additional Paid In Capital: 159,304,000.00 (increase,0.68%)
- Revenue: 568,049,000.00 (increase,58.11%)
- Total Costs And Expenses: 535,294,000.00 (increase,54.06%)
- Operating Income: 32,755,000.00 (increase,177.07%)
- Nonoperating Income Expense: -9,388,000.00 (decrease,43.07%)
- Income Before Taxes: 23,367,000.00 (increase,344.24%)
- Income Tax Expense: 7,133,000.00 (increase,466.11%)
- Profit Loss: 16,234,000.00 (increase,305.85%)
- E P S Basic: 1.00 (increase,300.0%)
- E P S Diluted: 0.92 (increase,268.0%)
- Total Comprehensive Income: 16,119,000.00 (increase,313.63%)
- Cash From Operations: 68,642,000.00 (increase,45.04%)
- Capital Expenditures: 25,836,000.00 (increase,62.53%)
- Other Investing Cash Flow: 291,000.00 (decrease,1.36%)
- Cash From Investing: -26,882,000.00 (decrease,61.53%)
- Cash From Financing: -26,184,000.00 (decrease,313.26%)
- Minority Interest: 0.00 (no change,nan%)
- Total Equity Including Noncontrolling: 472,898,000.00 (increase,2.48%)
- Interest Expense.1: 8,970,000.00 (increase,47.03%)
- Gross Profit: 32,755,000.00 (increase,177.07%)
- Gross Margin: 0.06 (increase,75.24%)
- Current Ratio: 0.59 (increase,5.05%)
- Asset Turnover: 0.54 (increase,60.21%)
- Free Cash Flow: 42,806,000.00 (increase,36.19%)
- Operating Cash Flow Ratio: 0.47 (increase,62.0%)
- Net Working Capital: -60,609,000.00 (increase,16.19%)
- Equity Ratio: 0.45 (increase,3.85%)
- Cash Ratio: 0.25 (decrease,9.71%)
- Operating Margin: 0.06 (increase,75.24%)
- Capital Expenditure Ratio: 0.38 (increase,12.06%)
- Tax Rate: 0.31 (increase,27.43%)
- Net Cash Flow: 41,760,000.00 (increase,36.1%)
- Nonoperating Income Ratio: -0.02 (increase,9.51%)
- Minority Interest Equity Ratio: 0.00 (no change,nan%)
- Goodwill To Assets: 0.07 (increase,1.33%)
- Operating Income To Assets: 0.03 (increase,180.75%)
- Cash Flow To Revenue: 0.12 (decrease,8.26%)
- Working Capital Turnover: -9.37 (decrease,88.66%)
- Accounts Payable Turnover: 18.23 (increase,113.23%)
- Total Equity Turnover: 1.20 (increase,54.28%)
- Total Cash Flow: 41,760,000.00 (increase,36.1%)
- Noncontrolling Interest To Equity: 0.00 (no change,nan%)
---
π Financial Report for ticker/company:'MCS' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 44,580,000.00 (increase,343.54%)
- Other Current Assets: 21,579,000.00 (increase,7.89%)
- Current Assets: 91,582,000.00 (increase,73.27%)
- Goodwill: 74,996,000.00 (no change,0.0%)
- Other Noncurrent Assets: 13,054,000.00 (increase,1.09%)
- Total Assets: 1,067,950,000.00 (increase,2.52%)
- Accounts Payable: 40,636,000.00 (increase,39.59%)
- Current Liabilities: 163,902,000.00 (increase,16.95%)
- Common Stock: 31,770,000.00 (no change,0.0%)
- Treasury Stock: 1,919,000.00 (decrease,8.23%)
- Retained Earnings: 275,157,000.00 (increase,4.53%)
- Accumulated Other Comprehensive Income: -1,797,000.00 (decrease,0.67%)
- Stockholders Equity: 461,442,000.00 (increase,2.97%)
- Total Liabilities And Equity: 1,067,950,000.00 (increase,2.52%)
- Additional Paid In Capital: 158,231,000.00 (increase,0.78%)
- Revenue: 359,283,000.00 (increase,135.94%)
- Total Costs And Expenses: 347,461,000.00 (increase,115.46%)
- Operating Income: 11,822,000.00 (increase,231.53%)
- Nonoperating Income Expense: -6,562,000.00 (decrease,97.65%)
- Income Before Taxes: 5,260,000.00 (increase,142.74%)
- Income Tax Expense: 1,260,000.00 (increase,144.33%)
- Profit Loss: 4,000,000.00 (increase,142.26%)
- E P S Basic: 0.25 (increase,142.37%)
- E P S Diluted: 0.25 (increase,142.37%)
- Total Comprehensive Income: 3,897,000.00 (increase,140.78%)
- Cash From Operations: 47,326,000.00 (increase,711.92%)
- Capital Expenditures: 15,896,000.00 (increase,78.19%)
- Other Investing Cash Flow: 295,000.00 (increase,180.95%)
- Cash From Investing: -16,642,000.00 (decrease,74.61%)
- Cash From Financing: -6,336,000.00 (decrease,213.65%)
- Minority Interest: 0.00 (decrease,100.0%)
- Total Equity Including Noncontrolling: 461,442,000.00 (increase,2.91%)
- Interest Expense.1: 6,101,000.00 (increase,102.83%)
- Gross Profit: 11,822,000.00 (increase,231.53%)
- Gross Margin: 0.03 (increase,155.75%)
- Current Ratio: 0.56 (increase,48.16%)
- Asset Turnover: 0.34 (increase,130.14%)
- Free Cash Flow: 31,430,000.00 (increase,288.71%)
- Operating Cash Flow Ratio: 0.29 (increase,623.23%)
- Net Working Capital: -72,320,000.00 (increase,17.15%)
- Equity Ratio: 0.43 (increase,0.44%)
- Cash Ratio: 0.27 (increase,279.25%)
- Operating Margin: 0.03 (increase,155.75%)
- Capital Expenditure Ratio: 0.34 (increase,129.12%)
- Tax Rate: 0.24 (increase,3.74%)
- Net Cash Flow: 30,684,000.00 (increase,277.72%)
- Nonoperating Income Ratio: -0.02 (increase,16.23%)
- Minority Interest Equity Ratio: 0.00 (decrease,100.0%)
- Goodwill To Assets: 0.07 (decrease,2.46%)
- Operating Income To Assets: 0.01 (increase,228.3%)
- Cash Flow To Revenue: 0.13 (increase,359.35%)
- Working Capital Turnover: -4.97 (decrease,184.79%)
- Accounts Payable Turnover: 8.55 (increase,54.35%)
- Total Equity Turnover: 0.78 (increase,129.14%)
- Total Cash Flow: 30,684,000.00 (increase,277.72%)
- Noncontrolling Interest To Equity: 0.00 (decrease,100.0%)
---
π Financial Report for ticker/company:'MCS' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 10,051,000.00
- Other Current Assets: 20,001,000.00
- Current Assets: 52,855,000.00
- Goodwill: 74,996,000.00
- Other Noncurrent Assets: 12,913,000.00
- Total Assets: 1,041,688,000.00
- Accounts Payable: 29,110,000.00
- Current Liabilities: 140,147,000.00
- Common Stock: 31,770,000.00
- Treasury Stock: 2,091,000.00
- Retained Earnings: 263,239,000.00
- Accumulated Other Comprehensive Income: -1,785,000.00
- Stockholders Equity: 448,133,000.00
- Total Liabilities And Equity: 1,041,688,000.00
- Additional Paid In Capital: 157,000,000.00
- Revenue: 152,276,000.00
- Total Costs And Expenses: 161,264,000.00
- Operating Income: -8,988,000.00
- Nonoperating Income Expense: -3,320,000.00
- Income Before Taxes: -12,308,000.00
- Income Tax Expense: -2,842,000.00
- Profit Loss: -9,466,000.00
- E P S Basic: -0.59
- E P S Diluted: -0.59
- Total Comprehensive Income: -9,557,000.00
- Cash From Operations: -7,734,000.00
- Capital Expenditures: 8,921,000.00
- Other Investing Cash Flow: 105,000.00
- Cash From Investing: -9,531,000.00
- Cash From Financing: 5,575,000.00
- Minority Interest: 274,000.00
- Total Equity Including Noncontrolling: 448,407,000.00
- Interest Expense.1: 3,008,000.00
- Gross Profit: -8,988,000.00
- Gross Margin: -0.06
- Current Ratio: 0.38
- Asset Turnover: 0.15
- Free Cash Flow: -16,655,000.00
- Operating Cash Flow Ratio: -0.06
- Net Working Capital: -87,292,000.00
- Equity Ratio: 0.43
- Cash Ratio: 0.07
- Operating Margin: -0.06
- Capital Expenditure Ratio: -1.15
- Tax Rate: 0.23
- Net Cash Flow: -17,265,000.00
- Nonoperating Income Ratio: -0.02
- Minority Interest Equity Ratio: 0.00
- Goodwill To Assets: 0.07
- Operating Income To Assets: -0.01
- Cash Flow To Revenue: -0.05
- Working Capital Turnover: -1.74
- Accounts Payable Turnover: 5.54
- Total Equity Turnover: 0.34
- Total Cash Flow: -17,265,000.00
- Noncontrolling Interest To Equity: 0.00
|
MCS_2025-01-01
|
π Financial Report for ticker/company:'MCS' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 28,415,000.00 (decrease,13.4%)
- Other Current Assets: 26,391,000.00 (increase,6.06%)
- Current Assets: 87,745,000.00 (decrease,3.27%)
- Goodwill: 74,996,000.00 (no change,0.0%)
- Other Noncurrent Assets: 23,429,000.00 (decrease,2.1%)
- Total Assets: 1,046,959,000.00 (decrease,0.49%)
- Accounts Payable: 39,284,000.00 (decrease,17.82%)
- Current Liabilities: 161,499,000.00 (decrease,9.86%)
- Common Stock: 32,222,000.00 (no change,0.0%)
- Treasury Stock: 10,968,000.00 (increase,701.17%)
- Retained Earnings: 266,211,000.00 (increase,8.62%)
- Accumulated Other Comprehensive Income: -1,371,000.00 (decrease,0.88%)
- Stockholders Equity: 462,292,000.00 (increase,2.86%)
- Total Liabilities And Equity: 1,046,959,000.00 (decrease,0.49%)
- Additional Paid In Capital: 176,198,000.00 (increase,0.78%)
- Revenue: 547,247,000.00 (increase,73.96%)
- Total Costs And Expenses: 528,893,000.00 (increase,60.75%)
- Operating Income: 18,354,000.00 (increase,227.21%)
- Nonoperating Income Expense: -23,371,000.00 (decrease,21.04%)
- Income Before Taxes: -5,017,000.00 (increase,85.13%)
- Income Tax Expense: 3,756,000.00 (increase,327.64%)
- Profit Loss: -8,773,000.00 (increase,72.66%)
- E P S Basic: -0.54 (increase,72.31%)
- E P S Diluted: -0.54 (increase,72.31%)
- Total Comprehensive Income: -8,808,000.00 (increase,72.57%)
- Cash From Operations: 51,374,000.00 (increase,146.08%)
- Capital Expenditures: 53,770,000.00 (increase,52.4%)
- Other Investing Cash Flow: -453,000.00 (decrease,329.95%)
- Cash From Investing: -58,397,000.00 (decrease,43.69%)
- Cash From Financing: -19,770,000.00 (decrease,763.32%)
- Gross Profit: 18,354,000.00 (increase,227.21%)
- Gross Margin: 0.03 (increase,173.13%)
- Current Ratio: 0.54 (increase,7.31%)
- Asset Turnover: 0.52 (increase,74.82%)
- Free Cash Flow: -2,396,000.00 (increase,83.37%)
- Operating Cash Flow Ratio: 0.32 (increase,173.0%)
- Net Working Capital: -73,754,000.00 (increase,16.62%)
- Equity Ratio: 0.44 (increase,3.37%)
- Cash Ratio: 0.18 (decrease,3.92%)
- Operating Margin: 0.03 (increase,173.13%)
- Capital Expenditure Ratio: 1.05 (decrease,38.07%)
- Tax Rate: -0.75 (decrease,1630.75%)
- Net Cash Flow: -7,023,000.00 (increase,64.46%)
- Nonoperating Income Ratio: -0.04 (increase,30.42%)
- Goodwill To Assets: 0.07 (increase,0.49%)
- Operating Income To Assets: 0.02 (increase,227.84%)
- Cash Flow To Revenue: 0.09 (increase,41.46%)
- Working Capital Turnover: -7.42 (decrease,108.64%)
- Accounts Payable Turnover: 13.46 (increase,95.62%)
- Total Equity Turnover: 1.18 (increase,69.12%)
- Total Cash Flow: -7,023,000.00 (increase,64.46%)
---
π Financial Report for ticker/company:'MCS' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 32,810,000.00 (increase,90.11%)
- Other Current Assets: 24,882,000.00 (increase,1.19%)
- Current Assets: 90,713,000.00 (increase,47.39%)
- Goodwill: 74,996,000.00 (no change,0.0%)
- Other Noncurrent Assets: 23,931,000.00 (decrease,0.89%)
- Total Assets: 1,052,098,000.00 (increase,3.34%)
- Accounts Payable: 47,804,000.00 (increase,61.64%)
- Current Liabilities: 179,168,000.00 (increase,26.27%)
- Common Stock: 32,222,000.00 (no change,0.0%)
- Treasury Stock: 1,369,000.00 (decrease,20.31%)
- Retained Earnings: 245,093,000.00 (decrease,8.38%)
- Accumulated Other Comprehensive Income: -1,359,000.00 (decrease,0.82%)
- Stockholders Equity: 449,426,000.00 (decrease,2.15%)
- Total Liabilities And Equity: 1,052,098,000.00 (increase,3.34%)
- Additional Paid In Capital: 174,839,000.00 (increase,7.5%)
- Revenue: 314,579,000.00 (increase,127.06%)
- Total Costs And Expenses: 329,007,000.00 (increase,111.97%)
- Operating Income: -14,428,000.00 (increase,13.42%)
- Nonoperating Income Expense: -19,309,000.00 (decrease,651.32%)
- Income Before Taxes: -33,737,000.00 (decrease,75.39%)
- Income Tax Expense: -1,650,000.00 (increase,77.61%)
- Profit Loss: -32,087,000.00 (decrease,170.41%)
- E P S Basic: -1.95 (decrease,170.83%)
- E P S Diluted: -1.95 (decrease,170.83%)
- Total Comprehensive Income: -32,110,000.00 (decrease,170.33%)
- Cash From Operations: 20,877,000.00 (increase,238.28%)
- Capital Expenditures: 35,283,000.00 (increase,128.52%)
- Other Investing Cash Flow: 197,000.00 (increase,203.08%)
- Cash From Investing: -40,640,000.00 (decrease,95.78%)
- Cash From Financing: -2,290,000.00 (increase,33.22%)
- Gross Profit: -14,428,000.00 (increase,13.42%)
- Gross Margin: -0.05 (increase,61.87%)
- Current Ratio: 0.51 (increase,16.73%)
- Asset Turnover: 0.30 (increase,119.73%)
- Free Cash Flow: -14,406,000.00 (increase,52.83%)
- Operating Cash Flow Ratio: 0.12 (increase,209.51%)
- Net Working Capital: -88,455,000.00 (decrease,10.09%)
- Equity Ratio: 0.43 (decrease,5.31%)
- Cash Ratio: 0.18 (increase,50.57%)
- Operating Margin: -0.05 (increase,61.87%)
- Capital Expenditure Ratio: 1.69 (increase,265.26%)
- Tax Rate: 0.05 (decrease,87.23%)
- Net Cash Flow: -19,763,000.00 (increase,44.88%)
- Nonoperating Income Ratio: -0.06 (decrease,230.9%)
- Goodwill To Assets: 0.07 (decrease,3.23%)
- Operating Income To Assets: -0.01 (increase,16.22%)
- Cash Flow To Revenue: 0.07 (increase,160.9%)
- Working Capital Turnover: -3.56 (decrease,106.25%)
- Accounts Payable Turnover: 6.88 (increase,31.14%)
- Total Equity Turnover: 0.70 (increase,132.05%)
- Total Cash Flow: -19,763,000.00 (increase,44.88%)
---
π Financial Report for ticker/company:'MCS' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 17,258,000.00
- Other Current Assets: 24,589,000.00
- Current Assets: 61,547,000.00
- Goodwill: 74,996,000.00
- Other Noncurrent Assets: 24,147,000.00
- Total Assets: 1,018,135,000.00
- Accounts Payable: 29,574,000.00
- Current Liabilities: 141,898,000.00
- Common Stock: 32,222,000.00
- Treasury Stock: 1,718,000.00
- Retained Earnings: 267,524,000.00
- Accumulated Other Comprehensive Income: -1,348,000.00
- Stockholders Equity: 459,318,000.00
- Total Liabilities And Equity: 1,018,135,000.00
- Additional Paid In Capital: 162,638,000.00
- Revenue: 138,547,000.00
- Total Costs And Expenses: 155,212,000.00
- Operating Income: -16,665,000.00
- Nonoperating Income Expense: -2,570,000.00
- Income Before Taxes: -19,235,000.00
- Income Tax Expense: -7,369,000.00
- Profit Loss: -11,866,000.00
- E P S Basic: -0.72
- E P S Diluted: -0.72
- Total Comprehensive Income: -11,878,000.00
- Cash From Operations: -15,098,000.00
- Capital Expenditures: 15,440,000.00
- Other Investing Cash Flow: 65,000.00
- Cash From Investing: -20,758,000.00
- Cash From Financing: -3,429,000.00
- Gross Profit: -16,665,000.00
- Gross Margin: -0.12
- Current Ratio: 0.43
- Asset Turnover: 0.14
- Free Cash Flow: -30,538,000.00
- Operating Cash Flow Ratio: -0.11
- Net Working Capital: -80,351,000.00
- Equity Ratio: 0.45
- Cash Ratio: 0.12
- Operating Margin: -0.12
- Capital Expenditure Ratio: -1.02
- Tax Rate: 0.38
- Net Cash Flow: -35,856,000.00
- Nonoperating Income Ratio: -0.02
- Goodwill To Assets: 0.07
- Operating Income To Assets: -0.02
- Cash Flow To Revenue: -0.11
- Working Capital Turnover: -1.72
- Accounts Payable Turnover: 5.25
- Total Equity Turnover: 0.30
- Total Cash Flow: -35,856,000.00
|
CCO_2015-01-01
|
π Financial Report for ticker/company:'CCO' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 203,753,000.00 (decrease,9.83%)
- Accounts Receivable: 687,340,000.00 (decrease,7.33%)
- Other Current Assets: 67,993,000.00 (decrease,8.83%)
- Current Assets: 1,099,054,000.00 (decrease,7.26%)
- Goodwill: 831,441,000.00 (decrease,2.29%)
- Other Noncurrent Assets: 141,507,000.00 (decrease,6.75%)
- Total Assets: 6,383,898,000.00 (decrease,4.29%)
- Current Liabilities: 722,155,000.00 (decrease,6.38%)
- Other Noncurrent Liabilities: 237,174,000.00 (decrease,3.45%)
- Common Stock: 3,601,000.00 (increase,0.08%)
- Treasury Stock: 1,030,000.00 (increase,0.29%)
- Retained Earnings: -4,215,871,000.00 (decrease,0.17%)
- Accumulated Other Comprehensive Income: -286,000,000.00 (decrease,26.55%)
- Total Liabilities And Equity: 6,383,898,000.00 (decrease,4.29%)
- Additional Paid In Capital: 4,164,126,000.00 (decrease,3.99%)
- Revenue: 2,159,250,000.00 (increase,52.44%)
- Operating Income: 162,988,000.00 (increase,81.13%)
- Income Before Taxes: -37,328,000.00 (increase,15.39%)
- Income Tax Expense: -2,503,000.00 (increase,68.22%)
- Profit Loss: -34,825,000.00 (increase,3.92%)
- Comprehensive Income: -125,324,000.00 (decrease,115.09%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: -131,286,000.00 (decrease,112.73%)
- Change In Other Operating Capital: 24,234,000.00 (increase,156.93%)
- Cash From Operations: 188,855,000.00 (increase,134.53%)
- Capital Expenditures: 135,457,000.00 (increase,45.7%)
- Other Investing Cash Flow: 2,954,000.00 (increase,126.36%)
- Cash From Investing: -110,994,000.00 (decrease,26.76%)
- Other Financing Cash Flow: 1,315,000.00 (increase,89.21%)
- Cash From Financing: -184,352,000.00 (decrease,127.87%)
- Noncontrolling Interest Income: 18,071,000.00 (increase,88.48%)
- Minority Interest: 202,606,000.00 (increase,2.06%)
- Total Equity Including Noncontrolling: -132,568,000.00 (decrease,228.34%)
- Net Income: -52,896,000.00 (decrease,15.41%)
- Interest Expense.1: 265,168,000.00 (increase,49.41%)
- Net Profit Margin: -0.02 (increase,24.29%)
- Current Ratio: 1.52 (decrease,0.94%)
- Return On Assets: -0.01 (decrease,20.58%)
- Asset Turnover: 0.34 (increase,59.27%)
- Receivables Turnover: 3.14 (increase,64.49%)
- Free Cash Flow: 53,398,000.00 (increase,529.21%)
- Operating Cash Flow Ratio: 0.26 (increase,150.51%)
- Net Working Capital: 376,899,000.00 (decrease,8.91%)
- Cash Ratio: 0.28 (decrease,3.69%)
- Operating Margin: 0.08 (increase,18.82%)
- Capital Expenditure Ratio: 0.72 (decrease,37.87%)
- Noncontrolling Interest Ratio: -0.34 (decrease,63.31%)
- Tax Rate: 0.07 (decrease,62.43%)
- Net Cash Flow: 77,861,000.00 (increase,1207.08%)
- Minority Interest Equity Ratio: -1.53 (decrease,179.53%)
- Goodwill To Assets: 0.13 (increase,2.09%)
- Operating Income To Assets: 0.03 (increase,89.25%)
- Cash Flow To Revenue: 0.09 (increase,53.85%)
- Working Capital Turnover: 5.73 (increase,67.36%)
- Total Cash Flow: 77,861,000.00 (increase,1207.08%)
- Noncontrolling Interest To Equity: -1.53 (decrease,179.53%)
---
π Financial Report for ticker/company:'CCO' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 225,974,000.00 (decrease,16.38%)
- Accounts Receivable: 741,682,000.00 (increase,12.25%)
- Other Current Assets: 74,581,000.00 (decrease,0.84%)
- Current Assets: 1,185,137,000.00 (increase,1.88%)
- Goodwill: 850,914,000.00 (decrease,0.18%)
- Other Noncurrent Assets: 151,757,000.00 (decrease,1.51%)
- Total Assets: 6,669,794,000.00 (increase,0.25%)
- Current Liabilities: 771,360,000.00 (decrease,3.65%)
- Other Noncurrent Liabilities: 245,651,000.00 (increase,2.26%)
- Common Stock: 3,598,000.00 (increase,0.11%)
- Treasury Stock: 1,027,000.00 (no change,0.0%)
- Retained Earnings: -4,208,808,000.00 (increase,1.2%)
- Accumulated Other Comprehensive Income: -226,004,000.00 (decrease,5.55%)
- Total Liabilities And Equity: 6,669,794,000.00 (increase,0.25%)
- Additional Paid In Capital: 4,337,029,000.00 (increase,0.06%)
- Revenue: 1,416,456,000.00 (increase,122.98%)
- Operating Income: 89,982,000.00 (increase,1600.7%)
- Income Before Taxes: -44,120,000.00 (increase,44.45%)
- Income Tax Expense: -7,875,000.00 (decrease,146.47%)
- Profit Loss: -36,245,000.00 (increase,62.39%)
- Comprehensive Income: -58,265,000.00 (increase,40.2%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: -61,716,000.00 (increase,38.48%)
- Change In Other Operating Capital: 9,432,000.00 (decrease,67.13%)
- Cash From Operations: 80,526,000.00 (increase,187.13%)
- Capital Expenditures: 92,967,000.00 (increase,140.67%)
- Other Investing Cash Flow: 1,305,000.00 (decrease,0.76%)
- Cash From Investing: -87,559,000.00 (decrease,131.68%)
- Other Financing Cash Flow: 695,000.00 (increase,68.28%)
- Cash From Financing: -80,901,000.00 (decrease,151.59%)
- Noncontrolling Interest Income: 9,588,000.00 (increase,1813.77%)
- Minority Interest: 198,510,000.00 (increase,1.44%)
- Total Equity Including Noncontrolling: 103,298,000.00 (increase,75.81%)
- Net Income: -45,833,000.00 (increase,52.69%)
- Interest Expense.1: 177,473,000.00 (increase,98.82%)
- Net Profit Margin: -0.03 (increase,78.78%)
- Current Ratio: 1.54 (increase,5.74%)
- Return On Assets: -0.01 (increase,52.81%)
- Asset Turnover: 0.21 (increase,122.41%)
- Receivables Turnover: 1.91 (increase,98.64%)
- Free Cash Flow: -12,441,000.00 (decrease,17.56%)
- Operating Cash Flow Ratio: 0.10 (increase,198.02%)
- Net Working Capital: 413,777,000.00 (increase,14.09%)
- Cash Ratio: 0.29 (decrease,13.21%)
- Operating Margin: 0.06 (increase,773.03%)
- Capital Expenditure Ratio: 1.15 (decrease,16.18%)
- Noncontrolling Interest Ratio: -0.21 (decrease,3944.84%)
- Tax Rate: 0.18 (increase,183.66%)
- Net Cash Flow: -7,033,000.00 (increase,27.85%)
- Minority Interest Equity Ratio: 1.92 (decrease,42.3%)
- Goodwill To Assets: 0.13 (decrease,0.43%)
- Operating Income To Assets: 0.01 (increase,1596.92%)
- Cash Flow To Revenue: 0.06 (increase,28.77%)
- Working Capital Turnover: 3.42 (increase,95.44%)
- Total Cash Flow: -7,033,000.00 (increase,27.85%)
- Noncontrolling Interest To Equity: 1.92 (decrease,42.3%)
---
π Financial Report for ticker/company:'CCO' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 270,227,000.00
- Accounts Receivable: 660,723,000.00
- Other Current Assets: 75,212,000.00
- Current Assets: 1,163,282,000.00
- Goodwill: 852,480,000.00
- Other Noncurrent Assets: 154,079,000.00
- Total Assets: 6,653,006,000.00
- Current Liabilities: 800,609,000.00
- Other Noncurrent Liabilities: 240,232,000.00
- Common Stock: 3,594,000.00
- Treasury Stock: 1,027,000.00
- Retained Earnings: -4,259,845,000.00
- Accumulated Other Comprehensive Income: -214,128,000.00
- Total Liabilities And Equity: 6,653,006,000.00
- Additional Paid In Capital: 4,334,464,000.00
- Revenue: 635,251,000.00
- Operating Income: -5,996,000.00
- Income Before Taxes: -79,423,000.00
- Income Tax Expense: 16,946,000.00
- Profit Loss: -96,369,000.00
- Comprehensive Income: -97,426,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: -100,323,000.00
- Change In Other Operating Capital: 28,696,000.00
- Cash From Operations: 28,045,000.00
- Capital Expenditures: 38,628,000.00
- Other Investing Cash Flow: 1,315,000.00
- Cash From Investing: -37,793,000.00
- Other Financing Cash Flow: 413,000.00
- Cash From Financing: -32,156,000.00
- Noncontrolling Interest Income: 501,000.00
- Minority Interest: 195,696,000.00
- Total Equity Including Noncontrolling: 58,754,000.00
- Net Income: -96,870,000.00
- Interest Expense.1: 89,262,000.00
- Net Profit Margin: -0.15
- Current Ratio: 1.45
- Return On Assets: -0.01
- Asset Turnover: 0.10
- Receivables Turnover: 0.96
- Free Cash Flow: -10,583,000.00
- Operating Cash Flow Ratio: 0.04
- Net Working Capital: 362,673,000.00
- Cash Ratio: 0.34
- Operating Margin: -0.01
- Capital Expenditure Ratio: 1.38
- Noncontrolling Interest Ratio: -0.01
- Tax Rate: -0.21
- Net Cash Flow: -9,748,000.00
- Minority Interest Equity Ratio: 3.33
- Goodwill To Assets: 0.13
- Operating Income To Assets: -0.00
- Cash Flow To Revenue: 0.04
- Working Capital Turnover: 1.75
- Total Cash Flow: -9,748,000.00
- Noncontrolling Interest To Equity: 3.33
|
CCO_2016-01-01
|
π Financial Report for ticker/company:'CCO' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 172,938,000.00 (increase,33.15%)
- Accounts Receivable: 692,278,000.00 (decrease,2.75%)
- Other Current Assets: 88,416,000.00 (increase,25.43%)
- Current Assets: 1,102,340,000.00 (increase,4.41%)
- Goodwill: 801,042,000.00 (decrease,0.79%)
- Other Noncurrent Assets: 145,768,000.00 (increase,12.59%)
- Total Assets: 6,133,257,000.00 (decrease,0.89%)
- Accounts Payable: 74,596,000.00 (increase,7.06%)
- Accrued Liabilities: 481,409,000.00 (increase,3.68%)
- Current Liabilities: 669,000,000.00 (decrease,0.02%)
- Other Noncurrent Liabilities: 235,324,000.00 (decrease,0.5%)
- Treasury Stock: 2,075,000.00 (increase,0.19%)
- Retained Earnings: -4,227,254,000.00 (decrease,0.54%)
- Accumulated Other Comprehensive Income: -431,986,000.00 (decrease,3.43%)
- Total Liabilities And Equity: 6,133,257,000.00 (decrease,0.89%)
- Additional Paid In Capital: 4,176,984,000.00 (increase,0.06%)
- Revenue: 2,034,139,000.00 (increase,52.04%)
- Operating Income: 144,719,000.00 (increase,57.81%)
- Income Before Taxes: -58,578,000.00 (decrease,184.65%)
- Income Tax Expense: -19,709,000.00 (decrease,738.24%)
- Profit Loss: -38,869,000.00 (decrease,64.23%)
- Comprehensive Income: -145,322,000.00 (decrease,34.06%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: -155,206,000.00 (decrease,39.62%)
- Change In Other Operating Capital: 16,018,000.00 (decrease,43.43%)
- Cash From Operations: 126,246,000.00 (increase,131.82%)
- Capital Expenditures: 138,618,000.00 (increase,53.96%)
- Other Investing Cash Flow: 2,272,000.00 (increase,119.31%)
- Cash From Investing: -134,025,000.00 (decrease,49.26%)
- Other Financing Cash Flow: 2,912,000.00 (increase,3.08%)
- Cash From Financing: 5,393,000.00 (increase,131.6%)
- Noncontrolling Interest Income: 15,820,000.00 (increase,87.42%)
- Minority Interest: 182,883,000.00 (increase,0.06%)
- Total Equity Including Noncontrolling: -297,832,000.00 (decrease,13.1%)
- Net Income: -54,689,000.00 (decrease,70.33%)
- Interest Expense.1: 266,060,000.00 (increase,49.5%)
- Net Profit Margin: -0.03 (decrease,12.03%)
- Current Ratio: 1.65 (increase,4.44%)
- Return On Assets: -0.01 (decrease,71.86%)
- Asset Turnover: 0.33 (increase,53.41%)
- Receivables Turnover: 2.94 (increase,56.35%)
- Free Cash Flow: -12,372,000.00 (increase,65.22%)
- Operating Cash Flow Ratio: 0.19 (increase,131.86%)
- Net Working Capital: 433,340,000.00 (increase,12.09%)
- Cash Ratio: 0.26 (increase,33.18%)
- Operating Margin: 0.07 (increase,3.79%)
- Capital Expenditure Ratio: 1.10 (decrease,33.58%)
- Noncontrolling Interest Ratio: -0.29 (decrease,10.03%)
- Tax Rate: 0.34 (increase,324.22%)
- Net Cash Flow: -7,779,000.00 (increase,77.98%)
- Minority Interest Equity Ratio: -0.61 (increase,11.53%)
- Goodwill To Assets: 0.13 (increase,0.1%)
- Operating Income To Assets: 0.02 (increase,59.23%)
- Cash Flow To Revenue: 0.06 (increase,52.47%)
- Working Capital Turnover: 4.69 (increase,35.64%)
- Total Cash Flow: -7,779,000.00 (increase,77.98%)
- Noncontrolling Interest To Equity: -0.61 (increase,11.53%)
---
π Financial Report for ticker/company:'CCO' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 129,883,000.00 (decrease,37.34%)
- Accounts Receivable: 711,862,000.00 (increase,13.23%)
- Other Current Assets: 70,493,000.00 (decrease,13.28%)
- Current Assets: 1,055,730,000.00 (decrease,1.46%)
- Goodwill: 807,460,000.00 (increase,0.89%)
- Other Noncurrent Assets: 129,472,000.00 (decrease,1.49%)
- Total Assets: 6,188,358,000.00 (increase,0.14%)
- Accounts Payable: 69,678,000.00 (decrease,6.05%)
- Accrued Liabilities: 464,325,000.00 (increase,2.15%)
- Current Liabilities: 669,131,000.00 (increase,1.28%)
- Other Noncurrent Liabilities: 236,504,000.00 (increase,2.86%)
- Treasury Stock: 2,071,000.00 (no change,0.0%)
- Retained Earnings: -4,204,673,000.00 (increase,0.03%)
- Accumulated Other Comprehensive Income: -417,644,000.00 (increase,1.84%)
- Total Liabilities And Equity: 6,188,358,000.00 (increase,0.14%)
- Additional Paid In Capital: 4,174,654,000.00 (increase,0.1%)
- Revenue: 1,337,862,000.00 (increase,117.52%)
- Operating Income: 91,706,000.00 (increase,2838.31%)
- Income Before Taxes: -20,579,000.00 (increase,63.93%)
- Income Tax Expense: 3,088,000.00 (increase,112.81%)
- Profit Loss: -23,667,000.00 (increase,28.18%)
- Comprehensive Income: -108,399,000.00 (increase,7.85%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: -111,160,000.00 (increase,3.62%)
- Change In Other Operating Capital: 28,317,000.00 (decrease,52.31%)
- Cash From Operations: 54,459,000.00 (increase,460.16%)
- Capital Expenditures: 90,033,000.00 (increase,115.31%)
- Other Investing Cash Flow: 1,036,000.00 (increase,nan%)
- Cash From Investing: -89,793,000.00 (decrease,119.51%)
- Other Financing Cash Flow: 2,825,000.00 (increase,334.62%)
- Cash From Financing: -17,064,000.00 (decrease,129.35%)
- Noncontrolling Interest Income: 8,441,000.00 (increase,1393.98%)
- Minority Interest: 182,773,000.00 (decrease,10.44%)
- Total Equity Including Noncontrolling: -263,345,000.00 (decrease,3.17%)
- Net Income: -32,108,000.00 (increase,4.21%)
- Interest Expense.1: 177,972,000.00 (increase,99.04%)
- Net Profit Margin: -0.02 (increase,55.96%)
- Current Ratio: 1.58 (decrease,2.71%)
- Return On Assets: -0.01 (increase,4.34%)
- Asset Turnover: 0.22 (increase,117.22%)
- Receivables Turnover: 1.88 (increase,92.11%)
- Free Cash Flow: -35,574,000.00 (decrease,10.85%)
- Operating Cash Flow Ratio: 0.08 (increase,453.08%)
- Net Working Capital: 386,599,000.00 (decrease,5.87%)
- Cash Ratio: 0.19 (decrease,38.13%)
- Operating Margin: 0.07 (increase,1358.86%)
- Capital Expenditure Ratio: 1.65 (decrease,61.56%)
- Noncontrolling Interest Ratio: -0.26 (decrease,1459.59%)
- Tax Rate: -0.15 (decrease,135.52%)
- Net Cash Flow: -35,334,000.00 (decrease,13.31%)
- Minority Interest Equity Ratio: -0.69 (increase,13.19%)
- Goodwill To Assets: 0.13 (increase,0.75%)
- Operating Income To Assets: 0.01 (increase,2834.52%)
- Cash Flow To Revenue: 0.04 (increase,157.52%)
- Working Capital Turnover: 3.46 (increase,131.1%)
- Total Cash Flow: -35,334,000.00 (decrease,13.31%)
- Noncontrolling Interest To Equity: -0.69 (increase,13.19%)
---
π Financial Report for ticker/company:'CCO' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 207,280,000.00
- Accounts Receivable: 628,679,000.00
- Other Current Assets: 81,291,000.00
- Current Assets: 1,071,391,000.00
- Goodwill: 800,320,000.00
- Other Noncurrent Assets: 131,428,000.00
- Total Assets: 6,179,789,000.00
- Accounts Payable: 74,164,000.00
- Accrued Liabilities: 454,543,000.00
- Current Liabilities: 660,671,000.00
- Other Noncurrent Liabilities: 229,927,000.00
- Treasury Stock: 2,071,000.00
- Retained Earnings: -4,206,083,000.00
- Accumulated Other Comprehensive Income: -425,471,000.00
- Total Liabilities And Equity: 6,179,789,000.00
- Additional Paid In Capital: 4,170,681,000.00
- Revenue: 615,043,000.00
- Operating Income: -3,349,000.00
- Income Before Taxes: -57,052,000.00
- Income Tax Expense: -24,099,000.00
- Profit Loss: -32,953,000.00
- Comprehensive Income: -117,636,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: -115,337,000.00
- Change In Other Operating Capital: 59,381,000.00
- Cash From Operations: 9,722,000.00
- Capital Expenditures: 41,815,000.00
- Other Investing Cash Flow: 0.00
- Cash From Investing: -40,906,000.00
- Other Financing Cash Flow: 650,000.00
- Cash From Financing: 58,144,000.00
- Noncontrolling Interest Income: 565,000.00
- Minority Interest: 204,079,000.00
- Total Equity Including Noncontrolling: -255,256,000.00
- Net Income: -33,518,000.00
- Interest Expense.1: 89,416,000.00
- Net Profit Margin: -0.05
- Current Ratio: 1.62
- Return On Assets: -0.01
- Asset Turnover: 0.10
- Receivables Turnover: 0.98
- Free Cash Flow: -32,093,000.00
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: 410,720,000.00
- Cash Ratio: 0.31
- Operating Margin: -0.01
- Capital Expenditure Ratio: 4.30
- Noncontrolling Interest Ratio: -0.02
- Tax Rate: 0.42
- Net Cash Flow: -31,184,000.00
- Minority Interest Equity Ratio: -0.80
- Goodwill To Assets: 0.13
- Operating Income To Assets: -0.00
- Cash Flow To Revenue: 0.02
- Working Capital Turnover: 1.50
- Total Cash Flow: -31,184,000.00
- Noncontrolling Interest To Equity: -0.80
|
CCO_2017-01-01
|
π Financial Report for ticker/company:'CCO' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 394,324,000.00 (decrease,10.28%)
- Accounts Receivable: 627,855,000.00 (decrease,2.93%)
- Other Current Assets: 68,945,000.00 (increase,10.48%)
- Current Assets: 1,282,831,000.00 (decrease,4.15%)
- Goodwill: 738,638,000.00 (decrease,0.72%)
- Other Noncurrent Assets: 118,325,000.00 (decrease,1.43%)
- Total Assets: 5,675,596,000.00 (decrease,0.4%)
- Accounts Payable: 71,131,000.00 (decrease,16.54%)
- Accrued Liabilities: 485,802,000.00 (increase,10.77%)
- Current Liabilities: 666,762,000.00 (increase,1.68%)
- Other Noncurrent Liabilities: 257,549,000.00 (increase,4.57%)
- Treasury Stock: 3,979,000.00 (increase,16.14%)
- Retained Earnings: -4,228,707,000.00 (decrease,0.74%)
- Accumulated Other Comprehensive Income: -378,628,000.00 (increase,1.7%)
- Total Liabilities And Equity: 5,675,596,000.00 (decrease,0.4%)
- Additional Paid In Capital: 3,429,456,000.00 (increase,0.08%)
- Revenue: 1,975,924,000.00 (increase,51.66%)
- Operating Income: 386,664,000.00 (increase,18.65%)
- Income Before Taxes: 93,689,000.00 (decrease,22.59%)
- Income Tax Expense: 37,597,000.00 (decrease,8.75%)
- Profit Loss: 56,092,000.00 (decrease,29.74%)
- Comprehensive Income: 113,135,000.00 (decrease,17.82%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 112,151,000.00 (decrease,17.6%)
- Change In Other Operating Capital: -25,893,000.00 (decrease,252.53%)
- Cash From Operations: 190,157,000.00 (increase,114.23%)
- Capital Expenditures: 148,005,000.00 (increase,52.5%)
- Other Investing Cash Flow: 30,349,000.00 (increase,0.34%)
- Cash From Investing: 411,721,000.00 (decrease,9.45%)
- Other Financing Cash Flow: -679,000.00 (decrease,136.59%)
- Cash From Financing: -619,243,000.00 (decrease,19.81%)
- Noncontrolling Interest Income: 16,162,000.00 (increase,82.97%)
- Minority Interest: 183,206,000.00 (decrease,3.35%)
- Total Equity Including Noncontrolling: -995,023,000.00 (decrease,2.96%)
- Net Income: 39,930,000.00 (decrease,43.76%)
- Interest Expense.1: 281,836,000.00 (increase,49.5%)
- Net Profit Margin: 0.02 (decrease,62.92%)
- Current Ratio: 1.92 (decrease,5.73%)
- Return On Assets: 0.01 (decrease,43.54%)
- Asset Turnover: 0.35 (increase,52.26%)
- Receivables Turnover: 3.15 (increase,56.24%)
- Free Cash Flow: 42,152,000.00 (increase,608.47%)
- Operating Cash Flow Ratio: 0.29 (increase,110.69%)
- Net Working Capital: 616,069,000.00 (decrease,9.75%)
- Cash Ratio: 0.59 (decrease,11.77%)
- Operating Margin: 0.20 (decrease,21.76%)
- Capital Expenditure Ratio: 0.78 (decrease,28.82%)
- Noncontrolling Interest Ratio: 0.40 (increase,225.35%)
- Tax Rate: 0.40 (increase,17.89%)
- Net Cash Flow: 601,878,000.00 (increase,10.75%)
- Minority Interest Equity Ratio: -0.18 (increase,6.13%)
- Goodwill To Assets: 0.13 (decrease,0.33%)
- Operating Income To Assets: 0.07 (increase,19.13%)
- Cash Flow To Revenue: 0.10 (increase,41.25%)
- Working Capital Turnover: 3.21 (increase,68.04%)
- Total Cash Flow: 601,878,000.00 (increase,10.75%)
- Noncontrolling Interest To Equity: -0.18 (increase,6.13%)
---
π Financial Report for ticker/company:'CCO' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 439,527,000.00 (decrease,10.23%)
- Accounts Receivable: 646,822,000.00 (increase,3.37%)
- Other Current Assets: 62,406,000.00 (increase,55.56%)
- Current Assets: 1,338,361,000.00 (decrease,1.51%)
- Goodwill: 744,021,000.00 (decrease,0.79%)
- Other Noncurrent Assets: 120,037,000.00 (increase,2.66%)
- Total Assets: 5,698,133,000.00 (decrease,0.72%)
- Accounts Payable: 85,232,000.00 (increase,1.65%)
- Accrued Liabilities: 438,576,000.00 (decrease,4.38%)
- Current Liabilities: 655,756,000.00 (decrease,1.57%)
- Other Noncurrent Liabilities: 246,295,000.00 (increase,0.92%)
- Treasury Stock: 3,426,000.00 (increase,10.52%)
- Retained Earnings: -4,197,636,000.00 (decrease,1.67%)
- Accumulated Other Comprehensive Income: -385,170,000.00 (increase,9.8%)
- Total Liabilities And Equity: 5,698,133,000.00 (decrease,0.72%)
- Additional Paid In Capital: 3,426,602,000.00 (increase,0.1%)
- Revenue: 1,302,867,000.00 (increase,120.56%)
- Operating Income: 325,874,000.00 (increase,11.84%)
- Income Before Taxes: 121,034,000.00 (decrease,40.67%)
- Income Tax Expense: 41,200,000.00 (decrease,34.51%)
- Profit Loss: 79,834,000.00 (decrease,43.41%)
- Comprehensive Income: 137,664,000.00 (decrease,16.52%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 136,105,000.00 (decrease,18.66%)
- Change In Other Operating Capital: -7,345,000.00 (decrease,111.73%)
- Cash From Operations: 88,765,000.00 (increase,448.95%)
- Capital Expenditures: 97,055,000.00 (increase,105.62%)
- Other Investing Cash Flow: 30,247,000.00 (increase,110.47%)
- Cash From Investing: 454,680,000.00 (decrease,13.15%)
- Other Financing Cash Flow: -287,000.00 (increase,73.4%)
- Cash From Financing: -516,873,000.00 (decrease,10.81%)
- Noncontrolling Interest Income: 8,833,000.00 (increase,805.02%)
- Minority Interest: 189,561,000.00 (decrease,1.07%)
- Total Equity Including Noncontrolling: -966,441,000.00 (decrease,2.77%)
- Net Income: 71,001,000.00 (decrease,49.32%)
- Interest Expense.1: 188,523,000.00 (increase,100.83%)
- Net Profit Margin: 0.05 (decrease,77.02%)
- Current Ratio: 2.04 (increase,0.05%)
- Return On Assets: 0.01 (decrease,48.95%)
- Asset Turnover: 0.23 (increase,122.15%)
- Receivables Turnover: 2.01 (increase,113.36%)
- Free Cash Flow: -8,290,000.00 (increase,73.29%)
- Operating Cash Flow Ratio: 0.14 (increase,457.68%)
- Net Working Capital: 682,605,000.00 (decrease,1.46%)
- Cash Ratio: 0.67 (decrease,8.81%)
- Operating Margin: 0.25 (decrease,49.29%)
- Capital Expenditure Ratio: 1.09 (decrease,62.54%)
- Noncontrolling Interest Ratio: 0.12 (increase,1685.8%)
- Tax Rate: 0.34 (increase,10.37%)
- Net Cash Flow: 543,445,000.00 (increase,0.69%)
- Minority Interest Equity Ratio: -0.20 (increase,3.73%)
- Goodwill To Assets: 0.13 (decrease,0.07%)
- Operating Income To Assets: 0.06 (increase,12.65%)
- Cash Flow To Revenue: 0.07 (increase,148.89%)
- Working Capital Turnover: 1.91 (increase,123.82%)
- Total Cash Flow: 543,445,000.00 (increase,0.69%)
- Noncontrolling Interest To Equity: -0.20 (increase,3.73%)
---
π Financial Report for ticker/company:'CCO' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 489,641,000.00
- Accounts Receivable: 625,713,000.00
- Other Current Assets: 40,118,000.00
- Current Assets: 1,358,903,000.00
- Goodwill: 749,928,000.00
- Other Noncurrent Assets: 116,927,000.00
- Total Assets: 5,739,384,000.00
- Accounts Payable: 83,851,000.00
- Accrued Liabilities: 458,650,000.00
- Current Liabilities: 666,187,000.00
- Other Noncurrent Liabilities: 244,060,000.00
- Treasury Stock: 3,100,000.00
- Retained Earnings: -4,128,537,000.00
- Accumulated Other Comprehensive Income: -427,024,000.00
- Total Liabilities And Equity: 5,739,384,000.00
- Additional Paid In Capital: 3,423,014,000.00
- Revenue: 590,721,000.00
- Operating Income: 291,366,000.00
- Income Before Taxes: 203,988,000.00
- Income Tax Expense: 62,912,000.00
- Profit Loss: 141,076,000.00
- Comprehensive Income: 164,909,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 167,328,000.00
- Change In Other Operating Capital: -3,469,000.00
- Cash From Operations: 16,170,000.00
- Capital Expenditures: 47,202,000.00
- Other Investing Cash Flow: 14,371,000.00
- Cash From Investing: 523,544,000.00
- Other Financing Cash Flow: -1,079,000.00
- Cash From Financing: -466,468,000.00
- Noncontrolling Interest Income: 976,000.00
- Minority Interest: 191,606,000.00
- Total Equity Including Noncontrolling: -940,420,000.00
- Net Income: 140,100,000.00
- Interest Expense.1: 93,873,000.00
- Net Profit Margin: 0.24
- Current Ratio: 2.04
- Return On Assets: 0.02
- Asset Turnover: 0.10
- Receivables Turnover: 0.94
- Free Cash Flow: -31,032,000.00
- Operating Cash Flow Ratio: 0.02
