Key
stringlengths 12
16
| FnStatementReport
stringlengths 70
184k
|
|---|---|
CMLS_2018-01-01
|
π Financial Report for ticker/company:'CMLS' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 69,431,000.00 (decrease,50.83%)
- Accounts Receivable: 231,630,000.00 (increase,2.26%)
- Current Assets: 401,710,000.00 (decrease,11.77%)
- P P E Net: 157,507,000.00 (increase,0.22%)
- Goodwill: 135,214,000.00 (no change,0.0%)
- Other Noncurrent Assets: 17,856,000.00 (decrease,4.26%)
- Total Assets: 2,342,374,000.00 (decrease,2.58%)
- Current Liabilities: 100,166,000.00 (increase,12.06%)
- Other Noncurrent Liabilities: 27,235,000.00 (decrease,5.88%)
- Common Stock: 321,000.00 (no change,0.0%)
- Treasury Stock: 229,310,000.00 (no change,0.0%)
- Retained Earnings: -1,887,439,000.00 (increase,0.07%)
- Stockholders Equity: -490,191,000.00 (increase,0.33%)
- Total Liabilities And Equity: 2,342,374,000.00 (decrease,2.58%)
- Operating Income: 110,779,000.00 (increase,63.28%)
- Other Nonoperating Income Expense: -64,000.00 (decrease,128.57%)
- Nonoperating Income Expense: -104,763,000.00 (decrease,53.25%)
- Income Tax Expense: 6,500,000.00 (increase,438.08%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Payables And Accruals: 285,000.00 (increase,102.57%)
- Cash From Operations: 34,100,000.00 (increase,101.3%)
- Capital Expenditures: 20,645,000.00 (increase,56.37%)
- Cash From Investing: -14,210,000.00 (decrease,105.64%)
- Cash From Financing: -81,743,000.00 (decrease,86860.64%)
- Net Income: -449,000.00 (increase,73.94%)
- Interest Expense.1: 103,742,000.00 (increase,51.65%)
- Current Ratio: 4.01 (decrease,21.27%)
- Return On Assets: -0.00 (increase,73.25%)
- Return On Equity: 0.00 (decrease,73.85%)
- Free Cash Flow: 13,455,000.00 (increase,260.05%)
- Operating Cash Flow Ratio: 0.34 (increase,79.63%)
- Net Working Capital: 301,544,000.00 (decrease,17.59%)
- Equity Ratio: -0.21 (decrease,2.31%)
- Cash Ratio: 0.69 (decrease,56.12%)
- Capital Expenditure Ratio: 0.61 (decrease,22.32%)
- Net Cash Flow: 19,890,000.00 (increase,98.31%)
- Goodwill To Assets: 0.06 (increase,2.65%)
- Operating Income To Assets: 0.05 (increase,67.6%)
- Total Cash Flow: 19,890,000.00 (increase,98.31%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 141,195,000.00 (decrease,6.59%)
- Accounts Receivable: 226,514,000.00 (increase,6.03%)
- Current Assets: 455,287,000.00 (decrease,0.06%)
- P P E Net: 157,168,000.00 (increase,0.21%)
- Goodwill: 135,214,000.00 (no change,0.0%)
- Other Noncurrent Assets: 18,650,000.00 (decrease,0.18%)
- Total Assets: 2,404,428,000.00 (decrease,0.37%)
- Current Liabilities: 89,383,000.00 (decrease,20.78%)
- Other Noncurrent Liabilities: 28,938,000.00 (decrease,5.02%)
- Common Stock: 321,000.00 (no change,0.0%)
- Treasury Stock: 229,310,000.00 (no change,0.0%)
- Retained Earnings: -1,888,713,000.00 (increase,0.3%)
- Stockholders Equity: -491,819,000.00 (increase,1.25%)
- Total Liabilities And Equity: 2,404,428,000.00 (decrease,0.37%)
- Operating Income: 67,848,000.00 (increase,230.61%)
- Other Nonoperating Income Expense: -28,000.00 (decrease,133.73%)
- Nonoperating Income Expense: -68,363,000.00 (decrease,101.41%)
- Income Tax Expense: 1,208,000.00 (increase,120.13%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Change In Payables And Accruals: -11,075,000.00 (decrease,186.17%)
- Cash From Operations: 16,940,000.00 (decrease,12.79%)
- Capital Expenditures: 13,203,000.00 (increase,130.18%)
- Cash From Investing: -6,910,000.00 (decrease,1327.35%)
- Cash From Financing: -94,000.00 (no change,0.0%)
- Net Income: -1,723,000.00 (increase,76.7%)
- Interest Expense.1: 68,407,000.00 (increase,100.82%)
- Current Ratio: 5.09 (increase,26.15%)
- Return On Assets: -0.00 (increase,76.61%)
- Return On Equity: 0.00 (decrease,76.41%)
- Free Cash Flow: 3,737,000.00 (decrease,72.7%)
- Operating Cash Flow Ratio: 0.19 (increase,10.08%)
- Net Working Capital: 365,904,000.00 (increase,6.76%)
- Equity Ratio: -0.20 (increase,0.87%)
- Cash Ratio: 1.58 (increase,17.91%)
- Capital Expenditure Ratio: 0.78 (increase,163.94%)
- Net Cash Flow: 10,030,000.00 (decrease,49.82%)
- Goodwill To Assets: 0.06 (increase,0.38%)
- Operating Income To Assets: 0.03 (increase,231.86%)
- Total Cash Flow: 10,030,000.00 (decrease,49.82%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 151,153,000.00
- Accounts Receivable: 213,642,000.00
- Current Assets: 455,546,000.00
- P P E Net: 156,834,000.00
- Goodwill: 135,214,000.00
- Other Noncurrent Assets: 18,684,000.00
- Total Assets: 2,413,478,000.00
- Current Liabilities: 112,823,000.00
- Other Noncurrent Liabilities: 30,469,000.00
- Common Stock: 321,000.00
- Treasury Stock: 229,310,000.00
- Retained Earnings: -1,894,390,000.00
- Stockholders Equity: -498,026,000.00
- Total Liabilities And Equity: 2,413,478,000.00
- Operating Income: 20,522,000.00
- Other Nonoperating Income Expense: 83,000.00
- Nonoperating Income Expense: -33,943,000.00
- Income Tax Expense: -6,000,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Payables And Accruals: 12,852,000.00
- Cash From Operations: 19,425,000.00
- Capital Expenditures: 5,736,000.00
- Cash From Investing: 563,000.00
- Cash From Financing: -94,000.00
- Net Income: -7,395,000.00
- Interest Expense.1: 34,063,000.00
- Current Ratio: 4.04
- Return On Assets: -0.00
- Return On Equity: 0.01
- Free Cash Flow: 13,689,000.00
- Operating Cash Flow Ratio: 0.17
- Net Working Capital: 342,723,000.00
- Equity Ratio: -0.21
- Cash Ratio: 1.34
- Capital Expenditure Ratio: 0.30
- Net Cash Flow: 19,988,000.00
- Goodwill To Assets: 0.06
- Operating Income To Assets: 0.01
- Total Cash Flow: 19,988,000.00
|
CMLS_2019-01-01
|
π Financial Report for ticker/company:'CMLS' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 53,978,000.00 (increase,44.16%)
- Accounts Receivable: 236,015,000.00 (increase,1.83%)
- Current Assets: 420,003,000.00 (increase,1.5%)
- P P E Net: 235,738,000.00 (increase,0.09%)
- Goodwill: 0.00 (no change,nan%)
- Other Noncurrent Assets: 16,226,000.00 (decrease,10.71%)
- Total Assets: 1,809,388,000.00 (decrease,0.21%)
- Current Liabilities: 109,878,000.00 (decrease,14.89%)
- Other Noncurrent Liabilities: 24,666,000.00 (increase,2.36%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: 17,693,000.00 (increase,255.28%)
- Stockholders Equity: 344,476,000.00 (increase,4.19%)
- Total Liabilities And Equity: 1,809,388,000.00 (decrease,0.21%)
- Current Ratio: 3.82 (increase,19.26%)
- Net Working Capital: 310,125,000.00 (increase,8.93%)
- Equity Ratio: 0.19 (increase,4.41%)
- Cash Ratio: 0.49 (increase,69.38%)
- Goodwill To Assets: 0.00 (no change,nan%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 37,444,000.00 (decrease,68.83%)
- Accounts Receivable: 231,765,000.00 (increase,9.32%)
- Current Assets: 413,793,000.00 (increase,3.85%)
- P P E Net: 235,527,000.00 (increase,21.83%)
- Goodwill: 0.00 (decrease,100.0%)
- Other Noncurrent Assets: 18,173,000.00 (decrease,12.51%)
- Total Assets: 1,813,234,000.00 (decrease,10.67%)
- Current Liabilities: 129,103,000.00 (increase,48.97%)
- Other Noncurrent Liabilities: 24,098,000.00 (increase,13362.57%)
- Common Stock: 0.00 (decrease,100.0%)
- Retained Earnings: 4,980,000.00 (increase,100.24%)
- Stockholders Equity: 330,632,000.00 (increase,147.17%)
- Total Liabilities And Equity: 1,813,234,000.00 (decrease,10.67%)
- Current Ratio: 3.21 (decrease,30.29%)
- Net Working Capital: 284,690,000.00 (decrease,8.7%)
- Equity Ratio: 0.18 (increase,152.8%)
- Cash Ratio: 0.29 (decrease,79.08%)
- Goodwill To Assets: 0.00 (decrease,100.0%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 120,122,000.00
- Accounts Receivable: 212,010,000.00
- Current Assets: 398,468,000.00
- P P E Net: 193,322,000.00
- Goodwill: 135,214,000.00
- Other Noncurrent Assets: 20,772,000.00
- Total Assets: 2,029,874,000.00
- Current Liabilities: 86,661,000.00
- Other Noncurrent Liabilities: 179,000.00
- Common Stock: 321,000.00
- Retained Earnings: -2,098,555,000.00
- Stockholders Equity: -700,950,000.00
- Total Liabilities And Equity: 2,029,874,000.00
- Current Ratio: 4.60
- Net Working Capital: 311,807,000.00
- Equity Ratio: -0.35
- Cash Ratio: 1.39
- Goodwill To Assets: 0.07
|
CMLS_2020-01-01
|
π Financial Report for ticker/company:'CMLS' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 7,751,000.00 (decrease,62.19%)
- Accounts Receivable: 241,946,000.00 (increase,3.93%)
- Current Assets: 377,085,000.00 (decrease,9.11%)
- P P E Net: 228,182,000.00 (increase,0.42%)
- Other Noncurrent Assets: 12,127,000.00 (decrease,1.41%)
- Total Assets: 1,782,060,000.00 (decrease,2.42%)
- Current Liabilities: 159,307,000.00 (increase,7.97%)
- Other Noncurrent Liabilities: 25,791,000.00 (decrease,0.02%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 1,156,000.00 (no change,0.0%)
- Retained Earnings: 121,060,000.00 (increase,15.58%)
- Stockholders Equity: 452,114,000.00 (increase,4.1%)
- Total Liabilities And Equity: 1,782,060,000.00 (decrease,2.42%)
- Operating Income: 148,849,000.00 (increase,44.28%)
- Other Nonoperating Income Expense: -44,000.00 (increase,29.03%)
- Nonoperating Income Expense: -65,743,000.00 (decrease,52.83%)
- Income Tax Expense: 23,500,000.00 (increase,39.88%)
- E P S Basic: 2.00 (no change,0.0%)
- E P S Diluted: 2.00 (no change,0.0%)
- Change In Payables And Accruals: -8,045,000.00 (increase,54.89%)
- Cash From Operations: 83,063,000.00 (increase,69.68%)
- Capital Expenditures: 17,399,000.00 (increase,62.38%)
- Cash From Investing: 129,120,000.00 (increase,39.13%)
- Cash From Financing: -233,078,000.00 (decrease,56.61%)
- Net Income: 59,635,000.00 (increase,37.69%)
- Interest Expense.1: 66,101,000.00 (increase,52.49%)
- Current Ratio: 2.37 (decrease,15.81%)
- Return On Assets: 0.03 (increase,41.11%)
- Return On Equity: 0.13 (increase,32.26%)
- Free Cash Flow: 65,664,000.00 (increase,71.72%)
- Operating Cash Flow Ratio: 0.52 (increase,57.16%)
- Net Working Capital: 217,778,000.00 (decrease,18.53%)
- Equity Ratio: 0.25 (increase,6.69%)
- Cash Ratio: 0.05 (decrease,64.98%)
- Capital Expenditure Ratio: 0.21 (decrease,4.3%)
- Net Cash Flow: 212,183,000.00 (increase,49.68%)
- Operating Income To Assets: 0.08 (increase,47.86%)
- Total Cash Flow: 212,183,000.00 (increase,49.68%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 20,500,000.00
- Accounts Receivable: 232,787,000.00
- Current Assets: 414,866,000.00
- P P E Net: 227,227,000.00
- Other Noncurrent Assets: 12,301,000.00
- Total Assets: 1,826,348,000.00
- Current Liabilities: 147,554,000.00
- Other Noncurrent Liabilities: 25,797,000.00
- Common Stock: 0.00
- Treasury Stock: 1,156,000.00
- Retained Earnings: 104,737,000.00
- Stockholders Equity: 434,299,000.00
- Total Liabilities And Equity: 1,826,348,000.00
- Operating Income: 103,169,000.00
- Other Nonoperating Income Expense: -62,000.00
- Nonoperating Income Expense: -43,016,000.00
- Income Tax Expense: 16,800,000.00
- E P S Basic: 2.00
- E P S Diluted: 2.00
- Change In Payables And Accruals: -17,836,000.00
- Cash From Operations: 48,954,000.00
- Capital Expenditures: 10,715,000.00
- Cash From Investing: 92,804,000.00
- Cash From Financing: -148,830,000.00
- Net Income: 43,312,000.00
- Interest Expense.1: 43,347,000.00
- Current Ratio: 2.81
- Return On Assets: 0.02
- Return On Equity: 0.10
- Free Cash Flow: 38,239,000.00
- Operating Cash Flow Ratio: 0.33
- Net Working Capital: 267,312,000.00
- Equity Ratio: 0.24
- Cash Ratio: 0.14
- Capital Expenditure Ratio: 0.22
- Net Cash Flow: 141,758,000.00
- Operating Income To Assets: 0.06
- Total Cash Flow: 141,758,000.00
|
CMLS_2021-01-01
|
π Financial Report for ticker/company:'CMLS' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 353,722,000.00 (increase,79.63%)
- Accounts Receivable: 163,617,000.00 (increase,5.98%)
- Current Assets: 556,497,000.00 (increase,40.6%)
- P P E Net: 216,036,000.00 (decrease,2.65%)
- Other Noncurrent Assets: 8,773,000.00 (decrease,33.74%)
- Total Assets: 1,917,072,000.00 (increase,9.34%)
- Current Liabilities: 131,831,000.00 (increase,20.4%)
- Other Noncurrent Liabilities: 16,602,000.00 (decrease,47.8%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 2,414,000.00 (no change,0.0%)
- Retained Earnings: 63,212,000.00 (decrease,20.0%)
- Stockholders Equity: 397,068,000.00 (decrease,3.63%)
- Total Liabilities And Equity: 1,917,072,000.00 (increase,9.34%)
- Operating Income: -29,026,000.00 (decrease,20.53%)
- Other Nonoperating Income Expense: -76,000.00 (decrease,18.75%)
- Nonoperating Income Expense: -49,047,000.00 (decrease,48.15%)
- Income Tax Expense: -18,600,000.00 (decrease,37.78%)
- Change In Payables And Accruals: -13,994,000.00 (increase,56.96%)
- Cash From Operations: 61,773,000.00 (increase,17.86%)
- Capital Expenditures: 9,559,000.00 (increase,71.46%)
- Cash From Investing: 68,774,000.00 (decrease,5.48%)
- Cash From Financing: 206,168,000.00 (increase,276.65%)
- Net Income: -59,470,000.00 (decrease,36.19%)
- Interest Expense.1: 48,977,000.00 (increase,48.2%)
- Current Ratio: 4.22 (increase,16.77%)
- Return On Assets: -0.03 (decrease,24.55%)
- Return On Equity: -0.15 (decrease,41.31%)
- Free Cash Flow: 52,214,000.00 (increase,11.48%)
- Operating Cash Flow Ratio: 0.47 (decrease,2.11%)
- Net Working Capital: 424,666,000.00 (increase,48.32%)
- Equity Ratio: 0.21 (decrease,11.86%)
- Cash Ratio: 2.68 (increase,49.2%)
- Capital Expenditure Ratio: 0.15 (increase,45.48%)
- Net Cash Flow: 130,547,000.00 (increase,4.3%)
- Operating Income To Assets: -0.02 (decrease,10.23%)
- Total Cash Flow: 130,547,000.00 (increase,4.3%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 196,914,000.00 (increase,86.25%)
- Accounts Receivable: 154,381,000.00 (decrease,24.48%)
- Current Assets: 395,810,000.00 (decrease,8.54%)
- P P E Net: 221,921,000.00 (decrease,2.88%)
- Other Noncurrent Assets: 13,240,000.00 (increase,6.49%)
- Total Assets: 1,753,295,000.00 (decrease,2.73%)
- Current Liabilities: 109,494,000.00 (decrease,13.2%)
- Other Noncurrent Liabilities: 31,805,000.00 (increase,21.4%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 2,414,000.00 (increase,7.62%)
- Retained Earnings: 79,015,000.00 (decrease,31.49%)
- Stockholders Equity: 412,010,000.00 (decrease,7.93%)
- Total Liabilities And Equity: 1,753,295,000.00 (decrease,2.73%)
- Operating Income: -24,082,000.00 (decrease,391.58%)
- Other Nonoperating Income Expense: -64,000.00 (decrease,3100.0%)
- Nonoperating Income Expense: -33,107,000.00 (decrease,92.94%)
- Income Tax Expense: -13,500,000.00 (decrease,771.53%)
- Change In Payables And Accruals: -32,515,000.00 (decrease,67.71%)
- Cash From Operations: 52,411,000.00 (increase,113.77%)
- Capital Expenditures: 5,575,000.00 (increase,79.38%)
- Cash From Investing: 72,758,000.00 (increase,718.24%)
- Cash From Financing: 54,738,000.00 (decrease,3.47%)
- Net Income: -43,667,000.00 (decrease,494.03%)
- Interest Expense.1: 33,047,000.00 (increase,92.59%)
- Current Ratio: 3.61 (increase,5.36%)
- Return On Assets: -0.02 (decrease,510.72%)
- Return On Equity: -0.11 (decrease,545.21%)
- Free Cash Flow: 46,836,000.00 (increase,118.77%)
- Operating Cash Flow Ratio: 0.48 (increase,146.28%)
- Net Working Capital: 286,316,000.00 (decrease,6.63%)
- Equity Ratio: 0.23 (decrease,5.35%)
- Cash Ratio: 1.80 (increase,114.57%)
- Capital Expenditure Ratio: 0.11 (decrease,16.09%)
- Net Cash Flow: 125,169,000.00 (increase,274.66%)
- Operating Income To Assets: -0.01 (decrease,399.78%)
- Total Cash Flow: 125,169,000.00 (increase,274.66%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 105,728,000.00
- Accounts Receivable: 204,422,000.00
- Current Assets: 432,790,000.00
- P P E Net: 228,512,000.00
- Other Noncurrent Assets: 12,433,000.00
- Total Assets: 1,802,572,000.00
- Current Liabilities: 126,145,000.00
- Other Noncurrent Liabilities: 26,198,000.00
- Common Stock: 0.00
- Treasury Stock: 2,243,000.00
- Retained Earnings: 115,331,000.00
- Stockholders Equity: 447,512,000.00
- Total Liabilities And Equity: 1,802,572,000.00
- Operating Income: 8,259,000.00
- Other Nonoperating Income Expense: -2,000.00
- Nonoperating Income Expense: -17,159,000.00
- Income Tax Expense: -1,549,000.00
- Change In Payables And Accruals: -19,388,000.00
- Cash From Operations: 24,517,000.00
- Capital Expenditures: 3,108,000.00
- Cash From Investing: 8,892,000.00
- Cash From Financing: 56,707,000.00
- Net Income: -7,351,000.00
- Interest Expense.1: 17,159,000.00
- Current Ratio: 3.43
- Return On Assets: -0.00
- Return On Equity: -0.02
- Free Cash Flow: 21,409,000.00
- Operating Cash Flow Ratio: 0.19
- Net Working Capital: 306,645,000.00
- Equity Ratio: 0.25
- Cash Ratio: 0.84
- Capital Expenditure Ratio: 0.13
- Net Cash Flow: 33,409,000.00
- Operating Income To Assets: 0.00
- Total Cash Flow: 33,409,000.00
|
CMLS_2022-01-01
|
π Financial Report for ticker/company:'CMLS' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 152,917,000.00 (increase,22.36%)
- Accounts Receivable: 200,508,000.00 (increase,11.67%)
- Current Assets: 392,097,000.00 (increase,11.19%)
- P P E Net: 194,214,000.00 (increase,0.75%)
- Other Noncurrent Assets: 8,610,000.00 (decrease,0.52%)
- Total Assets: 1,722,471,000.00 (increase,2.75%)
- Current Liabilities: 136,904,000.00 (increase,10.55%)
- Other Noncurrent Liabilities: 18,138,000.00 (increase,26.97%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 2,937,000.00 (no change,0.0%)
- Retained Earnings: 62,603,000.00 (increase,78.08%)
- Stockholders Equity: 400,495,000.00 (increase,7.75%)
- Total Liabilities And Equity: 1,722,471,000.00 (increase,2.75%)
- Operating Income: 51,854,000.00 (increase,1181.61%)
- Other Nonoperating Income Expense: -330,000.00 (decrease,289.66%)
- Nonoperating Income Expense: -52,157,000.00 (decrease,47.06%)
- Income Tax Expense: 100,000.00 (increase,102.78%)
- E P S Basic: -0.02 (increase,98.53%)
- E P S Diluted: -0.02 (increase,98.53%)
- Change In Payables And Accruals: 8,348,000.00 (increase,954.45%)
- Cash From Operations: 33,219,000.00 (increase,60.55%)
- Capital Expenditures: 21,988,000.00 (increase,83.68%)
- Cash From Investing: 5,375,000.00 (increase,148.29%)
- Cash From Financing: -157,438,000.00 (decrease,0.7%)
- Net Income: -360,000.00 (increase,98.71%)
- Interest Expense.1: 51,827,000.00 (increase,45.42%)
- Current Ratio: 2.86 (increase,0.58%)
- Return On Assets: -0.00 (increase,98.74%)
- Return On Equity: -0.00 (increase,98.8%)
- Free Cash Flow: 11,231,000.00 (increase,28.8%)
- Operating Cash Flow Ratio: 0.24 (increase,45.23%)
- Net Working Capital: 255,193,000.00 (increase,11.54%)
- Equity Ratio: 0.23 (increase,4.87%)
- Cash Ratio: 1.12 (increase,10.68%)
- Capital Expenditure Ratio: 0.66 (increase,14.41%)
- Net Cash Flow: 38,594,000.00 (increase,303.66%)
- Operating Income To Assets: 0.03 (increase,1147.26%)
- Total Cash Flow: 38,594,000.00 (increase,303.66%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 124,978,000.00 (decrease,57.46%)
- Accounts Receivable: 179,562,000.00 (increase,9.41%)
- Current Assets: 352,623,000.00 (decrease,28.71%)
- P P E Net: 192,776,000.00 (decrease,5.49%)
- Other Noncurrent Assets: 8,655,000.00 (decrease,31.56%)
- Total Assets: 1,676,306,000.00 (decrease,9.01%)
- Current Liabilities: 123,841,000.00 (decrease,9.44%)
- Other Noncurrent Liabilities: 14,285,000.00 (decrease,5.23%)
- Common Stock: 0.00 (no change,nan%)
- Treasury Stock: 2,937,000.00 (increase,7.62%)
- Retained Earnings: 35,155,000.00 (decrease,14.35%)
- Stockholders Equity: 371,675,000.00 (decrease,1.26%)
- Total Liabilities And Equity: 1,676,306,000.00 (decrease,9.01%)
- Operating Income: 4,046,000.00 (increase,147.16%)
- Other Nonoperating Income Expense: 174,000.00 (increase,226.09%)
- Nonoperating Income Expense: -35,466,000.00 (decrease,100.52%)
- Income Tax Expense: -3,600,000.00 (increase,16.28%)
- E P S Basic: -1.36 (decrease,27.1%)
- E P S Diluted: -1.36 (decrease,27.1%)
- Change In Payables And Accruals: -977,000.00 (decrease,113.17%)
- Cash From Operations: 20,691,000.00 (decrease,20.25%)
- Capital Expenditures: 11,971,000.00 (increase,314.22%)
- Cash From Investing: -11,130,000.00 (decrease,285.12%)
- Cash From Financing: -156,344,000.00 (decrease,15364.29%)
- Net Income: -27,809,000.00 (decrease,26.88%)
- Interest Expense.1: 35,640,000.00 (increase,103.09%)
- Current Ratio: 2.85 (decrease,21.28%)
- Return On Assets: -0.02 (decrease,39.45%)
- Return On Equity: -0.07 (decrease,28.5%)
- Free Cash Flow: 8,720,000.00 (decrease,62.18%)
- Operating Cash Flow Ratio: 0.17 (decrease,11.94%)
- Net Working Capital: 228,782,000.00 (decrease,36.08%)
- Equity Ratio: 0.22 (increase,8.52%)
- Cash Ratio: 1.01 (decrease,53.03%)
- Capital Expenditure Ratio: 0.58 (increase,419.42%)
- Net Cash Flow: 9,561,000.00 (decrease,58.53%)
- Operating Income To Assets: 0.00 (increase,151.83%)
- Total Cash Flow: 9,561,000.00 (decrease,58.53%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 293,806,000.00
- Accounts Receivable: 164,122,000.00
- Current Assets: 494,656,000.00
- P P E Net: 203,964,000.00
- Other Noncurrent Assets: 12,646,000.00
- Total Assets: 1,842,268,000.00
- Current Liabilities: 136,749,000.00
- Other Noncurrent Liabilities: 15,074,000.00
- Common Stock: 0.00
- Treasury Stock: 2,729,000.00
- Retained Earnings: 41,046,000.00
- Stockholders Equity: 376,416,000.00
- Total Liabilities And Equity: 1,842,268,000.00
- Operating Income: -8,579,000.00
- Other Nonoperating Income Expense: -138,000.00
- Nonoperating Income Expense: -17,687,000.00
- Income Tax Expense: -4,300,000.00
- E P S Basic: -1.07
- E P S Diluted: -1.07
- Change In Payables And Accruals: 7,416,000.00
- Cash From Operations: 25,946,000.00
- Capital Expenditures: 2,890,000.00
- Cash From Investing: -2,890,000.00
- Cash From Financing: -1,011,000.00
- Net Income: -21,917,000.00
- Interest Expense.1: 17,549,000.00
- Current Ratio: 3.62
- Return On Assets: -0.01
- Return On Equity: -0.06
- Free Cash Flow: 23,056,000.00
- Operating Cash Flow Ratio: 0.19
- Net Working Capital: 357,907,000.00
- Equity Ratio: 0.20
- Cash Ratio: 2.15
- Capital Expenditure Ratio: 0.11
- Net Cash Flow: 23,056,000.00
- Operating Income To Assets: -0.00
- Total Cash Flow: 23,056,000.00
|
CMLS_2023-01-01
|
π Financial Report for ticker/company:'CMLS' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 118,149,000.00 (increase,8.7%)
- Accounts Receivable: 198,448,000.00 (increase,5.11%)
- Current Assets: 356,701,000.00 (increase,6.1%)
- P P E Net: 185,371,000.00 (decrease,0.3%)
- Other Noncurrent Assets: 7,528,000.00 (decrease,0.08%)
- Total Assets: 1,635,306,000.00 (increase,0.68%)
- Current Liabilities: 140,950,000.00 (increase,7.31%)
- Other Noncurrent Liabilities: 12,310,000.00 (increase,5.02%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: 96,530,000.00 (increase,9.71%)
- Stockholders Equity: 409,876,000.00 (increase,1.52%)
- Total Liabilities And Equity: 1,635,306,000.00 (increase,0.68%)
- Operating Income: 70,316,000.00 (increase,67.85%)
- Other Nonoperating Income Expense: -84,000.00 (decrease,58.49%)
- Nonoperating Income Expense: -45,696,000.00 (decrease,50.13%)
- Income Tax Expense: 8,300,000.00 (increase,124.32%)
- E P S Basic: 0.00 (decrease,100.0%)
- E P S Diluted: 0.00 (decrease,100.0%)
- Change In Payables And Accruals: -3,303,000.00 (decrease,148.18%)
- Cash From Operations: 54,516,000.00 (increase,78.6%)
- Capital Expenditures: 18,560,000.00 (increase,59.88%)
- Cash From Investing: -14,797,000.00 (decrease,86.41%)
- Cash From Financing: -98,598,000.00 (decrease,8.44%)
- Net Income: 16,289,000.00 (increase,110.21%)
- Interest Expense.1: 47,488,000.00 (increase,48.49%)
- Current Ratio: 2.53 (decrease,1.13%)
- Return On Assets: 0.01 (increase,108.78%)
- Return On Equity: 0.04 (increase,107.06%)
- Free Cash Flow: 35,956,000.00 (increase,90.09%)
- Operating Cash Flow Ratio: 0.39 (increase,66.43%)
- Net Working Capital: 215,751,000.00 (increase,5.32%)
- Equity Ratio: 0.25 (increase,0.83%)
- Cash Ratio: 0.84 (increase,1.29%)
- Capital Expenditure Ratio: 0.34 (decrease,10.48%)
- Net Cash Flow: 39,719,000.00 (increase,75.86%)
- Operating Income To Assets: 0.04 (increase,66.71%)
- Total Cash Flow: 39,719,000.00 (increase,75.86%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 108,694,000.00 (decrease,39.98%)
- Accounts Receivable: 188,802,000.00 (increase,7.07%)
- Current Assets: 336,200,000.00 (decrease,15.52%)
- P P E Net: 185,935,000.00 (decrease,1.38%)
- Other Noncurrent Assets: 7,534,000.00 (increase,3.79%)
- Total Assets: 1,624,212,000.00 (decrease,4.45%)
- Current Liabilities: 131,348,000.00 (decrease,4.49%)
- Other Noncurrent Liabilities: 11,722,000.00 (decrease,0.09%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: 87,990,000.00 (increase,10.91%)
- Stockholders Equity: 403,741,000.00 (decrease,3.55%)
- Total Liabilities And Equity: 1,624,212,000.00 (decrease,4.45%)
- Operating Income: 41,893,000.00 (increase,183.0%)
- Other Nonoperating Income Expense: -53,000.00 (decrease,130.43%)
- Nonoperating Income Expense: -30,437,000.00 (decrease,91.57%)
- Income Tax Expense: 3,700,000.00 (increase,1950.0%)
- E P S Basic: 0.38 (increase,1050.0%)
- E P S Diluted: 0.37 (increase,1025.0%)
- Change In Payables And Accruals: 6,855,000.00 (increase,6.35%)
- Cash From Operations: 30,524,000.00 (increase,25.5%)
- Capital Expenditures: 11,609,000.00 (increase,120.33%)
- Cash From Investing: -7,938,000.00 (decrease,97.41%)
- Cash From Financing: -90,920,000.00 (decrease,460.06%)
- Net Income: 7,749,000.00 (increase,956.24%)
- Interest Expense.1: 31,981,000.00 (increase,101.58%)
- Current Ratio: 2.56 (decrease,11.55%)
- Return On Assets: 0.00 (increase,996.14%)
- Return On Equity: 0.02 (increase,987.8%)
- Free Cash Flow: 18,915,000.00 (decrease,0.72%)
- Operating Cash Flow Ratio: 0.23 (increase,31.4%)
- Net Working Capital: 204,852,000.00 (decrease,21.34%)
- Equity Ratio: 0.25 (increase,0.94%)
- Cash Ratio: 0.83 (decrease,37.16%)
- Capital Expenditure Ratio: 0.38 (increase,75.56%)
- Net Cash Flow: 22,586,000.00 (increase,11.26%)
- Operating Income To Assets: 0.03 (increase,196.19%)
- Total Cash Flow: 22,586,000.00 (increase,11.26%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 181,095,000.00
- Accounts Receivable: 176,328,000.00
- Current Assets: 397,967,000.00
- P P E Net: 188,540,000.00
- Other Noncurrent Assets: 7,259,000.00
- Total Assets: 1,699,886,000.00
- Current Liabilities: 137,526,000.00
- Other Noncurrent Liabilities: 11,732,000.00
- Common Stock: 0.00
- Retained Earnings: 79,336,000.00
- Stockholders Equity: 418,623,000.00
- Total Liabilities And Equity: 1,699,886,000.00
- Operating Income: 14,803,000.00
- Other Nonoperating Income Expense: -23,000.00
- Nonoperating Income Expense: -15,888,000.00
- Income Tax Expense: -200,000.00
- E P S Basic: -0.04
- E P S Diluted: -0.04
- Change In Payables And Accruals: 6,446,000.00
- Cash From Operations: 24,322,000.00
- Capital Expenditures: 5,269,000.00
- Cash From Investing: -4,021,000.00
- Cash From Financing: -16,234,000.00
- Net Income: -905,000.00
- Interest Expense.1: 15,865,000.00
- Current Ratio: 2.89
- Return On Assets: -0.00
- Return On Equity: -0.00
- Free Cash Flow: 19,053,000.00
- Operating Cash Flow Ratio: 0.18
- Net Working Capital: 260,441,000.00
- Equity Ratio: 0.25
- Cash Ratio: 1.32
- Capital Expenditure Ratio: 0.22
- Net Cash Flow: 20,301,000.00
- Operating Income To Assets: 0.01
- Total Cash Flow: 20,301,000.00
|
CMLS_2024-01-01
|
π Financial Report for ticker/company:'CMLS' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 82,807,000.00 (decrease,10.4%)
- Accounts Receivable: 173,459,000.00 (increase,3.86%)
- Current Assets: 288,713,000.00 (increase,0.6%)
- P P E Net: 185,628,000.00 (decrease,0.59%)
- Other Noncurrent Assets: 9,296,000.00 (increase,0.69%)
- Total Assets: 1,521,092,000.00 (decrease,0.16%)
- Current Liabilities: 134,395,000.00 (decrease,0.15%)
- Other Noncurrent Liabilities: 6,251,000.00 (increase,0.6%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: 76,663,000.00 (increase,3.68%)
- Stockholders Equity: 383,467,000.00 (increase,1.11%)
- Total Liabilities And Equity: 1,521,092,000.00 (decrease,0.16%)
- Operating Income: 21,839,000.00 (increase,413.13%)
- Other Nonoperating Income Expense: -312,000.00 (decrease,9.09%)
- Nonoperating Income Expense: -42,216,000.00 (decrease,63.6%)
- Income Tax Expense: -600,000.00 (decrease,160.0%)
- E P S Basic: -1.00 (no change,0.0%)
- E P S Diluted: -1.00 (no change,0.0%)
- Change In Payables And Accruals: -11,966,000.00 (decrease,12.88%)
- Cash From Operations: 28,390,000.00 (decrease,19.32%)
- Capital Expenditures: 21,026,000.00 (increase,50.45%)
- Cash From Investing: -3,212,000.00 (increase,49.62%)
- Cash From Financing: -49,804,000.00 (decrease,13.64%)
- Net Income: -19,813,000.00 (increase,12.08%)
- Interest Expense.1: 53,468,000.00 (increase,50.17%)
- Current Ratio: 2.15 (increase,0.74%)
- Return On Assets: -0.01 (increase,11.94%)
- Return On Equity: -0.05 (increase,13.04%)
- Free Cash Flow: 7,364,000.00 (decrease,65.29%)
- Operating Cash Flow Ratio: 0.21 (decrease,19.2%)
- Net Working Capital: 154,318,000.00 (increase,1.26%)
- Equity Ratio: 0.25 (increase,1.27%)
- Cash Ratio: 0.62 (decrease,10.27%)
- Capital Expenditure Ratio: 0.74 (increase,86.48%)
- Net Cash Flow: 25,178,000.00 (decrease,12.61%)
- Operating Income To Assets: 0.01 (increase,413.96%)
- Total Cash Flow: 25,178,000.00 (decrease,12.61%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 92,420,000.00 (decrease,22.26%)
- Accounts Receivable: 167,013,000.00 (increase,0.6%)
- Current Assets: 286,996,000.00 (decrease,8.64%)
- P P E Net: 186,726,000.00 (decrease,0.52%)
- Other Noncurrent Assets: 9,232,000.00 (decrease,5.44%)
- Total Assets: 1,523,537,000.00 (decrease,2.71%)
- Current Liabilities: 134,591,000.00 (decrease,2.32%)
- Other Noncurrent Liabilities: 6,214,000.00 (increase,10.61%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: 73,941,000.00 (decrease,1.42%)
- Stockholders Equity: 379,274,000.00 (decrease,1.52%)
- Total Liabilities And Equity: 1,523,537,000.00 (decrease,2.71%)
- Operating Income: 4,256,000.00 (increase,311.21%)
- Other Nonoperating Income Expense: -286,000.00 (decrease,1488.89%)
- Nonoperating Income Expense: -25,805,000.00 (decrease,54.54%)
- Income Tax Expense: 1,000,000.00 (decrease,82.76%)
- E P S Basic: -1.00 (no change,0.0%)
- E P S Diluted: -1.00 (no change,0.0%)
- Change In Payables And Accruals: -10,601,000.00 (decrease,40.35%)
- Cash From Operations: 35,188,000.00 (increase,48.74%)
- Capital Expenditures: 13,975,000.00 (increase,89.57%)
- Cash From Investing: -6,376,000.00 (decrease,8401.33%)
- Cash From Financing: -43,825,000.00 (decrease,261.2%)
- Net Income: -22,535,000.00 (decrease,4.98%)
- Interest Expense.1: 35,606,000.00 (increase,101.55%)
- Current Ratio: 2.13 (decrease,6.48%)
- Return On Assets: -0.01 (decrease,7.9%)
- Return On Equity: -0.06 (decrease,6.6%)
- Free Cash Flow: 21,213,000.00 (increase,30.25%)
- Operating Cash Flow Ratio: 0.26 (increase,52.27%)
- Net Working Capital: 152,405,000.00 (decrease,13.58%)
- Equity Ratio: 0.25 (increase,1.23%)
- Cash Ratio: 0.69 (decrease,20.41%)
- Capital Expenditure Ratio: 0.40 (increase,27.45%)
- Net Cash Flow: 28,812,000.00 (increase,22.17%)
- Operating Income To Assets: 0.00 (increase,322.68%)
- Total Cash Flow: 28,812,000.00 (increase,22.17%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 118,883,000.00
- Accounts Receivable: 166,024,000.00
- Current Assets: 314,148,000.00
- P P E Net: 187,706,000.00
- Other Noncurrent Assets: 9,763,000.00
- Total Assets: 1,566,028,000.00
- Current Liabilities: 137,785,000.00
- Other Noncurrent Liabilities: 5,618,000.00
- Common Stock: 0.00
- Retained Earnings: 75,009,000.00
- Stockholders Equity: 385,132,000.00
- Total Liabilities And Equity: 1,566,028,000.00
- Operating Income: 1,035,000.00
- Other Nonoperating Income Expense: -18,000.00
- Nonoperating Income Expense: -16,698,000.00
- Income Tax Expense: 5,800,000.00
- E P S Basic: -1.00
- E P S Diluted: -1.00
- Change In Payables And Accruals: -7,553,000.00
- Cash From Operations: 23,658,000.00
- Capital Expenditures: 7,372,000.00
- Cash From Investing: -75,000.00
- Cash From Financing: -12,133,000.00
- Net Income: -21,467,000.00
- Interest Expense.1: 17,666,000.00
- Current Ratio: 2.28
- Return On Assets: -0.01
- Return On Equity: -0.06
- Free Cash Flow: 16,286,000.00
- Operating Cash Flow Ratio: 0.17
- Net Working Capital: 176,363,000.00
- Equity Ratio: 0.25
- Cash Ratio: 0.86
- Capital Expenditure Ratio: 0.31
- Net Cash Flow: 23,583,000.00
- Operating Income To Assets: 0.00
- Total Cash Flow: 23,583,000.00
|
CMLS_2025-01-01
|
π Financial Report for ticker/company:'CMLS' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 52,154,000.00 (decrease,2.5%)
- Accounts Receivable: 167,914,000.00 (decrease,1.55%)
- Current Assets: 254,535,000.00 (decrease,2.5%)
- P P E Net: 166,246,000.00 (decrease,3.11%)
- Other Noncurrent Assets: 12,046,000.00 (decrease,7.45%)
- Total Assets: 1,364,354,000.00 (decrease,1.47%)
- Current Liabilities: 134,382,000.00 (decrease,3.2%)
- Other Noncurrent Liabilities: 5,757,000.00 (decrease,6.6%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: -73,577,000.00 (decrease,16.32%)
- Stockholders Equity: 236,779,000.00 (decrease,3.77%)
- Total Liabilities And Equity: 1,364,354,000.00 (decrease,1.47%)
- Operating Income: -13,378,000.00 (increase,33.3%)
- Other Nonoperating Income Expense: 14,774,000.00 (decrease,0.22%)
- Nonoperating Income Expense: -36,559,000.00 (decrease,87.31%)
- Income Tax Expense: 2,200,000.00 (decrease,4.35%)
- E P S Basic: -3.00 (decrease,50.0%)
- E P S Diluted: -3.00 (decrease,50.0%)
- Change In Payables And Accruals: -9,883,000.00 (decrease,134.31%)
- Cash From Operations: -20,130,000.00 (increase,16.32%)
- Capital Expenditures: 15,881,000.00 (increase,26.51%)
- Cash From Investing: -979,000.00 (decrease,141.68%)
- Cash From Financing: -7,397,000.00 (decrease,35.45%)
- Net Income: -52,174,000.00 (decrease,24.66%)
- Current Ratio: 1.89 (increase,0.72%)
- Return On Assets: -0.04 (decrease,26.52%)
- Return On Equity: -0.22 (decrease,29.54%)
- Free Cash Flow: -36,011,000.00 (increase,1.63%)
- Operating Cash Flow Ratio: -0.15 (increase,13.55%)
- Net Working Capital: 120,153,000.00 (decrease,1.71%)
- Equity Ratio: 0.17 (decrease,2.33%)
- Cash Ratio: 0.39 (increase,0.72%)
- Capital Expenditure Ratio: -0.79 (decrease,51.19%)
- Net Cash Flow: -21,109,000.00 (increase,2.75%)
- Operating Income To Assets: -0.01 (increase,32.3%)
- Total Cash Flow: -21,109,000.00 (increase,2.75%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 53,492,000.00 (decrease,21.73%)
- Accounts Receivable: 170,563,000.00 (increase,0.07%)
- Current Assets: 261,062,000.00 (decrease,5.49%)
- P P E Net: 171,590,000.00 (decrease,4.37%)
- Other Noncurrent Assets: 13,016,000.00 (decrease,10.5%)
- Total Assets: 1,384,733,000.00 (decrease,2.38%)
- Current Liabilities: 138,823,000.00 (decrease,0.73%)
- Other Noncurrent Liabilities: 6,164,000.00 (decrease,10.37%)
- Common Stock: 0.00 (no change,nan%)
- Retained Earnings: -63,256,000.00 (decrease,77.9%)
- Stockholders Equity: 246,051,000.00 (decrease,9.68%)
- Total Liabilities And Equity: 1,384,733,000.00 (decrease,2.38%)
- Operating Income: -20,057,000.00 (decrease,91.49%)
- Other Nonoperating Income Expense: 14,806,000.00 (decrease,0.18%)
- Nonoperating Income Expense: -19,518,000.00 (decrease,794.91%)
- Income Tax Expense: 2,300,000.00 (increase,53.33%)
- E P S Basic: -2.00 (decrease,nan%)
- E P S Diluted: -2.00 (decrease,nan%)
- Change In Payables And Accruals: -4,218,000.00 (increase,5.3%)
- Cash From Operations: -24,056,000.00 (decrease,49.35%)
- Capital Expenditures: 12,553,000.00 (increase,53.72%)
- Cash From Investing: 2,349,000.00 (decrease,65.13%)
- Cash From Financing: -5,461,000.00 (decrease,85.12%)
- Net Income: -41,853,000.00 (decrease,195.7%)
- Current Ratio: 1.88 (decrease,4.8%)
- Return On Assets: -0.03 (decrease,202.92%)
- Return On Equity: -0.17 (decrease,227.38%)
- Free Cash Flow: -36,609,000.00 (decrease,50.82%)
- Operating Cash Flow Ratio: -0.17 (decrease,50.45%)
- Net Working Capital: 122,239,000.00 (decrease,10.38%)
- Equity Ratio: 0.18 (decrease,7.47%)
- Cash Ratio: 0.39 (decrease,21.15%)
- Capital Expenditure Ratio: -0.52 (decrease,2.93%)
- Net Cash Flow: -21,707,000.00 (decrease,131.64%)
- Operating Income To Assets: -0.01 (decrease,96.17%)
- Total Cash Flow: -21,707,000.00 (decrease,131.64%)
---
π Financial Report for ticker/company:'CMLS' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 68,339,000.00
- Accounts Receivable: 170,438,000.00
- Current Assets: 276,241,000.00
- P P E Net: 179,433,000.00
- Other Noncurrent Assets: 14,543,000.00
- Total Assets: 1,418,533,000.00
- Current Liabilities: 139,841,000.00
- Other Noncurrent Liabilities: 6,877,000.00
- Common Stock: 0.00
- Retained Earnings: -35,557,000.00
- Stockholders Equity: 272,416,000.00