- Net Working Capital: 692,716,000.00
- Cash Ratio: 0.73
- Operating Margin: 0.49
- Capital Expenditure Ratio: 2.92
- Noncontrolling Interest Ratio: 0.01
- Tax Rate: 0.31
- Net Cash Flow: 539,714,000.00
- Minority Interest Equity Ratio: -0.20
- Goodwill To Assets: 0.13
- Operating Income To Assets: 0.05
- Cash Flow To Revenue: 0.03
- Working Capital Turnover: 0.85
- Total Cash Flow: 539,714,000.00
- Noncontrolling Interest To Equity: -0.20
|
CCO_2018-01-01
|
π Financial Report for ticker/company:'CCO' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 222,387,000.00 (increase,36.38%)
- Accounts Receivable: 632,963,000.00 (decrease,0.11%)
- Other Current Assets: 62,037,000.00 (increase,57.11%)
- Current Assets: 1,049,193,000.00 (increase,8.81%)
- Goodwill: 713,277,000.00 (increase,0.37%)
- Other Noncurrent Assets: 126,649,000.00 (increase,1.86%)
- Total Assets: 5,580,488,000.00 (increase,3.03%)
- Accounts Payable: 88,022,000.00 (increase,18.67%)
- Accrued Liabilities: 532,247,000.00 (increase,18.08%)
- Current Liabilities: 711,598,000.00 (increase,11.83%)
- Other Noncurrent Liabilities: 286,883,000.00 (increase,3.6%)
- Common Stock: 3,649,000.00 (increase,0.41%)
- Treasury Stock: 5,745,000.00 (increase,8.17%)
- Retained Earnings: -4,221,215,000.00 (decrease,1.48%)
- Accumulated Other Comprehensive Income: -344,361,000.00 (increase,4.49%)
- Total Liabilities And Equity: 5,580,488,000.00 (increase,3.03%)
- Additional Paid In Capital: 3,131,164,000.00 (decrease,0.72%)
- Revenue: 1,862,134,000.00 (increase,53.0%)
- Operating Income: 142,834,000.00 (increase,27.48%)
- Nonoperating Income Expense: 21,804,000.00 (increase,72.5%)
- Income Before Taxes: -71,644,000.00 (decrease,119.84%)
- Income Tax Expense: 12,900,000.00 (increase,474.24%)
- Profit Loss: -84,544,000.00 (decrease,190.11%)
- Comprehensive Income: -53,120,000.00 (decrease,594.2%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: -47,125,000.00 (decrease,990.1%)
- Change In Other Operating Capital: -3,515,000.00 (decrease,122.47%)
- Cash From Operations: 72,069,000.00 (increase,456.11%)
- Capital Expenditures: 134,868,000.00 (increase,30.84%)
- Other Investing Cash Flow: 20,289,000.00 (increase,595.34%)
- Cash From Investing: -87,107,000.00 (decrease,112.67%)
- Other Financing Cash Flow: -6,234,000.00 (decrease,516.01%)
- Cash From Financing: -312,082,000.00 (increase,3.67%)
- Noncontrolling Interest Income: 10,873,000.00 (increase,134.53%)
- Minority Interest: 152,338,000.00 (increase,0.67%)
- Total Equity Including Noncontrolling: -1,284,170,000.00 (decrease,5.56%)
- Net Income: -95,417,000.00 (decrease,182.48%)
- Interest Expense.1: 282,730,000.00 (increase,50.98%)
- Net Profit Margin: -0.05 (decrease,84.62%)
- Current Ratio: 1.47 (decrease,2.7%)
- Return On Assets: -0.02 (decrease,174.19%)
- Asset Turnover: 0.33 (increase,48.51%)
- Receivables Turnover: 2.94 (increase,53.18%)
- Free Cash Flow: -62,799,000.00 (increase,49.08%)
- Operating Cash Flow Ratio: 0.10 (increase,418.43%)
- Net Working Capital: 337,595,000.00 (increase,2.95%)
- Cash Ratio: 0.31 (increase,21.95%)
- Operating Margin: 0.08 (decrease,16.68%)
- Capital Expenditure Ratio: 1.87 (increase,136.74%)
- Noncontrolling Interest Ratio: -0.11 (increase,16.97%)
- Tax Rate: -0.18 (decrease,270.23%)
- Net Cash Flow: -15,038,000.00 (increase,75.43%)
- Nonoperating Income Ratio: 0.01 (increase,12.74%)
- Minority Interest Equity Ratio: -0.12 (increase,4.63%)
- Goodwill To Assets: 0.13 (decrease,2.57%)
- Operating Income To Assets: 0.03 (increase,23.74%)
- Cash Flow To Revenue: 0.04 (increase,332.74%)
- Working Capital Turnover: 5.52 (increase,48.62%)
- Total Cash Flow: -15,038,000.00 (increase,75.43%)
- Noncontrolling Interest To Equity: -0.12 (increase,4.63%)
---
π Financial Report for ticker/company:'CCO' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 163,066,000.00 (decrease,18.72%)
- Accounts Receivable: 633,683,000.00 (increase,13.0%)
- Other Current Assets: 39,486,000.00 (decrease,21.31%)
- Current Assets: 964,222,000.00 (decrease,0.04%)
- Goodwill: 710,614,000.00 (increase,1.54%)
- Other Noncurrent Assets: 124,334,000.00 (decrease,0.25%)
- Total Assets: 5,416,602,000.00 (increase,0.56%)
- Accounts Payable: 74,172,000.00 (increase,5.1%)
- Accrued Liabilities: 450,757,000.00 (increase,3.93%)
- Current Liabilities: 636,301,000.00 (increase,1.86%)
- Other Noncurrent Liabilities: 276,911,000.00 (increase,6.08%)
- Common Stock: 3,634,000.00 (increase,0.08%)
- Treasury Stock: 5,311,000.00 (increase,19.08%)
- Retained Earnings: -4,159,576,000.00 (decrease,0.11%)
- Accumulated Other Comprehensive Income: -360,532,000.00 (increase,4.16%)
- Total Liabilities And Equity: 5,416,602,000.00 (increase,0.56%)
- Additional Paid In Capital: 3,153,966,000.00 (increase,0.06%)
- Revenue: 1,217,045,000.00 (increase,123.42%)
- Operating Income: 112,045,000.00 (increase,418.77%)
- Nonoperating Income Expense: 12,640,000.00 (increase,226.87%)
- Income Before Taxes: -32,589,000.00 (increase,38.32%)
- Income Tax Expense: -3,447,000.00 (increase,84.21%)
- Profit Loss: -29,142,000.00 (increase,5.98%)
- Comprehensive Income: -7,652,000.00 (increase,58.7%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: -4,323,000.00 (increase,79.46%)
- Change In Other Operating Capital: -1,580,000.00 (decrease,131.04%)
- Cash From Operations: -20,238,000.00 (increase,59.64%)
- Capital Expenditures: 103,079,000.00 (increase,183.62%)
- Other Investing Cash Flow: -4,096,000.00 (decrease,913.86%)
- Cash From Investing: -40,959,000.00 (decrease,351.67%)
- Other Financing Cash Flow: -1,012,000.00 (decrease,293.77%)
- Cash From Financing: -323,978,000.00 (decrease,4.14%)
- Noncontrolling Interest Income: 4,636,000.00 (increase,332.38%)
- Minority Interest: 151,318,000.00 (increase,4.26%)
- Total Equity Including Noncontrolling: -1,216,501,000.00 (increase,1.46%)
- Net Income: -33,778,000.00 (decrease,16.47%)
- Interest Expense.1: 187,263,000.00 (increase,102.16%)
- Net Profit Margin: -0.03 (increase,47.87%)
- Current Ratio: 1.52 (decrease,1.86%)
- Return On Assets: -0.01 (decrease,15.82%)
- Asset Turnover: 0.22 (increase,122.18%)
- Receivables Turnover: 1.92 (increase,97.72%)
- Free Cash Flow: -123,317,000.00 (decrease,42.58%)
- Operating Cash Flow Ratio: -0.03 (increase,60.38%)
- Net Working Capital: 327,921,000.00 (decrease,3.52%)
- Cash Ratio: 0.26 (decrease,20.2%)
- Operating Margin: 0.09 (increase,132.19%)
- Capital Expenditure Ratio: -5.09 (decrease,602.77%)
- Noncontrolling Interest Ratio: -0.14 (decrease,299.52%)
- Tax Rate: 0.11 (decrease,74.41%)
- Net Cash Flow: -61,197,000.00 (decrease,80.67%)
- Nonoperating Income Ratio: 0.01 (increase,46.3%)
- Minority Interest Equity Ratio: -0.12 (decrease,5.8%)
- Goodwill To Assets: 0.13 (increase,0.97%)
- Operating Income To Assets: 0.02 (increase,415.88%)
- Cash Flow To Revenue: -0.02 (increase,81.94%)
- Working Capital Turnover: 3.71 (increase,131.58%)
- Total Cash Flow: -61,197,000.00 (decrease,80.67%)
- Noncontrolling Interest To Equity: -0.12 (decrease,5.8%)
---
π Financial Report for ticker/company:'CCO' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 200,621,000.00
- Accounts Receivable: 560,771,000.00
- Other Current Assets: 50,178,000.00
- Current Assets: 964,564,000.00
- Goodwill: 699,830,000.00
- Other Noncurrent Assets: 124,644,000.00
- Total Assets: 5,386,363,000.00
- Accounts Payable: 70,575,000.00
- Accrued Liabilities: 433,715,000.00
- Current Liabilities: 624,677,000.00
- Other Noncurrent Liabilities: 261,051,000.00
- Common Stock: 3,631,000.00
- Treasury Stock: 4,460,000.00
- Retained Earnings: -4,154,799,000.00
- Accumulated Other Comprehensive Income: -376,183,000.00
- Total Liabilities And Equity: 5,386,363,000.00
- Additional Paid In Capital: 3,152,132,000.00
- Revenue: 544,726,000.00
- Operating Income: 21,598,000.00
- Nonoperating Income Expense: 3,867,000.00
- Income Before Taxes: -52,833,000.00
- Income Tax Expense: -21,837,000.00
- Profit Loss: -30,996,000.00
- Comprehensive Income: -18,526,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: -21,049,000.00
- Change In Other Operating Capital: 5,091,000.00
- Cash From Operations: -50,147,000.00
- Capital Expenditures: 36,344,000.00
- Other Investing Cash Flow: -404,000.00
- Cash From Investing: 16,275,000.00
- Other Financing Cash Flow: -257,000.00
- Cash From Financing: -311,090,000.00
- Noncontrolling Interest Income: -1,995,000.00
- Minority Interest: 145,140,000.00
- Total Equity Including Noncontrolling: -1,234,539,000.00
- Net Income: -29,001,000.00
- Interest Expense.1: 92,633,000.00
- Net Profit Margin: -0.05
- Current Ratio: 1.54
- Return On Assets: -0.01
- Asset Turnover: 0.10
- Receivables Turnover: 0.97
- Free Cash Flow: -86,491,000.00
- Operating Cash Flow Ratio: -0.08
- Net Working Capital: 339,887,000.00
- Cash Ratio: 0.32
- Operating Margin: 0.04
- Capital Expenditure Ratio: -0.72
- Noncontrolling Interest Ratio: 0.07
- Tax Rate: 0.41
- Net Cash Flow: -33,872,000.00
- Nonoperating Income Ratio: 0.01
- Minority Interest Equity Ratio: -0.12
- Goodwill To Assets: 0.13
- Operating Income To Assets: 0.00
- Cash Flow To Revenue: -0.09
- Working Capital Turnover: 1.60
- Total Cash Flow: -33,872,000.00
- Noncontrolling Interest To Equity: -0.12
|
CCO_2019-01-01
|
π Financial Report for ticker/company:'CCO' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 191,117,000.00 (increase,10.91%)
- Accounts Receivable: 654,038,000.00 (increase,2.5%)
- Other Current Assets: 32,725,000.00 (decrease,46.79%)
- Current Assets: 1,003,472,000.00 (decrease,0.09%)
- Goodwill: 708,508,000.00 (increase,0.0%)
- Other Noncurrent Assets: 127,988,000.00 (increase,2.58%)
- Total Assets: 4,479,362,000.00 (decrease,0.92%)
- Accounts Payable: 99,304,000.00 (decrease,5.76%)
- Accrued Liabilities: 533,413,000.00 (increase,8.26%)
- Current Liabilities: 718,770,000.00 (increase,2.83%)
- Other Noncurrent Liabilities: 264,190,000.00 (increase,1.8%)
- Common Stock: 3,651,000.00 (no change,0.0%)
- Treasury Stock: 6,526,000.00 (increase,0.37%)
- Retained Earnings: -5,026,573,000.00 (decrease,1.31%)
- Accumulated Other Comprehensive Income: -348,317,000.00 (decrease,0.14%)
- Total Liabilities And Equity: 4,479,362,000.00 (decrease,0.92%)
- Additional Paid In Capital: 3,084,518,000.00 (increase,0.11%)
- Revenue: 1,974,117,000.00 (increase,50.62%)
- Operating Income: 135,321,000.00 (increase,60.83%)
- Nonoperating Income Expense: -22,030,000.00 (decrease,38.18%)
- Income Before Taxes: -177,161,000.00 (decrease,40.98%)
- Income Tax Expense: 57,016,000.00 (increase,13.76%)
- Profit Loss: -234,177,000.00 (decrease,33.22%)
- Comprehensive Income: -253,551,000.00 (decrease,34.9%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: -261,395,000.00 (decrease,37.11%)
- Change In Other Operating Capital: 4,438,000.00 (decrease,58.93%)
- Cash From Operations: 120,427,000.00 (increase,82.83%)
- Capital Expenditures: 110,121,000.00 (increase,79.6%)
- Other Investing Cash Flow: -56,000.00 (decrease,19.15%)
- Cash From Investing: -105,330,000.00 (decrease,80.78%)
- Other Financing Cash Flow: -2,265,000.00 (decrease,13.25%)
- Cash From Financing: 19,175,000.00 (decrease,30.53%)
- Noncontrolling Interest Income: 9,716,000.00 (increase,221.3%)
- Minority Interest: 153,235,000.00 (increase,0.84%)
- Total Equity Including Noncontrolling: -2,140,012,000.00 (decrease,2.94%)
- Net Income: -243,893,000.00 (decrease,36.4%)
- Interest Expense.1: 291,409,000.00 (increase,50.02%)
- Net Profit Margin: -0.12 (increase,9.44%)
- Current Ratio: 1.40 (decrease,2.84%)
- Return On Assets: -0.05 (decrease,37.67%)
- Asset Turnover: 0.44 (increase,52.02%)
- Receivables Turnover: 3.02 (increase,46.94%)
- Free Cash Flow: 10,306,000.00 (increase,126.36%)
- Operating Cash Flow Ratio: 0.17 (increase,77.79%)
- Net Working Capital: 284,702,000.00 (decrease,6.77%)
- Cash Ratio: 0.27 (increase,7.86%)
- Operating Margin: 0.07 (increase,6.78%)
- Capital Expenditure Ratio: 0.91 (decrease,1.77%)
- Noncontrolling Interest Ratio: -0.04 (decrease,135.55%)
- Tax Rate: -0.32 (increase,19.31%)
- Net Cash Flow: 15,097,000.00 (increase,98.51%)
- Nonoperating Income Ratio: -0.01 (increase,8.26%)
- Minority Interest Equity Ratio: -0.07 (increase,2.04%)
- Goodwill To Assets: 0.16 (increase,0.94%)
- Operating Income To Assets: 0.03 (increase,62.32%)
- Cash Flow To Revenue: 0.06 (increase,21.39%)
- Working Capital Turnover: 6.93 (increase,61.55%)
- Total Cash Flow: 15,097,000.00 (increase,98.51%)
- Noncontrolling Interest To Equity: -0.07 (increase,2.04%)
---
π Financial Report for ticker/company:'CCO' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 172,310,000.00 (increase,12.45%)
- Accounts Receivable: 638,066,000.00 (increase,0.35%)
- Other Current Assets: 61,500,000.00 (decrease,2.24%)
- Current Assets: 1,004,339,000.00 (increase,0.07%)
- Goodwill: 708,477,000.00 (decrease,1.42%)
- Other Noncurrent Assets: 124,769,000.00 (decrease,1.69%)
- Total Assets: 4,521,052,000.00 (decrease,2.05%)
- Accounts Payable: 105,369,000.00 (decrease,12.66%)
- Accrued Liabilities: 492,720,000.00 (decrease,2.24%)
- Current Liabilities: 698,961,000.00 (decrease,4.76%)
- Other Noncurrent Liabilities: 259,519,000.00 (decrease,1.76%)
- Common Stock: 3,651,000.00 (increase,0.03%)
- Treasury Stock: 6,502,000.00 (increase,11.81%)
- Retained Earnings: -4,961,485,000.00 (decrease,1.41%)
- Accumulated Other Comprehensive Income: -347,814,000.00 (decrease,3.2%)
- Total Liabilities And Equity: 4,521,052,000.00 (decrease,2.05%)
- Additional Paid In Capital: 3,081,242,000.00 (increase,0.04%)
- Revenue: 1,310,691,000.00 (increase,118.92%)
- Operating Income: 84,141,000.00 (increase,1095.99%)
- Nonoperating Income Expense: -15,943,000.00 (decrease,181.58%)
- Income Before Taxes: -125,661,000.00 (decrease,46.15%)
- Income Tax Expense: 50,120,000.00 (increase,10.48%)
- Profit Loss: -175,781,000.00 (decrease,33.83%)
- Comprehensive Income: -187,960,000.00 (decrease,50.34%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: -190,643,000.00 (decrease,59.15%)
- Change In Other Operating Capital: 10,805,000.00 (decrease,0.21%)
- Cash From Operations: 65,868,000.00 (increase,1210.55%)
- Capital Expenditures: 61,315,000.00 (increase,113.85%)
- Other Investing Cash Flow: -47,000.00 (increase,72.02%)
- Cash From Investing: -58,263,000.00 (decrease,113.75%)
- Other Financing Cash Flow: -2,000,000.00 (decrease,12400.0%)
- Cash From Financing: 27,600,000.00 (decrease,9.51%)
- Noncontrolling Interest Income: 3,024,000.00 (increase,168.48%)
- Minority Interest: 151,956,000.00 (decrease,3.87%)
- Total Equity Including Noncontrolling: -2,078,952,000.00 (decrease,4.28%)
- Net Income: -178,805,000.00 (decrease,40.87%)
- Interest Expense.1: 194,251,000.00 (increase,99.72%)
- Net Profit Margin: -0.14 (increase,35.65%)
- Current Ratio: 1.44 (increase,5.07%)
- Return On Assets: -0.04 (decrease,43.81%)
- Asset Turnover: 0.29 (increase,123.49%)
- Receivables Turnover: 2.05 (increase,118.15%)
- Free Cash Flow: 4,553,000.00 (increase,119.25%)
- Operating Cash Flow Ratio: 0.09 (increase,1276.03%)
- Net Working Capital: 305,378,000.00 (increase,13.2%)
- Cash Ratio: 0.25 (increase,18.07%)
- Operating Margin: 0.06 (increase,554.96%)
- Capital Expenditure Ratio: 0.93 (decrease,83.68%)
- Noncontrolling Interest Ratio: -0.02 (decrease,148.61%)
- Tax Rate: -0.40 (increase,24.41%)
- Net Cash Flow: 7,605,000.00 (increase,134.21%)
- Nonoperating Income Ratio: -0.01 (decrease,137.26%)
- Minority Interest Equity Ratio: -0.07 (increase,7.81%)
- Goodwill To Assets: 0.16 (increase,0.64%)
- Operating Income To Assets: 0.02 (increase,1116.8%)
- Cash Flow To Revenue: 0.05 (increase,498.64%)
- Working Capital Turnover: 4.29 (increase,93.39%)
- Total Cash Flow: 7,605,000.00 (increase,134.21%)
- Noncontrolling Interest To Equity: -0.07 (increase,7.81%)
---
π Financial Report for ticker/company:'CCO' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 153,229,000.00
- Accounts Receivable: 635,821,000.00
- Other Current Assets: 62,908,000.00
- Current Assets: 1,003,653,000.00
- Goodwill: 718,667,000.00
- Other Noncurrent Assets: 126,917,000.00
- Total Assets: 4,615,525,000.00
- Accounts Payable: 120,644,000.00
- Accrued Liabilities: 504,028,000.00
- Current Liabilities: 733,886,000.00
- Other Noncurrent Liabilities: 264,157,000.00
- Common Stock: 3,650,000.00
- Treasury Stock: 5,815,000.00
- Retained Earnings: -4,892,446,000.00
- Accumulated Other Comprehensive Income: -337,025,000.00
- Total Liabilities And Equity: 4,615,525,000.00
- Additional Paid In Capital: 3,079,958,000.00
- Revenue: 598,711,000.00
- Operating Income: -8,448,000.00
- Nonoperating Income Expense: 19,543,000.00
- Income Before Taxes: -85,981,000.00
- Income Tax Expense: 45,367,000.00
- Profit Loss: -131,348,000.00
- Comprehensive Income: -125,021,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: -119,785,000.00
- Change In Other Operating Capital: 10,828,000.00
- Cash From Operations: 5,026,000.00
- Capital Expenditures: 28,672,000.00
- Other Investing Cash Flow: -168,000.00
- Cash From Investing: -27,257,000.00
- Other Financing Cash Flow: -16,000.00
- Cash From Financing: 30,499,000.00
- Noncontrolling Interest Income: -4,416,000.00
- Minority Interest: 158,069,000.00
- Total Equity Including Noncontrolling: -1,993,609,000.00
- Net Income: -126,932,000.00
- Interest Expense.1: 97,264,000.00
- Net Profit Margin: -0.21
- Current Ratio: 1.37
- Return On Assets: -0.03
- Asset Turnover: 0.13
- Receivables Turnover: 0.94
- Free Cash Flow: -23,646,000.00
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: 269,767,000.00
- Cash Ratio: 0.21
- Operating Margin: -0.01
- Capital Expenditure Ratio: 5.70
- Noncontrolling Interest Ratio: 0.03
- Tax Rate: -0.53
- Net Cash Flow: -22,231,000.00
- Nonoperating Income Ratio: 0.03
- Minority Interest Equity Ratio: -0.08
- Goodwill To Assets: 0.16
- Operating Income To Assets: -0.00
- Cash Flow To Revenue: 0.01
- Working Capital Turnover: 2.22
- Total Cash Flow: -22,231,000.00
- Noncontrolling Interest To Equity: -0.08
|
CCO_2020-01-01
|
π Financial Report for ticker/company:'CCO' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 341,808,000.00 (decrease,8.24%)
- Accounts Receivable: 662,197,000.00 (increase,0.88%)
- Other Current Assets: 28,854,000.00 (decrease,14.4%)
- Current Assets: 1,094,878,000.00 (decrease,3.0%)
- Goodwill: 697,584,000.00 (decrease,1.06%)
- Other Noncurrent Assets: 114,570,000.00 (increase,15.53%)
- Total Assets: 6,267,142,000.00 (decrease,2.5%)
- Accounts Payable: 103,027,000.00 (decrease,6.04%)
- Accrued Liabilities: 478,194,000.00 (increase,3.45%)
- Current Liabilities: 1,105,515,000.00 (decrease,1.22%)
- Other Noncurrent Liabilities: 169,758,000.00 (decrease,2.65%)
- Common Stock: 4,665,000.00 (increase,27.32%)
- Treasury Stock: 2,484,000.00 (increase,2.48%)
- Retained Earnings: -5,376,711,000.00 (decrease,4.17%)
- Accumulated Other Comprehensive Income: -344,169,000.00 (decrease,1.3%)
- Total Liabilities And Equity: 6,267,142,000.00 (decrease,2.5%)
- Additional Paid In Capital: 3,473,452,000.00 (increase,10.64%)
- Revenue: 1,938,578,000.00 (increase,50.85%)
- Operating Income: 139,253,000.00 (increase,52.08%)
- Nonoperating Income Expense: -36,642,000.00 (decrease,275.12%)
- Income Before Taxes: -334,522,000.00 (decrease,119.66%)
- Income Tax Expense: 58,806,000.00 (increase,105.11%)
- Profit Loss: -393,328,000.00 (decrease,117.36%)
- Comprehensive Income: -390,084,000.00 (decrease,128.98%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: -395,064,000.00 (decrease,132.67%)
- Change In Other Operating Capital: -2,136,000.00 (increase,85.03%)
- Cash From Operations: 69,328,000.00 (increase,25.74%)
- Capital Expenditures: 136,864,000.00 (increase,72.63%)
- Other Investing Cash Flow: -1,698,000.00 (decrease,2134.21%)
- Cash From Investing: -134,313,000.00 (decrease,75.14%)
- Long Term Debt Proceeds: 5,475,197,000.00 (increase,144.95%)
- Other Financing Cash Flow: -3,757,000.00 (decrease,76.55%)
- Cash From Financing: 225,792,000.00 (increase,8.38%)
- Noncontrolling Interest Income: -2,924,000.00 (increase,50.04%)
- Minority Interest: 145,026,000.00 (decrease,0.37%)
- Total Equity Including Noncontrolling: -2,100,221,000.00 (increase,5.18%)
- Net Income: -390,404,000.00 (decrease,122.95%)
- Interest Expense.1: 329,610,000.00 (increase,47.92%)
- Net Profit Margin: -0.20 (decrease,47.8%)
- Current Ratio: 0.99 (decrease,1.8%)
- Return On Assets: -0.06 (decrease,128.67%)
- Asset Turnover: 0.31 (increase,54.72%)
- Receivables Turnover: 2.93 (increase,49.53%)
- Free Cash Flow: -67,536,000.00 (decrease,179.7%)
- Operating Cash Flow Ratio: 0.06 (increase,27.3%)
- Net Working Capital: -10,637,000.00 (decrease,211.66%)
- Cash Ratio: 0.31 (decrease,7.1%)
- Operating Margin: 0.07 (increase,0.82%)
- Capital Expenditure Ratio: 1.97 (increase,37.29%)
- Noncontrolling Interest Ratio: 0.01 (decrease,77.59%)
- Tax Rate: -0.18 (increase,6.62%)
- Net Cash Flow: -64,985,000.00 (decrease,201.53%)
- Nonoperating Income Ratio: -0.02 (decrease,148.68%)
- Minority Interest Equity Ratio: -0.07 (decrease,5.07%)
- Goodwill To Assets: 0.11 (increase,1.48%)
- Operating Income To Assets: 0.02 (increase,55.98%)
- Cash Flow To Revenue: 0.04 (decrease,16.64%)
- Working Capital Turnover: -182.25 (decrease,235.09%)
- Total Cash Flow: -64,985,000.00 (decrease,201.53%)
- Noncontrolling Interest To Equity: -0.07 (decrease,5.07%)
---
π Financial Report for ticker/company:'CCO' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 372,497,000.00
- Accounts Receivable: 656,438,000.00
- Other Current Assets: 33,709,000.00
- Current Assets: 1,128,732,000.00
- Goodwill: 705,062,000.00
- Other Noncurrent Assets: 99,168,000.00
- Total Assets: 6,427,957,000.00
- Accounts Payable: 109,645,000.00
- Accrued Liabilities: 462,242,000.00
- Current Liabilities: 1,119,206,000.00
- Other Noncurrent Liabilities: 174,382,000.00
- Common Stock: 3,664,000.00
- Treasury Stock: 2,424,000.00
- Retained Earnings: -5,161,413,000.00
- Accumulated Other Comprehensive Income: -339,739,000.00
- Total Liabilities And Equity: 6,427,957,000.00
- Additional Paid In Capital: 3,139,424,000.00
- Revenue: 1,285,131,000.00
- Operating Income: 91,565,000.00
- Nonoperating Income Expense: -9,768,000.00
- Income Before Taxes: -152,289,000.00
- Income Tax Expense: 28,670,000.00
- Profit Loss: -180,959,000.00
- Comprehensive Income: -170,356,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: -169,793,000.00
- Change In Other Operating Capital: -14,271,000.00
- Cash From Operations: 55,135,000.00
- Capital Expenditures: 79,281,000.00
- Other Investing Cash Flow: -76,000.00
- Cash From Investing: -76,687,000.00
- Long Term Debt Proceeds: 2,235,197,000.00
- Other Financing Cash Flow: -2,128,000.00
- Cash From Financing: 208,328,000.00
- Noncontrolling Interest Income: -5,853,000.00
- Minority Interest: 145,563,000.00
- Total Equity Including Noncontrolling: -2,214,925,000.00
- Net Income: -175,106,000.00
- Interest Expense.1: 222,834,000.00
- Net Profit Margin: -0.14
- Current Ratio: 1.01
- Return On Assets: -0.03
- Asset Turnover: 0.20
- Receivables Turnover: 1.96
- Free Cash Flow: -24,146,000.00
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: 9,526,000.00
- Cash Ratio: 0.33
- Operating Margin: 0.07
- Capital Expenditure Ratio: 1.44
- Noncontrolling Interest Ratio: 0.03
- Tax Rate: -0.19
- Net Cash Flow: -21,552,000.00
- Nonoperating Income Ratio: -0.01
- Minority Interest Equity Ratio: -0.07
- Goodwill To Assets: 0.11
- Operating Income To Assets: 0.01
- Cash Flow To Revenue: 0.04
- Working Capital Turnover: 134.91
- Total Cash Flow: -21,552,000.00
- Noncontrolling Interest To Equity: -0.07
|
CCO_2021-01-01
|
π Financial Report for ticker/company:'CCO' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 844,980,000.00 (increase,27.62%)
- Accounts Receivable: 429,955,000.00 (increase,16.43%)
- Other Current Assets: 28,002,000.00 (decrease,6.0%)
- Current Assets: 1,354,946,000.00 (increase,21.12%)
- Goodwill: 699,873,000.00 (decrease,0.37%)
- Other Noncurrent Assets: 71,720,000.00 (decrease,2.5%)
- Total Assets: 5,801,516,000.00 (increase,4.27%)
- Accounts Payable: 107,801,000.00 (decrease,4.18%)
- Accrued Liabilities: 441,711,000.00 (increase,21.64%)
- Current Liabilities: 1,052,476,000.00 (increase,3.46%)
- Other Noncurrent Liabilities: 177,517,000.00 (decrease,2.74%)
- Common Stock: 4,685,000.00 (increase,0.02%)
- Treasury Stock: 3,005,000.00 (increase,10.36%)
- Retained Earnings: -5,907,417,000.00 (decrease,2.36%)
- Accumulated Other Comprehensive Income: -343,480,000.00 (increase,0.84%)
- Total Liabilities And Equity: 5,801,516,000.00 (increase,4.27%)
- Additional Paid In Capital: 3,498,935,000.00 (increase,0.07%)
- Revenue: 1,313,220,000.00 (increase,51.69%)
- Operating Income: -308,918,000.00 (decrease,32.58%)
- Nonoperating Income Expense: -16,886,000.00 (increase,27.77%)
- Income Before Taxes: -600,628,000.00 (decrease,37.99%)
- Income Tax Expense: -32,958,000.00 (decrease,857.52%)
- Profit Loss: -567,670,000.00 (decrease,31.46%)
- Comprehensive Income: -551,802,000.00 (decrease,31.76%)
- E P S Basic: -1.19 (decrease,33.71%)
- Total Comprehensive Income: -553,638,000.00 (decrease,31.6%)
- Cash From Operations: -115,434,000.00 (decrease,372.66%)
- Capital Expenditures: 89,457,000.00 (increase,41.61%)
- Other Investing Cash Flow: 1,034,000.00 (increase,113.64%)
- Cash From Investing: 124,262,000.00 (decrease,16.92%)
- Long Term Debt Proceeds: 375,000,000.00 (increase,nan%)
- Other Financing Cash Flow: -1,087,000.00 (decrease,316.48%)
- Cash From Financing: 444,973,000.00 (increase,221.53%)
- Noncontrolling Interest Income: -17,044,000.00 (increase,0.54%)
- Minority Interest: 11,436,000.00 (increase,0.11%)
- Total Equity Including Noncontrolling: -2,738,846,000.00 (decrease,5.02%)
- Net Income: -550,626,000.00 (decrease,32.78%)
- Interest Expense.1: 269,435,000.00 (increase,50.62%)
- Net Profit Margin: -0.42 (increase,12.47%)
- Current Ratio: 1.29 (increase,17.07%)
- Return On Assets: -0.09 (decrease,27.34%)
- Asset Turnover: 0.23 (increase,45.48%)
- Receivables Turnover: 3.05 (increase,30.28%)
- Free Cash Flow: -204,891,000.00 (decrease,133.91%)
- Operating Cash Flow Ratio: -0.11 (decrease,356.87%)
- Net Working Capital: 302,470,000.00 (increase,198.32%)
- Cash Ratio: 0.80 (increase,23.36%)
- Operating Margin: -0.24 (increase,12.6%)
- Capital Expenditure Ratio: -0.77 (increase,70.04%)
- Noncontrolling Interest Ratio: 0.03 (decrease,25.1%)
- Tax Rate: 0.05 (increase,593.91%)
- Net Cash Flow: 8,828,000.00 (decrease,92.95%)
- Nonoperating Income Ratio: -0.01 (increase,52.39%)
- Minority Interest Equity Ratio: -0.00 (increase,4.68%)
- Goodwill To Assets: 0.12 (decrease,4.45%)
- Operating Income To Assets: -0.05 (decrease,27.15%)
- Cash Flow To Revenue: -0.09 (decrease,211.59%)
- Working Capital Turnover: 4.34 (decrease,49.15%)
- Total Cash Flow: 8,828,000.00 (decrease,92.95%)
- Noncontrolling Interest To Equity: -0.00 (increase,4.68%)
---
π Financial Report for ticker/company:'CCO' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 662,088,000.00 (increase,78.09%)
- Accounts Receivable: 369,278,000.00 (decrease,27.06%)
- Other Current Assets: 29,788,000.00 (decrease,6.5%)
- Current Assets: 1,118,689,000.00 (decrease,32.18%)
- Goodwill: 702,457,000.00 (increase,0.64%)
- Other Noncurrent Assets: 73,562,000.00 (increase,24.74%)
- Total Assets: 5,563,839,000.00 (decrease,9.15%)
- Accounts Payable: 112,498,000.00 (decrease,13.22%)
- Accrued Liabilities: 363,144,000.00 (increase,10.6%)
- Current Liabilities: 1,017,299,000.00 (decrease,22.46%)
- Other Noncurrent Liabilities: 182,512,000.00 (increase,8.66%)
- Common Stock: 4,684,000.00 (increase,0.32%)
- Treasury Stock: 2,723,000.00 (increase,16.82%)
- Retained Earnings: -5,771,481,000.00 (decrease,2.44%)
- Accumulated Other Comprehensive Income: -346,400,000.00 (increase,4.76%)
- Total Liabilities And Equity: 5,563,839,000.00 (decrease,9.15%)
- Additional Paid In Capital: 3,496,641,000.00 (increase,0.09%)
- Revenue: 865,715,000.00 (increase,57.17%)
- Operating Income: -233,005,000.00 (decrease,41.72%)
- Nonoperating Income Expense: -23,379,000.00 (decrease,23.77%)
- Income Before Taxes: -435,268,000.00 (decrease,59.18%)
- Income Tax Expense: -3,442,000.00 (decrease,121.81%)
- Profit Loss: -431,826,000.00 (decrease,49.31%)
- Comprehensive Income: -418,786,000.00 (decrease,43.59%)
- E P S Basic: -0.89 (decrease,48.33%)
- Total Comprehensive Income: -420,687,000.00 (decrease,43.13%)
- Cash From Operations: -24,422,000.00 (increase,75.24%)
- Capital Expenditures: 63,171,000.00 (increase,92.51%)
- Other Investing Cash Flow: 484,000.00 (increase,868.0%)
- Cash From Investing: 149,576,000.00 (increase,516.14%)
- Long Term Debt Proceeds: 0.00 (no change,nan%)
- Other Financing Cash Flow: -261,000.00 (decrease,227.94%)
- Cash From Financing: 138,392,000.00 (decrease,4.29%)
- Noncontrolling Interest Income: -17,137,000.00 (decrease,46.07%)
- Minority Interest: 11,424,000.00 (decrease,91.77%)
- Total Equity Including Noncontrolling: -2,607,855,000.00 (decrease,10.34%)
- Net Income: -414,689,000.00 (decrease,49.44%)
- Interest Expense.1: 178,884,000.00 (increase,98.45%)
- Net Profit Margin: -0.48 (increase,4.92%)
- Current Ratio: 1.10 (decrease,12.54%)
- Return On Assets: -0.07 (decrease,64.5%)
- Asset Turnover: 0.16 (increase,73.01%)
- Receivables Turnover: 2.34 (increase,115.49%)
- Free Cash Flow: -87,593,000.00 (increase,33.36%)
- Operating Cash Flow Ratio: -0.02 (increase,68.06%)
- Net Working Capital: 101,390,000.00 (decrease,69.96%)
- Cash Ratio: 0.65 (increase,129.69%)
- Operating Margin: -0.27 (increase,9.83%)
- Capital Expenditure Ratio: -2.59 (decrease,677.38%)
- Noncontrolling Interest Ratio: 0.04 (decrease,2.26%)
- Tax Rate: 0.01 (increase,113.7%)
- Net Cash Flow: 125,154,000.00 (increase,193.01%)
- Nonoperating Income Ratio: -0.03 (increase,21.25%)
- Minority Interest Equity Ratio: -0.00 (increase,92.54%)
- Goodwill To Assets: 0.13 (increase,10.77%)
- Operating Income To Assets: -0.04 (decrease,56.0%)
- Cash Flow To Revenue: -0.03 (increase,84.24%)
- Working Capital Turnover: 8.54 (increase,423.27%)
- Total Cash Flow: 125,154,000.00 (increase,193.01%)
- Noncontrolling Interest To Equity: -0.00 (increase,92.54%)
---
π Financial Report for ticker/company:'CCO' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 371,769,000.00
- Accounts Receivable: 506,290,000.00
- Other Current Assets: 31,860,000.00
- Current Assets: 1,649,577,000.00
- Goodwill: 698,022,000.00
- Other Noncurrent Assets: 58,971,000.00
- Total Assets: 6,124,410,000.00
- Accounts Payable: 129,631,000.00
- Accrued Liabilities: 328,326,000.00
- Current Liabilities: 1,312,022,000.00
- Other Noncurrent Liabilities: 167,961,000.00
- Common Stock: 4,669,000.00
- Treasury Stock: 2,331,000.00
- Retained Earnings: -5,634,283,000.00
- Accumulated Other Comprehensive Income: -363,722,000.00
- Total Liabilities And Equity: 6,124,410,000.00
- Additional Paid In Capital: 3,493,369,000.00
- Revenue: 550,809,000.00
- Operating Income: -164,413,000.00
- Nonoperating Income Expense: -18,889,000.00
- Income Before Taxes: -273,444,000.00
- Income Tax Expense: 15,779,000.00
- Profit Loss: -289,223,000.00
- Comprehensive Income: -291,661,000.00
- E P S Basic: -0.60
- Total Comprehensive Income: -293,912,000.00
- Cash From Operations: -98,621,000.00
- Capital Expenditures: 32,815,000.00
- Other Investing Cash Flow: 50,000.00
- Cash From Investing: -35,944,000.00
- Long Term Debt Proceeds: 0.00
- Other Financing Cash Flow: 204,000.00
- Cash From Financing: 144,600,000.00
- Noncontrolling Interest Income: -11,732,000.00
- Minority Interest: 138,755,000.00
- Total Equity Including Noncontrolling: -2,363,543,000.00
- Net Income: -277,491,000.00
- Interest Expense.1: 90,142,000.00
- Net Profit Margin: -0.50
- Current Ratio: 1.26
- Return On Assets: -0.05
- Asset Turnover: 0.09
- Receivables Turnover: 1.09
- Free Cash Flow: -131,436,000.00
- Operating Cash Flow Ratio: -0.08
- Net Working Capital: 337,555,000.00
- Cash Ratio: 0.28
- Operating Margin: -0.30
- Capital Expenditure Ratio: -0.33
- Noncontrolling Interest Ratio: 0.04
- Tax Rate: -0.06
- Net Cash Flow: -134,565,000.00
- Nonoperating Income Ratio: -0.03
- Minority Interest Equity Ratio: -0.06
- Goodwill To Assets: 0.11
- Operating Income To Assets: -0.03
- Cash Flow To Revenue: -0.18
- Working Capital Turnover: 1.63
- Total Cash Flow: -134,565,000.00
- Noncontrolling Interest To Equity: -0.06
|
CCO_2022-01-01
|
π Financial Report for ticker/company:'CCO' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 599,999,000.00 (increase,6.38%)
- Accounts Receivable: 537,258,000.00 (increase,9.69%)
- Other Current Assets: 29,569,000.00 (decrease,9.14%)
- Current Assets: 1,220,376,000.00 (increase,6.97%)
- Goodwill: 699,910,000.00 (decrease,0.51%)
- Other Noncurrent Assets: 68,512,000.00 (decrease,0.82%)
- Total Assets: 5,365,338,000.00 (increase,0.17%)
- Accounts Payable: 99,236,000.00 (decrease,2.64%)
- Accrued Liabilities: 456,035,000.00 (increase,13.27%)
- Current Liabilities: 1,109,574,000.00 (increase,6.6%)
- Other Noncurrent Liabilities: 184,182,000.00 (decrease,3.88%)
- Common Stock: 4,743,000.00 (increase,0.11%)
- Treasury Stock: 7,657,000.00 (increase,24.08%)
- Retained Earnings: -6,437,298,000.00 (decrease,0.64%)
- Accumulated Other Comprehensive Income: -374,607,000.00 (increase,0.23%)
- Total Liabilities And Equity: 5,365,338,000.00 (increase,0.17%)
- Additional Paid In Capital: 3,517,302,000.00 (increase,0.17%)
- Revenue: 1,498,406,000.00 (increase,66.12%)
- Operating Income: -162,908,000.00 (increase,22.97%)
- Nonoperating Income Expense: -1,788,000.00 (decrease,117.56%)
- Income Before Taxes: -534,664,000.00 (decrease,9.79%)
- Income Tax Expense: -36,019,000.00 (decrease,23.67%)
- Profit Loss: -498,645,000.00 (decrease,8.91%)
- Comprehensive Income: -513,851,000.00 (decrease,8.43%)
- E P S Basic: -1.06 (decrease,8.16%)
- E P S Diluted: -1.06 (decrease,8.16%)
- Total Comprehensive Income: -513,864,000.00 (decrease,8.43%)
- Cash From Operations: -154,273,000.00 (increase,33.57%)
- Capital Expenditures: 82,438,000.00 (increase,65.65%)
- Other Investing Cash Flow: 2,672,000.00 (increase,170.99%)
- Cash From Investing: -79,439,000.00 (decrease,68.62%)
- Long Term Debt Proceeds: 2,085,570,000.00 (no change,0.0%)
- Other Financing Cash Flow: -4,935,000.00 (decrease,52.08%)
- Cash From Financing: 50,292,000.00 (decrease,12.74%)
- Noncontrolling Interest Income: -881,000.00 (increase,4.65%)
- Minority Interest: 9,693,000.00 (decrease,0.78%)
- Total Equity Including Noncontrolling: -3,287,824,000.00 (decrease,1.09%)
- Net Income: -497,764,000.00 (decrease,8.94%)
- Interest Expense.1: 267,211,000.00 (increase,46.07%)
- Net Profit Margin: -0.33 (increase,34.42%)
- Current Ratio: 1.10 (increase,0.35%)
- Return On Assets: -0.09 (decrease,8.75%)
- Asset Turnover: 0.28 (increase,65.84%)
- Receivables Turnover: 2.79 (increase,51.44%)
- Free Cash Flow: -236,711,000.00 (increase,16.06%)
- Operating Cash Flow Ratio: -0.14 (increase,37.68%)
- Net Working Capital: 110,802,000.00 (increase,10.87%)
- Cash Ratio: 0.54 (decrease,0.2%)
- Operating Margin: -0.11 (increase,53.63%)
- Capital Expenditure Ratio: -0.53 (decrease,149.37%)
- Noncontrolling Interest Ratio: 0.00 (decrease,12.47%)
- Tax Rate: 0.07 (increase,12.64%)
- Net Cash Flow: -233,712,000.00 (increase,16.34%)
- Nonoperating Income Ratio: -0.00 (decrease,110.57%)
- Minority Interest Equity Ratio: -0.00 (increase,1.85%)
- Goodwill To Assets: 0.13 (decrease,0.68%)
- Operating Income To Assets: -0.03 (increase,23.1%)
- Cash Flow To Revenue: -0.10 (increase,60.01%)
- Working Capital Turnover: 13.52 (increase,49.84%)
- Total Cash Flow: -233,712,000.00 (increase,16.34%)
- Noncontrolling Interest To Equity: -0.00 (increase,1.85%)
---
π Financial Report for ticker/company:'CCO' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 563,993,000.00 (decrease,12.18%)
- Accounts Receivable: 489,777,000.00 (increase,36.62%)
- Other Current Assets: 32,543,000.00 (increase,4.82%)
- Current Assets: 1,140,851,000.00 (increase,4.88%)
- Goodwill: 703,533,000.00 (increase,0.35%)
- Other Noncurrent Assets: 69,076,000.00 (increase,0.01%)
- Total Assets: 5,356,311,000.00 (increase,0.74%)
- Accounts Payable: 101,922,000.00 (increase,5.47%)
- Accrued Liabilities: 402,601,000.00 (increase,1.14%)
- Current Liabilities: 1,040,911,000.00 (increase,3.12%)
- Other Noncurrent Liabilities: 191,612,000.00 (decrease,1.58%)
- Common Stock: 4,738,000.00 (increase,0.98%)
- Treasury Stock: 6,171,000.00 (increase,99.71%)
- Retained Earnings: -6,396,467,000.00 (decrease,1.99%)
- Accumulated Other Comprehensive Income: -375,489,000.00 (increase,0.38%)
- Total Liabilities And Equity: 5,356,311,000.00 (increase,0.74%)
- Additional Paid In Capital: 3,511,398,000.00 (increase,0.13%)
- Revenue: 901,990,000.00 (increase,143.18%)
- Operating Income: -211,475,000.00 (increase,5.97%)
- Nonoperating Income Expense: 10,185,000.00 (increase,55.4%)
- Income Before Taxes: -486,982,000.00 (decrease,34.47%)
- Income Tax Expense: -29,125,000.00 (decrease,1.49%)
- Profit Loss: -457,857,000.00 (decrease,37.31%)
- Comprehensive Income: -473,902,000.00 (decrease,35.11%)
- E P S Basic: -0.98 (decrease,38.03%)
- E P S Diluted: -0.98 (decrease,38.03%)
- Total Comprehensive Income: -473,909,000.00 (decrease,35.11%)
- Cash From Operations: -232,244,000.00 (decrease,86.78%)
- Capital Expenditures: 49,766,000.00 (increase,177.74%)
- Other Investing Cash Flow: 986,000.00 (increase,461.17%)
- Cash From Investing: -47,112,000.00 (decrease,167.0%)
- Long Term Debt Proceeds: 2,085,570,000.00 (increase,108.56%)
- Other Financing Cash Flow: -3,245,000.00 (decrease,2673.5%)
- Cash From Financing: 57,632,000.00 (increase,6364.35%)
- Noncontrolling Interest Income: -924,000.00 (increase,16.23%)
- Minority Interest: 9,769,000.00 (increase,1.41%)
- Total Equity Including Noncontrolling: -3,252,222,000.00 (decrease,3.88%)
- Net Income: -456,933,000.00 (decrease,37.48%)
- Interest Expense.1: 182,935,000.00 (increase,97.36%)
- Net Profit Margin: -0.51 (increase,43.46%)
- Current Ratio: 1.10 (increase,1.71%)
- Return On Assets: -0.09 (decrease,36.47%)
- Asset Turnover: 0.17 (increase,141.39%)
- Receivables Turnover: 1.84 (increase,78.0%)
- Free Cash Flow: -282,010,000.00 (decrease,98.24%)
- Operating Cash Flow Ratio: -0.22 (decrease,81.12%)
- Net Working Capital: 99,940,000.00 (increase,27.58%)
- Cash Ratio: 0.54 (decrease,14.84%)
- Operating Margin: -0.23 (increase,61.34%)
- Capital Expenditure Ratio: -0.21 (decrease,48.7%)
- Noncontrolling Interest Ratio: 0.00 (decrease,39.07%)
- Tax Rate: 0.06 (decrease,24.52%)