- Total Liabilities And Equity: 1,418,533,000.00
- Operating Income: -10,474,000.00
- Other Nonoperating Income Expense: 14,833,000.00
- Nonoperating Income Expense: -2,181,000.00
- Income Tax Expense: 1,500,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Change In Payables And Accruals: -4,454,000.00
- Cash From Operations: -16,107,000.00
- Capital Expenditures: 8,166,000.00
- Cash From Investing: 6,736,000.00
- Cash From Financing: -2,950,000.00
- Net Income: -14,154,000.00
- Current Ratio: 1.98
- Return On Assets: -0.01
- Return On Equity: -0.05
- Free Cash Flow: -24,273,000.00
- Operating Cash Flow Ratio: -0.12
- Net Working Capital: 136,400,000.00
- Equity Ratio: 0.19
- Cash Ratio: 0.49
- Capital Expenditure Ratio: -0.51
- Net Cash Flow: -9,371,000.00
- Operating Income To Assets: -0.01
- Total Cash Flow: -9,371,000.00
|
EB_2019-01-01
|
π Financial Report for ticker/company:'EB' β Year: 2018, Period: 3
- Accounts Receivable: 4,854,000.00
- Current Assets: 611,473,000.00
- Goodwill: 170,727,000.00
- Other Noncurrent Assets: 2,214,000.00
- Total Assets: 906,347,000.00
- Current Liabilities: 368,511,000.00
- Other Noncurrent Liabilities: 1,566,000.00
- Common Stock: 0.00
- Retained Earnings: -289,713,000.00
- Stockholders Equity: 420,396,000.00
- Total Liabilities And Equity: 906,347,000.00
- Additional Paid In Capital: 710,597,000.00
- Operating Income: -29,365,000.00
- Other Nonoperating Income Expense: -1,880,000.00
- Income Before Taxes: -50,413,000.00
- Income Tax Expense: 683,000.00
- Cash From Operations: 72,624,000.00
- Capital Expenditures: 4,280,000.00
- Cash From Investing: 1,593,000.00
- Cash From Financing: 244,855,000.00
- Net Income: -51,096,000.00
- Interest Expense.1: 9,399,000.00
- Current Ratio: 1.66
- Return On Assets: -0.06
- Return On Equity: -0.12
- Free Cash Flow: 68,344,000.00
- Operating Cash Flow Ratio: 0.20
- Net Working Capital: 242,962,000.00
- Equity Ratio: 0.46
- Capital Expenditure Ratio: 0.06
- Tax Rate: -0.01
- Net Cash Flow: 74,217,000.00
- Goodwill To Assets: 0.19
- Operating Income To Assets: -0.03
- Total Cash Flow: 74,217,000.00
|
EB_2020-01-01
|
π Financial Report for ticker/company:'EB' β Year: 2019, Period: 3
- Accounts Receivable: 4,142,000.00 (decrease,5.17%)
- Current Assets: 576,865,000.00 (decrease,3.95%)
- Goodwill: 170,600,000.00 (increase,0.02%)
- Other Noncurrent Assets: 2,083,000.00 (decrease,35.79%)
- Total Assets: 866,808,000.00 (decrease,2.68%)
- Current Liabilities: 401,546,000.00 (increase,11.85%)
- Other Noncurrent Liabilities: 2,252,000.00 (decrease,10.67%)
- Common Stock: 1,000.00 (increase,nan%)
- Retained Earnings: -358,302,000.00 (decrease,9.2%)
- Stockholders Equity: 421,180,000.00 (decrease,2.47%)
- Total Liabilities And Equity: 866,808,000.00 (decrease,2.68%)
- Additional Paid In Capital: 779,481,000.00 (increase,2.57%)
- Operating Income: -47,584,000.00 (decrease,92.82%)
- Other Nonoperating Income Expense: -1,145,000.00 (decrease,144.81%)
- Income Before Taxes: -55,953,000.00 (decrease,115.83%)
- Income Tax Expense: -946,000.00 (increase,13.45%)
- Cash From Operations: 100,491,000.00 (increase,74.06%)
- Capital Expenditures: 4,959,000.00 (increase,39.06%)
- Cash From Investing: -11,375,000.00 (decrease,45.14%)
- Cash From Financing: -41,101,000.00 (decrease,452.28%)
- Net Income: -55,007,000.00 (decrease,121.53%)
- Interest Expense.1: 5,482,000.00 (increase,44.23%)
- Current Ratio: 1.44 (decrease,14.13%)
- Return On Assets: -0.06 (decrease,127.62%)
- Return On Equity: -0.13 (decrease,127.13%)
- Free Cash Flow: 95,532,000.00 (increase,76.37%)
- Operating Cash Flow Ratio: 0.25 (increase,55.62%)
- Net Working Capital: 175,319,000.00 (decrease,27.43%)
- Equity Ratio: 0.49 (increase,0.22%)
- Capital Expenditure Ratio: 0.05 (decrease,20.11%)
- Tax Rate: 0.02 (decrease,59.9%)
- Net Cash Flow: 89,116,000.00 (increase,78.61%)
- Goodwill To Assets: 0.20 (increase,2.78%)
- Operating Income To Assets: -0.05 (decrease,98.13%)
- Total Cash Flow: 89,116,000.00 (increase,78.61%)
---
π Financial Report for ticker/company:'EB' β Year: 2019, Period: 2
- Accounts Receivable: 4,368,000.00
- Current Assets: 600,566,000.00
- Goodwill: 170,560,000.00
- Other Noncurrent Assets: 3,244,000.00
- Total Assets: 890,671,000.00
- Current Liabilities: 358,995,000.00
- Other Noncurrent Liabilities: 2,521,000.00
- Common Stock: 0.00
- Retained Earnings: -328,126,000.00
- Stockholders Equity: 431,833,000.00
- Total Liabilities And Equity: 890,671,000.00
- Additional Paid In Capital: 759,959,000.00
- Operating Income: -24,678,000.00
- Other Nonoperating Income Expense: 2,555,000.00
- Income Before Taxes: -25,924,000.00
- Income Tax Expense: -1,093,000.00
- Cash From Operations: 57,732,000.00
- Capital Expenditures: 3,566,000.00
- Cash From Investing: -7,837,000.00
- Cash From Financing: 11,667,000.00
- Net Income: -24,831,000.00
- Interest Expense.1: 3,801,000.00
- Current Ratio: 1.67
- Return On Assets: -0.03
- Return On Equity: -0.06
- Free Cash Flow: 54,166,000.00
- Operating Cash Flow Ratio: 0.16
- Net Working Capital: 241,571,000.00
- Equity Ratio: 0.48
- Capital Expenditure Ratio: 0.06
- Tax Rate: 0.04
- Net Cash Flow: 49,895,000.00
- Goodwill To Assets: 0.19
- Operating Income To Assets: -0.03
- Total Cash Flow: 49,895,000.00
|
EB_2021-01-01
|
π Financial Report for ticker/company:'EB' β Year: 2020, Period: 3
- Accounts Receivable: 736,000.00 (decrease,11.22%)
- Current Assets: 579,166,000.00 (increase,0.36%)
- Goodwill: 170,600,000.00 (no change,0.0%)
- Other Noncurrent Assets: 9,969,000.00 (decrease,18.89%)
- Total Assets: 844,826,000.00 (decrease,1.27%)
- Current Liabilities: 293,469,000.00 (decrease,2.98%)
- Other Noncurrent Liabilities: 103,000.00 (decrease,33.55%)
- Common Stock: 1,000.00 (no change,0.0%)
- Retained Earnings: -577,313,000.00 (decrease,3.48%)
- Stockholders Equity: 321,617,000.00 (decrease,2.25%)
- Total Liabilities And Equity: 844,826,000.00 (decrease,1.27%)
- Additional Paid In Capital: 898,929,000.00 (increase,1.36%)
- Operating Income: -184,997,000.00 (decrease,6.77%)
- Other Nonoperating Income Expense: -5,262,000.00 (increase,35.03%)
- Income Before Taxes: -204,180,000.00 (decrease,10.37%)
- Income Tax Expense: 300,000.00 (increase,200.0%)
- Cash From Operations: -127,279,000.00 (decrease,0.45%)
- Capital Expenditures: 1,316,000.00 (increase,6.99%)
- Cash From Investing: -4,608,000.00 (decrease,22.29%)
- Cash From Financing: 254,875,000.00 (decrease,0.69%)
- Net Income: -204,487,000.00 (decrease,10.5%)
- Interest Expense.1: 13,921,000.00 (increase,282.76%)
- Current Ratio: 1.97 (increase,3.44%)
- Return On Assets: -0.24 (decrease,11.92%)
- Return On Equity: -0.64 (decrease,13.04%)
- Free Cash Flow: -128,595,000.00 (decrease,0.51%)
- Operating Cash Flow Ratio: -0.43 (decrease,3.53%)
- Net Working Capital: 285,697,000.00 (increase,4.03%)
- Equity Ratio: 0.38 (decrease,0.99%)
- Capital Expenditure Ratio: -0.01 (decrease,6.52%)
- Tax Rate: -0.00 (decrease,171.81%)
- Net Cash Flow: -131,887,000.00 (decrease,1.08%)
- Goodwill To Assets: 0.20 (increase,1.28%)
- Operating Income To Assets: -0.22 (decrease,8.15%)
- Total Cash Flow: -131,887,000.00 (decrease,1.08%)
---
π Financial Report for ticker/company:'EB' β Year: 2020, Period: 2
- Accounts Receivable: 829,000.00 (decrease,56.18%)
- Current Assets: 577,096,000.00 (increase,41.04%)
- Goodwill: 170,600,000.00 (no change,0.0%)
- Other Noncurrent Assets: 12,291,000.00 (increase,595.19%)
- Total Assets: 855,675,000.00 (increase,25.46%)
- Current Liabilities: 302,478,000.00 (decrease,15.7%)
- Other Noncurrent Liabilities: 155,000.00 (decrease,68.04%)
- Common Stock: 1,000.00 (no change,0.0%)
- Retained Earnings: -557,886,000.00 (decrease,7.43%)
- Stockholders Equity: 329,019,000.00 (increase,12.09%)
- Total Liabilities And Equity: 855,675,000.00 (increase,25.46%)
- Additional Paid In Capital: 886,904,000.00 (increase,9.11%)
- Operating Income: -173,260,000.00 (decrease,26.36%)
- Other Nonoperating Income Expense: -8,099,000.00 (increase,12.77%)
- Income Before Taxes: -184,996,000.00 (decrease,26.35%)
- Income Tax Expense: 100,000.00 (no change,0.0%)
- Cash From Operations: -126,715,000.00 (decrease,158.34%)
- Capital Expenditures: 1,230,000.00 (increase,19.07%)
- Cash From Investing: -3,768,000.00 (decrease,28.08%)
- Cash From Financing: 256,636,000.00 (increase,5968.48%)
- Net Income: -185,060,000.00 (decrease,26.34%)
- Interest Expense.1: 3,637,000.00 (increase,30208.33%)
- Current Ratio: 1.91 (increase,67.31%)
- Return On Assets: -0.22 (decrease,0.7%)
- Return On Equity: -0.56 (decrease,12.72%)
- Free Cash Flow: -127,945,000.00 (decrease,155.47%)
- Operating Cash Flow Ratio: -0.42 (decrease,206.44%)
- Net Working Capital: 274,618,000.00 (increase,445.3%)
- Equity Ratio: 0.38 (decrease,10.66%)
- Capital Expenditure Ratio: -0.01 (increase,53.91%)
- Tax Rate: -0.00 (increase,20.86%)
- Net Cash Flow: -130,483,000.00 (decrease,150.97%)
- Goodwill To Assets: 0.20 (decrease,20.29%)
- Operating Income To Assets: -0.20 (decrease,0.72%)
- Total Cash Flow: -130,483,000.00 (decrease,150.97%)
---
π Financial Report for ticker/company:'EB' β Year: 2020, Period: 1
- Accounts Receivable: 1,892,000.00
- Current Assets: 409,158,000.00
- Goodwill: 170,600,000.00
- Other Noncurrent Assets: 1,768,000.00
- Total Assets: 682,017,000.00
- Current Liabilities: 358,797,000.00
- Other Noncurrent Liabilities: 485,000.00
- Common Stock: 1,000.00
- Retained Earnings: -519,302,000.00
- Stockholders Equity: 293,542,000.00
- Total Liabilities And Equity: 682,017,000.00
- Additional Paid In Capital: 812,843,000.00
- Operating Income: -137,114,000.00
- Other Nonoperating Income Expense: -9,285,000.00
- Income Before Taxes: -146,411,000.00
- Income Tax Expense: 100,000.00
- Cash From Operations: -49,050,000.00
- Capital Expenditures: 1,033,000.00
- Cash From Investing: -2,942,000.00
- Cash From Financing: 4,229,000.00
- Net Income: -146,476,000.00
- Interest Expense.1: 12,000.00
- Current Ratio: 1.14
- Return On Assets: -0.21
- Return On Equity: -0.50
- Free Cash Flow: -50,083,000.00
- Operating Cash Flow Ratio: -0.14
- Net Working Capital: 50,361,000.00
- Equity Ratio: 0.43
- Capital Expenditure Ratio: -0.02
- Tax Rate: -0.00
- Net Cash Flow: -51,992,000.00
- Goodwill To Assets: 0.25
- Operating Income To Assets: -0.20
- Total Cash Flow: -51,992,000.00
|
EB_2022-01-01
|
π Financial Report for ticker/company:'EB' β Year: 2021, Period: 3
- Accounts Receivable: 1,361,000.00 (increase,17.73%)
- Current Assets: 712,919,000.00 (decrease,0.5%)
- Goodwill: 174,400,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,805,000.00 (decrease,2.9%)
- Total Assets: 945,286,000.00 (decrease,0.88%)
- Current Liabilities: 400,592,000.00 (decrease,0.89%)
- Other Noncurrent Liabilities: 8,000.00 (decrease,55.56%)
- Common Stock: 1,000.00 (no change,0.0%)
- Retained Earnings: -716,735,000.00 (decrease,2.4%)
- Stockholders Equity: 170,458,000.00 (decrease,2.66%)
- Total Liabilities And Equity: 945,286,000.00 (decrease,0.88%)
- Additional Paid In Capital: 887,192,000.00 (increase,1.39%)
- Operating Income: -55,300,000.00 (decrease,25.48%)
- Other Nonoperating Income Expense: -2,882,000.00 (decrease,582.94%)
- Income Before Taxes: -121,359,000.00 (decrease,15.74%)
- Income Tax Expense: 900,000.00 (increase,50.0%)
- Cash From Operations: 116,239,000.00 (decrease,12.32%)
- Capital Expenditures: 516,000.00 (increase,57.32%)
- Cash From Investing: -1,658,000.00 (decrease,89.49%)
- Cash From Financing: 46,634,000.00 (decrease,0.85%)
- Net Income: -122,244,000.00 (decrease,15.95%)
- Interest Expense.1: 13,200,000.00 (increase,27.09%)
- Current Ratio: 1.78 (increase,0.39%)
- Return On Assets: -0.13 (decrease,16.98%)
- Return On Equity: -0.72 (decrease,19.12%)
- Free Cash Flow: 115,723,000.00 (decrease,12.49%)
- Operating Cash Flow Ratio: 0.29 (decrease,11.54%)
- Net Working Capital: 312,327,000.00 (increase,0.0%)
- Equity Ratio: 0.18 (decrease,1.79%)
- Capital Expenditure Ratio: 0.00 (increase,79.42%)
- Tax Rate: -0.01 (decrease,29.6%)
- Net Cash Flow: 114,581,000.00 (decrease,13.0%)
- Goodwill To Assets: 0.18 (increase,0.89%)
- Operating Income To Assets: -0.06 (decrease,26.6%)
- Total Cash Flow: 114,581,000.00 (decrease,13.0%)
---
π Financial Report for ticker/company:'EB' β Year: 2021, Period: 2
- Accounts Receivable: 1,156,000.00 (increase,160.36%)
- Current Assets: 716,486,000.00 (increase,14.78%)
- Goodwill: 174,400,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,859,000.00 (increase,2.09%)
- Total Assets: 953,724,000.00 (increase,9.87%)
- Current Liabilities: 404,169,000.00 (increase,31.24%)
- Other Noncurrent Liabilities: 18,000.00 (decrease,98.46%)
- Common Stock: 1,000.00 (no change,0.0%)
- Retained Earnings: -699,922,000.00 (decrease,3.02%)
- Stockholders Equity: 175,120,000.00 (decrease,4.46%)
- Total Liabilities And Equity: 953,724,000.00 (increase,9.87%)
- Additional Paid In Capital: 875,041,000.00 (increase,1.43%)
- Operating Income: -44,072,000.00 (decrease,70.54%)
- Other Nonoperating Income Expense: -422,000.00 (increase,55.49%)
- Income Before Taxes: -104,857,000.00 (decrease,24.27%)
- Income Tax Expense: 600,000.00 (increase,20.0%)
- Cash From Operations: 132,572,000.00 (increase,230.04%)
- Capital Expenditures: 328,000.00 (increase,252.69%)
- Cash From Investing: -875,000.00 (decrease,641.53%)
- Cash From Financing: 47,032,000.00 (decrease,1.3%)
- Net Income: -105,431,000.00 (decrease,24.2%)
- Interest Expense.1: 10,386,000.00 (increase,36.48%)
- Current Ratio: 1.77 (decrease,12.55%)
- Return On Assets: -0.11 (decrease,13.04%)
- Return On Equity: -0.60 (decrease,29.99%)
- Free Cash Flow: 132,244,000.00 (increase,229.98%)
- Operating Cash Flow Ratio: 0.33 (increase,151.47%)
- Net Working Capital: 312,317,000.00 (decrease,1.26%)
- Equity Ratio: 0.18 (decrease,13.04%)
- Capital Expenditure Ratio: 0.00 (increase,6.86%)
- Tax Rate: -0.01 (increase,3.44%)
- Net Cash Flow: 131,697,000.00 (increase,228.82%)
- Goodwill To Assets: 0.18 (decrease,8.98%)
- Operating Income To Assets: -0.05 (decrease,55.22%)
- Total Cash Flow: 131,697,000.00 (increase,228.82%)
---
π Financial Report for ticker/company:'EB' β Year: 2021, Period: 1
- Accounts Receivable: 444,000.00
- Current Assets: 624,244,000.00
- Goodwill: 174,400,000.00
- Other Noncurrent Assets: 1,821,000.00
- Total Assets: 868,050,000.00
- Current Liabilities: 307,956,000.00
- Other Noncurrent Liabilities: 1,169,000.00
- Common Stock: 1,000.00
- Retained Earnings: -679,382,000.00
- Stockholders Equity: 183,292,000.00
- Total Liabilities And Equity: 868,050,000.00
- Additional Paid In Capital: 862,673,000.00
- Operating Income: -25,843,000.00
- Other Nonoperating Income Expense: -948,000.00
- Income Before Taxes: -84,378,000.00
- Income Tax Expense: 500,000.00
- Cash From Operations: 40,169,000.00
- Capital Expenditures: 93,000.00
- Cash From Investing: -118,000.00
- Cash From Financing: 47,651,000.00
- Net Income: -84,891,000.00
- Interest Expense.1: 7,610,000.00
- Current Ratio: 2.03
- Return On Assets: -0.10
- Return On Equity: -0.46
- Free Cash Flow: 40,076,000.00
- Operating Cash Flow Ratio: 0.13
- Net Working Capital: 316,288,000.00
- Equity Ratio: 0.21
- Capital Expenditure Ratio: 0.00
- Tax Rate: -0.01
- Net Cash Flow: 40,051,000.00
- Goodwill To Assets: 0.20
- Operating Income To Assets: -0.03
- Total Cash Flow: 40,051,000.00
|
EB_2023-01-01
|
π Financial Report for ticker/company:'EB' β Year: 2022, Period: 3
- Accounts Receivable: 2,009,000.00 (increase,20.66%)
- Current Assets: 715,530,000.00 (increase,1.3%)
- Goodwill: 174,400,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,784,000.00 (decrease,1.82%)
- Total Assets: 931,638,000.00 (increase,0.67%)
- Current Liabilities: 414,077,000.00 (increase,3.79%)
- Other Noncurrent Liabilities: 0.00 (no change,nan%)
- Common Stock: 1,000.00 (no change,0.0%)
- Retained Earnings: -792,968,000.00 (decrease,2.74%)
- Stockholders Equity: 150,116,000.00 (decrease,5.48%)
- Total Liabilities And Equity: 931,638,000.00 (increase,0.67%)
- Additional Paid In Capital: 943,083,000.00 (increase,1.34%)
- Operating Income: -41,159,000.00 (decrease,47.62%)
- Other Nonoperating Income Expense: -9,818,000.00 (decrease,108.1%)
- Income Before Taxes: -59,438,000.00 (decrease,55.46%)
- Income Tax Expense: -41,000.00 (decrease,205.13%)
- Cash From Operations: 47,271,000.00 (increase,21.08%)
- Capital Expenditures: 1,254,000.00 (increase,77.12%)
- Cash From Investing: -4,684,000.00 (decrease,61.91%)
- Cash From Financing: -1,585,000.00 (decrease,770.88%)
- Net Income: -59,397,000.00 (decrease,55.19%)
- Interest Expense.1: 8,461,000.00 (increase,50.15%)
- Current Ratio: 1.73 (decrease,2.41%)
- Return On Assets: -0.06 (decrease,54.16%)
- Return On Equity: -0.40 (decrease,64.19%)
- Free Cash Flow: 46,017,000.00 (increase,20.04%)
- Operating Cash Flow Ratio: 0.11 (increase,16.65%)
- Net Working Capital: 301,453,000.00 (decrease,1.95%)
- Equity Ratio: 0.16 (decrease,6.11%)
- Capital Expenditure Ratio: 0.03 (increase,46.29%)
- Tax Rate: 0.00 (increase,167.62%)
- Net Cash Flow: 42,587,000.00 (increase,17.81%)
- Goodwill To Assets: 0.19 (decrease,0.67%)
- Operating Income To Assets: -0.04 (decrease,46.64%)
- Total Cash Flow: 42,587,000.00 (increase,17.81%)
---
π Financial Report for ticker/company:'EB' β Year: 2022, Period: 2
- Accounts Receivable: 1,665,000.00 (decrease,4.97%)
- Current Assets: 706,375,000.00 (decrease,5.73%)
- Goodwill: 174,400,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,817,000.00 (increase,4.19%)
- Total Assets: 925,436,000.00 (decrease,4.88%)
- Current Liabilities: 398,938,000.00 (decrease,8.46%)
- Other Noncurrent Liabilities: 0.00 (no change,nan%)
- Common Stock: 1,000.00 (no change,0.0%)
- Retained Earnings: -771,844,000.00 (decrease,2.67%)
- Stockholders Equity: 158,815,000.00 (decrease,3.42%)
- Total Liabilities And Equity: 925,436,000.00 (decrease,4.88%)
- Additional Paid In Capital: 930,658,000.00 (increase,1.58%)
- Operating Income: -27,881,000.00 (decrease,91.21%)
- Other Nonoperating Income Expense: -4,718,000.00 (decrease,682.42%)
- Income Before Taxes: -38,234,000.00 (decrease,112.62%)
- Income Tax Expense: 39,000.00 (decrease,80.5%)
- Cash From Operations: 39,042,000.00 (decrease,48.78%)
- Capital Expenditures: 708,000.00 (increase,121.25%)
- Cash From Investing: -2,893,000.00 (decrease,248.13%)
- Cash From Financing: -182,000.00 (increase,34.53%)
- Net Income: -38,273,000.00 (decrease,110.46%)
- Interest Expense.1: 5,635,000.00 (increase,101.39%)
- Current Ratio: 1.77 (increase,2.98%)
- Return On Assets: -0.04 (decrease,121.26%)
- Return On Equity: -0.24 (decrease,117.91%)
- Free Cash Flow: 38,334,000.00 (decrease,49.49%)
- Operating Cash Flow Ratio: 0.10 (decrease,44.04%)
- Net Working Capital: 307,437,000.00 (decrease,1.95%)
- Equity Ratio: 0.17 (increase,1.54%)
- Capital Expenditure Ratio: 0.02 (increase,331.93%)
- Tax Rate: -0.00 (increase,90.83%)
- Net Cash Flow: 36,149,000.00 (decrease,52.05%)
- Goodwill To Assets: 0.19 (increase,5.13%)
- Operating Income To Assets: -0.03 (decrease,101.02%)
- Total Cash Flow: 36,149,000.00 (decrease,52.05%)
---
π Financial Report for ticker/company:'EB' β Year: 2022, Period: 1
- Accounts Receivable: 1,752,000.00
- Current Assets: 749,349,000.00
- Goodwill: 174,400,000.00
- Other Noncurrent Assets: 1,744,000.00
- Total Assets: 972,901,000.00
- Current Liabilities: 435,804,000.00
- Other Noncurrent Liabilities: 0.00
- Common Stock: 1,000.00
- Retained Earnings: -751,756,000.00
- Stockholders Equity: 164,436,000.00
- Total Liabilities And Equity: 972,901,000.00
- Additional Paid In Capital: 916,191,000.00
- Operating Income: -14,581,000.00
- Other Nonoperating Income Expense: -603,000.00
- Income Before Taxes: -17,982,000.00
- Income Tax Expense: 200,000.00
- Cash From Operations: 76,219,000.00
- Capital Expenditures: 320,000.00
- Cash From Investing: -831,000.00
- Cash From Financing: -278,000.00
- Net Income: -18,185,000.00
- Interest Expense.1: 2,798,000.00
- Current Ratio: 1.72
- Return On Assets: -0.02
- Return On Equity: -0.11
- Free Cash Flow: 75,899,000.00
- Operating Cash Flow Ratio: 0.17
- Net Working Capital: 313,545,000.00
- Equity Ratio: 0.17
- Capital Expenditure Ratio: 0.00
- Tax Rate: -0.01
- Net Cash Flow: 75,388,000.00
- Goodwill To Assets: 0.18
- Operating Income To Assets: -0.01
- Total Cash Flow: 75,388,000.00
|
EB_2024-01-01
|
π Financial Report for ticker/company:'EB' β Year: 2023, Period: 3
- Accounts Receivable: 2,827,000.00 (increase,8.44%)
- Current Assets: 768,095,000.00 (increase,8.48%)
- Goodwill: 174,400,000.00 (no change,0.0%)
- Other Noncurrent Assets: 2,119,000.00 (decrease,8.23%)
- Total Assets: 971,958,000.00 (increase,6.47%)
- Current Liabilities: 425,441,000.00 (increase,14.96%)
- Other Noncurrent Liabilities: 0.00 (no change,nan%)
- Common Stock: 1,000.00 (no change,0.0%)
- Retained Earnings: -814,497,000.00 (decrease,1.23%)
- Stockholders Equity: 179,334,000.00 (increase,1.66%)
- Total Liabilities And Equity: 971,958,000.00 (increase,6.47%)
- Additional Paid In Capital: 993,830,000.00 (increase,1.31%)
- Operating Income: -32,069,000.00 (decrease,56.4%)
- Other Nonoperating Income Expense: -3,230,000.00 (decrease,269.99%)
- Income Before Taxes: -23,710,000.00 (decrease,63.1%)
- Income Tax Expense: 1,800,000.00 (increase,63.64%)
- Cash From Operations: 101,800,000.00 (increase,111.38%)
- Capital Expenditures: 991,000.00 (increase,90.21%)
- Cash From Investing: -68,516,000.00 (increase,0.34%)
- Cash From Financing: -3,990,000.00 (decrease,111.45%)
- Net Income: -25,542,000.00 (decrease,63.66%)
- Interest Expense.1: 8,359,000.00 (increase,50.94%)
- Current Ratio: 1.81 (decrease,5.63%)
- Return On Assets: -0.03 (decrease,53.72%)
- Return On Equity: -0.14 (decrease,60.99%)
- Free Cash Flow: 100,809,000.00 (increase,111.61%)
- Operating Cash Flow Ratio: 0.24 (increase,83.88%)
- Net Working Capital: 342,654,000.00 (increase,1.39%)
- Equity Ratio: 0.18 (decrease,4.52%)
- Capital Expenditure Ratio: 0.01 (decrease,10.01%)
- Tax Rate: -0.08 (decrease,0.33%)
- Net Cash Flow: 33,284,000.00 (increase,261.67%)
- Goodwill To Assets: 0.18 (decrease,6.07%)
- Operating Income To Assets: -0.03 (decrease,46.9%)
- Total Cash Flow: 33,284,000.00 (increase,261.67%)
---
π Financial Report for ticker/company:'EB' β Year: 2023, Period: 2
- Accounts Receivable: 2,607,000.00 (increase,0.35%)
- Current Assets: 708,036,000.00 (decrease,4.52%)
- Goodwill: 174,400,000.00 (no change,0.0%)
- Other Noncurrent Assets: 2,309,000.00 (decrease,4.67%)
- Total Assets: 912,915,000.00 (decrease,3.95%)
- Current Liabilities: 370,089,000.00 (decrease,11.49%)
- Other Noncurrent Liabilities: 0.00 (decrease,100.0%)
- Common Stock: 1,000.00 (no change,0.0%)
- Retained Earnings: -804,562,000.00 (decrease,0.36%)
- Stockholders Equity: 176,414,000.00 (increase,7.0%)
- Total Liabilities And Equity: 912,915,000.00 (decrease,3.95%)
- Additional Paid In Capital: 980,975,000.00 (increase,1.5%)
- Operating Income: -20,505,000.00 (decrease,48.34%)
- Other Nonoperating Income Expense: -873,000.00 (decrease,119.4%)
- Income Before Taxes: -14,537,000.00 (decrease,20.39%)
- Income Tax Expense: 1,100,000.00 (increase,83.33%)
- Cash From Operations: 48,160,000.00 (decrease,35.93%)
- Capital Expenditures: 521,000.00 (increase,82.17%)
- Cash From Investing: -68,747,000.00 (increase,28.72%)
- Cash From Financing: -1,887,000.00 (decrease,38.75%)
- Net Income: -15,607,000.00 (decrease,23.03%)
- Interest Expense.1: 5,538,000.00 (increase,101.24%)
- Current Ratio: 1.91 (increase,7.87%)
- Return On Assets: -0.02 (decrease,28.08%)
- Return On Equity: -0.09 (decrease,14.98%)
- Free Cash Flow: 47,639,000.00 (decrease,36.38%)
- Operating Cash Flow Ratio: 0.13 (decrease,27.61%)
- Net Working Capital: 337,947,000.00 (increase,4.48%)
- Equity Ratio: 0.19 (increase,11.4%)
- Capital Expenditure Ratio: 0.01 (increase,184.32%)
- Tax Rate: -0.08 (decrease,52.28%)
- Net Cash Flow: -20,587,000.00 (increase,3.27%)
- Goodwill To Assets: 0.19 (increase,4.11%)
- Operating Income To Assets: -0.02 (decrease,54.43%)
- Total Cash Flow: -20,587,000.00 (increase,3.27%)
---
π Financial Report for ticker/company:'EB' β Year: 2023, Period: 1
- Accounts Receivable: 2,598,000.00
- Current Assets: 741,589,000.00
- Goodwill: 174,400,000.00
- Other Noncurrent Assets: 2,422,000.00
- Total Assets: 950,425,000.00
- Current Liabilities: 418,144,000.00
- Other Noncurrent Liabilities: 100,000.00
- Common Stock: 1,000.00
- Retained Earnings: -801,641,000.00
- Stockholders Equity: 164,875,000.00
- Total Liabilities And Equity: 950,425,000.00
- Additional Paid In Capital: 966,515,000.00
- Operating Income: -13,823,000.00
- Other Nonoperating Income Expense: 4,500,000.00
- Income Before Taxes: -12,075,000.00
- Income Tax Expense: 600,000.00
- Cash From Operations: 75,166,000.00
- Capital Expenditures: 286,000.00
- Cash From Investing: -96,449,000.00
- Cash From Financing: -1,360,000.00
- Net Income: -12,686,000.00
- Interest Expense.1: 2,752,000.00
- Current Ratio: 1.77
- Return On Assets: -0.01
- Return On Equity: -0.08
- Free Cash Flow: 74,880,000.00
- Operating Cash Flow Ratio: 0.18
- Net Working Capital: 323,445,000.00
- Equity Ratio: 0.17
- Capital Expenditure Ratio: 0.00
- Tax Rate: -0.05
- Net Cash Flow: -21,283,000.00
- Goodwill To Assets: 0.18
- Operating Income To Assets: -0.01
- Total Cash Flow: -21,283,000.00
|
EB_2025-01-01
|
π Financial Report for ticker/company:'EB' β Year: 2024, Period: 3
- Accounts Receivable: 3,224,000.00 (decrease,33.61%)
- Current Assets: 611,284,000.00 (decrease,11.22%)
- Goodwill: 174,400,000.00 (no change,0.0%)
- Other Noncurrent Assets: 6,261,000.00 (decrease,14.02%)
- Total Assets: 817,373,000.00 (decrease,8.62%)
- Current Liabilities: 391,559,000.00 (increase,10.71%)
- Common Stock: 1,000.00 (no change,0.0%)
- Retained Earnings: -822,629,000.00 (decrease,0.46%)
- Stockholders Equity: 179,838,000.00 (increase,2.09%)
- Total Liabilities And Equity: 817,373,000.00 (decrease,8.62%)
- Additional Paid In Capital: 1,041,894,000.00 (increase,0.94%)
- Operating Income: -22,976,000.00 (decrease,63.83%)
- Other Nonoperating Income Expense: 3,892,000.00 (increase,57.44%)
- Income Before Taxes: -5,929,000.00 (decrease,150.27%)
- Income Tax Expense: 1,300,000.00 (increase,18.18%)
- Cash From Operations: 85,628,000.00 (increase,178.09%)
- Capital Expenditures: 585,000.00 (increase,45.16%)
- Cash From Investing: 124,644,000.00 (increase,31.76%)
- Cash From Financing: -166,129,000.00 (decrease,297.15%)
- Net Income: -7,195,000.00 (decrease,109.95%)
- Current Ratio: 1.56 (decrease,19.81%)
- Return On Assets: -0.01 (decrease,129.77%)
- Return On Equity: -0.04 (decrease,105.66%)
- Free Cash Flow: 85,043,000.00 (increase,179.85%)
- Operating Cash Flow Ratio: 0.22 (increase,151.18%)
- Net Working Capital: 219,725,000.00 (decrease,34.38%)
- Equity Ratio: 0.22 (increase,11.72%)
- Capital Expenditure Ratio: 0.01 (decrease,47.8%)
- Tax Rate: -0.22 (increase,52.78%)
- Net Cash Flow: 210,272,000.00 (increase,67.7%)
- Goodwill To Assets: 0.21 (increase,9.44%)
- Operating Income To Assets: -0.03 (decrease,79.3%)
- Total Cash Flow: 210,272,000.00 (increase,67.7%)
---
π Financial Report for ticker/company:'EB' β Year: 2024, Period: 2
- Accounts Receivable: 4,856,000.00 (increase,46.53%)
- Current Assets: 688,522,000.00 (decrease,8.17%)
- Goodwill: 174,400,000.00 (no change,0.0%)
- Other Noncurrent Assets: 7,282,000.00 (increase,115.76%)
- Total Assets: 894,520,000.00 (decrease,6.05%)
- Current Liabilities: 353,679,000.00 (decrease,12.36%)
- Common Stock: 1,000.00 (no change,0.0%)
- Retained Earnings: -818,861,000.00 (increase,0.13%)
- Stockholders Equity: 176,161,000.00 (decrease,4.32%)
- Total Liabilities And Equity: 894,520,000.00 (decrease,6.05%)
- Additional Paid In Capital: 1,032,205,000.00 (increase,1.29%)
- Operating Income: -14,024,000.00 (decrease,85.26%)
- Other Nonoperating Income Expense: 2,472,000.00 (increase,297.29%)
- Income Before Taxes: -2,369,000.00 (increase,43.81%)
- Income Tax Expense: 1,100,000.00 (increase,266.67%)
- Cash From Operations: 30,792,000.00 (decrease,51.49%)
- Capital Expenditures: 403,000.00 (increase,27.53%)
- Cash From Investing: 94,596,000.00 (increase,140.41%)
- Cash From Financing: -41,830,000.00 (decrease,186.08%)
- Net Income: -3,427,000.00 (increase,23.67%)
- Current Ratio: 1.95 (increase,4.78%)
- Return On Assets: -0.00 (increase,18.76%)
- Return On Equity: -0.02 (increase,20.23%)
- Free Cash Flow: 30,389,000.00 (decrease,51.89%)
- Operating Cash Flow Ratio: 0.09 (decrease,44.65%)
- Net Working Capital: 334,843,000.00 (decrease,3.29%)
- Equity Ratio: 0.20 (increase,1.84%)
- Capital Expenditure Ratio: 0.01 (increase,162.9%)
- Tax Rate: -0.46 (decrease,552.54%)
- Net Cash Flow: 125,388,000.00 (increase,21.94%)
- Goodwill To Assets: 0.19 (increase,6.44%)
- Operating Income To Assets: -0.02 (decrease,97.19%)
- Total Cash Flow: 125,388,000.00 (increase,21.94%)
---
π Financial Report for ticker/company:'EB' β Year: 2024, Period: 1
- Accounts Receivable: 3,314,000.00
- Current Assets: 749,800,000.00
- Goodwill: 174,400,000.00
- Other Noncurrent Assets: 3,375,000.00
- Total Assets: 952,157,000.00
- Current Liabilities: 403,556,000.00
- Common Stock: 1,000.00
- Retained Earnings: -819,924,000.00
- Stockholders Equity: 184,123,000.00
- Total Liabilities And Equity: 952,157,000.00
- Additional Paid In Capital: 1,019,101,000.00
- Operating Income: -7,570,000.00
- Other Nonoperating Income Expense: -1,253,000.00
- Income Before Taxes: -4,216,000.00
- Income Tax Expense: 300,000.00
- Cash From Operations: 63,477,000.00
- Capital Expenditures: 316,000.00
- Cash From Investing: 39,347,000.00
- Cash From Financing: -14,622,000.00
- Net Income: -4,490,000.00
- Current Ratio: 1.86
- Return On Assets: -0.00
- Return On Equity: -0.02
- Free Cash Flow: 63,161,000.00
- Operating Cash Flow Ratio: 0.16
- Net Working Capital: 346,244,000.00
- Equity Ratio: 0.19
- Capital Expenditure Ratio: 0.00
- Tax Rate: -0.07
- Net Cash Flow: 102,824,000.00
- Goodwill To Assets: 0.18
- Operating Income To Assets: -0.01
- Total Cash Flow: 102,824,000.00
|
ATNI_2015-01-01
|
π Financial Report for ticker/company:'ATNI' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 384,426,000.00 (increase,10.21%)
- Accounts Receivable: 44,197,000.00 (decrease,0.9%)
- Current Assets: 492,397,000.00 (increase,1.72%)
- P P E Net: 253,508,000.00 (increase,0.19%)
- Goodwill: 45,077,000.00 (no change,0.0%)
- Other Noncurrent Assets: 6,215,000.00 (decrease,0.51%)
- Total Assets: 843,431,000.00 (increase,1.52%)
- Current Liabilities: 72,018,000.00 (decrease,6.57%)
- Other Noncurrent Liabilities: 18,940,000.00 (increase,13.72%)
- Retained Earnings: 541,950,000.00 (increase,2.18%)
- Accumulated Other Comprehensive Income: -2,199,000.00 (no change,0.0%)
- Stockholders Equity: 668,269,000.00 (increase,1.9%)
- Total Liabilities And Equity: 843,431,000.00 (increase,1.52%)
- Revenue: 247,836,000.00 (increase,56.42%)
- Operating Income: 66,014,000.00 (increase,74.39%)
- Other Nonoperating Income Expense: 302,000.00 (increase,938.89%)
- Nonoperating Income Expense: 82,000.00 (increase,133.74%)
- Income Before Taxes: 66,096,000.00 (increase,75.73%)
- Income Tax Expense: 22,460,000.00 (increase,74.24%)
- Profit Loss: 43,636,000.00 (increase,76.51%)
- Comprehensive Income: 35,520,000.00 (increase,83.53%)
- E P S Basic: 2.00 (increase,100.0%)
- E P S Diluted: 2.00 (increase,100.0%)
- Total Comprehensive Income: 43,636,000.00 (increase,76.51%)
- Noncontrolling Interest Income: 8,116,000.00 (increase,51.19%)
- Minority Interest: 56,650,000.00 (increase,1.5%)
- Total Equity Including Noncontrolling: 724,919,000.00 (increase,1.87%)
- Current Ratio: 6.84 (increase,8.87%)
- Asset Turnover: 0.29 (increase,54.07%)
- Receivables Turnover: 5.61 (increase,57.84%)
- Net Working Capital: 420,379,000.00 (increase,3.3%)
- Equity Ratio: 0.79 (increase,0.37%)
- Cash Ratio: 5.34 (increase,17.96%)
- Operating Margin: 0.27 (increase,11.49%)
- Tax Rate: 0.34 (decrease,0.85%)
- Fixed Asset Turnover: 0.98 (increase,56.12%)
- Nonoperating Income Ratio: 0.00 (increase,121.57%)
- Minority Interest Equity Ratio: 0.08 (decrease,0.36%)
- Goodwill To Assets: 0.05 (decrease,1.5%)
- Operating Income To Assets: 0.08 (increase,71.77%)
- Working Capital Turnover: 0.59 (increase,51.43%)
- Total Equity Turnover: 0.37 (increase,53.5%)
- Noncontrolling Interest To Equity: 0.08 (decrease,0.36%)
---
π Financial Report for ticker/company:'ATNI' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 348,804,000.00 (decrease,1.14%)
- Accounts Receivable: 44,598,000.00 (increase,18.85%)
- Current Assets: 484,048,000.00 (increase,0.61%)
- P P E Net: 253,027,000.00 (increase,0.29%)
- Goodwill: 45,077,000.00 (no change,0.0%)
- Other Noncurrent Assets: 6,247,000.00 (decrease,1.48%)
- Total Assets: 830,764,000.00 (increase,0.51%)
- Current Liabilities: 77,080,000.00 (decrease,4.68%)
- Other Noncurrent Liabilities: 16,655,000.00 (increase,14.47%)
- Retained Earnings: 530,399,000.00 (increase,1.38%)
- Accumulated Other Comprehensive Income: -2,199,000.00 (increase,0.14%)
- Stockholders Equity: 655,789,000.00 (increase,1.34%)
- Total Liabilities And Equity: 830,764,000.00 (increase,0.51%)
- Revenue: 158,443,000.00 (increase,110.77%)
- Operating Income: 37,855,000.00 (increase,132.98%)
- Other Nonoperating Income Expense: -36,000.00 (increase,66.97%)
- Nonoperating Income Expense: -243,000.00 (increase,17.63%)
- Income Before Taxes: 37,612,000.00 (increase,135.77%)
- Income Tax Expense: 12,890,000.00 (increase,132.17%)
- Profit Loss: 24,722,000.00 (increase,137.69%)
- Comprehensive Income: 19,354,000.00 (increase,146.83%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Total Comprehensive Income: 24,722,000.00 (increase,137.69%)
- Noncontrolling Interest Income: 5,368,000.00 (increase,109.69%)
- Minority Interest: 55,812,000.00 (decrease,3.11%)
- Total Equity Including Noncontrolling: 711,601,000.00 (increase,0.98%)
- Current Ratio: 6.28 (increase,5.55%)
- Asset Turnover: 0.19 (increase,109.69%)
- Receivables Turnover: 3.55 (increase,77.35%)
- Net Working Capital: 406,968,000.00 (increase,1.67%)
- Equity Ratio: 0.79 (increase,0.83%)
- Cash Ratio: 4.53 (increase,3.71%)
- Operating Margin: 0.24 (increase,10.54%)
- Tax Rate: 0.34 (decrease,1.53%)
- Fixed Asset Turnover: 0.63 (increase,110.17%)
- Nonoperating Income Ratio: -0.00 (increase,60.92%)
- Minority Interest Equity Ratio: 0.08 (decrease,4.05%)
- Goodwill To Assets: 0.05 (decrease,0.51%)
- Operating Income To Assets: 0.05 (increase,131.79%)
- Working Capital Turnover: 0.39 (increase,107.3%)
- Total Equity Turnover: 0.24 (increase,107.98%)
- Noncontrolling Interest To Equity: 0.08 (decrease,4.05%)
---
π Financial Report for ticker/company:'ATNI' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 352,826,000.00
- Accounts Receivable: 37,526,000.00
- Current Assets: 481,129,000.00
- P P E Net: 252,303,000.00
- Goodwill: 45,077,000.00
- Other Noncurrent Assets: 6,341,000.00
- Total Assets: 826,522,000.00
- Current Liabilities: 80,865,000.00
- Other Noncurrent Liabilities: 14,550,000.00
- Retained Earnings: 523,186,000.00
- Accumulated Other Comprehensive Income: -2,202,000.00
- Stockholders Equity: 647,098,000.00
- Total Liabilities And Equity: 826,522,000.00
- Revenue: 75,174,000.00
- Operating Income: 16,248,000.00
- Other Nonoperating Income Expense: -109,000.00
- Nonoperating Income Expense: -295,000.00
- Income Before Taxes: 15,953,000.00
- Income Tax Expense: 5,552,000.00
- Profit Loss: 10,401,000.00
- Comprehensive Income: 7,841,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 10,401,000.00
- Noncontrolling Interest Income: 2,560,000.00
- Minority Interest: 57,603,000.00
- Total Equity Including Noncontrolling: 704,701,000.00
- Current Ratio: 5.95
- Asset Turnover: 0.09
- Receivables Turnover: 2.00
- Net Working Capital: 400,264,000.00
- Equity Ratio: 0.78
- Cash Ratio: 4.36
- Operating Margin: 0.22
- Tax Rate: 0.35
- Fixed Asset Turnover: 0.30
- Nonoperating Income Ratio: -0.00
- Minority Interest Equity Ratio: 0.08
- Goodwill To Assets: 0.05
- Operating Income To Assets: 0.02
- Working Capital Turnover: 0.19
- Total Equity Turnover: 0.12
- Noncontrolling Interest To Equity: 0.08
|
ATNI_2016-01-01
|
π Financial Report for ticker/company:'ATNI' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 397,797,000.00 (increase,1.53%)
- Accounts Receivable: 47,419,000.00 (decrease,0.57%)
- Current Assets: 478,596,000.00 (increase,1.38%)
- P P E Net: 366,015,000.00 (increase,0.99%)
- Goodwill: 45,077,000.00 (no change,0.0%)
- Other Noncurrent Assets: 6,557,000.00 (decrease,2.06%)
- Total Assets: 946,458,000.00 (increase,0.99%)
- Current Liabilities: 88,587,000.00 (decrease,2.95%)
- Other Noncurrent Liabilities: 28,738,000.00 (increase,5.99%)
- Retained Earnings: 548,280,000.00 (increase,0.26%)
- Accumulated Other Comprehensive Income: -2,892,000.00 (increase,0.03%)
- Stockholders Equity: 679,516,000.00 (increase,0.38%)
- Total Liabilities And Equity: 946,458,000.00 (increase,0.99%)
- Revenue: 272,453,000.00 (increase,55.09%)
- Operating Income: 70,415,000.00 (increase,47.03%)
- Other Nonoperating Income Expense: 114,000.00 (increase,86.89%)
- Nonoperating Income Expense: -21,976,000.00 (decrease,3.49%)
- Income Before Taxes: 48,439,000.00 (increase,81.71%)
- Income Tax Expense: 22,655,000.00 (increase,80.94%)
- Profit Loss: 26,174,000.00 (increase,80.19%)
- Comprehensive Income: 12,786,000.00 (increase,105.93%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 113,111,000.00 (increase,39.39%)
- Capital Expenditures: 46,031,000.00 (increase,64.21%)
- Noncontrolling Interest Income: 13,417,000.00 (increase,60.78%)
- Minority Interest: 83,782,000.00 (increase,3.48%)
- Total Equity Including Noncontrolling: 763,298,000.00 (increase,0.71%)
- Current Ratio: 5.40 (increase,4.45%)
- Asset Turnover: 0.29 (increase,53.57%)
- Receivables Turnover: 5.75 (increase,55.99%)
- Free Cash Flow: 67,080,000.00 (increase,26.29%)
- Operating Cash Flow Ratio: 1.28 (increase,43.63%)
- Net Working Capital: 390,009,000.00 (increase,2.41%)
- Equity Ratio: 0.72 (decrease,0.6%)
- Cash Ratio: 4.49 (increase,4.61%)
- Operating Margin: 0.26 (decrease,5.2%)
- Capital Expenditure Ratio: 0.41 (increase,17.81%)
- Tax Rate: 0.47 (decrease,0.43%)
- Fixed Asset Turnover: 0.74 (increase,53.58%)
- Nonoperating Income Ratio: -0.08 (increase,33.27%)
- Minority Interest Equity Ratio: 0.11 (increase,2.75%)
- Goodwill To Assets: 0.05 (decrease,0.98%)
- Operating Income To Assets: 0.07 (increase,45.58%)
- Cash Flow To Revenue: 0.42 (decrease,10.12%)
- Working Capital Turnover: 0.70 (increase,51.44%)
- Total Equity Turnover: 0.40 (increase,54.5%)
- Noncontrolling Interest To Equity: 0.11 (increase,2.75%)
---
π Financial Report for ticker/company:'ATNI' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 391,805,000.00 (increase,3.02%)
- Accounts Receivable: 47,693,000.00 (increase,2.5%)
- Current Assets: 472,098,000.00 (increase,2.85%)
- P P E Net: 362,432,000.00 (decrease,0.26%)
- Goodwill: 45,077,000.00 (no change,0.0%)
- Other Noncurrent Assets: 6,695,000.00 (decrease,1.98%)
- Total Assets: 937,155,000.00 (increase,1.34%)
- Current Liabilities: 91,277,000.00 (increase,7.26%)
- Other Noncurrent Liabilities: 27,113,000.00 (decrease,3.5%)
- Retained Earnings: 546,841,000.00 (increase,0.88%)
- Accumulated Other Comprehensive Income: -2,893,000.00 (increase,0.99%)
- Stockholders Equity: 676,921,000.00 (increase,1.14%)
- Total Liabilities And Equity: 937,155,000.00 (increase,1.34%)
- Revenue: 175,670,000.00 (increase,105.85%)
- Operating Income: 47,892,000.00 (increase,150.08%)
- Other Nonoperating Income Expense: 61,000.00 (increase,90.62%)
- Nonoperating Income Expense: -21,235,000.00 (decrease,3.49%)
- Income Before Taxes: 26,657,000.00 (increase,2048.61%)
- Income Tax Expense: 12,521,000.00 (increase,2676.34%)
- Profit Loss: 14,526,000.00 (increase,3052.44%)
- Comprehensive Income: 6,209,000.00 (increase,289.94%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: 81,145,000.00 (increase,128.87%)
- Capital Expenditures: 28,031,000.00 (increase,102.95%)
- Noncontrolling Interest Income: 8,345,000.00 (increase,200.5%)
- Minority Interest: 80,963,000.00 (increase,0.35%)
- Total Equity Including Noncontrolling: 757,884,000.00 (increase,1.05%)
- Current Ratio: 5.17 (decrease,4.11%)
- Asset Turnover: 0.19 (increase,103.13%)
- Receivables Turnover: 3.68 (increase,100.83%)
- Free Cash Flow: 53,114,000.00 (increase,145.42%)
- Operating Cash Flow Ratio: 0.89 (increase,113.37%)
- Net Working Capital: 380,821,000.00 (increase,1.85%)
- Equity Ratio: 0.72 (decrease,0.2%)
- Cash Ratio: 4.29 (decrease,3.96%)
- Operating Margin: 0.27 (increase,21.48%)
- Capital Expenditure Ratio: 0.35 (decrease,11.33%)
- Tax Rate: 0.47 (increase,32.21%)
- Fixed Asset Turnover: 0.48 (increase,106.39%)
- Nonoperating Income Ratio: -0.12 (increase,49.73%)
- Minority Interest Equity Ratio: 0.11 (decrease,0.7%)
- Goodwill To Assets: 0.05 (decrease,1.32%)
- Operating Income To Assets: 0.05 (increase,146.77%)
- Cash Flow To Revenue: 0.46 (increase,11.18%)
- Working Capital Turnover: 0.46 (increase,102.11%)
- Total Equity Turnover: 0.26 (increase,103.53%)
- Noncontrolling Interest To Equity: 0.11 (decrease,0.7%)
---
π Financial Report for ticker/company:'ATNI' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 380,333,000.00
- Accounts Receivable: 46,530,000.00
- Current Assets: 458,996,000.00
- P P E Net: 363,387,000.00
- Goodwill: 45,077,000.00
- Other Noncurrent Assets: 6,830,000.00
- Total Assets: 924,783,000.00
- Current Liabilities: 85,095,000.00
- Other Noncurrent Liabilities: 28,096,000.00
- Retained Earnings: 542,053,000.00
- Accumulated Other Comprehensive Income: -2,922,000.00
- Stockholders Equity: 669,298,000.00
- Total Liabilities And Equity: 924,783,000.00
- Revenue: 85,338,000.00
- Operating Income: 19,151,000.00
- Other Nonoperating Income Expense: 32,000.00
- Nonoperating Income Expense: -20,519,000.00
- Income Before Taxes: -1,368,000.00
- Income Tax Expense: -486,000.00
- Profit Loss: -492,000.00
- Comprehensive Income: -3,269,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 35,454,000.00
- Capital Expenditures: 13,812,000.00
- Noncontrolling Interest Income: 2,777,000.00
- Minority Interest: 80,684,000.00
- Total Equity Including Noncontrolling: 749,982,000.00
- Current Ratio: 5.39
- Asset Turnover: 0.09
- Receivables Turnover: 1.83
- Free Cash Flow: 21,642,000.00
- Operating Cash Flow Ratio: 0.42
- Net Working Capital: 373,901,000.00
- Equity Ratio: 0.72
- Cash Ratio: 4.47
- Operating Margin: 0.22
- Capital Expenditure Ratio: 0.39
- Tax Rate: 0.36
- Fixed Asset Turnover: 0.23
- Nonoperating Income Ratio: -0.24
- Minority Interest Equity Ratio: 0.11
- Goodwill To Assets: 0.05
- Operating Income To Assets: 0.02
- Cash Flow To Revenue: 0.42
- Working Capital Turnover: 0.23
- Total Equity Turnover: 0.13
- Noncontrolling Interest To Equity: 0.11
|
ATNI_2017-01-01
|
π Financial Report for ticker/company:'ATNI' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 252,433,000.00 (decrease,28.34%)
- Accounts Receivable: 51,753,000.00 (increase,11.17%)
- Current Assets: 384,897,000.00 (decrease,11.5%)
- P P E Net: 618,535,000.00 (increase,27.08%)
- Goodwill: 62,042,000.00 (increase,51.82%)
- Other Noncurrent Assets: 27,066,000.00 (increase,15.59%)
- Total Assets: 1,166,057,000.00 (increase,11.54%)
- Current Liabilities: 138,248,000.00 (increase,27.95%)
- Other Noncurrent Liabilities: 69,839,000.00 (increase,58.09%)
- Retained Earnings: 541,702,000.00 (increase,0.31%)
- Accumulated Other Comprehensive Income: -3,904,000.00 (decrease,4.36%)
- Stockholders Equity: 671,706,000.00 (increase,0.16%)
- Total Liabilities And Equity: 1,166,057,000.00 (increase,11.54%)
- Revenue: 328,471,000.00 (increase,73.17%)
- Operating Income: 39,886,000.00 (increase,124.03%)
- Other Nonoperating Income Expense: 643,000.00 (increase,622.76%)
- Nonoperating Income Expense: -2,102,000.00 (decrease,59.61%)
- Income Before Taxes: 37,784,000.00 (increase,129.17%)
- Income Tax Expense: 17,178,000.00 (increase,126.74%)
- Profit Loss: 20,606,000.00 (increase,131.24%)
- Comprehensive Income: 10,006,000.00 (increase,233.76%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 20,406,000.00 (increase,129.93%)
- Cash From Operations: 92,105,000.00 (increase,81.6%)
- Capital Expenditures: 78,455,000.00 (increase,83.62%)
- Noncontrolling Interest Income: 10,400,000.00 (increase,76.96%)
- Minority Interest: 136,134,000.00 (increase,1.02%)
- Total Equity Including Noncontrolling: 807,840,000.00 (increase,0.3%)
- Current Ratio: 2.78 (decrease,30.83%)
- Asset Turnover: 0.28 (increase,55.25%)
- Receivables Turnover: 6.35 (increase,55.78%)
- Free Cash Flow: 13,650,000.00 (increase,70.77%)
- Operating Cash Flow Ratio: 0.67 (increase,41.93%)
- Net Working Capital: 246,649,000.00 (decrease,24.54%)
- Equity Ratio: 0.58 (decrease,10.21%)
- Cash Ratio: 1.83 (decrease,43.99%)
- Operating Margin: 0.12 (increase,29.37%)
- Capital Expenditure Ratio: 0.85 (increase,1.11%)
- Tax Rate: 0.45 (decrease,1.06%)
- Fixed Asset Turnover: 0.53 (increase,36.27%)
- Nonoperating Income Ratio: -0.01 (increase,7.84%)
- Minority Interest Equity Ratio: 0.17 (increase,0.71%)
- Goodwill To Assets: 0.05 (increase,36.11%)
- Operating Income To Assets: 0.03 (increase,100.84%)
- Cash Flow To Revenue: 0.28 (increase,4.86%)
- Working Capital Turnover: 1.33 (increase,129.49%)
- Total Equity Turnover: 0.49 (increase,72.91%)
- Noncontrolling Interest To Equity: 0.17 (increase,0.71%)
---
π Financial Report for ticker/company:'ATNI' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 352,258,000.00 (decrease,9.93%)
- Accounts Receivable: 46,554,000.00 (decrease,4.49%)
- Current Assets: 434,911,000.00 (decrease,9.15%)
- P P E Net: 486,729,000.00 (increase,29.69%)
- Goodwill: 40,865,000.00 (decrease,9.34%)
- Other Noncurrent Assets: 23,415,000.00 (increase,149.73%)
- Total Assets: 1,045,384,000.00 (increase,9.12%)
- Current Liabilities: 108,048,000.00 (increase,23.51%)
- Other Noncurrent Liabilities: 44,178,000.00 (increase,23.03%)
- Retained Earnings: 540,019,000.00 (decrease,1.51%)
- Accumulated Other Comprehensive Income: -3,741,000.00 (decrease,1.11%)
- Stockholders Equity: 670,666,000.00 (decrease,1.55%)
- Total Liabilities And Equity: 1,045,384,000.00 (increase,9.12%)
- Revenue: 189,676,000.00 (increase,111.49%)
- Operating Income: 17,804,000.00 (increase,12.02%)
- Other Nonoperating Income Expense: -123,000.00 (decrease,978.57%)
- Nonoperating Income Expense: -1,317,000.00 (decrease,183.84%)
- Income Before Taxes: 16,487,000.00 (increase,6.86%)
- Income Tax Expense: 7,576,000.00 (increase,63.59%)
- Profit Loss: 8,911,000.00 (decrease,17.48%)
- Comprehensive Income: 2,998,000.00 (decrease,51.04%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 8,875,000.00 (decrease,17.83%)
- Cash From Operations: 50,720,000.00 (increase,79.04%)
- Capital Expenditures: 42,727,000.00 (increase,159.82%)
- Noncontrolling Interest Income: 5,877,000.00 (increase,25.63%)
- Minority Interest: 134,765,000.00 (increase,62.34%)
- Total Equity Including Noncontrolling: 805,431,000.00 (increase,5.39%)
- Current Ratio: 4.03 (decrease,26.44%)
- Asset Turnover: 0.18 (increase,93.81%)
- Receivables Turnover: 4.07 (increase,121.43%)
- Free Cash Flow: 7,993,000.00 (decrease,32.74%)
- Operating Cash Flow Ratio: 0.47 (increase,44.96%)
- Net Working Capital: 326,863,000.00 (decrease,16.45%)
- Equity Ratio: 0.64 (decrease,9.78%)
- Cash Ratio: 3.26 (decrease,27.07%)
- Operating Margin: 0.09 (decrease,47.03%)
- Capital Expenditure Ratio: 0.84 (increase,45.12%)
- Tax Rate: 0.46 (increase,53.1%)
- Fixed Asset Turnover: 0.39 (increase,63.07%)
- Nonoperating Income Ratio: -0.01 (decrease,34.21%)
- Minority Interest Equity Ratio: 0.17 (increase,54.04%)
- Goodwill To Assets: 0.04 (decrease,16.92%)
- Operating Income To Assets: 0.02 (increase,2.66%)
- Cash Flow To Revenue: 0.27 (decrease,15.34%)
- Working Capital Turnover: 0.58 (increase,153.14%)
- Total Equity Turnover: 0.28 (increase,114.82%)
- Noncontrolling Interest To Equity: 0.17 (increase,54.04%)
---
π Financial Report for ticker/company:'ATNI' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 391,102,000.00
- Accounts Receivable: 48,743,000.00
- Current Assets: 478,720,000.00
- P P E Net: 375,295,000.00
- Goodwill: 45,077,000.00
- Other Noncurrent Assets: 9,376,000.00
- Total Assets: 958,013,000.00
- Current Liabilities: 87,484,000.00
- Other Noncurrent Liabilities: 35,909,000.00
- Retained Earnings: 548,273,000.00
- Accumulated Other Comprehensive Income: -3,700,000.00
- Stockholders Equity: 681,218,000.00
- Total Liabilities And Equity: 958,013,000.00
- Revenue: 89,686,000.00
- Operating Income: 15,893,000.00
- Other Nonoperating Income Expense: 14,000.00
- Nonoperating Income Expense: -464,000.00
- Income Before Taxes: 15,429,000.00
- Income Tax Expense: 4,631,000.00
- Profit Loss: 10,798,000.00
- Comprehensive Income: 6,123,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 10,801,000.00
- Cash From Operations: 28,329,000.00
- Capital Expenditures: 16,445,000.00
- Noncontrolling Interest Income: 4,678,000.00
- Minority Interest: 83,013,000.00
- Total Equity Including Noncontrolling: 764,231,000.00
- Current Ratio: 5.47
- Asset Turnover: 0.09
- Receivables Turnover: 1.84
- Free Cash Flow: 11,884,000.00
- Operating Cash Flow Ratio: 0.32
- Net Working Capital: 391,236,000.00
- Equity Ratio: 0.71
- Cash Ratio: 4.47
- Operating Margin: 0.18
- Capital Expenditure Ratio: 0.58
- Tax Rate: 0.30
- Fixed Asset Turnover: 0.24
- Nonoperating Income Ratio: -0.01
- Minority Interest Equity Ratio: 0.11
- Goodwill To Assets: 0.05
- Operating Income To Assets: 0.02
- Cash Flow To Revenue: 0.32
- Working Capital Turnover: 0.23
- Total Equity Turnover: 0.13
- Noncontrolling Interest To Equity: 0.11
|
ATNI_2018-01-01
|
π Financial Report for ticker/company:'ATNI' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 224,597,000.00 (decrease,3.04%)
- Accounts Receivable: 48,829,000.00 (increase,2.51%)
- Current Assets: 334,738,000.00 (decrease,2.79%)
- P P E Net: 624,595,000.00 (decrease,3.87%)
- Goodwill: 63,969,000.00 (increase,1.74%)
- Other Noncurrent Assets: 36,248,000.00 (increase,87.76%)
- Total Assets: 1,184,018,000.00 (decrease,1.45%)
- Current Liabilities: 173,677,000.00 (increase,14.34%)
- Other Noncurrent Liabilities: 32,245,000.00 (increase,4.77%)
- Retained Earnings: 512,175,000.00 (decrease,5.09%)
- Accumulated Other Comprehensive Income: 2,053,000.00 (decrease,38.29%)
- Stockholders Equity: 644,628,000.00 (decrease,5.44%)
- Total Liabilities And Equity: 1,184,018,000.00 (decrease,1.45%)
- Revenue: 373,492,000.00 (increase,48.59%)
- Operating Income: 14,118,000.00 (decrease,58.03%)
- Other Nonoperating Income Expense: -1,751,000.00 (decrease,66.29%)
- Nonoperating Income Expense: -7,760,000.00 (decrease,43.23%)
- Income Before Taxes: 6,358,000.00 (decrease,77.47%)
- Income Tax Expense: 4,839,000.00 (decrease,15.46%)
- Profit Loss: 1,519,000.00 (decrease,93.25%)
- Comprehensive Income: -11,691,000.00 (decrease,181.68%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 1,844,000.00 (decrease,92.34%)
- Cash From Operations: 121,988,000.00 (increase,86.34%)
- Capital Expenditures: 108,276,000.00 (increase,37.85%)
- Cash From Investing: -138,838,000.00 (decrease,55.22%)
- Cash From Financing: -28,474,000.00 (decrease,98.98%)
- Noncontrolling Interest Income: 13,535,000.00 (increase,38.81%)
- Minority Interest: 142,106,000.00 (increase,2.43%)
- Total Equity Including Noncontrolling: 786,734,000.00 (decrease,4.11%)
- Interest Expense.1: 6,567,000.00 (increase,46.95%)
- Current Ratio: 1.93 (decrease,14.98%)
- Asset Turnover: 0.32 (increase,50.78%)
- Receivables Turnover: 7.65 (increase,44.96%)
- Free Cash Flow: 13,712,000.00 (increase,204.82%)
- Operating Cash Flow Ratio: 0.70 (increase,62.96%)
- Net Working Capital: 161,061,000.00 (decrease,16.31%)
- Equity Ratio: 0.54 (decrease,4.05%)
- Cash Ratio: 1.29 (decrease,15.2%)
- Operating Margin: 0.04 (decrease,71.75%)
- Capital Expenditure Ratio: 0.89 (decrease,26.02%)
- Tax Rate: 0.76 (increase,275.2%)
- Net Cash Flow: -16,850,000.00 (increase,29.73%)
- Fixed Asset Turnover: 0.60 (increase,54.57%)
- Nonoperating Income Ratio: -0.02 (increase,3.61%)
- Minority Interest Equity Ratio: 0.18 (increase,6.81%)
- Goodwill To Assets: 0.05 (increase,3.24%)
- Operating Income To Assets: 0.01 (decrease,57.41%)
- Cash Flow To Revenue: 0.33 (increase,25.4%)
- Working Capital Turnover: 2.32 (increase,77.54%)
- Total Equity Turnover: 0.58 (increase,57.14%)
- Total Cash Flow: -16,850,000.00 (increase,29.73%)
- Noncontrolling Interest To Equity: 0.18 (increase,6.81%)
---
π Financial Report for ticker/company:'ATNI' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 231,640,000.00 (decrease,12.77%)
- Accounts Receivable: 47,635,000.00 (decrease,1.75%)
- Current Assets: 344,335,000.00 (decrease,8.57%)
- P P E Net: 649,734,000.00 (increase,1.64%)
- Goodwill: 62,873,000.00 (no change,0.0%)
- Other Noncurrent Assets: 19,305,000.00 (decrease,46.84%)
- Total Assets: 1,201,476,000.00 (increase,0.68%)
- Current Liabilities: 151,891,000.00 (decrease,6.14%)
- Other Noncurrent Liabilities: 30,777,000.00 (decrease,2.62%)
- Retained Earnings: 539,659,000.00 (increase,0.07%)
- Accumulated Other Comprehensive Income: 3,327,000.00 (decrease,14.05%)
- Stockholders Equity: 681,709,000.00 (increase,0.32%)
- Total Liabilities And Equity: 1,201,476,000.00 (increase,0.68%)
- Revenue: 251,360,000.00 (increase,96.2%)
- Operating Income: 33,636,000.00 (increase,89.04%)
- Other Nonoperating Income Expense: -1,053,000.00 (decrease,101.72%)
- Nonoperating Income Expense: -5,418,000.00 (decrease,75.85%)
- Income Before Taxes: 28,218,000.00 (increase,91.8%)
- Income Tax Expense: 5,724,000.00 (increase,82.99%)
- Profit Loss: 22,494,000.00 (increase,94.18%)
- Comprehensive Income: 14,314,000.00 (increase,59.54%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 24,065,000.00 (increase,75.7%)
- Cash From Operations: 65,467,000.00 (increase,104.02%)
- Capital Expenditures: 78,549,000.00 (increase,71.87%)
- Cash From Investing: -89,445,000.00 (decrease,328.95%)
- Cash From Financing: -14,310,000.00 (increase,8.43%)
- Noncontrolling Interest Income: 9,751,000.00 (increase,106.37%)
- Minority Interest: 138,741,000.00 (increase,3.23%)
- Total Equity Including Noncontrolling: 820,450,000.00 (increase,0.8%)
- Interest Expense.1: 4,469,000.00 (increase,92.96%)
- Current Ratio: 2.27 (decrease,2.6%)
- Asset Turnover: 0.21 (increase,94.88%)
- Receivables Turnover: 5.28 (increase,99.7%)
- Free Cash Flow: -13,082,000.00 (increase,3.9%)
- Operating Cash Flow Ratio: 0.43 (increase,117.36%)
- Net Working Capital: 192,444,000.00 (decrease,10.41%)
- Equity Ratio: 0.57 (decrease,0.36%)
- Cash Ratio: 1.53 (decrease,7.06%)
- Operating Margin: 0.13 (decrease,3.65%)
- Capital Expenditure Ratio: 1.20 (decrease,15.76%)
- Tax Rate: 0.20 (decrease,4.59%)
- Net Cash Flow: -23,978,000.00 (decrease,313.38%)
- Fixed Asset Turnover: 0.39 (increase,93.02%)
- Nonoperating Income Ratio: -0.02 (increase,10.37%)
- Minority Interest Equity Ratio: 0.17 (increase,2.41%)
- Goodwill To Assets: 0.05 (decrease,0.67%)
- Operating Income To Assets: 0.03 (increase,87.77%)
- Cash Flow To Revenue: 0.26 (increase,3.98%)
- Working Capital Turnover: 1.31 (increase,119.0%)
- Total Equity Turnover: 0.37 (increase,95.58%)
- Total Cash Flow: -23,978,000.00 (decrease,313.38%)
- Noncontrolling Interest To Equity: 0.17 (increase,2.41%)
---
π Financial Report for ticker/company:'ATNI' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 265,537,000.00
- Accounts Receivable: 48,485,000.00
- Current Assets: 376,630,000.00
- P P E Net: 639,223,000.00
- Goodwill: 62,873,000.00
- Other Noncurrent Assets: 36,312,000.00
- Total Assets: 1,193,400,000.00
- Current Liabilities: 161,825,000.00
- Other Noncurrent Liabilities: 31,606,000.00
- Retained Earnings: 539,288,000.00
- Accumulated Other Comprehensive Income: 3,871,000.00
- Stockholders Equity: 679,553,000.00
- Total Liabilities And Equity: 1,193,400,000.00
- Revenue: 128,115,000.00
- Operating Income: 17,793,000.00
- Other Nonoperating Income Expense: -522,000.00
- Nonoperating Income Expense: -3,081,000.00
- Income Before Taxes: 14,712,000.00
- Income Tax Expense: 3,128,000.00
- Profit Loss: 11,584,000.00
- Comprehensive Income: 8,972,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 13,697,000.00
- Cash From Operations: 32,089,000.00
- Capital Expenditures: 45,702,000.00
- Cash From Investing: -20,852,000.00
- Cash From Financing: -15,628,000.00
- Noncontrolling Interest Income: 4,725,000.00
- Minority Interest: 134,400,000.00
- Total Equity Including Noncontrolling: 813,953,000.00
- Interest Expense.1: 2,316,000.00
- Current Ratio: 2.33
- Asset Turnover: 0.11
- Receivables Turnover: 2.64
- Free Cash Flow: -13,613,000.00
- Operating Cash Flow Ratio: 0.20
- Net Working Capital: 214,805,000.00
- Equity Ratio: 0.57
- Cash Ratio: 1.64
- Operating Margin: 0.14
- Capital Expenditure Ratio: 1.42
- Tax Rate: 0.21
- Net Cash Flow: 11,237,000.00
- Fixed Asset Turnover: 0.20
- Nonoperating Income Ratio: -0.02
- Minority Interest Equity Ratio: 0.17
- Goodwill To Assets: 0.05
- Operating Income To Assets: 0.01
- Cash Flow To Revenue: 0.25
- Working Capital Turnover: 0.60
- Total Equity Turnover: 0.19
- Total Cash Flow: 11,237,000.00
- Noncontrolling Interest To Equity: 0.17
|
ATNI_2019-01-01
|
π Financial Report for ticker/company:'ATNI' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 161,112,000.00 (decrease,3.59%)
- Accounts Receivable: 44,094,000.00 (decrease,14.16%)
- Current Assets: 349,297,000.00 (increase,32.15%)
- P P E Net: 614,427,000.00 (decrease,12.6%)
- Goodwill: 63,970,000.00 (no change,0.0%)
- Other Noncurrent Assets: 38,773,000.00 (decrease,1.7%)
- Total Assets: 1,184,050,000.00 (decrease,0.42%)
- Current Liabilities: 215,326,000.00 (increase,36.81%)
- Other Noncurrent Liabilities: 44,880,000.00 (increase,7.85%)
- Retained Earnings: 565,180,000.00 (increase,2.6%)
- Accumulated Other Comprehensive Income: -2,324,000.00 (decrease,1748.23%)
- Stockholders Equity: 697,655,000.00 (increase,2.13%)
- Total Liabilities And Equity: 1,184,050,000.00 (decrease,0.42%)
- Revenue: 343,401,000.00 (increase,54.5%)
- Operating Income: 50,786,000.00 (increase,154.41%)
- Other Nonoperating Income Expense: -3,042,000.00 (decrease,69.19%)
- Nonoperating Income Expense: -8,381,000.00 (decrease,53.02%)
- Income Before Taxes: 42,405,000.00 (increase,192.75%)
- Income Tax Expense: 13,018,000.00 (increase,116.68%)
- Profit Loss: 29,387,000.00 (increase,246.67%)
- Comprehensive Income: 12,815,000.00 (increase,836.07%)
- E P S Basic: 1.00 (increase,nan%)
- E P S Diluted: 1.00 (increase,nan%)
- Total Comprehensive Income: 23,520,000.00 (increase,363.45%)
- Cash From Operations: 98,014,000.00 (increase,112.9%)
- Cash From Investing: -105,652,000.00 (decrease,79.56%)
- Cash From Financing: -37,948,000.00 (decrease,41.68%)
- Noncontrolling Interest Income: 10,705,000.00 (increase,57.06%)
- Minority Interest: 131,392,000.00 (decrease,3.69%)
- Total Equity Including Noncontrolling: 829,047,000.00 (increase,1.16%)
- Interest Expense.1: 6,759,000.00 (increase,49.14%)
- Current Ratio: 1.62 (decrease,3.4%)
- Asset Turnover: 0.29 (increase,55.15%)
- Receivables Turnover: 7.79 (increase,79.98%)
- Operating Cash Flow Ratio: 0.46 (increase,55.62%)
- Net Working Capital: 133,971,000.00 (increase,25.3%)
- Equity Ratio: 0.59 (increase,2.56%)
- Cash Ratio: 0.75 (decrease,29.53%)
- Operating Margin: 0.15 (increase,64.67%)
- Tax Rate: 0.31 (decrease,25.99%)
- Net Cash Flow: -7,638,000.00 (increase,40.33%)
- Fixed Asset Turnover: 0.56 (increase,76.77%)
- Nonoperating Income Ratio: -0.02 (increase,0.96%)
- Minority Interest Equity Ratio: 0.16 (decrease,4.8%)
- Goodwill To Assets: 0.05 (increase,0.42%)
- Operating Income To Assets: 0.04 (increase,155.48%)
- Cash Flow To Revenue: 0.29 (increase,37.8%)
- Working Capital Turnover: 2.56 (increase,23.31%)
- Total Equity Turnover: 0.49 (increase,51.28%)
- Total Cash Flow: -7,638,000.00 (increase,40.33%)
- Noncontrolling Interest To Equity: 0.16 (decrease,4.8%)
---
π Financial Report for ticker/company:'ATNI' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 167,107,000.00 (decrease,18.16%)
- Accounts Receivable: 51,365,000.00 (increase,7.73%)
- Current Assets: 264,313,000.00 (decrease,12.87%)
- P P E Net: 702,968,000.00 (increase,4.38%)
- Goodwill: 63,970,000.00 (no change,0.0%)
- Other Noncurrent Assets: 39,444,000.00 (increase,6.43%)
- Total Assets: 1,188,999,000.00 (decrease,0.65%)
- Current Liabilities: 157,390,000.00 (decrease,6.81%)
- Other Noncurrent Liabilities: 41,612,000.00 (decrease,1.54%)
- Retained Earnings: 550,872,000.00 (increase,0.82%)
- Accumulated Other Comprehensive Income: 141,000.00 (decrease,94.68%)
- Stockholders Equity: 683,085,000.00 (increase,0.36%)
- Total Liabilities And Equity: 1,188,999,000.00 (decrease,0.65%)
- Revenue: 222,263,000.00 (increase,112.74%)
- Operating Income: 19,962,000.00 (increase,374.27%)
- Other Nonoperating Income Expense: -1,798,000.00 (decrease,138.78%)
- Nonoperating Income Expense: -5,477,000.00 (decrease,111.39%)
- Income Before Taxes: 14,485,000.00 (increase,795.24%)
- Income Tax Expense: 6,008,000.00 (increase,53.23%)
- Profit Loss: 8,477,000.00 (increase,468.09%)
- Comprehensive Income: -1,741,000.00 (increase,73.0%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 5,075,000.00 (increase,258.79%)
- Cash From Operations: 46,037,000.00 (increase,104.21%)
- Cash From Investing: -58,838,000.00 (decrease,731.4%)
- Cash From Financing: -26,784,000.00 (decrease,47.73%)
- Noncontrolling Interest Income: 6,816,000.00 (increase,109.59%)
- Minority Interest: 136,424,000.00 (increase,2.26%)
- Total Equity Including Noncontrolling: 819,509,000.00 (increase,0.67%)
- Interest Expense.1: 4,532,000.00 (increase,105.63%)
- Current Ratio: 1.68 (decrease,6.5%)
- Asset Turnover: 0.19 (increase,114.14%)
- Receivables Turnover: 4.33 (increase,97.48%)
- Operating Cash Flow Ratio: 0.29 (increase,119.13%)
- Net Working Capital: 106,923,000.00 (decrease,20.48%)
- Equity Ratio: 0.57 (increase,1.02%)
- Cash Ratio: 1.06 (decrease,12.18%)
- Operating Margin: 0.09 (increase,122.93%)
- Tax Rate: 0.41 (decrease,82.88%)
- Net Cash Flow: -12,801,000.00 (decrease,182.76%)
- Fixed Asset Turnover: 0.32 (increase,103.82%)
- Nonoperating Income Ratio: -0.02 (increase,0.64%)
- Minority Interest Equity Ratio: 0.17 (increase,1.58%)
- Goodwill To Assets: 0.05 (increase,0.66%)
- Operating Income To Assets: 0.02 (increase,377.39%)
- Cash Flow To Revenue: 0.21 (decrease,4.01%)
- Working Capital Turnover: 2.08 (increase,167.54%)
- Total Equity Turnover: 0.33 (increase,111.97%)
- Total Cash Flow: -12,801,000.00 (decrease,182.76%)
- Noncontrolling Interest To Equity: 0.17 (increase,1.58%)
---
π Financial Report for ticker/company:'ATNI' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 204,181,000.00
- Accounts Receivable: 47,679,000.00
- Current Assets: 303,355,000.00
- P P E Net: 673,488,000.00
- Goodwill: 63,970,000.00
- Other Noncurrent Assets: 37,060,000.00
- Total Assets: 1,196,818,000.00
- Current Liabilities: 168,891,000.00
- Other Noncurrent Liabilities: 42,264,000.00
- Retained Earnings: 546,368,000.00
- Accumulated Other Comprehensive Income: 2,649,000.00
- Stockholders Equity: 680,607,000.00
- Total Liabilities And Equity: 1,196,818,000.00
- Revenue: 104,475,000.00
- Operating Income: 4,209,000.00
- Other Nonoperating Income Expense: -753,000.00
- Nonoperating Income Expense: -2,591,000.00
- Income Before Taxes: 1,618,000.00
- Income Tax Expense: 3,921,000.00
- Profit Loss: -2,303,000.00
- Comprehensive Income: -6,448,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: -3,196,000.00
- Cash From Operations: 22,544,000.00
- Cash From Investing: -7,077,000.00
- Cash From Financing: -18,130,000.00
- Noncontrolling Interest Income: 3,252,000.00
- Minority Interest: 133,408,000.00
- Total Equity Including Noncontrolling: 814,015,000.00
- Interest Expense.1: 2,204,000.00
- Current Ratio: 1.80
- Asset Turnover: 0.09
- Receivables Turnover: 2.19
- Operating Cash Flow Ratio: 0.13
- Net Working Capital: 134,464,000.00
- Equity Ratio: 0.57
- Cash Ratio: 1.21
- Operating Margin: 0.04
- Tax Rate: 2.42
- Net Cash Flow: 15,467,000.00
- Fixed Asset Turnover: 0.16
- Nonoperating Income Ratio: -0.02
- Minority Interest Equity Ratio: 0.16
- Goodwill To Assets: 0.05
- Operating Income To Assets: 0.00
- Cash Flow To Revenue: 0.22
- Working Capital Turnover: 0.78
- Total Equity Turnover: 0.15
- Total Cash Flow: 15,467,000.00
- Noncontrolling Interest To Equity: 0.16
|
ATNI_2020-01-01
|
π Financial Report for ticker/company:'ATNI' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 165,280,000.00 (increase,13.51%)
- Accounts Receivable: 44,640,000.00 (decrease,11.65%)
- Current Assets: 257,811,000.00 (increase,3.03%)
- P P E Net: 605,501,000.00 (decrease,1.34%)
- Goodwill: 63,970,000.00 (no change,0.0%)
- Other Noncurrent Assets: 62,856,000.00 (increase,29.54%)
- Total Assets: 1,162,800,000.00 (increase,1.38%)
- Current Liabilities: 141,030,000.00 (increase,8.23%)
- Other Noncurrent Liabilities: 56,242,000.00 (increase,14.3%)
- Retained Earnings: 554,363,000.00 (decrease,0.26%)
- Accumulated Other Comprehensive Income: -2,514,000.00 (decrease,96.1%)
- Stockholders Equity: 688,083,000.00 (decrease,0.23%)
- Total Liabilities And Equity: 1,162,800,000.00 (increase,1.38%)
- Revenue: 326,637,000.00 (increase,54.79%)
- Operating Income: 15,117,000.00 (increase,210.54%)
- Other Nonoperating Income Expense: -2,755,000.00 (decrease,3951.47%)
- Nonoperating Income Expense: -4,738,000.00 (decrease,306.0%)
- Income Before Taxes: 10,379,000.00 (increase,180.44%)
- Income Tax Expense: 2,774,000.00 (increase,195.42%)
- Profit Loss: 7,605,000.00 (increase,175.34%)
- Comprehensive Income: -1,957,000.00 (increase,7.21%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 6,700,000.00 (increase,116.9%)
- Cash From Operations: 56,847,000.00 (increase,206.92%)
- Cash From Investing: -62,658,000.00 (decrease,24.61%)
- Cash From Financing: -20,719,000.00 (decrease,42.94%)
- Noncontrolling Interest Income: 8,657,000.00 (increase,66.54%)
- Minority Interest: 130,216,000.00 (increase,1.05%)
- Total Equity Including Noncontrolling: 818,299,000.00 (decrease,0.03%)
- Interest Expense.1: 3,843,000.00 (increase,51.06%)
- Current Ratio: 1.83 (decrease,4.81%)
- Asset Turnover: 0.28 (increase,52.68%)
- Receivables Turnover: 7.32 (increase,75.19%)
- Operating Cash Flow Ratio: 0.40 (increase,183.57%)
- Net Working Capital: 116,781,000.00 (decrease,2.62%)
- Equity Ratio: 0.59 (decrease,1.59%)
- Cash Ratio: 1.17 (increase,4.87%)
- Operating Margin: 0.05 (increase,100.62%)
- Tax Rate: 0.27 (increase,5.34%)
- Net Cash Flow: -5,811,000.00 (increase,81.7%)
- Fixed Asset Turnover: 0.54 (increase,56.89%)
- Nonoperating Income Ratio: -0.01 (decrease,162.29%)
- Minority Interest Equity Ratio: 0.16 (increase,1.08%)
- Goodwill To Assets: 0.06 (decrease,1.36%)
- Operating Income To Assets: 0.01 (increase,206.31%)
- Cash Flow To Revenue: 0.17 (increase,98.28%)
- Working Capital Turnover: 2.80 (increase,58.96%)
- Total Equity Turnover: 0.47 (increase,55.15%)
- Total Cash Flow: -5,811,000.00 (increase,81.7%)
- Noncontrolling Interest To Equity: 0.16 (increase,1.08%)
---
π Financial Report for ticker/company:'ATNI' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 145,611,000.00
- Accounts Receivable: 50,524,000.00
- Current Assets: 250,229,000.00
- P P E Net: 613,703,000.00
- Goodwill: 63,970,000.00
- Other Noncurrent Assets: 48,524,000.00
- Total Assets: 1,146,976,000.00
- Current Liabilities: 130,301,000.00
- Other Noncurrent Liabilities: 49,206,000.00
- Retained Earnings: 555,806,000.00
- Accumulated Other Comprehensive Income: -1,282,000.00
- Stockholders Equity: 689,683,000.00
- Total Liabilities And Equity: 1,146,976,000.00
- Revenue: 211,020,000.00
- Operating Income: 4,868,000.00
- Other Nonoperating Income Expense: -68,000.00
- Nonoperating Income Expense: -1,167,000.00
- Income Before Taxes: 3,701,000.00
- Income Tax Expense: 939,000.00
- Profit Loss: 2,762,000.00
- Comprehensive Income: -2,109,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 3,089,000.00
- Cash From Operations: 18,522,000.00
- Cash From Investing: -50,283,000.00
- Cash From Financing: -14,495,000.00
- Noncontrolling Interest Income: 5,198,000.00
- Minority Interest: 128,858,000.00
- Total Equity Including Noncontrolling: 818,541,000.00
- Interest Expense.1: 2,544,000.00
- Current Ratio: 1.92
- Asset Turnover: 0.18
- Receivables Turnover: 4.18
- Operating Cash Flow Ratio: 0.14
- Net Working Capital: 119,928,000.00
- Equity Ratio: 0.60
- Cash Ratio: 1.12
- Operating Margin: 0.02
- Tax Rate: 0.25
- Net Cash Flow: -31,761,000.00
- Fixed Asset Turnover: 0.34
- Nonoperating Income Ratio: -0.01
- Minority Interest Equity Ratio: 0.16
- Goodwill To Assets: 0.06
- Operating Income To Assets: 0.00
- Cash Flow To Revenue: 0.09
- Working Capital Turnover: 1.76
- Total Equity Turnover: 0.31
- Total Cash Flow: -31,761,000.00
- Noncontrolling Interest To Equity: 0.16
|
ATNI_2021-01-01
|
π Financial Report for ticker/company:'ATNI' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 135,153,000.00 (increase,8.3%)
- Accounts Receivable: 43,471,000.00 (decrease,6.88%)
- Current Assets: 225,584,000.00 (decrease,7.62%)
- P P E Net: 589,428,000.00 (increase,0.27%)
- Goodwill: 60,691,000.00 (no change,0.0%)
- Other Noncurrent Assets: 53,068,000.00 (decrease,2.86%)
- Total Assets: 1,113,414,000.00 (increase,0.16%)
- Current Liabilities: 132,862,000.00 (increase,12.18%)
- Other Noncurrent Liabilities: 49,836,000.00 (decrease,12.2%)
- Retained Earnings: 540,119,000.00 (decrease,0.01%)
- Accumulated Other Comprehensive Income: -4,538,000.00 (increase,25.53%)
- Stockholders Equity: 667,875,000.00 (decrease,0.13%)
- Total Liabilities And Equity: 1,113,414,000.00 (increase,0.16%)
- Operating Income: 23,879,000.00 (increase,66.71%)
- Other Nonoperating Income Expense: -4,341,000.00 (decrease,87.92%)
- Nonoperating Income Expense: -8,005,000.00 (decrease,69.2%)
- Income Before Taxes: 15,874,000.00 (increase,65.47%)
- Income Tax Expense: -1,057,000.00 (increase,8.01%)
- Profit Loss: 16,931,000.00 (increase,57.61%)
- Comprehensive Income: 5,137,000.00 (increase,457.76%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 15,675,000.00 (increase,97.67%)
- Cash From Operations: 71,591,000.00 (increase,77.32%)
- Cash From Investing: -61,973,000.00 (decrease,13.23%)
- Cash From Financing: -35,664,000.00 (decrease,62.02%)
- Noncontrolling Interest Income: 10,538,000.00 (increase,50.35%)
- Minority Interest: 126,723,000.00 (decrease,1.7%)
- Total Equity Including Noncontrolling: 794,598,000.00 (decrease,0.38%)
- Interest Expense.1: 4,091,000.00 (increase,49.85%)
- Current Ratio: 1.70 (decrease,17.65%)
- Operating Cash Flow Ratio: 0.54 (increase,58.06%)
- Net Working Capital: 92,722,000.00 (decrease,26.27%)
- Equity Ratio: 0.60 (decrease,0.29%)
- Cash Ratio: 1.02 (decrease,3.46%)
- Tax Rate: -0.07 (increase,44.41%)
- Net Cash Flow: 9,618,000.00 (increase,166.99%)
- Minority Interest Equity Ratio: 0.16 (decrease,1.32%)
- Goodwill To Assets: 0.05 (decrease,0.16%)
- Operating Income To Assets: 0.02 (increase,66.44%)
- Total Cash Flow: 9,618,000.00 (increase,166.99%)
- Noncontrolling Interest To Equity: 0.16 (decrease,1.32%)
---
π Financial Report for ticker/company:'ATNI' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 124,798,000.00
- Accounts Receivable: 46,683,000.00
- Current Assets: 244,190,000.00
- P P E Net: 587,857,000.00
- Goodwill: 60,691,000.00
- Other Noncurrent Assets: 54,629,000.00
- Total Assets: 1,111,605,000.00
- Current Liabilities: 118,432,000.00
- Other Noncurrent Liabilities: 56,760,000.00
- Retained Earnings: 540,183,000.00
- Accumulated Other Comprehensive Income: -6,094,000.00
- Stockholders Equity: 668,730,000.00
- Total Liabilities And Equity: 1,111,605,000.00
- Operating Income: 14,324,000.00
- Other Nonoperating Income Expense: -2,310,000.00
- Nonoperating Income Expense: -4,731,000.00
- Income Before Taxes: 9,593,000.00
- Income Tax Expense: -1,149,000.00
- Profit Loss: 10,742,000.00
- Comprehensive Income: 921,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: 7,930,000.00
- Cash From Operations: 40,375,000.00
- Cash From Investing: -54,733,000.00
- Cash From Financing: -22,012,000.00
- Noncontrolling Interest Income: 7,009,000.00
- Minority Interest: 128,913,000.00
- Total Equity Including Noncontrolling: 797,643,000.00
- Interest Expense.1: 2,730,000.00
- Current Ratio: 2.06
- Operating Cash Flow Ratio: 0.34
- Net Working Capital: 125,758,000.00
- Equity Ratio: 0.60
- Cash Ratio: 1.05
- Tax Rate: -0.12
- Net Cash Flow: -14,358,000.00
- Minority Interest Equity Ratio: 0.16
- Goodwill To Assets: 0.05
- Operating Income To Assets: 0.01
- Total Cash Flow: -14,358,000.00
- Noncontrolling Interest To Equity: 0.16
|
ATNI_2022-01-01
|
π Financial Report for ticker/company:'ATNI' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 101,268,000.00 (increase,6.73%)
- Accounts Receivable: 70,196,000.00 (increase,72.71%)
- Current Assets: 249,705,000.00 (increase,24.95%)
- P P E Net: 915,834,000.00 (increase,74.02%)
- Goodwill: 60,690,000.00 (no change,0.0%)
- Other Noncurrent Assets: 77,342,000.00 (increase,10.78%)
- Total Assets: 1,627,384,000.00 (increase,52.58%)
- Current Liabilities: 203,010,000.00 (increase,48.65%)
- Other Noncurrent Liabilities: 135,614,000.00 (increase,179.88%)
- Retained Earnings: 504,966,000.00 (decrease,2.18%)