- Net Cash Flow: -279,356,000.00 (decrease,96.75%)
- Nonoperating Income Ratio: 0.01 (decrease,36.1%)
- Minority Interest Equity Ratio: -0.00 (increase,2.38%)
- Goodwill To Assets: 0.13 (decrease,0.39%)
- Operating Income To Assets: -0.04 (increase,6.67%)
- Cash Flow To Revenue: -0.26 (increase,23.19%)
- Working Capital Turnover: 9.03 (increase,90.62%)
- Total Cash Flow: -279,356,000.00 (decrease,96.75%)
- Noncontrolling Interest To Equity: -0.00 (increase,2.38%)
---
π Financial Report for ticker/company:'CCO' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 642,191,000.00
- Accounts Receivable: 358,500,000.00
- Other Current Assets: 31,048,000.00
- Current Assets: 1,087,718,000.00
- Goodwill: 701,050,000.00
- Other Noncurrent Assets: 69,069,000.00
- Total Assets: 5,316,843,000.00
- Accounts Payable: 96,632,000.00
- Accrued Liabilities: 398,048,000.00
- Current Liabilities: 1,009,380,000.00
- Other Noncurrent Liabilities: 194,693,000.00
- Common Stock: 4,692,000.00
- Treasury Stock: 3,090,000.00
- Retained Earnings: -6,271,887,000.00
- Accumulated Other Comprehensive Income: -376,912,000.00
- Total Liabilities And Equity: 5,316,843,000.00
- Additional Paid In Capital: 3,506,938,000.00
- Revenue: 370,908,000.00
- Operating Income: -224,913,000.00
- Nonoperating Income Expense: 6,554,000.00
- Income Before Taxes: -362,153,000.00
- Income Tax Expense: -28,697,000.00
- Profit Loss: -333,456,000.00
- Comprehensive Income: -350,745,000.00
- E P S Basic: -0.71
- E P S Diluted: -0.71
- Total Comprehensive Income: -350,755,000.00
- Cash From Operations: -124,341,000.00
- Capital Expenditures: 17,918,000.00
- Other Investing Cash Flow: -273,000.00
- Cash From Investing: -17,645,000.00
- Long Term Debt Proceeds: 1,000,000,000.00
- Other Financing Cash Flow: -117,000.00
- Cash From Financing: -920,000.00
- Noncontrolling Interest Income: -1,103,000.00
- Minority Interest: 9,633,000.00
- Total Equity Including Noncontrolling: -3,130,626,000.00
- Net Income: -332,353,000.00
- Interest Expense.1: 92,693,000.00
- Net Profit Margin: -0.90
- Current Ratio: 1.08
- Return On Assets: -0.06
- Asset Turnover: 0.07
- Receivables Turnover: 1.03
- Free Cash Flow: -142,259,000.00
- Operating Cash Flow Ratio: -0.12
- Net Working Capital: 78,338,000.00
- Cash Ratio: 0.64
- Operating Margin: -0.61
- Capital Expenditure Ratio: -0.14
- Noncontrolling Interest Ratio: 0.00
- Tax Rate: 0.08
- Net Cash Flow: -141,986,000.00
- Nonoperating Income Ratio: 0.02
- Minority Interest Equity Ratio: -0.00
- Goodwill To Assets: 0.13
- Operating Income To Assets: -0.04
- Cash Flow To Revenue: -0.34
- Working Capital Turnover: 4.73
- Total Cash Flow: -141,986,000.00
- Noncontrolling Interest To Equity: -0.00
|
CCO_2023-01-01
|
π Financial Report for ticker/company:'CCO' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 314,616,000.00 (decrease,27.15%)
- Accounts Receivable: 584,831,000.00 (increase,9.33%)
- Other Current Assets: 27,312,000.00 (decrease,1.1%)
- Current Assets: 982,532,000.00 (decrease,6.36%)
- Goodwill: 684,361,000.00 (decrease,1.49%)
- Other Noncurrent Assets: 81,042,000.00 (decrease,3.14%)
- Total Assets: 5,054,187,000.00 (decrease,2.45%)
- Accounts Payable: 90,397,000.00 (decrease,6.6%)
- Accrued Liabilities: 438,233,000.00 (decrease,5.3%)
- Current Liabilities: 1,016,676,000.00 (decrease,6.99%)
- Other Noncurrent Liabilities: 151,177,000.00 (decrease,4.2%)
- Common Stock: 4,829,000.00 (increase,1.66%)
- Retained Earnings: -6,528,881,000.00 (decrease,1.02%)
- Accumulated Other Comprehensive Income: -345,474,000.00 (increase,0.35%)
- Total Liabilities And Equity: 5,054,187,000.00 (decrease,2.45%)
- Additional Paid In Capital: 3,533,873,000.00 (increase,0.19%)
- Revenue: 1,169,068,000.00 (increase,122.39%)
- Operating Income: 67,319,000.00 (increase,1963.76%)
- Nonoperating Income Expense: -32,234,000.00 (decrease,437.32%)
- Income Before Taxes: -134,307,000.00 (decrease,45.34%)
- Income Tax Expense: 20,739,000.00 (increase,873.84%)
- Profit Loss: -155,046,000.00 (decrease,72.79%)
- Comprehensive Income: -150,056,000.00 (decrease,75.31%)
- E P S Basic: -0.33 (decrease,73.68%)
- E P S Diluted: -0.33 (decrease,73.68%)
- Total Comprehensive Income: -150,073,000.00 (decrease,75.31%)
- Cash From Operations: 19,239,000.00 (decrease,61.11%)
- Other Investing Cash Flow: 121,000.00 (increase,178.57%)
- Cash From Investing: -85,054,000.00 (decrease,352.08%)
- Long Term Debt Proceeds: 0.00 (no change,nan%)
- Other Financing Cash Flow: -240,000.00 (decrease,13.74%)
- Cash From Financing: -20,941,000.00 (decrease,264.0%)
- Noncontrolling Interest Income: 486,000.00 (increase,249.64%)
- Minority Interest: 11,289,000.00 (increase,2.68%)
- Total Equity Including Noncontrolling: -3,342,250,000.00 (decrease,2.06%)
- Net Income: -155,532,000.00 (decrease,73.07%)
- Interest Expense.1: 169,392,000.00 (increase,104.58%)
- Net Profit Margin: -0.13 (increase,22.18%)
- Current Ratio: 0.97 (increase,0.67%)
- Return On Assets: -0.03 (decrease,77.41%)
- Asset Turnover: 0.23 (increase,127.97%)
- Receivables Turnover: 2.00 (increase,103.41%)
- Operating Cash Flow Ratio: 0.02 (decrease,58.18%)
- Net Working Capital: -34,144,000.00 (increase,21.92%)
- Cash Ratio: 0.31 (decrease,21.68%)
- Operating Margin: 0.06 (increase,938.07%)
- Noncontrolling Interest Ratio: -0.00 (decrease,102.03%)
- Tax Rate: -0.15 (decrease,632.44%)
- Net Cash Flow: -65,815,000.00 (decrease,314.72%)
- Nonoperating Income Ratio: -0.03 (decrease,141.61%)
- Minority Interest Equity Ratio: -0.00 (decrease,0.62%)
- Goodwill To Assets: 0.14 (increase,0.98%)
- Operating Income To Assets: 0.01 (increase,2010.54%)
- Cash Flow To Revenue: 0.02 (decrease,82.51%)
- Working Capital Turnover: -34.24 (decrease,184.81%)
- Total Cash Flow: -65,815,000.00 (decrease,314.72%)
- Noncontrolling Interest To Equity: -0.00 (decrease,0.62%)
---
π Financial Report for ticker/company:'CCO' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 431,877,000.00
- Accounts Receivable: 534,911,000.00
- Other Current Assets: 27,617,000.00
- Current Assets: 1,049,300,000.00
- Goodwill: 694,741,000.00
- Other Noncurrent Assets: 83,667,000.00
- Total Assets: 5,181,039,000.00
- Accounts Payable: 96,789,000.00
- Accrued Liabilities: 462,760,000.00
- Current Liabilities: 1,093,028,000.00
- Other Noncurrent Liabilities: 157,799,000.00
- Common Stock: 4,750,000.00
- Retained Earnings: -6,463,217,000.00
- Accumulated Other Comprehensive Income: -346,679,000.00
- Total Liabilities And Equity: 5,181,039,000.00
- Additional Paid In Capital: 3,527,076,000.00
- Revenue: 525,688,000.00
- Operating Income: -3,612,000.00
- Nonoperating Income Expense: -5,999,000.00
- Income Before Taxes: -92,409,000.00
- Income Tax Expense: -2,680,000.00
- Profit Loss: -89,729,000.00
- Comprehensive Income: -85,597,000.00
- E P S Basic: -0.19
- E P S Diluted: -0.19
- Total Comprehensive Income: -85,603,000.00
- Cash From Operations: 49,465,000.00
- Other Investing Cash Flow: -154,000.00
- Cash From Investing: -18,814,000.00
- Long Term Debt Proceeds: 0.00
- Other Financing Cash Flow: -211,000.00
- Cash From Financing: -5,753,000.00
- Noncontrolling Interest Income: 139,000.00
- Minority Interest: 10,994,000.00
- Total Equity Including Noncontrolling: -3,274,931,000.00
- Net Income: -89,868,000.00
- Interest Expense.1: 82,798,000.00
- Net Profit Margin: -0.17
- Current Ratio: 0.96
- Return On Assets: -0.02
- Asset Turnover: 0.10
- Receivables Turnover: 0.98
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: -43,728,000.00
- Cash Ratio: 0.40
- Operating Margin: -0.01
- Noncontrolling Interest Ratio: -0.00
- Tax Rate: 0.03
- Net Cash Flow: 30,651,000.00
- Nonoperating Income Ratio: -0.01
- Minority Interest Equity Ratio: -0.00
- Goodwill To Assets: 0.13
- Operating Income To Assets: -0.00
- Cash Flow To Revenue: 0.09
- Working Capital Turnover: -12.02
- Total Cash Flow: 30,651,000.00
- Noncontrolling Interest To Equity: -0.00
|
CCO_2024-01-01
|
π Financial Report for ticker/company:'CCO' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 313,406,000.00 (increase,34.58%)
- Accounts Receivable: 441,536,000.00 (decrease,16.0%)
- Other Current Assets: 23,244,000.00 (decrease,12.45%)
- Current Assets: 870,247,000.00 (decrease,2.41%)
- Goodwill: 649,180,000.00 (decrease,0.69%)
- Other Noncurrent Assets: 51,176,000.00 (decrease,20.97%)
- Total Assets: 4,648,929,000.00 (decrease,3.94%)
- Accounts Payable: 55,310,000.00 (decrease,27.7%)
- Accrued Liabilities: 324,174,000.00 (decrease,23.43%)
- Current Liabilities: 1,033,223,000.00 (increase,7.07%)
- Other Noncurrent Liabilities: 97,083,000.00 (decrease,27.4%)
- Common Stock: 4,940,000.00 (increase,0.02%)
- Retained Earnings: -6,805,652,000.00 (decrease,4.03%)
- Accumulated Other Comprehensive Income: -408,179,000.00 (increase,0.18%)
- Total Liabilities And Equity: 4,648,929,000.00 (decrease,3.94%)
- Additional Paid In Capital: 3,558,683,000.00 (increase,0.14%)
- Revenue: 1,495,026,000.00 (increase,26.41%)
- Operating Income: 112,570,000.00 (decrease,6.77%)
- Nonoperating Income Expense: 3,722,000.00 (decrease,82.54%)
- Income Before Taxes: -194,515,000.00 (decrease,195.05%)
- Income Tax Expense: -12,022,000.00 (decrease,297.86%)
- Profit Loss: -334,819,000.00 (decrease,365.02%)
- Comprehensive Income: -408,689,000.00 (decrease,180.05%)
- E P S Basic: -0.70 (decrease,366.67%)
- E P S Diluted: -0.70 (decrease,nan%)
- Cash From Operations: -1,522,000.00 (increase,97.2%)
- Capital Expenditures: 112,565,000.00 (increase,49.82%)
- Other Investing Cash Flow: 962,000.00 (increase,8.82%)
- Cash From Investing: -22,549,000.00 (decrease,268.78%)
- Cash From Financing: 46,994,000.00 (increase,347.75%)
- Noncontrolling Interest Income: 880,000.00 (increase,323.08%)
- Minority Interest: 11,247,000.00 (increase,5.68%)
- Total Equity Including Noncontrolling: -3,662,527,000.00 (decrease,7.55%)
- Net Income: -335,699,000.00 (decrease,364.9%)
- Interest Expense.1: 314,624,000.00 (increase,51.27%)
- Net Profit Margin: -0.22 (decrease,267.77%)
- Current Ratio: 0.84 (decrease,8.86%)
- Return On Assets: -0.07 (decrease,383.98%)
- Asset Turnover: 0.32 (increase,31.6%)
- Receivables Turnover: 3.39 (increase,50.49%)
- Free Cash Flow: -114,087,000.00 (increase,11.91%)
- Operating Cash Flow Ratio: -0.00 (increase,97.39%)
- Net Working Capital: -162,976,000.00 (decrease,122.68%)
- Cash Ratio: 0.30 (increase,25.69%)
- Operating Margin: 0.08 (decrease,26.25%)
- Capital Expenditure Ratio: -73.96 (decrease,5253.73%)
- Noncontrolling Interest Ratio: -0.00 (increase,9.0%)
- Tax Rate: 0.06 (increase,167.06%)
- Net Cash Flow: -24,071,000.00 (increase,41.33%)
- Nonoperating Income Ratio: 0.00 (decrease,86.19%)
- Minority Interest Equity Ratio: -0.00 (increase,1.74%)
- Goodwill To Assets: 0.14 (increase,3.38%)
- Operating Income To Assets: 0.02 (decrease,2.95%)
- Cash Flow To Revenue: -0.00 (increase,97.79%)
- Working Capital Turnover: -9.17 (increase,43.23%)
- Total Cash Flow: -24,071,000.00 (increase,41.33%)
- Noncontrolling Interest To Equity: -0.00 (increase,1.74%)
---
π Financial Report for ticker/company:'CCO' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 232,877,000.00 (decrease,31.5%)
- Accounts Receivable: 525,629,000.00 (increase,0.5%)
- Other Current Assets: 26,549,000.00 (decrease,16.47%)
- Current Assets: 891,770,000.00 (decrease,7.95%)
- Goodwill: 653,713,000.00 (increase,0.24%)
- Other Noncurrent Assets: 64,754,000.00 (decrease,14.71%)
- Total Assets: 4,839,734,000.00 (decrease,2.21%)
- Accounts Payable: 76,503,000.00 (decrease,11.53%)
- Accrued Liabilities: 423,381,000.00 (decrease,4.2%)
- Current Liabilities: 964,960,000.00 (decrease,5.13%)
- Other Noncurrent Liabilities: 133,720,000.00 (decrease,5.16%)
- Common Stock: 4,939,000.00 (increase,0.53%)
- Retained Earnings: -6,542,162,000.00 (decrease,0.57%)
- Accumulated Other Comprehensive Income: -408,916,000.00 (decrease,10.0%)
- Total Liabilities And Equity: 4,839,734,000.00 (decrease,2.21%)
- Additional Paid In Capital: 3,553,624,000.00 (increase,0.17%)
- Revenue: 1,182,674,000.00 (increase,116.83%)
- Operating Income: 120,747,000.00 (increase,82.5%)
- Nonoperating Income Expense: 21,323,000.00 (increase,136.82%)
- Income Before Taxes: -65,925,000.00 (decrease,138.96%)
- Income Tax Expense: 6,076,000.00 (decrease,22.44%)
- Profit Loss: -72,001,000.00 (decrease,103.27%)
- Comprehensive Income: -145,936,000.00 (decrease,104.23%)
- E P S Basic: -0.15 (decrease,114.29%)
- E P S Diluted: 0.00 (increase,100.0%)
- Cash From Operations: -54,386,000.00 (decrease,598.59%)
- Capital Expenditures: 75,131,000.00 (increase,95.52%)
- Other Investing Cash Flow: 884,000.00 (increase,176.25%)
- Cash From Investing: 13,360,000.00 (decrease,72.79%)
- Cash From Financing: -18,968,000.00 (decrease,117.72%)
- Noncontrolling Interest Income: 208,000.00 (increase,140.78%)
- Minority Interest: 10,643,000.00 (decrease,14.53%)
- Total Equity Including Noncontrolling: -3,405,361,000.00 (decrease,2.14%)
- Net Income: -72,209,000.00 (decrease,106.83%)
- Interest Expense.1: 207,995,000.00 (increase,102.42%)
- Net Profit Margin: -0.06 (increase,4.61%)
- Current Ratio: 0.92 (decrease,2.98%)
- Return On Assets: -0.01 (decrease,111.5%)
- Asset Turnover: 0.24 (increase,121.72%)
- Receivables Turnover: 2.25 (increase,115.75%)
- Free Cash Flow: -129,517,000.00 (decrease,370.65%)
- Operating Cash Flow Ratio: -0.06 (decrease,625.55%)
- Net Working Capital: -73,190,000.00 (decrease,51.54%)
- Cash Ratio: 0.24 (decrease,27.8%)
- Operating Margin: 0.10 (decrease,15.83%)
- Capital Expenditure Ratio: -1.38 (decrease,139.21%)
- Noncontrolling Interest Ratio: -0.00 (decrease,119.72%)
- Tax Rate: -0.09 (increase,67.54%)
- Net Cash Flow: -41,026,000.00 (decrease,168.37%)
- Nonoperating Income Ratio: 0.02 (increase,9.22%)
- Minority Interest Equity Ratio: -0.00 (increase,16.32%)
- Goodwill To Assets: 0.14 (increase,2.5%)
- Operating Income To Assets: 0.02 (increase,86.62%)
- Cash Flow To Revenue: -0.05 (decrease,329.94%)
- Working Capital Turnover: -16.16 (decrease,43.08%)
- Total Cash Flow: -41,026,000.00 (decrease,168.37%)
- Noncontrolling Interest To Equity: -0.00 (increase,16.32%)
---
π Financial Report for ticker/company:'CCO' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 339,976,000.00
- Accounts Receivable: 523,008,000.00
- Other Current Assets: 31,783,000.00
- Current Assets: 968,839,000.00
- Goodwill: 652,173,000.00
- Other Noncurrent Assets: 75,925,000.00
- Total Assets: 4,948,923,000.00
- Accounts Payable: 86,469,000.00
- Accrued Liabilities: 441,950,000.00
- Current Liabilities: 1,017,136,000.00
- Other Noncurrent Liabilities: 140,988,000.00
- Common Stock: 4,913,000.00
- Retained Earnings: -6,504,865,000.00
- Accumulated Other Comprehensive Income: -371,733,000.00
- Total Liabilities And Equity: 4,948,923,000.00
- Additional Paid In Capital: 3,547,471,000.00
- Revenue: 545,435,000.00
- Operating Income: 66,161,000.00
- Nonoperating Income Expense: 9,004,000.00
- Income Before Taxes: -27,588,000.00
- Income Tax Expense: 7,834,000.00
- Profit Loss: -35,422,000.00
- Comprehensive Income: -71,456,000.00
- E P S Basic: -0.07
- E P S Diluted: -0.07
- Cash From Operations: 10,908,000.00
- Capital Expenditures: 38,427,000.00
- Other Investing Cash Flow: 320,000.00
- Cash From Investing: 49,101,000.00
- Cash From Financing: -8,712,000.00
- Noncontrolling Interest Income: -510,000.00
- Minority Interest: 12,452,000.00
- Total Equity Including Noncontrolling: -3,333,857,000.00
- Net Income: -34,912,000.00
- Interest Expense.1: 102,753,000.00
- Net Profit Margin: -0.06
- Current Ratio: 0.95
- Return On Assets: -0.01
- Asset Turnover: 0.11
- Receivables Turnover: 1.04
- Free Cash Flow: -27,519,000.00
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: -48,297,000.00
- Cash Ratio: 0.33
- Operating Margin: 0.12
- Capital Expenditure Ratio: 3.52
- Noncontrolling Interest Ratio: 0.01
- Tax Rate: -0.28
- Net Cash Flow: 60,009,000.00
- Nonoperating Income Ratio: 0.02
- Minority Interest Equity Ratio: -0.00
- Goodwill To Assets: 0.13
- Operating Income To Assets: 0.01
- Cash Flow To Revenue: 0.02
- Working Capital Turnover: -11.29
- Total Cash Flow: 60,009,000.00
- Noncontrolling Interest To Equity: -0.00
|
CCO_2025-01-01
|
π Financial Report for ticker/company:'CCO' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 201,111,000.00 (increase,6.24%)
- Accounts Receivable: 495,807,000.00 (increase,8.31%)
- Other Current Assets: 19,888,000.00 (increase,5.28%)
- Current Assets: 906,164,000.00 (increase,6.15%)
- Goodwill: 662,415,000.00 (increase,1.38%)
- Other Noncurrent Assets: 45,530,000.00 (increase,4.35%)
- Total Assets: 4,644,526,000.00 (increase,2.2%)
- Accounts Payable: 57,080,000.00 (decrease,12.14%)
- Accrued Liabilities: 322,589,000.00 (increase,2.25%)
- Current Liabilities: 904,362,000.00 (increase,8.57%)
- Other Noncurrent Liabilities: 98,805,000.00 (increase,1.26%)
- Common Stock: 5,029,000.00 (increase,0.04%)
- Retained Earnings: -6,942,252,000.00 (decrease,0.47%)
- Accumulated Other Comprehensive Income: -226,537,000.00 (increase,7.06%)
- Total Liabilities And Equity: 4,644,526,000.00 (increase,2.2%)
- Additional Paid In Capital: 3,583,401,000.00 (increase,0.19%)
- Revenue: 1,599,281,000.00 (increase,53.73%)
- Operating Income: 161,457,000.00 (increase,81.15%)
- Nonoperating Income Expense: -9,120,000.00 (decrease,8.01%)
- Income Before Taxes: -174,510,000.00 (decrease,25.4%)
- Income Tax Expense: -5,991,000.00 (decrease,173.44%)
- Profit Loss: -159,273,000.00 (decrease,24.71%)
- Comprehensive Income: -160,570,000.00 (decrease,10.55%)
- E P S Basic: -0.33 (decrease,26.92%)
- E P S Diluted: -0.33 (decrease,26.92%)
- Cash From Operations: 50,480,000.00 (increase,1370.9%)
- Capital Expenditures: 85,300,000.00 (increase,64.58%)
- Other Investing Cash Flow: 1,103,000.00 (increase,124.19%)
- Cash From Investing: -92,230,000.00 (decrease,81.46%)
- Long Term Debt Proceeds: 1,657,000,000.00 (no change,0.0%)
- Cash From Financing: -7,542,000.00 (decrease,32.06%)
- Noncontrolling Interest Income: 2,104,000.00 (increase,87.86%)
- Minority Interest: 10,487,000.00 (increase,9.71%)
- Total Equity Including Noncontrolling: -3,598,242,000.00 (decrease,0.21%)
- Net Income: -161,377,000.00 (decrease,25.26%)
- Net Profit Margin: -0.10 (increase,18.52%)
- Current Ratio: 1.00 (decrease,2.23%)
- Return On Assets: -0.03 (decrease,22.56%)
- Asset Turnover: 0.34 (increase,50.42%)
- Receivables Turnover: 3.23 (increase,41.94%)
- Free Cash Flow: -34,820,000.00 (increase,37.6%)
- Operating Cash Flow Ratio: 0.06 (increase,1270.57%)
- Net Working Capital: 1,802,000.00 (decrease,91.3%)
- Cash Ratio: 0.22 (decrease,2.15%)
- Operating Margin: 0.10 (increase,17.83%)
- Capital Expenditure Ratio: 1.69 (increase,112.95%)
- Noncontrolling Interest Ratio: -0.01 (decrease,49.98%)
- Tax Rate: 0.03 (increase,118.06%)
- Net Cash Flow: -41,750,000.00 (increase,23.81%)
- Nonoperating Income Ratio: -0.01 (increase,29.74%)
- Minority Interest Equity Ratio: -0.00 (decrease,9.47%)
- Goodwill To Assets: 0.14 (decrease,0.8%)
- Operating Income To Assets: 0.03 (increase,77.24%)
- Cash Flow To Revenue: 0.03 (increase,926.69%)
- Working Capital Turnover: 887.50 (increase,1666.32%)
- Total Cash Flow: -41,750,000.00 (increase,23.81%)
- Noncontrolling Interest To Equity: -0.00 (decrease,9.47%)
---
π Financial Report for ticker/company:'CCO' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 189,300,000.00 (decrease,2.04%)
- Accounts Receivable: 457,782,000.00 (increase,7.47%)
- Other Current Assets: 18,890,000.00 (decrease,14.81%)
- Current Assets: 853,674,000.00 (increase,4.27%)
- Goodwill: 653,382,000.00 (increase,0.03%)
- Other Noncurrent Assets: 43,632,000.00 (decrease,2.28%)
- Total Assets: 4,544,363,000.00 (decrease,0.33%)
- Accounts Payable: 64,965,000.00 (increase,2.63%)
- Accrued Liabilities: 315,495,000.00 (increase,2.0%)
- Current Liabilities: 832,970,000.00 (increase,4.64%)
- Other Noncurrent Liabilities: 97,576,000.00 (decrease,1.39%)
- Common Stock: 5,027,000.00 (increase,1.6%)
- Retained Earnings: -6,909,712,000.00 (decrease,0.57%)
- Accumulated Other Comprehensive Income: -243,750,000.00 (decrease,1.93%)
- Total Liabilities And Equity: 4,544,363,000.00 (decrease,0.33%)
- Additional Paid In Capital: 3,576,566,000.00 (increase,0.21%)
- Revenue: 1,040,293,000.00 (increase,115.94%)
- Operating Income: 89,129,000.00 (increase,175.16%)
- Nonoperating Income Expense: -8,444,000.00 (decrease,1.17%)
- Income Before Taxes: -139,167,000.00 (decrease,57.44%)
- Income Tax Expense: -2,191,000.00 (decrease,920.6%)
- Profit Loss: -127,717,000.00 (decrease,43.37%)
- Comprehensive Income: -145,243,000.00 (decrease,43.16%)
- E P S Basic: -0.26 (decrease,36.84%)
- E P S Diluted: -0.26 (decrease,36.84%)
- Cash From Operations: -3,972,000.00 (increase,88.59%)
- Capital Expenditures: 51,828,000.00 (increase,97.79%)
- Other Investing Cash Flow: 492,000.00 (increase,232.43%)
- Cash From Investing: -50,828,000.00 (decrease,85.97%)
- Long Term Debt Proceeds: 1,657,000,000.00 (no change,0.0%)
- Cash From Financing: -5,711,000.00 (decrease,208.18%)
- Noncontrolling Interest Income: 1,120,000.00 (increase,91.78%)
- Minority Interest: 9,559,000.00 (decrease,25.18%)
- Total Equity Including Noncontrolling: -3,590,577,000.00 (decrease,1.24%)
- Net Income: -128,837,000.00 (decrease,43.68%)
- Net Profit Margin: -0.12 (increase,33.46%)
- Current Ratio: 1.02 (decrease,0.35%)
- Return On Assets: -0.03 (decrease,44.16%)
- Asset Turnover: 0.23 (increase,116.66%)
- Receivables Turnover: 2.27 (increase,100.93%)
- Free Cash Flow: -55,800,000.00 (increase,8.56%)
- Operating Cash Flow Ratio: -0.00 (increase,89.1%)
- Net Working Capital: 20,704,000.00 (decrease,8.66%)
- Cash Ratio: 0.23 (decrease,6.38%)
- Operating Margin: 0.09 (increase,27.42%)
- Capital Expenditure Ratio: -13.05 (decrease,1633.77%)
- Noncontrolling Interest Ratio: -0.01 (decrease,33.47%)
- Tax Rate: 0.02 (increase,621.23%)
- Net Cash Flow: -54,800,000.00 (increase,11.82%)
- Nonoperating Income Ratio: -0.01 (increase,53.15%)
- Minority Interest Equity Ratio: -0.00 (increase,26.1%)
- Goodwill To Assets: 0.14 (increase,0.36%)
- Operating Income To Assets: 0.02 (increase,176.07%)
- Cash Flow To Revenue: -0.00 (increase,94.72%)
- Working Capital Turnover: 50.25 (increase,136.41%)
- Total Cash Flow: -54,800,000.00 (increase,11.82%)
- Noncontrolling Interest To Equity: -0.00 (increase,26.1%)
---
π Financial Report for ticker/company:'CCO' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 193,236,000.00
- Accounts Receivable: 425,959,000.00
- Other Current Assets: 22,173,000.00
- Current Assets: 818,693,000.00
- Goodwill: 653,208,000.00
- Other Noncurrent Assets: 44,651,000.00
- Total Assets: 4,559,443,000.00
- Accounts Payable: 63,298,000.00
- Accrued Liabilities: 309,298,000.00
- Current Liabilities: 796,026,000.00
- Other Noncurrent Liabilities: 98,950,000.00
- Common Stock: 4,948,000.00
- Retained Earnings: -6,870,542,000.00
- Accumulated Other Comprehensive Income: -239,135,000.00
- Total Liabilities And Equity: 4,559,443,000.00
- Additional Paid In Capital: 3,569,099,000.00
- Revenue: 481,752,000.00
- Operating Income: 32,392,000.00
- Nonoperating Income Expense: -8,346,000.00
- Income Before Taxes: -88,396,000.00
- Income Tax Expense: 267,000.00
- Profit Loss: -89,083,000.00
- Comprehensive Income: -101,458,000.00
- E P S Basic: -0.19
- E P S Diluted: -0.19
- Cash From Operations: -34,818,000.00
- Capital Expenditures: 26,204,000.00
- Other Investing Cash Flow: 148,000.00
- Cash From Investing: -27,331,000.00
- Long Term Debt Proceeds: 1,657,000,000.00
- Cash From Financing: 5,279,000.00
- Noncontrolling Interest Income: 584,000.00
- Minority Interest: 12,776,000.00
- Total Equity Including Noncontrolling: -3,546,492,000.00
- Net Income: -89,667,000.00
- Net Profit Margin: -0.19
- Current Ratio: 1.03
- Return On Assets: -0.02
- Asset Turnover: 0.11
- Receivables Turnover: 1.13
- Free Cash Flow: -61,022,000.00
- Operating Cash Flow Ratio: -0.04
- Net Working Capital: 22,667,000.00
- Cash Ratio: 0.24
- Operating Margin: 0.07
- Capital Expenditure Ratio: -0.75
- Noncontrolling Interest Ratio: -0.01
- Tax Rate: -0.00
- Net Cash Flow: -62,149,000.00
- Nonoperating Income Ratio: -0.02
- Minority Interest Equity Ratio: -0.00
- Goodwill To Assets: 0.14
- Operating Income To Assets: 0.01
- Cash Flow To Revenue: -0.07
- Working Capital Turnover: 21.25
- Total Cash Flow: -62,149,000.00
- Noncontrolling Interest To Equity: -0.00
|
EVER_2019-01-01
|
π Financial Report for ticker/company:'EVER' β Year: 2018, Period: 3
- Accounts Receivable: 21,789,000.00 (increase,22.97%)
- Current Assets: 62,143,000.00 (increase,181.53%)
- P P E Net: 4,021,000.00 (increase,32.79%)
- Other Noncurrent Assets: 721,000.00 (decrease,0.96%)
- Total Assets: 66,885,000.00 (increase,126.41%)
- Accounts Payable: 14,615,000.00 (decrease,18.76%)
- Current Liabilities: 18,850,000.00 (decrease,14.98%)
- Common Stock: 25,000.00 (increase,177.78%)
- Retained Earnings: -92,967,000.00 (decrease,4.27%)
- Stockholders Equity: 46,856,000.00 (increase,152.56%)
- Total Liabilities And Equity: 66,885,000.00 (increase,126.41%)
- Total Costs And Expenses: 130,368,000.00 (increase,53.95%)
- Operating Income: -6,798,000.00 (decrease,137.53%)
- Cash From Operations: -6,006,000.00 (decrease,501.2%)
- Cash From Investing: -2,476,000.00 (decrease,77.49%)
- Cash From Financing: 44,828,000.00 (increase,1757.77%)
- Net Income: -6,866,000.00 (decrease,124.53%)
- Current Ratio: 3.30 (increase,231.13%)
- Return On Assets: -0.10 (increase,0.83%)
- Return On Equity: -0.15 (decrease,527.19%)
- Operating Cash Flow Ratio: -0.32 (decrease,607.12%)
- Net Working Capital: 43,293,000.00 (increase,44276.53%)
- Equity Ratio: 0.70 (increase,123.21%)
- Net Cash Flow: -8,482,000.00 (decrease,254.3%)
- Operating Income To Assets: -0.10 (decrease,4.91%)
- Accounts Payable Turnover: 8.92 (increase,89.51%)
- Total Cash Flow: -8,482,000.00 (decrease,254.3%)
---
π Financial Report for ticker/company:'EVER' β Year: 2018, Period: 2
- Accounts Receivable: 17,719,000.00
- Current Assets: 22,073,000.00
- P P E Net: 3,028,000.00
- Other Noncurrent Assets: 728,000.00
- Total Assets: 29,541,000.00
- Accounts Payable: 17,991,000.00
- Current Liabilities: 22,171,000.00
- Common Stock: 9,000.00
- Retained Earnings: -89,159,000.00
- Stockholders Equity: -89,150,000.00
- Total Liabilities And Equity: 29,541,000.00
- Total Costs And Expenses: 84,684,000.00
- Operating Income: -2,862,000.00
- Cash From Operations: -999,000.00
- Cash From Investing: -1,395,000.00
- Cash From Financing: 2,413,000.00
- Net Income: -3,058,000.00
- Current Ratio: 1.00
- Return On Assets: -0.10
- Return On Equity: 0.03
- Operating Cash Flow Ratio: -0.05
- Net Working Capital: -98,000.00
- Equity Ratio: -3.02
- Net Cash Flow: -2,394,000.00
- Operating Income To Assets: -0.10
- Accounts Payable Turnover: 4.71
- Total Cash Flow: -2,394,000.00
|
EVER_2020-01-01
|
π Financial Report for ticker/company:'EVER' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 41,949,000.00 (increase,13.0%)
- Accounts Receivable: 29,908,000.00 (increase,23.86%)
- Current Assets: 75,067,000.00 (increase,19.73%)
- P P E Net: 5,105,000.00 (increase,1.29%)
- Other Noncurrent Assets: 698,000.00 (decrease,0.71%)
- Total Assets: 80,870,000.00 (increase,18.16%)
- Accounts Payable: 23,358,000.00 (increase,27.26%)
- Current Liabilities: 31,438,000.00 (increase,33.39%)
- Common Stock: 27,000.00 (increase,3.85%)
- Retained Earnings: -106,075,000.00 (increase,0.16%)
- Stockholders Equity: 48,314,000.00 (increase,10.56%)
- Total Liabilities And Equity: 80,870,000.00 (increase,18.16%)
- Total Costs And Expenses: 181,906,000.00 (increase,58.58%)
- Operating Income: -6,894,000.00 (decrease,1.2%)
- Nonoperating Income Expense: 711,000.00 (increase,55.92%)
- Profit Loss: -6,183,000.00 (increase,2.72%)
- Cash From Operations: 457,000.00 (increase,111.89%)
- Cash From Investing: -2,198,000.00 (decrease,41.62%)
- Cash From Financing: 2,056,000.00 (increase,132.84%)
- Net Income: -6,183,000.00 (increase,2.72%)
- Current Ratio: 2.39 (decrease,10.25%)
- Return On Assets: -0.08 (increase,17.67%)
- Return On Equity: -0.13 (increase,12.01%)
- Operating Cash Flow Ratio: 0.01 (increase,108.92%)
- Net Working Capital: 43,629,000.00 (increase,11.49%)
- Equity Ratio: 0.60 (decrease,6.43%)
- Cash Ratio: 1.33 (decrease,15.29%)
- Net Cash Flow: -1,741,000.00 (increase,67.72%)
- Operating Income To Assets: -0.09 (increase,14.35%)
- Accounts Payable Turnover: 7.79 (increase,24.61%)
- Total Cash Flow: -1,741,000.00 (increase,67.72%)
---
π Financial Report for ticker/company:'EVER' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 37,123,000.00
- Accounts Receivable: 24,147,000.00
- Current Assets: 62,699,000.00
- P P E Net: 5,040,000.00
- Other Noncurrent Assets: 703,000.00
- Total Assets: 68,442,000.00
- Accounts Payable: 18,355,000.00
- Current Liabilities: 23,568,000.00
- Common Stock: 26,000.00
- Retained Earnings: -106,248,000.00
- Stockholders Equity: 43,699,000.00
- Total Liabilities And Equity: 68,442,000.00
- Total Costs And Expenses: 114,712,000.00
- Operating Income: -6,812,000.00
- Nonoperating Income Expense: 456,000.00
- Profit Loss: -6,356,000.00
- Cash From Operations: -3,842,000.00
- Cash From Investing: -1,552,000.00
- Cash From Financing: 883,000.00
- Net Income: -6,356,000.00
- Current Ratio: 2.66
- Return On Assets: -0.09
- Return On Equity: -0.15
- Operating Cash Flow Ratio: -0.16
- Net Working Capital: 39,131,000.00
- Equity Ratio: 0.64
- Cash Ratio: 1.58
- Net Cash Flow: -5,394,000.00
- Operating Income To Assets: -0.10
- Accounts Payable Turnover: 6.25
- Total Cash Flow: -5,394,000.00
|
EVER_2021-01-01
|
π Financial Report for ticker/company:'EVER' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 45,881,000.00 (decrease,15.67%)
- Accounts Receivable: 41,527,000.00 (increase,13.81%)
- Current Assets: 94,527,000.00 (increase,0.21%)
- P P E Net: 5,871,000.00 (increase,1.94%)
- Other Noncurrent Assets: 2,444,000.00 (increase,228.05%)
- Total Assets: 116,235,000.00 (increase,15.28%)
- Accounts Payable: 33,735,000.00 (increase,24.54%)
- Current Liabilities: 46,651,000.00 (increase,20.56%)
- Common Stock: 27,000.00 (no change,0.0%)
- Retained Earnings: -114,400,000.00 (decrease,2.79%)
- Stockholders Equity: 67,223,000.00 (increase,10.88%)
- Total Liabilities And Equity: 116,235,000.00 (increase,15.28%)
- Total Costs And Expenses: 257,541,000.00 (increase,56.77%)
- Operating Income: -7,898,000.00 (decrease,71.36%)
- Nonoperating Income Expense: 464,000.00 (increase,29.25%)
- Profit Loss: -7,434,000.00 (decrease,74.92%)
- Cash From Operations: 13,903,000.00 (increase,75.81%)
- Cash From Investing: -17,638,000.00 (decrease,842.7%)
- Cash From Financing: 3,562,000.00 (increase,53.67%)
- Net Income: -7,400,000.00 (decrease,72.09%)
- Current Ratio: 2.03 (decrease,16.88%)
- Return On Assets: -0.06 (decrease,49.29%)
- Return On Equity: -0.11 (decrease,55.21%)
- Operating Cash Flow Ratio: 0.30 (increase,45.83%)
- Net Working Capital: 47,876,000.00 (decrease,13.94%)
- Equity Ratio: 0.58 (decrease,3.82%)
- Cash Ratio: 0.98 (decrease,30.06%)
- Net Cash Flow: -3,735,000.00 (decrease,161.87%)
- Operating Income To Assets: -0.07 (decrease,48.65%)
- Accounts Payable Turnover: 7.63 (increase,25.88%)
- Total Cash Flow: -3,735,000.00 (decrease,161.87%)
---
π Financial Report for ticker/company:'EVER' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 54,409,000.00 (increase,7.83%)
- Accounts Receivable: 36,489,000.00 (increase,2.34%)
- Current Assets: 94,327,000.00 (increase,1.13%)
- P P E Net: 5,759,000.00 (increase,9.99%)
- Other Noncurrent Assets: 745,000.00 (increase,7.66%)
- Total Assets: 100,831,000.00 (increase,1.64%)
- Accounts Payable: 27,087,000.00 (decrease,2.02%)
- Current Liabilities: 38,695,000.00 (decrease,7.78%)
- Common Stock: 27,000.00 (no change,0.0%)
- Retained Earnings: -111,300,000.00 (decrease,2.63%)
- Stockholders Equity: 60,628,000.00 (increase,7.82%)
- Total Liabilities And Equity: 100,831,000.00 (increase,1.64%)
- Total Costs And Expenses: 164,275,000.00 (increase,97.88%)
- Operating Income: -4,609,000.00 (decrease,178.83%)
- Nonoperating Income Expense: 359,000.00 (increase,70.14%)
- Profit Loss: -4,250,000.00 (decrease,194.73%)
- Cash From Operations: 7,908,000.00 (increase,101.38%)
- Cash From Investing: -1,871,000.00 (decrease,111.41%)
- Cash From Financing: 2,318,000.00 (increase,69.94%)
- Net Income: -4,300,000.00 (decrease,198.2%)
- Current Ratio: 2.44 (increase,9.66%)
- Return On Assets: -0.04 (decrease,193.38%)
- Return On Equity: -0.07 (decrease,176.58%)
- Operating Cash Flow Ratio: 0.20 (increase,118.36%)
- Net Working Capital: 55,632,000.00 (increase,8.41%)
- Equity Ratio: 0.60 (increase,6.08%)
- Cash Ratio: 1.41 (increase,16.92%)
- Net Cash Flow: 6,037,000.00 (increase,98.45%)
- Operating Income To Assets: -0.05 (decrease,174.32%)
- Accounts Payable Turnover: 6.06 (increase,101.96%)
- Total Cash Flow: 6,037,000.00 (increase,98.45%)
---
π Financial Report for ticker/company:'EVER' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 50,460,000.00
- Accounts Receivable: 35,655,000.00
- Current Assets: 93,274,000.00
- P P E Net: 5,236,000.00
- Other Noncurrent Assets: 692,000.00
- Total Assets: 99,202,000.00
- Accounts Payable: 27,646,000.00
- Current Liabilities: 41,959,000.00
- Common Stock: 27,000.00
- Retained Earnings: -108,451,000.00
- Stockholders Equity: 56,232,000.00
- Total Liabilities And Equity: 99,202,000.00
- Total Costs And Expenses: 83,017,000.00
- Operating Income: -1,653,000.00
- Nonoperating Income Expense: 211,000.00
- Profit Loss: -1,442,000.00
- Cash From Operations: 3,927,000.00
- Cash From Investing: -885,000.00
- Cash From Financing: 1,364,000.00
- Net Income: -1,442,000.00
- Current Ratio: 2.22
- Return On Assets: -0.01
- Return On Equity: -0.03
- Operating Cash Flow Ratio: 0.09
- Net Working Capital: 51,315,000.00
- Equity Ratio: 0.57
- Cash Ratio: 1.20
- Net Cash Flow: 3,042,000.00
- Operating Income To Assets: -0.02
- Accounts Payable Turnover: 3.00
- Total Cash Flow: 3,042,000.00
|
EVER_2022-01-01
|
π Financial Report for ticker/company:'EVER' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 41,773,000.00 (decrease,23.38%)
- Accounts Receivable: 44,517,000.00 (decrease,2.87%)
- Current Assets: 97,773,000.00 (decrease,10.22%)
- P P E Net: 5,979,000.00 (increase,1.48%)
- Other Noncurrent Assets: 4,291,000.00 (increase,50.03%)
- Total Assets: 148,547,000.00 (increase,6.99%)
- Accounts Payable: 25,057,000.00 (decrease,3.46%)
- Current Liabilities: 49,920,000.00 (increase,5.07%)
- Common Stock: 29,000.00 (no change,0.0%)
- Retained Earnings: -129,200,000.00 (decrease,4.28%)
- Stockholders Equity: 86,048,000.00 (increase,5.38%)
- Total Liabilities And Equity: 148,547,000.00 (increase,6.99%)
- Total Costs And Expenses: 329,899,000.00 (increase,53.76%)
- Operating Income: -13,451,000.00 (decrease,137.4%)
- Nonoperating Income Expense: -13,000.00 (increase,18.75%)
- Profit Loss: -10,954,000.00 (decrease,92.78%)
- Cash From Operations: 14,048,000.00 (increase,25.04%)
- Cash From Investing: -18,230,000.00 (decrease,1291.6%)
- Cash From Financing: 3,091,000.00 (increase,79.29%)
- Net Income: -11,000,000.00 (decrease,92.98%)
- Current Ratio: 1.96 (decrease,14.55%)
- Return On Assets: -0.07 (decrease,80.38%)
- Return On Equity: -0.13 (decrease,83.13%)
- Operating Cash Flow Ratio: 0.28 (increase,19.0%)
- Net Working Capital: 47,853,000.00 (decrease,22.05%)
- Equity Ratio: 0.58 (decrease,1.5%)
- Cash Ratio: 0.84 (decrease,27.08%)
- Net Cash Flow: -4,182,000.00 (decrease,142.14%)
- Operating Income To Assets: -0.09 (decrease,121.89%)
- Accounts Payable Turnover: 13.17 (increase,59.27%)
- Total Cash Flow: -4,182,000.00 (decrease,142.14%)
---
π Financial Report for ticker/company:'EVER' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 54,520,000.00 (increase,16.28%)
- Accounts Receivable: 45,832,000.00 (decrease,6.59%)
- Current Assets: 108,898,000.00 (increase,4.48%)
- P P E Net: 5,892,000.00 (decrease,3.09%)
- Other Noncurrent Assets: 2,860,000.00 (decrease,12.11%)
- Total Assets: 138,843,000.00 (increase,2.34%)
- Accounts Payable: 25,955,000.00 (decrease,19.55%)
- Current Liabilities: 47,511,000.00 (decrease,3.29%)
- Common Stock: 29,000.00 (increase,3.57%)
- Retained Earnings: -123,900,000.00 (decrease,1.56%)
- Stockholders Equity: 81,655,000.00 (increase,7.46%)
- Total Liabilities And Equity: 138,843,000.00 (increase,2.34%)
- Total Costs And Expenses: 214,551,000.00 (increase,99.37%)
- Operating Income: -5,666,000.00 (decrease,49.5%)
- Nonoperating Income Expense: -16,000.00 (decrease,45.45%)
- Profit Loss: -5,682,000.00 (decrease,49.49%)
- Cash From Operations: 11,235,000.00 (increase,219.18%)
- Cash From Investing: -1,310,000.00 (decrease,68.6%)
- Cash From Financing: 1,724,000.00 (increase,35.53%)
- Net Income: -5,700,000.00 (decrease,50.0%)
- Current Ratio: 2.29 (increase,8.03%)
- Return On Assets: -0.04 (decrease,46.57%)
- Return On Equity: -0.07 (decrease,39.59%)
- Operating Cash Flow Ratio: 0.24 (increase,230.03%)
- Net Working Capital: 61,387,000.00 (increase,11.4%)
- Equity Ratio: 0.59 (increase,5.0%)
- Cash Ratio: 1.15 (increase,20.23%)
- Net Cash Flow: 9,925,000.00 (increase,261.83%)
- Operating Income To Assets: -0.04 (decrease,46.08%)
- Accounts Payable Turnover: 8.27 (increase,147.83%)
- Total Cash Flow: 9,925,000.00 (increase,261.83%)
---
π Financial Report for ticker/company:'EVER' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 46,886,000.00
- Accounts Receivable: 49,067,000.00
- Current Assets: 104,233,000.00
- P P E Net: 6,080,000.00
- Other Noncurrent Assets: 3,254,000.00
- Total Assets: 135,669,000.00
- Accounts Payable: 32,263,000.00
- Current Liabilities: 49,126,000.00
- Common Stock: 28,000.00
- Retained Earnings: -122,000,000.00
- Stockholders Equity: 75,988,000.00
- Total Liabilities And Equity: 135,669,000.00
- Total Costs And Expenses: 107,612,000.00
- Operating Income: -3,790,000.00
- Nonoperating Income Expense: -11,000.00
- Profit Loss: -3,801,000.00
- Cash From Operations: 3,520,000.00
- Cash From Investing: -777,000.00
- Cash From Financing: 1,272,000.00
- Net Income: -3,800,000.00
- Current Ratio: 2.12
- Return On Assets: -0.03
- Return On Equity: -0.05
- Operating Cash Flow Ratio: 0.07
- Net Working Capital: 55,107,000.00
- Equity Ratio: 0.56
- Cash Ratio: 0.95
- Net Cash Flow: 2,743,000.00
- Operating Income To Assets: -0.03
- Accounts Payable Turnover: 3.34
- Total Cash Flow: 2,743,000.00
|
EVER_2023-01-01
|
π Financial Report for ticker/company:'EVER' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 36,591,000.00 (decrease,11.34%)
- Accounts Receivable: 40,424,000.00 (increase,10.51%)
- Current Assets: 92,484,000.00 (increase,0.22%)
- P P E Net: 6,277,000.00 (increase,5.98%)
- Other Noncurrent Assets: 28,609,000.00 (increase,13.99%)
- Total Assets: 163,828,000.00 (increase,1.76%)
- Accounts Payable: 37,139,000.00 (increase,12.76%)
- Current Liabilities: 51,935,000.00 (increase,6.29%)
- Common Stock: 32,000.00 (no change,0.0%)
- Retained Earnings: -153,600,000.00 (decrease,4.42%)
- Stockholders Equity: 107,242,000.00 (increase,0.93%)
- Total Liabilities And Equity: 163,828,000.00 (increase,1.76%)
- Total Costs And Expenses: 331,928,000.00 (increase,49.44%)
- Operating Income: -16,109,000.00 (decrease,69.23%)
- Nonoperating Income Expense: 187,000.00 (increase,289.58%)
- Profit Loss: -15,922,000.00 (decrease,68.11%)
- Cash From Operations: -10,893,000.00 (decrease,47.74%)
- Cash From Investing: -3,219,000.00 (decrease,61.84%)
- Cash From Financing: 15,651,000.00 (increase,0.6%)
- Net Income: -15,900,000.00 (decrease,67.37%)
- Current Ratio: 1.78 (decrease,5.71%)
- Return On Assets: -0.10 (decrease,64.47%)
- Return On Equity: -0.15 (decrease,65.82%)
- Operating Cash Flow Ratio: -0.21 (decrease,39.0%)
- Net Working Capital: 40,549,000.00 (decrease,6.6%)
- Equity Ratio: 0.65 (decrease,0.82%)
- Cash Ratio: 0.70 (decrease,16.58%)
- Net Cash Flow: -14,112,000.00 (decrease,50.74%)
- Operating Income To Assets: -0.10 (decrease,66.3%)
- Accounts Payable Turnover: 8.94 (increase,32.53%)
- Total Cash Flow: -14,112,000.00 (decrease,50.74%)
---
π Financial Report for ticker/company:'EVER' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 41,269,000.00 (decrease,10.53%)
- Accounts Receivable: 36,581,000.00 (decrease,21.43%)
- Current Assets: 92,278,000.00 (decrease,13.76%)
- P P E Net: 5,923,000.00 (increase,3.15%)
- Other Noncurrent Assets: 25,098,000.00 (increase,29.32%)
- Total Assets: 160,989,000.00 (decrease,5.59%)
- Accounts Payable: 32,937,000.00 (decrease,23.59%)
- Current Liabilities: 48,863,000.00 (decrease,16.02%)
- Common Stock: 32,000.00 (increase,3.23%)
- Retained Earnings: -147,100,000.00 (decrease,2.58%)
- Stockholders Equity: 106,252,000.00 (increase,3.72%)
- Total Liabilities And Equity: 160,989,000.00 (decrease,5.59%)
- Total Costs And Expenses: 222,115,000.00 (increase,90.85%)
- Operating Income: -9,519,000.00 (decrease,67.06%)
- Nonoperating Income Expense: 48,000.00 (increase,382.35%)
- Profit Loss: -9,471,000.00 (decrease,65.72%)
- Cash From Operations: -7,373,000.00 (decrease,91.76%)
- Cash From Investing: -1,989,000.00 (decrease,192.07%)
- Cash From Financing: 15,557,000.00 (decrease,0.01%)
- Net Income: -9,500,000.00 (decrease,66.67%)
- Current Ratio: 1.89 (increase,2.69%)
- Return On Assets: -0.06 (decrease,76.54%)
- Return On Equity: -0.09 (decrease,60.69%)
- Operating Cash Flow Ratio: -0.15 (decrease,128.34%)
- Net Working Capital: 43,415,000.00 (decrease,11.07%)
- Equity Ratio: 0.66 (increase,9.86%)
- Cash Ratio: 0.84 (increase,6.54%)
- Net Cash Flow: -9,362,000.00 (decrease,106.85%)
- Operating Income To Assets: -0.06 (decrease,76.96%)
- Accounts Payable Turnover: 6.74 (increase,149.77%)
- Total Cash Flow: -9,362,000.00 (decrease,106.85%)
---
π Financial Report for ticker/company:'EVER' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 46,128,000.00
- Accounts Receivable: 46,557,000.00
- Current Assets: 107,004,000.00
- P P E Net: 5,742,000.00
- Other Noncurrent Assets: 19,407,000.00
- Total Assets: 170,528,000.00
- Accounts Payable: 43,104,000.00
- Current Liabilities: 58,186,000.00
- Common Stock: 31,000.00
- Retained Earnings: -143,400,000.00
- Stockholders Equity: 102,442,000.00
- Total Liabilities And Equity: 170,528,000.00
- Total Costs And Expenses: 116,379,000.00
- Operating Income: -5,698,000.00
- Nonoperating Income Expense: -17,000.00
- Profit Loss: -5,715,000.00
- Cash From Operations: -3,845,000.00
- Cash From Investing: -681,000.00
- Cash From Financing: 15,558,000.00
- Net Income: -5,700,000.00
- Current Ratio: 1.84
- Return On Assets: -0.03
- Return On Equity: -0.06
- Operating Cash Flow Ratio: -0.07
- Net Working Capital: 48,818,000.00
- Equity Ratio: 0.60
- Cash Ratio: 0.79
- Net Cash Flow: -4,526,000.00
- Operating Income To Assets: -0.03
- Accounts Payable Turnover: 2.70
- Total Cash Flow: -4,526,000.00
|
EVER_2024-01-01
|
π Financial Report for ticker/company:'EVER' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 39,049,000.00 (increase,25.77%)
- Accounts Receivable: 22,151,000.00 (increase,0.46%)
- Current Assets: 70,098,000.00 (decrease,1.11%)
- P P E Net: 5,625,000.00 (decrease,15.91%)
- Other Noncurrent Assets: 414,000.00 (no change,0.0%)
- Total Assets: 113,986,000.00 (decrease,21.42%)
- Accounts Payable: 20,627,000.00 (decrease,9.84%)
- Current Liabilities: 31,995,000.00 (decrease,15.2%)
- Common Stock: 34,000.00 (no change,0.0%)
- Retained Earnings: -207,000,000.00 (decrease,16.42%)
- Stockholders Equity: 81,871,000.00 (decrease,22.43%)
- Total Liabilities And Equity: 113,986,000.00 (decrease,21.42%)
- Total Costs And Expenses: 277,429,000.00 (increase,43.74%)
- Operating Income: -45,213,000.00 (decrease,186.14%)
- Nonoperating Income Expense: 874,000.00 (increase,97.29%)
- Profit Loss: -44,939,000.00 (decrease,185.84%)
- Cash From Operations: -2,036,000.00 (decrease,196.45%)
- Cash From Investing: 10,206,000.00 (increase,604.75%)
- Cash From Financing: 41,000.00 (decrease,62.04%)
- Net Income: -44,900,000.00 (decrease,185.99%)
- Current Ratio: 2.19 (increase,16.62%)
- Return On Assets: -0.39 (decrease,263.94%)
- Return On Equity: -0.55 (decrease,268.66%)
- Operating Cash Flow Ratio: -0.06 (decrease,213.74%)
- Net Working Capital: 38,103,000.00 (increase,14.93%)
- Equity Ratio: 0.72 (decrease,1.28%)
- Cash Ratio: 1.22 (increase,48.32%)
- Net Cash Flow: 8,170,000.00 (increase,9079.78%)
- Operating Income To Assets: -0.40 (decrease,264.13%)
- Accounts Payable Turnover: 13.45 (increase,59.43%)
- Total Cash Flow: 8,170,000.00 (increase,9079.78%)
---
π Financial Report for ticker/company:'EVER' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 31,048,000.00 (increase,7.98%)
- Accounts Receivable: 22,050,000.00 (decrease,43.73%)
- Current Assets: 70,885,000.00 (decrease,16.48%)
- P P E Net: 6,689,000.00 (increase,1.44%)
- Other Noncurrent Assets: 414,000.00 (no change,0.0%)
- Total Assets: 145,055,000.00 (decrease,9.59%)
- Accounts Payable: 22,879,000.00 (decrease,25.45%)
- Current Liabilities: 37,731,000.00 (decrease,18.44%)
- Common Stock: 34,000.00 (increase,3.03%)
- Retained Earnings: -177,800,000.00 (decrease,8.02%)
- Stockholders Equity: 105,538,000.00 (decrease,5.46%)
- Total Liabilities And Equity: 145,055,000.00 (decrease,9.59%)
- Total Costs And Expenses: 193,006,000.00 (increase,72.87%)
- Operating Income: -15,801,000.00 (decrease,549.98%)
- Nonoperating Income Expense: 443,000.00 (increase,135.64%)
- Profit Loss: -15,722,000.00 (decrease,521.67%)
- Cash From Operations: 2,111,000.00 (increase,270.65%)
- Cash From Investing: -2,022,000.00 (decrease,100.79%)
- Cash From Financing: 108,000.00 (decrease,31.21%)
- Net Income: -15,700,000.00 (decrease,528.0%)
- Current Ratio: 1.88 (increase,2.41%)
- Return On Assets: -0.11 (decrease,594.59%)
- Return On Equity: -0.15 (decrease,564.29%)
- Operating Cash Flow Ratio: 0.06 (increase,309.24%)
- Net Working Capital: 33,154,000.00 (decrease,14.12%)
- Equity Ratio: 0.73 (increase,4.56%)
- Cash Ratio: 0.82 (increase,32.4%)
- Net Cash Flow: 89,000.00 (increase,103.97%)
- Operating Income To Assets: -0.11 (decrease,618.9%)
- Accounts Payable Turnover: 8.44 (increase,131.87%)
- Total Cash Flow: 89,000.00 (increase,103.97%)
---
π Financial Report for ticker/company:'EVER' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 28,753,000.00
- Accounts Receivable: 39,186,000.00
- Current Assets: 84,868,000.00
- P P E Net: 6,594,000.00
- Other Noncurrent Assets: 414,000.00
- Total Assets: 160,437,000.00
- Accounts Payable: 30,689,000.00
- Current Liabilities: 46,262,000.00
- Common Stock: 33,000.00
- Retained Earnings: -164,600,000.00
- Stockholders Equity: 111,636,000.00
- Total Liabilities And Equity: 160,437,000.00
- Total Costs And Expenses: 111,651,000.00
- Operating Income: -2,431,000.00
- Nonoperating Income Expense: 188,000.00
- Profit Loss: -2,529,000.00
- Cash From Operations: -1,237,000.00
- Cash From Investing: -1,007,000.00
- Cash From Financing: 157,000.00
- Net Income: -2,500,000.00
- Current Ratio: 1.83
- Return On Assets: -0.02
- Return On Equity: -0.02
- Operating Cash Flow Ratio: -0.03
- Net Working Capital: 38,606,000.00
- Equity Ratio: 0.70
- Cash Ratio: 0.62
- Net Cash Flow: -2,244,000.00
- Operating Income To Assets: -0.02
- Accounts Payable Turnover: 3.64
- Total Cash Flow: -2,244,000.00
|
EVER_2025-01-01
|
π Financial Report for ticker/company:'EVER' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 60,919,000.00
- Accounts Receivable: 48,033,000.00
- Current Assets: 117,056,000.00
- P P E Net: 6,230,000.00
- Other Noncurrent Assets: 320,000.00
- Total Assets: 157,952,000.00
- Accounts Payable: 42,005,000.00
- Current Liabilities: 54,957,000.00
- Common Stock: 35,000.00
- Retained Earnings: -205,039,000.00
- Stockholders Equity: 100,839,000.00
- Total Liabilities And Equity: 157,952,000.00
- Total Costs And Expenses: 200,147,000.00
- Operating Income: 8,058,000.00
- Nonoperating Income Expense: 943,000.00
- Profit Loss: 8,309,000.00
- Cash From Operations: 22,818,000.00
- Cash From Investing: -1,622,000.00
- Cash From Financing: 1,771,000.00
- Net Income: 8,309,000.00
- Current Ratio: 2.13
- Return On Assets: 0.05
- Return On Equity: 0.08
- Operating Cash Flow Ratio: 0.42
- Net Working Capital: 62,099,000.00
- Equity Ratio: 0.64
- Cash Ratio: 1.11
- Net Cash Flow: 21,196,000.00
- Operating Income To Assets: 0.05
- Accounts Payable Turnover: 4.76
- Total Cash Flow: 21,196,000.00
|
SHEN_2015-01-01
|
π Financial Report for ticker/company:'SHEN' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 78,643,000.00 (increase,9.1%)
- Accounts Receivable: 27,747,000.00 (increase,3.36%)
- Current Assets: 121,982,000.00 (increase,9.11%)
- P P E Net: 405,843,000.00 (increase,0.01%)
- Long Term Investments: 9,999,000.00 (increase,3.42%)
- Total Assets: 614,612,000.00 (increase,1.76%)
- Accounts Payable: 8,522,000.00 (increase,0.52%)
- Current Liabilities: 57,146,000.00 (increase,15.41%)
- Other Noncurrent Liabilities: 9,384,000.00 (increase,12.71%)
- Common Stock: 28,667,000.00 (increase,1.53%)
- Retained Earnings: 230,196,000.00 (increase,3.6%)
- Accumulated Other Comprehensive Income: 1,810,000.00 (increase,35.68%)
- Stockholders Equity: 260,673,000.00 (increase,3.54%)
- Total Liabilities And Equity: 614,612,000.00 (increase,1.76%)
- Operating Income: 45,616,000.00 (increase,44.94%)
- Nonoperating Income Expense: 1,496,000.00 (increase,37.75%)
- Income Tax Expense: 16,094,000.00 (increase,42.27%)
- Comprehensive Income: 24,450,000.00 (increase,53.09%)
- Cash From Operations: 91,338,000.00 (increase,37.19%)
- Capital Expenditures: 51,197,000.00 (increase,56.07%)
- Cash From Investing: -50,767,000.00 (decrease,55.95%)
- Cash From Financing: -244,000.00 (increase,3.56%)
- Derivative Unrealized Gain Loss O C I: -784,000.00 (increase,37.78%)
- Net Income: 25,234,000.00 (increase,46.45%)
- Interest Expense.1: 6,119,000.00 (increase,48.81%)
- Current Ratio: 2.13 (decrease,5.46%)
- Return On Assets: 0.04 (increase,43.92%)
- Return On Equity: 0.10 (increase,41.44%)
- Free Cash Flow: 40,141,000.00 (increase,18.86%)
- Operating Cash Flow Ratio: 1.60 (increase,18.87%)
- Net Working Capital: 64,836,000.00 (increase,4.09%)
- Equity Ratio: 0.42 (increase,1.75%)
- Cash Ratio: 1.38 (decrease,5.47%)
- Capital Expenditure Ratio: 0.56 (increase,13.76%)
- Net Cash Flow: 40,571,000.00 (increase,19.25%)
- Operating Income To Assets: 0.07 (increase,42.44%)
- Total Cash Flow: 40,571,000.00 (increase,19.25%)
---
π Financial Report for ticker/company:'SHEN' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 72,085,000.00 (increase,34.28%)
- Accounts Receivable: 26,844,000.00 (increase,5.11%)
- Current Assets: 111,801,000.00 (increase,9.25%)
- P P E Net: 405,810,000.00 (increase,0.02%)
- Long Term Investments: 9,668,000.00 (increase,2.17%)
- Total Assets: 604,003,000.00 (increase,1.24%)
- Accounts Payable: 8,478,000.00 (increase,48.04%)
- Current Liabilities: 49,515,000.00 (increase,20.35%)
- Other Noncurrent Liabilities: 8,326,000.00 (increase,2.32%)
- Common Stock: 28,236,000.00 (increase,1.63%)
- Retained Earnings: 222,193,000.00 (increase,4.03%)
- Accumulated Other Comprehensive Income: 1,334,000.00 (decrease,40.63%)
- Stockholders Equity: 251,763,000.00 (increase,3.35%)
- Total Liabilities And Equity: 604,003,000.00 (increase,1.24%)
- Operating Income: 31,473,000.00 (increase,100.72%)
- Nonoperating Income Expense: 1,086,000.00 (increase,72.93%)
- Income Tax Expense: 11,312,000.00 (increase,101.07%)
- Comprehensive Income: 15,971,000.00 (increase,93.14%)
- Cash From Operations: 66,576,000.00 (increase,104.24%)
- Capital Expenditures: 32,804,000.00 (increase,90.77%)
- Cash From Investing: -32,554,000.00 (decrease,90.27%)
- Cash From Financing: -253,000.00 (decrease,105.69%)
- Derivative Unrealized Gain Loss O C I: -1,260,000.00 (decrease,263.11%)
- Net Income: 17,231,000.00 (increase,99.99%)
- Interest Expense.1: 4,112,000.00 (increase,100.78%)
- Current Ratio: 2.26 (decrease,9.22%)
- Return On Assets: 0.03 (increase,97.54%)
- Return On Equity: 0.07 (increase,93.51%)
- Free Cash Flow: 33,772,000.00 (increase,119.28%)
- Operating Cash Flow Ratio: 1.34 (increase,69.71%)
- Net Working Capital: 62,286,000.00 (increase,1.79%)
- Equity Ratio: 0.42 (increase,2.08%)
- Cash Ratio: 1.46 (increase,11.58%)
- Capital Expenditure Ratio: 0.49 (decrease,6.6%)
- Net Cash Flow: 34,022,000.00 (increase,119.67%)
- Operating Income To Assets: 0.05 (increase,98.26%)
- Total Cash Flow: 34,022,000.00 (increase,119.67%)
---
π Financial Report for ticker/company:'SHEN' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 53,681,000.00
- Accounts Receivable: 25,538,000.00
- Current Assets: 102,336,000.00
- P P E Net: 405,729,000.00
- Long Term Investments: 9,463,000.00
- Total Assets: 596,595,000.00
- Accounts Payable: 5,727,000.00
- Current Liabilities: 41,144,000.00
- Other Noncurrent Liabilities: 8,137,000.00
- Common Stock: 27,783,000.00
- Retained Earnings: 213,578,000.00
- Accumulated Other Comprehensive Income: 2,247,000.00
- Stockholders Equity: 243,608,000.00
- Total Liabilities And Equity: 596,595,000.00
- Operating Income: 15,680,000.00
- Nonoperating Income Expense: 628,000.00
- Income Tax Expense: 5,626,000.00
- Comprehensive Income: 8,269,000.00
- Cash From Operations: 32,597,000.00
- Capital Expenditures: 17,196,000.00
- Cash From Investing: -17,109,000.00
- Cash From Financing: -123,000.00
- Derivative Unrealized Gain Loss O C I: -347,000.00
- Net Income: 8,616,000.00
- Interest Expense.1: 2,048,000.00
- Current Ratio: 2.49
- Return On Assets: 0.01
- Return On Equity: 0.04
- Free Cash Flow: 15,401,000.00
- Operating Cash Flow Ratio: 0.79
- Net Working Capital: 61,192,000.00
- Equity Ratio: 0.41
- Cash Ratio: 1.30
- Capital Expenditure Ratio: 0.53
- Net Cash Flow: 15,488,000.00
- Operating Income To Assets: 0.03
- Total Cash Flow: 15,488,000.00
|
SHEN_2016-01-01
|
π Financial Report for ticker/company:'SHEN' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 87,288,000.00 (decrease,5.26%)
- Accounts Receivable: 32,025,000.00 (increase,7.44%)
- Current Assets: 131,628,000.00 (decrease,2.06%)
- P P E Net: 398,435,000.00 (decrease,1.1%)
- Long Term Investments: 10,380,000.00 (decrease,1.39%)
- Total Assets: 620,244,000.00 (decrease,0.32%)
- Accounts Payable: 8,008,000.00 (decrease,14.9%)
- Current Liabilities: 56,751,000.00 (increase,1.91%)
- Other Noncurrent Liabilities: 9,469,000.00 (decrease,1.91%)
- Common Stock: 31,611,000.00 (increase,2.29%)
- Retained Earnings: 256,268,000.00 (increase,3.22%)
- Accumulated Other Comprehensive Income: -438,000.00 (decrease,180.96%)
- Stockholders Equity: 287,441,000.00 (increase,2.76%)
- Total Liabilities And Equity: 620,244,000.00 (decrease,0.32%)
- Operating Income: 52,365,000.00 (increase,40.48%)
- Nonoperating Income Expense: 1,265,000.00 (increase,44.74%)
- Income Tax Expense: 19,199,000.00 (increase,39.78%)
- Comprehensive Income: 27,196,000.00 (increase,34.77%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Capital Expenditures: 39,644,000.00 (increase,57.72%)
- Derivative Unrealized Gain Loss O C I: -1,560,000.00 (decrease,168.5%)
- Net Income: 28,756,000.00 (increase,38.52%)
- Interest Expense.1: 5,663,000.00 (increase,46.9%)
- Current Ratio: 2.32 (decrease,3.9%)
- Return On Assets: 0.05 (increase,38.97%)
- Return On Equity: 0.10 (increase,34.79%)
- Net Working Capital: 74,877,000.00 (decrease,4.87%)
- Equity Ratio: 0.46 (increase,3.09%)
- Cash Ratio: 1.54 (decrease,7.04%)
- Operating Income To Assets: 0.08 (increase,40.94%)
---
π Financial Report for ticker/company:'SHEN' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 92,137,000.00 (increase,19.42%)
- Accounts Receivable: 29,806,000.00 (increase,5.41%)
- Current Assets: 134,402,000.00 (increase,4.83%)
- P P E Net: 402,877,000.00 (increase,0.17%)
- Long Term Investments: 10,526,000.00 (increase,1.91%)
- Total Assets: 622,257,000.00 (increase,1.1%)
- Accounts Payable: 9,410,000.00 (increase,25.07%)
- Current Liabilities: 55,688,000.00 (increase,4.61%)
- Other Noncurrent Liabilities: 9,653,000.00 (decrease,0.42%)
- Common Stock: 30,904,000.00 (increase,1.97%)
- Retained Earnings: 248,272,000.00 (increase,4.4%)
- Accumulated Other Comprehensive Income: 541,000.00 (increase,151.63%)
- Stockholders Equity: 279,717,000.00 (increase,4.25%)
- Total Liabilities And Equity: 622,257,000.00 (increase,1.1%)
- Operating Income: 37,276,000.00 (increase,101.21%)
- Nonoperating Income Expense: 874,000.00 (increase,102.31%)
- Income Tax Expense: 13,735,000.00 (increase,100.25%)
- Comprehensive Income: 20,179,000.00 (increase,115.15%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 25,135,000.00 (increase,164.58%)
- Derivative Unrealized Gain Loss O C I: -581,000.00 (increase,35.94%)
- Net Income: 20,760,000.00 (increase,101.83%)
- Interest Expense.1: 3,855,000.00 (increase,101.31%)
- Current Ratio: 2.41 (increase,0.21%)
- Return On Assets: 0.03 (increase,99.64%)
- Return On Equity: 0.07 (increase,93.6%)
- Net Working Capital: 78,714,000.00 (increase,4.99%)
- Equity Ratio: 0.45 (increase,3.12%)
- Cash Ratio: 1.65 (increase,14.16%)
- Operating Income To Assets: 0.06 (increase,99.03%)
---
π Financial Report for ticker/company:'SHEN' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 77,152,000.00
- Accounts Receivable: 28,277,000.00
- Current Assets: 128,208,000.00
- P P E Net: 402,174,000.00
- Long Term Investments: 10,329,000.00
- Total Assets: 615,506,000.00
- Accounts Payable: 7,524,000.00
- Current Liabilities: 53,232,000.00
- Other Noncurrent Liabilities: 9,694,000.00
- Common Stock: 30,307,000.00
- Retained Earnings: 237,798,000.00
- Accumulated Other Comprehensive Income: 215,000.00
- Stockholders Equity: 268,320,000.00
- Total Liabilities And Equity: 615,506,000.00
- Operating Income: 18,526,000.00
- Nonoperating Income Expense: 432,000.00
- Income Tax Expense: 6,859,000.00
- Comprehensive Income: 9,379,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 9,500,000.00
- Derivative Unrealized Gain Loss O C I: -907,000.00
- Net Income: 10,286,000.00
- Interest Expense.1: 1,915,000.00
- Current Ratio: 2.41
- Return On Assets: 0.02
- Return On Equity: 0.04
- Net Working Capital: 74,976,000.00
- Equity Ratio: 0.44
- Cash Ratio: 1.45
- Operating Income To Assets: 0.03
|
SHEN_2017-01-01
|
π Financial Report for ticker/company:'SHEN' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 27,531,000.00 (decrease,32.14%)
- Accounts Receivable: 79,944,000.00 (increase,3.3%)
- Current Assets: 141,529,000.00 (decrease,10.49%)
- P P E Net: 667,741,000.00 (increase,2.18%)
- Long Term Investments: 10,113,000.00 (decrease,19.26%)
- Total Assets: 1,433,625,000.00 (decrease,1.53%)
- Accounts Payable: 34,974,000.00 (increase,25.13%)
- Current Liabilities: 135,464,000.00 (decrease,2.17%)
- Other Noncurrent Liabilities: 42,597,000.00 (decrease,15.67%)
- Common Stock: 44,427,000.00 (increase,0.19%)
- Retained Earnings: 256,037,000.00 (decrease,2.88%)
- Accumulated Other Comprehensive Income: -2,158,000.00 (increase,44.24%)
- Stockholders Equity: 298,306,000.00 (decrease,1.91%)
- Total Liabilities And Equity: 1,433,625,000.00 (decrease,1.53%)
- Operating Income: 10,337,000.00 (decrease,31.83%)
- Nonoperating Income Expense: 2,910,000.00 (increase,373.94%)
- Income Tax Expense: -2,174,000.00 (decrease,247.19%)
- Comprehensive Income: -3,284,000.00 (decrease,226.31%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 102,850,000.00 (increase,71.07%)
- Derivative Unrealized Gain Loss O C I: -2,573,000.00 (increase,39.95%)
- Net Income: -711,000.00 (decrease,110.33%)
- Interest Expense.1: 16,369,000.00 (increase,117.56%)
- Current Ratio: 1.04 (decrease,8.5%)
- Return On Assets: -0.00 (decrease,110.49%)
- Return On Equity: -0.00 (decrease,110.53%)
- Net Working Capital: 6,065,000.00 (decrease,69.11%)
- Equity Ratio: 0.21 (decrease,0.39%)
- Cash Ratio: 0.20 (decrease,30.63%)
- Operating Income To Assets: 0.01 (decrease,30.77%)
---
π Financial Report for ticker/company:'SHEN' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 40,571,000.00 (decrease,54.5%)
- Accounts Receivable: 77,392,000.00 (increase,186.51%)
- Current Assets: 158,111,000.00 (increase,22.61%)
- P P E Net: 653,523,000.00 (increase,59.03%)
- Long Term Investments: 12,526,000.00 (increase,15.34%)
- Total Assets: 1,455,841,000.00 (increase,131.32%)
- Accounts Payable: 27,951,000.00 (increase,160.74%)
- Current Liabilities: 138,474,000.00 (increase,151.71%)
- Other Noncurrent Liabilities: 50,514,000.00 (increase,320.0%)
- Common Stock: 44,344,000.00 (increase,33.27%)
- Retained Earnings: 263,633,000.00 (decrease,2.58%)
- Accumulated Other Comprehensive Income: -3,870,000.00 (decrease,511.37%)
- Stockholders Equity: 304,107,000.00 (increase,0.28%)
- Total Liabilities And Equity: 1,455,841,000.00 (increase,131.32%)
- Operating Income: 15,163,000.00 (decrease,28.85%)
- Nonoperating Income Expense: 614,000.00 (increase,31.2%)
- Income Tax Expense: 1,477,000.00 (decrease,76.81%)
- Comprehensive Income: 2,600,000.00 (decrease,79.74%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 60,123,000.00 (increase,192.75%)
- Derivative Unrealized Gain Loss O C I: -4,285,000.00 (decrease,308.87%)
- Net Income: 6,885,000.00 (decrease,50.4%)
- Interest Expense.1: 7,524,000.00 (increase,364.73%)
- Current Ratio: 1.14 (decrease,51.29%)
- Return On Assets: 0.00 (decrease,78.56%)
- Return On Equity: 0.02 (decrease,50.54%)
- Net Working Capital: 19,637,000.00 (decrease,73.44%)
- Equity Ratio: 0.21 (decrease,56.65%)
- Cash Ratio: 0.29 (decrease,81.92%)
- Operating Income To Assets: 0.01 (decrease,69.24%)
---
π Financial Report for ticker/company:'SHEN' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 89,160,000.00
- Accounts Receivable: 27,012,000.00
- Current Assets: 128,957,000.00
- P P E Net: 410,949,000.00
- Long Term Investments: 10,860,000.00
- Total Assets: 629,372,000.00
- Accounts Payable: 10,720,000.00
- Current Liabilities: 55,013,000.00
- Other Noncurrent Liabilities: 12,027,000.00
- Common Stock: 33,274,000.00
- Retained Earnings: 270,628,000.00
- Accumulated Other Comprehensive Income: -633,000.00
- Stockholders Equity: 303,269,000.00
- Total Liabilities And Equity: 629,372,000.00
- Operating Income: 21,312,000.00
- Nonoperating Income Expense: 468,000.00
- Income Tax Expense: 6,368,000.00
- Comprehensive Income: 12,833,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 20,537,000.00
- Derivative Unrealized Gain Loss O C I: -1,048,000.00
- Net Income: 13,881,000.00
- Interest Expense.1: 1,619,000.00
- Current Ratio: 2.34
- Return On Assets: 0.02
- Return On Equity: 0.05
- Net Working Capital: 73,944,000.00
- Equity Ratio: 0.48
- Cash Ratio: 1.62
- Operating Income To Assets: 0.03
|
SHEN_2018-01-01
|
π Financial Report for ticker/company:'SHEN' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 75,467,000.00 (increase,26.25%)
- Accounts Receivable: 64,396,000.00 (decrease,2.13%)
- Current Assets: 173,217,000.00 (increase,9.58%)
- P P E Net: 683,355,000.00 (increase,0.57%)
- Long Term Investments: 11,319,000.00 (increase,4.33%)
- Total Assets: 1,447,072,000.00 (increase,0.28%)
- Accounts Payable: 31,462,000.00 (increase,40.25%)
- Accrued Liabilities: 15,277,000.00 (decrease,12.96%)
- Current Liabilities: 129,537,000.00 (increase,15.44%)
- Other Noncurrent Liabilities: 40,180,000.00 (increase,23.63%)
- Common Stock: 43,908,000.00 (decrease,6.11%)
- Retained Earnings: 249,419,000.00 (increase,1.44%)
- Accumulated Other Comprehensive Income: 6,018,000.00 (increase,0.1%)
- Stockholders Equity: 299,345,000.00 (increase,0.23%)
- Total Liabilities And Equity: 1,447,072,000.00 (increase,0.28%)
- Operating Income: 28,400,000.00 (increase,50.07%)
- Nonoperating Income Expense: 3,482,000.00 (increase,40.46%)
- Income Tax Expense: -1,830,000.00 (decrease,316.06%)
- Comprehensive Income: 5,025,000.00 (increase,238.38%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 158,705,000.00 (increase,82.85%)
- Capital Expenditures: 109,435,000.00 (increase,59.14%)
- Cash From Investing: -115,075,000.00 (decrease,54.48%)
- Cash From Financing: -4,356,000.00 (decrease,138.63%)
- Derivative Unrealized Gain Loss O C I: -770,000.00 (increase,3.75%)
- Net Income: 5,795,000.00 (increase,156.3%)
- Interest Expense.1: 28,312,000.00 (increase,53.13%)
- Current Ratio: 1.34 (decrease,5.07%)
- Return On Assets: 0.00 (increase,155.58%)
- Return On Equity: 0.02 (increase,155.72%)
- Free Cash Flow: 49,270,000.00 (increase,173.3%)
- Operating Cash Flow Ratio: 1.23 (increase,58.4%)
- Net Working Capital: 43,680,000.00 (decrease,4.74%)
- Equity Ratio: 0.21 (decrease,0.05%)
- Cash Ratio: 0.58 (increase,9.37%)
- Capital Expenditure Ratio: 0.69 (decrease,12.97%)
- Net Cash Flow: 43,630,000.00 (increase,254.6%)
- Operating Income To Assets: 0.02 (increase,49.64%)
- Total Cash Flow: 43,630,000.00 (increase,254.6%)
---
π Financial Report for ticker/company:'SHEN' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 59,774,000.00 (increase,49.71%)
- Accounts Receivable: 65,797,000.00 (decrease,4.24%)
- Current Assets: 158,069,000.00 (increase,5.04%)
- P P E Net: 679,463,000.00 (decrease,1.52%)
- Long Term Investments: 10,849,000.00 (increase,2.28%)
- Total Assets: 1,442,999,000.00 (decrease,0.69%)
- Accounts Payable: 22,433,000.00 (decrease,11.65%)
- Accrued Liabilities: 17,552,000.00 (decrease,3.42%)
- Current Liabilities: 112,215,000.00 (increase,1.69%)
- Other Noncurrent Liabilities: 32,499,000.00 (increase,24.72%)
- Common Stock: 46,766,000.00 (increase,1.48%)
- Retained Earnings: 245,885,000.00 (decrease,0.03%)
- Accumulated Other Comprehensive Income: 6,012,000.00 (decrease,18.61%)
- Stockholders Equity: 298,663,000.00 (decrease,0.26%)
- Total Liabilities And Equity: 1,442,999,000.00 (decrease,0.69%)
- Operating Income: 18,925,000.00 (increase,77.32%)
- Nonoperating Income Expense: 2,479,000.00 (increase,97.53%)
- Income Tax Expense: 847,000.00 (increase,39.54%)
- Comprehensive Income: 1,485,000.00 (decrease,49.49%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 86,794,000.00 (increase,254.29%)
- Capital Expenditures: 68,766,000.00 (increase,78.21%)
- Cash From Investing: -74,490,000.00 (decrease,93.58%)
- Cash From Financing: 11,277,000.00 (decrease,36.35%)
- Derivative Unrealized Gain Loss O C I: -800,000.00 (decrease,233.56%)
- Net Income: 2,261,000.00 (decrease,3.42%)
- Interest Expense.1: 18,489,000.00 (increase,103.18%)
- Current Ratio: 1.41 (increase,3.3%)
- Return On Assets: 0.00 (decrease,2.75%)
- Return On Equity: 0.01 (decrease,3.17%)
- Free Cash Flow: 18,028,000.00 (increase,227.96%)
- Operating Cash Flow Ratio: 0.77 (increase,248.41%)
- Net Working Capital: 45,854,000.00 (increase,14.27%)
- Equity Ratio: 0.21 (increase,0.43%)
- Cash Ratio: 0.53 (increase,47.22%)
- Capital Expenditure Ratio: 0.79 (decrease,49.7%)
- Net Cash Flow: 12,304,000.00 (increase,187.99%)
- Operating Income To Assets: 0.01 (increase,78.54%)
- Total Cash Flow: 12,304,000.00 (increase,187.99%)
---
π Financial Report for ticker/company:'SHEN' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 39,927,000.00
- Accounts Receivable: 68,709,000.00
- Current Assets: 150,480,000.00
- P P E Net: 689,948,000.00
- Long Term Investments: 10,607,000.00
- Total Assets: 1,452,989,000.00
- Accounts Payable: 25,390,000.00
- Accrued Liabilities: 18,174,000.00
- Current Liabilities: 110,353,000.00
- Other Noncurrent Liabilities: 26,057,000.00
- Common Stock: 46,083,000.00
- Retained Earnings: 245,965,000.00
- Accumulated Other Comprehensive Income: 7,387,000.00
- Stockholders Equity: 299,435,000.00
- Total Liabilities And Equity: 1,452,989,000.00
- Operating Income: 10,673,000.00
- Nonoperating Income Expense: 1,255,000.00
- Income Tax Expense: 607,000.00
- Comprehensive Income: 2,940,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 24,498,000.00
- Capital Expenditures: 38,587,000.00
- Cash From Investing: -38,481,000.00
- Cash From Financing: 17,717,000.00
- Derivative Unrealized Gain Loss O C I: 599,000.00
- Net Income: 2,341,000.00
- Interest Expense.1: 9,100,000.00
- Current Ratio: 1.36
- Return On Assets: 0.00
- Return On Equity: 0.01
- Free Cash Flow: -14,089,000.00
- Operating Cash Flow Ratio: 0.22
- Net Working Capital: 40,127,000.00
- Equity Ratio: 0.21
- Cash Ratio: 0.36
- Capital Expenditure Ratio: 1.58
- Net Cash Flow: -13,983,000.00
- Operating Income To Assets: 0.01
- Total Cash Flow: -13,983,000.00
|
SHEN_2019-01-01
|
π Financial Report for ticker/company:'SHEN' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 75,207,000.00 (increase,14.7%)
- Accounts Receivable: 59,968,000.00 (increase,2.31%)
- Current Assets: 206,065,000.00 (increase,5.6%)
- P P E Net: 669,709,000.00 (increase,0.2%)
- Long Term Investments: 12,296,000.00 (increase,2.9%)
- Total Assets: 1,469,827,000.00 (increase,1.17%)
- Accounts Payable: 23,868,000.00 (increase,5.27%)
- Accrued Liabilities: 14,756,000.00 (decrease,18.41%)
- Current Liabilities: 137,615,000.00 (decrease,0.85%)
- Other Noncurrent Liabilities: 14,567,000.00 (decrease,3.4%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: 385,045,000.00 (increase,6.99%)
- Accumulated Other Comprehensive Income: 12,590,000.00 (increase,3.84%)
- Stockholders Equity: 444,985,000.00 (increase,6.41%)
- Total Liabilities And Equity: 1,469,827,000.00 (increase,1.17%)
- Operating Income: 66,252,000.00 (increase,100.48%)
- Nonoperating Income Expense: 2,770,000.00 (increase,53.55%)
- Income Tax Expense: 10,207,000.00 (increase,152.77%)
- Comprehensive Income: 36,103,000.00 (increase,118.17%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 188,800,000.00 (increase,48.49%)
- Capital Expenditures: 92,309,000.00 (increase,48.12%)
- Cash From Investing: -143,770,000.00 (decrease,26.25%)
- Cash From Financing: -48,408,000.00 (decrease,84.19%)
- Derivative Unrealized Gain Loss O C I: 4,360,000.00 (increase,11.94%)
- Net Income: 31,743,000.00 (increase,150.87%)
- Interest Expense.1: 27,184,000.00 (increase,49.5%)
- Current Ratio: 1.50 (increase,6.5%)
- Return On Assets: 0.02 (increase,147.98%)
- Return On Equity: 0.07 (increase,135.77%)
- Free Cash Flow: 96,491,000.00 (increase,48.86%)
- Operating Cash Flow Ratio: 1.37 (increase,49.77%)
- Net Working Capital: 68,450,000.00 (increase,21.48%)
- Equity Ratio: 0.30 (increase,5.18%)
- Cash Ratio: 0.55 (increase,15.68%)
- Capital Expenditure Ratio: 0.49 (decrease,0.25%)
- Net Cash Flow: 45,030,000.00 (increase,239.44%)
- Operating Income To Assets: 0.05 (increase,98.17%)
- Total Cash Flow: 45,030,000.00 (increase,239.44%)
---
π Financial Report for ticker/company:'SHEN' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 65,569,000.00 (increase,32.6%)
- Accounts Receivable: 58,614,000.00 (increase,14.72%)
- Current Assets: 195,142,000.00 (increase,7.66%)
- P P E Net: 668,339,000.00 (decrease,0.55%)
- Long Term Investments: 11,949,000.00 (increase,1.98%)
- Total Assets: 1,452,856,000.00 (decrease,0.42%)
- Accounts Payable: 22,674,000.00 (decrease,16.62%)
- Accrued Liabilities: 18,086,000.00 (increase,3.52%)
- Current Liabilities: 138,797,000.00 (increase,6.27%)
- Other Noncurrent Liabilities: 15,080,000.00 (increase,9.38%)
- Common Stock: 0.00 (decrease,100.0%)
- Retained Earnings: 359,893,000.00 (increase,2.22%)
- Accumulated Other Comprehensive Income: 12,125,000.00 (increase,7.38%)
- Stockholders Equity: 418,190,000.00 (increase,2.39%)
- Total Liabilities And Equity: 1,452,856,000.00 (decrease,0.42%)
- Operating Income: 33,046,000.00 (increase,130.32%)
- Nonoperating Income Expense: 1,804,000.00 (increase,76.69%)
- Income Tax Expense: 4,038,000.00 (increase,243.37%)
- Comprehensive Income: 16,548,000.00 (increase,109.71%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 127,144,000.00 (increase,108.91%)
- Capital Expenditures: 62,322,000.00 (increase,155.61%)
- Cash From Investing: -113,878,000.00 (decrease,49.61%)
- Cash From Financing: -26,282,000.00 (decrease,89.37%)
- Derivative Unrealized Gain Loss O C I: 3,895,000.00 (increase,27.2%)
- Net Income: 12,653,000.00 (increase,162.02%)
- Interest Expense.1: 18,183,000.00 (increase,94.85%)
- Current Ratio: 1.41 (increase,1.3%)
- Return On Assets: 0.01 (increase,163.12%)
- Return On Equity: 0.03 (increase,155.91%)
- Free Cash Flow: 64,822,000.00 (increase,77.7%)
- Operating Cash Flow Ratio: 0.92 (increase,96.58%)
- Net Working Capital: 56,345,000.00 (increase,11.22%)
- Equity Ratio: 0.29 (increase,2.82%)
- Cash Ratio: 0.47 (increase,24.77%)
- Capital Expenditure Ratio: 0.49 (increase,22.35%)
- Net Cash Flow: 13,266,000.00 (increase,186.94%)
- Operating Income To Assets: 0.02 (increase,131.29%)
- Total Cash Flow: 13,266,000.00 (increase,186.94%)
---
π Financial Report for ticker/company:'SHEN' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 49,448,000.00
- Accounts Receivable: 51,095,000.00
- Current Assets: 181,264,000.00
- P P E Net: 672,017,000.00
- Long Term Investments: 11,717,000.00
- Total Assets: 1,458,966,000.00
- Accounts Payable: 27,194,000.00
- Accrued Liabilities: 17,471,000.00
- Current Liabilities: 130,604,000.00
- Other Noncurrent Liabilities: 13,787,000.00
- Common Stock: 45,075,000.00
- Retained Earnings: 352,069,000.00
- Accumulated Other Comprehensive Income: 11,292,000.00
- Stockholders Equity: 408,436,000.00
- Total Liabilities And Equity: 1,458,966,000.00
- Operating Income: 14,348,000.00
- Nonoperating Income Expense: 1,021,000.00
- Income Tax Expense: 1,176,000.00
- Comprehensive Income: 7,891,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 60,860,000.00
- Capital Expenditures: 24,382,000.00
- Cash From Investing: -76,118,000.00
- Cash From Financing: -13,879,000.00
- Derivative Unrealized Gain Loss O C I: 3,062,000.00
- Net Income: 4,829,000.00
- Interest Expense.1: 9,332,000.00
- Current Ratio: 1.39
- Return On Assets: 0.00
- Return On Equity: 0.01
- Free Cash Flow: 36,478,000.00
- Operating Cash Flow Ratio: 0.47
- Net Working Capital: 50,660,000.00
- Equity Ratio: 0.28
- Cash Ratio: 0.38
- Capital Expenditure Ratio: 0.40
- Net Cash Flow: -15,258,000.00
- Operating Income To Assets: 0.01
- Total Cash Flow: -15,258,000.00
|
SHEN_2020-01-01
|
π Financial Report for ticker/company:'SHEN' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 97,415,000.00 (decrease,0.69%)
- Accounts Receivable: 60,084,000.00 (increase,0.88%)
- Current Assets: 221,640,000.00 (decrease,0.23%)
- P P E Net: 688,516,000.00 (decrease,1.04%)
- Long Term Investments: 11,851,000.00 (increase,2.49%)
- Total Assets: 1,850,866,000.00 (increase,1.58%)
- Accounts Payable: 26,470,000.00 (decrease,4.29%)
- Accrued Liabilities: 14,731,000.00 (increase,1.5%)
- Current Liabilities: 132,055,000.00 (increase,3.34%)
- Other Noncurrent Liabilities: 16,676,000.00 (increase,7.18%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: 427,925,000.00 (increase,3.47%)
- Accumulated Other Comprehensive Income: -154,000.00 (decrease,111.49%)
- Stockholders Equity: 475,854,000.00 (increase,2.99%)
- Total Liabilities And Equity: 1,850,866,000.00 (increase,1.58%)
- Additional Paid In Capital: 48,083,000.00 (increase,2.0%)
- Operating Income: 74,166,000.00 (increase,51.96%)
- Income Tax Expense: 13,333,000.00 (increase,52.66%)
- Comprehensive Income: 32,980,000.00 (increase,63.92%)
- E P S Basic: 0.83 (increase,53.7%)
- E P S Diluted: 0.83 (increase,53.7%)
- Cash From Operations: 193,459,000.00 (increase,49.24%)
- Capital Expenditures: 107,038,000.00 (increase,35.28%)
- Cash From Investing: -133,624,000.00 (decrease,50.11%)
- Cash From Financing: -47,506,000.00 (decrease,72.07%)
- Net Income: 41,414,000.00 (increase,53.05%)
- Interest Expense.1: 22,981,000.00 (increase,48.49%)
- Current Ratio: 1.68 (decrease,3.46%)
- Return On Assets: 0.02 (increase,50.66%)
- Return On Equity: 0.09 (increase,48.61%)
- Free Cash Flow: 86,421,000.00 (increase,71.1%)
- Operating Cash Flow Ratio: 1.46 (increase,44.41%)
- Net Working Capital: 89,585,000.00 (decrease,5.07%)
- Equity Ratio: 0.26 (increase,1.38%)
- Cash Ratio: 0.74 (decrease,3.9%)
- Capital Expenditure Ratio: 0.55 (decrease,9.35%)
- Net Cash Flow: 59,835,000.00 (increase,47.33%)
- Operating Income To Assets: 0.04 (increase,49.59%)
- Total Cash Flow: 59,835,000.00 (increase,47.33%)
---
π Financial Report for ticker/company:'SHEN' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 98,091,000.00
- Accounts Receivable: 59,561,000.00
- Current Assets: 222,148,000.00
- P P E Net: 695,725,000.00
- Long Term Investments: 11,563,000.00
- Total Assets: 1,822,040,000.00
- Accounts Payable: 27,657,000.00
- Accrued Liabilities: 14,513,000.00
- Current Liabilities: 127,781,000.00
- Other Noncurrent Liabilities: 15,559,000.00
- Common Stock: 0.00
- Retained Earnings: 413,571,000.00
- Accumulated Other Comprehensive Income: 1,340,000.00
- Stockholders Equity: 462,049,000.00
- Total Liabilities And Equity: 1,822,040,000.00
- Additional Paid In Capital: 47,138,000.00
- Operating Income: 48,807,000.00
- Income Tax Expense: 8,734,000.00
- Comprehensive Income: 20,120,000.00
- E P S Basic: 0.54
- E P S Diluted: 0.54
- Cash From Operations: 129,632,000.00
- Capital Expenditures: 79,124,000.00
- Cash From Investing: -89,019,000.00
- Cash From Financing: -27,608,000.00
- Net Income: 27,060,000.00
- Interest Expense.1: 15,476,000.00
- Current Ratio: 1.74
- Return On Assets: 0.01
- Return On Equity: 0.06
- Free Cash Flow: 50,508,000.00