- Accumulated Other Comprehensive Income: -666,000.00 (decrease,825.0%)
- Stockholders Equity: 629,292,000.00 (decrease,1.97%)
- Total Liabilities And Equity: 1,627,384,000.00 (increase,52.58%)
- Operating Income: 5,271,000.00 (decrease,15.72%)
- Other Nonoperating Income Expense: 1,923,000.00 (decrease,16.72%)
- Nonoperating Income Expense: -3,717,000.00 (decrease,5907.81%)
- Income Before Taxes: 1,554,000.00 (decrease,75.4%)
- Income Tax Expense: -1,535,000.00 (decrease,23.1%)
- Profit Loss: 3,089,000.00 (decrease,59.17%)
- Comprehensive Income: 1,159,000.00 (decrease,73.5%)
- E P S Basic: 0.08 (decrease,73.33%)
- E P S Diluted: 0.08 (decrease,73.33%)
- Total Comprehensive Income: 2,145,000.00 (decrease,70.27%)
- Cash From Operations: 47,716,000.00 (increase,73.77%)
- Cash From Investing: -391,782,000.00 (decrease,1449.46%)
- Cash From Financing: 341,433,000.00 (increase,3144.43%)
- Noncontrolling Interest Income: 986,000.00 (decrease,65.31%)
- Minority Interest: 102,282,000.00 (increase,3.04%)
- Total Equity Including Noncontrolling: 731,574,000.00 (decrease,1.3%)
- Interest Expense.1: 5,723,000.00 (increase,150.46%)
- Current Ratio: 1.23 (decrease,15.94%)
- Operating Cash Flow Ratio: 0.24 (increase,16.9%)
- Net Working Capital: 46,695,000.00 (decrease,26.2%)
- Equity Ratio: 0.39 (decrease,35.75%)
- Cash Ratio: 0.50 (decrease,28.2%)
- Tax Rate: -0.99 (decrease,400.46%)
- Net Cash Flow: -344,066,000.00 (decrease,15919.13%)
- Minority Interest Equity Ratio: 0.14 (increase,4.4%)
- Goodwill To Assets: 0.04 (decrease,34.46%)
- Operating Income To Assets: 0.00 (decrease,44.76%)
- Total Cash Flow: -344,066,000.00 (decrease,15919.13%)
- Noncontrolling Interest To Equity: 0.14 (increase,4.4%)
---
π Financial Report for ticker/company:'ATNI' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 94,885,000.00
- Accounts Receivable: 40,644,000.00
- Current Assets: 199,845,000.00
- P P E Net: 526,285,000.00
- Goodwill: 60,690,000.00
- Other Noncurrent Assets: 69,818,000.00
- Total Assets: 1,066,574,000.00
- Current Liabilities: 136,572,000.00
- Other Noncurrent Liabilities: 48,455,000.00
- Retained Earnings: 516,208,000.00
- Accumulated Other Comprehensive Income: -72,000.00
- Stockholders Equity: 641,926,000.00
- Total Liabilities And Equity: 1,066,574,000.00
- Operating Income: 6,254,000.00
- Other Nonoperating Income Expense: 2,309,000.00
- Nonoperating Income Expense: 64,000.00
- Income Before Taxes: 6,318,000.00
- Income Tax Expense: -1,247,000.00
- Profit Loss: 7,565,000.00
- Comprehensive Income: 4,373,000.00
- E P S Basic: 0.30
- E P S Diluted: 0.30
- Total Comprehensive Income: 7,215,000.00
- Cash From Operations: 27,460,000.00
- Cash From Investing: -25,285,000.00
- Cash From Financing: -11,215,000.00
- Noncontrolling Interest Income: 2,842,000.00
- Minority Interest: 99,260,000.00
- Total Equity Including Noncontrolling: 741,186,000.00
- Interest Expense.1: 2,285,000.00
- Current Ratio: 1.46
- Operating Cash Flow Ratio: 0.20
- Net Working Capital: 63,273,000.00
- Equity Ratio: 0.60
- Cash Ratio: 0.69
- Tax Rate: -0.20
- Net Cash Flow: 2,175,000.00
- Minority Interest Equity Ratio: 0.13
- Goodwill To Assets: 0.06
- Operating Income To Assets: 0.01
- Total Cash Flow: 2,175,000.00
- Noncontrolling Interest To Equity: 0.13
|
ATNI_2023-01-01
|
π Financial Report for ticker/company:'ATNI' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 76,714,000.00 (increase,7.96%)
- Accounts Receivable: 72,682,000.00 (increase,2.91%)
- Current Assets: 232,524,000.00 (increase,3.68%)
- Goodwill: 40,104,000.00 (no change,0.0%)
- Other Noncurrent Assets: 72,548,000.00 (decrease,14.17%)
- Total Assets: 1,595,200,000.00 (decrease,0.03%)
- Current Liabilities: 212,856,000.00 (increase,4.45%)
- Other Noncurrent Liabilities: 134,713,000.00 (decrease,0.29%)
- Retained Earnings: 457,373,000.00 (decrease,1.66%)
- Accumulated Other Comprehensive Income: 3,840,000.00 (decrease,9.24%)
- Stockholders Equity: 584,460,000.00 (decrease,1.13%)
- Total Liabilities And Equity: 1,595,200,000.00 (decrease,0.03%)
- Operating Income: 3,272,000.00 (increase,78.51%)
- Other Nonoperating Income Expense: 3,379,000.00 (increase,129.24%)
- Nonoperating Income Expense: -9,687,000.00 (decrease,58.39%)
- Income Before Taxes: -6,400,000.00 (decrease,48.84%)
- Income Tax Expense: -1,400,000.00 (decrease,40.0%)
- Profit Loss: -5,037,000.00 (decrease,54.27%)
- Comprehensive Income: -5,188,000.00 (decrease,157.72%)
- E P S Basic: 0.00 (increase,100.0%)
- E P S Diluted: 0.00 (increase,100.0%)
- Total Comprehensive Income: -5,970,000.00 (decrease,56.82%)
- Cash From Operations: 78,975,000.00 (increase,55.71%)
- Cash From Investing: -94,642,000.00 (decrease,26.76%)
- Cash From Financing: 12,779,000.00 (decrease,17.05%)
- Noncontrolling Interest Income: -782,000.00 (increase,56.41%)
- Minority Interest: 97,923,000.00 (increase,2.27%)
- Total Equity Including Noncontrolling: 682,383,000.00 (decrease,0.65%)
- Interest Expense.1: 13,107,000.00 (increase,72.62%)
- Current Ratio: 1.09 (decrease,0.74%)
- Operating Cash Flow Ratio: 0.37 (increase,49.07%)
- Net Working Capital: 19,668,000.00 (decrease,4.04%)
- Equity Ratio: 0.37 (decrease,1.09%)
- Cash Ratio: 0.36 (increase,3.35%)
- Tax Rate: 0.22 (decrease,5.94%)
- Net Cash Flow: -15,667,000.00 (increase,34.57%)
- Minority Interest Equity Ratio: 0.14 (increase,2.94%)
- Goodwill To Assets: 0.03 (increase,0.03%)
- Operating Income To Assets: 0.00 (increase,78.57%)
- Total Cash Flow: -15,667,000.00 (increase,34.57%)
- Noncontrolling Interest To Equity: 0.14 (increase,2.94%)
---
π Financial Report for ticker/company:'ATNI' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 71,061,000.00 (decrease,6.19%)
- Accounts Receivable: 70,627,000.00 (increase,0.74%)
- Current Assets: 224,280,000.00 (increase,1.56%)
- Goodwill: 40,104,000.00 (no change,0.0%)
- Other Noncurrent Assets: 84,526,000.00 (increase,2.14%)
- Total Assets: 1,595,754,000.00 (increase,0.32%)
- Current Liabilities: 203,784,000.00 (increase,10.32%)
- Other Noncurrent Liabilities: 135,103,000.00 (decrease,3.67%)
- Retained Earnings: 465,112,000.00 (decrease,1.05%)
- Accumulated Other Comprehensive Income: 4,231,000.00 (decrease,18.56%)
- Stockholders Equity: 591,119,000.00 (decrease,0.62%)
- Total Liabilities And Equity: 1,595,754,000.00 (increase,0.32%)
- Operating Income: 1,833,000.00 (increase,1597.22%)
- Other Nonoperating Income Expense: 1,474,000.00 (decrease,64.9%)
- Nonoperating Income Expense: -6,116,000.00 (decrease,789.52%)
- Income Before Taxes: -4,300,000.00 (decrease,530.0%)
- Income Tax Expense: -1,000,000.00 (decrease,133.33%)
- Profit Loss: -3,265,000.00 (decrease,66.84%)
- Comprehensive Income: -2,013,000.00 (decrease,282.7%)
- E P S Basic: -0.24 (decrease,84.62%)
- E P S Diluted: -0.24 (decrease,84.62%)
- Total Comprehensive Income: -3,807,000.00 (decrease,148.01%)
- Cash From Operations: 50,720,000.00 (increase,345.38%)
- Cash From Investing: -74,663,000.00 (decrease,116.62%)
- Cash From Financing: 15,406,000.00 (decrease,19.88%)
- Noncontrolling Interest Income: -1,794,000.00 (decrease,77.8%)
- Minority Interest: 95,752,000.00 (decrease,3.05%)
- Total Equity Including Noncontrolling: 686,871,000.00 (decrease,0.96%)
- Interest Expense.1: 7,593,000.00 (increase,125.78%)
- Current Ratio: 1.10 (decrease,7.94%)
- Operating Cash Flow Ratio: 0.25 (increase,303.73%)
- Net Working Capital: 20,496,000.00 (decrease,43.25%)
- Equity Ratio: 0.37 (decrease,0.93%)
- Cash Ratio: 0.35 (decrease,14.96%)
- Tax Rate: 0.23 (decrease,92.25%)
- Net Cash Flow: -23,943,000.00 (decrease,3.74%)
- Minority Interest Equity Ratio: 0.14 (decrease,2.11%)
- Goodwill To Assets: 0.03 (decrease,0.32%)
- Operating Income To Assets: 0.00 (increase,1591.85%)
- Total Cash Flow: -23,943,000.00 (decrease,3.74%)
- Noncontrolling Interest To Equity: 0.14 (decrease,2.11%)
---
π Financial Report for ticker/company:'ATNI' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 75,748,000.00
- Accounts Receivable: 70,109,000.00
- Current Assets: 220,841,000.00
- Goodwill: 40,104,000.00
- Other Noncurrent Assets: 82,757,000.00
- Total Assets: 1,590,707,000.00
- Current Liabilities: 184,726,000.00
- Other Noncurrent Liabilities: 140,246,000.00
- Retained Earnings: 470,056,000.00
- Accumulated Other Comprehensive Income: 5,195,000.00
- Stockholders Equity: 594,792,000.00
- Total Liabilities And Equity: 1,590,707,000.00
- Operating Income: 108,000.00
- Other Nonoperating Income Expense: 4,199,000.00
- Nonoperating Income Expense: 887,000.00
- Income Before Taxes: 1,000,000.00
- Income Tax Expense: 3,000,000.00
- Profit Loss: -1,957,000.00
- Comprehensive Income: -526,000.00
- E P S Basic: -0.13
- E P S Diluted: -0.13
- Total Comprehensive Income: -1,535,000.00
- Cash From Operations: 11,388,000.00
- Cash From Investing: -34,468,000.00
- Cash From Financing: 19,228,000.00
- Noncontrolling Interest Income: -1,009,000.00
- Minority Interest: 98,768,000.00
- Total Equity Including Noncontrolling: 693,560,000.00
- Interest Expense.1: 3,363,000.00
- Current Ratio: 1.20
- Operating Cash Flow Ratio: 0.06
- Net Working Capital: 36,115,000.00
- Equity Ratio: 0.37
- Cash Ratio: 0.41
- Tax Rate: 3.00
- Net Cash Flow: -23,080,000.00
- Minority Interest Equity Ratio: 0.14
- Goodwill To Assets: 0.03
- Operating Income To Assets: 0.00
- Total Cash Flow: -23,080,000.00
- Noncontrolling Interest To Equity: 0.14
|
ATNI_2024-01-01
|
π Financial Report for ticker/company:'ATNI' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 62,063,000.00 (decrease,3.03%)
- Accounts Receivable: 112,731,000.00 (increase,13.62%)
- Current Assets: 267,365,000.00 (increase,7.77%)
- Goodwill: 40,104,000.00 (no change,0.0%)
- Other Noncurrent Assets: 90,360,000.00 (increase,1.38%)
- Total Assets: 1,751,226,000.00 (increase,1.23%)
- Current Liabilities: 262,657,000.00 (increase,9.06%)
- Other Noncurrent Liabilities: 133,102,000.00 (increase,0.14%)
- Retained Earnings: 420,150,000.00 (decrease,2.27%)
- Accumulated Other Comprehensive Income: 7,983,000.00 (increase,20.33%)
- Stockholders Equity: 545,754,000.00 (decrease,2.06%)
- Total Liabilities And Equity: 1,751,226,000.00 (increase,1.23%)
- Revenue: 563,250,000.00 (increase,51.32%)
- Operating Income: 9,911,000.00 (increase,222.41%)
- Other Nonoperating Income Expense: 2,623,000.00 (increase,8.79%)
- Nonoperating Income Expense: -27,715,000.00 (decrease,66.78%)
- Income Before Taxes: -17,800,000.00 (decrease,31.85%)
- Income Tax Expense: -6,400,000.00 (decrease,10.34%)
- Profit Loss: -11,435,000.00 (decrease,48.18%)
- Comprehensive Income: -6,929,000.00 (decrease,47.61%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: -9,662,000.00 (decrease,32.48%)
- Cash From Operations: 89,484,000.00 (increase,48.33%)
- Cash From Investing: -124,577,000.00 (decrease,30.33%)
- Cash From Financing: 48,452,000.00 (increase,13.34%)
- Noncontrolling Interest Income: -2,733,000.00 (decrease,5.16%)
- Minority Interest: 99,359,000.00 (increase,1.67%)
- Total Equity Including Noncontrolling: 645,113,000.00 (decrease,1.51%)
- Interest Expense.1: 30,700,000.00 (increase,59.43%)
- Current Ratio: 1.02 (decrease,1.18%)
- Asset Turnover: 0.32 (increase,49.49%)
- Receivables Turnover: 5.00 (increase,33.18%)
- Operating Cash Flow Ratio: 0.34 (increase,36.01%)
- Net Working Capital: 4,708,000.00 (decrease,35.1%)
- Equity Ratio: 0.31 (decrease,3.25%)
- Cash Ratio: 0.24 (decrease,11.09%)
- Operating Margin: 0.02 (increase,113.06%)
- Tax Rate: 0.36 (decrease,16.31%)
- Net Cash Flow: -35,093,000.00 (increase,0.46%)
- Nonoperating Income Ratio: -0.05 (decrease,10.21%)
- Minority Interest Equity Ratio: 0.15 (increase,3.23%)
- Goodwill To Assets: 0.02 (decrease,1.21%)
- Operating Income To Assets: 0.01 (increase,218.5%)
- Cash Flow To Revenue: 0.16 (decrease,1.98%)
- Working Capital Turnover: 119.64 (increase,133.16%)
- Total Equity Turnover: 1.03 (increase,54.51%)
- Total Cash Flow: -35,093,000.00 (increase,0.46%)
- Noncontrolling Interest To Equity: 0.15 (increase,3.23%)
---
π Financial Report for ticker/company:'ATNI' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 64,005,000.00 (increase,14.29%)
- Accounts Receivable: 99,214,000.00 (increase,17.44%)
- Current Assets: 248,096,000.00 (increase,7.14%)
- Goodwill: 40,104,000.00 (no change,0.0%)
- Other Noncurrent Assets: 89,132,000.00 (increase,8.91%)
- Total Assets: 1,729,969,000.00 (increase,1.76%)
- Current Liabilities: 240,842,000.00 (increase,17.26%)
- Other Noncurrent Liabilities: 132,922,000.00 (decrease,3.08%)
- Retained Earnings: 429,909,000.00 (decrease,1.63%)
- Accumulated Other Comprehensive Income: 6,634,000.00 (decrease,0.84%)
- Stockholders Equity: 557,253,000.00 (decrease,1.76%)
- Total Liabilities And Equity: 1,729,969,000.00 (increase,1.76%)
- Revenue: 372,214,000.00 (increase,100.36%)
- Operating Income: 3,074,000.00 (increase,383.33%)
- Other Nonoperating Income Expense: 2,411,000.00 (increase,1142.78%)
- Nonoperating Income Expense: -16,618,000.00 (decrease,97.11%)
- Income Before Taxes: -13,500,000.00 (decrease,73.08%)
- Income Tax Expense: -5,800,000.00 (decrease,728.57%)
- Profit Loss: -7,717,000.00 (decrease,9.38%)
- Comprehensive Income: -4,694,000.00 (increase,13.15%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: -7,293,000.00 (decrease,10.92%)
- Cash From Operations: 60,329,000.00 (increase,276.77%)
- Cash From Investing: -95,585,000.00 (decrease,81.16%)
- Cash From Financing: 42,750,000.00 (increase,12.5%)
- Noncontrolling Interest Income: -2,599,000.00 (decrease,122.14%)
- Minority Interest: 97,723,000.00 (increase,0.45%)
- Total Equity Including Noncontrolling: 654,976,000.00 (decrease,1.44%)
- Interest Expense.1: 19,256,000.00 (increase,118.64%)
- Current Ratio: 1.03 (decrease,8.63%)
- Asset Turnover: 0.22 (increase,96.89%)
- Receivables Turnover: 3.75 (increase,70.61%)
- Operating Cash Flow Ratio: 0.25 (increase,221.3%)
- Net Working Capital: 7,254,000.00 (decrease,72.28%)
- Equity Ratio: 0.32 (decrease,3.46%)
- Cash Ratio: 0.27 (decrease,2.53%)
- Operating Margin: 0.01 (increase,141.23%)
- Tax Rate: 0.43 (increase,378.73%)
- Net Cash Flow: -35,256,000.00 (increase,4.07%)
- Nonoperating Income Ratio: -0.04 (increase,1.62%)
- Minority Interest Equity Ratio: 0.15 (increase,1.92%)
- Goodwill To Assets: 0.02 (decrease,1.73%)
- Operating Income To Assets: 0.00 (increase,374.96%)
- Cash Flow To Revenue: 0.16 (increase,88.05%)
- Working Capital Turnover: 51.31 (increase,622.77%)
- Total Equity Turnover: 0.67 (increase,103.95%)
- Total Cash Flow: -35,256,000.00 (increase,4.07%)
- Noncontrolling Interest To Equity: 0.15 (increase,1.92%)
---
π Financial Report for ticker/company:'ATNI' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 56,000,000.00
- Accounts Receivable: 84,483,000.00
- Current Assets: 231,552,000.00
- Goodwill: 40,104,000.00
- Other Noncurrent Assets: 81,841,000.00
- Total Assets: 1,700,015,000.00
- Current Liabilities: 205,384,000.00
- Other Noncurrent Liabilities: 137,148,000.00
- Retained Earnings: 437,030,000.00
- Accumulated Other Comprehensive Income: 6,690,000.00
- Stockholders Equity: 567,243,000.00
- Total Liabilities And Equity: 1,700,015,000.00
- Revenue: 185,774,000.00
- Operating Income: 636,000.00
- Other Nonoperating Income Expense: 194,000.00
- Nonoperating Income Expense: -8,431,000.00
- Income Before Taxes: -7,800,000.00
- Income Tax Expense: -700,000.00
- Profit Loss: -7,055,000.00
- Comprehensive Income: -5,405,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: -6,575,000.00
- Cash From Operations: 16,012,000.00
- Cash From Investing: -52,762,000.00
- Cash From Financing: 37,999,000.00
- Noncontrolling Interest Income: -1,170,000.00
- Minority Interest: 97,283,000.00
- Total Equity Including Noncontrolling: 664,526,000.00
- Interest Expense.1: 8,807,000.00
- Current Ratio: 1.13
- Asset Turnover: 0.11
- Receivables Turnover: 2.20
- Operating Cash Flow Ratio: 0.08
- Net Working Capital: 26,168,000.00
- Equity Ratio: 0.33
- Cash Ratio: 0.27
- Operating Margin: 0.00
- Tax Rate: 0.09
- Net Cash Flow: -36,750,000.00
- Nonoperating Income Ratio: -0.05
- Minority Interest Equity Ratio: 0.15
- Goodwill To Assets: 0.02
- Operating Income To Assets: 0.00
- Cash Flow To Revenue: 0.09
- Working Capital Turnover: 7.10
- Total Equity Turnover: 0.33
- Total Cash Flow: -36,750,000.00
- Noncontrolling Interest To Equity: 0.15
|
ATNI_2025-01-01
|
π Financial Report for ticker/company:'ATNI' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 100,689,000.00 (increase,70.86%)
- Accounts Receivable: 88,706,000.00 (decrease,9.78%)
- Current Assets: 325,606,000.00 (increase,10.04%)
- Goodwill: 4,835,000.00 (decrease,87.94%)
- Other Noncurrent Assets: 103,574,000.00 (decrease,0.8%)
- Total Assets: 1,751,381,000.00 (decrease,1.18%)
- Current Liabilities: 268,430,000.00 (decrease,0.17%)
- Other Noncurrent Liabilities: 77,979,000.00 (increase,2.68%)
- Retained Earnings: 373,022,000.00 (decrease,8.81%)
- Accumulated Other Comprehensive Income: 8,578,000.00 (decrease,14.13%)
- Stockholders Equity: 490,795,000.00 (decrease,6.83%)
- Total Liabilities And Equity: 1,751,381,000.00 (decrease,1.18%)
- Revenue: 548,527,000.00 (increase,48.22%)
- Operating Income: -9,467,000.00 (decrease,132.77%)
- Other Nonoperating Income Expense: -1,052,000.00 (decrease,159.11%)
- Nonoperating Income Expense: -36,805,000.00 (decrease,55.45%)
- Income Before Taxes: -46,300,000.00 (decrease,990.38%)
- Income Tax Expense: -10,200,000.00 (decrease,666.67%)
- Profit Loss: -36,059,000.00 (decrease,1163.37%)
- Comprehensive Income: -29,689,000.00 (decrease,772.91%)
- E P S Basic: -2.00 (decrease,nan%)
- E P S Diluted: -2.00 (decrease,nan%)
- Total Comprehensive Income: -35,749,000.00 (decrease,799.18%)
- Cash From Operations: 97,426,000.00 (increase,66.8%)
- Capital Expenditures: 85,672,000.00 (increase,38.56%)
- Cash From Investing: -66,358,000.00 (decrease,41.66%)
- Cash From Financing: 23,529,000.00 (increase,4991.68%)
- Noncontrolling Interest Income: -6,059,000.00 (decrease,964.34%)
- Minority Interest: 103,328,000.00 (increase,1.31%)
- Total Equity Including Noncontrolling: 594,123,000.00 (decrease,5.51%)
- Current Ratio: 1.21 (increase,10.23%)
- Asset Turnover: 0.31 (increase,49.99%)
- Receivables Turnover: 6.18 (increase,64.29%)
- Free Cash Flow: 11,754,000.00 (increase,443.68%)
- Operating Cash Flow Ratio: 0.36 (increase,67.08%)
- Net Working Capital: 57,176,000.00 (increase,111.68%)
- Equity Ratio: 0.28 (decrease,5.71%)
- Cash Ratio: 0.38 (increase,71.15%)
- Operating Margin: -0.02 (decrease,122.11%)
- Capital Expenditure Ratio: 0.88 (decrease,16.93%)
- Tax Rate: 0.22 (decrease,36.36%)
- Net Cash Flow: 31,068,000.00 (increase,168.59%)
- Nonoperating Income Ratio: -0.07 (decrease,4.88%)
- Minority Interest Equity Ratio: 0.17 (increase,7.21%)
- Goodwill To Assets: 0.00 (decrease,87.8%)
- Operating Income To Assets: -0.01 (decrease,133.16%)
- Cash Flow To Revenue: 0.18 (increase,12.53%)
- Working Capital Turnover: 9.59 (decrease,29.98%)
- Total Equity Turnover: 1.12 (increase,59.08%)
- Total Cash Flow: 31,068,000.00 (increase,168.59%)
- Noncontrolling Interest To Equity: 0.17 (increase,7.21%)
---
π Financial Report for ticker/company:'ATNI' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 58,932,000.00 (increase,4.37%)
- Accounts Receivable: 98,324,000.00 (decrease,28.99%)
- Current Assets: 295,896,000.00 (increase,2.13%)
- Goodwill: 40,104,000.00 (no change,0.0%)
- Other Noncurrent Assets: 104,413,000.00 (increase,0.46%)
- Total Assets: 1,772,341,000.00 (decrease,0.38%)
- Current Liabilities: 268,885,000.00 (decrease,1.73%)
- Other Noncurrent Liabilities: 75,943,000.00 (decrease,0.58%)
- Retained Earnings: 409,043,000.00 (increase,0.99%)
- Accumulated Other Comprehensive Income: 9,990,000.00 (increase,2.99%)
- Stockholders Equity: 526,771,000.00 (decrease,0.61%)
- Total Liabilities And Equity: 1,772,341,000.00 (decrease,0.38%)
- Revenue: 370,076,000.00 (increase,98.12%)
- Operating Income: 28,890,000.00 (increase,531.61%)
- Other Nonoperating Income Expense: -406,000.00 (decrease,336.05%)
- Nonoperating Income Expense: -23,677,000.00 (decrease,117.16%)
- Income Before Taxes: 5,200,000.00 (increase,182.54%)
- Income Tax Expense: 1,800,000.00 (increase,12.5%)
- Profit Loss: 3,391,000.00 (increase,142.66%)
- Comprehensive Income: 4,412,000.00 (increase,190.35%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Total Comprehensive Income: 5,113,000.00 (increase,178.47%)
- Cash From Operations: 58,410,000.00 (increase,152.03%)
- Capital Expenditures: 61,830,000.00 (increase,71.67%)
- Cash From Investing: -46,843,000.00 (decrease,31.27%)
- Cash From Financing: -481,000.00 (decrease,102.46%)
- Noncontrolling Interest Income: 701,000.00 (increase,142.93%)
- Minority Interest: 101,994,000.00 (increase,3.31%)
- Total Equity Including Noncontrolling: 628,765,000.00 (increase,0.01%)
- Current Ratio: 1.10 (increase,3.93%)
- Asset Turnover: 0.21 (increase,98.88%)
- Receivables Turnover: 3.76 (increase,178.98%)
- Free Cash Flow: -3,420,000.00 (increase,73.36%)
- Operating Cash Flow Ratio: 0.22 (increase,156.46%)
- Net Working Capital: 27,011,000.00 (increase,67.67%)
- Equity Ratio: 0.30 (decrease,0.23%)
- Cash Ratio: 0.22 (increase,6.2%)
- Operating Margin: 0.08 (increase,218.8%)
- Capital Expenditure Ratio: 1.06 (decrease,31.88%)
- Tax Rate: 0.35 (increase,236.3%)
- Net Cash Flow: 11,567,000.00 (increase,192.47%)
- Nonoperating Income Ratio: -0.06 (decrease,9.61%)
- Minority Interest Equity Ratio: 0.16 (increase,3.3%)
- Goodwill To Assets: 0.02 (increase,0.38%)
- Operating Income To Assets: 0.02 (increase,534.04%)
- Cash Flow To Revenue: 0.16 (increase,27.21%)
- Working Capital Turnover: 13.70 (increase,18.16%)
- Total Equity Turnover: 0.70 (increase,99.33%)
- Total Cash Flow: 11,567,000.00 (increase,192.47%)
- Noncontrolling Interest To Equity: 0.16 (increase,3.3%)
---
π Financial Report for ticker/company:'ATNI' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 56,467,000.00
- Accounts Receivable: 138,456,000.00
- Current Assets: 289,727,000.00
- Goodwill: 40,104,000.00
- Other Noncurrent Assets: 103,937,000.00
- Total Assets: 1,779,154,000.00
- Current Liabilities: 273,617,000.00
- Other Noncurrent Liabilities: 76,387,000.00
- Retained Earnings: 405,031,000.00
- Accumulated Other Comprehensive Income: 9,700,000.00
- Stockholders Equity: 529,992,000.00
- Total Liabilities And Equity: 1,779,154,000.00
- Revenue: 186,794,000.00
- Operating Income: 4,574,000.00
- Other Nonoperating Income Expense: 172,000.00
- Nonoperating Income Expense: -10,903,000.00
- Income Before Taxes: -6,300,000.00
- Income Tax Expense: 1,600,000.00
- Profit Loss: -7,948,000.00
- Comprehensive Income: -4,883,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Total Comprehensive Income: -6,516,000.00
- Cash From Operations: 23,176,000.00
- Capital Expenditures: 36,016,000.00
- Cash From Investing: -35,685,000.00
- Cash From Financing: 19,560,000.00
- Noncontrolling Interest Income: -1,633,000.00
- Minority Interest: 98,724,000.00
- Total Equity Including Noncontrolling: 628,716,000.00
- Current Ratio: 1.06
- Asset Turnover: 0.10
- Receivables Turnover: 1.35
- Free Cash Flow: -12,840,000.00
- Operating Cash Flow Ratio: 0.08
- Net Working Capital: 16,110,000.00
- Equity Ratio: 0.30
- Cash Ratio: 0.21
- Operating Margin: 0.02
- Capital Expenditure Ratio: 1.55
- Tax Rate: -0.25
- Net Cash Flow: -12,509,000.00
- Nonoperating Income Ratio: -0.06
- Minority Interest Equity Ratio: 0.16
- Goodwill To Assets: 0.02
- Operating Income To Assets: 0.00
- Cash Flow To Revenue: 0.12
- Working Capital Turnover: 11.59
- Total Equity Turnover: 0.35
- Total Cash Flow: -12,509,000.00
- Noncontrolling Interest To Equity: 0.16
|
EVC_2015-01-01
|
π Financial Report for ticker/company:'EVC' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 46,266,000.00 (increase,16.2%)
- Accounts Receivable: 64,948,000.00 (increase,3.78%)
- Current Assets: 123,471,000.00 (increase,8.71%)
- P P E Net: 57,372,000.00 (decrease,0.87%)
- Goodwill: 13,809,000.00 (decrease,6.18%)
- Other Noncurrent Assets: 6,587,000.00 (increase,0.83%)
- Total Assets: 22,949,000.00 (decrease,84.34%)
- Current Liabilities: 34,389,000.00 (increase,4.79%)
- Other Noncurrent Liabilities: 8,773,000.00 (decrease,9.94%)
- Common Stock: 1,000.00 (no change,0.0%)
- Retained Earnings: -770,416,000.00 (increase,1.03%)
- Accumulated Other Comprehensive Income: -1,062,000.00 (increase,30.86%)
- Stockholders Equity: 149,749,000.00 (increase,2.6%)
- Total Liabilities And Equity: 550,411,000.00 (increase,0.63%)
- Revenue: 2,892,000.00 (decrease,91.4%)
- Operating Income: 45,036,000.00 (increase,55.95%)
- Income Tax Expense: 13,485,000.00 (increase,51.96%)
- Comprehensive Income: 19,884,000.00 (increase,75.14%)
- Change In Payables And Accruals: -5,670,000.00 (decrease,3.39%)
- Capital Expenditures: 6,390,000.00 (increase,57.74%)
- Net Income: 21,180,000.00 (increase,61.4%)
- Interest Expense.1: 10,408,000.00 (increase,50.69%)
- Net Profit Margin: 7.32 (increase,1775.7%)
- Current Ratio: 3.59 (increase,3.74%)
- Return On Assets: 0.92 (increase,930.71%)
- Return On Equity: 0.14 (increase,57.31%)
- Asset Turnover: 0.13 (decrease,45.05%)
- Receivables Turnover: 0.04 (decrease,91.71%)
- Net Working Capital: 89,082,000.00 (increase,10.31%)
- Equity Ratio: 6.53 (increase,555.22%)
- Cash Ratio: 1.35 (increase,10.89%)
- Operating Margin: 15.57 (increase,1712.37%)
- Fixed Asset Turnover: 0.05 (decrease,91.32%)
- Goodwill To Assets: 0.60 (increase,499.14%)
- Operating Income To Assets: 1.96 (increase,895.91%)
- Working Capital Turnover: 0.03 (decrease,92.2%)
- Total Equity Turnover: 0.02 (decrease,91.61%)
---
π Financial Report for ticker/company:'EVC' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 39,817,000.00 (decrease,15.51%)
- Accounts Receivable: 62,581,000.00 (increase,16.49%)
- Current Assets: 113,577,000.00 (increase,1.55%)
- P P E Net: 57,877,000.00 (increase,0.29%)
- Goodwill: 14,719,000.00 (decrease,59.84%)
- Other Noncurrent Assets: 6,533,000.00 (decrease,3.95%)
- Total Assets: 146,557,000.00 (increase,18.2%)
- Current Liabilities: 32,818,000.00 (increase,16.45%)
- Other Noncurrent Liabilities: 9,741,000.00 (increase,33.07%)
- Common Stock: 1,000.00 (no change,0.0%)
- Retained Earnings: -778,473,000.00 (increase,1.11%)
- Accumulated Other Comprehensive Income: -1,536,000.00 (decrease,286.9%)
- Stockholders Equity: 145,955,000.00 (increase,4.33%)
- Total Liabilities And Equity: 546,952,000.00 (increase,2.28%)
- Revenue: 33,610,000.00 (increase,125.34%)
- Operating Income: 28,879,000.00 (increase,167.45%)
- Income Tax Expense: 8,874,000.00 (increase,197.39%)
- Comprehensive Income: 11,353,000.00 (increase,202.18%)
- Change In Payables And Accruals: -5,484,000.00 (increase,22.11%)
- Capital Expenditures: 4,051,000.00 (increase,111.21%)
- Net Income: 13,123,000.00 (increase,199.07%)
- Interest Expense.1: 6,907,000.00 (increase,100.9%)
- Net Profit Margin: 0.39 (increase,32.72%)
- Current Ratio: 3.46 (decrease,12.79%)
- Return On Assets: 0.09 (increase,153.02%)
- Return On Equity: 0.09 (increase,186.66%)
- Asset Turnover: 0.23 (increase,90.65%)
- Receivables Turnover: 0.54 (increase,93.44%)
- Net Working Capital: 80,759,000.00 (decrease,3.46%)
- Equity Ratio: 1.00 (decrease,11.74%)
- Cash Ratio: 1.21 (decrease,27.45%)
- Operating Margin: 0.86 (increase,18.68%)
- Fixed Asset Turnover: 0.58 (increase,124.69%)
- Goodwill To Assets: 0.10 (decrease,66.02%)
- Operating Income To Assets: 0.20 (increase,126.27%)
- Working Capital Turnover: 0.42 (increase,133.43%)
- Total Equity Turnover: 0.23 (increase,116.0%)
---
π Financial Report for ticker/company:'EVC' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 47,125,000.00
- Accounts Receivable: 53,721,000.00
- Current Assets: 111,838,000.00
- P P E Net: 57,709,000.00
- Goodwill: 36,647,000.00
- Other Noncurrent Assets: 6,802,000.00
- Total Assets: 123,991,000.00
- Current Liabilities: 28,181,000.00
- Other Noncurrent Liabilities: 7,320,000.00
- Common Stock: 1,000.00
- Retained Earnings: -787,208,000.00
- Accumulated Other Comprehensive Income: -397,000.00
- Stockholders Equity: 139,901,000.00
- Total Liabilities And Equity: 534,777,000.00
- Revenue: 14,915,000.00
- Operating Income: 10,798,000.00
- Income Tax Expense: 2,984,000.00
- Comprehensive Income: 3,757,000.00
- Change In Payables And Accruals: -7,041,000.00
- Capital Expenditures: 1,918,000.00
- Net Income: 4,388,000.00
- Interest Expense.1: 3,438,000.00
- Net Profit Margin: 0.29
- Current Ratio: 3.97
- Return On Assets: 0.04
- Return On Equity: 0.03
- Asset Turnover: 0.12
- Receivables Turnover: 0.28
- Net Working Capital: 83,657,000.00
- Equity Ratio: 1.13
- Cash Ratio: 1.67
- Operating Margin: 0.72
- Fixed Asset Turnover: 0.26
- Goodwill To Assets: 0.30
- Operating Income To Assets: 0.09
- Working Capital Turnover: 0.18
- Total Equity Turnover: 0.11
|
EVC_2016-01-01
|
π Financial Report for ticker/company:'EVC' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 58,008,000.00 (increase,14.04%)
- Accounts Receivable: 64,802,000.00 (increase,15.24%)
- Current Assets: 134,983,000.00 (increase,14.06%)
- P P E Net: 59,012,000.00 (decrease,2.24%)
- Goodwill: 50,081,000.00 (no change,0.0%)
- Other Noncurrent Assets: 5,421,000.00 (decrease,2.87%)
- Total Assets: 23,022,000.00 (increase,4.88%)
- Current Liabilities: 32,766,000.00 (increase,1.94%)
- Other Noncurrent Liabilities: 15,581,000.00 (increase,13.6%)
- Common Stock: 1,000.00 (no change,0.0%)
- Retained Earnings: -744,656,000.00 (increase,1.23%)
- Accumulated Other Comprehensive Income: -4,460,000.00 (decrease,33.77%)
- Stockholders Equity: 160,961,000.00 (increase,4.6%)
- Total Liabilities And Equity: 543,058,000.00 (increase,1.61%)
- Revenue: 12,625,000.00 (increase,65.86%)
- Operating Income: 58,601,000.00 (increase,72.08%)
- Income Tax Expense: 13,467,000.00 (increase,91.76%)
- Comprehensive Income: 17,496,000.00 (increase,87.54%)
- Change In Payables And Accruals: -2,579,000.00 (increase,38.65%)
- Net Income: 19,818,000.00 (increase,88.29%)
- Interest Expense.1: 9,769,000.00 (increase,50.69%)
- Net Profit Margin: 1.57 (increase,13.53%)
- Current Ratio: 4.12 (increase,11.89%)
- Return On Assets: 0.86 (increase,79.53%)
- Return On Equity: 0.12 (increase,80.02%)
- Asset Turnover: 0.55 (increase,58.14%)
- Receivables Turnover: 0.19 (increase,43.92%)
- Net Working Capital: 102,217,000.00 (increase,18.57%)
- Equity Ratio: 6.99 (decrease,0.27%)
- Cash Ratio: 1.77 (increase,11.87%)
- Operating Margin: 4.64 (increase,3.75%)
- Fixed Asset Turnover: 0.21 (increase,69.66%)
- Goodwill To Assets: 2.18 (decrease,4.65%)
- Operating Income To Assets: 2.55 (increase,64.07%)
- Working Capital Turnover: 0.12 (increase,39.88%)
- Total Equity Turnover: 0.08 (increase,58.57%)
---
π Financial Report for ticker/company:'EVC' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 50,866,000.00 (increase,2.01%)
- Accounts Receivable: 56,232,000.00 (increase,14.88%)
- Current Assets: 118,348,000.00 (increase,7.11%)
- P P E Net: 60,365,000.00 (increase,6.0%)
- Goodwill: 50,081,000.00 (no change,0.0%)
- Other Noncurrent Assets: 5,581,000.00 (decrease,3.28%)
- Total Assets: 21,951,000.00 (increase,0.75%)
- Current Liabilities: 32,143,000.00 (increase,2.69%)
- Other Noncurrent Liabilities: 13,716,000.00 (increase,19.78%)
- Common Stock: 1,000.00 (no change,0.0%)
- Retained Earnings: -753,949,000.00 (increase,0.69%)
- Accumulated Other Comprehensive Income: -3,334,000.00 (decrease,0.79%)
- Stockholders Equity: 153,887,000.00 (increase,3.11%)
- Total Liabilities And Equity: 534,434,000.00 (increase,1.29%)
- Revenue: 7,612,000.00 (increase,105.56%)
- Operating Income: 34,055,000.00 (increase,99.83%)
- Income Tax Expense: 7,023,000.00 (increase,98.05%)
- Comprehensive Income: 9,329,000.00 (increase,126.76%)
- Change In Payables And Accruals: -4,204,000.00 (decrease,9.48%)
- Net Income: 10,525,000.00 (increase,99.19%)
- Interest Expense.1: 6,483,000.00 (increase,100.9%)
- Net Profit Margin: 1.38 (decrease,3.1%)
- Current Ratio: 3.68 (increase,4.31%)
- Return On Assets: 0.48 (increase,97.71%)
- Return On Equity: 0.07 (increase,93.18%)
- Asset Turnover: 0.35 (increase,104.04%)
- Receivables Turnover: 0.14 (increase,78.93%)
- Net Working Capital: 86,205,000.00 (increase,8.86%)
- Equity Ratio: 7.01 (increase,2.34%)
- Cash Ratio: 1.58 (decrease,0.67%)
- Operating Margin: 4.47 (decrease,2.79%)
- Fixed Asset Turnover: 0.13 (increase,93.93%)
- Goodwill To Assets: 2.28 (decrease,0.74%)
- Operating Income To Assets: 1.55 (increase,98.35%)
- Working Capital Turnover: 0.09 (increase,88.83%)
- Total Equity Turnover: 0.05 (increase,99.37%)
---
π Financial Report for ticker/company:'EVC' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 49,864,000.00
- Accounts Receivable: 48,947,000.00
- Current Assets: 110,487,000.00
- P P E Net: 56,948,000.00
- Goodwill: 50,081,000.00
- Other Noncurrent Assets: 5,770,000.00
- Total Assets: 21,788,000.00
- Current Liabilities: 31,300,000.00
- Other Noncurrent Liabilities: 11,451,000.00
- Common Stock: 1,000.00
- Retained Earnings: -759,190,000.00
- Accumulated Other Comprehensive Income: -3,308,000.00
- Stockholders Equity: 149,248,000.00
- Total Liabilities And Equity: 527,624,000.00
- Revenue: 3,703,000.00
- Operating Income: 17,042,000.00
- Income Tax Expense: 3,546,000.00
- Comprehensive Income: 4,114,000.00
- Change In Payables And Accruals: -3,840,000.00
- Net Income: 5,284,000.00
- Interest Expense.1: 3,227,000.00
- Net Profit Margin: 1.43
- Current Ratio: 3.53
- Return On Assets: 0.24
- Return On Equity: 0.04
- Asset Turnover: 0.17
- Receivables Turnover: 0.08
- Net Working Capital: 79,187,000.00
- Equity Ratio: 6.85
- Cash Ratio: 1.59
- Operating Margin: 4.60
- Fixed Asset Turnover: 0.07
- Goodwill To Assets: 2.30
- Operating Income To Assets: 0.78
- Working Capital Turnover: 0.05
- Total Equity Turnover: 0.02
|
EVC_2017-01-01
|
π Financial Report for ticker/company:'EVC' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 70,320,000.00 (increase,123.73%)
- Accounts Receivable: 62,317,000.00 (increase,2.1%)
- Current Assets: 139,239,000.00 (increase,8.61%)
- P P E Net: 55,719,000.00 (decrease,1.05%)
- Goodwill: 50,081,000.00 (no change,0.0%)
- Other Noncurrent Assets: 2,314,000.00 (increase,33.14%)
- Total Assets: 531,059,000.00 (increase,2177.46%)
- Current Liabilities: 32,190,000.00 (increase,8.78%)
- Other Noncurrent Liabilities: 14,687,000.00 (decrease,4.06%)
- Common Stock: 9,000.00 (increase,800.0%)
- Retained Earnings: -725,450,000.00 (increase,0.74%)
- Accumulated Other Comprehensive Income: -4,048,000.00 (increase,13.13%)
- Stockholders Equity: 176,886,000.00 (increase,2.66%)
- Total Liabilities And Equity: 531,059,000.00 (increase,1.1%)
- Revenue: 188,223,000.00 (increase,1654.83%)
- Operating Income: 34,246,000.00 (increase,7.46%)
- Income Before Taxes: 22,823,000.00 (increase,70.66%)
- Income Tax Expense: 9,421,000.00 (increase,74.92%)
- Comprehensive Income: 13,468,000.00 (increase,81.0%)
- Change In Payables And Accruals: -3,192,000.00 (increase,17.65%)
- Net Income: 13,402,000.00 (increase,67.8%)
- Interest Expense.1: 11,619,000.00 (increase,50.41%)
- Net Profit Margin: 0.07 (decrease,90.44%)
- Current Ratio: 4.33 (decrease,0.15%)
- Return On Assets: 0.03 (decrease,92.63%)
- Return On Equity: 0.08 (increase,63.45%)
- Asset Turnover: 0.35 (decrease,22.95%)
- Receivables Turnover: 3.02 (increase,1618.78%)
- Net Working Capital: 107,049,000.00 (increase,8.57%)
- Equity Ratio: 0.33 (decrease,95.49%)
- Cash Ratio: 2.18 (increase,105.68%)
- Operating Margin: 0.18 (decrease,93.88%)
- Tax Rate: 0.41 (increase,2.49%)
- Fixed Asset Turnover: 3.38 (increase,1673.51%)
- Goodwill To Assets: 0.09 (decrease,95.61%)
- Operating Income To Assets: 0.06 (decrease,95.28%)
- Working Capital Turnover: 1.76 (increase,1516.38%)
- Total Equity Turnover: 1.06 (increase,1609.39%)
---
π Financial Report for ticker/company:'EVC' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 31,431,000.00 (increase,36.71%)
- Accounts Receivable: 61,037,000.00 (increase,0.54%)
- Current Assets: 128,196,000.00 (increase,7.1%)
- P P E Net: 56,312,000.00 (decrease,1.14%)
- Goodwill: 50,081,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,738,000.00 (increase,7.88%)
- Total Assets: 23,318,000.00 (increase,0.29%)
- Current Liabilities: 29,593,000.00 (decrease,1.43%)
- Other Noncurrent Liabilities: 15,308,000.00 (decrease,1.7%)
- Common Stock: 1,000.00 (no change,0.0%)
- Retained Earnings: -730,863,000.00 (increase,0.78%)
- Accumulated Other Comprehensive Income: -4,660,000.00 (increase,1.81%)
- Stockholders Equity: 172,306,000.00 (increase,2.88%)
- Total Liabilities And Equity: 525,265,000.00 (increase,0.65%)
- Revenue: 10,726,000.00 (increase,129.97%)
- Operating Income: 31,870,000.00 (increase,140.58%)