- Operating Cash Flow Ratio: 1.01
- Net Working Capital: 94,367,000.00
- Equity Ratio: 0.25
- Cash Ratio: 0.77
- Capital Expenditure Ratio: 0.61
- Net Cash Flow: 40,613,000.00
- Operating Income To Assets: 0.03
- Total Cash Flow: 40,613,000.00
|
SHEN_2021-01-01
|
π Financial Report for ticker/company:'SHEN' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 184,050,000.00 (increase,28.07%)
- Accounts Receivable: 67,667,000.00 (decrease,26.19%)
- Current Assets: 1,410,991,000.00 (increase,371.06%)
- P P E Net: 413,602,000.00 (decrease,41.17%)
- Long Term Investments: 13,034,000.00 (increase,2.95%)
- Total Assets: 2,001,299,000.00 (increase,6.42%)
- Accounts Payable: 25,602,000.00 (decrease,4.12%)
- Accrued Liabilities: 13,854,000.00 (decrease,31.77%)
- Current Liabilities: 1,232,110,000.00 (increase,747.82%)
- Other Noncurrent Liabilities: 22,303,000.00 (decrease,6.67%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: 507,458,000.00 (increase,7.39%)
- Accumulated Other Comprehensive Income: -5,201,000.00 (increase,9.37%)
- Stockholders Equity: 548,182,000.00 (increase,7.18%)
- Total Liabilities And Equity: 2,001,299,000.00 (increase,6.42%)
- Additional Paid In Capital: 45,925,000.00 (increase,2.83%)
- Operating Income: -2,761,000.00 (decrease,104.18%)
- Nonoperating Income Expense: 3,103,000.00 (increase,34.56%)
- Income Tax Expense: -684,000.00 (decrease,104.69%)
- Comprehensive Income: 71,939,000.00 (increase,97.2%)
- E P S Basic: 1.55 (increase,82.35%)
- E P S Diluted: 1.55 (increase,82.35%)
- Cash From Operations: 227,299,000.00 (increase,76.28%)
- Capital Expenditures: 82,740,000.00 (increase,24.19%)
- Cash From Investing: -116,400,000.00 (decrease,72.34%)
- Other Financing Cash Flow: -727,000.00 (decrease,665.26%)
- Cash From Financing: -28,500,000.00 (decrease,47.38%)
- Net Income: 77,448,000.00 (increase,82.11%)
- Current Ratio: 1.15 (decrease,44.44%)
- Return On Assets: 0.04 (increase,71.13%)
- Return On Equity: 0.14 (increase,69.91%)
- Free Cash Flow: 144,559,000.00 (increase,131.99%)
- Operating Cash Flow Ratio: 0.18 (decrease,79.21%)
- Net Working Capital: 178,881,000.00 (increase,16.0%)
- Equity Ratio: 0.27 (increase,0.72%)
- Cash Ratio: 0.15 (decrease,84.89%)
- Capital Expenditure Ratio: 0.36 (decrease,29.55%)
- Net Cash Flow: 110,899,000.00 (increase,80.62%)
- Operating Income To Assets: -0.00 (decrease,103.93%)
- Total Cash Flow: 110,899,000.00 (increase,80.62%)
---
π Financial Report for ticker/company:'SHEN' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 143,712,000.00 (increase,19.53%)
- Accounts Receivable: 91,682,000.00 (increase,49.01%)
- Current Assets: 299,533,000.00 (increase,16.14%)
- P P E Net: 703,012,000.00 (increase,1.02%)
- Long Term Investments: 12,661,000.00 (increase,5.41%)
- Total Assets: 1,880,580,000.00 (increase,1.61%)
- Accounts Payable: 26,702,000.00 (decrease,12.12%)
- Accrued Liabilities: 20,304,000.00 (increase,5.84%)
- Current Liabilities: 145,327,000.00 (increase,4.07%)
- Other Noncurrent Liabilities: 23,896,000.00 (increase,24.76%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: 472,537,000.00 (increase,6.6%)
- Accumulated Other Comprehensive Income: -5,739,000.00 (increase,1.02%)
- Stockholders Equity: 511,457,000.00 (increase,6.41%)
- Total Liabilities And Equity: 1,880,580,000.00 (increase,1.61%)
- Additional Paid In Capital: 44,659,000.00 (increase,3.48%)
- Operating Income: 66,052,000.00 (increase,186.56%)
- Nonoperating Income Expense: 2,306,000.00 (increase,214.6%)
- Income Tax Expense: 14,576,000.00 (increase,239.61%)
- Comprehensive Income: 36,480,000.00 (increase,408.5%)
- E P S Basic: 0.85 (increase,214.81%)
- E P S Diluted: 0.85 (increase,214.81%)
- Cash From Operations: 128,939,000.00 (increase,111.0%)
- Capital Expenditures: 66,626,000.00 (increase,106.28%)
- Cash From Investing: -67,540,000.00 (decrease,110.9%)
- Other Financing Cash Flow: -95,000.00 (decrease,251.85%)
- Cash From Financing: -19,338,000.00 (decrease,84.14%)
- Net Income: 42,527,000.00 (increase,220.23%)
- Current Ratio: 2.06 (increase,11.6%)
- Return On Assets: 0.02 (increase,215.16%)
- Return On Equity: 0.08 (increase,200.94%)
- Free Cash Flow: 62,313,000.00 (increase,116.3%)
- Operating Cash Flow Ratio: 0.89 (increase,102.75%)
- Net Working Capital: 154,206,000.00 (increase,30.39%)
- Equity Ratio: 0.27 (increase,4.72%)
- Cash Ratio: 0.99 (increase,14.85%)
- Capital Expenditure Ratio: 0.52 (decrease,2.24%)
- Net Cash Flow: 61,399,000.00 (increase,111.12%)
- Operating Income To Assets: 0.04 (increase,182.02%)
- Total Cash Flow: 61,399,000.00 (increase,111.12%)
---
π Financial Report for ticker/company:'SHEN' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 120,232,000.00
- Accounts Receivable: 61,526,000.00
- Current Assets: 257,909,000.00
- P P E Net: 695,920,000.00
- Long Term Investments: 12,011,000.00
- Total Assets: 1,850,777,000.00
- Accounts Payable: 30,384,000.00
- Accrued Liabilities: 19,183,000.00
- Current Liabilities: 139,644,000.00
- Other Noncurrent Liabilities: 19,153,000.00
- Common Stock: 0.00
- Retained Earnings: 443,290,000.00
- Accumulated Other Comprehensive Income: -5,798,000.00
- Stockholders Equity: 480,650,000.00
- Total Liabilities And Equity: 1,850,777,000.00
- Additional Paid In Capital: 43,158,000.00
- Operating Income: 23,050,000.00
- Nonoperating Income Expense: 733,000.00
- Income Tax Expense: 4,292,000.00
- Comprehensive Income: 7,174,000.00
- E P S Basic: 0.27
- E P S Diluted: 0.27
- Cash From Operations: 61,108,000.00
- Capital Expenditures: 32,299,000.00
- Cash From Investing: -32,025,000.00
- Other Financing Cash Flow: -27,000.00
- Cash From Financing: -10,502,000.00
- Net Income: 13,280,000.00
- Current Ratio: 1.85
- Return On Assets: 0.01
- Return On Equity: 0.03
- Free Cash Flow: 28,809,000.00
- Operating Cash Flow Ratio: 0.44
- Net Working Capital: 118,265,000.00
- Equity Ratio: 0.26
- Cash Ratio: 0.86
- Capital Expenditure Ratio: 0.53
- Net Cash Flow: 29,083,000.00
- Operating Income To Assets: 0.01
- Total Cash Flow: 29,083,000.00
|
SHEN_2022-01-01
|
π Financial Report for ticker/company:'SHEN' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 532,544,000.00 (increase,114.05%)
- Accounts Receivable: 25,026,000.00 (decrease,60.39%)
- Current Assets: 574,033,000.00 (decrease,59.83%)
- P P E Net: 525,799,000.00 (increase,6.09%)
- Long Term Investments: 13,410,000.00 (decrease,2.78%)
- Total Assets: 1,293,090,000.00 (decrease,38.87%)
- Accounts Payable: 17,433,000.00 (decrease,25.94%)
- Accrued Liabilities: 13,590,000.00 (decrease,2.48%)
- Current Liabilities: 485,423,000.00 (decrease,58.03%)
- Other Noncurrent Liabilities: 25,030,000.00 (increase,4.34%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: 600,934,000.00 (decrease,6.79%)
- Accumulated Other Comprehensive Income: 0.00 (increase,100.0%)
- Stockholders Equity: 648,766,000.00 (decrease,5.67%)
- Total Liabilities And Equity: 1,293,090,000.00 (decrease,38.87%)
- Additional Paid In Capital: 47,832,000.00 (increase,2.47%)
- Operating Income: 6,246,000.00 (increase,23.1%)
- Nonoperating Income Expense: 3,076,000.00 (increase,4.7%)
- Income Tax Expense: -2,315,000.00 (decrease,174.51%)
- Comprehensive Income: 1,002,707,000.00 (increase,845.69%)
- E P S Basic: 19.96 (increase,850.48%)
- E P S Diluted: 19.90 (increase,847.62%)
- Cash From Operations: 152,639,000.00 (decrease,0.36%)
- Capital Expenditures: 118,800,000.00 (increase,49.32%)
- Cash From Investing: 1,825,463,000.00 (increase,2373.28%)
- Other Financing Cash Flow: -1,081,000.00 (decrease,43.94%)
- Cash From Financing: -1,640,955,000.00 (decrease,8318.61%)
- Net Income: 998,001,000.00 (increase,850.99%)
- Current Ratio: 1.18 (decrease,4.3%)
- Return On Assets: 0.77 (increase,1455.63%)
- Return On Equity: 1.54 (increase,908.19%)
- Free Cash Flow: 33,839,000.00 (decrease,54.04%)
- Operating Cash Flow Ratio: 0.31 (increase,137.4%)
- Net Working Capital: 88,610,000.00 (decrease,67.5%)
- Equity Ratio: 0.50 (increase,54.3%)
- Cash Ratio: 1.10 (increase,409.99%)
- Capital Expenditure Ratio: 0.78 (increase,49.85%)
- Net Cash Flow: 1,978,102,000.00 (increase,2614.04%)
- Operating Income To Assets: 0.00 (increase,101.36%)
- Total Cash Flow: 1,978,102,000.00 (increase,2614.04%)
---
π Financial Report for ticker/company:'SHEN' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 248,789,000.00
- Accounts Receivable: 63,182,000.00
- Current Assets: 1,429,144,000.00
- P P E Net: 495,599,000.00
- Long Term Investments: 13,793,000.00
- Total Assets: 2,115,232,000.00
- Accounts Payable: 23,538,000.00
- Accrued Liabilities: 13,936,000.00
- Current Liabilities: 1,156,538,000.00
- Other Noncurrent Liabilities: 23,989,000.00
- Common Stock: 0.00
- Retained Earnings: 644,726,000.00
- Accumulated Other Comprehensive Income: -3,620,000.00
- Stockholders Equity: 687,787,000.00
- Total Liabilities And Equity: 2,115,232,000.00
- Additional Paid In Capital: 46,681,000.00
- Operating Income: 5,074,000.00
- Nonoperating Income Expense: 2,938,000.00
- Income Tax Expense: 3,107,000.00
- Comprehensive Income: 106,029,000.00
- E P S Basic: 2.10
- E P S Diluted: 2.10
- Cash From Operations: 153,185,000.00
- Capital Expenditures: 79,562,000.00
- Cash From Investing: -80,301,000.00
- Other Financing Cash Flow: -751,000.00
- Cash From Financing: -19,492,000.00
- Net Income: 104,943,000.00
- Current Ratio: 1.24
- Return On Assets: 0.05
- Return On Equity: 0.15
- Free Cash Flow: 73,623,000.00
- Operating Cash Flow Ratio: 0.13
- Net Working Capital: 272,606,000.00
- Equity Ratio: 0.33
- Cash Ratio: 0.22
- Capital Expenditure Ratio: 0.52
- Net Cash Flow: 72,884,000.00
- Operating Income To Assets: 0.00
- Total Cash Flow: 72,884,000.00
|
SHEN_2023-01-01
|
π Financial Report for ticker/company:'SHEN' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 33,033,000.00 (decrease,0.91%)
- Accounts Receivable: 23,592,000.00 (increase,39.96%)
- Current Assets: 117,739,000.00 (decrease,9.3%)
- P P E Net: 641,407,000.00 (increase,5.19%)
- Long Term Investments: 12,784,000.00 (decrease,0.88%)
- Total Assets: 922,458,000.00 (increase,3.48%)
- Accounts Payable: 35,836,000.00 (increase,19.23%)
- Accrued Liabilities: 14,040,000.00 (decrease,5.99%)
- Current Liabilities: 78,941,000.00 (increase,11.1%)
- Other Noncurrent Liabilities: 22,059,000.00 (increase,0.01%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: 586,368,000.00 (decrease,0.46%)
- Stockholders Equity: 642,511,000.00 (decrease,0.13%)
- Total Liabilities And Equity: 922,458,000.00 (increase,3.48%)
- Additional Paid In Capital: 56,143,000.00 (increase,3.44%)
- Operating Income: -5,288,000.00 (decrease,50.36%)
- Nonoperating Income Expense: -1,967,000.00 (decrease,159.16%)
- Income Tax Expense: -699,000.00 (decrease,56.03%)
- Comprehensive Income: -6,556,000.00 (decrease,71.26%)
- E P S Basic: -0.13 (decrease,62.5%)
- E P S Diluted: -0.13 (decrease,62.5%)
- Cash From Operations: 56,205,000.00 (increase,45.14%)
- Capital Expenditures: 132,357,000.00 (increase,49.21%)
- Cash From Investing: -130,642,000.00 (decrease,47.74%)
- Other Financing Cash Flow: -888,000.00 (decrease,88.54%)
- Cash From Financing: 23,126,000.00 (increase,1870.75%)
- Net Income: -6,556,000.00 (decrease,71.26%)
- Current Ratio: 1.49 (decrease,18.36%)
- Return On Assets: -0.01 (decrease,65.5%)
- Return On Equity: -0.01 (decrease,71.49%)
- Free Cash Flow: -76,152,000.00 (decrease,52.36%)
- Operating Cash Flow Ratio: 0.71 (increase,30.64%)
- Net Working Capital: 38,798,000.00 (decrease,33.97%)
- Equity Ratio: 0.70 (decrease,3.49%)
- Cash Ratio: 0.42 (decrease,10.81%)
- Capital Expenditure Ratio: 2.35 (increase,2.8%)
- Net Cash Flow: -74,437,000.00 (decrease,49.76%)
- Operating Income To Assets: -0.01 (decrease,45.3%)
- Total Cash Flow: -74,437,000.00 (decrease,49.76%)
---
π Financial Report for ticker/company:'SHEN' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 33,335,000.00 (decrease,38.25%)
- Accounts Receivable: 16,856,000.00 (increase,6.97%)
- Current Assets: 129,812,000.00 (increase,2.94%)
- P P E Net: 609,785,000.00 (increase,4.86%)
- Long Term Investments: 12,897,000.00 (decrease,2.91%)
- Total Assets: 891,417,000.00 (increase,0.92%)
- Accounts Payable: 30,056,000.00 (increase,40.3%)
- Accrued Liabilities: 14,934,000.00 (increase,4.51%)
- Current Liabilities: 71,054,000.00 (increase,24.53%)
- Other Noncurrent Liabilities: 22,056,000.00 (decrease,13.96%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: 589,096,000.00 (decrease,0.54%)
- Stockholders Equity: 643,370,000.00 (decrease,0.15%)
- Total Liabilities And Equity: 891,417,000.00 (increase,0.92%)
- Additional Paid In Capital: 54,274,000.00 (increase,4.36%)
- Operating Income: -3,517,000.00 (decrease,825.53%)
- Nonoperating Income Expense: -759,000.00 (decrease,346.47%)
- Income Tax Expense: -448,000.00 (decrease,945.28%)
- Comprehensive Income: -3,828,000.00 (decrease,534.83%)
- E P S Basic: -0.08 (decrease,700.0%)
- E P S Diluted: -0.08 (decrease,700.0%)
- Cash From Operations: 38,724,000.00 (increase,141.03%)
- Capital Expenditures: 88,706,000.00 (increase,94.13%)
- Cash From Investing: -88,427,000.00 (decrease,93.89%)
- Other Financing Cash Flow: -471,000.00 (decrease,115.07%)
- Cash From Financing: -1,306,000.00 (decrease,58.88%)
- Net Income: -3,828,000.00 (decrease,534.83%)
- Current Ratio: 1.83 (decrease,17.34%)
- Return On Assets: -0.00 (decrease,529.01%)
- Return On Equity: -0.01 (decrease,535.77%)
- Free Cash Flow: -49,982,000.00 (decrease,68.7%)
- Operating Cash Flow Ratio: 0.54 (increase,93.55%)
- Net Working Capital: 58,758,000.00 (decrease,14.91%)
- Equity Ratio: 0.72 (decrease,1.06%)
- Cash Ratio: 0.47 (decrease,50.41%)
- Capital Expenditure Ratio: 2.29 (decrease,19.46%)
- Net Cash Flow: -49,703,000.00 (decrease,68.25%)
- Operating Income To Assets: -0.00 (decrease,817.05%)
- Total Cash Flow: -49,703,000.00 (decrease,68.25%)
---
π Financial Report for ticker/company:'SHEN' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 53,981,000.00
- Accounts Receivable: 15,757,000.00
- Current Assets: 126,110,000.00
- P P E Net: 581,541,000.00
- Long Term Investments: 13,284,000.00
- Total Assets: 883,251,000.00
- Accounts Payable: 21,422,000.00
- Accrued Liabilities: 14,289,000.00
- Current Liabilities: 57,058,000.00
- Other Noncurrent Liabilities: 25,636,000.00
- Common Stock: 0.00
- Retained Earnings: 592,321,000.00
- Stockholders Equity: 644,329,000.00
- Total Liabilities And Equity: 883,251,000.00
- Additional Paid In Capital: 52,008,000.00
- Operating Income: -380,000.00
- Nonoperating Income Expense: -170,000.00
- Income Tax Expense: 53,000.00
- Comprehensive Income: -603,000.00
- E P S Basic: -0.01
- E P S Diluted: -0.01
- Cash From Operations: 16,066,000.00
- Capital Expenditures: 45,693,000.00
- Cash From Investing: -45,607,000.00
- Other Financing Cash Flow: -219,000.00
- Cash From Financing: -822,000.00
- Net Income: -603,000.00
- Current Ratio: 2.21
- Return On Assets: -0.00
- Return On Equity: -0.00
- Free Cash Flow: -29,627,000.00
- Operating Cash Flow Ratio: 0.28
- Net Working Capital: 69,052,000.00
- Equity Ratio: 0.73
- Cash Ratio: 0.95
- Capital Expenditure Ratio: 2.84
- Net Cash Flow: -29,541,000.00
- Operating Income To Assets: -0.00
- Total Cash Flow: -29,541,000.00
|
SHEN_2024-01-01
|
π Financial Report for ticker/company:'SHEN' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 35,966,000.00 (increase,36.73%)
- Accounts Receivable: 18,851,000.00 (increase,22.86%)
- Current Assets: 74,454,000.00 (decrease,5.65%)
- P P E Net: 822,494,000.00 (increase,4.58%)
- Long Term Investments: 12,918,000.00 (decrease,0.75%)
- Total Assets: 1,058,710,000.00 (increase,3.04%)
- Accounts Payable: 43,360,000.00 (increase,5.15%)
- Accrued Liabilities: 11,763,000.00 (decrease,7.86%)
- Current Liabilities: 84,421,000.00 (increase,3.17%)
- Other Noncurrent Liabilities: 20,078,000.00 (decrease,1.98%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: 586,003,000.00 (increase,0.27%)
- Stockholders Equity: 654,363,000.00 (increase,0.76%)
- Total Liabilities And Equity: 1,058,710,000.00 (increase,3.04%)
- Additional Paid In Capital: 65,118,000.00 (increase,3.55%)
- Operating Income: 6,584,000.00 (increase,29.17%)
- Nonoperating Income Expense: 2,120,000.00 (increase,63.83%)
- Income Tax Expense: 3,255,000.00 (increase,28.4%)
- E P S Basic: 0.11 (increase,37.5%)
- E P S Diluted: 0.11 (increase,37.5%)
- Cash From Operations: 91,689,000.00 (increase,31.36%)
- Capital Expenditures: 190,354,000.00 (increase,39.8%)
- Cash From Investing: -172,488,000.00 (decrease,27.16%)
- Other Financing Cash Flow: -679,000.00 (decrease,134.14%)
- Cash From Financing: 72,704,000.00 (increase,51.17%)
- Net Income: 5,449,000.00 (increase,41.31%)
- Current Ratio: 0.88 (decrease,8.54%)
- Return On Assets: 0.01 (increase,37.14%)
- Return On Equity: 0.01 (increase,40.25%)
- Free Cash Flow: -98,665,000.00 (decrease,48.69%)
- Operating Cash Flow Ratio: 1.09 (increase,27.33%)
- Net Working Capital: -9,967,000.00 (decrease,241.34%)
- Equity Ratio: 0.62 (decrease,2.21%)
- Cash Ratio: 0.43 (increase,32.54%)
- Capital Expenditure Ratio: 2.08 (increase,6.43%)
- Net Cash Flow: -80,799,000.00 (decrease,22.7%)
- Operating Income To Assets: 0.01 (increase,25.36%)
- Total Cash Flow: -80,799,000.00 (decrease,22.7%)
---
π Financial Report for ticker/company:'SHEN' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 26,304,000.00 (decrease,45.65%)
- Accounts Receivable: 15,344,000.00 (decrease,3.22%)
- Current Assets: 78,911,000.00 (decrease,24.5%)
- P P E Net: 786,446,000.00 (increase,6.34%)
- Long Term Investments: 13,016,000.00 (decrease,0.78%)
- Total Assets: 1,027,458,000.00 (increase,2.07%)
- Accounts Payable: 41,238,000.00 (decrease,15.53%)
- Accrued Liabilities: 12,766,000.00 (decrease,20.72%)
- Current Liabilities: 81,831,000.00 (decrease,11.28%)
- Other Noncurrent Liabilities: 20,483,000.00 (decrease,1.84%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: 584,410,000.00 (increase,0.31%)
- Stockholders Equity: 649,425,000.00 (increase,1.03%)
- Total Liabilities And Equity: 1,027,458,000.00 (increase,2.07%)
- Additional Paid In Capital: 62,888,000.00 (increase,4.53%)
- Operating Income: 5,097,000.00 (increase,86.84%)
- Nonoperating Income Expense: 1,294,000.00 (increase,15.85%)
- Income Tax Expense: 2,535,000.00 (increase,42.5%)
- E P S Basic: 0.08 (increase,100.0%)
- E P S Diluted: 0.08 (increase,100.0%)
- Cash From Operations: 69,800,000.00 (increase,44.44%)
- Capital Expenditures: 136,158,000.00 (increase,101.21%)
- Cash From Investing: -135,650,000.00 (decrease,100.75%)
- Other Financing Cash Flow: -290,000.00 (decrease,10.27%)
- Cash From Financing: 48,093,000.00 (increase,103.95%)
- Net Income: 3,856,000.00 (increase,86.64%)
- Current Ratio: 0.96 (decrease,14.9%)
- Return On Assets: 0.00 (increase,82.86%)
- Return On Equity: 0.01 (increase,84.73%)
- Free Cash Flow: -66,358,000.00 (decrease,242.99%)
- Operating Cash Flow Ratio: 0.85 (increase,62.81%)
- Net Working Capital: -2,920,000.00 (decrease,123.76%)
- Equity Ratio: 0.63 (decrease,1.01%)
- Cash Ratio: 0.32 (decrease,38.74%)
- Capital Expenditure Ratio: 1.95 (increase,39.3%)
- Net Cash Flow: -65,850,000.00 (decrease,242.15%)
- Operating Income To Assets: 0.00 (increase,83.05%)
- Total Cash Flow: -65,850,000.00 (decrease,242.15%)
---
π Financial Report for ticker/company:'SHEN' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 48,396,000.00
- Accounts Receivable: 15,854,000.00
- Current Assets: 104,523,000.00
- P P E Net: 739,587,000.00
- Long Term Investments: 13,118,000.00
- Total Assets: 1,006,640,000.00
- Accounts Payable: 48,822,000.00
- Accrued Liabilities: 16,103,000.00
- Current Liabilities: 92,236,000.00
- Other Noncurrent Liabilities: 20,866,000.00
- Common Stock: 0.00
- Retained Earnings: 582,620,000.00
- Stockholders Equity: 642,780,000.00
- Total Liabilities And Equity: 1,006,640,000.00
- Additional Paid In Capital: 60,160,000.00
- Operating Income: 2,728,000.00
- Nonoperating Income Expense: 1,117,000.00
- Income Tax Expense: 1,779,000.00
- E P S Basic: 0.04
- E P S Diluted: 0.04
- Cash From Operations: 48,324,000.00
- Capital Expenditures: 67,671,000.00
- Cash From Investing: -67,570,000.00
- Other Financing Cash Flow: -263,000.00
- Cash From Financing: 23,581,000.00
- Net Income: 2,066,000.00
- Current Ratio: 1.13
- Return On Assets: 0.00
- Return On Equity: 0.00
- Free Cash Flow: -19,347,000.00
- Operating Cash Flow Ratio: 0.52
- Net Working Capital: 12,287,000.00
- Equity Ratio: 0.64
- Cash Ratio: 0.52
- Capital Expenditure Ratio: 1.40
- Net Cash Flow: -19,246,000.00
- Operating Income To Assets: 0.00
- Total Cash Flow: -19,246,000.00
|
SHEN_2025-01-01
|
π Financial Report for ticker/company:'SHEN' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 43,099,000.00 (decrease,1.55%)
- Accounts Receivable: 32,526,000.00 (increase,9.74%)
- Current Assets: 97,514,000.00 (decrease,2.02%)
- P P E Net: 1,385,355,000.00 (increase,3.6%)
- Long Term Investments: 15,369,000.00 (increase,1.55%)
- Total Assets: 1,694,809,000.00 (increase,2.32%)
- Accounts Payable: 65,952,000.00 (increase,14.25%)
- Accrued Liabilities: 13,994,000.00 (decrease,8.32%)
- Current Liabilities: 123,133,000.00 (increase,9.85%)
- Other Noncurrent Liabilities: 31,008,000.00 (decrease,23.45%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: 778,992,000.00 (decrease,0.88%)
- Accumulated Other Comprehensive Income: 1,003,000.00 (decrease,70.54%)
- Stockholders Equity: 925,358,000.00 (decrease,0.83%)
- Total Liabilities And Equity: 1,694,809,000.00 (increase,2.32%)
- Additional Paid In Capital: 145,363,000.00 (increase,1.1%)
- Operating Income: -22,837,000.00 (decrease,22.38%)
- Nonoperating Income Expense: 4,642,000.00 (increase,27.39%)
- Income Tax Expense: -7,768,000.00 (decrease,24.77%)
- Comprehensive Income: 194,258,000.00 (decrease,4.57%)
- E P S Basic: 3.65 (decrease,4.95%)
- E P S Diluted: 3.65 (decrease,4.95%)
- Cash From Operations: 41,971,000.00 (increase,137.14%)
- Capital Expenditures: 226,452,000.00 (increase,50.05%)
- Cash From Investing: -255,096,000.00 (decrease,39.3%)
- Other Financing Cash Flow: -1,327,000.00 (decrease,77.88%)
- Cash From Financing: 116,969,000.00 (increase,67.21%)
- Current Ratio: 0.79 (decrease,10.81%)
- Free Cash Flow: -184,481,000.00 (decrease,38.48%)
- Operating Cash Flow Ratio: 0.34 (increase,115.87%)
- Net Working Capital: -25,619,000.00 (decrease,103.86%)
- Equity Ratio: 0.55 (decrease,3.08%)
- Cash Ratio: 0.35 (decrease,10.38%)
- Capital Expenditure Ratio: 5.40 (decrease,36.72%)
- Net Cash Flow: -213,125,000.00 (decrease,28.83%)
- Operating Income To Assets: -0.01 (decrease,19.6%)
- Total Cash Flow: -213,125,000.00 (decrease,28.83%)
---
π Financial Report for ticker/company:'SHEN' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 43,779,000.00 (decrease,88.77%)
- Accounts Receivable: 29,639,000.00 (increase,62.6%)
- Current Assets: 99,522,000.00 (decrease,76.65%)
- P P E Net: 1,337,252,000.00 (increase,49.21%)
- Long Term Investments: 15,135,000.00 (increase,12.88%)
- Total Assets: 1,656,333,000.00 (increase,14.55%)
- Accounts Payable: 57,725,000.00 (increase,14.8%)
- Accrued Liabilities: 15,264,000.00 (increase,38.73%)
- Current Liabilities: 112,089,000.00 (increase,23.13%)
- Other Noncurrent Liabilities: 40,505,000.00 (increase,148.79%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: 785,893,000.00 (decrease,1.61%)
- Accumulated Other Comprehensive Income: 3,405,000.00 (increase,4.38%)
- Stockholders Equity: 933,082,000.00 (increase,7.05%)
- Total Liabilities And Equity: 1,656,333,000.00 (increase,14.55%)
- Additional Paid In Capital: 143,784,000.00 (increase,106.54%)
- Operating Income: -18,661,000.00 (decrease,572.23%)
- Nonoperating Income Expense: 3,644,000.00 (increase,109.91%)
- Income Tax Expense: -6,226,000.00 (decrease,506.82%)
- Comprehensive Income: 203,561,000.00 (decrease,5.89%)
- E P S Basic: 3.84 (decrease,9.65%)
- E P S Diluted: 3.84 (decrease,8.79%)
- Cash From Operations: 17,699,000.00 (increase,16.76%)
- Capital Expenditures: 150,914,000.00 (increase,115.43%)
- Cash From Investing: -183,130,000.00 (decrease,176.79%)
- Other Financing Cash Flow: -746,000.00 (decrease,89.34%)
- Cash From Financing: 69,955,000.00 (increase,2312.37%)
- Current Ratio: 0.89 (decrease,81.03%)
- Free Cash Flow: -133,215,000.00 (decrease,142.67%)
- Operating Cash Flow Ratio: 0.16 (decrease,5.17%)
- Net Working Capital: -12,567,000.00 (decrease,103.75%)
- Equity Ratio: 0.56 (decrease,6.55%)
- Cash Ratio: 0.39 (decrease,90.88%)
- Capital Expenditure Ratio: 8.53 (increase,84.5%)
- Net Cash Flow: -165,431,000.00 (decrease,165.22%)
- Operating Income To Assets: -0.01 (decrease,486.83%)
- Total Cash Flow: -165,431,000.00 (decrease,165.22%)
---
π Financial Report for ticker/company:'SHEN' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 389,735,000.00
- Accounts Receivable: 18,228,000.00
- Current Assets: 426,167,000.00
- P P E Net: 896,208,000.00
- Long Term Investments: 13,408,000.00
- Total Assets: 1,445,922,000.00
- Accounts Payable: 50,281,000.00
- Accrued Liabilities: 11,003,000.00
- Current Liabilities: 91,033,000.00
- Other Noncurrent Liabilities: 16,281,000.00
- Common Stock: 0.00
- Retained Earnings: 798,765,000.00
- Accumulated Other Comprehensive Income: 3,262,000.00
- Stockholders Equity: 871,643,000.00
- Total Liabilities And Equity: 1,445,922,000.00
- Additional Paid In Capital: 69,616,000.00
- Operating Income: -2,776,000.00
- Nonoperating Income Expense: 1,736,000.00
- Income Tax Expense: -1,026,000.00
- Comprehensive Income: 216,290,000.00
- E P S Basic: 4.25
- E P S Diluted: 4.21
- Cash From Operations: 15,158,000.00
- Capital Expenditures: 70,053,000.00
- Cash From Investing: 238,484,000.00
- Other Financing Cash Flow: -394,000.00
- Cash From Financing: -3,162,000.00
- Current Ratio: 4.68
- Free Cash Flow: -54,895,000.00
- Operating Cash Flow Ratio: 0.17
- Net Working Capital: 335,134,000.00
- Equity Ratio: 0.60
- Cash Ratio: 4.28
- Capital Expenditure Ratio: 4.62
- Net Cash Flow: 253,642,000.00
- Operating Income To Assets: -0.00
- Total Cash Flow: 253,642,000.00
|
TZOO_2015-01-01
|
π Financial Report for ticker/company:'TZOO' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 57,206,000.00 (decrease,5.45%)
- Accounts Receivable: 15,695,000.00 (decrease,5.05%)
- Current Assets: 79,724,000.00 (decrease,3.73%)
- P P E Net: 9,553,000.00 (decrease,1.19%)
- Total Assets: 94,590,000.00 (decrease,3.4%)
- Accounts Payable: 21,437,000.00 (decrease,11.08%)
- Accrued Liabilities: 10,272,000.00 (increase,12.88%)
- Current Liabilities: 40,429,000.00 (decrease,9.97%)
- Common Stock: 163,000.00 (no change,0.0%)
- Retained Earnings: 51,867,000.00 (increase,5.14%)
- Accumulated Other Comprehensive Income: -1,734,000.00 (decrease,1989.16%)
- Stockholders Equity: 39,859,000.00 (increase,2.38%)
- Total Liabilities And Equity: 94,590,000.00 (decrease,3.4%)
- Operating Income: 19,815,000.00 (increase,15.67%)
- Other Nonoperating Income Expense: 187,000.00 (increase,5.65%)
- Income Tax Expense: 4,905,000.00 (increase,3.33%)
- Comprehensive Income: 13,893,000.00 (increase,6.8%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 1,698,000.00 (increase,38.95%)
- Capital Expenditures: 2,914,000.00 (increase,104.63%)
- Cash From Investing: -2,714,000.00 (decrease,121.73%)
- Cash From Financing: -6,334,000.00 (no change,0.0%)
- Net Income: 15,097,000.00 (increase,20.19%)
- Current Ratio: 1.97 (increase,6.93%)
- Return On Assets: 0.16 (increase,24.42%)
- Return On Equity: 0.38 (increase,17.39%)
- Free Cash Flow: -1,216,000.00 (decrease,501.98%)
- Operating Cash Flow Ratio: 0.04 (increase,54.34%)
- Net Working Capital: 39,295,000.00 (increase,3.66%)
- Equity Ratio: 0.42 (increase,5.98%)
- Cash Ratio: 1.41 (increase,5.03%)
- Capital Expenditure Ratio: 1.72 (increase,47.27%)
- Net Cash Flow: -1,016,000.00 (decrease,50700.0%)
- Operating Income To Assets: 0.21 (increase,19.74%)
- Total Cash Flow: -1,016,000.00 (decrease,50700.0%)
---
π Financial Report for ticker/company:'TZOO' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 60,502,000.00 (decrease,0.87%)
- Accounts Receivable: 16,529,000.00 (increase,7.65%)
- Current Assets: 82,814,000.00 (increase,1.18%)
- P P E Net: 9,668,000.00 (decrease,6.18%)
- Total Assets: 97,917,000.00 (increase,0.69%)
- Accounts Payable: 24,108,000.00 (decrease,16.87%)
- Accrued Liabilities: 9,100,000.00 (decrease,7.33%)
- Current Liabilities: 44,907,000.00 (decrease,15.61%)
- Common Stock: 163,000.00 (no change,0.0%)
- Retained Earnings: 49,331,000.00 (increase,19.13%)
- Accumulated Other Comprehensive Income: -83,000.00 (increase,86.46%)
- Stockholders Equity: 38,931,000.00 (increase,28.19%)
- Total Liabilities And Equity: 97,917,000.00 (increase,0.69%)
- Operating Income: 17,131,000.00 (increase,144.83%)
- Other Nonoperating Income Expense: 177,000.00 (increase,45.08%)
- Income Tax Expense: 4,747,000.00 (increase,91.33%)
- Comprehensive Income: 13,008,000.00 (increase,185.58%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 1,222,000.00 (decrease,30.21%)
- Capital Expenditures: 1,424,000.00 (increase,39.74%)
- Cash From Investing: -1,224,000.00 (decrease,49.45%)
- Cash From Financing: -6,334,000.00 (decrease,4.73%)
- Net Income: 12,561,000.00 (increase,170.83%)
- Current Ratio: 1.84 (increase,19.9%)
- Return On Assets: 0.13 (increase,168.96%)
- Return On Equity: 0.32 (increase,111.27%)
- Free Cash Flow: -202,000.00 (decrease,127.6%)
- Operating Cash Flow Ratio: 0.03 (decrease,17.3%)
- Net Working Capital: 37,907,000.00 (increase,32.4%)
- Equity Ratio: 0.40 (increase,27.31%)
- Cash Ratio: 1.35 (increase,17.47%)
- Capital Expenditure Ratio: 1.17 (increase,100.24%)
- Net Cash Flow: -2,000.00 (decrease,100.21%)
- Operating Income To Assets: 0.17 (increase,143.15%)
- Total Cash Flow: -2,000.00 (decrease,100.21%)
---
π Financial Report for ticker/company:'TZOO' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 61,035,000.00
- Accounts Receivable: 15,355,000.00
- Current Assets: 81,846,000.00
- P P E Net: 10,305,000.00
- Total Assets: 97,243,000.00
- Accounts Payable: 28,999,000.00
- Accrued Liabilities: 9,820,000.00
- Current Liabilities: 53,216,000.00
- Common Stock: 163,000.00
- Retained Earnings: 41,409,000.00
- Accumulated Other Comprehensive Income: -613,000.00
- Stockholders Equity: 30,370,000.00
- Total Liabilities And Equity: 97,243,000.00
- Operating Income: 6,997,000.00
- Other Nonoperating Income Expense: 122,000.00
- Income Tax Expense: 2,481,000.00
- Comprehensive Income: 4,555,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 1,751,000.00
- Capital Expenditures: 1,019,000.00
- Cash From Investing: -819,000.00
- Cash From Financing: -6,048,000.00
- Net Income: 4,638,000.00
- Current Ratio: 1.54
- Return On Assets: 0.05
- Return On Equity: 0.15
- Free Cash Flow: 732,000.00
- Operating Cash Flow Ratio: 0.03
- Net Working Capital: 28,630,000.00
- Equity Ratio: 0.31
- Cash Ratio: 1.15
- Capital Expenditure Ratio: 0.58
- Net Cash Flow: 932,000.00
- Operating Income To Assets: 0.07
- Total Cash Flow: 932,000.00
|
TZOO_2016-01-01
|
π Financial Report for ticker/company:'TZOO' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 34,570,000.00 (decrease,37.47%)
- Accounts Receivable: 17,822,000.00 (increase,2.54%)
- Current Assets: 58,707,000.00 (decrease,25.63%)
- P P E Net: 8,361,000.00 (decrease,0.62%)
- Total Assets: 70,971,000.00 (decrease,22.0%)
- Accounts Payable: 23,031,000.00 (increase,7.2%)
- Accrued Liabilities: 11,654,000.00 (increase,7.61%)
- Current Liabilities: 36,810,000.00 (increase,8.26%)
- Common Stock: 163,000.00 (no change,0.0%)
- Retained Earnings: 16,892,000.00 (decrease,69.97%)
- Accumulated Other Comprehensive Income: -3,884,000.00 (increase,5.38%)
- Stockholders Equity: 22,386,000.00 (decrease,46.87%)
- Total Liabilities And Equity: 70,971,000.00 (decrease,22.0%)
- Operating Income: 6,170,000.00 (decrease,3.22%)
- Other Nonoperating Income Expense: -866,000.00 (decrease,1212.12%)
- Income Tax Expense: -5,125,000.00 (decrease,266.72%)
- Comprehensive Income: 9,147,000.00 (increase,330.04%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 1,075,000.00 (decrease,61.58%)
- Capital Expenditures: 885,000.00 (increase,20.08%)
- Cash From Investing: -819,000.00 (decrease,11.13%)
- Cash From Financing: -18,443,000.00 (decrease,17981.37%)
- Net Income: 10,429,000.00 (increase,222.38%)
- Current Ratio: 1.59 (decrease,31.31%)
- Return On Assets: 0.15 (increase,313.29%)
- Return On Equity: 0.47 (increase,506.79%)
- Free Cash Flow: 190,000.00 (decrease,90.78%)
- Operating Cash Flow Ratio: 0.03 (decrease,64.51%)
- Net Working Capital: 21,897,000.00 (decrease,51.28%)
- Equity Ratio: 0.32 (decrease,31.89%)
- Cash Ratio: 0.94 (decrease,42.24%)
- Capital Expenditure Ratio: 0.82 (increase,212.55%)
- Net Cash Flow: 256,000.00 (decrease,87.58%)
- Operating Income To Assets: 0.09 (increase,24.08%)
- Total Cash Flow: 256,000.00 (decrease,87.58%)
---
π Financial Report for ticker/company:'TZOO' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 55,283,000.00 (increase,2.42%)
- Accounts Receivable: 17,380,000.00 (increase,8.8%)
- Current Assets: 78,944,000.00 (increase,1.94%)
- P P E Net: 8,413,000.00 (decrease,3.22%)
- Total Assets: 90,985,000.00 (increase,1.54%)
- Accounts Payable: 21,485,000.00 (decrease,4.62%)
- Accrued Liabilities: 10,830,000.00 (increase,2.97%)
- Current Liabilities: 34,001,000.00 (decrease,3.41%)
- Common Stock: 163,000.00 (no change,0.0%)
- Retained Earnings: 56,255,000.00 (increase,2.22%)
- Accumulated Other Comprehensive Income: -4,105,000.00 (increase,22.05%)
- Stockholders Equity: 42,135,000.00 (increase,6.4%)
- Total Liabilities And Equity: 90,985,000.00 (increase,1.54%)
- Operating Income: 6,375,000.00 (increase,67.67%)
- Other Nonoperating Income Expense: -66,000.00 (increase,24.14%)
- Income Tax Expense: 3,074,000.00 (increase,70.21%)
- Comprehensive Income: 2,127,000.00 (increase,690.83%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 2,798,000.00 (increase,15.33%)
- Capital Expenditures: 737,000.00 (increase,300.54%)
- Cash From Investing: -737,000.00 (decrease,300.54%)
- Cash From Financing: -102,000.00 (decrease,nan%)
- Net Income: 3,235,000.00 (increase,69.46%)
- Current Ratio: 2.32 (increase,5.54%)
- Return On Assets: 0.04 (increase,66.89%)
- Return On Equity: 0.08 (increase,59.27%)
- Free Cash Flow: 2,061,000.00 (decrease,8.07%)
- Operating Cash Flow Ratio: 0.08 (increase,19.41%)
- Net Working Capital: 44,943,000.00 (increase,6.4%)
- Equity Ratio: 0.46 (increase,4.78%)
- Cash Ratio: 1.63 (increase,6.04%)
- Capital Expenditure Ratio: 0.26 (increase,247.29%)
- Net Cash Flow: 2,061,000.00 (decrease,8.07%)
- Operating Income To Assets: 0.07 (increase,65.14%)
- Total Cash Flow: 2,061,000.00 (decrease,8.07%)
---
π Financial Report for ticker/company:'TZOO' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 53,975,000.00
- Accounts Receivable: 15,974,000.00
- Current Assets: 77,444,000.00
- P P E Net: 8,693,000.00
- Total Assets: 89,607,000.00
- Accounts Payable: 22,526,000.00
- Accrued Liabilities: 10,518,000.00
- Current Liabilities: 35,203,000.00
- Common Stock: 163,000.00
- Retained Earnings: 55,031,000.00
- Accumulated Other Comprehensive Income: -5,266,000.00
- Stockholders Equity: 39,602,000.00
- Total Liabilities And Equity: 89,607,000.00
- Operating Income: 3,802,000.00
- Other Nonoperating Income Expense: -87,000.00
- Income Tax Expense: 1,806,000.00
- Comprehensive Income: -360,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 2,426,000.00
- Capital Expenditures: 184,000.00
- Cash From Investing: -184,000.00
- Cash From Financing: 0.00
- Net Income: 1,909,000.00
- Current Ratio: 2.20
- Return On Assets: 0.02
- Return On Equity: 0.05
- Free Cash Flow: 2,242,000.00
- Operating Cash Flow Ratio: 0.07
- Net Working Capital: 42,241,000.00
- Equity Ratio: 0.44
- Cash Ratio: 1.53
- Capital Expenditure Ratio: 0.08
- Net Cash Flow: 2,242,000.00
- Operating Income To Assets: 0.04
- Total Cash Flow: 2,242,000.00
|
TZOO_2017-01-01
|
π Financial Report for ticker/company:'TZOO' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 24,839,000.00 (decrease,9.87%)
- Accounts Receivable: 16,692,000.00 (decrease,9.28%)
- Current Assets: 47,205,000.00 (decrease,6.04%)
- P P E Net: 6,730,000.00 (decrease,6.89%)
- Total Assets: 56,460,000.00 (decrease,6.14%)
- Accounts Payable: 18,616,000.00 (decrease,10.68%)
- Accrued Liabilities: 8,316,000.00 (decrease,24.28%)
- Current Liabilities: 29,750,000.00 (decrease,13.78%)
- Common Stock: 143,000.00 (decrease,0.69%)
- Retained Earnings: 23,074,000.00 (increase,7.55%)
- Accumulated Other Comprehensive Income: -3,809,000.00 (decrease,5.08%)
- Stockholders Equity: 20,795,000.00 (increase,5.61%)
- Total Liabilities And Equity: 56,460,000.00 (decrease,6.14%)
- Operating Income: 9,129,000.00 (increase,31.85%)
- Other Nonoperating Income Expense: 293,000.00 (increase,597.62%)
- Income Tax Expense: 3,734,000.00 (increase,28.89%)
- Comprehensive Income: 5,787,000.00 (increase,32.97%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 1,916,000.00 (decrease,50.93%)
- Capital Expenditures: 802,000.00 (increase,23.77%)
- Cash From Investing: -802,000.00 (decrease,23.77%)
- Cash From Financing: -11,327,000.00 (decrease,7.3%)
- Net Income: 5,688,000.00 (increase,39.79%)
- Current Ratio: 1.59 (increase,8.98%)
- Return On Assets: 0.10 (increase,48.93%)
- Return On Equity: 0.27 (increase,32.36%)
- Free Cash Flow: 1,114,000.00 (decrease,65.8%)
- Operating Cash Flow Ratio: 0.06 (decrease,43.09%)
- Net Working Capital: 17,455,000.00 (increase,10.94%)
- Equity Ratio: 0.37 (increase,12.52%)
- Cash Ratio: 0.83 (increase,4.53%)
- Capital Expenditure Ratio: 0.42 (increase,152.25%)
- Net Cash Flow: 1,114,000.00 (decrease,65.8%)
- Operating Income To Assets: 0.16 (increase,40.47%)
- Total Cash Flow: 1,114,000.00 (decrease,65.8%)
---
π Financial Report for ticker/company:'TZOO' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 27,560,000.00 (decrease,4.33%)
- Accounts Receivable: 18,400,000.00 (increase,5.66%)
- Current Assets: 50,238,000.00 (decrease,1.75%)
- P P E Net: 7,228,000.00 (decrease,1.98%)
- Total Assets: 60,153,000.00 (decrease,3.09%)
- Accounts Payable: 20,843,000.00 (decrease,5.76%)
- Accrued Liabilities: 10,982,000.00 (increase,10.76%)
- Current Liabilities: 34,504,000.00 (increase,0.82%)
- Common Stock: 144,000.00 (decrease,2.7%)
- Retained Earnings: 21,455,000.00 (increase,10.39%)
- Accumulated Other Comprehensive Income: -3,625,000.00 (increase,2.45%)
- Stockholders Equity: 19,690,000.00 (decrease,9.99%)
- Total Liabilities And Equity: 60,153,000.00 (decrease,3.09%)
- Operating Income: 6,924,000.00 (increase,119.95%)