- Income Before Taxes: 13,373,000.00 (increase,253.41%)
- Income Tax Expense: 5,386,000.00 (increase,255.75%)
- Comprehensive Income: 7,441,000.00 (increase,354.27%)
- Change In Payables And Accruals: -3,876,000.00 (decrease,7.85%)
- Net Income: 7,987,000.00 (increase,251.85%)
- Interest Expense.1: 7,725,000.00 (increase,99.82%)
- Net Profit Margin: 0.74 (increase,53.0%)
- Current Ratio: 4.33 (increase,8.65%)
- Return On Assets: 0.34 (increase,250.82%)
- Return On Equity: 0.05 (increase,241.99%)
- Asset Turnover: 0.46 (increase,129.3%)
- Receivables Turnover: 0.18 (increase,128.74%)
- Net Working Capital: 98,603,000.00 (increase,9.95%)
- Equity Ratio: 7.39 (increase,2.58%)
- Cash Ratio: 1.06 (increase,38.69%)
- Operating Margin: 2.97 (increase,4.61%)
- Tax Rate: 0.40 (increase,0.66%)
- Fixed Asset Turnover: 0.19 (increase,132.63%)
- Goodwill To Assets: 2.15 (decrease,0.29%)
- Operating Income To Assets: 1.37 (increase,139.88%)
- Working Capital Turnover: 0.11 (increase,109.16%)
- Total Equity Turnover: 0.06 (increase,123.53%)
---
π Financial Report for ticker/company:'EVC' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 22,991,000.00
- Accounts Receivable: 60,709,000.00
- Current Assets: 119,700,000.00
- P P E Net: 56,963,000.00
- Goodwill: 50,081,000.00
- Other Noncurrent Assets: 1,611,000.00
- Total Assets: 23,250,000.00
- Current Liabilities: 30,021,000.00
- Other Noncurrent Liabilities: 15,572,000.00
- Common Stock: 1,000.00
- Retained Earnings: -736,579,000.00
- Accumulated Other Comprehensive Income: -4,746,000.00
- Stockholders Equity: 167,476,000.00
- Total Liabilities And Equity: 521,890,000.00
- Revenue: 4,664,000.00
- Operating Income: 13,247,000.00
- Income Before Taxes: 3,784,000.00
- Income Tax Expense: 1,514,000.00
- Comprehensive Income: 1,638,000.00
- Change In Payables And Accruals: -3,594,000.00
- Net Income: 2,270,000.00
- Interest Expense.1: 3,866,000.00
- Net Profit Margin: 0.49
- Current Ratio: 3.99
- Return On Assets: 0.10
- Return On Equity: 0.01
- Asset Turnover: 0.20
- Receivables Turnover: 0.08
- Net Working Capital: 89,679,000.00
- Equity Ratio: 7.20
- Cash Ratio: 0.77
- Operating Margin: 2.84
- Tax Rate: 0.40
- Fixed Asset Turnover: 0.08
- Goodwill To Assets: 2.15
- Operating Income To Assets: 0.57
- Working Capital Turnover: 0.05
- Total Equity Turnover: 0.03
|
EVC_2018-01-01
|
π Financial Report for ticker/company:'EVC' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 55,980,000.00 (decrease,7.68%)
- Accounts Receivable: 72,651,000.00 (increase,2.64%)
- Current Assets: 366,310,000.00 (increase,166.21%)
- P P E Net: 56,606,000.00 (decrease,0.41%)
- Goodwill: 69,042,000.00 (decrease,0.4%)
- Other Noncurrent Assets: 5,474,000.00 (increase,19.16%)
- Total Assets: 764,421,000.00 (increase,38.22%)
- Current Liabilities: 52,867,000.00 (increase,3.8%)
- Other Noncurrent Liabilities: 26,083,000.00 (decrease,3.87%)
- Common Stock: 10,000.00 (no change,0.0%)
- Retained Earnings: -552,702,000.00 (increase,22.14%)
- Accumulated Other Comprehensive Income: -1,625,000.00 (increase,21.88%)
- Stockholders Equity: 341,753,000.00 (increase,80.03%)
- Total Liabilities And Equity: 764,421,000.00 (increase,38.22%)
- Revenue: 462,574,000.00 (increase,261.33%)
- Operating Income: 274,290,000.00 (increase,1484.76%)
- Income Before Taxes: 263,681,000.00 (increase,2485.36%)
- Income Tax Expense: 100,185,000.00 (increase,2393.4%)
- Comprehensive Income: 164,673,000.00 (increase,2249.12%)
- Change In Payables And Accruals: -8,862,000.00 (increase,1.45%)
- Net Income: 163,321,000.00 (increase,2571.7%)
- Interest Expense.1: 11,084,000.00 (increase,51.26%)
- Net Profit Margin: 0.35 (increase,639.4%)
- Current Ratio: 6.93 (increase,156.47%)
- Return On Assets: 0.21 (increase,1832.92%)
- Return On Equity: 0.48 (increase,1383.99%)
- Asset Turnover: 0.61 (increase,161.42%)
- Receivables Turnover: 6.37 (increase,252.03%)
- Net Working Capital: 313,443,000.00 (increase,261.66%)
- Equity Ratio: 0.45 (increase,30.25%)
- Cash Ratio: 1.06 (decrease,11.06%)
- Operating Margin: 0.59 (increase,338.59%)
- Tax Rate: 0.38 (decrease,3.56%)
- Fixed Asset Turnover: 8.17 (increase,262.81%)
- Goodwill To Assets: 0.09 (decrease,27.94%)
- Operating Income To Assets: 0.36 (increase,1046.54%)
- Working Capital Turnover: 1.48 (decrease,0.09%)
- Total Equity Turnover: 1.35 (increase,100.7%)
---
π Financial Report for ticker/company:'EVC' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 60,637,000.00 (decrease,12.1%)
- Accounts Receivable: 70,781,000.00 (increase,29.97%)
- Current Assets: 137,601,000.00 (increase,6.56%)
- P P E Net: 56,837,000.00 (increase,5.42%)
- Goodwill: 69,316,000.00 (increase,38.41%)
- Other Noncurrent Assets: 4,594,000.00 (increase,58.96%)
- Total Assets: 553,044,000.00 (increase,7.54%)
- Current Liabilities: 50,933,000.00 (increase,78.01%)
- Other Noncurrent Liabilities: 27,132,000.00 (increase,122.08%)
- Common Stock: 10,000.00 (no change,0.0%)
- Retained Earnings: -709,910,000.00 (increase,0.49%)
- Accumulated Other Comprehensive Income: -2,080,000.00 (increase,14.19%)
- Stockholders Equity: 189,826,000.00 (increase,1.23%)
- Total Liabilities And Equity: 553,044,000.00 (increase,7.54%)
- Revenue: 128,019,000.00 (increase,122.6%)
- Operating Income: 17,308,000.00 (increase,114.93%)
- Income Before Taxes: 10,199,000.00 (increase,125.79%)
- Income Tax Expense: 4,018,000.00 (increase,111.59%)
- Comprehensive Income: 7,010,000.00 (increase,121.07%)
- Change In Payables And Accruals: -8,992,000.00 (decrease,50.8%)
- Net Income: 6,113,000.00 (increase,133.5%)
- Interest Expense.1: 7,328,000.00 (increase,101.04%)
- Net Profit Margin: 0.05 (increase,4.89%)
- Current Ratio: 2.70 (decrease,40.14%)
- Return On Assets: 0.01 (increase,117.13%)
- Return On Equity: 0.03 (increase,130.65%)
- Asset Turnover: 0.23 (increase,106.99%)
- Receivables Turnover: 1.81 (increase,71.27%)
- Net Working Capital: 86,668,000.00 (decrease,13.77%)
- Equity Ratio: 0.34 (decrease,5.86%)
- Cash Ratio: 1.19 (decrease,50.62%)
- Operating Margin: 0.14 (decrease,3.45%)
- Tax Rate: 0.39 (decrease,6.29%)
- Fixed Asset Turnover: 2.25 (increase,111.17%)
- Goodwill To Assets: 0.13 (increase,28.7%)
- Operating Income To Assets: 0.03 (increase,99.86%)
- Working Capital Turnover: 1.48 (increase,158.16%)
- Total Equity Turnover: 0.67 (increase,119.89%)
---
π Financial Report for ticker/company:'EVC' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 68,982,000.00
- Accounts Receivable: 54,460,000.00
- Current Assets: 129,125,000.00
- P P E Net: 53,917,000.00
- Goodwill: 50,081,000.00
- Other Noncurrent Assets: 2,890,000.00
- Total Assets: 514,265,000.00
- Current Liabilities: 28,612,000.00
- Other Noncurrent Liabilities: 12,217,000.00
- Common Stock: 10,000.00
- Retained Earnings: -713,405,000.00
- Accumulated Other Comprehensive Income: -2,424,000.00
- Stockholders Equity: 187,512,000.00
- Total Liabilities And Equity: 514,265,000.00
- Revenue: 57,510,000.00
- Operating Income: 8,053,000.00
- Income Before Taxes: 4,517,000.00
- Income Tax Expense: 1,899,000.00
- Comprehensive Income: 3,171,000.00
- Change In Payables And Accruals: -5,963,000.00
- Net Income: 2,618,000.00
- Interest Expense.1: 3,645,000.00
- Net Profit Margin: 0.05
- Current Ratio: 4.51
- Return On Assets: 0.01
- Return On Equity: 0.01
- Asset Turnover: 0.11
- Receivables Turnover: 1.06
- Net Working Capital: 100,513,000.00
- Equity Ratio: 0.36
- Cash Ratio: 2.41
- Operating Margin: 0.14
- Tax Rate: 0.42
- Fixed Asset Turnover: 1.07
- Goodwill To Assets: 0.10
- Operating Income To Assets: 0.02
- Working Capital Turnover: 0.57
- Total Equity Turnover: 0.31
|
EVC_2019-01-01
|
π Financial Report for ticker/company:'EVC' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 101,789,000.00 (decrease,6.52%)
- Accounts Receivable: 78,092,000.00 (increase,2.24%)
- Current Assets: 327,456,000.00 (decrease,1.26%)
- P P E Net: 63,204,000.00 (increase,7.93%)
- Goodwill: 74,149,000.00 (increase,0.79%)
- Other Noncurrent Assets: 5,087,000.00 (increase,14.52%)
- Total Assets: 748,598,000.00 (increase,0.01%)
- Current Liabilities: 60,146,000.00 (increase,1.64%)
- Other Noncurrent Liabilities: 19,237,000.00 (decrease,1.62%)
- Common Stock: 9,000.00 (no change,0.0%)
- Retained Earnings: -534,482,000.00 (increase,0.41%)
- Accumulated Other Comprehensive Income: -1,419,000.00 (increase,9.15%)
- Stockholders Equity: 335,429,000.00 (decrease,0.25%)
- Total Liabilities And Equity: 748,598,000.00 (increase,0.01%)
- Operating Income: 15,474,000.00 (increase,63.59%)
- Income Before Taxes: 8,589,000.00 (increase,77.02%)
- Income Tax Expense: 3,164,000.00 (increase,83.85%)
- Profit Loss: 5,425,000.00 (increase,73.27%)
- Comprehensive Income: 3,889,000.00 (increase,154.02%)
- Change In Payables And Accruals: -2,839,000.00 (decrease,263.97%)
- Capital Expenditures: 12,277,000.00 (increase,115.01%)
- Net Income: 5,248,000.00 (increase,73.03%)
- Interest Expense.1: 11,394,000.00 (increase,53.99%)
- Current Ratio: 5.44 (decrease,2.86%)
- Return On Assets: 0.01 (increase,73.02%)
- Return On Equity: 0.02 (increase,73.46%)
- Net Working Capital: 267,310,000.00 (decrease,1.89%)
- Equity Ratio: 0.45 (decrease,0.25%)
- Cash Ratio: 1.69 (decrease,8.04%)
- Tax Rate: 0.37 (increase,3.86%)
- Goodwill To Assets: 0.10 (increase,0.79%)
- Operating Income To Assets: 0.02 (increase,63.58%)
---
π Financial Report for ticker/company:'EVC' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 108,892,000.00 (increase,22.04%)
- Accounts Receivable: 76,378,000.00 (increase,3.59%)
- Current Assets: 331,643,000.00 (increase,0.13%)
- P P E Net: 58,562,000.00 (decrease,2.52%)
- Goodwill: 73,566,000.00 (increase,4.26%)
- Other Noncurrent Assets: 4,442,000.00 (increase,4.44%)
- Total Assets: 748,547,000.00 (increase,0.35%)
- Current Liabilities: 59,173,000.00 (increase,16.18%)
- Other Noncurrent Liabilities: 19,553,000.00 (decrease,16.51%)
- Common Stock: 9,000.00 (decrease,10.0%)
- Retained Earnings: -536,697,000.00 (increase,0.89%)
- Accumulated Other Comprehensive Income: -1,562,000.00 (decrease,54.81%)
- Stockholders Equity: 336,258,000.00 (decrease,1.22%)
- Total Liabilities And Equity: 748,547,000.00 (increase,0.35%)
- Operating Income: 9,459,000.00 (increase,2873.9%)
- Income Before Taxes: 4,852,000.00 (increase,281.32%)
- Income Tax Expense: 1,721,000.00 (increase,285.05%)
- Profit Loss: 3,131,000.00 (increase,279.32%)
- Comprehensive Income: 1,531,000.00 (increase,155.53%)
- Change In Payables And Accruals: -780,000.00 (increase,86.95%)
- Capital Expenditures: 5,710,000.00 (increase,88.45%)
- Net Income: 3,033,000.00 (increase,267.75%)
- Interest Expense.1: 7,399,000.00 (increase,117.75%)
- Current Ratio: 5.60 (decrease,13.81%)
- Return On Assets: 0.00 (increase,267.16%)
- Return On Equity: 0.01 (increase,269.82%)
- Net Working Capital: 272,470,000.00 (decrease,2.78%)
- Equity Ratio: 0.45 (decrease,1.57%)
- Cash Ratio: 1.84 (increase,5.05%)
- Tax Rate: 0.35 (increase,2.06%)
- Goodwill To Assets: 0.10 (increase,3.9%)
- Operating Income To Assets: 0.01 (increase,2864.1%)
---
π Financial Report for ticker/company:'EVC' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 89,224,000.00
- Accounts Receivable: 73,728,000.00
- Current Assets: 331,205,000.00
- P P E Net: 60,075,000.00
- Goodwill: 70,557,000.00
- Other Noncurrent Assets: 4,253,000.00
- Total Assets: 745,902,000.00
- Current Liabilities: 50,932,000.00
- Other Noncurrent Liabilities: 23,420,000.00
- Common Stock: 10,000.00
- Retained Earnings: -541,538,000.00
- Accumulated Other Comprehensive Income: -1,009,000.00
- Stockholders Equity: 340,398,000.00
- Total Liabilities And Equity: 745,902,000.00
- Operating Income: -341,000.00
- Income Before Taxes: -2,676,000.00
- Income Tax Expense: -930,000.00
- Profit Loss: -1,746,000.00
- Comprehensive Income: -2,757,000.00
- Change In Payables And Accruals: -5,977,000.00
- Capital Expenditures: 3,030,000.00
- Net Income: -1,808,000.00
- Interest Expense.1: 3,398,000.00
- Current Ratio: 6.50
- Return On Assets: -0.00
- Return On Equity: -0.01
- Net Working Capital: 280,273,000.00
- Equity Ratio: 0.46
- Cash Ratio: 1.75
- Tax Rate: 0.35
- Goodwill To Assets: 0.09
- Operating Income To Assets: -0.00
|
EVC_2020-01-01
|
π Financial Report for ticker/company:'EVC' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 48,705,000.00 (decrease,7.46%)
- Accounts Receivable: 68,809,000.00 (decrease,1.48%)
- Current Assets: 240,305,000.00 (decrease,3.99%)
- P P E Net: 79,392,000.00 (increase,6.56%)
- Goodwill: 46,511,000.00 (decrease,10.31%)
- Other Noncurrent Assets: 7,459,000.00 (increase,177.91%)
- Total Assets: 687,842,000.00 (decrease,1.68%)
- Current Liabilities: 58,609,000.00 (decrease,3.31%)
- Other Noncurrent Liabilities: 7,531,000.00 (increase,0.2%)
- Common Stock: 9,000.00 (no change,0.0%)
- Retained Earnings: -555,236,000.00 (decrease,2.25%)
- Accumulated Other Comprehensive Income: -364,000.00 (increase,12.08%)
- Stockholders Equity: 285,976,000.00 (decrease,5.59%)
- Total Liabilities And Equity: 687,842,000.00 (decrease,1.68%)
- Operating Income: -10,385,000.00 (decrease,57.59%)
- Income Before Taxes: -17,618,000.00 (decrease,55.2%)
- Income Tax Expense: 9,265,000.00 (increase,176.98%)
- Profit Loss: -26,883,000.00 (decrease,82.91%)
- Comprehensive Income: -26,024,000.00 (decrease,87.8%)
- Change In Payables And Accruals: -13,568,000.00 (decrease,10.3%)
- Cash From Operations: 23,486,000.00 (increase,19.4%)
- Capital Expenditures: 21,182,000.00 (increase,51.49%)
- Cash From Investing: 4,852,000.00 (decrease,22.23%)
- Cash From Financing: -26,372,000.00 (decrease,31.7%)
- Net Income: -27,072,000.00 (decrease,82.24%)
- Interest Expense.1: 10,581,000.00 (increase,50.21%)
- Current Ratio: 4.10 (decrease,0.7%)
- Return On Assets: -0.04 (decrease,85.35%)
- Return On Equity: -0.09 (decrease,93.04%)
- Free Cash Flow: 2,304,000.00 (decrease,59.49%)
- Operating Cash Flow Ratio: 0.40 (increase,23.49%)
- Net Working Capital: 181,696,000.00 (decrease,4.21%)
- Equity Ratio: 0.42 (decrease,3.98%)
- Cash Ratio: 0.83 (decrease,4.29%)
- Capital Expenditure Ratio: 0.90 (increase,26.88%)
- Tax Rate: -0.53 (decrease,78.47%)
- Net Cash Flow: 28,338,000.00 (increase,9.38%)
- Goodwill To Assets: 0.07 (decrease,8.78%)
- Operating Income To Assets: -0.02 (decrease,60.28%)
- Total Cash Flow: 28,338,000.00 (increase,9.38%)
---
π Financial Report for ticker/company:'EVC' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 52,631,000.00
- Accounts Receivable: 69,841,000.00
- Current Assets: 250,290,000.00
- P P E Net: 74,502,000.00
- Goodwill: 51,857,000.00
- Other Noncurrent Assets: 2,684,000.00
- Total Assets: 699,579,000.00
- Current Liabilities: 60,618,000.00
- Other Noncurrent Liabilities: 7,516,000.00
- Common Stock: 9,000.00
- Retained Earnings: -543,019,000.00
- Accumulated Other Comprehensive Income: -414,000.00
- Stockholders Equity: 302,921,000.00
- Total Liabilities And Equity: 699,579,000.00
- Operating Income: -6,590,000.00
- Income Before Taxes: -11,352,000.00
- Income Tax Expense: 3,345,000.00
- Profit Loss: -14,697,000.00
- Comprehensive Income: -13,857,000.00
- Change In Payables And Accruals: -12,301,000.00
- Cash From Operations: 19,670,000.00
- Capital Expenditures: 13,982,000.00
- Cash From Investing: 6,239,000.00
- Cash From Financing: -20,024,000.00
- Net Income: -14,855,000.00
- Interest Expense.1: 7,044,000.00
- Current Ratio: 4.13
- Return On Assets: -0.02
- Return On Equity: -0.05
- Free Cash Flow: 5,688,000.00
- Operating Cash Flow Ratio: 0.32
- Net Working Capital: 189,672,000.00
- Equity Ratio: 0.43
- Cash Ratio: 0.87
- Capital Expenditure Ratio: 0.71
- Tax Rate: -0.29
- Net Cash Flow: 25,909,000.00
- Goodwill To Assets: 0.07
- Operating Income To Assets: -0.01
- Total Cash Flow: 25,909,000.00
|
EVC_2021-01-01
|
π Financial Report for ticker/company:'EVC' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 83,284,000.00 (increase,20.23%)
- Accounts Receivable: 58,865,000.00 (increase,13.85%)
- Current Assets: 212,114,000.00 (increase,2.72%)
- P P E Net: 73,215,000.00 (decrease,2.13%)
- Goodwill: 45,711,000.00 (no change,0.0%)
- Other Noncurrent Assets: 7,784,000.00 (increase,4.79%)
- Total Assets: 599,378,000.00 (increase,0.54%)
- Current Liabilities: 51,274,000.00 (decrease,13.68%)
- Other Noncurrent Liabilities: 3,862,000.00 (increase,14.09%)
- Common Stock: 9,000.00 (no change,0.0%)
- Retained Earnings: -572,114,000.00 (increase,1.55%)
- Accumulated Other Comprehensive Income: 35,000.00 (decrease,92.72%)
- Stockholders Equity: 257,540,000.00 (increase,2.91%)
- Total Liabilities And Equity: 599,378,000.00 (increase,0.54%)
- Operating Income: -22,416,000.00 (increase,38.87%)
- Income Before Taxes: -27,433,000.00 (increase,31.73%)
- Income Tax Expense: -3,195,000.00 (increase,53.9%)
- Profit Loss: -24,238,000.00 (increase,27.11%)
- Comprehensive Income: -24,072,000.00 (increase,26.25%)
- Change In Payables And Accruals: -16,643,000.00 (decrease,18.79%)
- Cash From Operations: 25,717,000.00 (increase,32.13%)
- Capital Expenditures: 7,741,000.00 (increase,36.38%)
- Cash From Investing: 35,670,000.00 (increase,42.59%)
- Cash From Financing: -11,218,000.00 (decrease,34.15%)
- Net Income: -24,238,000.00 (increase,27.11%)
- Interest Expense.1: 6,673,000.00 (increase,41.86%)
- Current Ratio: 4.14 (increase,19.01%)
- Return On Assets: -0.04 (increase,27.5%)
- Return On Equity: -0.09 (increase,29.17%)
- Free Cash Flow: 17,976,000.00 (increase,30.38%)
- Operating Cash Flow Ratio: 0.50 (increase,53.08%)
- Net Working Capital: 160,840,000.00 (increase,9.35%)
- Equity Ratio: 0.43 (increase,2.36%)
- Cash Ratio: 1.62 (increase,39.29%)
- Capital Expenditure Ratio: 0.30 (increase,3.22%)
- Tax Rate: 0.12 (decrease,32.47%)
- Net Cash Flow: 61,387,000.00 (increase,38.02%)
- Goodwill To Assets: 0.08 (decrease,0.53%)
- Operating Income To Assets: -0.04 (increase,39.19%)
- Total Cash Flow: 61,387,000.00 (increase,38.02%)
---
π Financial Report for ticker/company:'EVC' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 69,270,000.00 (increase,29.45%)
- Accounts Receivable: 51,706,000.00 (decrease,19.06%)
- Current Assets: 206,494,000.00 (decrease,3.86%)
- P P E Net: 74,810,000.00 (decrease,1.97%)
- Goodwill: 45,711,000.00 (no change,0.0%)
- Other Noncurrent Assets: 7,428,000.00 (decrease,1.04%)
- Total Assets: 596,174,000.00 (decrease,2.77%)
- Current Liabilities: 59,402,000.00 (decrease,11.81%)
- Other Noncurrent Liabilities: 3,385,000.00 (decrease,6.26%)
- Common Stock: 9,000.00 (no change,0.0%)
- Retained Earnings: -581,130,000.00 (increase,0.4%)
- Accumulated Other Comprehensive Income: 481,000.00 (increase,192.5%)
- Stockholders Equity: 250,260,000.00 (increase,0.81%)
- Total Liabilities And Equity: 596,174,000.00 (decrease,2.77%)
- Operating Income: -36,667,000.00 (decrease,4.09%)
- Income Before Taxes: -40,185,000.00 (decrease,7.85%)
- Income Tax Expense: -6,931,000.00 (decrease,315.53%)
- Profit Loss: -33,254,000.00 (increase,6.57%)
- Comprehensive Income: -32,642,000.00 (increase,9.28%)
- Change In Payables And Accruals: -14,010,000.00 (decrease,218.84%)
- Cash From Operations: 19,463,000.00 (increase,62.0%)
- Capital Expenditures: 5,676,000.00 (increase,112.5%)
- Cash From Investing: 25,015,000.00 (increase,81.39%)
- Cash From Financing: -8,362,000.00 (decrease,52.23%)
- Net Income: -33,254,000.00 (increase,6.57%)
- Interest Expense.1: 4,704,000.00 (increase,75.52%)
- Current Ratio: 3.48 (increase,9.01%)
- Return On Assets: -0.06 (increase,3.91%)
- Return On Equity: -0.13 (increase,7.32%)
- Free Cash Flow: 13,787,000.00 (increase,47.57%)
- Operating Cash Flow Ratio: 0.33 (increase,83.7%)
- Net Working Capital: 147,092,000.00 (decrease,0.23%)
- Equity Ratio: 0.42 (increase,3.68%)
- Cash Ratio: 1.17 (increase,46.79%)
- Capital Expenditure Ratio: 0.29 (increase,31.17%)
- Tax Rate: 0.17 (increase,285.28%)
- Net Cash Flow: 44,478,000.00 (increase,72.36%)
- Goodwill To Assets: 0.08 (increase,2.84%)
- Operating Income To Assets: -0.06 (decrease,7.05%)
- Total Cash Flow: 44,478,000.00 (increase,72.36%)
---
π Financial Report for ticker/company:'EVC' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 53,512,000.00
- Accounts Receivable: 63,879,000.00
- Current Assets: 214,795,000.00
- P P E Net: 76,315,000.00
- Goodwill: 45,711,000.00
- Other Noncurrent Assets: 7,506,000.00
- Total Assets: 613,131,000.00
- Current Liabilities: 67,359,000.00
- Other Noncurrent Liabilities: 3,611,000.00
- Common Stock: 9,000.00
- Retained Earnings: -583,468,000.00
- Accumulated Other Comprehensive Income: -520,000.00
- Stockholders Equity: 248,237,000.00
- Total Liabilities And Equity: 613,131,000.00
- Operating Income: -35,227,000.00
- Income Before Taxes: -37,260,000.00
- Income Tax Expense: -1,668,000.00
- Profit Loss: -35,592,000.00
- Comprehensive Income: -35,981,000.00
- Change In Payables And Accruals: -4,394,000.00
- Cash From Operations: 12,014,000.00
- Capital Expenditures: 2,671,000.00
- Cash From Investing: 13,791,000.00
- Cash From Financing: -5,493,000.00
- Net Income: -35,592,000.00
- Interest Expense.1: 2,680,000.00
- Current Ratio: 3.19
- Return On Assets: -0.06
- Return On Equity: -0.14
- Free Cash Flow: 9,343,000.00
- Operating Cash Flow Ratio: 0.18
- Net Working Capital: 147,436,000.00
- Equity Ratio: 0.40
- Cash Ratio: 0.79
- Capital Expenditure Ratio: 0.22
- Tax Rate: 0.04
- Net Cash Flow: 25,805,000.00
- Goodwill To Assets: 0.07
- Operating Income To Assets: -0.06
- Total Cash Flow: 25,805,000.00
|
EVC_2022-01-01
|
π Financial Report for ticker/company:'EVC' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 182,891,000.00 (increase,6.42%)
- Accounts Receivable: 168,165,000.00 (increase,18.68%)
- Current Assets: 379,515,000.00 (increase,6.93%)
- P P E Net: 64,600,000.00 (decrease,2.67%)
- Goodwill: 68,728,000.00 (increase,18.41%)
- Other Noncurrent Assets: 8,474,000.00 (increase,13.96%)
- Total Assets: 828,403,000.00 (increase,6.48%)
- Current Liabilities: 191,959,000.00 (increase,26.05%)
- Other Noncurrent Liabilities: 80,893,000.00 (increase,2206.62%)
- Common Stock: 9,000.00 (no change,0.0%)
- Retained Earnings: -526,362,000.00 (increase,2.25%)
- Accumulated Other Comprehensive Income: -803,000.00 (increase,21.89%)
- Stockholders Equity: 253,270,000.00 (decrease,11.74%)
- Total Liabilities And Equity: 828,403,000.00 (increase,6.48%)
- Operating Income: 48,105,000.00 (increase,74.24%)
- Income Before Taxes: 43,264,000.00 (increase,78.32%)
- Income Tax Expense: 11,902,000.00 (increase,75.44%)
- Profit Loss: 31,362,000.00 (increase,79.44%)
- Comprehensive Income: 25,677,000.00 (increase,92.76%)
- Change In Payables And Accruals: 8,802,000.00 (increase,56.26%)
- Cash From Operations: 53,780,000.00 (increase,21.17%)
- Capital Expenditures: 4,269,000.00 (increase,50.53%)
- Cash From Investing: 19,315,000.00 (increase,29.08%)
- Cash From Financing: -9,363,000.00 (decrease,40.82%)
- Interest Expense.1: 5,287,000.00 (increase,47.97%)
- Current Ratio: 1.98 (decrease,15.16%)
- Free Cash Flow: 49,511,000.00 (increase,19.16%)
- Operating Cash Flow Ratio: 0.28 (decrease,3.87%)
- Net Working Capital: 187,556,000.00 (decrease,7.43%)
- Equity Ratio: 0.31 (decrease,17.11%)
- Cash Ratio: 0.95 (decrease,15.57%)
- Capital Expenditure Ratio: 0.08 (increase,24.23%)
- Tax Rate: 0.28 (decrease,1.61%)
- Net Cash Flow: 73,095,000.00 (increase,23.16%)
- Goodwill To Assets: 0.08 (increase,11.21%)
- Operating Income To Assets: 0.06 (increase,63.65%)
- Total Cash Flow: 73,095,000.00 (increase,23.16%)
---
π Financial Report for ticker/company:'EVC' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 171,862,000.00 (increase,14.58%)
- Accounts Receivable: 141,697,000.00 (increase,7.23%)
- Current Assets: 354,910,000.00 (increase,9.82%)
- P P E Net: 66,375,000.00 (decrease,4.82%)
- Goodwill: 58,043,000.00 (no change,0.0%)
- Other Noncurrent Assets: 7,436,000.00 (decrease,1.98%)
- Total Assets: 778,018,000.00 (increase,3.44%)
- Current Liabilities: 152,291,000.00 (increase,12.91%)
- Other Noncurrent Liabilities: 3,507,000.00 (decrease,3.01%)
- Common Stock: 9,000.00 (no change,0.0%)
- Retained Earnings: -538,493,000.00 (increase,1.44%)
- Accumulated Other Comprehensive Income: -1,028,000.00 (decrease,43.18%)
- Stockholders Equity: 286,962,000.00 (increase,2.24%)
- Total Liabilities And Equity: 778,018,000.00 (increase,3.44%)
- Operating Income: 27,608,000.00 (increase,142.84%)
- Income Before Taxes: 24,262,000.00 (increase,147.72%)
- Income Tax Expense: 6,784,000.00 (increase,142.98%)
- Profit Loss: 17,478,000.00 (increase,149.61%)
- Comprehensive Income: 13,321,000.00 (increase,130.99%)
- Change In Payables And Accruals: 5,633,000.00 (increase,205.17%)
- Cash From Operations: 44,385,000.00 (increase,89.26%)
- Capital Expenditures: 2,836,000.00 (increase,54.3%)
- Cash From Investing: 14,964,000.00 (increase,45.54%)
- Cash From Financing: -6,649,000.00 (decrease,130.47%)
- Interest Expense.1: 3,573,000.00 (increase,108.1%)
- Current Ratio: 2.33 (decrease,2.74%)
- Free Cash Flow: 41,549,000.00 (increase,92.23%)
- Operating Cash Flow Ratio: 0.29 (increase,67.62%)
- Net Working Capital: 202,619,000.00 (increase,7.6%)
- Equity Ratio: 0.37 (decrease,1.16%)
- Cash Ratio: 1.13 (increase,1.48%)
- Capital Expenditure Ratio: 0.06 (decrease,18.47%)
- Tax Rate: 0.28 (decrease,1.91%)
- Net Cash Flow: 59,349,000.00 (increase,75.93%)
- Goodwill To Assets: 0.07 (decrease,3.32%)
- Operating Income To Assets: 0.04 (increase,134.77%)
- Total Cash Flow: 59,349,000.00 (increase,75.93%)
---
π Financial Report for ticker/company:'EVC' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 149,987,000.00
- Accounts Receivable: 132,149,000.00
- Current Assets: 323,186,000.00
- P P E Net: 69,737,000.00
- Goodwill: 58,043,000.00
- Other Noncurrent Assets: 7,586,000.00
- Total Assets: 752,168,000.00
- Current Liabilities: 134,879,000.00
- Other Noncurrent Liabilities: 3,616,000.00
- Common Stock: 9,000.00
- Retained Earnings: -546,357,000.00
- Accumulated Other Comprehensive Income: -718,000.00
- Stockholders Equity: 280,683,000.00
- Total Liabilities And Equity: 752,168,000.00
- Operating Income: 11,369,000.00
- Income Before Taxes: 9,794,000.00
- Income Tax Expense: 2,792,000.00
- Profit Loss: 7,002,000.00
- Comprehensive Income: 5,767,000.00
- Change In Payables And Accruals: -5,356,000.00
- Cash From Operations: 23,452,000.00
- Capital Expenditures: 1,838,000.00
- Cash From Investing: 10,282,000.00
- Cash From Financing: -2,885,000.00
- Interest Expense.1: 1,717,000.00
- Current Ratio: 2.40
- Free Cash Flow: 21,614,000.00
- Operating Cash Flow Ratio: 0.17
- Net Working Capital: 188,307,000.00
- Equity Ratio: 0.37
- Cash Ratio: 1.11
- Capital Expenditure Ratio: 0.08
- Tax Rate: 0.29
- Net Cash Flow: 33,734,000.00
- Goodwill To Assets: 0.08
- Operating Income To Assets: 0.02
- Total Cash Flow: 33,734,000.00
|
EVC_2023-01-01
|
π Financial Report for ticker/company:'EVC' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 121,589,000.00 (increase,10.59%)
- Accounts Receivable: 194,291,000.00 (increase,5.09%)
- Current Assets: 402,360,000.00 (decrease,1.11%)
- P P E Net: 61,649,000.00 (increase,5.79%)
- Goodwill: 86,715,000.00 (increase,18.35%)
- Other Noncurrent Assets: 8,487,000.00 (increase,6.42%)
- Total Assets: 876,457,000.00 (increase,4.31%)
- Current Liabilities: 251,460,000.00 (increase,4.41%)
- Other Noncurrent Liabilities: 29,283,000.00 (decrease,40.4%)
- Common Stock: 9,000.00 (no change,0.0%)
- Retained Earnings: -502,747,000.00 (increase,1.83%)
- Accumulated Other Comprehensive Income: -2,025,000.00 (increase,20.68%)
- Stockholders Equity: 265,876,000.00 (increase,4.15%)
- Total Liabilities And Equity: 876,457,000.00 (increase,4.31%)
- Operating Income: 33,511,000.00 (increase,90.33%)
- Income Before Taxes: 27,749,000.00 (increase,90.34%)
- Income Tax Expense: 8,305,000.00 (increase,96.57%)
- Profit Loss: 19,444,000.00 (increase,87.79%)
- Comprehensive Income: 18,699,000.00 (increase,113.02%)
- Change In Payables And Accruals: 4,725,000.00 (decrease,69.35%)
- Cash From Operations: 78,142,000.00 (increase,24.22%)
- Capital Expenditures: 7,882,000.00 (increase,145.62%)
- Cash From Investing: -55,987,000.00 (increase,27.55%)
- Cash From Financing: -85,657,000.00 (decrease,40.96%)
- Interest Expense.1: 7,225,000.00 (increase,73.26%)
- Current Ratio: 1.60 (decrease,5.29%)
- Free Cash Flow: 70,260,000.00 (increase,17.69%)
- Operating Cash Flow Ratio: 0.31 (increase,18.98%)
- Net Working Capital: 150,900,000.00 (decrease,9.12%)
- Equity Ratio: 0.30 (decrease,0.16%)
- Cash Ratio: 0.48 (increase,5.92%)
- Capital Expenditure Ratio: 0.10 (increase,97.73%)
- Tax Rate: 0.30 (increase,3.27%)
- Net Cash Flow: 22,155,000.00 (increase,254.15%)
- Goodwill To Assets: 0.10 (increase,13.45%)
- Operating Income To Assets: 0.04 (increase,82.45%)
- Total Cash Flow: 22,155,000.00 (increase,254.15%)
---
π Financial Report for ticker/company:'EVC' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 109,950,000.00 (decrease,13.13%)
- Accounts Receivable: 184,872,000.00 (increase,6.6%)
- Current Assets: 406,879,000.00 (decrease,4.05%)
- P P E Net: 58,274,000.00 (decrease,3.16%)
- Goodwill: 73,273,000.00 (increase,2.18%)
- Other Noncurrent Assets: 7,975,000.00 (decrease,1.35%)
- Total Assets: 840,203,000.00 (decrease,2.48%)
- Current Liabilities: 240,845,000.00 (increase,2.76%)
- Other Noncurrent Liabilities: 49,135,000.00 (decrease,37.86%)
- Common Stock: 9,000.00 (no change,0.0%)
- Retained Earnings: -512,140,000.00 (increase,1.63%)
- Accumulated Other Comprehensive Income: -2,553,000.00 (decrease,102.62%)
- Stockholders Equity: 255,293,000.00 (increase,1.41%)
- Total Liabilities And Equity: 840,203,000.00 (decrease,2.48%)
- Operating Income: 17,607,000.00 (increase,322.64%)
- Income Before Taxes: 14,579,000.00 (increase,432.27%)
- Income Tax Expense: 4,225,000.00 (increase,395.89%)
- Profit Loss: 10,354,000.00 (increase,448.7%)
- Comprehensive Income: 8,778,000.00 (increase,447.26%)
- Change In Payables And Accruals: 15,416,000.00 (increase,46.53%)
- Cash From Operations: 62,906,000.00 (increase,18.2%)
- Capital Expenditures: 3,209,000.00 (increase,107.43%)
- Cash From Investing: -77,278,000.00 (increase,11.07%)
- Cash From Financing: -60,765,000.00 (decrease,144.65%)
- Interest Expense.1: 4,170,000.00 (increase,127.12%)
- Current Ratio: 1.69 (decrease,6.63%)
- Free Cash Flow: 59,697,000.00 (increase,15.53%)
- Operating Cash Flow Ratio: 0.26 (increase,15.02%)
- Net Working Capital: 166,034,000.00 (decrease,12.47%)
- Equity Ratio: 0.30 (increase,3.99%)
- Cash Ratio: 0.46 (decrease,15.47%)
- Capital Expenditure Ratio: 0.05 (increase,75.49%)
- Tax Rate: 0.29 (decrease,6.84%)
- Net Cash Flow: -14,372,000.00 (increase,57.33%)
- Goodwill To Assets: 0.09 (increase,4.79%)
- Operating Income To Assets: 0.02 (increase,333.4%)
- Total Cash Flow: -14,372,000.00 (increase,57.33%)
---
π Financial Report for ticker/company:'EVC' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 126,574,000.00
- Accounts Receivable: 173,419,000.00
- Current Assets: 424,056,000.00
- P P E Net: 60,174,000.00
- Goodwill: 71,708,000.00
- Other Noncurrent Assets: 8,084,000.00
- Total Assets: 861,609,000.00
- Current Liabilities: 234,365,000.00
- Other Noncurrent Liabilities: 79,076,000.00
- Common Stock: 9,000.00
- Retained Earnings: -520,607,000.00
- Accumulated Other Comprehensive Income: -1,260,000.00
- Stockholders Equity: 251,755,000.00
- Total Liabilities And Equity: 861,609,000.00
- Operating Income: 4,166,000.00
- Income Before Taxes: 2,739,000.00
- Income Tax Expense: 852,000.00
- Profit Loss: 1,887,000.00
- Comprehensive Income: 1,604,000.00
- Change In Payables And Accruals: 10,521,000.00
- Cash From Operations: 53,219,000.00
- Capital Expenditures: 1,547,000.00
- Cash From Investing: -86,900,000.00
- Cash From Financing: -24,838,000.00
- Interest Expense.1: 1,836,000.00
- Current Ratio: 1.81
- Free Cash Flow: 51,672,000.00
- Operating Cash Flow Ratio: 0.23
- Net Working Capital: 189,691,000.00
- Equity Ratio: 0.29
- Cash Ratio: 0.54
- Capital Expenditure Ratio: 0.03
- Tax Rate: 0.31
- Net Cash Flow: -33,681,000.00
- Goodwill To Assets: 0.08
- Operating Income To Assets: 0.00
- Total Cash Flow: -33,681,000.00
|
EVC_2024-01-01
|
π Financial Report for ticker/company:'EVC' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 110,624,000.00 (increase,11.09%)
- Accounts Receivable: 211,175,000.00 (increase,0.56%)
- Current Assets: 385,254,000.00 (increase,2.96%)
- P P E Net: 67,750,000.00 (decrease,1.32%)
- Goodwill: 90,672,000.00 (decrease,0.04%)
- Other Noncurrent Assets: 21,550,000.00 (increase,32.43%)
- Total Assets: 876,135,000.00 (increase,1.27%)
- Current Liabilities: 256,210,000.00 (increase,2.7%)
- Other Noncurrent Liabilities: 17,294,000.00 (increase,18.96%)
- Common Stock: 9,000.00 (no change,0.0%)
- Retained Earnings: -501,604,000.00 (increase,0.54%)
- Accumulated Other Comprehensive Income: -1,729,000.00 (decrease,29.22%)
- Stockholders Equity: 238,716,000.00 (increase,2.05%)
- Total Liabilities And Equity: 876,135,000.00 (increase,1.27%)
- Operating Income: 12,343,000.00 (increase,71.15%)
- Income Before Taxes: 1,392,000.00 (increase,271.85%)
- Income Tax Expense: -1,038,000.00 (decrease,104.33%)
- Profit Loss: 2,430,000.00 (increase,904.64%)
- Comprehensive Income: 2,552,000.00 (increase,1039.29%)
- E P S Basic: 0.03 (increase,nan%)
- E P S Diluted: 0.03 (increase,nan%)
- Change In Payables And Accruals: 26,460,000.00 (increase,130.75%)
- Cash From Operations: 69,117,000.00 (increase,46.77%)
- Capital Expenditures: 19,881,000.00 (increase,33.81%)
- Cash From Investing: -13,926,000.00 (decrease,15.06%)
- Cash From Financing: -55,244,000.00 (decrease,19.86%)
- Interest Expense.1: 12,788,000.00 (increase,53.44%)
- Current Ratio: 1.50 (increase,0.25%)
- Free Cash Flow: 49,236,000.00 (increase,52.75%)
- Operating Cash Flow Ratio: 0.27 (increase,42.91%)
- Net Working Capital: 129,044,000.00 (increase,3.47%)
- Equity Ratio: 0.27 (increase,0.77%)
- Cash Ratio: 0.43 (increase,8.17%)
- Capital Expenditure Ratio: 0.29 (decrease,8.83%)
- Tax Rate: -0.75 (decrease,218.9%)
- Net Cash Flow: 55,191,000.00 (increase,57.74%)
- Goodwill To Assets: 0.10 (decrease,1.29%)
- Operating Income To Assets: 0.01 (increase,69.0%)
- Total Cash Flow: 55,191,000.00 (increase,57.74%)
---
π Financial Report for ticker/company:'EVC' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 99,580,000.00 (decrease,29.6%)
- Accounts Receivable: 210,008,000.00 (increase,9.67%)
- Current Assets: 374,186,000.00 (decrease,7.03%)
- P P E Net: 68,654,000.00 (increase,4.23%)
- Goodwill: 90,706,000.00 (increase,4.27%)
- Other Noncurrent Assets: 16,273,000.00 (increase,101.2%)
- Total Assets: 865,156,000.00 (decrease,1.49%)
- Current Liabilities: 249,472,000.00 (increase,1.58%)
- Other Noncurrent Liabilities: 14,538,000.00 (decrease,46.49%)
- Common Stock: 9,000.00 (no change,0.0%)
- Retained Earnings: -504,323,000.00 (decrease,0.4%)
- Accumulated Other Comprehensive Income: -1,338,000.00 (increase,2.19%)
- Stockholders Equity: 233,919,000.00 (decrease,14.16%)
- Total Liabilities And Equity: 865,156,000.00 (decrease,1.49%)
- Operating Income: 7,212,000.00 (increase,8.16%)
- Income Before Taxes: -810,000.00 (decrease,141.97%)
- Income Tax Expense: -508,000.00 (decrease,319.91%)
- Profit Loss: -302,000.00 (decrease,117.78%)
- Comprehensive Income: 224,000.00 (decrease,89.74%)
- E P S Basic: 0.00 (decrease,100.0%)
- E P S Diluted: 0.00 (decrease,100.0%)
- Change In Payables And Accruals: 11,467,000.00 (increase,260.33%)
- Cash From Operations: 47,091,000.00 (increase,28.33%)
- Capital Expenditures: 14,858,000.00 (increase,120.12%)
- Cash From Investing: -12,103,000.00 (decrease,2049.73%)
- Cash From Financing: -46,092,000.00 (decrease,759.12%)
- Interest Expense.1: 8,334,000.00 (increase,106.9%)
- Current Ratio: 1.50 (decrease,8.48%)
- Free Cash Flow: 32,233,000.00 (increase,7.64%)
- Operating Cash Flow Ratio: 0.19 (increase,26.34%)
- Net Working Capital: 124,714,000.00 (decrease,20.52%)
- Equity Ratio: 0.27 (decrease,12.86%)
- Cash Ratio: 0.40 (decrease,30.7%)
- Capital Expenditure Ratio: 0.32 (increase,71.52%)
- Tax Rate: 0.63 (increase,423.99%)
- Net Cash Flow: 34,988,000.00 (decrease,3.17%)
- Goodwill To Assets: 0.10 (increase,5.85%)
- Operating Income To Assets: 0.01 (increase,9.8%)
- Total Cash Flow: 34,988,000.00 (decrease,3.17%)
---
π Financial Report for ticker/company:'EVC' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 141,455,000.00
- Accounts Receivable: 191,486,000.00
- Current Assets: 402,501,000.00
- P P E Net: 65,868,000.00
- Goodwill: 86,991,000.00
- Other Noncurrent Assets: 8,088,000.00
- Total Assets: 878,283,000.00
- Current Liabilities: 245,598,000.00
- Other Noncurrent Liabilities: 27,168,000.00
- Common Stock: 9,000.00
- Retained Earnings: -502,334,000.00