- Other Nonoperating Income Expense: 42,000.00 (decrease,68.42%)
- Income Tax Expense: 2,897,000.00 (increase,135.15%)
- Comprehensive Income: 4,352,000.00 (increase,94.2%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 3,905,000.00 (increase,176.17%)
- Capital Expenditures: 648,000.00 (increase,346.9%)
- Cash From Investing: -648,000.00 (decrease,332.0%)
- Cash From Financing: -10,556,000.00 (decrease,40.6%)
- Net Income: 4,069,000.00 (increase,98.58%)
- Current Ratio: 1.46 (decrease,2.54%)
- Return On Assets: 0.07 (increase,104.92%)
- Return On Equity: 0.21 (increase,120.63%)
- Free Cash Flow: 3,257,000.00 (increase,156.66%)
- Operating Cash Flow Ratio: 0.11 (increase,173.93%)
- Net Working Capital: 15,734,000.00 (decrease,6.94%)
- Equity Ratio: 0.33 (decrease,7.12%)
- Cash Ratio: 0.80 (decrease,5.1%)
- Capital Expenditure Ratio: 0.17 (increase,61.82%)
- Net Cash Flow: 3,257,000.00 (increase,157.67%)
- Operating Income To Assets: 0.12 (increase,126.97%)
- Total Cash Flow: 3,257,000.00 (increase,157.67%)
---
π Financial Report for ticker/company:'TZOO' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 28,807,000.00
- Accounts Receivable: 17,414,000.00
- Current Assets: 51,133,000.00
- P P E Net: 7,374,000.00
- Total Assets: 62,073,000.00
- Accounts Payable: 22,118,000.00
- Accrued Liabilities: 9,915,000.00
- Current Liabilities: 34,225,000.00
- Common Stock: 148,000.00
- Retained Earnings: 19,435,000.00
- Accumulated Other Comprehensive Income: -3,716,000.00
- Stockholders Equity: 21,876,000.00
- Total Liabilities And Equity: 62,073,000.00
- Operating Income: 3,148,000.00
- Other Nonoperating Income Expense: 133,000.00
- Income Tax Expense: 1,232,000.00
- Comprehensive Income: 2,241,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 1,414,000.00
- Capital Expenditures: 145,000.00
- Cash From Investing: -150,000.00
- Cash From Financing: -7,508,000.00
- Net Income: 2,049,000.00
- Current Ratio: 1.49
- Return On Assets: 0.03
- Return On Equity: 0.09
- Free Cash Flow: 1,269,000.00
- Operating Cash Flow Ratio: 0.04
- Net Working Capital: 16,908,000.00
- Equity Ratio: 0.35
- Cash Ratio: 0.84
- Capital Expenditure Ratio: 0.10
- Net Cash Flow: 1,264,000.00
- Operating Income To Assets: 0.05
- Total Cash Flow: 1,264,000.00
|
TZOO_2018-01-01
|
π Financial Report for ticker/company:'TZOO' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 18,822,000.00 (decrease,11.76%)
- Accounts Receivable: 11,434,000.00 (decrease,9.08%)
- Current Assets: 34,153,000.00 (decrease,7.03%)
- P P E Net: 5,265,000.00 (decrease,2.82%)
- Total Assets: 43,164,000.00 (decrease,5.84%)
- Accounts Payable: 15,966,000.00 (increase,12.48%)
- Accrued Liabilities: 7,932,000.00 (decrease,15.02%)
- Current Liabilities: 25,731,000.00 (increase,0.76%)
- Common Stock: 125,000.00 (decrease,2.34%)
- Retained Earnings: 15,580,000.00 (decrease,16.17%)
- Accumulated Other Comprehensive Income: -3,556,000.00 (increase,3.55%)
- Stockholders Equity: 12,149,000.00 (decrease,19.15%)
- Total Liabilities And Equity: 43,164,000.00 (decrease,5.84%)
- Operating Income: 3,466,000.00 (increase,0.52%)
- Other Nonoperating Income Expense: 111,000.00 (increase,344.0%)
- Income Tax Expense: 2,660,000.00 (increase,34.34%)
- Comprehensive Income: 3,086,000.00 (decrease,12.6%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: -1,884,000.00 (increase,6.08%)
- Capital Expenditures: 486,000.00 (increase,58.82%)
- Cash From Investing: 2,404,000.00 (decrease,6.97%)
- Cash From Financing: -9,556,000.00 (decrease,40.04%)
- Net Income: 2,855,000.00 (decrease,16.79%)
- Current Ratio: 1.33 (decrease,7.73%)
- Return On Assets: 0.07 (decrease,11.63%)
- Return On Equity: 0.23 (increase,2.92%)
- Free Cash Flow: -2,370,000.00 (decrease,2.51%)
- Operating Cash Flow Ratio: -0.07 (increase,6.79%)
- Net Working Capital: 8,422,000.00 (decrease,24.79%)
- Equity Ratio: 0.28 (decrease,14.13%)
- Cash Ratio: 0.73 (decrease,12.42%)
- Capital Expenditure Ratio: -0.26 (decrease,69.11%)
- Net Cash Flow: 520,000.00 (decrease,10.03%)
- Operating Income To Assets: 0.08 (increase,6.75%)
- Total Cash Flow: 520,000.00 (decrease,10.03%)
---
π Financial Report for ticker/company:'TZOO' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 21,331,000.00 (decrease,25.4%)
- Accounts Receivable: 12,576,000.00 (decrease,11.37%)
- Current Assets: 36,736,000.00 (decrease,17.69%)
- P P E Net: 5,418,000.00 (decrease,5.46%)
- Total Assets: 45,840,000.00 (decrease,15.38%)
- Accounts Payable: 14,194,000.00 (decrease,14.55%)
- Accrued Liabilities: 9,334,000.00 (decrease,1.82%)
- Current Liabilities: 25,538,000.00 (decrease,13.44%)
- Common Stock: 128,000.00 (decrease,3.03%)
- Retained Earnings: 18,585,000.00 (decrease,18.07%)
- Accumulated Other Comprehensive Income: -3,687,000.00 (increase,3.48%)
- Stockholders Equity: 15,026,000.00 (decrease,20.9%)
- Total Liabilities And Equity: 45,840,000.00 (decrease,15.38%)
- Operating Income: 3,448,000.00 (increase,67.22%)
- Other Nonoperating Income Expense: 25,000.00 (increase,257.14%)
- Income Tax Expense: 1,980,000.00 (increase,63.77%)
- Comprehensive Income: 3,531,000.00 (increase,30.25%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: -2,006,000.00 (decrease,461.44%)
- Capital Expenditures: 306,000.00 (increase,155.0%)
- Cash From Investing: 2,584,000.00 (decrease,6.71%)
- Cash From Financing: -6,824,000.00 (decrease,287.29%)
- Net Income: 3,431,000.00 (increase,25.04%)
- Current Ratio: 1.44 (decrease,4.91%)
- Return On Assets: 0.07 (increase,47.76%)
- Return On Equity: 0.23 (increase,58.08%)
- Free Cash Flow: -2,312,000.00 (decrease,631.49%)
- Operating Cash Flow Ratio: -0.08 (decrease,517.56%)
- Net Working Capital: 11,198,000.00 (decrease,25.98%)
- Equity Ratio: 0.33 (decrease,6.53%)
- Cash Ratio: 0.84 (decrease,13.82%)
- Capital Expenditure Ratio: -0.15 (decrease,170.55%)
- Net Cash Flow: 578,000.00 (decrease,82.62%)
- Operating Income To Assets: 0.08 (increase,97.6%)
- Total Cash Flow: 578,000.00 (decrease,82.62%)
---
π Financial Report for ticker/company:'TZOO' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 28,594,000.00
- Accounts Receivable: 14,189,000.00
- Current Assets: 44,631,000.00
- P P E Net: 5,731,000.00
- Total Assets: 54,169,000.00
- Accounts Payable: 16,611,000.00
- Accrued Liabilities: 9,507,000.00
- Current Liabilities: 29,503,000.00
- Common Stock: 132,000.00
- Retained Earnings: 22,685,000.00
- Accumulated Other Comprehensive Income: -3,820,000.00
- Stockholders Equity: 18,997,000.00
- Total Liabilities And Equity: 54,169,000.00
- Operating Income: 2,062,000.00
- Other Nonoperating Income Expense: 7,000.00
- Income Tax Expense: 1,209,000.00
- Comprehensive Income: 2,711,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 555,000.00
- Capital Expenditures: 120,000.00
- Cash From Investing: 2,770,000.00
- Cash From Financing: -1,762,000.00
- Net Income: 2,744,000.00
- Current Ratio: 1.51
- Return On Assets: 0.05
- Return On Equity: 0.14
- Free Cash Flow: 435,000.00
- Operating Cash Flow Ratio: 0.02
- Net Working Capital: 15,128,000.00
- Equity Ratio: 0.35
- Cash Ratio: 0.97
- Capital Expenditure Ratio: 0.22
- Net Cash Flow: 3,325,000.00
- Operating Income To Assets: 0.04
- Total Cash Flow: 3,325,000.00
|
TZOO_2019-01-01
|
π Financial Report for ticker/company:'TZOO' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 15,779,000.00 (decrease,18.7%)
- Accounts Receivable: 12,295,000.00 (decrease,1.71%)
- Current Assets: 30,817,000.00 (decrease,10.76%)
- P P E Net: 4,121,000.00 (decrease,8.99%)
- Total Assets: 41,302,000.00 (decrease,9.52%)
- Accounts Payable: 13,795,000.00 (decrease,3.2%)
- Accrued Liabilities: 8,106,000.00 (decrease,11.32%)
- Current Liabilities: 23,632,000.00 (decrease,7.12%)
- Common Stock: 122,000.00 (decrease,2.4%)
- Retained Earnings: 18,854,000.00 (decrease,9.54%)
- Accumulated Other Comprehensive Income: -3,977,000.00 (increase,3.35%)
- Stockholders Equity: 14,999,000.00 (decrease,13.67%)
- Total Liabilities And Equity: 41,302,000.00 (decrease,9.52%)
- Operating Income: 5,449,000.00 (increase,15.08%)
- Other Nonoperating Income Expense: 100,000.00 (decrease,47.64%)
- Income Tax Expense: 2,452,000.00 (increase,25.94%)
- Comprehensive Income: 2,717,000.00 (increase,10.4%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 36,000.00 (decrease,95.38%)
- Capital Expenditures: 666,000.00 (increase,31.36%)
- Cash From Investing: -3,599,000.00 (decrease,0.25%)
- Cash From Financing: -2,873,000.00 (decrease,nan%)
- Net Income: 3,097,000.00 (increase,3.96%)
- Current Ratio: 1.30 (decrease,3.91%)
- Return On Assets: 0.07 (increase,14.9%)
- Return On Equity: 0.21 (increase,20.43%)
- Free Cash Flow: -630,000.00 (decrease,330.77%)
- Operating Cash Flow Ratio: 0.00 (decrease,95.03%)
- Net Working Capital: 7,185,000.00 (decrease,20.93%)
- Equity Ratio: 0.36 (decrease,4.6%)
- Cash Ratio: 0.67 (decrease,12.47%)
- Capital Expenditure Ratio: 18.50 (increase,2746.15%)
- Net Cash Flow: -3,563,000.00 (decrease,26.8%)
- Operating Income To Assets: 0.13 (increase,27.18%)
- Total Cash Flow: -3,563,000.00 (decrease,26.8%)
---
π Financial Report for ticker/company:'TZOO' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 19,409,000.00 (decrease,15.99%)
- Accounts Receivable: 12,509,000.00 (decrease,3.02%)
- Current Assets: 34,531,000.00 (decrease,10.2%)
- P P E Net: 4,528,000.00 (decrease,2.43%)
- Total Assets: 45,646,000.00 (decrease,2.12%)
- Accounts Payable: 14,251,000.00 (decrease,3.82%)
- Accrued Liabilities: 9,141,000.00 (decrease,5.65%)
- Current Liabilities: 25,444,000.00 (decrease,4.48%)
- Common Stock: 125,000.00 (no change,0.0%)
- Retained Earnings: 20,843,000.00 (increase,2.34%)
- Accumulated Other Comprehensive Income: -4,115,000.00 (decrease,8.86%)
- Stockholders Equity: 17,375,000.00 (increase,2.91%)
- Total Liabilities And Equity: 45,646,000.00 (decrease,2.12%)
- Operating Income: 4,735,000.00 (increase,29.48%)
- Other Nonoperating Income Expense: 191,000.00 (increase,18.63%)
- Income Tax Expense: 1,947,000.00 (increase,47.95%)
- Comprehensive Income: 2,461,000.00 (increase,6.12%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 780,000.00 (increase,335.75%)
- Capital Expenditures: 507,000.00 (increase,680.0%)
- Cash From Investing: -3,590,000.00 (decrease,5423.08%)
- Cash From Financing: 0.00 (no change,nan%)
- Net Income: 2,979,000.00 (increase,19.06%)
- Current Ratio: 1.36 (decrease,5.99%)
- Return On Assets: 0.07 (increase,21.65%)
- Return On Equity: 0.17 (increase,15.7%)
- Free Cash Flow: 273,000.00 (increase,139.47%)
- Operating Cash Flow Ratio: 0.03 (increase,356.2%)
- Net Working Capital: 9,087,000.00 (decrease,23.09%)
- Equity Ratio: 0.38 (increase,5.14%)
- Cash Ratio: 0.76 (decrease,12.05%)
- Capital Expenditure Ratio: 0.65 (increase,79.0%)
- Net Cash Flow: -2,810,000.00 (decrease,2564.91%)
- Operating Income To Assets: 0.10 (increase,32.29%)
- Total Cash Flow: -2,810,000.00 (decrease,2564.91%)
---
π Financial Report for ticker/company:'TZOO' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 23,103,000.00
- Accounts Receivable: 12,898,000.00
- Current Assets: 38,453,000.00
- P P E Net: 4,641,000.00
- Total Assets: 46,636,000.00
- Accounts Payable: 14,817,000.00
- Accrued Liabilities: 9,688,000.00
- Current Liabilities: 26,638,000.00
- Common Stock: 125,000.00
- Retained Earnings: 20,366,000.00
- Accumulated Other Comprehensive Income: -3,780,000.00
- Stockholders Equity: 16,884,000.00
- Total Liabilities And Equity: 46,636,000.00
- Operating Income: 3,657,000.00
- Other Nonoperating Income Expense: 161,000.00
- Income Tax Expense: 1,316,000.00
- Comprehensive Income: 2,319,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 179,000.00
- Capital Expenditures: 65,000.00
- Cash From Investing: -65,000.00
- Cash From Financing: 0.00
- Net Income: 2,502,000.00
- Current Ratio: 1.44
- Return On Assets: 0.05
- Return On Equity: 0.15
- Free Cash Flow: 114,000.00
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: 11,815,000.00
- Equity Ratio: 0.36
- Cash Ratio: 0.87
- Capital Expenditure Ratio: 0.36
- Net Cash Flow: 114,000.00
- Operating Income To Assets: 0.08
- Total Cash Flow: 114,000.00
|
TZOO_2020-01-01
|
π Financial Report for ticker/company:'TZOO' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 11,605,000.00 (decrease,17.77%)
- Accounts Receivable: 12,317,000.00 (decrease,19.62%)
- Current Assets: 26,958,000.00 (decrease,15.96%)
- P P E Net: 3,142,000.00 (decrease,6.1%)
- Total Assets: 53,582,000.00 (decrease,4.19%)
- Accounts Payable: 13,007,000.00 (decrease,9.79%)
- Accrued Liabilities: 6,866,000.00 (decrease,21.26%)
- Current Liabilities: 28,466,000.00 (decrease,6.34%)
- Common Stock: 117,000.00 (decrease,1.68%)
- Retained Earnings: 16,731,000.00 (decrease,8.76%)
- Accumulated Other Comprehensive Income: -4,450,000.00 (decrease,5.23%)
- Stockholders Equity: 12,398,000.00 (decrease,12.86%)
- Total Liabilities And Equity: 53,582,000.00 (decrease,4.19%)
- Operating Income: 8,609,000.00 (increase,16.42%)
- Other Nonoperating Income Expense: -380,000.00 (decrease,57.02%)
- Income Tax Expense: 3,475,000.00 (increase,28.47%)
- Comprehensive Income: 4,518,000.00 (increase,1.92%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 1,926,000.00 (increase,20.38%)
- Capital Expenditures: 350,000.00 (increase,74.13%)
- Cash From Investing: -1,023,000.00 (decrease,17.05%)
- Cash From Financing: -7,056,000.00 (decrease,48.61%)
- Net Income: 4,754,000.00 (increase,6.88%)
- Current Ratio: 0.95 (decrease,10.27%)
- Return On Assets: 0.09 (increase,11.55%)
- Return On Equity: 0.38 (increase,22.65%)
- Free Cash Flow: 1,576,000.00 (increase,12.65%)
- Operating Cash Flow Ratio: 0.07 (increase,28.52%)
- Net Working Capital: -1,508,000.00 (decrease,189.55%)
- Equity Ratio: 0.23 (decrease,9.05%)
- Cash Ratio: 0.41 (decrease,12.21%)
- Capital Expenditure Ratio: 0.18 (increase,44.66%)
- Net Cash Flow: 903,000.00 (increase,24.38%)
- Operating Income To Assets: 0.16 (increase,21.5%)
- Total Cash Flow: 903,000.00 (increase,24.38%)
---
π Financial Report for ticker/company:'TZOO' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 14,113,000.00
- Accounts Receivable: 15,323,000.00
- Current Assets: 32,076,000.00
- P P E Net: 3,346,000.00
- Total Assets: 55,924,000.00
- Accounts Payable: 14,419,000.00
- Accrued Liabilities: 8,720,000.00
- Current Liabilities: 30,392,000.00
- Common Stock: 119,000.00
- Retained Earnings: 18,337,000.00
- Accumulated Other Comprehensive Income: -4,229,000.00
- Stockholders Equity: 14,227,000.00
- Total Liabilities And Equity: 55,924,000.00
- Operating Income: 7,395,000.00
- Other Nonoperating Income Expense: -242,000.00
- Income Tax Expense: 2,705,000.00
- Comprehensive Income: 4,433,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 1,600,000.00
- Capital Expenditures: 201,000.00
- Cash From Investing: -874,000.00
- Cash From Financing: -4,748,000.00
- Net Income: 4,448,000.00
- Current Ratio: 1.06
- Return On Assets: 0.08
- Return On Equity: 0.31
- Free Cash Flow: 1,399,000.00
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: 1,684,000.00
- Equity Ratio: 0.25
- Cash Ratio: 0.46
- Capital Expenditure Ratio: 0.13
- Net Cash Flow: 726,000.00
- Operating Income To Assets: 0.13
- Total Cash Flow: 726,000.00
|
TZOO_2021-01-01
|
π Financial Report for ticker/company:'TZOO' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 50,528,000.00 (increase,97.66%)
- Accounts Receivable: 4,195,000.00 (increase,4.07%)
- Current Assets: 56,569,000.00 (increase,79.76%)
- P P E Net: 1,499,000.00 (decrease,11.25%)
- Goodwill: 10,944,000.00 (no change,0.0%)
- Total Assets: 91,432,000.00 (increase,35.07%)
- Accounts Payable: 11,296,000.00 (decrease,61.93%)
- Accrued Liabilities: 6,953,000.00 (increase,27.91%)
- Current Liabilities: 70,318,000.00 (increase,52.01%)
- Common Stock: 113,000.00 (no change,0.0%)
- Retained Earnings: -1,130,000.00 (decrease,611.31%)
- Accumulated Other Comprehensive Income: -4,134,000.00 (increase,11.4%)
- Stockholders Equity: 69,000.00 (increase,122.92%)
- Total Liabilities And Equity: 91,432,000.00 (increase,35.07%)
- Operating Income: -13,176,000.00 (decrease,10.05%)
- Other Nonoperating Income Expense: -222,000.00 (decrease,20.0%)
- Income Before Taxes: -13,398,000.00 (decrease,10.2%)
- Income Tax Expense: -2,070,000.00 (decrease,13.36%)
- Profit Loss: -15,272,000.00 (decrease,8.73%)
- E P S Basic: -1.25 (decrease,10.62%)
- E P S Diluted: -1.25 (decrease,10.62%)
- Cash From Operations: 37,584,000.00 (increase,180.0%)
- Capital Expenditures: 252,000.00 (increase,24.14%)
- Cash From Investing: -1,361,000.00 (decrease,3.73%)
- Cash From Financing: -5,342,000.00 (no change,0.0%)
- Noncontrolling Interest Income: -1,122,000.00 (increase,10.02%)
- Minority Interest: 4,633,000.00 (increase,2.77%)
- Net Income: -14,150,000.00 (decrease,10.56%)
- Current Ratio: 0.80 (increase,18.25%)
- Return On Assets: -0.15 (increase,18.15%)
- Return On Equity: -205.07 (decrease,582.28%)
- Free Cash Flow: 37,332,000.00 (increase,182.39%)
- Operating Cash Flow Ratio: 0.53 (increase,84.19%)
- Net Working Capital: -13,749,000.00 (increase,7.03%)
- Equity Ratio: 0.00 (increase,116.97%)
- Cash Ratio: 0.72 (increase,30.03%)
- Capital Expenditure Ratio: 0.01 (decrease,55.66%)
- Noncontrolling Interest Ratio: 0.08 (decrease,18.61%)
- Tax Rate: 0.15 (increase,2.87%)
- Net Cash Flow: 36,223,000.00 (increase,199.09%)
- Goodwill To Assets: 0.12 (decrease,25.97%)
- Operating Income To Assets: -0.14 (increase,18.53%)
- Total Cash Flow: 36,223,000.00 (increase,199.09%)
---
π Financial Report for ticker/company:'TZOO' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 25,563,000.00 (increase,110.74%)
- Accounts Receivable: 4,031,000.00 (decrease,47.33%)
- Current Assets: 31,469,000.00 (increase,31.9%)
- P P E Net: 1,689,000.00 (decrease,14.0%)
- Goodwill: 10,944,000.00 (no change,0.0%)
- Total Assets: 67,691,000.00 (increase,11.34%)
- Accounts Payable: 29,674,000.00 (increase,131.18%)
- Accrued Liabilities: 5,436,000.00 (decrease,16.73%)
- Current Liabilities: 46,258,000.00 (increase,17.42%)
- Common Stock: 113,000.00 (no change,0.0%)
- Retained Earnings: 221,000.00 (decrease,96.55%)
- Accumulated Other Comprehensive Income: -4,666,000.00 (decrease,7.93%)
- Stockholders Equity: -301,000.00 (decrease,113.68%)
- Total Liabilities And Equity: 67,691,000.00 (increase,11.34%)
- Operating Income: -11,973,000.00 (decrease,124.21%)
- Other Nonoperating Income Expense: -185,000.00 (decrease,2983.33%)
- Income Before Taxes: -12,158,000.00 (decrease,127.42%)
- Income Tax Expense: -1,826,000.00 (decrease,253.19%)
- Profit Loss: -14,046,000.00 (decrease,81.29%)
- E P S Basic: -1.13 (decrease,nan%)
- E P S Diluted: -1.13 (decrease,nan%)
- Cash From Operations: 13,423,000.00 (increase,539.23%)
- Capital Expenditures: 203,000.00 (increase,54.96%)
- Cash From Investing: -1,312,000.00 (decrease,61.98%)
- Cash From Financing: -5,342,000.00 (decrease,142.27%)
- Noncontrolling Interest Income: -1,247,000.00 (decrease,9.48%)
- Minority Interest: 4,508,000.00 (decrease,2.34%)
- Net Income: -12,799,000.00 (decrease,93.66%)
- Current Ratio: 0.68 (increase,12.33%)
- Return On Assets: -0.19 (decrease,73.93%)
- Return On Equity: 42.52 (increase,1516.1%)
- Free Cash Flow: 13,220,000.00 (increase,514.81%)
- Operating Cash Flow Ratio: 0.29 (increase,474.07%)
- Net Working Capital: -14,789,000.00 (increase,4.81%)
- Equity Ratio: -0.00 (decrease,112.28%)
- Cash Ratio: 0.55 (increase,79.48%)
- Capital Expenditure Ratio: 0.02 (increase,135.28%)
- Noncontrolling Interest Ratio: 0.10 (decrease,43.47%)
- Tax Rate: 0.15 (increase,55.3%)
- Net Cash Flow: 12,111,000.00 (increase,413.27%)
- Goodwill To Assets: 0.16 (decrease,10.19%)
- Operating Income To Assets: -0.18 (decrease,101.37%)
- Total Cash Flow: 12,111,000.00 (increase,413.27%)
---
π Financial Report for ticker/company:'TZOO' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 12,130,000.00
- Accounts Receivable: 7,653,000.00
- Current Assets: 23,858,000.00
- P P E Net: 1,964,000.00
- Goodwill: 10,944,000.00
- Total Assets: 60,794,000.00
- Accounts Payable: 12,836,000.00
- Accrued Liabilities: 6,528,000.00
- Current Liabilities: 39,395,000.00
- Common Stock: 113,000.00
- Retained Earnings: 6,411,000.00
- Accumulated Other Comprehensive Income: -4,323,000.00
- Stockholders Equity: 2,201,000.00
- Total Liabilities And Equity: 60,794,000.00
- Operating Income: -5,340,000.00
- Other Nonoperating Income Expense: -6,000.00
- Income Before Taxes: -5,346,000.00
- Income Tax Expense: -517,000.00
- Profit Loss: -7,748,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: -3,056,000.00
- Capital Expenditures: 131,000.00
- Cash From Investing: -810,000.00
- Cash From Financing: -2,205,000.00
- Noncontrolling Interest Income: -1,139,000.00
- Minority Interest: 4,616,000.00
- Net Income: -6,609,000.00
- Current Ratio: 0.61
- Return On Assets: -0.11
- Return On Equity: -3.00
- Free Cash Flow: -3,187,000.00
- Operating Cash Flow Ratio: -0.08
- Net Working Capital: -15,537,000.00
- Equity Ratio: 0.04
- Cash Ratio: 0.31
- Capital Expenditure Ratio: -0.04
- Noncontrolling Interest Ratio: 0.17
- Tax Rate: 0.10
- Net Cash Flow: -3,866,000.00
- Goodwill To Assets: 0.18
- Operating Income To Assets: -0.09
- Total Cash Flow: -3,866,000.00
|
TZOO_2022-01-01
|
π Financial Report for ticker/company:'TZOO' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 65,204,000.00 (decrease,19.46%)
- Accounts Receivable: 9,084,000.00 (decrease,8.29%)
- Current Assets: 80,417,000.00 (decrease,16.17%)
- P P E Net: 794,000.00 (decrease,23.21%)
- Goodwill: 10,944,000.00 (no change,0.0%)
- Total Assets: 116,870,000.00 (decrease,7.83%)
- Accounts Payable: 11,875,000.00 (increase,39.66%)
- Accrued Liabilities: 7,546,000.00 (decrease,8.22%)
- Current Liabilities: 98,421,000.00 (decrease,6.71%)
- Common Stock: 118,000.00 (increase,2.61%)
- Retained Earnings: 3,792,000.00 (increase,291.33%)
- Accumulated Other Comprehensive Income: -3,888,000.00 (decrease,11.5%)
- Stockholders Equity: 1,871,000.00 (increase,86.73%)
- Total Liabilities And Equity: 116,870,000.00 (decrease,7.83%)
- Operating Income: 2,448,000.00 (decrease,9.63%)
- Other Nonoperating Income Expense: 3,862,000.00 (increase,645.56%)
- Income Before Taxes: 6,310,000.00 (increase,95.54%)
- Income Tax Expense: 2,111,000.00 (increase,12.41%)
- Profit Loss: 4,194,000.00 (increase,207.7%)
- E P S Basic: 0.36 (increase,200.0%)
- E P S Diluted: 0.32 (increase,220.0%)
- Cash From Operations: 9,283,000.00 (decrease,57.71%)
- Capital Expenditures: 24,000.00 (decrease,71.43%)
- Cash From Investing: -24,000.00 (increase,71.43%)
- Cash From Financing: -7,117,000.00 (decrease,49.52%)
- Noncontrolling Interest Income: -1,000.00 (increase,88.89%)
- Minority Interest: 4,608,000.00 (increase,0.17%)
- Net Income: 4,195,000.00 (increase,205.76%)
- Current Ratio: 0.82 (decrease,10.13%)
- Return On Assets: 0.04 (increase,231.74%)
- Return On Equity: 2.24 (increase,63.75%)
- Free Cash Flow: 9,259,000.00 (decrease,57.66%)
- Operating Cash Flow Ratio: 0.09 (decrease,54.66%)
- Net Working Capital: -18,004,000.00 (decrease,87.93%)
- Equity Ratio: 0.02 (increase,102.59%)
- Cash Ratio: 0.66 (decrease,13.67%)
- Capital Expenditure Ratio: 0.00 (decrease,32.44%)
- Noncontrolling Interest Ratio: -0.00 (increase,96.37%)
- Tax Rate: 0.33 (decrease,42.51%)
- Net Cash Flow: 9,259,000.00 (decrease,57.66%)
- Goodwill To Assets: 0.09 (increase,8.5%)
- Operating Income To Assets: 0.02 (decrease,1.96%)
- Total Cash Flow: 9,259,000.00 (decrease,57.66%)
---
π Financial Report for ticker/company:'TZOO' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 80,962,000.00 (increase,14.25%)
- Accounts Receivable: 9,905,000.00 (increase,35.82%)
- Current Assets: 95,925,000.00 (increase,15.44%)
- P P E Net: 1,034,000.00 (decrease,10.24%)
- Goodwill: 10,944,000.00 (no change,0.0%)
- Total Assets: 126,800,000.00 (increase,10.43%)
- Accounts Payable: 8,503,000.00 (decrease,2.81%)
- Accrued Liabilities: 8,222,000.00 (decrease,24.06%)
- Current Liabilities: 105,505,000.00 (increase,5.38%)
- Common Stock: 115,000.00 (no change,0.0%)
- Retained Earnings: 969,000.00 (increase,147.38%)
- Accumulated Other Comprehensive Income: -3,487,000.00 (increase,4.44%)
- Stockholders Equity: 1,002,000.00 (increase,134.76%)
- Total Liabilities And Equity: 126,800,000.00 (increase,10.43%)
- Operating Income: 2,709,000.00 (increase,453.19%)
- Other Nonoperating Income Expense: 518,000.00 (increase,412.05%)
- Income Before Taxes: 3,227,000.00 (increase,445.87%)
- Income Tax Expense: 1,878,000.00 (increase,153.1%)
- Profit Loss: 1,363,000.00 (increase,180.65%)
- E P S Basic: 0.12 (increase,185.71%)
- E P S Diluted: 0.10 (increase,171.43%)
- Cash From Operations: 21,950,000.00 (increase,142.17%)
- Capital Expenditures: 84,000.00 (increase,1100.0%)
- Cash From Investing: -84,000.00 (decrease,1100.0%)
- Cash From Financing: -4,760,000.00 (decrease,200.69%)
- Noncontrolling Interest Income: -9,000.00 (increase,81.25%)
- Minority Interest: 4,600,000.00 (increase,0.86%)
- Net Income: 1,372,000.00 (increase,183.56%)
- Current Ratio: 0.91 (increase,9.55%)
- Return On Assets: 0.01 (increase,175.67%)
- Return On Equity: 1.37 (increase,140.41%)
- Free Cash Flow: 21,866,000.00 (increase,141.43%)
- Operating Cash Flow Ratio: 0.21 (increase,129.81%)
- Net Working Capital: -9,580,000.00 (increase,43.73%)
- Equity Ratio: 0.01 (increase,131.47%)
- Cash Ratio: 0.77 (increase,8.42%)
- Capital Expenditure Ratio: 0.00 (increase,395.53%)
- Noncontrolling Interest Ratio: -0.01 (decrease,122.44%)
- Tax Rate: 0.58 (increase,173.18%)
- Net Cash Flow: 21,866,000.00 (increase,141.43%)
- Goodwill To Assets: 0.09 (decrease,9.44%)
- Operating Income To Assets: 0.02 (increase,419.84%)
- Total Cash Flow: 21,866,000.00 (increase,141.43%)
---
π Financial Report for ticker/company:'TZOO' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 70,862,000.00
- Accounts Receivable: 7,293,000.00
- Current Assets: 83,097,000.00
- P P E Net: 1,152,000.00
- Goodwill: 10,944,000.00
- Total Assets: 114,825,000.00
- Accounts Payable: 8,749,000.00
- Accrued Liabilities: 10,827,000.00
- Current Liabilities: 100,123,000.00
- Common Stock: 115,000.00
- Retained Earnings: -2,045,000.00
- Accumulated Other Comprehensive Income: -3,649,000.00
- Stockholders Equity: -2,883,000.00
- Total Liabilities And Equity: 114,825,000.00
- Operating Income: -767,000.00
- Other Nonoperating Income Expense: -166,000.00
- Income Before Taxes: -933,000.00
- Income Tax Expense: 742,000.00
- Profit Loss: -1,690,000.00
- E P S Basic: -0.14
- E P S Diluted: -0.14
- Cash From Operations: 9,064,000.00
- Capital Expenditures: 7,000.00
- Cash From Investing: -7,000.00
- Cash From Financing: -1,583,000.00
- Noncontrolling Interest Income: -48,000.00
- Minority Interest: 4,561,000.00
- Net Income: -1,642,000.00
- Current Ratio: 0.83
- Return On Assets: -0.01
- Return On Equity: 0.57
- Free Cash Flow: 9,057,000.00
- Operating Cash Flow Ratio: 0.09
- Net Working Capital: -17,026,000.00
- Equity Ratio: -0.03
- Cash Ratio: 0.71
- Capital Expenditure Ratio: 0.00
- Noncontrolling Interest Ratio: 0.03
- Tax Rate: -0.80
- Net Cash Flow: 9,057,000.00
- Goodwill To Assets: 0.10
- Operating Income To Assets: -0.01
- Total Cash Flow: 9,057,000.00
|
TZOO_2023-01-01
|
π Financial Report for ticker/company:'TZOO' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 19,494,000.00 (decrease,23.88%)
- Accounts Receivable: 11,835,000.00 (decrease,20.08%)
- Current Assets: 35,508,000.00 (decrease,20.43%)
- P P E Net: 505,000.00 (decrease,8.18%)
- Goodwill: 10,944,000.00 (no change,0.0%)
- Total Assets: 68,320,000.00 (decrease,12.95%)
- Accounts Payable: 3,557,000.00 (increase,188.95%)
- Accrued Liabilities: 5,857,000.00 (decrease,22.59%)
- Current Liabilities: 52,871,000.00 (decrease,14.5%)
- Common Stock: 131,000.00 (no change,0.0%)
- Retained Earnings: 4,690,000.00 (increase,20.41%)
- Accumulated Other Comprehensive Income: -5,344,000.00 (decrease,17.89%)
- Stockholders Equity: 616,000.00 (decrease,56.95%)
- Total Liabilities And Equity: 68,320,000.00 (decrease,12.95%)
- Operating Income: 3,973,000.00 (increase,7.38%)
- Other Nonoperating Income Expense: 2,454,000.00 (increase,51.67%)
- Income Before Taxes: 6,427,000.00 (increase,20.85%)
- Income Tax Expense: 2,213,000.00 (increase,16.72%)
- Profit Loss: 4,218,000.00 (increase,23.3%)
- E P S Basic: 0.34 (increase,21.43%)
- E P S Diluted: 0.33 (increase,22.22%)
- Cash From Operations: -20,800,000.00 (decrease,22.35%)
- Capital Expenditures: 236,000.00 (increase,34.86%)
- Cash From Investing: -1,089,000.00 (decrease,5.93%)
- Cash From Financing: 761,000.00 (decrease,59.63%)
- Noncontrolling Interest Income: 36,000.00 (increase,5.88%)
- Minority Interest: 4,636,000.00 (increase,0.04%)
- Net Income: 4,182,000.00 (increase,23.47%)
- Current Ratio: 0.67 (decrease,6.93%)
- Return On Assets: 0.06 (increase,41.83%)
- Return On Equity: 6.79 (increase,186.83%)
- Free Cash Flow: -21,036,000.00 (decrease,22.48%)
- Operating Cash Flow Ratio: -0.39 (decrease,43.11%)
- Net Working Capital: -17,363,000.00 (decrease,0.85%)
- Equity Ratio: 0.01 (decrease,50.55%)
- Cash Ratio: 0.37 (decrease,10.96%)
- Capital Expenditure Ratio: -0.01 (decrease,10.22%)
- Noncontrolling Interest Ratio: 0.01 (decrease,14.25%)
- Tax Rate: 0.34 (decrease,3.42%)
- Net Cash Flow: -21,889,000.00 (decrease,21.42%)
- Goodwill To Assets: 0.16 (increase,14.87%)
- Operating Income To Assets: 0.06 (increase,23.35%)
- Total Cash Flow: -21,889,000.00 (decrease,21.42%)
---
π Financial Report for ticker/company:'TZOO' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 25,608,000.00 (decrease,28.1%)
- Accounts Receivable: 14,809,000.00 (decrease,18.47%)
- Current Assets: 44,623,000.00 (decrease,22.93%)
- P P E Net: 550,000.00 (decrease,3.85%)
- Goodwill: 10,944,000.00 (no change,0.0%)
- Total Assets: 78,480,000.00 (decrease,15.51%)
- Accounts Payable: 1,231,000.00 (decrease,64.35%)
- Accrued Liabilities: 7,566,000.00 (decrease,17.5%)
- Current Liabilities: 61,839,000.00 (decrease,21.48%)
- Common Stock: 131,000.00 (increase,3.97%)
- Retained Earnings: 3,895,000.00 (increase,35.86%)
- Accumulated Other Comprehensive Income: -4,533,000.00 (decrease,15.31%)
- Stockholders Equity: 1,431,000.00 (increase,197.41%)
- Total Liabilities And Equity: 78,480,000.00 (decrease,15.51%)
- Operating Income: 3,700,000.00 (increase,92.81%)
- Other Nonoperating Income Expense: 1,618,000.00 (increase,13.7%)
- Income Before Taxes: 5,318,000.00 (increase,59.13%)
- Income Tax Expense: 1,896,000.00 (increase,95.87%)
- Profit Loss: 3,421,000.00 (increase,44.77%)
- E P S Basic: 0.28 (increase,40.0%)
- E P S Diluted: 0.27 (increase,42.11%)
- Cash From Operations: -17,000,000.00 (decrease,150.0%)
- Capital Expenditures: 175,000.00 (increase,96.63%)
- Cash From Investing: -1,028,000.00 (decrease,9.13%)
- Cash From Financing: 1,885,000.00 (increase,nan%)
- Noncontrolling Interest Income: 34,000.00 (increase,750.0%)
- Minority Interest: 4,634,000.00 (increase,0.65%)
- Net Income: 3,387,000.00 (increase,43.58%)
- Current Ratio: 0.72 (decrease,1.86%)
- Return On Assets: 0.04 (increase,69.93%)
- Return On Equity: 2.37 (increase,247.39%)
- Free Cash Flow: -17,175,000.00 (decrease,149.31%)
- Operating Cash Flow Ratio: -0.27 (decrease,218.37%)
- Net Working Capital: -17,216,000.00 (increase,17.42%)
- Equity Ratio: 0.02 (increase,215.29%)
- Cash Ratio: 0.41 (decrease,8.44%)
- Capital Expenditure Ratio: -0.01 (increase,21.35%)
- Noncontrolling Interest Ratio: 0.01 (increase,492.01%)
- Tax Rate: 0.36 (increase,23.09%)
- Net Cash Flow: -18,028,000.00 (decrease,132.86%)
- Goodwill To Assets: 0.14 (increase,18.35%)
- Operating Income To Assets: 0.05 (increase,128.19%)
- Total Cash Flow: -18,028,000.00 (decrease,132.86%)
---
π Financial Report for ticker/company:'TZOO' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 35,617,000.00
- Accounts Receivable: 18,163,000.00
- Current Assets: 57,903,000.00
- P P E Net: 572,000.00
- Goodwill: 10,944,000.00
- Total Assets: 92,883,000.00
- Accounts Payable: 3,453,000.00
- Accrued Liabilities: 9,171,000.00
- Current Liabilities: 78,751,000.00
- Common Stock: 126,000.00
- Retained Earnings: 2,867,000.00
- Accumulated Other Comprehensive Income: -3,931,000.00
- Stockholders Equity: -1,469,000.00
- Total Liabilities And Equity: 92,883,000.00
- Operating Income: 1,919,000.00
- Other Nonoperating Income Expense: 1,423,000.00
- Income Before Taxes: 3,342,000.00
- Income Tax Expense: 968,000.00
- Profit Loss: 2,363,000.00
- E P S Basic: 0.20
- E P S Diluted: 0.19
- Cash From Operations: -6,800,000.00
- Capital Expenditures: 89,000.00
- Cash From Investing: -942,000.00
- Cash From Financing: 0.00
- Noncontrolling Interest Income: 4,000.00
- Minority Interest: 4,604,000.00
- Net Income: 2,359,000.00
- Current Ratio: 0.74
- Return On Assets: 0.03
- Return On Equity: -1.61
- Free Cash Flow: -6,889,000.00
- Operating Cash Flow Ratio: -0.09
- Net Working Capital: -20,848,000.00
- Equity Ratio: -0.02
- Cash Ratio: 0.45
- Capital Expenditure Ratio: -0.01
- Noncontrolling Interest Ratio: 0.00
- Tax Rate: 0.29
- Net Cash Flow: -7,742,000.00
- Goodwill To Assets: 0.12
- Operating Income To Assets: 0.02
- Total Cash Flow: -7,742,000.00
|
TZOO_2024-01-01
|
π Financial Report for ticker/company:'TZOO' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 15,901,000.00 (decrease,18.51%)
- Accounts Receivable: 10,684,000.00 (increase,3.86%)
- Current Assets: 29,009,000.00 (decrease,9.29%)
- P P E Net: 621,000.00 (decrease,4.75%)
- Goodwill: 10,944,000.00 (no change,0.0%)
- Total Assets: 55,808,000.00 (decrease,5.6%)
- Accounts Payable: 2,856,000.00 (increase,26.71%)
- Accrued Liabilities: 4,367,000.00 (increase,1.18%)
- Current Liabilities: 37,057,000.00 (increase,2.28%)
- Common Stock: 142,000.00 (decrease,6.58%)
- Retained Earnings: 15,789,000.00 (increase,17.47%)
- Accumulated Other Comprehensive Income: -4,803,000.00 (decrease,2.41%)
- Stockholders Equity: 2,024,000.00 (decrease,68.52%)
- Total Liabilities And Equity: 55,808,000.00 (decrease,5.6%)
- Operating Income: 11,093,000.00 (increase,38.94%)
- Other Nonoperating Income Expense: 1,143,000.00 (increase,37.88%)
- Income Before Taxes: 12,236,000.00 (increase,38.84%)
- Income Tax Expense: 3,487,000.00 (increase,41.23%)
- Profit Loss: 8,744,000.00 (increase,37.83%)
- E P S Basic: 0.57 (increase,39.02%)
- E P S Diluted: 0.56 (increase,40.0%)
- Cash From Operations: 9,293,000.00 (increase,64.48%)
- Capital Expenditures: 217,000.00 (increase,38.22%)
- Cash From Investing: -104,000.00 (decrease,136.36%)
- Cash From Financing: -12,065,000.00 (decrease,133.41%)
- Noncontrolling Interest Income: 97,000.00 (increase,115.56%)
- Minority Interest: 4,692,000.00 (increase,1.12%)
- Net Income: 8,647,000.00 (increase,37.28%)
- Current Ratio: 0.78 (decrease,11.31%)
- Return On Assets: 0.15 (increase,45.41%)
- Return On Equity: 4.27 (increase,336.04%)
- Free Cash Flow: 9,076,000.00 (increase,65.23%)
- Operating Cash Flow Ratio: 0.25 (increase,60.82%)
- Net Working Capital: -8,048,000.00 (decrease,89.23%)
- Equity Ratio: 0.04 (decrease,66.65%)
- Cash Ratio: 0.43 (decrease,20.32%)
- Capital Expenditure Ratio: 0.02 (decrease,15.97%)
- Noncontrolling Interest Ratio: 0.01 (increase,57.02%)
- Tax Rate: 0.28 (increase,1.72%)
- Net Cash Flow: 9,189,000.00 (increase,63.91%)
- Goodwill To Assets: 0.20 (increase,5.93%)
- Operating Income To Assets: 0.20 (increase,47.18%)
- Total Cash Flow: 9,189,000.00 (increase,63.91%)
---
π Financial Report for ticker/company:'TZOO' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 19,513,000.00 (increase,1.96%)
- Accounts Receivable: 10,287,000.00 (decrease,24.76%)
- Current Assets: 31,979,000.00 (decrease,11.13%)
- P P E Net: 652,000.00 (decrease,5.78%)
- Goodwill: 10,944,000.00 (no change,0.0%)
- Total Assets: 59,116,000.00 (decrease,10.79%)
- Accounts Payable: 2,254,000.00 (decrease,28.29%)
- Accrued Liabilities: 4,316,000.00 (decrease,6.4%)
- Current Liabilities: 36,232,000.00 (decrease,13.71%)
- Common Stock: 152,000.00 (decrease,7.88%)
- Retained Earnings: 13,441,000.00 (increase,24.28%)
- Accumulated Other Comprehensive Income: -4,690,000.00 (increase,2.8%)
- Stockholders Equity: 6,429,000.00 (decrease,21.78%)
- Total Liabilities And Equity: 59,116,000.00 (decrease,10.79%)
- Operating Income: 7,984,000.00 (increase,69.48%)
- Other Nonoperating Income Expense: 829,000.00 (increase,136.86%)
- Income Before Taxes: 8,813,000.00 (increase,74.14%)
- Income Tax Expense: 2,469,000.00 (increase,79.17%)
- Profit Loss: 6,344,000.00 (increase,72.34%)
- E P S Basic: 0.41 (increase,78.26%)
- E P S Diluted: 0.40 (increase,73.91%)
- Cash From Operations: 5,650,000.00 (increase,956.07%)
- Capital Expenditures: 157,000.00 (increase,41.44%)
- Cash From Investing: -44,000.00 (increase,38.89%)
- Cash From Financing: -5,169,000.00 (decrease,2679.03%)
- Noncontrolling Interest Income: 45,000.00 (increase,462.5%)
- Minority Interest: 4,640,000.00 (increase,0.8%)
- Net Income: 6,299,000.00 (increase,71.49%)
- Current Ratio: 0.88 (increase,2.99%)
- Return On Assets: 0.11 (increase,92.24%)
- Return On Equity: 0.98 (increase,119.24%)
- Free Cash Flow: 5,493,000.00 (increase,1195.52%)
- Operating Cash Flow Ratio: 0.16 (increase,1123.88%)
- Net Working Capital: -4,253,000.00 (increase,29.16%)
- Equity Ratio: 0.11 (decrease,12.32%)
- Cash Ratio: 0.54 (increase,18.16%)
- Capital Expenditure Ratio: 0.03 (decrease,86.61%)
- Noncontrolling Interest Ratio: 0.01 (increase,228.0%)
- Tax Rate: 0.28 (increase,2.89%)
- Net Cash Flow: 5,606,000.00 (increase,1110.8%)
- Goodwill To Assets: 0.19 (increase,12.1%)
- Operating Income To Assets: 0.14 (increase,89.98%)
- Total Cash Flow: 5,606,000.00 (increase,1110.8%)
---
π Financial Report for ticker/company:'TZOO' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 19,138,000.00
- Accounts Receivable: 13,672,000.00
- Current Assets: 35,985,000.00
- P P E Net: 692,000.00
- Goodwill: 10,944,000.00
- Total Assets: 66,267,000.00
- Accounts Payable: 3,143,000.00
- Accrued Liabilities: 4,611,000.00
- Current Liabilities: 41,989,000.00
- Common Stock: 165,000.00
- Retained Earnings: 10,815,000.00
- Accumulated Other Comprehensive Income: -4,825,000.00
- Stockholders Equity: 8,219,000.00
- Total Liabilities And Equity: 66,267,000.00
- Operating Income: 4,711,000.00
- Other Nonoperating Income Expense: 350,000.00
- Income Before Taxes: 5,061,000.00
- Income Tax Expense: 1,378,000.00
- Profit Loss: 3,681,000.00
- E P S Basic: 0.23
- E P S Diluted: 0.23
- Cash From Operations: 535,000.00
- Capital Expenditures: 111,000.00
- Cash From Investing: -72,000.00
- Cash From Financing: -186,000.00
- Noncontrolling Interest Income: 8,000.00
- Minority Interest: 4,603,000.00
- Net Income: 3,673,000.00
- Current Ratio: 0.86
- Return On Assets: 0.06
- Return On Equity: 0.45
- Free Cash Flow: 424,000.00
- Operating Cash Flow Ratio: 0.01
- Net Working Capital: -6,004,000.00
- Equity Ratio: 0.12
- Cash Ratio: 0.46
- Capital Expenditure Ratio: 0.21
- Noncontrolling Interest Ratio: 0.00
- Tax Rate: 0.27
- Net Cash Flow: 463,000.00
- Goodwill To Assets: 0.17
- Operating Income To Assets: 0.07
- Total Cash Flow: 463,000.00
|
TZOO_2025-01-01
|
π Financial Report for ticker/company:'TZOO' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 11,429,000.00 (decrease,9.06%)
- Accounts Receivable: 13,167,000.00 (decrease,0.4%)
- Current Assets: 27,347,000.00 (decrease,4.08%)
- P P E Net: 470,000.00 (decrease,5.81%)
- Goodwill: 10,944,000.00 (no change,0.0%)
- Total Assets: 50,530,000.00 (decrease,1.91%)
- Accounts Payable: 4,984,000.00 (decrease,4.37%)
- Accrued Liabilities: 4,124,000.00 (decrease,2.21%)
- Current Liabilities: 34,381,000.00 (increase,4.73%)
- Common Stock: 119,000.00 (decrease,4.03%)
- Retained Earnings: 14,195,000.00 (decrease,16.91%)
- Accumulated Other Comprehensive Income: -5,079,000.00 (decrease,2.59%)
- Stockholders Equity: -2,231,000.00 (decrease,330.95%)
- Total Liabilities And Equity: 50,530,000.00 (decrease,1.91%)
- Operating Income: 13,647,000.00 (increase,42.13%)
- Other Nonoperating Income Expense: 674,000.00 (increase,113.97%)
- Income Before Taxes: 14,321,000.00 (increase,44.41%)
- Income Tax Expense: 3,920,000.00 (increase,41.41%)
- Profit Loss: 10,401,000.00 (increase,45.57%)
- E P S Basic: 0.81 (increase,50.0%)
- E P S Diluted: 0.79 (increase,46.3%)
- Cash From Operations: 13,257,000.00 (increase,67.24%)
- Capital Expenditures: 129,000.00 (increase,55.42%)
- Cash From Investing: -129,000.00 (decrease,55.42%)
- Cash From Financing: -17,197,000.00 (decrease,61.04%)
- Noncontrolling Interest Income: 54,000.00 (increase,400.0%)
- Minority Interest: 4,751,000.00 (increase,1.54%)
- Net Income: 10,347,000.00 (increase,44.45%)
- Current Ratio: 0.80 (decrease,8.42%)
- Return On Assets: 0.20 (increase,47.26%)
- Return On Equity: -4.64 (decrease,162.55%)
- Free Cash Flow: 13,128,000.00 (increase,67.36%)
- Operating Cash Flow Ratio: 0.39 (increase,59.68%)
- Net Working Capital: -7,034,000.00 (decrease,62.97%)
- Equity Ratio: -0.04 (decrease,335.45%)
- Cash Ratio: 0.33 (decrease,13.17%)
- Capital Expenditure Ratio: 0.01 (decrease,7.07%)
- Noncontrolling Interest Ratio: 0.01 (increase,307.68%)
- Tax Rate: 0.27 (decrease,2.07%)
- Net Cash Flow: 13,128,000.00 (increase,67.36%)
- Goodwill To Assets: 0.22 (increase,1.95%)
- Operating Income To Assets: 0.27 (increase,44.89%)
- Total Cash Flow: 13,128,000.00 (increase,67.36%)
---
π Financial Report for ticker/company:'TZOO' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 12,567,000.00 (decrease,22.38%)
- Accounts Receivable: 13,220,000.00 (increase,0.52%)
- Current Assets: 28,511,000.00 (decrease,9.74%)
- P P E Net: 499,000.00 (decrease,6.2%)
- Goodwill: 10,944,000.00 (no change,0.0%)
- Total Assets: 51,513,000.00 (decrease,5.89%)
- Accounts Payable: 5,212,000.00 (decrease,5.48%)
- Accrued Liabilities: 4,217,000.00 (increase,16.04%)
- Current Liabilities: 32,827,000.00 (decrease,2.05%)
- Common Stock: 124,000.00 (decrease,6.06%)
- Retained Earnings: 17,083,000.00 (decrease,15.12%)
- Accumulated Other Comprehensive Income: -4,951,000.00 (decrease,1.85%)
- Stockholders Equity: 966,000.00 (decrease,76.47%)
- Total Liabilities And Equity: 51,513,000.00 (decrease,5.89%)
- Operating Income: 9,602,000.00 (increase,71.74%)
- Other Nonoperating Income Expense: 315,000.00 (increase,126.62%)
- Income Before Taxes: 9,917,000.00 (increase,73.07%)
- Income Tax Expense: 2,772,000.00 (increase,84.19%)
- Profit Loss: 7,145,000.00 (increase,69.11%)
- E P S Basic: 0.54 (increase,74.19%)
- E P S Diluted: 0.54 (increase,74.19%)
- Cash From Operations: 7,927,000.00 (increase,71.54%)
- Capital Expenditures: 83,000.00 (increase,137.14%)
- Cash From Investing: -83,000.00 (decrease,137.14%)
- Cash From Financing: -10,679,000.00 (decrease,175.8%)
- Noncontrolling Interest Income: -18,000.00 (decrease,63.64%)
- Minority Interest: 4,679,000.00 (decrease,0.15%)
- Net Income: 7,163,000.00 (increase,69.1%)
- Current Ratio: 0.87 (decrease,7.85%)
- Return On Assets: 0.14 (increase,79.68%)
- Return On Equity: 7.42 (increase,618.75%)
- Free Cash Flow: 7,844,000.00 (increase,71.04%)
- Operating Cash Flow Ratio: 0.24 (increase,75.13%)
- Net Working Capital: -4,316,000.00 (decrease,124.09%)
- Equity Ratio: 0.02 (decrease,75.0%)
- Cash Ratio: 0.38 (decrease,20.75%)
- Capital Expenditure Ratio: 0.01 (increase,38.24%)
- Noncontrolling Interest Ratio: -0.00 (increase,3.23%)
- Tax Rate: 0.28 (increase,6.42%)
- Net Cash Flow: 7,844,000.00 (increase,71.04%)
- Goodwill To Assets: 0.21 (increase,6.26%)
- Operating Income To Assets: 0.19 (increase,82.49%)
- Total Cash Flow: 7,844,000.00 (increase,71.04%)
---
π Financial Report for ticker/company:'TZOO' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 16,190,000.00
- Accounts Receivable: 13,151,000.00
- Current Assets: 31,588,000.00
- P P E Net: 532,000.00
- Goodwill: 10,944,000.00
- Total Assets: 54,736,000.00
- Accounts Payable: 5,514,000.00
- Accrued Liabilities: 3,634,000.00
- Current Liabilities: 33,514,000.00
- Common Stock: 132,000.00
- Retained Earnings: 20,125,000.00
- Accumulated Other Comprehensive Income: -4,861,000.00
- Stockholders Equity: 4,106,000.00
- Total Liabilities And Equity: 54,736,000.00
- Operating Income: 5,591,000.00
- Other Nonoperating Income Expense: 139,000.00
- Income Before Taxes: 5,730,000.00
- Income Tax Expense: 1,505,000.00
- Profit Loss: 4,225,000.00
- E P S Basic: 0.31
- E P S Diluted: 0.31
- Cash From Operations: 4,621,000.00
- Capital Expenditures: 35,000.00
- Cash From Investing: -35,000.00
- Cash From Financing: -3,872,000.00
- Noncontrolling Interest Income: -11,000.00
- Minority Interest: 4,686,000.00
- Net Income: 4,236,000.00
- Current Ratio: 0.94
- Return On Assets: 0.08
- Return On Equity: 1.03
- Free Cash Flow: 4,586,000.00
- Operating Cash Flow Ratio: 0.14
- Net Working Capital: -1,926,000.00
- Equity Ratio: 0.08
- Cash Ratio: 0.48
- Capital Expenditure Ratio: 0.01
- Noncontrolling Interest Ratio: -0.00
- Tax Rate: 0.26
- Net Cash Flow: 4,586,000.00
- Goodwill To Assets: 0.20
- Operating Income To Assets: 0.10
- Total Cash Flow: 4,586,000.00
|
QNST_2015-01-01
|
π Financial Report for ticker/company:'QNST' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 81,743,000.00 (decrease,1.81%)
- Accounts Receivable: 42,013,000.00 (increase,19.79%)
- Current Assets: 170,794,000.00 (increase,4.35%)
- P P E Net: 10,997,000.00 (increase,1.21%)
- Goodwill: 151,092,000.00 (no change,0.0%)
- Other Noncurrent Assets: 928,000.00 (decrease,0.96%)
- Total Assets: 374,240,000.00 (increase,0.27%)
- Accounts Payable: 19,449,000.00 (increase,8.71%)
- Accrued Liabilities: 26,172,000.00 (increase,17.72%)
- Current Liabilities: 63,648,000.00 (increase,10.98%)
- Other Noncurrent Liabilities: 6,109,000.00 (decrease,2.46%)
- Common Stock: 43,000.00 (no change,0.0%)
- Retained Earnings: 5,366,000.00 (decrease,33.25%)
- Accumulated Other Comprehensive Income: -1,018,000.00 (increase,9.67%)
- Stockholders Equity: 239,959,000.00 (decrease,0.08%)
- Total Liabilities And Equity: 374,240,000.00 (increase,0.27%)
- Operating Income: -5,679,000.00 (decrease,96.03%)
- Other Nonoperating Income Expense: -51,000.00 (decrease,6.25%)
- Income Tax Expense: 39,082,000.00 (increase,197.52%)
- Comprehensive Income: -47,647,000.00 (decrease,5.69%)
- E P S Basic: -1.00 (no change,0.0%)
- E P S Diluted: -1.00 (no change,0.0%)
- Cash From Operations: 12,961,000.00 (increase,25.34%)
- Capital Expenditures: 4,679,000.00 (increase,11.96%)
- Cash From Investing: -10,840,000.00 (increase,0.01%)
- Cash From Financing: -10,456,000.00 (decrease,65.21%)
- Net Income: -47,641,000.00 (decrease,5.94%)
- Interest Expense.1: 2,913,000.00 (increase,45.5%)
- Current Ratio: 2.68 (decrease,5.97%)
- Return On Assets: -0.13 (decrease,5.66%)
- Return On Equity: -0.20 (decrease,6.03%)
- Free Cash Flow: 8,282,000.00 (increase,34.4%)
- Operating Cash Flow Ratio: 0.20 (increase,12.94%)
- Net Working Capital: 107,146,000.00 (increase,0.77%)
- Equity Ratio: 0.64 (decrease,0.35%)
- Cash Ratio: 1.28 (decrease,11.52%)
- Capital Expenditure Ratio: 0.36 (decrease,10.67%)
- Net Cash Flow: 2,121,000.00 (increase,524.2%)
- Goodwill To Assets: 0.40 (decrease,0.27%)
- Operating Income To Assets: -0.02 (decrease,95.5%)
- Total Cash Flow: 2,121,000.00 (increase,524.2%)
---
π Financial Report for ticker/company:'QNST' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 83,247,000.00 (decrease,5.72%)
- Accounts Receivable: 35,072,000.00 (decrease,13.02%)
- Current Assets: 163,679,000.00 (decrease,7.89%)
- P P E Net: 10,866,000.00 (decrease,0.73%)
- Goodwill: 151,092,000.00 (increase,0.42%)
- Other Noncurrent Assets: 937,000.00 (decrease,2.7%)
- Total Assets: 373,221,000.00 (decrease,12.34%)
- Accounts Payable: 17,890,000.00 (decrease,13.13%)
- Accrued Liabilities: 22,233,000.00 (decrease,17.58%)
- Current Liabilities: 57,353,000.00 (decrease,12.5%)
- Other Noncurrent Liabilities: 6,263,000.00 (decrease,0.76%)
- Common Stock: 43,000.00 (no change,0.0%)
- Retained Earnings: 8,039,000.00 (decrease,84.56%)
- Accumulated Other Comprehensive Income: -1,127,000.00 (increase,7.4%)
- Stockholders Equity: 240,143,000.00 (decrease,14.47%)
- Total Liabilities And Equity: 373,221,000.00 (decrease,12.34%)
- Operating Income: -2,897,000.00 (decrease,3521.25%)
- Other Nonoperating Income Expense: -48,000.00 (decrease,152.63%)
- Income Tax Expense: -40,075,000.00 (decrease,25104.4%)
- Comprehensive Income: -45,083,000.00 (decrease,3837.38%)
- E P S Basic: -1.00 (decrease,nan%)
- E P S Diluted: -1.00 (decrease,nan%)
- Cash From Operations: 10,341,000.00 (increase,166.38%)
- Capital Expenditures: 4,179,000.00 (increase,251.18%)
- Cash From Investing: -10,841,000.00 (decrease,301.22%)
- Cash From Financing: -6,329,000.00 (decrease,112.88%)
- Net Income: -44,968,000.00 (decrease,4688.92%)
- Interest Expense.1: 2,002,000.00 (increase,95.13%)
- Current Ratio: 2.85 (increase,5.27%)
- Return On Assets: -0.12 (decrease,5363.19%)
- Return On Equity: -0.19 (decrease,5499.23%)
- Free Cash Flow: 6,162,000.00 (increase,128.9%)
- Operating Cash Flow Ratio: 0.18 (increase,204.43%)
- Net Working Capital: 106,326,000.00 (decrease,5.2%)
- Equity Ratio: 0.64 (decrease,2.43%)
- Cash Ratio: 1.45 (increase,7.75%)
- Capital Expenditure Ratio: 0.40 (increase,31.83%)
- Net Cash Flow: -500,000.00 (decrease,142.37%)
- Goodwill To Assets: 0.40 (increase,14.56%)
- Operating Income To Assets: -0.01 (decrease,4031.11%)
- Total Cash Flow: -500,000.00 (decrease,142.37%)
---
π Financial Report for ticker/company:'QNST' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 88,295,000.00
- Accounts Receivable: 40,320,000.00
- Current Assets: 177,702,000.00
- P P E Net: 10,946,000.00
- Goodwill: 150,456,000.00
- Other Noncurrent Assets: 963,000.00
- Total Assets: 425,769,000.00
- Accounts Payable: 20,593,000.00
- Accrued Liabilities: 26,976,000.00
- Current Liabilities: 65,545,000.00
- Other Noncurrent Liabilities: 6,311,000.00
- Common Stock: 43,000.00
- Retained Earnings: 52,068,000.00
- Accumulated Other Comprehensive Income: -1,217,000.00
- Stockholders Equity: 280,776,000.00
- Total Liabilities And Equity: 425,769,000.00
- Operating Income: -80,000.00
- Other Nonoperating Income Expense: -19,000.00
- Income Tax Expense: -159,000.00
- Comprehensive Income: -1,145,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 3,882,000.00
- Capital Expenditures: 1,190,000.00
- Cash From Investing: -2,702,000.00
- Cash From Financing: -2,973,000.00
- Net Income: -939,000.00
- Interest Expense.1: 1,026,000.00
- Current Ratio: 2.71
- Return On Assets: -0.00
- Return On Equity: -0.00
- Free Cash Flow: 2,692,000.00
- Operating Cash Flow Ratio: 0.06
- Net Working Capital: 112,157,000.00
- Equity Ratio: 0.66
- Cash Ratio: 1.35
- Capital Expenditure Ratio: 0.31
- Net Cash Flow: 1,180,000.00
- Goodwill To Assets: 0.35
- Operating Income To Assets: -0.00
- Total Cash Flow: 1,180,000.00
|
QNST_2016-01-01
|
π Financial Report for ticker/company:'QNST' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 114,100,000.00 (increase,29.75%)
- Accounts Receivable: 44,961,000.00 (increase,9.35%)
- Current Assets: 171,273,000.00 (increase,1.41%)
- P P E Net: 8,811,000.00 (decrease,6.32%)
- Goodwill: 55,451,000.00 (no change,0.0%)
- Other Noncurrent Assets: 523,000.00 (increase,9.19%)
- Total Assets: 259,212,000.00 (decrease,0.4%)
- Accounts Payable: 20,823,000.00 (decrease,3.64%)
- Accrued Liabilities: 28,948,000.00 (increase,24.09%)
- Current Liabilities: 70,840,000.00 (increase,7.33%)
- Other Noncurrent Liabilities: 5,567,000.00 (decrease,1.12%)
- Common Stock: 44,000.00 (no change,0.0%)
- Retained Earnings: -108,377,000.00 (decrease,3.06%)
- Accumulated Other Comprehensive Income: -815,000.00 (decrease,0.37%)
- Stockholders Equity: 137,957,000.00 (decrease,0.64%)
- Total Liabilities And Equity: 259,212,000.00 (decrease,0.4%)
- Operating Income: -15,520,000.00 (decrease,20.88%)
- Other Nonoperating Income Expense: 3,001,000.00 (increase,1.35%)
- Income Tax Expense: -204,000.00 (decrease,684.62%)
- Comprehensive Income: -14,741,000.00 (decrease,27.94%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 2,629,000.00 (increase,15.05%)
- Net Income: -14,980,000.00 (decrease,27.34%)
- Interest Expense.1: 2,726,000.00 (increase,38.66%)
- Current Ratio: 2.42 (decrease,5.51%)
- Return On Assets: -0.06 (decrease,27.85%)
- Return On Equity: -0.11 (decrease,28.16%)
- Net Working Capital: 100,433,000.00 (decrease,2.39%)
- Equity Ratio: 0.53 (decrease,0.24%)
- Cash Ratio: 1.61 (increase,20.89%)
- Goodwill To Assets: 0.21 (increase,0.4%)
- Operating Income To Assets: -0.06 (decrease,21.36%)
---
π Financial Report for ticker/company:'QNST' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 87,940,000.00 (increase,15.07%)
- Accounts Receivable: 41,115,000.00 (increase,0.02%)
- Current Assets: 168,897,000.00 (decrease,0.5%)
- P P E Net: 9,405,000.00 (decrease,6.77%)
- Goodwill: 55,451,000.00 (no change,0.0%)
- Other Noncurrent Assets: 479,000.00 (decrease,12.75%)
- Total Assets: 260,247,000.00 (decrease,1.87%)
- Accounts Payable: 21,610,000.00 (increase,12.93%)
- Accrued Liabilities: 23,328,000.00 (decrease,2.84%)
- Current Liabilities: 66,005,000.00 (increase,5.0%)
- Other Noncurrent Liabilities: 5,630,000.00 (decrease,1.61%)
- Common Stock: 44,000.00 (no change,0.0%)
- Retained Earnings: -105,161,000.00 (decrease,5.49%)
- Accumulated Other Comprehensive Income: -812,000.00 (increase,1.81%)
- Stockholders Equity: 138,848,000.00 (decrease,2.17%)
- Total Liabilities And Equity: 260,247,000.00 (decrease,1.87%)
- Operating Income: -12,839,000.00 (decrease,72.15%)
- Other Nonoperating Income Expense: 2,961,000.00 (increase,27.35%)
- Income Tax Expense: -26,000.00 (decrease,nan%)
- Comprehensive Income: -11,522,000.00 (decrease,90.13%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 2,285,000.00 (increase,6.73%)
- Net Income: -11,764,000.00 (decrease,87.12%)
- Interest Expense.1: 1,966,000.00 (increase,66.61%)
- Current Ratio: 2.56 (decrease,5.23%)
- Return On Assets: -0.05 (decrease,90.67%)
- Return On Equity: -0.08 (decrease,91.27%)
- Net Working Capital: 102,892,000.00 (decrease,3.73%)
- Equity Ratio: 0.53 (decrease,0.31%)
- Cash Ratio: 1.33 (increase,9.6%)
- Goodwill To Assets: 0.21 (increase,1.9%)
- Operating Income To Assets: -0.05 (decrease,75.42%)
---
π Financial Report for ticker/company:'QNST' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 76,421,000.00
- Accounts Receivable: 41,106,000.00
- Current Assets: 169,740,000.00
- P P E Net: 10,088,000.00
- Goodwill: 55,451,000.00
- Other Noncurrent Assets: 549,000.00
- Total Assets: 265,196,000.00
- Accounts Payable: 19,135,000.00
- Accrued Liabilities: 24,010,000.00
- Current Liabilities: 62,864,000.00
- Other Noncurrent Liabilities: 5,722,000.00
- Common Stock: 44,000.00
- Retained Earnings: -99,684,000.00
- Accumulated Other Comprehensive Income: -827,000.00
- Stockholders Equity: 141,931,000.00
- Total Liabilities And Equity: 265,196,000.00
- Operating Income: -7,458,000.00
- Other Nonoperating Income Expense: 2,325,000.00
- Income Tax Expense: 0.00
- Comprehensive Income: -6,060,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 2,141,000.00
- Net Income: -6,287,000.00
- Interest Expense.1: 1,180,000.00
- Current Ratio: 2.70
- Return On Assets: -0.02
- Return On Equity: -0.04
- Net Working Capital: 106,876,000.00
- Equity Ratio: 0.54
- Cash Ratio: 1.22
- Goodwill To Assets: 0.21
- Operating Income To Assets: -0.03
|
QNST_2017-01-01
|
π Financial Report for ticker/company:'QNST' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 54,802,000.00 (increase,7.98%)
- Accounts Receivable: 49,500,000.00 (increase,22.09%)
- Current Assets: 111,454,000.00 (increase,13.57%)
- P P E Net: 699,000.00 (increase,43.24%)
- Goodwill: 56,118,000.00 (no change,0.0%)
- Other Noncurrent Assets: 11,557,000.00 (decrease,2.39%)
- Total Assets: 199,583,000.00 (increase,5.53%)
- Accounts Payable: 22,489,000.00 (increase,28.8%)
- Accrued Liabilities: 29,957,000.00 (increase,28.85%)
- Current Liabilities: 53,399,000.00 (increase,27.15%)
- Other Noncurrent Liabilities: 5,409,000.00 (decrease,2.17%)
- Common Stock: 45,000.00 (no change,0.0%)
- Retained Earnings: -128,418,000.00 (decrease,2.29%)
- Accumulated Other Comprehensive Income: -426,000.00 (decrease,1.43%)
- Stockholders Equity: 125,775,000.00 (decrease,0.66%)
- Total Liabilities And Equity: 199,583,000.00 (increase,5.53%)
- Operating Income: -14,262,000.00 (decrease,24.31%)
- Other Nonoperating Income Expense: 120,000.00 (increase,1400.0%)
- Income Tax Expense: 477,000.00 (increase,17.78%)
- Comprehensive Income: -15,026,000.00 (decrease,23.78%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 1,689,000.00 (increase,47.77%)
- Net Income: -15,013,000.00 (decrease,23.75%)
- Interest Expense.1: 433,000.00 (increase,55.76%)
- Current Ratio: 2.09 (decrease,10.68%)
- Return On Assets: -0.08 (decrease,17.27%)
- Return On Equity: -0.12 (decrease,24.56%)
- Net Working Capital: 58,055,000.00 (increase,3.41%)
- Equity Ratio: 0.63 (decrease,5.86%)
- Cash Ratio: 1.03 (decrease,15.07%)
- Goodwill To Assets: 0.28 (decrease,5.24%)
- Operating Income To Assets: -0.07 (decrease,17.8%)
---
π Financial Report for ticker/company:'QNST' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 50,750,000.00 (decrease,16.34%)
- Accounts Receivable: 40,544,000.00 (decrease,11.59%)
- Current Assets: 98,138,000.00 (decrease,12.96%)
- P P E Net: 488,000.00 (decrease,94.41%)
- Goodwill: 56,118,000.00 (no change,0.0%)
- Other Noncurrent Assets: 11,840,000.00 (increase,293.09%)
- Total Assets: 189,131,000.00 (decrease,4.1%)
- Accounts Payable: 17,460,000.00 (decrease,10.03%)
- Accrued Liabilities: 23,249,000.00 (decrease,7.96%)
- Current Liabilities: 41,997,000.00 (decrease,8.43%)
- Other Noncurrent Liabilities: 5,529,000.00 (decrease,1.99%)
- Common Stock: 45,000.00 (no change,0.0%)
- Retained Earnings: -125,537,000.00 (decrease,5.07%)
- Accumulated Other Comprehensive Income: -420,000.00 (no change,0.0%)
- Stockholders Equity: 126,605,000.00 (decrease,3.14%)
- Total Liabilities And Equity: 189,131,000.00 (decrease,4.1%)
- Operating Income: -11,473,000.00 (decrease,107.47%)
- Other Nonoperating Income Expense: 8,000.00 (increase,114.04%)
- Income Tax Expense: 405,000.00 (increase,10.96%)
- Comprehensive Income: -12,139,000.00 (decrease,99.46%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 1,143,000.00 (increase,133.74%)
- Net Income: -12,132,000.00 (decrease,99.57%)
- Interest Expense.1: 278,000.00 (increase,109.02%)
- Current Ratio: 2.34 (decrease,4.95%)
- Return On Assets: -0.06 (decrease,108.1%)
- Return On Equity: -0.10 (decrease,106.04%)
- Net Working Capital: 56,141,000.00 (decrease,16.06%)
- Equity Ratio: 0.67 (increase,1.0%)
- Cash Ratio: 1.21 (decrease,8.64%)
- Goodwill To Assets: 0.30 (increase,4.27%)
- Operating Income To Assets: -0.06 (decrease,116.34%)
---
π Financial Report for ticker/company:'QNST' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 60,660,000.00
- Accounts Receivable: 45,861,000.00
- Current Assets: 112,748,000.00
- P P E Net: 8,733,000.00
- Goodwill: 56,118,000.00
- Other Noncurrent Assets: 3,012,000.00
- Total Assets: 197,215,000.00
- Accounts Payable: 19,407,000.00
- Accrued Liabilities: 25,261,000.00
- Current Liabilities: 45,863,000.00
- Other Noncurrent Liabilities: 5,641,000.00
- Common Stock: 45,000.00
- Retained Earnings: -119,484,000.00
- Accumulated Other Comprehensive Income: -420,000.00
- Stockholders Equity: 130,711,000.00
- Total Liabilities And Equity: 197,215,000.00
- Operating Income: -5,530,000.00
- Other Nonoperating Income Expense: -57,000.00
- Income Tax Expense: 365,000.00
- Comprehensive Income: -6,086,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 489,000.00
- Net Income: -6,079,000.00
- Interest Expense.1: 133,000.00
- Current Ratio: 2.46
- Return On Assets: -0.03
- Return On Equity: -0.05
- Net Working Capital: 66,885,000.00
- Equity Ratio: 0.66
- Cash Ratio: 1.32
- Goodwill To Assets: 0.28
- Operating Income To Assets: -0.03
|
QNST_2018-01-01
|
π Financial Report for ticker/company:'QNST' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 41,744,000.00 (increase,11.33%)
- Accounts Receivable: 43,107,000.00 (increase,4.84%)
- Current Assets: 91,981,000.00 (increase,7.66%)
- P P E Net: 6,277,000.00 (decrease,9.42%)
- Goodwill: 56,118,000.00 (no change,0.0%)
- Other Noncurrent Assets: 10,474,000.00 (decrease,3.14%)
- Total Assets: 170,150,000.00 (increase,2.52%)
- Accounts Payable: 20,874,000.00 (increase,2.21%)
- Accrued Liabilities: 26,185,000.00 (increase,12.35%)
- Current Liabilities: 48,099,000.00 (increase,6.94%)
- Other Noncurrent Liabilities: 3,733,000.00 (decrease,14.79%)
- Common Stock: 45,000.00 (decrease,2.17%)
- Retained Earnings: -143,665,000.00 (increase,0.4%)
- Accumulated Other Comprehensive Income: -453,000.00 (decrease,9.95%)
- Stockholders Equity: 118,318,000.00 (increase,1.46%)
- Total Liabilities And Equity: 170,150,000.00 (increase,2.52%)
- Operating Income: -12,255,000.00 (increase,3.28%)
- Other Nonoperating Income Expense: 252,000.00 (increase,129.09%)
- Income Before Taxes: -12,226,000.00 (increase,4.45%)
- Income Tax Expense: -1,386,000.00 (decrease,0.73%)
- Comprehensive Income: -10,875,000.00 (increase,4.71%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 978,000.00 (increase,61.92%)
- Other Investing Cash Flow: 133,000.00 (increase,37.11%)
- Net Income: -10,840,000.00 (increase,5.07%)
- Interest Expense.1: 322,000.00 (increase,10.65%)
- Current Ratio: 1.91 (increase,0.67%)
- Return On Assets: -0.06 (increase,7.4%)
- Return On Equity: -0.09 (increase,6.44%)
- Net Working Capital: 43,882,000.00 (increase,8.46%)
- Equity Ratio: 0.70 (decrease,1.03%)
- Cash Ratio: 0.87 (increase,4.1%)
- Tax Rate: 0.11 (increase,5.41%)
- Goodwill To Assets: 0.33 (decrease,2.46%)
- Operating Income To Assets: -0.07 (increase,5.66%)
---
π Financial Report for ticker/company:'QNST' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 37,496,000.00 (decrease,30.0%)
- Accounts Receivable: 41,118,000.00 (decrease,7.19%)
- Current Assets: 85,437,000.00 (decrease,19.06%)
- P P E Net: 6,930,000.00 (decrease,4.72%)
- Goodwill: 56,118,000.00 (no change,0.0%)
- Other Noncurrent Assets: 10,813,000.00 (decrease,3.29%)
- Total Assets: 165,972,000.00 (decrease,11.93%)
- Accounts Payable: 20,422,000.00 (decrease,0.71%)
- Accrued Liabilities: 23,306,000.00 (decrease,2.24%)
- Current Liabilities: 44,977,000.00 (decrease,25.59%)
- Other Noncurrent Liabilities: 4,381,000.00 (decrease,2.9%)
- Common Stock: 46,000.00 (no change,0.0%)
- Retained Earnings: -144,244,000.00 (decrease,5.76%)
- Accumulated Other Comprehensive Income: -412,000.00 (increase,2.83%)
- Stockholders Equity: 116,614,000.00 (decrease,5.58%)
- Total Liabilities And Equity: 165,972,000.00 (decrease,11.93%)
- Operating Income: -12,671,000.00 (decrease,156.24%)
- Other Nonoperating Income Expense: 110,000.00 (decrease,18.52%)
- Income Before Taxes: -12,795,000.00 (decrease,158.75%)
- Income Tax Expense: -1,376,000.00 (no change,0.0%)
- Comprehensive Income: -11,413,000.00 (decrease,219.24%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 604,000.00 (increase,50.62%)
- Other Investing Cash Flow: 97,000.00 (increase,83.02%)
- Net Income: -11,419,000.00 (decrease,219.95%)
- Interest Expense.1: 291,000.00 (increase,86.54%)
- Current Ratio: 1.90 (increase,8.78%)
- Return On Assets: -0.07 (decrease,263.31%)
- Return On Equity: -0.10 (decrease,238.86%)
- Net Working Capital: 40,460,000.00 (decrease,10.31%)
- Equity Ratio: 0.70 (increase,7.22%)
- Cash Ratio: 0.83 (decrease,5.93%)
- Tax Rate: 0.11 (decrease,61.35%)
- Goodwill To Assets: 0.34 (increase,13.55%)
- Operating Income To Assets: -0.08 (decrease,190.96%)
---
π Financial Report for ticker/company:'QNST' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 53,566,000.00
- Accounts Receivable: 44,303,000.00
- Current Assets: 105,558,000.00
- P P E Net: 7,273,000.00
- Goodwill: 56,118,000.00
- Other Noncurrent Assets: 11,181,000.00
- Total Assets: 188,463,000.00
- Accounts Payable: 20,569,000.00
- Accrued Liabilities: 23,840,000.00
- Current Liabilities: 60,446,000.00
- Other Noncurrent Liabilities: 4,512,000.00
- Common Stock: 46,000.00
- Retained Earnings: -136,394,000.00
- Accumulated Other Comprehensive Income: -424,000.00
- Stockholders Equity: 123,505,000.00
- Total Liabilities And Equity: 188,463,000.00
- Operating Income: -4,945,000.00
- Other Nonoperating Income Expense: 135,000.00
- Income Before Taxes: -4,945,000.00
- Income Tax Expense: -1,376,000.00
- Comprehensive Income: -3,575,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 401,000.00
- Other Investing Cash Flow: 53,000.00
- Net Income: -3,569,000.00
- Interest Expense.1: 156,000.00
- Current Ratio: 1.75
- Return On Assets: -0.02
- Return On Equity: -0.03
- Net Working Capital: 45,112,000.00
- Equity Ratio: 0.66
- Cash Ratio: 0.89
- Tax Rate: 0.28
- Goodwill To Assets: 0.30
- Operating Income To Assets: -0.03
|
QNST_2019-01-01
|
π Financial Report for ticker/company:'QNST' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 47,089,000.00 (increase,11.04%)
- Accounts Receivable: 69,066,000.00 (increase,41.77%)
- Current Assets: 123,229,000.00 (increase,25.85%)
- P P E Net: 4,259,000.00 (decrease,9.13%)
- Goodwill: 62,283,000.00 (no change,0.0%)
- Other Noncurrent Assets: 7,848,000.00 (decrease,3.56%)
- Total Assets: 206,999,000.00 (increase,12.95%)
- Accounts Payable: 30,343,000.00 (increase,19.55%)
- Accrued Liabilities: 38,917,000.00 (increase,30.73%)
- Current Liabilities: 69,815,000.00 (increase,24.94%)
- Other Noncurrent Liabilities: 3,518,000.00 (increase,41.51%)
- Common Stock: 47,000.00 (increase,2.17%)
- Retained Earnings: -134,524,000.00 (increase,5.02%)
- Accumulated Other Comprehensive Income: -458,000.00 (increase,4.58%)
- Stockholders Equity: 133,666,000.00 (increase,7.01%)
- Total Liabilities And Equity: 206,999,000.00 (increase,12.95%)
- Operating Income: 9,608,000.00 (increase,217.2%)
- Other Nonoperating Income Expense: 869,000.00 (increase,203.85%)
- Income Before Taxes: 10,595,000.00 (increase,212.72%)
- Income Tax Expense: 86,000.00 (increase,2250.0%)
- Comprehensive Income: 10,514,000.00 (increase,211.53%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 396,000.00 (increase,98.99%)
- Other Investing Cash Flow: -868,000.00 (decrease,287.5%)
- Net Income: 10,509,000.00 (increase,209.82%)
- Interest Expense.1: 0.00 (no change,nan%)
- Current Ratio: 1.77 (increase,0.72%)
- Return On Assets: 0.05 (increase,174.3%)
- Return On Equity: 0.08 (increase,189.52%)
- Net Working Capital: 53,414,000.00 (increase,27.05%)
- Equity Ratio: 0.65 (decrease,5.25%)
- Cash Ratio: 0.67 (decrease,11.12%)
- Tax Rate: 0.01 (increase,787.51%)
- Goodwill To Assets: 0.30 (decrease,11.46%)
- Operating Income To Assets: 0.05 (increase,180.84%)
---
π Financial Report for ticker/company:'QNST' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 42,406,000.00 (decrease,15.81%)
- Accounts Receivable: 48,717,000.00 (decrease,0.36%)
- Current Assets: 97,921,000.00 (decrease,8.05%)
- P P E Net: 4,687,000.00 (decrease,9.53%)
- Goodwill: 62,283,000.00 (increase,10.99%)
- Other Noncurrent Assets: 8,138,000.00 (decrease,2.27%)
- Total Assets: 183,272,000.00 (increase,2.34%)
- Accounts Payable: 25,381,000.00 (decrease,7.41%)
- Accrued Liabilities: 29,768,000.00 (increase,13.77%)
- Current Liabilities: 55,879,000.00 (increase,2.7%)
- Other Noncurrent Liabilities: 2,486,000.00 (decrease,29.63%)
- Common Stock: 46,000.00 (no change,0.0%)
- Retained Earnings: -141,641,000.00 (increase,1.36%)
- Accumulated Other Comprehensive Income: -480,000.00 (decrease,5.73%)
- Stockholders Equity: 124,907,000.00 (increase,3.11%)
- Total Liabilities And Equity: 183,272,000.00 (increase,2.34%)
- Operating Income: 3,029,000.00 (increase,123.21%)
- Other Nonoperating Income Expense: 286,000.00 (increase,565.12%)
- Income Before Taxes: 3,388,000.00 (increase,135.77%)
- Income Tax Expense: -4,000.00 (increase,50.0%)
- Comprehensive Income: 3,375,000.00 (increase,132.12%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 199,000.00 (increase,60.48%)
- Other Investing Cash Flow: -224,000.00 (decrease,nan%)
- Net Income: 3,392,000.00 (increase,134.74%)
- Interest Expense.1: 0.00 (no change,nan%)
- Current Ratio: 1.75 (decrease,10.46%)
- Return On Assets: 0.02 (increase,129.38%)
- Return On Equity: 0.03 (increase,127.66%)
- Net Working Capital: 42,042,000.00 (decrease,19.27%)
- Equity Ratio: 0.68 (increase,0.75%)
- Cash Ratio: 0.76 (decrease,18.02%)
- Tax Rate: -0.00 (increase,78.79%)
- Goodwill To Assets: 0.34 (increase,8.45%)
- Operating Income To Assets: 0.02 (increase,118.11%)
---
π Financial Report for ticker/company:'QNST' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 50,367,000.00
- Accounts Receivable: 48,895,000.00
- Current Assets: 106,489,000.00
- P P E Net: 5,181,000.00
- Goodwill: 56,118,000.00
- Other Noncurrent Assets: 8,327,000.00
- Total Assets: 179,085,000.00
- Accounts Payable: 27,411,000.00
- Accrued Liabilities: 26,166,000.00
- Current Liabilities: 54,411,000.00
- Other Noncurrent Liabilities: 3,533,000.00
- Common Stock: 46,000.00
- Retained Earnings: -143,588,000.00
- Accumulated Other Comprehensive Income: -454,000.00
- Stockholders Equity: 121,141,000.00
- Total Liabilities And Equity: 179,085,000.00
- Operating Income: 1,357,000.00
- Other Nonoperating Income Expense: 43,000.00
- Income Before Taxes: 1,437,000.00
- Income Tax Expense: -8,000.00
- Comprehensive Income: 1,454,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 124,000.00
- Other Investing Cash Flow: 0.00
- Net Income: 1,445,000.00
- Interest Expense.1: 0.00
- Current Ratio: 1.96
- Return On Assets: 0.01
- Return On Equity: 0.01
- Net Working Capital: 52,078,000.00
- Equity Ratio: 0.68
- Cash Ratio: 0.93
- Tax Rate: -0.01
- Goodwill To Assets: 0.31
- Operating Income To Assets: 0.01
|
QNST_2020-01-01
|
π Financial Report for ticker/company:'QNST' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 62,447,000.00 (decrease,11.45%)
- Accounts Receivable: 63,122,000.00 (decrease,3.88%)
- Current Assets: 130,496,000.00 (decrease,7.77%)
- P P E Net: 4,575,000.00 (increase,10.88%)
- Goodwill: 67,429,000.00 (increase,8.26%)
- Other Noncurrent Assets: 6,133,000.00 (decrease,16.33%)
- Total Assets: 287,749,000.00 (increase,29.0%)
- Accounts Payable: 34,759,000.00 (increase,1.85%)
- Accrued Liabilities: 28,592,000.00 (decrease,7.81%)
- Current Liabilities: 68,146,000.00 (increase,3.21%)
- Other Noncurrent Liabilities: 8,397,000.00 (increase,109.51%)
- Common Stock: 50,000.00 (increase,2.04%)
- Retained Earnings: -70,980,000.00 (increase,42.67%)
- Accumulated Other Comprehensive Income: -357,000.00 (decrease,18.21%)
- Stockholders Equity: 211,206,000.00 (increase,38.02%)
- Total Liabilities And Equity: 287,749,000.00 (increase,29.0%)
- Operating Income: 8,167,000.00 (increase,53.72%)
- Other Nonoperating Income Expense: 48,000.00 (increase,171.64%)
- Income Before Taxes: 8,252,000.00 (increase,55.35%)
- Income Tax Expense: -49,871,000.00 (decrease,332573.33%)
- Comprehensive Income: 58,146,000.00 (increase,981.79%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Cash From Operations: 22,879,000.00 (increase,123.71%)
- Capital Expenditures: 652,000.00 (increase,95.21%)
- Other Investing Cash Flow: -170,000.00 (decrease,17.24%)
- Cash From Investing: -23,832,000.00 (decrease,2935.92%)
- Cash From Financing: -2,212,000.00 (increase,40.43%)
- Net Income: 58,123,000.00 (increase,997.28%)
- Current Ratio: 1.91 (decrease,10.64%)
- Return On Assets: 0.20 (increase,750.59%)
- Return On Equity: 0.28 (increase,695.01%)
- Free Cash Flow: 22,227,000.00 (increase,124.67%)
- Operating Cash Flow Ratio: 0.34 (increase,116.75%)
- Net Working Capital: 62,350,000.00 (decrease,17.37%)
- Equity Ratio: 0.73 (increase,6.99%)
- Cash Ratio: 0.92 (decrease,14.2%)
- Capital Expenditure Ratio: 0.03 (decrease,12.74%)
- Tax Rate: -6.04 (decrease,214120.64%)
- Net Cash Flow: -953,000.00 (decrease,110.09%)
- Goodwill To Assets: 0.23 (decrease,16.08%)
- Operating Income To Assets: 0.03 (increase,19.16%)
- Total Cash Flow: -953,000.00 (decrease,110.09%)
---
π Financial Report for ticker/company:'QNST' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 70,519,000.00
- Accounts Receivable: 65,668,000.00
- Current Assets: 141,484,000.00
- P P E Net: 4,126,000.00
- Goodwill: 62,283,000.00
- Other Noncurrent Assets: 7,330,000.00
- Total Assets: 223,058,000.00
- Accounts Payable: 34,129,000.00
- Accrued Liabilities: 31,015,000.00
- Current Liabilities: 66,025,000.00
- Other Noncurrent Liabilities: 4,008,000.00
- Common Stock: 49,000.00
- Retained Earnings: -123,806,000.00
- Accumulated Other Comprehensive Income: -302,000.00
- Stockholders Equity: 153,025,000.00
- Total Liabilities And Equity: 223,058,000.00
- Operating Income: 5,313,000.00
- Other Nonoperating Income Expense: -67,000.00
- Income Before Taxes: 5,312,000.00
- Income Tax Expense: 15,000.00
- Comprehensive Income: 5,375,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 10,227,000.00
- Capital Expenditures: 334,000.00
- Other Investing Cash Flow: -145,000.00
- Cash From Investing: -785,000.00
- Cash From Financing: -3,713,000.00
- Net Income: 5,297,000.00
- Current Ratio: 2.14
- Return On Assets: 0.02
- Return On Equity: 0.03
- Free Cash Flow: 9,893,000.00
- Operating Cash Flow Ratio: 0.15
- Net Working Capital: 75,459,000.00
- Equity Ratio: 0.69
- Cash Ratio: 1.07
- Capital Expenditure Ratio: 0.03
- Tax Rate: 0.00
- Net Cash Flow: 9,442,000.00
- Goodwill To Assets: 0.28
- Operating Income To Assets: 0.02
- Total Cash Flow: 9,442,000.00
|
QNST_2021-01-01
|
π Financial Report for ticker/company:'QNST' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 97,139,000.00 (increase,27.61%)
- Accounts Receivable: 73,367,000.00 (increase,5.39%)
- Current Assets: 179,260,000.00 (increase,18.74%)
- P P E Net: 5,748,000.00 (increase,1.16%)
- Goodwill: 81,179,000.00 (decrease,1.6%)
- Other Noncurrent Assets: 5,083,000.00 (decrease,4.42%)
- Total Assets: 360,512,000.00 (increase,6.22%)
- Accounts Payable: 40,065,000.00 (increase,16.81%)
- Accrued Liabilities: 41,923,000.00 (increase,9.52%)
- Current Liabilities: 90,896,000.00 (increase,9.89%)
- Other Noncurrent Liabilities: 10,651,000.00 (decrease,11.62%)
- Common Stock: 52,000.00 (no change,0.0%)
- Retained Earnings: -50,023,000.00 (increase,21.77%)
- Accumulated Other Comprehensive Income: -249,000.00 (increase,21.94%)
- Stockholders Equity: 249,207,000.00 (increase,6.56%)
- Total Liabilities And Equity: 360,512,000.00 (increase,6.22%)
- Operating Income: 6,986,000.00 (increase,134.82%)
- Other Nonoperating Income Expense: 10,225,000.00 (increase,3943.98%)
- Income Before Taxes: 16,814,000.00 (increase,587.41%)
- Income Tax Expense: 200,000.00 (increase,185.11%)
- Comprehensive Income: 16,717,000.00 (increase,512.79%)
- E P S Basic: 0.32 (increase,540.0%)
- E P S Diluted: 0.31 (increase,520.0%)
- Cash From Operations: 34,635,000.00 (increase,77.81%)
- Capital Expenditures: 1,321,000.00 (increase,39.35%)
- Other Investing Cash Flow: -25,000.00 (no change,0.0%)
- Cash From Investing: 6,134,000.00 (increase,401.13%)
- Cash From Financing: -6,287,000.00 (decrease,61.25%)
- Net Income: 16,600,000.00 (increase,519.17%)
- Interest Expense.1: 566,000.00 (increase,45.5%)
- Current Ratio: 1.97 (increase,8.05%)
- Return On Assets: 0.05 (increase,482.92%)
- Return On Equity: 0.07 (increase,481.07%)
- Free Cash Flow: 33,314,000.00 (increase,79.77%)
- Operating Cash Flow Ratio: 0.38 (increase,61.8%)
- Net Working Capital: 88,364,000.00 (increase,29.46%)
- Equity Ratio: 0.69 (increase,0.32%)
- Cash Ratio: 1.07 (increase,16.12%)
- Capital Expenditure Ratio: 0.04 (decrease,21.63%)
- Tax Rate: 0.01 (increase,112.38%)
- Net Cash Flow: 40,769,000.00 (increase,133.74%)
- Goodwill To Assets: 0.23 (decrease,7.36%)
- Operating Income To Assets: 0.02 (increase,121.07%)
- Total Cash Flow: 40,769,000.00 (increase,133.74%)
---
π Financial Report for ticker/company:'QNST' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 76,124,000.00 (increase,7.95%)
- Accounts Receivable: 69,612,000.00 (decrease,6.71%)
- Current Assets: 150,970,000.00 (decrease,0.22%)
- P P E Net: 5,682,000.00 (increase,5.22%)
- Goodwill: 82,500,000.00 (no change,0.0%)
- Other Noncurrent Assets: 5,318,000.00 (decrease,6.27%)
- Total Assets: 339,404,000.00 (decrease,0.83%)
- Accounts Payable: 34,298,000.00 (decrease,14.3%)
- Accrued Liabilities: 38,279,000.00 (increase,1.54%)
- Current Liabilities: 82,712,000.00 (decrease,5.55%)
- Other Noncurrent Liabilities: 12,052,000.00 (decrease,18.26%)
- Common Stock: 52,000.00 (increase,1.96%)
- Retained Earnings: -63,942,000.00 (increase,2.37%)
- Accumulated Other Comprehensive Income: -319,000.00 (increase,4.78%)
- Stockholders Equity: 233,871,000.00 (increase,2.53%)
- Total Liabilities And Equity: 339,404,000.00 (decrease,0.83%)
- Operating Income: 2,975,000.00 (increase,76.98%)
- Other Nonoperating Income Expense: -266,000.00 (decrease,3.5%)
- Income Before Taxes: 2,446,000.00 (increase,90.5%)
- Income Tax Expense: -235,000.00 (decrease,254.61%)
- Comprehensive Income: 2,728,000.00 (increase,134.57%)
- E P S Basic: 0.05 (increase,150.0%)
- E P S Diluted: 0.05 (increase,150.0%)
- Cash From Operations: 19,479,000.00 (increase,104.16%)