- Accumulated Other Comprehensive Income: -1,368,000.00
- Stockholders Equity: 272,505,000.00
- Total Liabilities And Equity: 878,283,000.00
- Operating Income: 6,668,000.00
- Income Before Taxes: 1,930,000.00
- Income Tax Expense: 231,000.00
- Profit Loss: 1,699,000.00
- Comprehensive Income: 2,183,000.00
- E P S Basic: 0.02
- E P S Diluted: 0.02
- Change In Payables And Accruals: -7,152,000.00
- Cash From Operations: 36,695,000.00
- Capital Expenditures: 6,750,000.00
- Cash From Investing: -563,000.00
- Cash From Financing: -5,365,000.00
- Interest Expense.1: 4,028,000.00
- Current Ratio: 1.64
- Free Cash Flow: 29,945,000.00
- Operating Cash Flow Ratio: 0.15
- Net Working Capital: 156,903,000.00
- Equity Ratio: 0.31
- Cash Ratio: 0.58
- Capital Expenditure Ratio: 0.18
- Tax Rate: 0.12
- Net Cash Flow: 36,132,000.00
- Goodwill To Assets: 0.10
- Operating Income To Assets: 0.01
- Total Cash Flow: 36,132,000.00
|
EVC_2025-01-01
|
π Financial Report for ticker/company:'EVC' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 90,258,000.00 (increase,6.02%)
- Accounts Receivable: 69,758,000.00 (increase,1.32%)
- Current Assets: 195,388,000.00 (decrease,4.5%)
- P P E Net: 61,297,000.00 (decrease,3.34%)
- Goodwill: 50,673,000.00 (no change,0.0%)
- Other Noncurrent Assets: 8,007,000.00 (increase,7.05%)
- Total Assets: 557,258,000.00 (decrease,2.17%)
- Current Liabilities: 72,268,000.00 (increase,7.41%)
- Other Noncurrent Liabilities: 4,443,000.00 (increase,1.67%)
- Common Stock: 9,000.00 (no change,0.0%)
- Retained Earnings: -612,362,000.00 (decrease,2.0%)
- Accumulated Other Comprehensive Income: -775,000.00 (increase,4.2%)
- Stockholders Equity: 207,363,000.00 (decrease,5.92%)
- Total Liabilities And Equity: 557,258,000.00 (decrease,2.17%)
- Operating Income: -3,408,000.00 (increase,69.0%)
- Income Before Taxes: -14,446,000.00 (increase,22.29%)
- Income Tax Expense: 173,000.00 (increase,101.17%)
- Profit Loss: -92,550,000.00 (decrease,14.87%)
- Comprehensive Income: -92,410,000.00 (decrease,14.85%)
- E P S Basic: -1.03 (decrease,14.44%)
- E P S Diluted: -1.03 (decrease,14.44%)
- Change In Payables And Accruals: 40,414,000.00 (increase,1.27%)
- Cash From Operations: 61,922,000.00 (increase,21.25%)
- Capital Expenditures: 6,289,000.00 (increase,32.76%)
- Cash From Investing: -28,127,000.00 (decrease,4.42%)
- Cash From Financing: -49,261,000.00 (decrease,10.14%)
- Interest Expense.1: 12,648,000.00 (increase,47.74%)
- Current Ratio: 2.70 (decrease,11.09%)
- Free Cash Flow: 55,633,000.00 (increase,20.07%)
- Operating Cash Flow Ratio: 0.86 (increase,12.88%)
- Net Working Capital: 123,120,000.00 (decrease,10.34%)
- Equity Ratio: 0.37 (decrease,3.83%)
- Cash Ratio: 1.25 (decrease,1.3%)
- Capital Expenditure Ratio: 0.10 (increase,9.5%)
- Tax Rate: -0.01 (decrease,101.5%)
- Net Cash Flow: 33,795,000.00 (increase,40.03%)
- Goodwill To Assets: 0.09 (increase,2.22%)
- Operating Income To Assets: -0.01 (increase,68.31%)
- Total Cash Flow: 33,795,000.00 (increase,40.03%)
---
π Financial Report for ticker/company:'EVC' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 85,136,000.00
- Accounts Receivable: 68,847,000.00
- Current Assets: 204,603,000.00
- P P E Net: 63,418,000.00
- Goodwill: 50,673,000.00
- Other Noncurrent Assets: 7,480,000.00
- Total Assets: 569,606,000.00
- Current Liabilities: 67,283,000.00
- Other Noncurrent Liabilities: 4,370,000.00
- Common Stock: 9,000.00
- Retained Earnings: -600,382,000.00
- Accumulated Other Comprehensive Income: -809,000.00
- Stockholders Equity: 220,408,000.00
- Total Liabilities And Equity: 569,606,000.00
- Operating Income: -10,993,000.00
- Income Before Taxes: -18,589,000.00
- Income Tax Expense: -14,811,000.00
- Profit Loss: -80,570,000.00
- Comprehensive Income: -80,464,000.00
- E P S Basic: -0.90
- E P S Diluted: -0.90
- Change In Payables And Accruals: 39,906,000.00
- Cash From Operations: 51,071,000.00
- Capital Expenditures: 4,737,000.00
- Cash From Investing: -26,937,000.00
- Cash From Financing: -44,726,000.00
- Interest Expense.1: 8,561,000.00
- Current Ratio: 3.04
- Free Cash Flow: 46,334,000.00
- Operating Cash Flow Ratio: 0.76
- Net Working Capital: 137,320,000.00
- Equity Ratio: 0.39
- Cash Ratio: 1.27
- Capital Expenditure Ratio: 0.09
- Tax Rate: 0.80
- Net Cash Flow: 24,134,000.00
- Goodwill To Assets: 0.09
- Operating Income To Assets: -0.02
- Total Cash Flow: 24,134,000.00
|
CDLX_2019-01-01
|
π Financial Report for ticker/company:'CDLX' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 47,812,000.00 (decrease,5.26%)
- Accounts Receivable: 36,822,000.00 (decrease,9.05%)
- Current Assets: 111,850,000.00 (decrease,4.78%)
- P P E Net: 9,273,000.00 (increase,18.44%)
- Other Noncurrent Assets: 1,104,000.00 (increase,0.64%)
- Total Assets: 138,073,000.00 (decrease,1.55%)
- Accounts Payable: 2,437,000.00 (increase,165.47%)
- Accrued Liabilities: 3,537,000.00 (decrease,21.57%)
- Current Liabilities: 36,747,000.00 (decrease,30.07%)
- Common Stock: 7,000.00 (no change,0.0%)
- Retained Earnings: -309,921,000.00 (decrease,2.77%)
- Accumulated Other Comprehensive Income: 1,640,000.00 (increase,14.05%)
- Stockholders Equity: 51,227,000.00 (increase,39.33%)
- Total Liabilities And Equity: 138,073,000.00 (decrease,1.55%)
- Revenue: 102,865,000.00 (increase,50.65%)
- Total Costs And Expenses: 132,974,000.00 (increase,48.19%)
- Operating Income: -30,109,000.00 (decrease,40.36%)
- Other Nonoperating Income Expense: -1,612,000.00 (decrease,18.97%)
- Nonoperating Income Expense: -11,367,000.00 (increase,2.49%)
- Income Before Taxes: -41,476,000.00 (decrease,25.27%)
- Comprehensive Income: -40,902,000.00 (decrease,24.95%)
- Cash From Operations: -14,300,000.00 (decrease,11.85%)
- Capital Expenditures: 3,190,000.00 (increase,113.81%)
- Cash From Investing: -4,185,000.00 (decrease,93.66%)
- Cash From Financing: 65,142,000.00 (increase,1.46%)
- Net Income: -41,476,000.00 (decrease,25.27%)
- Net Profit Margin: -0.40 (increase,16.84%)
- Gross Profit: -30,109,000.00 (decrease,40.36%)
- Gross Margin: -0.29 (increase,6.83%)
- Current Ratio: 3.04 (increase,36.17%)
- Return On Assets: -0.30 (decrease,27.25%)
- Return On Equity: -0.81 (increase,10.09%)
- Asset Turnover: 0.75 (increase,53.02%)
- Receivables Turnover: 2.79 (increase,65.64%)
- Free Cash Flow: -17,490,000.00 (decrease,22.5%)
- Operating Cash Flow Ratio: -0.39 (decrease,59.94%)
- Net Working Capital: 75,103,000.00 (increase,15.7%)
- Equity Ratio: 0.37 (increase,41.53%)
- Cash Ratio: 1.30 (increase,35.47%)
- Operating Margin: -0.29 (increase,6.83%)
- Capital Expenditure Ratio: -0.22 (decrease,91.16%)
- Net Cash Flow: -18,485,000.00 (decrease,23.68%)
- Fixed Asset Turnover: 11.09 (increase,27.19%)
- Nonoperating Income Ratio: -0.11 (increase,35.27%)
- Operating Income To Assets: -0.22 (decrease,42.57%)
- Cash Flow To Revenue: -0.14 (increase,25.75%)
- Working Capital Turnover: 1.37 (increase,30.2%)
- Accounts Payable Turnover: 54.56 (decrease,44.18%)
- Total Equity Turnover: 2.01 (increase,8.12%)
- Total Cash Flow: -18,485,000.00 (decrease,23.68%)
---
π Financial Report for ticker/company:'CDLX' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 50,468,000.00 (decrease,43.79%)
- Accounts Receivable: 40,488,000.00 (increase,1.46%)
- Current Assets: 117,459,000.00 (decrease,13.7%)
- P P E Net: 7,829,000.00 (increase,6.33%)
- Other Noncurrent Assets: 1,097,000.00 (increase,11.03%)
- Total Assets: 140,246,000.00 (decrease,11.13%)
- Accounts Payable: 918,000.00 (decrease,48.51%)
- Accrued Liabilities: 4,510,000.00 (increase,15.11%)
- Current Liabilities: 52,547,000.00 (decrease,34.97%)
- Common Stock: 7,000.00 (no change,0.0%)
- Retained Earnings: -301,553,000.00 (decrease,4.52%)
- Accumulated Other Comprehensive Income: 1,438,000.00 (increase,157.71%)
- Stockholders Equity: 36,766,000.00 (decrease,9.35%)
- Total Liabilities And Equity: 140,246,000.00 (decrease,11.13%)
- Revenue: 68,283,000.00 (increase,108.73%)
- Total Costs And Expenses: 89,734,000.00 (increase,110.99%)
- Operating Income: -21,451,000.00 (decrease,118.51%)
- Other Nonoperating Income Expense: -1,355,000.00 (decrease,298.39%)
- Nonoperating Income Expense: -11,657,000.00 (decrease,13.86%)
- Income Before Taxes: -33,108,000.00 (decrease,65.09%)
- Comprehensive Income: -32,736,000.00 (decrease,59.2%)
- Cash From Operations: -12,785,000.00 (decrease,14105.56%)
- Capital Expenditures: 1,492,000.00 (increase,256.94%)
- Cash From Investing: -2,161,000.00 (decrease,172.17%)
- Cash From Financing: 64,206,000.00 (decrease,7.26%)
- Net Income: -33,108,000.00 (decrease,65.09%)
- Net Profit Margin: -0.48 (increase,20.91%)
- Gross Profit: -21,451,000.00 (decrease,118.51%)
- Gross Margin: -0.31 (decrease,4.68%)
- Current Ratio: 2.24 (increase,32.71%)
- Return On Assets: -0.24 (decrease,85.76%)
- Return On Equity: -0.90 (decrease,82.11%)
- Asset Turnover: 0.49 (increase,134.87%)
- Receivables Turnover: 1.69 (increase,105.74%)
- Free Cash Flow: -14,277,000.00 (decrease,2710.43%)
- Operating Cash Flow Ratio: -0.24 (decrease,21743.74%)
- Net Working Capital: 64,912,000.00 (increase,17.39%)
- Equity Ratio: 0.26 (increase,2.0%)
- Cash Ratio: 0.96 (decrease,13.57%)
- Operating Margin: -0.31 (decrease,4.68%)
- Capital Expenditure Ratio: -0.12 (increase,97.49%)
- Net Cash Flow: -14,946,000.00 (decrease,1590.72%)
- Fixed Asset Turnover: 8.72 (increase,96.31%)
- Nonoperating Income Ratio: -0.17 (increase,45.45%)
- Operating Income To Assets: -0.15 (decrease,145.87%)
- Cash Flow To Revenue: -0.19 (decrease,6705.59%)
- Working Capital Turnover: 1.05 (increase,77.82%)
- Accounts Payable Turnover: 97.75 (increase,309.8%)
- Total Equity Turnover: 1.86 (increase,130.26%)
- Total Cash Flow: -14,946,000.00 (decrease,1590.72%)
---
π Financial Report for ticker/company:'CDLX' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 89,785,000.00
- Accounts Receivable: 39,907,000.00
- Current Assets: 136,098,000.00
- P P E Net: 7,363,000.00
- Other Noncurrent Assets: 988,000.00
- Total Assets: 157,807,000.00
- Accounts Payable: 1,783,000.00
- Accrued Liabilities: 3,918,000.00
- Current Liabilities: 80,801,000.00
- Common Stock: 7,000.00
- Retained Earnings: -288,500,000.00
- Accumulated Other Comprehensive Income: 558,000.00
- Stockholders Equity: 40,558,000.00
- Total Liabilities And Equity: 157,807,000.00
- Revenue: 32,713,000.00
- Total Costs And Expenses: 42,530,000.00
- Operating Income: -9,817,000.00
- Other Nonoperating Income Expense: 683,000.00
- Nonoperating Income Expense: -10,238,000.00
- Income Before Taxes: -20,055,000.00
- Comprehensive Income: -20,563,000.00
- Cash From Operations: -90,000.00
- Capital Expenditures: 418,000.00
- Cash From Investing: -794,000.00
- Cash From Financing: 69,232,000.00
- Net Income: -20,055,000.00
- Net Profit Margin: -0.61
- Gross Profit: -9,817,000.00
- Gross Margin: -0.30
- Current Ratio: 1.68
- Return On Assets: -0.13
- Return On Equity: -0.49
- Asset Turnover: 0.21
- Receivables Turnover: 0.82
- Free Cash Flow: -508,000.00
- Operating Cash Flow Ratio: -0.00
- Net Working Capital: 55,297,000.00
- Equity Ratio: 0.26
- Cash Ratio: 1.11
- Operating Margin: -0.30
- Capital Expenditure Ratio: -4.64
- Net Cash Flow: -884,000.00
- Fixed Asset Turnover: 4.44
- Nonoperating Income Ratio: -0.31
- Operating Income To Assets: -0.06
- Cash Flow To Revenue: -0.00
- Working Capital Turnover: 0.59
- Accounts Payable Turnover: 23.85
- Total Equity Turnover: 0.81
- Total Cash Flow: -884,000.00
|
CDLX_2020-01-01
|
π Financial Report for ticker/company:'CDLX' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 95,184,000.00 (increase,192.92%)
- Accounts Receivable: 61,691,000.00 (decrease,3.26%)
- Current Assets: 166,075,000.00 (increase,44.04%)
- P P E Net: 12,125,000.00 (increase,1.93%)
- Other Noncurrent Assets: 1,338,000.00 (increase,4.45%)
- Total Assets: 193,247,000.00 (increase,34.61%)
- Accounts Payable: 1,946,000.00 (increase,60.56%)
- Accrued Liabilities: 3,906,000.00 (decrease,2.64%)
- Current Liabilities: 63,134,000.00 (increase,9.94%)
- Common Stock: 8,000.00 (increase,14.29%)
- Retained Earnings: -342,058,000.00 (decrease,2.32%)
- Accumulated Other Comprehensive Income: 2,634,000.00 (increase,27.31%)
- Stockholders Equity: 127,321,000.00 (increase,173.59%)
- Total Liabilities And Equity: 193,247,000.00 (increase,34.61%)
- Revenue: 141,137,000.00 (increase,66.6%)
- Total Costs And Expenses: 159,718,000.00 (increase,65.17%)
- Operating Income: -18,581,000.00 (decrease,55.06%)
- Other Nonoperating Income Expense: -1,130,000.00 (decrease,467.84%)
- Nonoperating Income Expense: -1,990,000.00 (decrease,136.62%)
- Income Before Taxes: -20,571,000.00 (decrease,60.41%)
- Comprehensive Income: -19,929,000.00 (decrease,56.34%)
- Cash From Operations: 7,357,000.00 (increase,347.79%)
- Capital Expenditures: 4,561,000.00 (increase,13.49%)
- Cash From Investing: -6,411,000.00 (decrease,24.17%)
- Cash From Financing: 35,049,000.00 (increase,494.25%)
- Net Income: -20,571,000.00 (decrease,60.41%)
- Net Profit Margin: -0.15 (increase,3.71%)
- Gross Profit: -18,581,000.00 (decrease,55.06%)
- Gross Margin: -0.13 (increase,6.92%)
- Current Ratio: 2.63 (increase,31.01%)
- Return On Assets: -0.11 (decrease,19.16%)
- Return On Equity: -0.16 (increase,41.37%)
- Asset Turnover: 0.73 (increase,23.76%)
- Receivables Turnover: 2.29 (increase,72.22%)
- Free Cash Flow: 2,796,000.00 (increase,140.01%)
- Operating Cash Flow Ratio: 0.12 (increase,325.38%)
- Net Working Capital: 102,941,000.00 (increase,77.86%)
- Equity Ratio: 0.66 (increase,103.24%)
- Cash Ratio: 1.51 (increase,166.43%)
- Operating Margin: -0.13 (increase,6.92%)
- Capital Expenditure Ratio: 0.62 (increase,145.8%)
- Net Cash Flow: 946,000.00 (increase,111.63%)
- Fixed Asset Turnover: 11.64 (increase,63.44%)
- Nonoperating Income Ratio: -0.01 (decrease,42.03%)
- Operating Income To Assets: -0.10 (decrease,15.19%)
- Cash Flow To Revenue: 0.05 (increase,248.74%)
- Working Capital Turnover: 1.37 (decrease,6.33%)
- Accounts Payable Turnover: 82.08 (increase,2.87%)
- Total Equity Turnover: 1.11 (decrease,39.11%)
- Total Cash Flow: 946,000.00 (increase,111.63%)
---
π Financial Report for ticker/company:'CDLX' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 32,495,000.00
- Accounts Receivable: 63,772,000.00
- Current Assets: 115,301,000.00
- P P E Net: 11,895,000.00
- Other Noncurrent Assets: 1,281,000.00
- Total Assets: 143,556,000.00
- Accounts Payable: 1,212,000.00
- Accrued Liabilities: 4,012,000.00
- Current Liabilities: 57,424,000.00
- Common Stock: 7,000.00
- Retained Earnings: -334,311,000.00
- Accumulated Other Comprehensive Income: 2,069,000.00
- Stockholders Equity: 46,538,000.00
- Total Liabilities And Equity: 143,556,000.00
- Revenue: 84,718,000.00
- Total Costs And Expenses: 96,701,000.00
- Operating Income: -11,983,000.00
- Other Nonoperating Income Expense: -199,000.00
- Nonoperating Income Expense: -841,000.00
- Income Before Taxes: -12,824,000.00
- Comprehensive Income: -12,747,000.00
- Cash From Operations: -2,969,000.00
- Capital Expenditures: 4,019,000.00
- Cash From Investing: -5,163,000.00
- Cash From Financing: -8,890,000.00
- Net Income: -12,824,000.00
- Net Profit Margin: -0.15
- Gross Profit: -11,983,000.00
- Gross Margin: -0.14
- Current Ratio: 2.01
- Return On Assets: -0.09
- Return On Equity: -0.28
- Asset Turnover: 0.59
- Receivables Turnover: 1.33
- Free Cash Flow: -6,988,000.00
- Operating Cash Flow Ratio: -0.05
- Net Working Capital: 57,877,000.00
- Equity Ratio: 0.32
- Cash Ratio: 0.57
- Operating Margin: -0.14
- Capital Expenditure Ratio: -1.35
- Net Cash Flow: -8,132,000.00
- Fixed Asset Turnover: 7.12
- Nonoperating Income Ratio: -0.01
- Operating Income To Assets: -0.08
- Cash Flow To Revenue: -0.04
- Working Capital Turnover: 1.46
- Accounts Payable Turnover: 79.79
- Total Equity Turnover: 1.82
- Total Cash Flow: -8,132,000.00
|
CDLX_2021-01-01
|
π Financial Report for ticker/company:'CDLX' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 287,639,000.00 (increase,181.52%)
- Accounts Receivable: 53,392,000.00 (decrease,7.41%)
- Current Assets: 353,943,000.00 (increase,108.15%)
- P P E Net: 13,338,000.00 (increase,1.93%)
- Other Noncurrent Assets: 1,720,000.00 (decrease,12.33%)
- Total Assets: 389,422,000.00 (increase,88.97%)
- Accounts Payable: 1,738,000.00 (increase,51.66%)
- Accrued Liabilities: 3,203,000.00 (increase,6.66%)
- Current Liabilities: 58,255,000.00 (decrease,0.26%)
- Common Stock: 8,000.00 (no change,0.0%)
- Retained Earnings: -387,276,000.00 (decrease,9.97%)
- Accumulated Other Comprehensive Income: 1,763,000.00 (decrease,32.43%)
- Stockholders Equity: 150,358,000.00 (increase,8.67%)
- Total Liabilities And Equity: 389,422,000.00 (increase,88.97%)
- Revenue: 119,810,000.00 (increase,163.27%)
- Total Costs And Expenses: 167,616,000.00 (increase,191.82%)
- Operating Income: -47,806,000.00 (decrease,300.75%)
- Other Nonoperating Income Expense: -830,000.00 (increase,55.99%)
- Nonoperating Income Expense: -839,000.00 (increase,47.63%)
- Income Before Taxes: -48,645,000.00 (decrease,259.51%)
- Comprehensive Income: -48,194,000.00 (decrease,293.93%)
- Cash From Operations: -13,214,000.00 (decrease,287.96%)
- Capital Expenditures: 2,691,000.00 (increase,446.95%)
- Cash From Investing: -6,260,000.00 (decrease,335.63%)
- Cash From Financing: 203,013,000.00 (increase,6367.44%)
- Net Income: -48,645,000.00 (decrease,259.51%)
- Net Profit Margin: -0.41 (decrease,36.56%)
- Gross Profit: -47,806,000.00 (decrease,300.75%)
- Gross Margin: -0.40 (decrease,52.22%)
- Current Ratio: 6.08 (increase,108.7%)
- Return On Assets: -0.12 (decrease,90.25%)
- Return On Equity: -0.32 (decrease,230.82%)
- Asset Turnover: 0.31 (increase,39.32%)
- Receivables Turnover: 2.24 (increase,184.35%)
- Free Cash Flow: -15,905,000.00 (decrease,308.03%)
- Operating Cash Flow Ratio: -0.23 (decrease,288.98%)
- Net Working Capital: 295,688,000.00 (increase,164.87%)
- Equity Ratio: 0.39 (decrease,42.49%)
- Cash Ratio: 4.94 (increase,182.26%)
- Operating Margin: -0.40 (decrease,52.22%)
- Capital Expenditure Ratio: -0.20 (decrease,40.98%)
- Net Cash Flow: -19,474,000.00 (decrease,302.11%)
- Fixed Asset Turnover: 8.98 (increase,158.27%)
- Nonoperating Income Ratio: -0.01 (increase,80.11%)
- Operating Income To Assets: -0.12 (decrease,112.08%)
- Cash Flow To Revenue: -0.11 (decrease,47.36%)
- Working Capital Turnover: 0.41 (decrease,0.61%)
- Accounts Payable Turnover: 96.44 (increase,92.42%)
- Total Equity Turnover: 0.80 (increase,142.26%)
- Total Cash Flow: -19,474,000.00 (decrease,302.11%)
---
π Financial Report for ticker/company:'CDLX' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 102,174,000.00
- Accounts Receivable: 57,668,000.00
- Current Assets: 170,042,000.00
- P P E Net: 13,085,000.00
- Other Noncurrent Assets: 1,962,000.00
- Total Assets: 206,078,000.00
- Accounts Payable: 1,146,000.00
- Accrued Liabilities: 3,003,000.00
- Current Liabilities: 58,408,000.00
- Common Stock: 8,000.00
- Retained Earnings: -352,162,000.00
- Accumulated Other Comprehensive Income: 2,609,000.00
- Stockholders Equity: 138,358,000.00
- Total Liabilities And Equity: 206,078,000.00
- Revenue: 45,509,000.00
- Total Costs And Expenses: 57,438,000.00
- Operating Income: -11,929,000.00
- Other Nonoperating Income Expense: -1,886,000.00
- Nonoperating Income Expense: -1,602,000.00
- Income Before Taxes: -13,531,000.00
- Comprehensive Income: -12,234,000.00
- Cash From Operations: -3,406,000.00
- Capital Expenditures: 492,000.00
- Cash From Investing: -1,437,000.00
- Cash From Financing: 3,139,000.00
- Net Income: -13,531,000.00
- Net Profit Margin: -0.30
- Gross Profit: -11,929,000.00
- Gross Margin: -0.26
- Current Ratio: 2.91
- Return On Assets: -0.07
- Return On Equity: -0.10
- Asset Turnover: 0.22
- Receivables Turnover: 0.79
- Free Cash Flow: -3,898,000.00
- Operating Cash Flow Ratio: -0.06
- Net Working Capital: 111,634,000.00
- Equity Ratio: 0.67
- Cash Ratio: 1.75
- Operating Margin: -0.26
- Capital Expenditure Ratio: -0.14
- Net Cash Flow: -4,843,000.00
- Fixed Asset Turnover: 3.48
- Nonoperating Income Ratio: -0.04
- Operating Income To Assets: -0.06
- Cash Flow To Revenue: -0.07
- Working Capital Turnover: 0.41
- Accounts Payable Turnover: 50.12
- Total Equity Turnover: 0.33
- Total Cash Flow: -4,843,000.00
|
CDLX_2022-01-01
|
π Financial Report for ticker/company:'CDLX' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 237,372,000.00 (decrease,5.28%)
- Accounts Receivable: 83,841,000.00 (increase,14.12%)
- Current Assets: 335,532,000.00 (decrease,0.86%)
- P P E Net: 12,367,000.00 (decrease,5.56%)
- Other Noncurrent Assets: 2,563,000.00 (decrease,2.06%)
- Total Assets: 1,224,581,000.00 (decrease,0.67%)
- Accounts Payable: 3,806,000.00 (decrease,27.05%)
- Accrued Liabilities: 6,054,000.00 (decrease,26.23%)
- Current Liabilities: 274,456,000.00 (increase,4.37%)
- Common Stock: 8,000.00 (no change,0.0%)
- Retained Earnings: -510,783,000.00 (decrease,9.55%)
- Accumulated Other Comprehensive Income: 615,000.00 (increase,194.33%)
- Stockholders Equity: 688,620,000.00 (decrease,3.61%)
- Total Liabilities And Equity: 1,224,581,000.00 (decrease,0.67%)
- Revenue: 177,067,000.00 (increase,57.98%)
- Total Costs And Expenses: 283,257,000.00 (increase,60.03%)
- Operating Income: -106,190,000.00 (decrease,63.58%)
- Other Nonoperating Income Expense: -1,224,000.00 (decrease,483.7%)
- Nonoperating Income Expense: -10,540,000.00 (decrease,44.7%)
- Income Before Taxes: -116,730,000.00 (decrease,61.67%)
- Comprehensive Income: -115,923,000.00 (decrease,59.54%)
- Cash From Operations: -37,968,000.00 (decrease,38.02%)
- Capital Expenditures: 2,145,000.00 (increase,19.83%)
- Cash From Investing: -503,281,000.00 (decrease,0.57%)
- Cash From Financing: 485,773,000.00 (increase,0.08%)
- Net Income: -116,730,000.00 (decrease,61.67%)
- Net Profit Margin: -0.66 (decrease,2.34%)
- Gross Profit: -106,190,000.00 (decrease,63.58%)
- Gross Margin: -0.60 (decrease,3.54%)
- Current Ratio: 1.22 (decrease,5.01%)
- Return On Assets: -0.10 (decrease,62.77%)
- Return On Equity: -0.17 (decrease,67.72%)
- Asset Turnover: 0.14 (increase,59.05%)
- Receivables Turnover: 2.11 (increase,38.43%)
- Free Cash Flow: -40,113,000.00 (decrease,36.9%)
- Operating Cash Flow Ratio: -0.14 (decrease,32.24%)
- Net Working Capital: 61,076,000.00 (decrease,19.09%)
- Equity Ratio: 0.56 (decrease,2.96%)
- Cash Ratio: 0.86 (decrease,9.24%)
- Operating Margin: -0.60 (decrease,3.54%)
- Capital Expenditure Ratio: -0.06 (increase,13.17%)
- Net Cash Flow: -541,249,000.00 (decrease,2.52%)
- Fixed Asset Turnover: 14.32 (increase,67.28%)
- Nonoperating Income Ratio: -0.06 (increase,8.4%)
- Operating Income To Assets: -0.09 (decrease,64.68%)
- Cash Flow To Revenue: -0.21 (increase,12.64%)
- Working Capital Turnover: 2.90 (increase,95.25%)
- Accounts Payable Turnover: 74.42 (increase,119.36%)
- Total Equity Turnover: 0.26 (increase,63.89%)
- Total Cash Flow: -541,249,000.00 (decrease,2.52%)
---
π Financial Report for ticker/company:'CDLX' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 250,603,000.00 (decrease,59.16%)
- Accounts Receivable: 73,468,000.00 (decrease,2.48%)
- Current Assets: 338,456,000.00 (decrease,51.83%)
- P P E Net: 13,095,000.00 (decrease,7.25%)
- Other Noncurrent Assets: 2,617,000.00 (decrease,2.39%)
- Total Assets: 1,232,867,000.00 (increase,20.51%)
- Accounts Payable: 5,217,000.00 (increase,60.57%)
- Accrued Liabilities: 8,207,000.00 (decrease,5.82%)
- Current Liabilities: 262,972,000.00 (increase,185.72%)
- Common Stock: 8,000.00 (no change,0.0%)
- Retained Earnings: -466,254,000.00 (decrease,11.29%)
- Accumulated Other Comprehensive Income: -652,000.00 (decrease,33.61%)
- Stockholders Equity: 714,392,000.00 (decrease,4.09%)
- Total Liabilities And Equity: 1,232,867,000.00 (increase,20.51%)
- Revenue: 112,083,000.00 (increase,110.56%)
- Total Costs And Expenses: 177,000,000.00 (increase,134.75%)
- Operating Income: -64,917,000.00 (decrease,192.83%)
- Other Nonoperating Income Expense: 319,000.00 (no change,0.0%)
- Nonoperating Income Expense: -7,284,000.00 (decrease,167.2%)
- Income Before Taxes: -72,201,000.00 (decrease,190.02%)
- Comprehensive Income: -72,661,000.00 (decrease,188.44%)
- Cash From Operations: -27,510,000.00 (decrease,119.52%)
- Capital Expenditures: 1,790,000.00 (increase,29.99%)
- Cash From Investing: -500,410,000.00 (decrease,229.3%)
- Cash From Financing: 485,403,000.00 (increase,0.15%)
- Net Income: -72,201,000.00 (decrease,190.02%)
- Net Profit Margin: -0.64 (decrease,37.74%)
- Gross Profit: -64,917,000.00 (decrease,192.83%)
- Gross Margin: -0.58 (decrease,39.07%)
- Current Ratio: 1.29 (decrease,83.14%)
- Return On Assets: -0.06 (decrease,140.66%)
- Return On Equity: -0.10 (decrease,202.4%)
- Asset Turnover: 0.09 (increase,74.73%)
- Receivables Turnover: 1.53 (increase,115.91%)
- Free Cash Flow: -29,300,000.00 (decrease,110.65%)
- Operating Cash Flow Ratio: -0.10 (increase,23.17%)
- Net Working Capital: 75,484,000.00 (decrease,87.64%)
- Equity Ratio: 0.58 (decrease,20.42%)
- Cash Ratio: 0.95 (decrease,85.7%)
- Operating Margin: -0.58 (decrease,39.07%)
- Capital Expenditure Ratio: -0.07 (increase,40.78%)
- Net Cash Flow: -527,920,000.00 (decrease,220.94%)
- Fixed Asset Turnover: 8.56 (increase,127.01%)
- Nonoperating Income Ratio: -0.06 (decrease,26.9%)
- Operating Income To Assets: -0.05 (decrease,142.99%)
- Cash Flow To Revenue: -0.25 (decrease,4.25%)
- Working Capital Turnover: 1.48 (increase,1603.1%)
- Accounts Payable Turnover: 33.93 (increase,46.2%)
- Total Equity Turnover: 0.16 (increase,119.55%)
- Total Cash Flow: -527,920,000.00 (decrease,220.94%)
---
π Financial Report for ticker/company:'CDLX' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 613,548,000.00
- Accounts Receivable: 75,334,000.00
- Current Assets: 702,573,000.00
- P P E Net: 14,118,000.00
- Other Noncurrent Assets: 2,681,000.00
- Total Assets: 1,023,035,000.00
- Accounts Payable: 3,249,000.00
- Accrued Liabilities: 8,714,000.00
- Current Liabilities: 92,037,000.00
- Common Stock: 8,000.00
- Retained Earnings: -418,948,000.00
- Accumulated Other Comprehensive Income: -488,000.00
- Stockholders Equity: 744,892,000.00
- Total Liabilities And Equity: 1,023,035,000.00
- Revenue: 53,230,000.00
- Total Costs And Expenses: 75,399,000.00
- Operating Income: -22,169,000.00
- Other Nonoperating Income Expense: 319,000.00
- Nonoperating Income Expense: -2,726,000.00
- Income Before Taxes: -24,895,000.00
- Comprehensive Income: -25,191,000.00
- Cash From Operations: -12,532,000.00
- Capital Expenditures: 1,377,000.00
- Cash From Investing: -151,962,000.00
- Cash From Financing: 484,665,000.00
- Net Income: -24,895,000.00
- Net Profit Margin: -0.47
- Gross Profit: -22,169,000.00
- Gross Margin: -0.42
- Current Ratio: 7.63
- Return On Assets: -0.02
- Return On Equity: -0.03
- Asset Turnover: 0.05
- Receivables Turnover: 0.71
- Free Cash Flow: -13,909,000.00
- Operating Cash Flow Ratio: -0.14
- Net Working Capital: 610,536,000.00
- Equity Ratio: 0.73
- Cash Ratio: 6.67
- Operating Margin: -0.42
- Capital Expenditure Ratio: -0.11
- Net Cash Flow: -164,494,000.00
- Fixed Asset Turnover: 3.77
- Nonoperating Income Ratio: -0.05
- Operating Income To Assets: -0.02
- Cash Flow To Revenue: -0.24
- Working Capital Turnover: 0.09
- Accounts Payable Turnover: 23.21
- Total Equity Turnover: 0.07
- Total Cash Flow: -164,494,000.00
|
CDLX_2023-01-01
|
π Financial Report for ticker/company:'CDLX' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 138,514,000.00 (decrease,11.8%)
- Accounts Receivable: 97,168,000.00 (increase,5.38%)
- Current Assets: 249,128,000.00 (decrease,5.61%)
- P P E Net: 7,103,000.00 (decrease,17.59%)
- Other Noncurrent Assets: 2,737,000.00 (decrease,11.88%)
- Total Assets: 1,066,312,000.00 (decrease,2.13%)
- Accounts Payable: 4,768,000.00 (increase,69.68%)
- Accrued Liabilities: 20,556,000.00 (decrease,1.94%)
- Current Liabilities: 254,911,000.00 (decrease,13.16%)
- Common Stock: 9,000.00 (no change,0.0%)
- Retained Earnings: -598,291,000.00 (increase,1.04%)
- Accumulated Other Comprehensive Income: 9,578,000.00 (increase,71.65%)
- Stockholders Equity: 580,509,000.00 (increase,2.9%)
- Total Liabilities And Equity: 1,066,312,000.00 (decrease,2.13%)
- Revenue: 216,039,000.00 (increase,50.73%)
- Total Costs And Expenses: 291,182,000.00 (increase,26.6%)
- Operating Income: -75,143,000.00 (increase,13.29%)
- Other Nonoperating Income Expense: -10,882,000.00 (decrease,75.29%)
- Nonoperating Income Expense: -13,288,000.00 (decrease,65.4%)
- Income Before Taxes: -88,431,000.00 (increase,6.62%)
- Comprehensive Income: -77,893,000.00 (increase,11.64%)
- Cash From Operations: -40,803,000.00 (decrease,54.74%)
- Capital Expenditures: 1,090,000.00 (increase,22.61%)
- Cash From Investing: -12,607,000.00 (decrease,35.52%)
- Cash From Financing: -39,808,000.00 (decrease,0.02%)
- Net Income: -86,985,000.00 (increase,6.72%)
- Net Profit Margin: -0.40 (increase,38.11%)
- Gross Profit: -75,143,000.00 (increase,13.29%)
- Gross Margin: -0.35 (increase,42.47%)
- Current Ratio: 0.98 (increase,8.69%)
- Return On Assets: -0.08 (increase,4.69%)
- Return On Equity: -0.15 (increase,9.35%)
- Asset Turnover: 0.20 (increase,54.0%)
- Receivables Turnover: 2.22 (increase,43.03%)
- Free Cash Flow: -41,893,000.00 (decrease,53.69%)
- Operating Cash Flow Ratio: -0.16 (decrease,78.18%)
- Net Working Capital: -5,783,000.00 (increase,80.46%)
- Equity Ratio: 0.54 (increase,5.14%)
- Cash Ratio: 0.54 (increase,1.57%)
- Operating Margin: -0.35 (increase,42.47%)
- Capital Expenditure Ratio: -0.03 (increase,20.76%)
- Net Cash Flow: -53,410,000.00 (decrease,49.73%)
- Fixed Asset Turnover: 30.42 (increase,82.89%)
- Nonoperating Income Ratio: -0.06 (decrease,9.73%)
- Operating Income To Assets: -0.07 (increase,11.41%)
- Cash Flow To Revenue: -0.19 (decrease,2.66%)
- Working Capital Turnover: -37.36 (decrease,671.22%)
- Accounts Payable Turnover: 61.07 (decrease,25.39%)
- Total Equity Turnover: 0.37 (increase,46.48%)
- Total Cash Flow: -53,410,000.00 (decrease,49.73%)
---
π Financial Report for ticker/company:'CDLX' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 157,038,000.00 (decrease,24.61%)
- Accounts Receivable: 92,206,000.00 (decrease,4.48%)
- Current Assets: 263,938,000.00 (decrease,17.37%)
- P P E Net: 8,619,000.00 (decrease,13.02%)
- Other Noncurrent Assets: 3,106,000.00 (increase,17.74%)
- Total Assets: 1,089,507,000.00 (decrease,11.51%)
- Accounts Payable: 2,810,000.00 (decrease,26.8%)
- Accrued Liabilities: 20,963,000.00 (increase,43.28%)
- Current Liabilities: 293,528,000.00 (increase,18.94%)
- Common Stock: 9,000.00 (no change,0.0%)
- Retained Earnings: -604,558,000.00 (decrease,26.41%)
- Accumulated Other Comprehensive Income: 5,580,000.00 (increase,201.13%)
- Stockholders Equity: 564,157,000.00 (decrease,20.73%)
- Total Liabilities And Equity: 1,089,507,000.00 (decrease,11.51%)
- Revenue: 143,333,000.00 (increase,111.01%)
- Total Costs And Expenses: 229,997,000.00 (increase,612.68%)
- Operating Income: -86,664,000.00 (decrease,343.06%)
- Other Nonoperating Income Expense: -6,208,000.00 (decrease,271.51%)
- Nonoperating Income Expense: -8,034,000.00 (decrease,206.88%)
- Income Before Taxes: -94,698,000.00 (decrease,386.63%)
- Comprehensive Income: -88,158,000.00 (decrease,356.24%)
- Cash From Operations: -26,369,000.00 (decrease,33.91%)
- Capital Expenditures: 889,000.00 (increase,123.93%)
- Cash From Investing: -9,303,000.00 (decrease,84.8%)
- Cash From Financing: -39,802,000.00 (decrease,21969.23%)
- Net Income: -93,252,000.00 (decrease,382.26%)
- Net Profit Margin: -0.65 (decrease,233.77%)
- Gross Profit: -86,664,000.00 (decrease,343.06%)
- Gross Margin: -0.60 (decrease,215.19%)
- Current Ratio: 0.90 (decrease,30.53%)
- Return On Assets: -0.09 (decrease,418.96%)
- Return On Equity: -0.17 (decrease,456.06%)
- Asset Turnover: 0.13 (increase,138.45%)
- Receivables Turnover: 1.55 (increase,120.9%)
- Free Cash Flow: -27,258,000.00 (decrease,35.69%)
- Operating Cash Flow Ratio: -0.09 (decrease,12.59%)
- Net Working Capital: -29,590,000.00 (decrease,140.73%)
- Equity Ratio: 0.52 (decrease,10.42%)
- Cash Ratio: 0.54 (decrease,36.61%)
- Operating Margin: -0.60 (decrease,215.19%)
- Capital Expenditure Ratio: -0.03 (decrease,67.22%)
- Net Cash Flow: -35,672,000.00 (decrease,44.28%)
- Fixed Asset Turnover: 16.63 (increase,142.59%)
- Nonoperating Income Ratio: -0.06 (decrease,45.43%)
- Operating Income To Assets: -0.08 (decrease,374.66%)
- Cash Flow To Revenue: -0.18 (increase,36.54%)
- Working Capital Turnover: -4.84 (decrease,618.11%)
- Accounts Payable Turnover: 81.85 (increase,873.66%)
- Total Equity Turnover: 0.25 (increase,166.18%)
- Total Cash Flow: -35,672,000.00 (decrease,44.28%)
---
π Financial Report for ticker/company:'CDLX' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 208,293,000.00
- Accounts Receivable: 96,529,000.00
- Current Assets: 319,440,000.00
- P P E Net: 9,909,000.00
- Other Noncurrent Assets: 2,638,000.00
- Total Assets: 1,231,179,000.00
- Accounts Payable: 3,839,000.00
- Accrued Liabilities: 14,631,000.00
- Current Liabilities: 246,785,000.00
- Common Stock: 9,000.00
- Retained Earnings: -478,268,000.00
- Accumulated Other Comprehensive Income: 1,853,000.00
- Stockholders Equity: 711,670,000.00
- Total Liabilities And Equity: 1,231,179,000.00
- Revenue: 67,928,000.00
- Total Costs And Expenses: 32,272,000.00
- Operating Income: 35,656,000.00
- Other Nonoperating Income Expense: -1,671,000.00
- Nonoperating Income Expense: -2,618,000.00
- Income Before Taxes: 33,038,000.00
- Comprehensive Income: 34,405,000.00
- Cash From Operations: -19,691,000.00
- Capital Expenditures: 397,000.00
- Cash From Investing: -5,034,000.00
- Cash From Financing: 182,000.00
- Net Income: 33,038,000.00
- Net Profit Margin: 0.49
- Gross Profit: 35,656,000.00
- Gross Margin: 0.52
- Current Ratio: 1.29
- Return On Assets: 0.03
- Return On Equity: 0.05
- Asset Turnover: 0.06
- Receivables Turnover: 0.70
- Free Cash Flow: -20,088,000.00
- Operating Cash Flow Ratio: -0.08
- Net Working Capital: 72,655,000.00
- Equity Ratio: 0.58
- Cash Ratio: 0.84
- Operating Margin: 0.52
- Capital Expenditure Ratio: -0.02
- Net Cash Flow: -24,725,000.00
- Fixed Asset Turnover: 6.86
- Nonoperating Income Ratio: -0.04
- Operating Income To Assets: 0.03
- Cash Flow To Revenue: -0.29
- Working Capital Turnover: 0.93
- Accounts Payable Turnover: 8.41
- Total Equity Turnover: 0.10
- Total Cash Flow: -24,725,000.00
|
CDLX_2024-01-01
|
π Financial Report for ticker/company:'CDLX' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 90,067,000.00 (decrease,2.17%)
- Accounts Receivable: 103,324,000.00 (increase,6.21%)
- Current Assets: 205,589,000.00 (increase,1.92%)
- P P E Net: 3,005,000.00 (decrease,11.64%)
- Other Noncurrent Assets: 1,941,000.00 (decrease,22.14%)
- Total Assets: 634,916,000.00 (increase,0.25%)
- Accounts Payable: 3,479,000.00 (increase,104.89%)
- Accrued Liabilities: 9,666,000.00 (decrease,7.64%)
- Current Liabilities: 179,483,000.00 (increase,6.88%)
- Common Stock: 9,000.00 (no change,0.0%)
- Retained Earnings: -1,010,436,000.00 (decrease,2.43%)
- Accumulated Other Comprehensive Income: 5,304,000.00 (increase,74.3%)
- Stockholders Equity: 225,335,000.00 (decrease,4.56%)
- Total Liabilities And Equity: 634,916,000.00 (increase,0.25%)
- Revenue: 220,037,000.00 (increase,56.02%)
- Total Costs And Expenses: 252,785,000.00 (increase,65.08%)
- Operating Income: -32,748,000.00 (decrease,170.73%)
- Other Nonoperating Income Expense: 379,000.00 (decrease,86.36%)
- Nonoperating Income Expense: -1,118,000.00 (decrease,150.91%)
- Income Before Taxes: -33,866,000.00 (decrease,242.08%)
- Comprehensive Income: -34,160,000.00 (decrease,174.27%)
- Cash From Operations: -3,119,000.00 (increase,27.68%)
- Capital Expenditures: 393,000.00 (increase,14.91%)
- Cash From Investing: -8,695,000.00 (decrease,56.69%)
- Cash From Financing: -20,074,000.00 (increase,0.1%)
- Net Income: -33,866,000.00 (decrease,242.08%)
- Net Profit Margin: -0.15 (decrease,119.26%)
- Gross Profit: -32,748,000.00 (decrease,170.73%)
- Gross Margin: -0.15 (decrease,73.53%)
- Current Ratio: 1.15 (decrease,4.64%)
- Return On Assets: -0.05 (decrease,241.22%)
- Return On Equity: -0.15 (decrease,258.44%)
- Asset Turnover: 0.35 (increase,55.63%)
- Receivables Turnover: 2.13 (increase,46.89%)
- Free Cash Flow: -3,512,000.00 (increase,24.55%)
- Operating Cash Flow Ratio: -0.02 (increase,32.34%)
- Net Working Capital: 26,106,000.00 (decrease,22.75%)
- Equity Ratio: 0.35 (decrease,4.8%)
- Cash Ratio: 0.50 (decrease,8.48%)
- Operating Margin: -0.15 (decrease,73.53%)
- Capital Expenditure Ratio: -0.13 (decrease,58.9%)
- Net Cash Flow: -11,814,000.00 (decrease,19.79%)
- Fixed Asset Turnover: 73.22 (increase,76.58%)
- Nonoperating Income Ratio: -0.01 (decrease,132.63%)
- Operating Income To Assets: -0.05 (decrease,170.06%)
- Cash Flow To Revenue: -0.01 (increase,53.65%)
- Working Capital Turnover: 8.43 (increase,101.95%)
- Accounts Payable Turnover: 72.66 (decrease,19.43%)
- Total Equity Turnover: 0.98 (increase,63.48%)
- Total Cash Flow: -11,814,000.00 (decrease,19.79%)
---
π Financial Report for ticker/company:'CDLX' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 92,069,000.00 (decrease,33.86%)
- Accounts Receivable: 97,279,000.00 (increase,3.81%)
- Current Assets: 201,714,000.00 (decrease,18.13%)
- P P E Net: 3,401,000.00 (decrease,28.48%)
- Other Noncurrent Assets: 2,493,000.00 (decrease,4.88%)
- Total Assets: 633,324,000.00 (decrease,7.49%)
- Accounts Payable: 1,698,000.00 (decrease,18.09%)
- Accrued Liabilities: 10,466,000.00 (decrease,52.41%)
- Current Liabilities: 167,922,000.00 (decrease,12.01%)
- Common Stock: 9,000.00 (no change,0.0%)
- Retained Earnings: -986,470,000.00 (decrease,2.44%)
- Accumulated Other Comprehensive Income: 3,043,000.00 (decrease,29.63%)
- Stockholders Equity: 236,112,000.00 (increase,1.63%)
- Total Liabilities And Equity: 633,324,000.00 (decrease,7.49%)
- Revenue: 141,032,000.00 (increase,119.23%)
- Total Costs And Expenses: 153,128,000.00 (increase,193.89%)
- Operating Income: -12,096,000.00 (decrease,198.93%)
- Other Nonoperating Income Expense: 2,778,000.00 (increase,100.0%)
- Nonoperating Income Expense: 2,196,000.00 (increase,59.02%)
- Income Before Taxes: -9,900,000.00 (decrease,172.75%)
- Comprehensive Income: -12,455,000.00 (decrease,200.98%)
- Cash From Operations: -4,313,000.00 (increase,57.14%)
- Capital Expenditures: 342,000.00 (decrease,5.0%)
- Cash From Investing: -5,549,000.00 (decrease,98.04%)
- Cash From Financing: -20,095,000.00 (decrease,167.03%)
- Net Income: -9,900,000.00 (decrease,172.75%)
- Net Profit Margin: -0.07 (decrease,133.19%)
- Gross Profit: -12,096,000.00 (decrease,198.93%)
- Gross Margin: -0.09 (decrease,145.13%)
- Current Ratio: 1.20 (decrease,6.96%)
- Return On Assets: -0.02 (decrease,178.64%)
- Return On Equity: -0.04 (decrease,171.58%)
- Asset Turnover: 0.22 (increase,136.98%)
- Receivables Turnover: 1.45 (increase,111.18%)
- Free Cash Flow: -4,655,000.00 (increase,55.34%)
- Operating Cash Flow Ratio: -0.03 (increase,51.29%)
- Net Working Capital: 33,792,000.00 (decrease,39.16%)
- Equity Ratio: 0.37 (increase,9.86%)
- Cash Ratio: 0.55 (decrease,24.83%)
- Operating Margin: -0.09 (decrease,145.13%)
- Capital Expenditure Ratio: -0.08 (decrease,121.67%)
- Net Cash Flow: -9,862,000.00 (increase,23.35%)
- Fixed Asset Turnover: 41.47 (increase,206.51%)
- Nonoperating Income Ratio: 0.02 (decrease,27.47%)
- Operating Income To Assets: -0.02 (decrease,206.94%)
- Cash Flow To Revenue: -0.03 (increase,80.45%)
- Working Capital Turnover: 4.17 (increase,260.35%)
- Accounts Payable Turnover: 90.18 (increase,258.79%)
- Total Equity Turnover: 0.60 (increase,115.71%)
- Total Cash Flow: -9,862,000.00 (increase,23.35%)
---
π Financial Report for ticker/company:'CDLX' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 139,194,000.00
- Accounts Receivable: 93,707,000.00
- Current Assets: 246,387,000.00
- P P E Net: 4,755,000.00
- Other Noncurrent Assets: 2,621,000.00
- Total Assets: 684,596,000.00
- Accounts Payable: 2,073,000.00
- Accrued Liabilities: 21,990,000.00
- Current Liabilities: 190,843,000.00
- Common Stock: 9,000.00
- Retained Earnings: -962,962,000.00
- Accumulated Other Comprehensive Income: 4,324,000.00
- Stockholders Equity: 232,320,000.00
- Total Liabilities And Equity: 684,596,000.00
- Revenue: 64,331,000.00
- Total Costs And Expenses: 52,104,000.00
- Operating Income: 12,227,000.00
- Other Nonoperating Income Expense: 1,389,000.00
- Nonoperating Income Expense: 1,381,000.00
- Income Before Taxes: 13,608,000.00
- Comprehensive Income: 12,334,000.00
- Cash From Operations: -10,064,000.00
- Capital Expenditures: 360,000.00
- Cash From Investing: -2,802,000.00
- Cash From Financing: 29,981,000.00
- Net Income: 13,608,000.00
- Net Profit Margin: 0.21
- Gross Profit: 12,227,000.00
- Gross Margin: 0.19
- Current Ratio: 1.29
- Return On Assets: 0.02
- Return On Equity: 0.06
- Asset Turnover: 0.09
- Receivables Turnover: 0.69
- Free Cash Flow: -10,424,000.00
- Operating Cash Flow Ratio: -0.05
- Net Working Capital: 55,544,000.00
- Equity Ratio: 0.34
- Cash Ratio: 0.73
- Operating Margin: 0.19
- Capital Expenditure Ratio: -0.04
- Net Cash Flow: -12,866,000.00
- Fixed Asset Turnover: 13.53
- Nonoperating Income Ratio: 0.02
- Operating Income To Assets: 0.02
- Cash Flow To Revenue: -0.16
- Working Capital Turnover: 1.16
- Accounts Payable Turnover: 25.13
- Total Equity Turnover: 0.28
- Total Cash Flow: -12,866,000.00
|
CDLX_2025-01-01
|
π Financial Report for ticker/company:'CDLX' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 66,988,000.00 (decrease,5.98%)
- Accounts Receivable: 105,587,000.00 (increase,2.84%)
- Current Assets: 183,330,000.00 (decrease,1.08%)
- P P E Net: 2,847,000.00 (decrease,7.68%)
- Other Noncurrent Assets: 2,169,000.00 (decrease,5.28%)
- Total Assets: 399,393,000.00 (decrease,25.26%)
- Accounts Payable: 3,927,000.00 (decrease,19.3%)
- Accrued Liabilities: 8,359,000.00 (increase,23.43%)
- Current Liabilities: 155,908,000.00 (increase,49.05%)
- Common Stock: 9,000.00 (no change,0.0%)
- Retained Earnings: -1,284,987,000.00 (decrease,12.74%)
- Accumulated Other Comprehensive Income: -1,498,000.00 (decrease,150.73%)
- Stockholders Equity: 69,697,000.00 (decrease,66.82%)
- Total Liabilities And Equity: 399,393,000.00 (decrease,25.26%)
- Revenue: 204,301,000.00 (increase,48.86%)
- Total Costs And Expenses: 391,486,000.00 (increase,122.58%)
- Operating Income: -187,185,000.00 (decrease,384.46%)
- Other Nonoperating Income Expense: 4,312,000.00 (increase,912.05%)
- Nonoperating Income Expense: 13,470,000.00 (increase,33.29%)
- Income Before Taxes: -173,715,000.00 (decrease,508.84%)
- Comprehensive Income: -177,680,000.00 (decrease,533.53%)
- Cash From Operations: -11,803,000.00 (increase,10.5%)
- Capital Expenditures: 1,439,000.00 (increase,54.4%)
- Cash From Investing: -14,660,000.00 (decrease,55.91%)
- Cash From Financing: 1,646,000.00 (decrease,19.08%)
- Net Income: -173,715,000.00 (decrease,508.84%)
- Net Profit Margin: -0.85 (decrease,309.0%)
- Gross Profit: -187,185,000.00 (decrease,384.46%)
- Gross Margin: -0.92 (decrease,225.45%)
- Current Ratio: 1.18 (decrease,33.63%)
- Return On Assets: -0.43 (decrease,714.61%)
- Return On Equity: -2.49 (decrease,1734.77%)
- Asset Turnover: 0.51 (increase,99.17%)
- Receivables Turnover: 1.93 (increase,44.75%)
- Free Cash Flow: -13,242,000.00 (increase,6.22%)
- Operating Cash Flow Ratio: -0.08 (increase,39.95%)
- Net Working Capital: 27,422,000.00 (decrease,66.03%)
- Equity Ratio: 0.17 (decrease,55.6%)
- Cash Ratio: 0.43 (decrease,36.92%)
- Operating Margin: -0.92 (decrease,225.45%)
- Capital Expenditure Ratio: -0.12 (decrease,72.52%)
- Net Cash Flow: -26,463,000.00 (decrease,17.14%)
- Fixed Asset Turnover: 71.76 (increase,61.25%)
- Nonoperating Income Ratio: 0.07 (decrease,10.46%)
- Operating Income To Assets: -0.47 (decrease,548.19%)
- Cash Flow To Revenue: -0.06 (increase,39.88%)
- Working Capital Turnover: 7.45 (increase,338.25%)
- Accounts Payable Turnover: 99.69 (increase,175.81%)
- Total Equity Turnover: 2.93 (increase,348.59%)
- Total Cash Flow: -26,463,000.00 (decrease,17.14%)
---
π Financial Report for ticker/company:'CDLX' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 71,248,000.00 (decrease,27.12%)
- Accounts Receivable: 102,671,000.00 (decrease,2.37%)
- Current Assets: 185,332,000.00 (decrease,15.08%)
- P P E Net: 3,084,000.00 (increase,6.13%)
- Other Noncurrent Assets: 2,290,000.00 (decrease,24.25%)
- Total Assets: 534,372,000.00 (decrease,6.08%)
- Accounts Payable: 4,866,000.00 (increase,22.45%)
- Accrued Liabilities: 6,772,000.00 (increase,56.87%)
- Current Liabilities: 104,601,000.00 (increase,2.0%)
- Common Stock: 9,000.00 (no change,0.0%)
- Retained Earnings: -1,139,804,000.00 (decrease,0.37%)
- Accumulated Other Comprehensive Income: 2,953,000.00 (decrease,3.09%)
- Stockholders Equity: 210,034,000.00 (increase,5.47%)
- Total Liabilities And Equity: 534,372,000.00 (decrease,6.08%)
- Revenue: 137,244,000.00 (increase,103.0%)
- Total Costs And Expenses: 175,882,000.00 (increase,94.49%)
- Operating Income: -38,638,000.00 (decrease,69.27%)
- Other Nonoperating Income Expense: -531,000.00 (increase,15.71%)
- Nonoperating Income Expense: 10,106,000.00 (increase,797.45%)
- Income Before Taxes: -28,532,000.00 (decrease,17.54%)
- Comprehensive Income: -28,046,000.00 (decrease,18.36%)
- Cash From Operations: -13,188,000.00 (increase,25.14%)
- Capital Expenditures: 932,000.00 (increase,43.16%)
- Cash From Investing: -9,403,000.00 (decrease,98.08%)
- Cash From Financing: 2,034,000.00 (decrease,92.82%)
- Net Income: -28,532,000.00 (decrease,17.54%)
- Net Profit Margin: -0.21 (increase,42.1%)
- Gross Profit: -38,638,000.00 (decrease,69.27%)
- Gross Margin: -0.28 (increase,16.61%)
- Current Ratio: 1.77 (decrease,16.75%)
- Return On Assets: -0.05 (decrease,25.14%)
- Return On Equity: -0.14 (decrease,11.44%)
- Asset Turnover: 0.26 (increase,116.14%)
- Receivables Turnover: 1.34 (increase,107.93%)
- Free Cash Flow: -14,120,000.00 (increase,22.71%)
- Operating Cash Flow Ratio: -0.13 (increase,26.61%)
- Net Working Capital: 80,731,000.00 (decrease,30.23%)
- Equity Ratio: 0.39 (increase,12.3%)
- Cash Ratio: 0.68 (decrease,28.55%)
- Operating Margin: -0.28 (increase,16.61%)
- Capital Expenditure Ratio: -0.07 (decrease,91.24%)
- Net Cash Flow: -22,591,000.00 (decrease,1.02%)
- Fixed Asset Turnover: 44.50 (increase,91.28%)
- Nonoperating Income Ratio: 0.07 (increase,443.57%)
- Operating Income To Assets: -0.07 (decrease,80.23%)
- Cash Flow To Revenue: -0.10 (increase,63.12%)
- Working Capital Turnover: 1.70 (increase,190.94%)
- Accounts Payable Turnover: 36.15 (increase,58.83%)
- Total Equity Turnover: 0.65 (increase,92.47%)
- Total Cash Flow: -22,591,000.00 (decrease,1.02%)
---
π Financial Report for ticker/company:'CDLX' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 97,766,000.00
- Accounts Receivable: 105,164,000.00
- Current Assets: 218,255,000.00
- P P E Net: 2,906,000.00
- Other Noncurrent Assets: 3,023,000.00
- Total Assets: 568,951,000.00
- Accounts Payable: 3,974,000.00
- Accrued Liabilities: 4,317,000.00
- Current Liabilities: 102,550,000.00
- Common Stock: 9,000.00
- Retained Earnings: -1,135,547,000.00
- Accumulated Other Comprehensive Income: 3,047,000.00
- Stockholders Equity: 199,137,000.00
- Total Liabilities And Equity: 568,951,000.00
- Revenue: 67,608,000.00
- Total Costs And Expenses: 90,434,000.00
- Operating Income: -22,826,000.00
- Other Nonoperating Income Expense: -630,000.00
- Nonoperating Income Expense: -1,449,000.00
- Income Before Taxes: -24,275,000.00
- Comprehensive Income: -23,695,000.00
- Cash From Operations: -17,617,000.00
- Capital Expenditures: 651,000.00
- Cash From Investing: -4,747,000.00
- Cash From Financing: 28,321,000.00
- Net Income: -24,275,000.00
- Net Profit Margin: -0.36
- Gross Profit: -22,826,000.00
- Gross Margin: -0.34
- Current Ratio: 2.13
- Return On Assets: -0.04
- Return On Equity: -0.12
- Asset Turnover: 0.12
- Receivables Turnover: 0.64
- Free Cash Flow: -18,268,000.00
- Operating Cash Flow Ratio: -0.17
- Net Working Capital: 115,705,000.00
- Equity Ratio: 0.35
- Cash Ratio: 0.95
- Operating Margin: -0.34
- Capital Expenditure Ratio: -0.04
- Net Cash Flow: -22,364,000.00
- Fixed Asset Turnover: 23.26
- Nonoperating Income Ratio: -0.02
- Operating Income To Assets: -0.04
- Cash Flow To Revenue: -0.26
- Working Capital Turnover: 0.58
- Accounts Payable Turnover: 22.76
- Total Equity Turnover: 0.34
- Total Cash Flow: -22,364,000.00
|
DGLY_2015-01-01
|
π Financial Report for ticker/company:'DGLY' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 2,882,248.00 (increase,325.97%)
- Current Assets: 16,406,595.00 (increase,33.66%)
- P P E Net: 868,856.00 (decrease,3.29%)
- Other Noncurrent Assets: 243,538.00 (decrease,2.46%)
- Total Assets: 17,794,601.00 (increase,29.54%)
- Accounts Payable: 1,327,759.00 (decrease,13.22%)
- Current Liabilities: 8,246,530.00 (increase,14.0%)
- Common Stock: 3,074.00 (increase,24.45%)
- Treasury Stock: 2,157,226.00 (no change,0.0%)
- Retained Earnings: -24,007,647.00 (decrease,36.37%)
- Stockholders Equity: 6,775,510.00 (increase,22.94%)
- Total Liabilities And Equity: 17,794,601.00 (increase,29.54%)
- Revenue: 12,024,808.00 (increase,63.42%)
- Operating Income: -2,552,361.00 (decrease,68.83%)
- Income Before Taxes: -8,262,146.00 (decrease,344.3%)
- E P S Basic: -3.00 (decrease,nan%)
- E P S Diluted: -3.00 (decrease,nan%)
- Capital Expenditures: 160,586.00 (increase,55.44%)
- Net Income: -8,262,146.00 (decrease,344.3%)
- Interest Expense.1: 342,721.00 (increase,50.94%)
- Net Profit Margin: -0.69 (decrease,171.87%)
- Current Ratio: 1.99 (increase,17.24%)
- Return On Assets: -0.46 (decrease,242.99%)
- Return On Equity: -1.22 (decrease,261.4%)
- Asset Turnover: 0.68 (increase,26.16%)
- Net Working Capital: 8,160,065.00 (increase,61.87%)
- Equity Ratio: 0.38 (decrease,5.1%)
- Cash Ratio: 0.35 (increase,273.64%)
- Operating Margin: -0.21 (decrease,3.31%)
- Fixed Asset Turnover: 13.84 (increase,68.98%)
- Operating Income To Assets: -0.14 (decrease,30.33%)
- Working Capital Turnover: 1.47 (increase,0.96%)
- Total Equity Turnover: 1.77 (increase,32.93%)
---
π Financial Report for ticker/company:'DGLY' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 676,634.00 (decrease,50.79%)
- Current Assets: 12,274,740.00 (decrease,0.18%)
- P P E Net: 898,420.00 (decrease,1.17%)
- Other Noncurrent Assets: 249,671.00 (decrease,1.66%)
- Total Assets: 13,736,880.00 (decrease,4.77%)
- Accounts Payable: 1,530,070.00 (decrease,1.39%)
- Current Liabilities: 7,233,522.00 (increase,78.95%)
- Common Stock: 2,470.00 (increase,4.71%)
- Treasury Stock: 2,157,226.00 (no change,0.0%)
- Retained Earnings: -17,605,089.00 (decrease,5.95%)
- Stockholders Equity: 5,511,294.00 (decrease,12.71%)
- Total Liabilities And Equity: 13,736,880.00 (decrease,4.77%)
- Revenue: 7,358,095.00 (increase,88.27%)
- Operating Income: -1,511,802.00 (decrease,176.81%)
- Income Before Taxes: -1,859,588.00 (decrease,113.38%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 103,310.00 (increase,155.41%)
- Net Income: -1,859,588.00 (decrease,113.38%)
- Interest Expense.1: 227,061.00 (increase,127.49%)
- Net Profit Margin: -0.25 (decrease,13.34%)
- Current Ratio: 1.70 (decrease,44.22%)
- Return On Assets: -0.14 (decrease,124.06%)
- Return On Equity: -0.34 (decrease,144.46%)
- Asset Turnover: 0.54 (increase,97.69%)
- Net Working Capital: 5,041,218.00 (decrease,38.93%)
- Equity Ratio: 0.40 (decrease,8.35%)
- Cash Ratio: 0.09 (decrease,72.5%)
- Operating Margin: -0.21 (decrease,47.03%)
- Fixed Asset Turnover: 8.19 (increase,90.49%)
- Operating Income To Assets: -0.11 (decrease,190.67%)
- Working Capital Turnover: 1.46 (increase,208.26%)
- Total Equity Turnover: 1.34 (increase,115.69%)
---
π Financial Report for ticker/company:'DGLY' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 1,374,935.00
- Current Assets: 12,296,369.00
- P P E Net: 909,029.00
- Other Noncurrent Assets: 253,891.00
- Total Assets: 14,424,498.00
- Accounts Payable: 1,551,565.00
- Current Liabilities: 4,042,104.00
- Common Stock: 2,359.00
- Treasury Stock: 2,157,226.00
- Retained Earnings: -16,617,000.00
- Stockholders Equity: 6,314,125.00
- Total Liabilities And Equity: 14,424,498.00
- Revenue: 3,908,341.00
- Operating Income: -546,152.00
- Income Before Taxes: -871,499.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 40,449.00
- Net Income: -871,499.00
- Interest Expense.1: 99,812.00
- Net Profit Margin: -0.22
- Current Ratio: 3.04
- Return On Assets: -0.06
- Return On Equity: -0.14
- Asset Turnover: 0.27
- Net Working Capital: 8,254,265.00
- Equity Ratio: 0.44
- Cash Ratio: 0.34
- Operating Margin: -0.14
- Fixed Asset Turnover: 4.30
- Operating Income To Assets: -0.04
- Working Capital Turnover: 0.47
- Total Equity Turnover: 0.62
|
DGLY_2016-01-01
|
π Financial Report for ticker/company:'DGLY' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 7,812,761.00 (increase,1064.45%)
- Accounts Receivable: 3,180,886.00 (decrease,14.91%)
- Current Assets: 24,306,083.00 (increase,35.67%)
- P P E Net: 1,010,596.00 (decrease,10.05%)
- Other Noncurrent Assets: 332,491.00 (decrease,1.66%)
- Total Assets: 26,019,013.00 (increase,32.46%)
- Accounts Payable: 1,808,109.00 (decrease,28.7%)
- Accrued Liabilities: 1,209,671.00 (decrease,15.41%)
- Current Liabilities: 3,580,025.00 (decrease,48.94%)
- Common Stock: 5,056.00 (increase,21.07%)
- Treasury Stock: 2,157,226.00 (no change,0.0%)
- Retained Earnings: -34,253,025.00 (decrease,6.67%)
- Stockholders Equity: 20,903,621.00 (increase,85.28%)
- Total Liabilities And Equity: 26,019,013.00 (increase,32.46%)
- Revenue: 14,979,089.00 (increase,51.56%)
- Operating Income: -4,920,942.00 (decrease,77.0%)
- Income Before Taxes: -9,344,263.00 (decrease,29.73%)
- E P S Basic: -2.00 (decrease,100.0%)
- E P S Diluted: -2.00 (decrease,100.0%)
- Cash From Operations: -7,031,956.00 (decrease,25.01%)
- Capital Expenditures: 247,335.00 (increase,10.3%)
- Cash From Investing: 1,105,226.00 (decrease,10.84%)
- Cash From Financing: 10,689,775.00 (increase,432.74%)
- Net Income: -9,344,263.00 (decrease,29.73%)
- Interest Expense.1: 280,972.00 (increase,36.38%)
- Net Profit Margin: -0.62 (increase,14.41%)
- Current Ratio: 6.79 (increase,165.73%)
- Return On Assets: -0.36 (increase,2.06%)
- Return On Equity: -0.45 (increase,29.98%)
- Asset Turnover: 0.58 (increase,14.43%)
- Receivables Turnover: 4.71 (increase,78.12%)
- Free Cash Flow: -7,279,291.00 (decrease,24.45%)
- Operating Cash Flow Ratio: -1.96 (decrease,144.85%)
- Net Working Capital: 20,726,058.00 (increase,90.09%)
- Equity Ratio: 0.80 (increase,39.88%)
- Cash Ratio: 2.18 (increase,2180.69%)
- Operating Margin: -0.33 (decrease,16.78%)
- Capital Expenditure Ratio: -0.04 (increase,11.77%)
- Net Cash Flow: -5,926,730.00 (decrease,35.15%)
- Fixed Asset Turnover: 14.82 (increase,68.5%)
- Operating Income To Assets: -0.19 (decrease,33.63%)
- Cash Flow To Revenue: -0.47 (increase,17.52%)
- Working Capital Turnover: 0.72 (decrease,20.27%)
- Total Equity Turnover: 0.72 (decrease,18.2%)
- Total Cash Flow: -5,926,730.00 (decrease,35.15%)
---
π Financial Report for ticker/company:'DGLY' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 670,938.00 (decrease,70.47%)
- Accounts Receivable: 3,738,234.00 (increase,18.57%)
- Current Assets: 17,915,225.00 (increase,6.9%)
- P P E Net: 1,123,548.00 (increase,6.43%)
- Other Noncurrent Assets: 338,118.00 (increase,21.84%)
- Total Assets: 19,643,435.00 (increase,7.08%)
- Accounts Payable: 2,536,014.00 (increase,30.98%)
- Accrued Liabilities: 1,430,010.00 (increase,22.2%)
- Current Liabilities: 7,011,796.00 (increase,10.09%)
- Common Stock: 4,176.00 (increase,3.21%)
- Treasury Stock: 2,157,226.00 (no change,0.0%)
- Retained Earnings: -32,111,862.00 (decrease,2.53%)
- Stockholders Equity: 11,282,191.00 (increase,4.01%)
- Total Liabilities And Equity: 19,643,435.00 (increase,7.08%)
- Revenue: 9,883,001.00 (increase,132.61%)
- Operating Income: -2,780,157.00 (decrease,41.61%)
- Income Before Taxes: -7,203,100.00 (decrease,12.36%)
- E P S Basic: -1.00 (no change,0.0%)
- E P S Diluted: -1.00 (no change,0.0%)
- Cash From Operations: -5,625,014.00 (decrease,53.14%)
- Capital Expenditures: 224,237.00 (increase,84.68%)
- Cash From Investing: 1,239,655.00 (decrease,9.19%)
- Cash From Financing: 2,006,581.00 (increase,31.1%)
- Net Income: -7,203,100.00 (decrease,12.36%)
- Interest Expense.1: 206,014.00 (increase,63.28%)
- Net Profit Margin: -0.73 (increase,51.7%)
- Current Ratio: 2.56 (decrease,2.9%)
- Return On Assets: -0.37 (decrease,4.93%)
- Return On Equity: -0.64 (decrease,8.02%)
- Asset Turnover: 0.50 (increase,117.22%)
- Receivables Turnover: 2.64 (increase,96.18%)
- Free Cash Flow: -5,849,251.00 (decrease,54.15%)
- Operating Cash Flow Ratio: -0.80 (decrease,39.1%)
- Net Working Capital: 10,903,429.00 (increase,4.94%)
- Equity Ratio: 0.57 (decrease,2.87%)
- Cash Ratio: 0.10 (decrease,73.18%)
- Operating Margin: -0.28 (increase,39.12%)
- Capital Expenditure Ratio: -0.04 (decrease,20.6%)
- Net Cash Flow: -4,385,359.00 (decrease,90.01%)
- Fixed Asset Turnover: 8.80 (increase,118.55%)
- Operating Income To Assets: -0.14 (decrease,32.25%)
- Cash Flow To Revenue: -0.57 (increase,34.16%)
- Working Capital Turnover: 0.91 (increase,121.65%)
- Total Equity Turnover: 0.88 (increase,123.63%)
- Total Cash Flow: -4,385,359.00 (decrease,90.01%)
---
π Financial Report for ticker/company:'DGLY' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 2,272,288.00
- Accounts Receivable: 3,152,776.00
- Current Assets: 16,758,912.00
- P P E Net: 1,055,628.00
- Other Noncurrent Assets: 277,513.00
- Total Assets: 18,343,962.00
- Accounts Payable: 1,936,195.00
- Accrued Liabilities: 1,170,182.00
- Current Liabilities: 6,369,057.00
- Common Stock: 4,046.00
- Treasury Stock: 2,157,226.00
- Retained Earnings: -31,319,474.00
- Stockholders Equity: 10,846,741.00
- Total Liabilities And Equity: 18,343,962.00
- Revenue: 4,248,764.00
- Operating Income: -1,963,195.00
- Income Before Taxes: -6,410,712.00
- E P S Basic: -1.00
- E P S Diluted: -1.00
- Cash From Operations: -3,673,158.00
- Capital Expenditures: 121,418.00
- Cash From Investing: 1,365,142.00
- Cash From Financing: 1,530,588.00
- Net Income: -6,410,712.00
- Interest Expense.1: 126,173.00
- Net Profit Margin: -1.51
- Current Ratio: 2.63
- Return On Assets: -0.35
- Return On Equity: -0.59
- Asset Turnover: 0.23
- Receivables Turnover: 1.35
- Free Cash Flow: -3,794,576.00
- Operating Cash Flow Ratio: -0.58
- Net Working Capital: 10,389,855.00
- Equity Ratio: 0.59
- Cash Ratio: 0.36
- Operating Margin: -0.46
- Capital Expenditure Ratio: -0.03
- Net Cash Flow: -2,308,016.00
- Fixed Asset Turnover: 4.02
- Operating Income To Assets: -0.11
- Cash Flow To Revenue: -0.86
- Working Capital Turnover: 0.41
- Total Equity Turnover: 0.39
- Total Cash Flow: -2,308,016.00
|
DGLY_2017-01-01
|
π Financial Report for ticker/company:'DGLY' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 1,815,699.00 (decrease,56.17%)
- Accounts Receivable: 2,517,518.00 (decrease,11.16%)
- Current Assets: 15,668,774.00 (decrease,12.44%)
- P P E Net: 948,881.00 (increase,2.69%)
- Other Noncurrent Assets: 291,994.00 (increase,6.53%)
- Total Assets: 17,378,585.00 (decrease,11.08%)
- Accounts Payable: 1,777,767.00 (increase,24.08%)
- Accrued Liabilities: 1,247,993.00 (increase,20.55%)
- Current Liabilities: 3,924,768.00 (increase,20.26%)
- Common Stock: 5,447.00 (increase,0.09%)
- Treasury Stock: 2,157,226.00 (no change,0.0%)
- Retained Earnings: -45,380,442.00 (decrease,7.73%)
- Stockholders Equity: 11,544,119.00 (decrease,19.6%)
- Total Liabilities And Equity: 17,378,585.00 (decrease,11.08%)
- Revenue: 13,128,881.00 (increase,49.37%)
- Operating Income: -8,472,193.00 (decrease,61.98%)
- Income Before Taxes: -8,433,788.00 (decrease,62.87%)
- E P S Basic: -1.00 (decrease,nan%)
- E P S Diluted: -1.00 (decrease,nan%)
- Cash From Operations: -4,726,611.00 (decrease,84.13%)
- Capital Expenditures: 284,644.00 (increase,111.31%)
- Cash From Investing: -373,907.00 (decrease,91.24%)
- Cash From Financing: -7,862.00 (increase,58.88%)
- Net Income: -8,433,788.00 (decrease,62.87%)
- Interest Expense.1: 2,438.00 (increase,46.69%)
- Net Profit Margin: -0.64 (decrease,9.04%)
- Current Ratio: 3.99 (decrease,27.19%)
- Return On Assets: -0.49 (decrease,83.16%)
- Return On Equity: -0.73 (decrease,102.58%)
- Asset Turnover: 0.76 (increase,67.98%)
- Receivables Turnover: 5.22 (increase,68.13%)
- Free Cash Flow: -5,011,255.00 (decrease,85.49%)
- Operating Cash Flow Ratio: -1.20 (decrease,53.11%)
- Net Working Capital: 11,744,006.00 (decrease,19.74%)
- Equity Ratio: 0.66 (decrease,9.58%)
- Cash Ratio: 0.46 (decrease,63.55%)
- Operating Margin: -0.65 (decrease,8.44%)
- Capital Expenditure Ratio: -0.06 (decrease,14.76%)
- Net Cash Flow: -5,100,518.00 (decrease,84.64%)
- Fixed Asset Turnover: 13.84 (increase,45.46%)
- Operating Income To Assets: -0.49 (decrease,82.15%)
- Cash Flow To Revenue: -0.36 (decrease,23.27%)
- Working Capital Turnover: 1.12 (increase,86.1%)
- Total Equity Turnover: 1.14 (increase,85.79%)
- Total Cash Flow: -5,100,518.00 (decrease,84.64%)
---
π Financial Report for ticker/company:'DGLY' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 4,142,490.00 (decrease,29.56%)
- Accounts Receivable: 2,833,655.00 (decrease,1.86%)
- Current Assets: 17,895,163.00 (decrease,10.96%)
- P P E Net: 924,004.00 (decrease,4.65%)
- Other Noncurrent Assets: 274,093.00 (decrease,2.6%)
- Total Assets: 19,543,408.00 (decrease,10.25%)
- Accounts Payable: 1,432,727.00 (increase,0.7%)
- Accrued Liabilities: 1,035,215.00 (increase,4.97%)
- Current Liabilities: 3,263,532.00 (increase,4.54%)
- Common Stock: 5,442.00 (increase,2.45%)
- Treasury Stock: 2,157,226.00 (no change,0.0%)
- Retained Earnings: -42,124,863.00 (decrease,7.3%)
- Stockholders Equity: 14,358,397.00 (decrease,14.88%)
- Total Liabilities And Equity: 19,543,408.00 (decrease,10.25%)
- Revenue: 8,789,354.00 (increase,99.53%)
- Operating Income: -5,230,552.00 (decrease,123.73%)
- Income Before Taxes: -5,178,209.00 (decrease,123.86%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: -2,566,952.00 (decrease,167.21%)
- Capital Expenditures: 134,707.00 (increase,188.51%)
- Cash From Investing: -195,518.00 (decrease,168.71%)
- Cash From Financing: -19,119.00 (decrease,93.79%)
- Net Income: -5,178,209.00 (decrease,123.86%)
- Interest Expense.1: 1,662.00 (increase,120.13%)
- Net Profit Margin: -0.59 (decrease,12.19%)
- Current Ratio: 5.48 (decrease,14.83%)
- Return On Assets: -0.26 (decrease,149.43%)
- Return On Equity: -0.36 (decrease,162.99%)
- Asset Turnover: 0.45 (increase,122.32%)
- Receivables Turnover: 3.10 (increase,103.32%)
- Free Cash Flow: -2,701,659.00 (decrease,168.2%)
- Operating Cash Flow Ratio: -0.79 (decrease,155.6%)
- Net Working Capital: 14,631,631.00 (decrease,13.82%)
- Equity Ratio: 0.73 (decrease,5.16%)
- Cash Ratio: 1.27 (decrease,32.62%)
- Operating Margin: -0.60 (decrease,12.13%)
- Capital Expenditure Ratio: -0.05 (decrease,7.97%)
- Net Cash Flow: -2,762,470.00 (decrease,167.32%)
- Fixed Asset Turnover: 9.51 (increase,109.27%)
- Operating Income To Assets: -0.27 (decrease,149.28%)
- Cash Flow To Revenue: -0.29 (decrease,33.92%)
- Working Capital Turnover: 0.60 (increase,131.52%)
- Total Equity Turnover: 0.61 (increase,134.41%)
- Total Cash Flow: -2,762,470.00 (decrease,167.32%)
---
π Financial Report for ticker/company:'DGLY' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 5,880,817.00
- Accounts Receivable: 2,887,428.00
- Current Assets: 20,098,869.00
- P P E Net: 969,107.00
- Other Noncurrent Assets: 281,398.00
- Total Assets: 21,775,458.00
- Accounts Payable: 1,422,837.00
- Accrued Liabilities: 986,193.00
- Current Liabilities: 3,121,678.00
- Common Stock: 5,312.00
- Treasury Stock: 2,157,226.00
- Retained Earnings: -39,259,779.00
- Stockholders Equity: 16,868,245.00
- Total Liabilities And Equity: 21,775,458.00
- Revenue: 4,404,943.00
- Operating Income: -2,337,895.00
- Income Before Taxes: -2,313,125.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: -960,634.00
- Capital Expenditures: 46,690.00
- Cash From Investing: -72,762.00
- Cash From Financing: -9,866.00
- Net Income: -2,313,125.00
- Interest Expense.1: 755.00
- Net Profit Margin: -0.53
- Current Ratio: 6.44
- Return On Assets: -0.11
- Return On Equity: -0.14
- Asset Turnover: 0.20
- Receivables Turnover: 1.53
- Free Cash Flow: -1,007,324.00
- Operating Cash Flow Ratio: -0.31
- Net Working Capital: 16,977,191.00
- Equity Ratio: 0.77
- Cash Ratio: 1.88
- Operating Margin: -0.53
- Capital Expenditure Ratio: -0.05
- Net Cash Flow: -1,033,396.00
- Fixed Asset Turnover: 4.55
- Operating Income To Assets: -0.11
- Cash Flow To Revenue: -0.22
- Working Capital Turnover: 0.26
- Total Equity Turnover: 0.26
- Total Cash Flow: -1,033,396.00
|
DGLY_2018-01-01
|
π Financial Report for ticker/company:'DGLY' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 316,174.00 (decrease,61.68%)
- Accounts Receivable: 1,861,009.00 (decrease,12.37%)
- Current Assets: 13,625,852.00 (decrease,8.28%)
- P P E Net: 778,095.00 (decrease,15.11%)
- Other Noncurrent Assets: 141,853.00 (decrease,20.57%)
- Total Assets: 15,056,941.00 (decrease,8.28%)
- Accounts Payable: 2,732,336.00 (decrease,17.68%)
- Accrued Liabilities: 1,161,985.00 (increase,10.96%)
- Current Liabilities: 8,911,495.00 (decrease,11.57%)
- Common Stock: 7,065.00 (increase,23.02%)
- Treasury Stock: 2,157,226.00 (no change,0.0%)
- Retained Earnings: -57,510,126.00 (decrease,6.47%)
- Stockholders Equity: 4,067,967.00 (decrease,2.88%)
- Total Liabilities And Equity: 15,056,941.00 (decrease,8.28%)
- Revenue: 11,699,939.00 (increase,34.23%)
- Operating Income: -7,411,505.00 (decrease,72.57%)
- Income Before Taxes: -7,852,784.00 (decrease,80.13%)
- E P S Basic: -1.00 (decrease,nan%)
- E P S Diluted: -1.00 (decrease,nan%)
- Cash From Operations: -5,763,948.00 (decrease,70.81%)
- Capital Expenditures: 316,751.00 (increase,3.99%)
- Cash From Investing: -455,516.00 (decrease,24.01%)
- Cash From Financing: 2,652,514.00 (increase,287.89%)
- Net Income: -7,852,784.00 (decrease,80.13%)
- Interest Expense.1: 536,035.00 (increase,232.97%)
- Net Profit Margin: -0.67 (decrease,34.2%)
- Current Ratio: 1.53 (increase,3.73%)
- Return On Assets: -0.52 (decrease,96.4%)
- Return On Equity: -1.93 (decrease,85.47%)
- Asset Turnover: 0.78 (increase,46.35%)
- Receivables Turnover: 6.29 (increase,53.18%)
- Free Cash Flow: -6,080,699.00 (decrease,65.27%)
- Operating Cash Flow Ratio: -0.65 (decrease,93.16%)
- Net Working Capital: 4,714,357.00 (decrease,1.32%)
- Equity Ratio: 0.27 (increase,5.89%)
- Cash Ratio: 0.04 (decrease,56.66%)
- Operating Margin: -0.63 (decrease,28.56%)
- Capital Expenditure Ratio: -0.05 (increase,39.12%)
- Net Cash Flow: -6,219,464.00 (decrease,66.21%)
- Fixed Asset Turnover: 15.04 (increase,58.12%)
- Operating Income To Assets: -0.49 (decrease,88.15%)
- Cash Flow To Revenue: -0.49 (decrease,27.25%)
- Working Capital Turnover: 2.48 (increase,36.02%)
- Total Equity Turnover: 2.88 (increase,38.21%)
- Total Cash Flow: -6,219,464.00 (decrease,66.21%)
---
π Financial Report for ticker/company:'DGLY' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 825,090.00 (decrease,9.43%)
- Accounts Receivable: 2,123,677.00 (decrease,37.47%)
- Current Assets: 14,855,119.00 (decrease,4.91%)
- P P E Net: 916,560.00 (increase,17.55%)
- Other Noncurrent Assets: 178,585.00 (decrease,2.74%)
- Total Assets: 16,416,484.00 (decrease,3.77%)
- Accounts Payable: 3,319,021.00 (increase,49.16%)
- Accrued Liabilities: 1,047,240.00 (decrease,15.71%)
- Current Liabilities: 10,077,800.00 (increase,14.56%)
- Common Stock: 5,743.00 (no change,0.0%)
- Treasury Stock: 2,157,226.00 (no change,0.0%)
- Retained Earnings: -54,016,820.00 (decrease,4.5%)
- Stockholders Equity: 4,188,478.00 (decrease,31.45%)
- Total Liabilities And Equity: 16,416,484.00 (decrease,3.77%)
- Revenue: 8,716,362.00 (increase,66.67%)
- Operating Income: -4,294,810.00 (decrease,138.31%)
- Income Before Taxes: -4,359,478.00 (decrease,114.44%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: -3,374,552.00 (decrease,16.67%)
- Capital Expenditures: 304,596.00 (increase,833.63%)
- Cash From Investing: -367,319.00 (decrease,411.23%)
- Cash From Financing: 683,837.00 (increase,8622.4%)
- Net Income: -4,359,478.00 (decrease,114.44%)
- Interest Expense.1: 160,987.00 (increase,99.86%)
- Net Profit Margin: -0.50 (decrease,28.67%)
- Current Ratio: 1.47 (decrease,17.0%)
- Return On Assets: -0.27 (decrease,122.84%)
- Return On Equity: -1.04 (decrease,212.84%)
- Asset Turnover: 0.53 (increase,73.19%)
- Receivables Turnover: 4.10 (increase,166.54%)
- Free Cash Flow: -3,679,148.00 (decrease,25.79%)
- Operating Cash Flow Ratio: -0.33 (decrease,1.84%)
- Net Working Capital: 4,777,319.00 (decrease,30.0%)
- Equity Ratio: 0.26 (decrease,28.77%)
- Cash Ratio: 0.08 (decrease,20.94%)
- Operating Margin: -0.49 (decrease,42.99%)
- Capital Expenditure Ratio: -0.09 (decrease,700.2%)
- Net Cash Flow: -3,741,871.00 (decrease,26.24%)
- Fixed Asset Turnover: 9.51 (increase,41.78%)
- Operating Income To Assets: -0.26 (decrease,147.64%)
- Cash Flow To Revenue: -0.39 (increase,29.99%)
- Working Capital Turnover: 1.82 (increase,138.1%)
- Total Equity Turnover: 2.08 (increase,143.14%)
- Total Cash Flow: -3,741,871.00 (decrease,26.24%)
---
π Financial Report for ticker/company:'DGLY' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 910,977.00
- Accounts Receivable: 3,396,326.00
- Current Assets: 15,621,589.00
- P P E Net: 779,731.00
- Other Noncurrent Assets: 183,612.00
- Total Assets: 17,059,493.00
- Accounts Payable: 2,225,216.00
- Accrued Liabilities: 1,242,419.00
- Current Liabilities: 8,796,620.00
- Common Stock: 5,743.00
- Treasury Stock: 2,157,226.00
- Retained Earnings: -51,690,297.00
- Stockholders Equity: 6,110,350.00
- Total Liabilities And Equity: 17,059,493.00
- Revenue: 5,229,860.00
- Operating Income: -1,802,213.00
- Income Before Taxes: -2,032,955.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: -2,892,273.00
- Capital Expenditures: 32,625.00
- Cash From Investing: -71,850.00
- Cash From Financing: -8,024.00
- Net Income: -2,032,955.00
- Interest Expense.1: 80,551.00
- Net Profit Margin: -0.39
- Current Ratio: 1.78
- Return On Assets: -0.12
- Return On Equity: -0.33
- Asset Turnover: 0.31
- Receivables Turnover: 1.54
- Free Cash Flow: -2,924,898.00
- Operating Cash Flow Ratio: -0.33
- Net Working Capital: 6,824,969.00
- Equity Ratio: 0.36
- Cash Ratio: 0.10
- Operating Margin: -0.34
- Capital Expenditure Ratio: -0.01
- Net Cash Flow: -2,964,123.00
- Fixed Asset Turnover: 6.71
- Operating Income To Assets: -0.11
- Cash Flow To Revenue: -0.55
- Working Capital Turnover: 0.77
- Total Equity Turnover: 0.86
- Total Cash Flow: -2,964,123.00
|
DGLY_2019-01-01
|
π Financial Report for ticker/company:'DGLY' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 7,589,050.00 (increase,1508.39%)
- Accounts Receivable: 2,006,116.00 (decrease,2.55%)
- Current Assets: 17,833,503.00 (increase,61.8%)
- P P E Net: 314,574.00 (decrease,29.97%)
- Other Noncurrent Assets: 244,052.00 (increase,43.57%)
- Total Assets: 18,966,204.00 (increase,55.13%)
- Accounts Payable: 1,501,811.00 (decrease,50.36%)
- Accrued Liabilities: 1,161,446.00 (increase,5.84%)
- Current Liabilities: 4,275,506.00 (decrease,63.02%)
- Common Stock: 10,425.00 (increase,43.08%)
- Treasury Stock: 2,157,226.00 (no change,0.0%)
- Retained Earnings: -72,055,057.00 (decrease,6.92%)
- Stockholders Equity: 3,337,125.00 (increase,313.7%)
- Total Liabilities And Equity: 18,966,204.00 (increase,55.13%)
- Operating Income: -5,320,341.00 (decrease,55.99%)
- Income Before Taxes: -10,216,702.00 (decrease,84.05%)
- E P S Basic: -1.00 (decrease,nan%)
- E P S Diluted: -1.00 (decrease,nan%)
- Cash From Operations: -4,077,492.00 (decrease,167.89%)
- Capital Expenditures: 34,448.00 (increase,19.42%)
- Cash From Investing: 469,099.00 (increase,12.74%)
- Cash From Financing: 11,142,731.00 (increase,631.58%)
- Net Income: -10,216,702.00 (decrease,84.05%)
- Interest Expense.1: 1,366,520.00 (increase,382.52%)
- Current Ratio: 4.17 (increase,337.48%)
- Return On Assets: -0.54 (decrease,18.64%)
- Return On Equity: -3.06 (decrease,186.12%)
- Free Cash Flow: -4,111,940.00 (decrease,165.13%)
- Operating Cash Flow Ratio: -0.95 (decrease,624.35%)
- Net Working Capital: 13,557,997.00 (increase,2618.87%)
- Equity Ratio: 0.18 (increase,237.76%)
- Cash Ratio: 1.78 (increase,4248.91%)
- Capital Expenditure Ratio: -0.01 (increase,55.42%)
- Net Cash Flow: -3,608,393.00 (decrease,226.27%)
- Operating Income To Assets: -0.28 (decrease,0.56%)
- Total Cash Flow: -3,608,393.00 (decrease,226.27%)
---
π Financial Report for ticker/company:'DGLY' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 471,840.00 (increase,175.57%)
- Accounts Receivable: 2,058,511.00 (increase,47.49%)
- Current Assets: 11,022,203.00 (increase,6.55%)
- P P E Net: 449,213.00 (decrease,16.44%)
- Other Noncurrent Assets: 169,987.00 (increase,12.53%)
- Total Assets: 12,226,048.00 (increase,5.2%)
- Accounts Payable: 3,025,152.00 (decrease,0.8%)
- Accrued Liabilities: 1,097,312.00 (decrease,35.94%)
- Current Liabilities: 11,560,460.00 (increase,8.23%)
- Common Stock: 7,286.00 (increase,2.68%)
- Treasury Stock: 2,157,226.00 (no change,0.0%)
- Retained Earnings: -67,389,477.00 (decrease,4.6%)
- Stockholders Equity: -1,561,588.00 (decrease,40.45%)
- Total Liabilities And Equity: 12,226,048.00 (increase,5.2%)
- Operating Income: -3,410,625.00 (decrease,72.84%)