- Capital Expenditures: 948,000.00 (increase,74.26%)
- Other Investing Cash Flow: -25,000.00 (decrease,nan%)
- Cash From Investing: -2,037,000.00 (decrease,93.82%)
- Cash From Financing: -3,899,000.00 (decrease,634.27%)
- Net Income: 2,681,000.00 (increase,136.84%)
- Interest Expense.1: 389,000.00 (increase,83.49%)
- Current Ratio: 1.83 (increase,5.65%)
- Return On Assets: 0.01 (increase,138.83%)
- Return On Equity: 0.01 (increase,130.98%)
- Free Cash Flow: 18,531,000.00 (increase,105.97%)
- Operating Cash Flow Ratio: 0.24 (increase,116.16%)
- Net Working Capital: 68,258,000.00 (increase,7.11%)
- Equity Ratio: 0.69 (increase,3.4%)
- Cash Ratio: 0.92 (increase,14.3%)
- Capital Expenditure Ratio: 0.05 (decrease,14.64%)
- Tax Rate: -0.10 (decrease,181.16%)
- Net Cash Flow: 17,442,000.00 (increase,105.44%)
- Goodwill To Assets: 0.24 (increase,0.84%)
- Operating Income To Assets: 0.01 (increase,78.47%)
- Total Cash Flow: 17,442,000.00 (increase,105.44%)
---
π Financial Report for ticker/company:'QNST' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 70,517,000.00
- Accounts Receivable: 74,615,000.00
- Current Assets: 151,300,000.00
- P P E Net: 5,400,000.00
- Goodwill: 82,500,000.00
- Other Noncurrent Assets: 5,674,000.00
- Total Assets: 342,258,000.00
- Accounts Payable: 40,020,000.00
- Accrued Liabilities: 37,699,000.00
- Current Liabilities: 87,573,000.00
- Other Noncurrent Liabilities: 14,744,000.00
- Common Stock: 51,000.00
- Retained Earnings: -65,491,000.00
- Accumulated Other Comprehensive Income: -335,000.00
- Stockholders Equity: 228,091,000.00
- Total Liabilities And Equity: 342,258,000.00
- Operating Income: 1,681,000.00
- Other Nonoperating Income Expense: -257,000.00
- Income Before Taxes: 1,284,000.00
- Income Tax Expense: 152,000.00
- Comprehensive Income: 1,163,000.00
- E P S Basic: 0.02
- E P S Diluted: 0.02
- Cash From Operations: 9,541,000.00
- Capital Expenditures: 544,000.00
- Other Investing Cash Flow: 0.00
- Cash From Investing: -1,051,000.00
- Cash From Financing: -531,000.00
- Net Income: 1,132,000.00
- Interest Expense.1: 212,000.00
- Current Ratio: 1.73
- Return On Assets: 0.00
- Return On Equity: 0.00
- Free Cash Flow: 8,997,000.00
- Operating Cash Flow Ratio: 0.11
- Net Working Capital: 63,727,000.00
- Equity Ratio: 0.67
- Cash Ratio: 0.81
- Capital Expenditure Ratio: 0.06
- Tax Rate: 0.12
- Net Cash Flow: 8,490,000.00
- Goodwill To Assets: 0.24
- Operating Income To Assets: 0.00
- Total Cash Flow: 8,490,000.00
|
QNST_2022-01-01
|
π Financial Report for ticker/company:'QNST' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 105,928,000.00 (increase,2.64%)
- Accounts Receivable: 88,421,000.00 (increase,7.4%)
- Current Assets: 202,815,000.00 (increase,4.51%)
- P P E Net: 7,333,000.00 (increase,7.68%)
- Goodwill: 117,800,000.00 (decrease,0.35%)
- Other Noncurrent Assets: 5,187,000.00 (decrease,1.26%)
- Total Assets: 441,933,000.00 (decrease,0.13%)
- Accounts Payable: 48,354,000.00 (increase,21.35%)
- Accrued Liabilities: 48,897,000.00 (decrease,13.66%)
- Current Liabilities: 110,456,000.00 (decrease,1.12%)
- Other Noncurrent Liabilities: 24,534,000.00 (decrease,25.14%)
- Common Stock: 54,000.00 (no change,0.0%)
- Retained Earnings: -21,873,000.00 (increase,22.81%)
- Accumulated Other Comprehensive Income: -255,000.00 (increase,9.57%)
- Stockholders Equity: 299,695,000.00 (increase,3.86%)
- Total Liabilities And Equity: 441,933,000.00 (decrease,0.13%)
- Operating Income: 3,938,000.00 (decrease,55.98%)
- Other Nonoperating Income Expense: 4,000.00 (decrease,99.98%)
- Income Before Taxes: 3,669,000.00 (decrease,85.17%)
- Income Tax Expense: 600,000.00 (decrease,86.67%)
- Comprehensive Income: 3,093,000.00 (decrease,84.64%)
- E P S Basic: 0.06 (decrease,84.21%)
- E P S Diluted: 0.06 (decrease,83.78%)
- Cash From Operations: 5,753,000.00 (decrease,84.11%)
- Capital Expenditures: 409,000.00 (decrease,70.08%)
- Cash From Investing: -1,374,000.00 (increase,96.08%)
- Cash From Financing: -8,764,000.00 (decrease,62.75%)
- Net Income: 3,093,000.00 (decrease,84.68%)
- Interest Expense.1: 273,000.00 (decrease,71.17%)
- Current Ratio: 1.84 (increase,5.69%)
- Return On Assets: 0.01 (decrease,84.66%)
- Return On Equity: 0.01 (decrease,85.24%)
- Free Cash Flow: 5,344,000.00 (decrease,84.66%)
- Operating Cash Flow Ratio: 0.05 (decrease,83.93%)
- Net Working Capital: 92,359,000.00 (increase,12.14%)
- Equity Ratio: 0.68 (increase,3.99%)
- Cash Ratio: 0.96 (increase,3.81%)
- Capital Expenditure Ratio: 0.07 (increase,88.28%)
- Tax Rate: 0.16 (decrease,10.12%)
- Net Cash Flow: 4,379,000.00 (increase,283.79%)
- Goodwill To Assets: 0.27 (decrease,0.22%)
- Operating Income To Assets: 0.01 (decrease,55.92%)
- Total Cash Flow: 4,379,000.00 (increase,283.79%)
---
π Financial Report for ticker/company:'QNST' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 103,202,000.00 (increase,0.54%)
- Accounts Receivable: 82,331,000.00 (increase,15.51%)
- Current Assets: 194,071,000.00 (increase,7.0%)
- P P E Net: 6,810,000.00 (increase,2.41%)
- Goodwill: 118,209,000.00 (increase,7.36%)
- Other Noncurrent Assets: 5,253,000.00 (increase,56.9%)
- Total Assets: 442,495,000.00 (increase,6.61%)
- Accounts Payable: 39,848,000.00 (increase,5.56%)
- Accrued Liabilities: 56,634,000.00 (increase,18.48%)
- Current Liabilities: 111,712,000.00 (increase,14.24%)
- Other Noncurrent Liabilities: 32,774,000.00 (increase,21.01%)
- Common Stock: 54,000.00 (increase,1.89%)
- Retained Earnings: -28,337,000.00 (increase,15.09%)
- Accumulated Other Comprehensive Income: -282,000.00 (increase,2.76%)
- Stockholders Equity: 288,567,000.00 (increase,3.28%)
- Total Liabilities And Equity: 442,495,000.00 (increase,6.61%)
- Operating Income: 8,945,000.00 (increase,232.28%)
- Other Nonoperating Income Expense: 16,695,000.00 (decrease,0.17%)
- Income Before Taxes: 24,733,000.00 (increase,31.54%)
- Income Tax Expense: 4,500,000.00 (increase,21.62%)
- Comprehensive Income: 20,139,000.00 (increase,33.42%)
- E P S Basic: 0.38 (increase,31.03%)
- E P S Diluted: 0.37 (increase,32.14%)
- Cash From Operations: 36,203,000.00 (increase,56.47%)
- Capital Expenditures: 1,367,000.00 (increase,31.32%)
- Cash From Investing: -35,062,000.00 (decrease,50.58%)
- Cash From Financing: -5,385,000.00 (decrease,16.01%)
- Net Income: 20,184,000.00 (increase,33.25%)
- Interest Expense.1: 947,000.00 (increase,46.59%)
- Current Ratio: 1.74 (decrease,6.34%)
- Return On Assets: 0.05 (increase,24.99%)
- Return On Equity: 0.07 (increase,29.02%)
- Free Cash Flow: 34,836,000.00 (increase,57.66%)
- Operating Cash Flow Ratio: 0.32 (increase,36.97%)
- Net Working Capital: 82,359,000.00 (decrease,1.48%)
- Equity Ratio: 0.65 (decrease,3.13%)
- Cash Ratio: 0.92 (decrease,11.99%)
- Capital Expenditure Ratio: 0.04 (decrease,16.08%)
- Tax Rate: 0.18 (decrease,7.54%)
- Net Cash Flow: 1,141,000.00 (increase,876.19%)
- Goodwill To Assets: 0.27 (increase,0.7%)
- Operating Income To Assets: 0.02 (increase,211.68%)
- Total Cash Flow: 1,141,000.00 (increase,876.19%)
---
π Financial Report for ticker/company:'QNST' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 102,647,000.00 (increase,0.39%)
- Accounts Receivable: 71,277,000.00 (increase,3.15%)
- Current Assets: 181,379,000.00 (decrease,1.87%)
- P P E Net: 6,650,000.00 (increase,8.71%)
- Goodwill: 110,109,000.00 (decrease,5.01%)
- Other Noncurrent Assets: 3,348,000.00 (increase,135.11%)
- Total Assets: 415,057,000.00 (decrease,0.49%)
- Accounts Payable: 37,748,000.00 (decrease,20.69%)
- Accrued Liabilities: 47,802,000.00 (increase,7.84%)
- Current Liabilities: 97,785,000.00 (decrease,6.51%)
- Other Noncurrent Liabilities: 27,084,000.00 (decrease,0.08%)
- Common Stock: 53,000.00 (no change,0.0%)
- Retained Earnings: -33,374,000.00 (increase,1.38%)
- Accumulated Other Comprehensive Income: -290,000.00 (decrease,5.45%)
- Stockholders Equity: 279,406,000.00 (increase,2.24%)
- Total Liabilities And Equity: 415,057,000.00 (decrease,0.49%)
- Operating Income: 2,692,000.00 (decrease,7.9%)
- Other Nonoperating Income Expense: 16,723,000.00 (increase,0.2%)
- Income Before Taxes: 18,803,000.00 (decrease,2.55%)
- Income Tax Expense: 3,700,000.00 (decrease,19.57%)
- Comprehensive Income: 15,094,000.00 (increase,3.08%)
- E P S Basic: 0.29 (increase,3.57%)
- E P S Diluted: 0.28 (increase,3.7%)
- Cash From Operations: 23,137,000.00 (increase,31.77%)
- Capital Expenditures: 1,041,000.00 (increase,138.22%)
- Cash From Investing: -23,284,000.00 (decrease,12.45%)
- Cash From Financing: -4,642,000.00 (decrease,125.89%)
- Net Income: 15,147,000.00 (increase,3.17%)
- Interest Expense.1: 646,000.00 (increase,90.56%)
- Current Ratio: 1.85 (increase,4.96%)
- Return On Assets: 0.04 (increase,3.68%)
- Return On Equity: 0.05 (increase,0.92%)
- Free Cash Flow: 22,096,000.00 (increase,29.06%)
- Operating Cash Flow Ratio: 0.24 (increase,40.96%)
- Net Working Capital: 83,594,000.00 (increase,4.17%)
- Equity Ratio: 0.67 (increase,2.74%)
- Cash Ratio: 1.05 (increase,7.39%)
- Capital Expenditure Ratio: 0.04 (increase,80.77%)
- Tax Rate: 0.20 (decrease,17.46%)
- Net Cash Flow: -147,000.00 (increase,95.33%)
- Goodwill To Assets: 0.27 (decrease,4.54%)
- Operating Income To Assets: 0.01 (decrease,7.45%)
- Total Cash Flow: -147,000.00 (increase,95.33%)
---
π Financial Report for ticker/company:'QNST' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 102,244,000.00
- Accounts Receivable: 69,100,000.00
- Current Assets: 184,842,000.00
- P P E Net: 6,117,000.00
- Goodwill: 115,916,000.00
- Other Noncurrent Assets: 1,424,000.00
- Total Assets: 417,112,000.00
- Accounts Payable: 47,596,000.00
- Accrued Liabilities: 44,325,000.00
- Current Liabilities: 104,598,000.00
- Other Noncurrent Liabilities: 27,106,000.00
- Common Stock: 53,000.00
- Retained Earnings: -33,840,000.00
- Accumulated Other Comprehensive Income: -275,000.00
- Stockholders Equity: 273,288,000.00
- Total Liabilities And Equity: 417,112,000.00
- Operating Income: 2,923,000.00
- Other Nonoperating Income Expense: 16,689,000.00
- Income Before Taxes: 19,295,000.00
- Income Tax Expense: 4,600,000.00
- Comprehensive Income: 14,643,000.00
- E P S Basic: 0.28
- E P S Diluted: 0.27
- Cash From Operations: 17,558,000.00
- Capital Expenditures: 437,000.00
- Cash From Investing: -20,707,000.00
- Cash From Financing: -2,055,000.00
- Net Income: 14,681,000.00
- Interest Expense.1: 339,000.00
- Current Ratio: 1.77
- Return On Assets: 0.04
- Return On Equity: 0.05
- Free Cash Flow: 17,121,000.00
- Operating Cash Flow Ratio: 0.17
- Net Working Capital: 80,244,000.00
- Equity Ratio: 0.66
- Cash Ratio: 0.98
- Capital Expenditure Ratio: 0.02
- Tax Rate: 0.24
- Net Cash Flow: -3,149,000.00
- Goodwill To Assets: 0.28
- Operating Income To Assets: 0.01
- Total Cash Flow: -3,149,000.00
|
QNST_2023-01-01
|
π Financial Report for ticker/company:'QNST' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 109,463,000.00 (decrease,4.84%)
- Accounts Receivable: 77,777,000.00 (increase,21.2%)
- Current Assets: 193,573,000.00 (increase,4.63%)
- P P E Net: 8,875,000.00 (increase,4.79%)
- Goodwill: 119,589,000.00 (no change,0.0%)
- Other Noncurrent Assets: 6,070,000.00 (decrease,0.96%)
- Total Assets: 433,763,000.00 (increase,1.44%)
- Accounts Payable: 39,667,000.00 (increase,1.35%)
- Accrued Liabilities: 49,241,000.00 (increase,16.76%)
- Current Liabilities: 104,270,000.00 (increase,7.88%)
- Other Noncurrent Liabilities: 22,916,000.00 (decrease,11.57%)
- Common Stock: 55,000.00 (no change,0.0%)
- Retained Earnings: -25,271,000.00 (increase,8.11%)
- Accumulated Other Comprehensive Income: -256,000.00 (decrease,0.39%)
- Stockholders Equity: 301,463,000.00 (increase,0.94%)
- Total Liabilities And Equity: 433,763,000.00 (increase,1.44%)
- Operating Income: -2,555,000.00 (increase,29.32%)
- Other Nonoperating Income Expense: 51,000.00 (increase,750.0%)
- Income Before Taxes: -3,314,000.00 (increase,20.13%)
- Income Tax Expense: -3,000,000.00 (decrease,87.5%)
- Comprehensive Income: -306,000.00 (increase,87.93%)
- E P S Basic: -0.01 (increase,80.0%)
- E P S Diluted: -0.01 (increase,80.0%)
- Cash From Operations: 20,981,000.00 (increase,6.57%)
- Capital Expenditures: 2,376,000.00 (increase,230.0%)
- Cash From Investing: -6,775,000.00 (decrease,70.27%)
- Cash From Financing: -15,052,000.00 (decrease,37.12%)
- Net Income: -305,000.00 (increase,87.97%)
- Interest Expense.1: 817,000.00 (increase,51.3%)
- Current Ratio: 1.86 (decrease,3.01%)
- Return On Assets: -0.00 (increase,88.14%)
- Return On Equity: -0.00 (increase,88.08%)
- Free Cash Flow: 18,605,000.00 (decrease,1.91%)
- Operating Cash Flow Ratio: 0.20 (decrease,1.21%)
- Net Working Capital: 89,303,000.00 (increase,1.07%)
- Equity Ratio: 0.69 (decrease,0.49%)
- Cash Ratio: 1.05 (decrease,11.79%)
- Capital Expenditure Ratio: 0.11 (increase,209.65%)
- Tax Rate: 0.91 (increase,134.74%)
- Net Cash Flow: 14,206,000.00 (decrease,9.56%)
- Goodwill To Assets: 0.28 (decrease,1.42%)
- Operating Income To Assets: -0.01 (increase,30.33%)
- Total Cash Flow: 14,206,000.00 (decrease,9.56%)
---
π Financial Report for ticker/company:'QNST' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 115,035,000.00
- Accounts Receivable: 64,175,000.00
- Current Assets: 185,010,000.00
- P P E Net: 8,469,000.00
- Goodwill: 119,589,000.00
- Other Noncurrent Assets: 6,129,000.00
- Total Assets: 427,591,000.00
- Accounts Payable: 39,139,000.00
- Accrued Liabilities: 42,174,000.00
- Current Liabilities: 96,656,000.00
- Other Noncurrent Liabilities: 25,915,000.00
- Common Stock: 55,000.00
- Retained Earnings: -27,501,000.00
- Accumulated Other Comprehensive Income: -255,000.00
- Stockholders Equity: 298,645,000.00
- Total Liabilities And Equity: 427,591,000.00
- Operating Income: -3,615,000.00
- Other Nonoperating Income Expense: 6,000.00
- Income Before Taxes: -4,149,000.00
- Income Tax Expense: -1,600,000.00
- Comprehensive Income: -2,535,000.00
- E P S Basic: -0.05
- E P S Diluted: -0.05
- Cash From Operations: 19,687,000.00
- Capital Expenditures: 720,000.00
- Cash From Investing: -3,979,000.00
- Cash From Financing: -10,977,000.00
- Net Income: -2,535,000.00
- Interest Expense.1: 540,000.00
- Current Ratio: 1.91
- Return On Assets: -0.01
- Return On Equity: -0.01
- Free Cash Flow: 18,967,000.00
- Operating Cash Flow Ratio: 0.20
- Net Working Capital: 88,354,000.00
- Equity Ratio: 0.70
- Cash Ratio: 1.19
- Capital Expenditure Ratio: 0.04
- Tax Rate: 0.39
- Net Cash Flow: 15,708,000.00
- Goodwill To Assets: 0.28
- Operating Income To Assets: -0.01
- Total Cash Flow: 15,708,000.00
|
QNST_2024-01-01
|
π Financial Report for ticker/company:'QNST' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 62,962,000.00 (decrease,20.41%)
- Accounts Receivable: 105,606,000.00 (increase,47.88%)
- Current Assets: 177,297,000.00 (increase,13.85%)
- P P E Net: 15,143,000.00 (increase,15.87%)
- Goodwill: 121,100,000.00 (no change,0.0%)
- Other Noncurrent Assets: 5,969,000.00 (decrease,4.51%)
- Total Assets: 412,479,000.00 (increase,5.25%)
- Accounts Payable: 41,279,000.00 (increase,9.09%)
- Accrued Liabilities: 62,892,000.00 (increase,34.25%)
- Current Liabilities: 112,793,000.00 (increase,17.28%)
- Other Noncurrent Liabilities: 13,868,000.00 (decrease,2.21%)
- Common Stock: 54,000.00 (no change,0.0%)
- Retained Earnings: -43,189,000.00 (decrease,1.12%)
- Accumulated Other Comprehensive Income: -267,000.00 (increase,0.37%)
- Stockholders Equity: 284,527,000.00 (increase,1.69%)
- Total Liabilities And Equity: 412,479,000.00 (increase,5.25%)
- Operating Income: -15,478,000.00 (decrease,10.01%)
- Other Nonoperating Income Expense: -44,000.00 (decrease,37.5%)
- Income Before Taxes: -16,083,000.00 (decrease,10.76%)
- Income Tax Expense: -3,100,000.00 (decrease,55.0%)
- Comprehensive Income: -12,981,000.00 (decrease,3.82%)
- E P S Basic: -0.24 (decrease,4.35%)
- E P S Diluted: -0.24 (decrease,4.35%)
- Cash From Operations: -6,131,000.00 (decrease,291.59%)
- Capital Expenditures: 2,038,000.00 (increase,31.23%)
- Cash From Investing: -10,654,000.00 (decrease,49.26%)
- Cash From Financing: -16,677,000.00 (decrease,24.6%)
- Net Income: -12,975,000.00 (decrease,3.83%)
- Interest Expense.1: 626,000.00 (increase,42.6%)
- Current Ratio: 1.57 (decrease,2.93%)
- Return On Assets: -0.03 (increase,1.35%)
- Return On Equity: -0.05 (decrease,2.11%)
- Free Cash Flow: -8,169,000.00 (decrease,595.99%)
- Operating Cash Flow Ratio: -0.05 (decrease,263.36%)
- Net Working Capital: 64,504,000.00 (increase,8.31%)
- Equity Ratio: 0.69 (decrease,3.38%)
- Cash Ratio: 0.56 (decrease,32.13%)
- Capital Expenditure Ratio: -0.33 (decrease,168.49%)
- Tax Rate: 0.19 (increase,39.95%)
- Net Cash Flow: -16,785,000.00 (decrease,326.23%)
- Goodwill To Assets: 0.29 (decrease,4.99%)
- Operating Income To Assets: -0.04 (decrease,4.52%)
- Total Cash Flow: -16,785,000.00 (decrease,326.23%)
---
π Financial Report for ticker/company:'QNST' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 79,104,000.00 (decrease,10.5%)
- Accounts Receivable: 71,412,000.00 (decrease,5.4%)
- Current Assets: 155,730,000.00 (decrease,7.9%)
- P P E Net: 13,069,000.00 (increase,16.39%)
- Goodwill: 121,100,000.00 (no change,0.0%)
- Other Noncurrent Assets: 6,251,000.00 (increase,2.69%)
- Total Assets: 391,893,000.00 (decrease,3.36%)
- Accounts Payable: 37,840,000.00 (decrease,7.52%)
- Accrued Liabilities: 46,846,000.00 (decrease,8.24%)
- Current Liabilities: 96,174,000.00 (decrease,7.86%)
- Other Noncurrent Liabilities: 14,182,000.00 (decrease,5.47%)
- Common Stock: 54,000.00 (no change,0.0%)
- Retained Earnings: -42,710,000.00 (decrease,22.97%)
- Accumulated Other Comprehensive Income: -268,000.00 (decrease,0.75%)
- Stockholders Equity: 279,796,000.00 (decrease,1.22%)
- Total Liabilities And Equity: 391,893,000.00 (decrease,3.36%)
- Operating Income: -14,069,000.00 (decrease,187.3%)
- Other Nonoperating Income Expense: -32,000.00 (decrease,39.13%)
- Income Before Taxes: -14,521,000.00 (decrease,182.56%)
- Income Tax Expense: -2,000,000.00 (decrease,233.33%)
- Comprehensive Income: -12,503,000.00 (decrease,176.49%)
- E P S Basic: -0.23 (decrease,187.5%)
- E P S Diluted: -0.23 (decrease,187.5%)
- Cash From Operations: 3,200,000.00 (decrease,43.51%)
- Capital Expenditures: 1,553,000.00 (increase,226.26%)
- Cash From Investing: -7,138,000.00 (decrease,135.03%)
- Cash From Financing: -13,384,000.00 (decrease,25.31%)
- Net Income: -12,496,000.00 (decrease,176.64%)
- Interest Expense.1: 439,000.00 (increase,94.25%)
- Current Ratio: 1.62 (decrease,0.04%)
- Return On Assets: -0.03 (decrease,186.27%)
- Return On Equity: -0.04 (decrease,180.06%)
- Free Cash Flow: 1,647,000.00 (decrease,68.26%)
- Operating Cash Flow Ratio: 0.03 (decrease,38.69%)
- Net Working Capital: 59,556,000.00 (decrease,7.96%)
- Equity Ratio: 0.71 (increase,2.22%)
- Cash Ratio: 0.82 (decrease,2.86%)
- Capital Expenditure Ratio: 0.49 (increase,477.58%)
- Tax Rate: 0.14 (increase,17.97%)
- Net Cash Flow: -3,938,000.00 (decrease,249.85%)
- Goodwill To Assets: 0.31 (increase,3.48%)
- Operating Income To Assets: -0.04 (decrease,197.29%)
- Total Cash Flow: -3,938,000.00 (decrease,249.85%)
---
π Financial Report for ticker/company:'QNST' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 88,382,000.00
- Accounts Receivable: 75,487,000.00
- Current Assets: 169,081,000.00
- P P E Net: 11,229,000.00
- Goodwill: 121,100,000.00
- Other Noncurrent Assets: 6,087,000.00
- Total Assets: 405,527,000.00
- Accounts Payable: 40,916,000.00
- Accrued Liabilities: 51,054,000.00
- Current Liabilities: 104,377,000.00
- Other Noncurrent Liabilities: 15,003,000.00
- Common Stock: 54,000.00
- Retained Earnings: -34,731,000.00
- Accumulated Other Comprehensive Income: -266,000.00
- Stockholders Equity: 283,256,000.00
- Total Liabilities And Equity: 405,527,000.00
- Operating Income: -4,897,000.00
- Other Nonoperating Income Expense: -23,000.00
- Income Before Taxes: -5,139,000.00
- Income Tax Expense: -600,000.00
- Comprehensive Income: -4,522,000.00
- E P S Basic: -0.08
- E P S Diluted: -0.08
- Cash From Operations: 5,665,000.00
- Capital Expenditures: 476,000.00
- Cash From Investing: -3,037,000.00
- Cash From Financing: -10,681,000.00
- Net Income: -4,517,000.00
- Interest Expense.1: 226,000.00
- Current Ratio: 1.62
- Return On Assets: -0.01
- Return On Equity: -0.02
- Free Cash Flow: 5,189,000.00
- Operating Cash Flow Ratio: 0.05
- Net Working Capital: 64,704,000.00
- Equity Ratio: 0.70
- Cash Ratio: 0.85
- Capital Expenditure Ratio: 0.08
- Tax Rate: 0.12
- Net Cash Flow: 2,628,000.00
- Goodwill To Assets: 0.30
- Operating Income To Assets: -0.01
- Total Cash Flow: 2,628,000.00
|
QNST_2025-01-01
|
π Financial Report for ticker/company:'QNST' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 56,305,000.00
- Accounts Receivable: 67,684,000.00
- Current Assets: 132,679,000.00
- P P E Net: 19,504,000.00
- Goodwill: 121,100,000.00
- Other Noncurrent Assets: 5,713,000.00
- Total Assets: 320,965,000.00
- Accounts Payable: 34,286,000.00
- Accrued Liabilities: 41,322,000.00
- Current Liabilities: 83,257,000.00
- Other Noncurrent Liabilities: 11,325,000.00
- Common Stock: 55,000.00
- Retained Earnings: -109,645,000.00
- Accumulated Other Comprehensive Income: -268,000.00
- Stockholders Equity: 222,336,000.00
- Total Liabilities And Equity: 320,965,000.00
- Operating Income: -9,899,000.00
- Other Nonoperating Income Expense: 29,000.00
- Income Before Taxes: -9,815,000.00
- Income Tax Expense: 800,000.00
- Comprehensive Income: -10,567,000.00
- E P S Basic: -0.19
- E P S Diluted: -0.19
- Cash From Operations: -4,973,000.00
- Capital Expenditures: 1,624,000.00
- Cash From Investing: -5,094,000.00
- Cash From Financing: -7,311,000.00
- Net Income: -10,565,000.00
- Interest Expense.1: 111,000.00
- Current Ratio: 1.59
- Return On Assets: -0.03
- Return On Equity: -0.05
- Free Cash Flow: -6,597,000.00
- Operating Cash Flow Ratio: -0.06
- Net Working Capital: 49,422,000.00
- Equity Ratio: 0.69
- Cash Ratio: 0.68
- Capital Expenditure Ratio: -0.33
- Tax Rate: -0.08
- Net Cash Flow: -10,067,000.00
- Goodwill To Assets: 0.38
- Operating Income To Assets: -0.03
- Total Cash Flow: -10,067,000.00
|
CMLS_2015-01-01
|
π Financial Report for ticker/company:'CMLS' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 26,757,000.00 (increase,33.01%)
- Accounts Receivable: 239,578,000.00 (decrease,5.55%)
- Current Assets: 342,444,000.00 (decrease,8.43%)
- P P E Net: 224,720,000.00 (decrease,3.24%)
- Goodwill: 1,255,519,000.00 (decrease,0.04%)
- Other Noncurrent Assets: 65,852,000.00 (increase,4.59%)
- Total Assets: 3,746,655,000.00 (decrease,1.35%)
- Current Liabilities: 132,145,000.00 (increase,8.61%)
- Other Noncurrent Liabilities: 71,756,000.00 (decrease,6.26%)
- Common Stock: 2,547,000.00 (increase,0.16%)
- Treasury Stock: 231,517,000.00 (increase,0.02%)
- Retained Earnings: -833,712,000.00 (increase,0.3%)
- Stockholders Equity: 533,228,000.00 (increase,1.32%)
- Total Liabilities And Equity: 3,746,655,000.00 (decrease,1.35%)
- Operating Income: 119,455,000.00 (increase,54.03%)
- Other Nonoperating Income Expense: 3,972,000.00 (increase,12.55%)
- Nonoperating Income Expense: -104,384,000.00 (decrease,52.31%)
- Income Tax Expense: 6,663,000.00 (increase,111.19%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Payables And Accruals: -19,085,000.00 (increase,34.98%)
- Cash From Operations: 98,089,000.00 (increase,136.33%)
- Capital Expenditures: 13,401,000.00 (increase,19.14%)
- Cash From Investing: -7,383,000.00 (decrease,386.05%)
- Cash From Financing: -96,741,000.00 (decrease,70.44%)
- Net Income: 8,408,000.00 (increase,43.29%)
- Interest Expense.1: 109,380,000.00 (increase,50.39%)
- Current Ratio: 2.59 (decrease,15.69%)
- Return On Assets: 0.00 (increase,45.25%)
- Return On Equity: 0.02 (increase,41.42%)
- Free Cash Flow: 84,688,000.00 (increase,179.9%)
- Operating Cash Flow Ratio: 0.74 (increase,117.6%)
- Net Working Capital: 210,299,000.00 (decrease,16.65%)
- Equity Ratio: 0.14 (increase,2.71%)
- Cash Ratio: 0.20 (increase,22.47%)
- Capital Expenditure Ratio: 0.14 (decrease,49.59%)
- Net Cash Flow: 90,706,000.00 (increase,105.75%)
- Goodwill To Assets: 0.34 (increase,1.33%)
- Operating Income To Assets: 0.03 (increase,56.13%)
- Total Cash Flow: 90,706,000.00 (increase,105.75%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 20,117,000.00 (decrease,46.02%)
- Accounts Receivable: 253,643,000.00 (increase,9.25%)
- Current Assets: 373,981,000.00 (increase,2.01%)
- P P E Net: 232,244,000.00 (decrease,5.76%)
- Goodwill: 1,256,015,000.00 (no change,0.0%)
- Other Noncurrent Assets: 62,963,000.00 (decrease,10.55%)
- Total Assets: 3,797,900,000.00 (decrease,0.9%)
- Current Liabilities: 121,673,000.00 (decrease,29.92%)
- Other Noncurrent Liabilities: 76,551,000.00 (increase,3.34%)
- Common Stock: 2,543,000.00 (increase,4.82%)
- Treasury Stock: 231,470,000.00 (decrease,10.01%)
- Retained Earnings: -836,251,000.00 (increase,1.78%)
- Stockholders Equity: 526,269,000.00 (increase,3.93%)
- Total Liabilities And Equity: 3,797,900,000.00 (decrease,0.9%)
- Operating Income: 77,555,000.00 (increase,305.58%)
- Other Nonoperating Income Expense: 3,529,000.00 (increase,5529.23%)
- Nonoperating Income Expense: -68,532,000.00 (decrease,90.37%)
- Income Tax Expense: 3,155,000.00 (increase,141.47%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Payables And Accruals: -29,354,000.00 (decrease,818.23%)
- Cash From Operations: 41,505,000.00 (increase,12.55%)
- Capital Expenditures: 11,248,000.00 (increase,742.55%)
- Cash From Investing: 2,581,000.00 (increase,1018.51%)
- Cash From Financing: -56,761,000.00 (decrease,76.73%)
- Net Income: 5,868,000.00 (increase,163.31%)
- Interest Expense.1: 72,733,000.00 (increase,102.41%)
- Current Ratio: 3.07 (increase,45.57%)
- Return On Assets: 0.00 (increase,163.88%)
- Return On Equity: 0.01 (increase,160.91%)
- Free Cash Flow: 30,257,000.00 (decrease,14.87%)
- Operating Cash Flow Ratio: 0.34 (increase,60.61%)
- Net Working Capital: 252,308,000.00 (increase,30.74%)
- Equity Ratio: 0.14 (increase,4.87%)
- Cash Ratio: 0.17 (decrease,22.98%)
- Capital Expenditure Ratio: 0.27 (increase,648.58%)
- Net Cash Flow: 44,086,000.00 (increase,20.47%)
- Goodwill To Assets: 0.33 (increase,0.9%)
- Operating Income To Assets: 0.02 (increase,309.25%)
- Total Cash Flow: 44,086,000.00 (increase,20.47%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 37,270,000.00
- Accounts Receivable: 232,172,000.00
- Current Assets: 366,600,000.00
- P P E Net: 246,447,000.00
- Goodwill: 1,256,015,000.00
- Other Noncurrent Assets: 70,392,000.00
- Total Assets: 3,832,222,000.00
- Current Liabilities: 173,619,000.00
- Other Noncurrent Liabilities: 74,074,000.00
- Common Stock: 2,426,000.00
- Treasury Stock: 257,214,000.00
- Retained Earnings: -851,388,000.00
- Stockholders Equity: 506,376,000.00
- Total Liabilities And Equity: 3,832,222,000.00
- Operating Income: 19,122,000.00
- Other Nonoperating Income Expense: -65,000.00
- Nonoperating Income Expense: -35,999,000.00
- Income Tax Expense: -7,608,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Payables And Accruals: 4,087,000.00
- Cash From Operations: 36,876,000.00
- Capital Expenditures: 1,335,000.00
- Cash From Investing: -281,000.00
- Cash From Financing: -32,117,000.00
- Net Income: -9,269,000.00
- Interest Expense.1: 35,934,000.00
- Current Ratio: 2.11
- Return On Assets: -0.00
- Return On Equity: -0.02
- Free Cash Flow: 35,541,000.00
- Operating Cash Flow Ratio: 0.21
- Net Working Capital: 192,981,000.00
- Equity Ratio: 0.13
- Cash Ratio: 0.21
- Capital Expenditure Ratio: 0.04
- Net Cash Flow: 36,595,000.00
- Goodwill To Assets: 0.33
- Operating Income To Assets: 0.00
- Total Cash Flow: 36,595,000.00
|
CMLS_2016-01-01
|
π Financial Report for ticker/company:'CMLS' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 84,245,000.00 (increase,157.36%)
- Accounts Receivable: 228,093,000.00 (decrease,6.08%)
- Current Assets: 429,879,000.00 (increase,6.09%)
- P P E Net: 182,513,000.00 (decrease,3.88%)
- Goodwill: 703,354,000.00 (decrease,43.87%)
- Other Noncurrent Assets: 38,158,000.00 (decrease,32.45%)
- Total Assets: 3,123,738,000.00 (decrease,15.75%)
- Current Liabilities: 151,144,000.00 (increase,23.71%)
- Other Noncurrent Liabilities: 45,157,000.00 (decrease,8.22%)
- Common Stock: 2,561,000.00 (increase,0.08%)
- Treasury Stock: 229,308,000.00 (increase,0.05%)
- Retained Earnings: -1,372,245,000.00 (decrease,65.32%)
- Stockholders Equity: 19,644,000.00 (decrease,96.43%)
- Total Liabilities And Equity: 3,123,738,000.00 (decrease,15.75%)
- Operating Income: -507,336,000.00 (decrease,947.35%)
- Other Nonoperating Income Expense: 12,601,000.00 (decrease,1.22%)
- Nonoperating Income Expense: -93,079,000.00 (decrease,62.57%)
- Income Tax Expense: -58,520,000.00 (decrease,2606.21%)
- Change In Payables And Accruals: -5,519,000.00 (increase,84.02%)
- Cash From Operations: 88,189,000.00 (increase,146.86%)
- Capital Expenditures: 15,817,000.00 (increase,6.44%)
- Cash From Investing: -11,129,000.00 (decrease,9.42%)
- Cash From Financing: -86,000.00 (increase,4.44%)
- Net Income: -541,895,000.00 (decrease,190908.1%)
- Interest Expense.1: 106,087,000.00 (increase,50.7%)
- Current Ratio: 2.84 (decrease,14.25%)
- Return On Assets: -0.17 (decrease,226574.0%)
- Return On Equity: -27.59 (decrease,5337704.98%)
- Free Cash Flow: 72,372,000.00 (increase,246.88%)
- Operating Cash Flow Ratio: 0.58 (increase,99.54%)
- Net Working Capital: 278,735,000.00 (decrease,1.52%)
- Equity Ratio: 0.01 (decrease,95.76%)
- Cash Ratio: 0.56 (increase,108.03%)
- Capital Expenditure Ratio: 0.18 (decrease,56.88%)
- Net Cash Flow: 77,060,000.00 (increase,201.57%)
- Goodwill To Assets: 0.23 (decrease,33.38%)
- Operating Income To Assets: -0.16 (decrease,1105.74%)
- Total Cash Flow: 77,060,000.00 (increase,201.57%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 32,734,000.00 (increase,43.84%)
- Accounts Receivable: 242,867,000.00 (increase,11.5%)
- Current Assets: 405,206,000.00 (increase,4.24%)
- P P E Net: 189,882,000.00 (decrease,1.85%)
- Goodwill: 1,253,065,000.00 (increase,0.03%)
- Other Noncurrent Assets: 56,490,000.00 (decrease,2.97%)
- Total Assets: 3,707,628,000.00 (decrease,0.16%)
- Current Liabilities: 122,173,000.00 (decrease,16.88%)
- Other Noncurrent Liabilities: 49,199,000.00 (decrease,4.09%)
- Common Stock: 2,559,000.00 (increase,0.04%)
- Treasury Stock: 229,198,000.00 (decrease,1.07%)
- Retained Earnings: -830,066,000.00 (increase,1.46%)
- Stockholders Equity: 549,515,000.00 (increase,3.03%)
- Total Liabilities And Equity: 3,707,628,000.00 (decrease,0.16%)
- Operating Income: 59,873,000.00 (increase,404.19%)
- Other Nonoperating Income Expense: 12,757,000.00 (increase,3265.96%)
- Nonoperating Income Expense: -57,254,000.00 (decrease,67.18%)
- Income Tax Expense: 2,335,000.00 (increase,122.55%)
- Change In Payables And Accruals: -34,545,000.00 (decrease,267.27%)
- Cash From Operations: 35,724,000.00 (increase,70.29%)
- Capital Expenditures: 14,860,000.00 (increase,47.2%)
- Cash From Investing: -10,171,000.00 (decrease,88.39%)
- Cash From Financing: -90,000.00 (increase,2.17%)
- Net Income: 284,000.00 (increase,102.36%)
- Interest Expense.1: 70,396,000.00 (increase,101.22%)
- Current Ratio: 3.32 (increase,25.41%)
- Return On Assets: 0.00 (increase,102.37%)
- Return On Equity: 0.00 (increase,102.29%)
- Free Cash Flow: 20,864,000.00 (increase,91.71%)
- Operating Cash Flow Ratio: 0.29 (increase,104.87%)
- Net Working Capital: 283,033,000.00 (increase,17.08%)
- Equity Ratio: 0.15 (increase,3.19%)
- Cash Ratio: 0.27 (increase,73.04%)
- Capital Expenditure Ratio: 0.42 (decrease,13.56%)
- Net Cash Flow: 25,553,000.00 (increase,64.02%)
- Goodwill To Assets: 0.34 (increase,0.18%)
- Operating Income To Assets: 0.02 (increase,404.98%)
- Total Cash Flow: 25,553,000.00 (increase,64.02%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 22,758,000.00
- Accounts Receivable: 217,824,000.00
- Current Assets: 388,729,000.00
- P P E Net: 193,459,000.00
- Goodwill: 1,252,694,000.00
- Other Noncurrent Assets: 58,222,000.00
- Total Assets: 3,713,386,000.00
- Current Liabilities: 146,983,000.00
- Other Noncurrent Liabilities: 51,299,000.00
- Common Stock: 2,558,000.00
- Treasury Stock: 231,684,000.00
- Retained Earnings: -842,365,000.00
- Stockholders Equity: 533,334,000.00
- Total Liabilities And Equity: 3,713,386,000.00
- Operating Income: 11,875,000.00
- Other Nonoperating Income Expense: 379,000.00
- Nonoperating Income Expense: -34,247,000.00
- Income Tax Expense: -10,357,000.00
- Change In Payables And Accruals: -9,406,000.00
- Cash From Operations: 20,978,000.00
- Capital Expenditures: 10,095,000.00
- Cash From Investing: -5,399,000.00
- Cash From Financing: -92,000.00
- Net Income: -12,015,000.00
- Interest Expense.1: 34,984,000.00
- Current Ratio: 2.64
- Return On Assets: -0.00
- Return On Equity: -0.02
- Free Cash Flow: 10,883,000.00
- Operating Cash Flow Ratio: 0.14
- Net Working Capital: 241,746,000.00
- Equity Ratio: 0.14
- Cash Ratio: 0.15
- Capital Expenditure Ratio: 0.48
- Net Cash Flow: 15,579,000.00
- Goodwill To Assets: 0.34
- Operating Income To Assets: 0.00
- Total Cash Flow: 15,579,000.00
|
CMLS_2017-01-01
|
π Financial Report for ticker/company:'CMLS' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 157,601,000.00 (increase,216.48%)
- Accounts Receivable: 220,423,000.00 (decrease,0.86%)
- Current Assets: 453,758,000.00 (increase,28.83%)
- P P E Net: 162,692,000.00 (decrease,1.42%)
- Goodwill: 703,354,000.00 (no change,0.0%)
- Other Noncurrent Assets: 26,027,000.00 (decrease,1.6%)
- Total Assets: 3,051,264,000.00 (increase,2.86%)
- Current Liabilities: 111,510,000.00 (increase,4.0%)
- Other Noncurrent Liabilities: 37,309,000.00 (decrease,5.13%)
- Common Stock: 293,000.00 (decrease,88.59%)
- Treasury Stock: 229,310,000.00 (no change,0.0%)
- Retained Earnings: -1,343,886,000.00 (increase,3.33%)
- Stockholders Equity: 51,395,000.00 (increase,1084.49%)
- Total Liabilities And Equity: 3,051,264,000.00 (increase,2.86%)
- Operating Income: 159,796,000.00 (increase,241.6%)
- Other Nonoperating Income Expense: 1,598,000.00 (increase,123.18%)
- Nonoperating Income Expense: -101,934,000.00 (decrease,49.85%)
- Income Tax Expense: 24,900,000.00 (increase,415.19%)
- Change In Payables And Accruals: -5,643,000.00 (increase,64.47%)
- Cash From Operations: 32,279,000.00 (increase,29.06%)
- Capital Expenditures: 16,704,000.00 (increase,45.73%)
- Cash From Investing: 93,662,000.00 (increase,1462.95%)
- Cash From Financing: 3,000.00 (no change,0.0%)
- Net Income: 32,958,000.00 (increase,346.64%)
- Interest Expense.1: 103,896,000.00 (increase,50.65%)
- Current Ratio: 4.07 (increase,23.87%)
- Return On Assets: 0.01 (increase,339.79%)
- Return On Equity: 0.64 (increase,120.82%)
- Free Cash Flow: 15,575,000.00 (increase,14.96%)
- Operating Cash Flow Ratio: 0.29 (increase,24.09%)
- Net Working Capital: 342,248,000.00 (increase,39.7%)
- Equity Ratio: 0.02 (increase,1051.59%)
- Cash Ratio: 1.41 (increase,204.29%)
- Capital Expenditure Ratio: 0.52 (increase,12.92%)
- Net Cash Flow: 125,941,000.00 (increase,594.35%)
- Goodwill To Assets: 0.23 (decrease,2.78%)
- Operating Income To Assets: 0.05 (increase,232.11%)
- Total Cash Flow: 125,941,000.00 (increase,594.35%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 49,798,000.00 (decrease,15.42%)
- Accounts Receivable: 222,340,000.00 (increase,7.83%)
- Current Assets: 352,204,000.00 (decrease,1.29%)
- P P E Net: 165,037,000.00 (decrease,0.35%)
- Goodwill: 703,354,000.00 (no change,0.0%)
- Other Noncurrent Assets: 26,450,000.00 (increase,12.9%)
- Total Assets: 2,966,508,000.00 (decrease,0.68%)
- Current Liabilities: 107,216,000.00 (decrease,17.46%)
- Other Noncurrent Liabilities: 39,325,000.00 (decrease,6.96%)
- Common Stock: 2,567,000.00 (no change,0.0%)
- Treasury Stock: 229,310,000.00 (no change,0.0%)
- Retained Earnings: -1,390,207,000.00 (increase,0.08%)
- Stockholders Equity: 4,339,000.00 (increase,74.68%)
- Total Liabilities And Equity: 2,966,508,000.00 (decrease,0.68%)
- Operating Income: 46,779,000.00 (increase,362.52%)
- Other Nonoperating Income Expense: 716,000.00 (decrease,0.56%)
- Nonoperating Income Expense: -68,026,000.00 (decrease,102.0%)
- Income Tax Expense: -7,900,000.00 (increase,13.5%)
- Change In Payables And Accruals: -15,883,000.00 (decrease,322.02%)
- Cash From Operations: 25,010,000.00 (decrease,24.63%)
- Capital Expenditures: 11,462,000.00 (increase,175.46%)
- Cash From Investing: -6,872,000.00 (decrease,15.09%)
- Cash From Financing: 3,000.00 (no change,0.0%)
- Net Income: -13,363,000.00 (increase,7.39%)
- Interest Expense.1: 68,967,000.00 (increase,100.01%)
- Current Ratio: 3.28 (increase,19.59%)
- Return On Assets: -0.00 (increase,6.76%)
- Return On Equity: -3.08 (increase,46.98%)
- Free Cash Flow: 13,548,000.00 (decrease,53.32%)
- Operating Cash Flow Ratio: 0.23 (decrease,8.69%)
- Net Working Capital: 244,988,000.00 (increase,7.97%)
- Equity Ratio: 0.00 (increase,75.87%)
- Cash Ratio: 0.46 (increase,2.48%)
- Capital Expenditure Ratio: 0.46 (increase,265.5%)
- Net Cash Flow: 18,138,000.00 (decrease,33.35%)
- Goodwill To Assets: 0.24 (increase,0.68%)
- Operating Income To Assets: 0.02 (increase,365.66%)
- Total Cash Flow: 18,138,000.00 (decrease,33.35%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 58,874,000.00
- Accounts Receivable: 206,188,000.00
- Current Assets: 356,798,000.00
- P P E Net: 165,622,000.00
- Goodwill: 703,354,000.00
- Other Noncurrent Assets: 23,428,000.00
- Total Assets: 2,986,672,000.00
- Current Liabilities: 129,896,000.00
- Other Noncurrent Liabilities: 42,268,000.00
- Common Stock: 2,567,000.00
- Treasury Stock: 229,310,000.00
- Retained Earnings: -1,391,273,000.00
- Stockholders Equity: 2,484,000.00
- Total Liabilities And Equity: 2,986,672,000.00
- Operating Income: 10,114,000.00
- Other Nonoperating Income Expense: 720,000.00
- Nonoperating Income Expense: -33,676,000.00
- Income Tax Expense: -9,133,000.00
- Change In Payables And Accruals: 7,154,000.00
- Cash From Operations: 33,185,000.00
- Capital Expenditures: 4,161,000.00
- Cash From Investing: -5,971,000.00
- Cash From Financing: 3,000.00
- Net Income: -14,429,000.00
- Interest Expense.1: 34,481,000.00
- Current Ratio: 2.75
- Return On Assets: -0.00
- Return On Equity: -5.81
- Free Cash Flow: 29,024,000.00
- Operating Cash Flow Ratio: 0.26
- Net Working Capital: 226,902,000.00
- Equity Ratio: 0.00
- Cash Ratio: 0.45
- Capital Expenditure Ratio: 0.13
- Net Cash Flow: 27,214,000.00
- Goodwill To Assets: 0.24
- Operating Income To Assets: 0.00
- Total Cash Flow: 27,214,000.00
|
Subsets and Splits
No community queries yet
The top public SQL queries from the community will appear here once available.