- Income Before Taxes: -5,551,122.00 (decrease,114.48%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: -1,522,067.00 (decrease,163.25%)
- Capital Expenditures: 28,846.00 (increase,80.85%)
- Cash From Investing: 416,099.00 (decrease,8.18%)
- Cash From Financing: 1,523,096.00 (increase,530.66%)
- Net Income: -5,551,122.00 (decrease,114.48%)
- Interest Expense.1: 283,203.00 (increase,117.47%)
- Current Ratio: 0.95 (decrease,1.55%)
- Return On Assets: -0.45 (decrease,103.88%)
- Return On Equity: 3.55 (increase,52.71%)
- Free Cash Flow: -1,550,913.00 (decrease,161.04%)
- Operating Cash Flow Ratio: -0.13 (decrease,143.24%)
- Net Working Capital: -538,257.00 (decrease,59.89%)
- Equity Ratio: -0.13 (decrease,33.51%)
- Cash Ratio: 0.04 (increase,154.62%)
- Capital Expenditure Ratio: -0.02 (increase,31.3%)
- Net Cash Flow: -1,105,968.00 (decrease,784.82%)
- Operating Income To Assets: -0.28 (decrease,64.3%)
- Total Cash Flow: -1,105,968.00 (decrease,784.82%)
---
π Financial Report for ticker/company:'DGLY' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 171,226.00
- Accounts Receivable: 1,395,737.00
- Current Assets: 10,344,940.00
- P P E Net: 537,569.00
- Other Noncurrent Assets: 151,063.00
- Total Assets: 11,622,255.00
- Accounts Payable: 3,049,606.00
- Accrued Liabilities: 1,713,069.00
- Current Liabilities: 10,681,590.00
- Common Stock: 7,096.00
- Treasury Stock: 2,157,226.00
- Retained Earnings: -64,426,587.00
- Stockholders Equity: -1,111,864.00
- Total Liabilities And Equity: 11,622,255.00
- Operating Income: -1,973,316.00
- Income Before Taxes: -2,588,232.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: -578,185.00
- Capital Expenditures: 15,950.00
- Cash From Investing: 453,191.00
- Cash From Financing: 241,508.00
- Net Income: -2,588,232.00
- Interest Expense.1: 130,228.00
- Current Ratio: 0.97
- Return On Assets: -0.22
- Return On Equity: 2.33
- Free Cash Flow: -594,135.00
- Operating Cash Flow Ratio: -0.05
- Net Working Capital: -336,650.00
- Equity Ratio: -0.10
- Cash Ratio: 0.02
- Capital Expenditure Ratio: -0.03
- Net Cash Flow: -124,994.00
- Operating Income To Assets: -0.17
- Total Cash Flow: -124,994.00
|
DGLY_2020-01-01
|
π Financial Report for ticker/company:'DGLY' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 1,272,935.00 (increase,283.8%)
- Accounts Receivable: 1,762,169.00 (increase,9.31%)
- Current Assets: 10,407,072.00 (increase,7.17%)
- P P E Net: 141,987.00 (decrease,22.4%)
- Other Noncurrent Assets: 404,253.00 (increase,3.72%)
- Total Assets: 11,601,085.00 (increase,4.99%)
- Accounts Payable: 2,075,213.00 (increase,11.71%)
- Accrued Liabilities: 1,077,482.00 (increase,1.44%)
- Current Liabilities: 6,711,996.00 (increase,32.24%)
- Common Stock: 12,079.00 (increase,5.09%)
- Treasury Stock: 2,157,226.00 (no change,0.0%)
- Retained Earnings: -83,961,635.00 (decrease,3.69%)
- Stockholders Equity: -3,358,382.00 (decrease,57.62%)
- Total Liabilities And Equity: 11,601,085.00 (increase,4.99%)
- Operating Income: -2,798,963.00 (decrease,439.8%)
- Income Before Taxes: -6,578,729.00 (decrease,83.1%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: -170,958.00 (decrease,113.47%)
- Capital Expenditures: 78,584.00 (increase,6.62%)
- Cash From Investing: -129,766.00 (decrease,29.01%)
- Cash From Financing: -2,025,148.00 (increase,54.35%)
- Net Income: -6,578,729.00 (decrease,83.1%)
- Current Ratio: 1.55 (decrease,18.95%)
- Return On Assets: -0.57 (decrease,74.41%)
- Return On Equity: 1.96 (increase,16.17%)
- Free Cash Flow: -249,542.00 (decrease,120.87%)
- Operating Cash Flow Ratio: -0.03 (decrease,110.18%)
- Net Working Capital: 3,695,076.00 (decrease,20.28%)
- Equity Ratio: -0.29 (decrease,50.13%)
- Cash Ratio: 0.19 (increase,190.24%)
- Capital Expenditure Ratio: -0.46 (decrease,891.7%)
- Net Cash Flow: -300,724.00 (decrease,125.73%)
- Operating Income To Assets: -0.24 (decrease,414.16%)
- Total Cash Flow: -300,724.00 (decrease,125.73%)
---
π Financial Report for ticker/company:'DGLY' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 331,665.00
- Accounts Receivable: 1,612,046.00
- Current Assets: 9,710,599.00
- P P E Net: 182,975.00
- Other Noncurrent Assets: 389,749.00
- Total Assets: 11,050,040.00
- Accounts Payable: 1,857,620.00
- Accrued Liabilities: 1,062,234.00
- Current Liabilities: 5,075,742.00
- Common Stock: 11,494.00
- Treasury Stock: 2,157,226.00
- Retained Earnings: -80,975,810.00
- Stockholders Equity: -2,130,691.00
- Total Liabilities And Equity: 11,050,040.00
- Operating Income: -518,516.00
- Income Before Taxes: -3,592,904.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 1,269,447.00
- Capital Expenditures: 73,705.00
- Cash From Investing: -100,589.00
- Cash From Financing: -4,436,000.00
- Net Income: -3,592,904.00
- Current Ratio: 1.91
- Return On Assets: -0.33
- Return On Equity: 1.69
- Free Cash Flow: 1,195,742.00
- Operating Cash Flow Ratio: 0.25
- Net Working Capital: 4,634,857.00
- Equity Ratio: -0.19
- Cash Ratio: 0.07
- Capital Expenditure Ratio: 0.06
- Net Cash Flow: 1,168,858.00
- Operating Income To Assets: -0.05
- Total Cash Flow: 1,168,858.00
|
DGLY_2021-01-01
|
π Financial Report for ticker/company:'DGLY' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 8,130,331.00 (decrease,49.71%)
- Accounts Receivable: 1,799,935.00 (increase,66.52%)
- Current Assets: 19,104,691.00 (decrease,17.5%)
- P P E Net: 681,315.00 (increase,227.1%)
- Other Noncurrent Assets: 893,180.00 (increase,97.38%)
- Total Assets: 21,850,658.00 (decrease,12.66%)
- Accounts Payable: 1,058,739.00 (decrease,31.07%)
- Accrued Liabilities: 616,343.00 (decrease,26.52%)
- Current Liabilities: 4,253,442.00 (decrease,49.02%)
- Common Stock: 26,836.00 (increase,0.72%)
- Treasury Stock: 2,157,226.00 (no change,0.0%)
- Retained Earnings: -89,693,181.00 (increase,0.58%)
- Stockholders Equity: 14,402,325.00 (increase,7.92%)
- Total Liabilities And Equity: 21,850,658.00 (decrease,12.66%)
- Operating Income: -5,914,476.00 (decrease,45.3%)
- Income Before Taxes: -2,304,562.00 (increase,18.62%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: -10,115,605.00 (decrease,149.34%)
- Capital Expenditures: 599,449.00 (increase,524.35%)
- Cash From Investing: -889,726.00 (decrease,445.48%)
- Cash From Financing: 18,775,977.00 (decrease,6.24%)
- Net Income: -2,304,562.00 (increase,18.62%)
- Interest Expense.1: 338,136.00 (increase,1.48%)
- Current Ratio: 4.49 (increase,61.84%)
- Return On Assets: -0.11 (increase,6.83%)
- Return On Equity: -0.16 (increase,24.59%)
- Free Cash Flow: -10,715,054.00 (decrease,158.01%)
- Operating Cash Flow Ratio: -2.38 (decrease,389.11%)
- Net Working Capital: 14,851,249.00 (increase,0.26%)
- Equity Ratio: 0.66 (increase,23.56%)
- Cash Ratio: 1.91 (decrease,1.34%)
- Capital Expenditure Ratio: -0.06 (decrease,150.41%)
- Net Cash Flow: -11,005,331.00 (decrease,160.78%)
- Operating Income To Assets: -0.27 (decrease,66.36%)
- Total Cash Flow: -11,005,331.00 (decrease,160.78%)
---
π Financial Report for ticker/company:'DGLY' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 16,165,550.00 (increase,4820.63%)
- Accounts Receivable: 1,080,884.00 (decrease,29.74%)
- Current Assets: 23,156,175.00 (increase,188.4%)
- P P E Net: 208,291.00 (increase,38.43%)
- Other Noncurrent Assets: 452,519.00 (decrease,17.01%)
- Total Assets: 25,017,626.00 (increase,170.85%)
- Accounts Payable: 1,535,865.00 (decrease,33.37%)
- Accrued Liabilities: 838,747.00 (decrease,4.07%)
- Current Liabilities: 8,343,738.00 (increase,45.83%)
- Common Stock: 26,645.00 (increase,65.83%)
- Treasury Stock: 2,157,226.00 (no change,0.0%)
- Retained Earnings: -90,220,623.00 (decrease,0.55%)
- Stockholders Equity: 13,345,827.00 (increase,398.33%)
- Total Liabilities And Equity: 25,017,626.00 (increase,170.85%)
- Operating Income: -4,070,519.00 (decrease,111.2%)
- Income Before Taxes: -2,832,004.00 (decrease,21.33%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: -4,057,003.00 (decrease,98.44%)
- Capital Expenditures: 96,011.00 (increase,5662.97%)
- Cash From Investing: -163,109.00 (decrease,431.94%)
- Cash From Financing: 20,025,977.00 (increase,879.77%)
- Net Income: -2,832,004.00 (decrease,21.33%)
- Interest Expense.1: 333,196.00 (increase,8.34%)
- Current Ratio: 2.78 (increase,97.77%)
- Return On Assets: -0.11 (increase,55.2%)
- Return On Equity: -0.21 (decrease,140.67%)
- Free Cash Flow: -4,153,014.00 (decrease,102.97%)
- Operating Cash Flow Ratio: -0.49 (decrease,36.08%)
- Net Working Capital: 14,812,437.00 (increase,541.95%)
- Equity Ratio: 0.53 (increase,210.15%)
- Cash Ratio: 1.94 (increase,3274.31%)
- Capital Expenditure Ratio: -0.02 (decrease,2804.14%)
- Net Cash Flow: -4,220,112.00 (decrease,103.37%)
- Operating Income To Assets: -0.16 (increase,22.02%)
- Total Cash Flow: -4,220,112.00 (decrease,103.37%)
---
π Financial Report for ticker/company:'DGLY' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 328,526.00
- Accounts Receivable: 1,538,487.00
- Current Assets: 8,029,124.00
- P P E Net: 150,468.00
- Other Noncurrent Assets: 545,252.00
- Total Assets: 9,236,878.00
- Accounts Payable: 2,305,070.00
- Accrued Liabilities: 874,364.00
- Current Liabilities: 5,721,698.00
- Common Stock: 16,068.00
- Treasury Stock: 2,157,226.00
- Retained Earnings: -89,722,729.00
- Stockholders Equity: -4,473,510.00
- Total Liabilities And Equity: 9,236,878.00
- Operating Income: -1,927,368.00
- Income Before Taxes: -2,334,110.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: -2,044,452.00
- Capital Expenditures: 1,666.00
- Cash From Investing: -30,663.00
- Cash From Financing: 2,043,956.00
- Net Income: -2,334,110.00
- Interest Expense.1: 307,560.00
- Current Ratio: 1.40
- Return On Assets: -0.25
- Return On Equity: 0.52
- Free Cash Flow: -2,046,118.00
- Operating Cash Flow Ratio: -0.36
- Net Working Capital: 2,307,426.00
- Equity Ratio: -0.48
- Cash Ratio: 0.06
- Capital Expenditure Ratio: -0.00
- Net Cash Flow: -2,075,115.00
- Operating Income To Assets: -0.21
- Total Cash Flow: -2,075,115.00
|
DGLY_2022-01-01
|
π Financial Report for ticker/company:'DGLY' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 40,743,057.00 (decrease,30.09%)
- Accounts Receivable: 2,356,411.00 (increase,165.25%)
- Current Assets: 66,138,430.00 (decrease,9.4%)
- P P E Net: 6,068,255.00 (increase,0.73%)
- Other Noncurrent Assets: 2,121,158.00 (increase,19.78%)
- Total Assets: 91,892,252.00 (increase,10.58%)
- Accounts Payable: 5,710,765.00 (increase,746.82%)
- Accrued Liabilities: 1,218,958.00 (increase,39.26%)
- Current Liabilities: 31,435,742.00 (decrease,4.12%)
- Common Stock: 52,703.00 (increase,2.18%)
- Treasury Stock: 2,157,226.00 (no change,0.0%)
- Retained Earnings: -65,606,330.00 (increase,10.95%)
- Total Liabilities And Equity: 91,892,252.00 (increase,10.58%)
- Operating Income: -9,081,553.00 (decrease,65.64%)
- Income Before Taxes: 24,388,307.00 (increase,49.26%)
- E P S Basic: 0.49 (increase,44.12%)
- E P S Diluted: 0.49 (increase,44.12%)
- Cash From Operations: -12,230,781.00 (decrease,98.88%)
- Capital Expenditures: 5,575,021.00 (increase,2.24%)
- Cash From Investing: -17,958,520.00 (decrease,176.01%)
- Cash From Financing: 66,570,600.00 (no change,0.0%)
- Net Income: 24,408,170.00 (increase,49.38%)
- Interest Expense.1: 8,466.00 (increase,203.11%)
- Current Ratio: 2.10 (decrease,5.5%)
- Return On Assets: 0.27 (increase,35.09%)
- Free Cash Flow: -17,805,802.00 (decrease,53.47%)
- Operating Cash Flow Ratio: -0.39 (decrease,107.44%)
- Net Working Capital: 34,702,688.00 (decrease,13.7%)
- Cash Ratio: 1.30 (decrease,27.08%)
- Capital Expenditure Ratio: -0.46 (increase,48.59%)
- Net Cash Flow: -30,189,301.00 (decrease,138.53%)
- Operating Income To Assets: -0.10 (decrease,49.79%)
- Total Cash Flow: -30,189,301.00 (decrease,138.53%)
---
π Financial Report for ticker/company:'DGLY' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 58,276,178.00 (decrease,13.83%)
- Accounts Receivable: 888,384.00 (decrease,21.48%)
- Current Assets: 72,997,645.00 (decrease,10.31%)
- P P E Net: 6,024,184.00 (increase,747.26%)
- Other Noncurrent Assets: 1,770,887.00 (increase,31.94%)
- Total Assets: 83,099,135.00 (decrease,1.75%)
- Accounts Payable: 674,380.00 (increase,1.25%)
- Accrued Liabilities: 875,311.00 (increase,1.11%)
- Current Liabilities: 32,787,911.00 (increase,9.51%)
- Common Stock: 51,577.00 (no change,0.0%)
- Treasury Stock: 2,157,226.00 (no change,0.0%)
- Retained Earnings: -73,675,129.00 (decrease,7.88%)
- Total Liabilities And Equity: 83,099,135.00 (decrease,1.75%)
- Operating Income: -5,482,578.00 (decrease,91.32%)
- Income Before Taxes: 16,339,371.00 (decrease,24.78%)
- E P S Basic: 0.34 (decrease,30.61%)
- E P S Diluted: 0.34 (decrease,30.61%)
- Cash From Operations: -6,149,773.00 (decrease,91.77%)
- Capital Expenditures: 5,452,729.00 (increase,6980.45%)
- Cash From Investing: -6,506,407.00 (decrease,6453.99%)
- Cash From Financing: 66,570,600.00 (no change,0.0%)
- Net Income: 16,339,371.00 (decrease,24.78%)
- Interest Expense.1: 2,793.00 (increase,95.73%)
- Current Ratio: 2.23 (decrease,18.1%)
- Return On Assets: 0.20 (decrease,23.44%)
- Free Cash Flow: -11,602,502.00 (decrease,253.32%)
- Operating Cash Flow Ratio: -0.19 (decrease,75.12%)
- Net Working Capital: 40,209,734.00 (decrease,21.84%)
- Cash Ratio: 1.78 (decrease,21.31%)
- Capital Expenditure Ratio: -0.89 (decrease,3592.15%)
- Net Cash Flow: -12,656,180.00 (decrease,282.81%)
- Operating Income To Assets: -0.07 (decrease,94.73%)
- Total Cash Flow: -12,656,180.00 (decrease,282.81%)
---
π Financial Report for ticker/company:'DGLY' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 67,626,240.00
- Accounts Receivable: 1,131,389.00
- Current Assets: 81,387,603.00
- P P E Net: 711,020.00
- Other Noncurrent Assets: 1,342,173.00
- Total Assets: 84,581,733.00
- Accounts Payable: 666,067.00
- Accrued Liabilities: 865,724.00
- Current Liabilities: 29,940,691.00
- Common Stock: 51,577.00
- Treasury Stock: 2,157,226.00
- Retained Earnings: -68,292,642.00
- Total Liabilities And Equity: 84,581,733.00
- Operating Income: -2,865,693.00
- Income Before Taxes: 21,721,858.00
- E P S Basic: 0.49
- E P S Diluted: 0.49
- Cash From Operations: -3,206,844.00
- Capital Expenditures: 77,011.00
- Cash From Investing: -99,274.00
- Cash From Financing: 66,570,600.00
- Net Income: 21,721,858.00
- Interest Expense.1: 1,427.00
- Current Ratio: 2.72
- Return On Assets: 0.26
- Free Cash Flow: -3,283,855.00
- Operating Cash Flow Ratio: -0.11
- Net Working Capital: 51,446,912.00
- Cash Ratio: 2.26
- Capital Expenditure Ratio: -0.02
- Net Cash Flow: -3,306,118.00
- Operating Income To Assets: -0.03
- Total Cash Flow: -3,306,118.00
|
DGLY_2023-01-01
|
π Financial Report for ticker/company:'DGLY' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 6,295,391.00 (decrease,53.21%)
- Accounts Receivable: 2,744,354.00 (increase,26.63%)
- Current Assets: 34,680,191.00 (decrease,2.96%)
- P P E Net: 8,407,139.00 (decrease,0.59%)
- Other Noncurrent Assets: 6,233,075.00 (decrease,9.76%)
- Total Assets: 68,397,464.00 (decrease,3.3%)
- Accounts Payable: 9,902,259.00 (increase,46.42%)
- Accrued Liabilities: 1,097,065.00 (decrease,2.98%)
- Current Liabilities: 13,935,052.00 (decrease,30.34%)
- Common Stock: 53,903.00 (increase,12.7%)
- Retained Earnings: -82,261,430.00 (decrease,2.37%)
- Total Liabilities And Equity: 68,397,464.00 (decrease,3.3%)
- Operating Income: -20,031,610.00 (decrease,48.77%)
- Income Before Taxes: -9,299,498.00 (decrease,26.0%)
- E P S Basic: -0.19 (decrease,26.67%)
- E P S Diluted: -0.19 (decrease,26.67%)
- Cash From Operations: -17,797,992.00 (decrease,62.8%)
- Capital Expenditures: 1,947,127.00 (increase,1.23%)
- Cash From Investing: -3,488,972.00 (decrease,3.78%)
- Cash From Financing: -4,425,437.00 (decrease,3.91%)
- Net Income: -9,568,134.00 (decrease,24.82%)
- Interest Expense.1: 39,766.00 (increase,55.88%)
- Current Ratio: 2.49 (increase,39.3%)
- Return On Assets: -0.14 (decrease,29.07%)
- Free Cash Flow: -19,745,119.00 (decrease,53.59%)
- Operating Cash Flow Ratio: -1.28 (decrease,133.69%)
- Net Working Capital: 20,745,139.00 (increase,31.85%)
- Cash Ratio: 0.45 (decrease,32.83%)
- Capital Expenditure Ratio: -0.11 (increase,37.82%)
- Net Cash Flow: -21,286,964.00 (decrease,48.92%)
- Operating Income To Assets: -0.29 (decrease,53.84%)
- Total Cash Flow: -21,286,964.00 (decrease,48.92%)
---
π Financial Report for ticker/company:'DGLY' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 13,454,246.00 (decrease,34.56%)
- Accounts Receivable: 2,167,280.00 (decrease,40.17%)
- Current Assets: 35,736,944.00 (decrease,22.04%)
- P P E Net: 8,457,199.00 (decrease,0.27%)
- Other Noncurrent Assets: 6,907,281.00 (increase,48.97%)
- Total Assets: 70,728,821.00 (decrease,10.5%)
- Accounts Payable: 6,762,924.00 (decrease,12.47%)
- Accrued Liabilities: 1,130,737.00 (increase,6.49%)
- Current Liabilities: 20,003,292.00 (decrease,24.11%)
- Common Stock: 47,828.00 (decrease,3.82%)
- Retained Earnings: -80,358,955.00 (decrease,3.91%)
- Total Liabilities And Equity: 70,728,821.00 (decrease,10.5%)
- Operating Income: -13,464,590.00 (decrease,97.91%)
- Income Before Taxes: -7,380,430.00 (decrease,10.18%)
- E P S Basic: -0.15 (decrease,15.38%)
- E P S Diluted: -0.15 (decrease,15.38%)
- Cash From Operations: -10,932,515.00 (decrease,80.53%)
- Capital Expenditures: 1,923,501.00 (increase,8.39%)
- Cash From Investing: -3,361,994.00 (decrease,5.22%)
- Cash From Financing: -4,259,037.00 (decrease,93.98%)
- Net Income: -7,665,662.00 (decrease,16.14%)
- Interest Expense.1: 25,511.00 (increase,49.99%)
- Current Ratio: 1.79 (increase,2.72%)
- Return On Assets: -0.11 (decrease,29.77%)
- Free Cash Flow: -12,856,016.00 (decrease,64.18%)
- Operating Cash Flow Ratio: -0.55 (decrease,137.88%)
- Net Working Capital: 15,733,652.00 (decrease,19.25%)
- Cash Ratio: 0.67 (decrease,13.78%)
- Capital Expenditure Ratio: -0.18 (increase,39.96%)
- Net Cash Flow: -14,294,509.00 (decrease,54.52%)
- Operating Income To Assets: -0.19 (decrease,121.13%)
- Total Cash Flow: -14,294,509.00 (decrease,54.52%)
---
π Financial Report for ticker/company:'DGLY' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 20,561,116.00
- Accounts Receivable: 3,622,209.00
- Current Assets: 45,841,440.00
- P P E Net: 8,480,180.00
- Other Noncurrent Assets: 4,636,576.00
- Total Assets: 79,026,018.00
- Accounts Payable: 7,726,667.00
- Accrued Liabilities: 1,061,821.00
- Current Liabilities: 26,357,827.00
- Common Stock: 49,728.00
- Retained Earnings: -77,332,537.00
- Total Liabilities And Equity: 79,026,018.00
- Operating Income: -6,803,338.00
- Income Before Taxes: -6,698,242.00
- E P S Basic: -0.13
- E P S Diluted: -0.13
- Cash From Operations: -6,055,672.00
- Capital Expenditures: 1,774,592.00
- Cash From Investing: -3,195,346.00
- Cash From Financing: -2,195,658.00
- Net Income: -6,600,148.00
- Interest Expense.1: 17,009.00
- Current Ratio: 1.74
- Return On Assets: -0.08
- Free Cash Flow: -7,830,264.00
- Operating Cash Flow Ratio: -0.23
- Net Working Capital: 19,483,613.00
- Cash Ratio: 0.78
- Capital Expenditure Ratio: -0.29
- Net Cash Flow: -9,251,018.00
- Operating Income To Assets: -0.09
- Total Cash Flow: -9,251,018.00
|
DGLY_2024-01-01
|
π Financial Report for ticker/company:'DGLY' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 2,207,831.00 (decrease,24.49%)
- Accounts Receivable: 2,022,730.00 (increase,10.24%)
- Current Assets: 19,366,767.00 (decrease,4.67%)
- P P E Net: 7,451,042.00 (decrease,2.01%)
- Other Noncurrent Assets: 6,633,072.00 (decrease,8.49%)
- Total Assets: 51,356,074.00 (decrease,4.01%)
- Accounts Payable: 12,589,610.00 (increase,0.37%)
- Accrued Liabilities: 2,808,068.00 (decrease,4.48%)
- Current Liabilities: 24,146,587.00 (increase,3.08%)
- Common Stock: 2,801.00 (no change,0.0%)
- Retained Earnings: -110,188,029.00 (decrease,3.48%)
- Total Liabilities And Equity: 51,356,074.00 (decrease,4.01%)
- Operating Income: -16,261,554.00 (decrease,46.32%)
- Income Before Taxes: -17,979,171.00 (decrease,25.73%)
- E P S Basic: -6.55 (decrease,25.0%)
- E P S Diluted: -6.55 (decrease,25.0%)
- Cash From Operations: -5,842,158.00 (decrease,87.85%)
- Cash From Investing: -197,241.00 (decrease,55.37%)
- Cash From Financing: 4,715,031.00 (increase,79.37%)
- Net Income: -18,207,795.00 (decrease,25.58%)
- Interest Expense.1: 2,480,947.00 (increase,63.11%)
- Current Ratio: 0.80 (decrease,7.52%)
- Return On Assets: -0.35 (decrease,30.83%)
- Operating Cash Flow Ratio: -0.24 (decrease,82.23%)
- Net Working Capital: -4,779,820.00 (decrease,53.69%)
- Cash Ratio: 0.09 (decrease,26.75%)
- Net Cash Flow: -6,039,399.00 (decrease,86.58%)
- Operating Income To Assets: -0.32 (decrease,52.44%)
- Total Cash Flow: -6,039,399.00 (decrease,86.58%)
---
π Financial Report for ticker/company:'DGLY' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 2,923,881.00
- Accounts Receivable: 1,834,849.00
- Current Assets: 20,314,520.00
- P P E Net: 7,604,194.00
- Other Noncurrent Assets: 7,248,205.00
- Total Assets: 53,503,923.00
- Accounts Payable: 12,543,492.00
- Accrued Liabilities: 2,939,881.00
- Current Liabilities: 23,424,502.00
- Common Stock: 2,801.00
- Retained Earnings: -106,479,356.00
- Total Liabilities And Equity: 53,503,923.00
- Operating Income: -11,113,511.00
- Income Before Taxes: -14,300,128.00
- E P S Basic: -5.24
- E P S Diluted: -5.24
- Cash From Operations: -3,109,986.00
- Cash From Investing: -126,946.00
- Cash From Financing: 2,628,614.00
- Net Income: -14,499,122.00
- Interest Expense.1: 1,521,049.00
- Current Ratio: 0.87
- Return On Assets: -0.27
- Operating Cash Flow Ratio: -0.13
- Net Working Capital: -3,109,982.00
- Cash Ratio: 0.12
- Net Cash Flow: -3,236,932.00
- Operating Income To Assets: -0.21
- Total Cash Flow: -3,236,932.00
|
DGLY_2025-01-01
|
π Financial Report for ticker/company:'DGLY' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 415,131.00 (decrease,19.72%)
- Accounts Receivable: 1,593,622.00 (increase,18.64%)
- Current Assets: 14,318,967.00 (increase,0.52%)
- P P E Net: 444,603.00 (decrease,92.63%)
- Other Noncurrent Assets: 5,833,516.00 (decrease,1.1%)
- Total Assets: 32,263,169.00 (decrease,25.54%)
- Accounts Payable: 12,247,613.00 (increase,6.48%)
- Accrued Liabilities: 3,596,680.00 (increase,6.41%)
- Current Liabilities: 27,500,828.00 (decrease,0.64%)
- Common Stock: 4,025.00 (increase,14.93%)
- Retained Earnings: -130,154,168.00 (decrease,2.74%)
- Total Liabilities And Equity: 32,263,169.00 (decrease,25.54%)
- Operating Income: -14,935,492.00 (decrease,97.74%)
- Income Before Taxes: -14,424,531.00 (decrease,61.1%)
- E P S Basic: -3.00 (increase,3.85%)
- E P S Diluted: -3.00 (increase,3.85%)
- Cash From Operations: -4,086,023.00 (decrease,19.87%)
- Cash From Investing: 392,523.00 (increase,975.29%)
- Cash From Financing: 3,330,482.00 (increase,3.79%)
- Current Ratio: 0.52 (increase,1.16%)
- Operating Cash Flow Ratio: -0.15 (decrease,20.63%)
- Net Working Capital: -13,181,861.00 (increase,1.86%)
- Cash Ratio: 0.02 (decrease,19.21%)
- Net Cash Flow: -3,693,500.00 (decrease,9.53%)
- Operating Income To Assets: -0.46 (decrease,165.55%)
- Total Cash Flow: -3,693,500.00 (decrease,9.53%)
---
π Financial Report for ticker/company:'DGLY' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 517,113.00 (decrease,44.27%)
- Accounts Receivable: 1,343,205.00 (increase,11.22%)
- Current Assets: 14,244,761.00 (decrease,5.5%)
- P P E Net: 6,033,091.00 (decrease,2.81%)
- Other Noncurrent Assets: 5,898,575.00 (decrease,6.86%)
- Total Assets: 43,327,215.00 (decrease,4.07%)
- Accounts Payable: 11,501,820.00 (increase,2.58%)
- Accrued Liabilities: 3,380,005.00 (increase,7.74%)
- Current Liabilities: 27,676,597.00 (increase,12.06%)
- Common Stock: 3,502.00 (increase,21.6%)
- Retained Earnings: -126,683,662.00 (decrease,4.18%)
- Total Liabilities And Equity: 43,327,215.00 (decrease,4.07%)
- Operating Income: -7,553,193.00 (decrease,107.56%)
- Income Before Taxes: -8,953,819.00 (decrease,127.07%)
- E P S Basic: -3.12 (decrease,127.74%)
- E P S Diluted: -3.12 (decrease,127.74%)
- Cash From Operations: -3,408,757.00 (decrease,271.1%)
- Cash From Investing: 36,504.00 (decrease,77.3%)
- Cash From Financing: 3,208,817.00 (increase,219.28%)
- Current Ratio: 0.51 (decrease,15.67%)
- Operating Cash Flow Ratio: -0.12 (decrease,231.15%)
- Net Working Capital: -13,431,836.00 (decrease,39.56%)
- Cash Ratio: 0.02 (decrease,50.27%)
- Net Cash Flow: -3,372,253.00 (decrease,345.06%)
- Operating Income To Assets: -0.17 (decrease,116.36%)
- Total Cash Flow: -3,372,253.00 (decrease,345.06%)
---
π Financial Report for ticker/company:'DGLY' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 927,861.00
- Accounts Receivable: 1,207,752.00
- Current Assets: 15,073,055.00
- P P E Net: 6,207,795.00
- Other Noncurrent Assets: 6,333,185.00
- Total Assets: 45,164,195.00
- Accounts Payable: 11,212,697.00
- Accrued Liabilities: 3,137,144.00
- Current Liabilities: 24,697,173.00
- Common Stock: 2,880.00
- Retained Earnings: -121,599,801.00
- Total Liabilities And Equity: 45,164,195.00
- Operating Income: -3,639,034.00
- Income Before Taxes: -3,943,268.00
- E P S Basic: -1.37
- E P S Diluted: -1.37
- Cash From Operations: -918,545.00
- Cash From Investing: 160,830.00
- Cash From Financing: 1,005,027.00
- Current Ratio: 0.61
- Operating Cash Flow Ratio: -0.04
- Net Working Capital: -9,624,118.00
- Cash Ratio: 0.04
- Net Cash Flow: -757,715.00
- Operating Income To Assets: -0.08
- Total Cash Flow: -757,715.00
|
CSSE_2018-01-01
|
π Financial Report for ticker/company:'CSSE' β Year: 2017, Period: 1
- Total Assets: 15,223,915.00 (decrease,54.38%)
- Common Stock: 911.00 (decrease,21.26%)
- Retained Earnings: -584,642.00 (increase,67.63%)
- Stockholders Equity: 4,943,012.00 (decrease,83.46%)
- Total Liabilities And Equity: 15,223,915.00 (decrease,54.38%)
- Additional Paid In Capital: 5,526,743.00 (decrease,82.56%)
- Operating Income: 541,174.00 (increase,301.89%)
- Income Before Taxes: 65,354.00 (increase,104.53%)
- Income Tax Expense: 199,000.00 (increase,328.74%)
- Change In Payables And Accruals: -287,399.00 (increase,3.54%)
- Net Income: -133,646.00 (increase,90.14%)
- Interest Expense.1: 475,826.00 (decrease,59.56%)
- Return On Assets: -0.01 (increase,78.38%)
- Return On Equity: -0.03 (increase,40.36%)
- Equity Ratio: 0.32 (decrease,63.75%)
- Tax Rate: 3.04 (increase,4947.17%)
- Operating Income To Assets: 0.04 (increase,542.56%)
---
π Financial Report for ticker/company:'CSSE' β Year: 2017, Period: 3
- Total Assets: 33,373,010.00 (increase,82.6%)
- Common Stock: 1,157.00 (increase,24.14%)
- Retained Earnings: -1,806,067.00 (decrease,40.72%)
- Stockholders Equity: 29,891,107.00 (increase,365.59%)
- Total Liabilities And Equity: 33,373,010.00 (increase,82.6%)
- Additional Paid In Capital: 31,696,017.00 (increase,311.5%)
- Operating Income: -268,059.00 (decrease,170.73%)
- Income Before Taxes: -1,442,071.00 (decrease,114.14%)
- Income Tax Expense: -87,000.00 (decrease,154.72%)
- Change In Payables And Accruals: -297,948.00 (decrease,248.81%)
- Net Income: -1,355,071.00 (decrease,62.78%)
- Interest Expense.1: 1,176,580.00 (increase,11.8%)
- Return On Assets: -0.04 (increase,10.85%)
- Return On Equity: -0.05 (increase,65.04%)
- Equity Ratio: 0.90 (increase,154.98%)
- Tax Rate: 0.06 (increase,125.55%)
- Operating Income To Assets: -0.01 (decrease,138.73%)
---
π Financial Report for ticker/company:'CSSE' β Year: 2017, Period: 2
- Total Assets: 18,276,592.00
- Common Stock: 932.00
- Retained Earnings: -1,283,428.00
- Stockholders Equity: 6,419,985.00
- Total Liabilities And Equity: 18,276,592.00
- Additional Paid In Capital: 7,702,481.00
- Operating Income: 378,997.00
- Income Before Taxes: -673,432.00
- Income Tax Expense: 159,000.00
- Change In Payables And Accruals: 200,219.00
- Net Income: -832,432.00
- Interest Expense.1: 1,052,438.00
- Return On Assets: -0.05
- Return On Equity: -0.13
- Equity Ratio: 0.35
- Tax Rate: -0.24
- Operating Income To Assets: 0.02
|
CSSE_2019-01-01
|
π Financial Report for ticker/company:'CSSE' β Year: 2018, Period: 3
- Total Assets: 82,049,270.00 (increase,1.09%)
- Common Stock: 1,167.00 (increase,0.52%)
- Retained Earnings: 20,667,619.00 (increase,1.6%)
- Stockholders Equity: 66,232,639.00 (increase,0.08%)
- Total Liabilities And Equity: 82,049,270.00 (increase,1.09%)
- Additional Paid In Capital: 46,196,504.00 (decrease,0.59%)
- Operating Income: -284,289.00 (increase,79.98%)
- Income Before Taxes: -743,883.00 (increase,52.94%)
- Income Tax Expense: 927,000.00 (increase,123.37%)
- Change In Payables And Accruals: 598,075.00 (increase,223.86%)
- Cash From Operations: -3,274,867.00 (decrease,107.98%)
- Cash From Investing: -544,528.00 (increase,11.45%)
- Cash From Financing: 13,908,883.00 (decrease,26.24%)
- Net Income: -1,670,883.00 (increase,16.28%)
- Interest Expense.1: 251,939.00 (increase,112.04%)
- Return On Assets: -0.02 (increase,17.18%)
- Return On Equity: -0.03 (increase,16.34%)
- Equity Ratio: 0.81 (decrease,1.01%)
- Tax Rate: -1.25 (decrease,374.66%)
- Net Cash Flow: -3,819,395.00 (decrease,74.44%)
- Operating Income To Assets: -0.00 (increase,80.2%)
- Total Cash Flow: -3,819,395.00 (decrease,74.44%)
---
π Financial Report for ticker/company:'CSSE' β Year: 2018, Period: 2
- Total Assets: 81,162,791.00 (increase,32.42%)
- Common Stock: 1,161.00 (no change,0.0%)
- Retained Earnings: 20,342,765.00 (decrease,6.58%)
- Stockholders Equity: 66,182,336.00 (increase,21.76%)
- Total Liabilities And Equity: 81,162,791.00 (increase,32.42%)
- Additional Paid In Capital: 46,471,079.00 (increase,42.64%)
- Operating Income: -1,420,238.00 (decrease,788.99%)
- Income Before Taxes: -1,580,735.00 (decrease,598.04%)
- Income Tax Expense: 415,000.00 (increase,23.51%)
- Change In Payables And Accruals: 184,673.00 (decrease,31.23%)
- Cash From Operations: -1,574,627.00 (decrease,120.05%)
- Cash From Investing: -614,906.00 (decrease,591.04%)
- Cash From Financing: 18,855,901.00 (increase,10991.71%)
- Net Income: -1,995,735.00 (decrease,254.83%)
- Interest Expense.1: 118,818.00 (increase,451.23%)
- Return On Assets: -0.02 (decrease,167.96%)
- Return On Equity: -0.03 (decrease,191.42%)
- Equity Ratio: 0.82 (decrease,8.05%)
- Tax Rate: -0.26 (increase,82.31%)
- Net Cash Flow: -2,189,533.00 (decrease,270.88%)
- Operating Income To Assets: -0.02 (decrease,571.36%)
- Total Cash Flow: -2,189,533.00 (decrease,270.88%)
---
π Financial Report for ticker/company:'CSSE' β Year: 2018, Period: 1
- Total Assets: 61,293,620.00
- Common Stock: 1,161.00
- Retained Earnings: 21,776,047.00
- Stockholders Equity: 54,355,902.00
- Total Liabilities And Equity: 61,293,620.00
- Additional Paid In Capital: 32,578,694.00
- Operating Income: -159,759.00
- Income Before Taxes: -226,453.00
- Income Tax Expense: 336,000.00
- Change In Payables And Accruals: 268,534.00
- Cash From Operations: -715,582.00
- Cash From Investing: 125,225.00
- Cash From Financing: 170,000.00
- Net Income: -562,453.00
- Interest Expense.1: 21,555.00
- Return On Assets: -0.01
- Return On Equity: -0.01
- Equity Ratio: 0.89
- Tax Rate: -1.48
- Net Cash Flow: -590,357.00
- Operating Income To Assets: -0.00
- Total Cash Flow: -590,357.00
|
CSSE_2020-01-01
|
π Financial Report for ticker/company:'CSSE' β Year: 2019, Period: 3
- Total Assets: 166,160,833.00 (increase,5.38%)
- Common Stock: 1,207.00 (increase,0.17%)
- Retained Earnings: -20,335,402.00 (decrease,190.02%)
- Stockholders Equity: 67,110,379.00 (decrease,40.98%)
- Total Liabilities And Equity: 166,160,833.00 (increase,5.38%)
- Additional Paid In Capital: 88,077,143.00 (increase,3.63%)
- Operating Income: -15,230,993.00 (decrease,168.94%)
- Income Before Taxes: -19,765,874.00 (decrease,130.32%)
- Income Tax Expense: 557,000.00 (increase,180.61%)
- Change In Payables And Accruals: 17,797,811.00 (increase,24.77%)
- Cash From Operations: -16,368,899.00 (decrease,172.54%)
- Cash From Investing: -5,796,629.00 (decrease,48.69%)
- Cash From Financing: 21,158,734.00 (increase,167.57%)
- Net Income: -20,285,914.00 (decrease,157.06%)
- Interest Expense.1: 483,363.00 (increase,68.14%)
- Return On Assets: -0.12 (decrease,143.94%)
- Return On Equity: -0.30 (decrease,335.53%)
- Equity Ratio: 0.40 (decrease,43.99%)
- Tax Rate: -0.03 (decrease,135.0%)
- Net Cash Flow: -22,165,528.00 (decrease,123.79%)
- Operating Income To Assets: -0.09 (decrease,155.22%)
- Total Cash Flow: -22,165,528.00 (decrease,123.79%)
---
π Financial Report for ticker/company:'CSSE' β Year: 2019, Period: 2
- Total Assets: 157,683,219.00
- Common Stock: 1,205.00
- Retained Earnings: -7,011,627.00
- Stockholders Equity: 113,702,328.00
- Total Liabilities And Equity: 157,683,219.00
- Additional Paid In Capital: 84,995,345.00
- Operating Income: -5,663,344.00
- Income Before Taxes: -8,582,013.00
- Income Tax Expense: -691,000.00
- Change In Payables And Accruals: 14,264,609.00
- Cash From Operations: -6,005,953.00
- Cash From Investing: -3,898,487.00
- Cash From Financing: 7,907,695.00
- Net Income: -7,891,526.00
- Interest Expense.1: 287,482.00
- Return On Assets: -0.05
- Return On Equity: -0.07
- Equity Ratio: 0.72
- Tax Rate: 0.08
- Net Cash Flow: -9,904,440.00
- Operating Income To Assets: -0.04
- Total Cash Flow: -9,904,440.00
|
CSSE_2021-01-01
|
π Financial Report for ticker/company:'CSSE' β Year: 2020, Period: 3
- Total Assets: 159,644,997.00 (increase,0.93%)
- Common Stock: 1,274.00 (increase,5.46%)
- Retained Earnings: -67,182,836.00 (decrease,52.26%)
- Stockholders Equity: 28,684,500.00 (decrease,33.45%)
- Total Liabilities And Equity: 159,644,997.00 (increase,0.93%)
- Additional Paid In Capital: 96,498,618.00 (increase,9.84%)
- Operating Income: -34,388,166.00 (decrease,242.67%)
- Income Before Taxes: -31,597,850.00 (decrease,202.17%)
- Income Tax Expense: 93,000.00 (increase,89.8%)
- Change In Payables And Accruals: -7,000,310.00 (decrease,3272.8%)
- Cash From Operations: -13,811,032.00 (decrease,812.89%)
- Cash From Investing: -609,607.00 (decrease,219.33%)
- Cash From Financing: 17,216,552.00 (increase,1070.34%)
- Net Income: -31,520,972.00 (decrease,201.55%)
- Interest Expense.1: 1,322,831.00 (increase,301.92%)
- Return On Assets: -0.20 (decrease,198.77%)
- Return On Equity: -1.10 (decrease,353.09%)
- Equity Ratio: 0.18 (decrease,34.06%)
- Tax Rate: -0.00 (increase,37.19%)
- Net Cash Flow: -14,420,639.00 (decrease,689.03%)
- Operating Income To Assets: -0.22 (decrease,239.52%)
- Total Cash Flow: -14,420,639.00 (decrease,689.03%)
---
π Financial Report for ticker/company:'CSSE' β Year: 2020, Period: 1
- Total Assets: 158,175,801.00
- Common Stock: 1,208.00
- Retained Earnings: -44,123,009.00
- Stockholders Equity: 43,100,494.00
- Total Liabilities And Equity: 158,175,801.00
- Additional Paid In Capital: 87,854,864.00
- Operating Income: -10,035,349.00
- Income Before Taxes: -10,456,962.00
- Income Tax Expense: 49,000.00
- Change In Payables And Accruals: -207,552.00
- Cash From Operations: 1,937,343.00
- Cash From Investing: 510,866.00
- Cash From Financing: -1,774,272.00
- Net Income: -10,453,108.00
- Interest Expense.1: 329,125.00
- Return On Assets: -0.07
- Return On Equity: -0.24
- Equity Ratio: 0.27
- Tax Rate: -0.00
- Net Cash Flow: 2,448,209.00
- Operating Income To Assets: -0.06
- Total Cash Flow: 2,448,209.00
|
CSSE_2022-01-01
|
π Financial Report for ticker/company:'CSSE' β Year: 2021, Period: 3
- Total Assets: 282,920,360.00 (increase,20.79%)
- Common Stock: 1,647.00 (increase,14.06%)
- Retained Earnings: -114,056,757.00 (decrease,17.2%)
- Stockholders Equity: 124,020,642.00 (increase,71.08%)
- Total Liabilities And Equity: 282,920,360.00 (increase,20.79%)
- Additional Paid In Capital: 238,708,111.00 (increase,40.05%)
- Operating Income: -26,899,094.00 (decrease,97.02%)
- Income Before Taxes: -30,185,997.00 (decrease,91.82%)
- Income Tax Expense: 59,000.00 (increase,103.45%)
- Change In Payables And Accruals: 2,542,629.00 (increase,6068.58%)
- Cash From Operations: -23,666,639.00 (decrease,40.05%)
- Cash From Investing: -1,988,221.00 (decrease,160.77%)
- Cash From Financing: 77,870,089.00 (increase,350.16%)
- Net Income: -30,254,082.00 (decrease,91.9%)
- Interest Expense.1: 3,533,940.00 (increase,58.54%)
- Return On Assets: -0.11 (decrease,58.86%)
- Return On Equity: -0.24 (decrease,12.17%)
- Equity Ratio: 0.44 (increase,41.63%)
- Tax Rate: -0.00 (decrease,6.06%)
- Net Cash Flow: -25,654,860.00 (decrease,88.27%)
- Operating Income To Assets: -0.10 (decrease,63.11%)
- Total Cash Flow: -25,654,860.00 (decrease,88.27%)
---
π Financial Report for ticker/company:'CSSE' β Year: 2021, Period: 2
- Total Assets: 234,218,324.00 (increase,40.9%)
- Common Stock: 1,444.00 (increase,2.7%)
- Retained Earnings: -97,315,079.00 (decrease,12.85%)
- Stockholders Equity: 72,494,683.00 (decrease,9.38%)
- Total Liabilities And Equity: 234,218,324.00 (increase,40.9%)
- Additional Paid In Capital: 170,440,677.00 (increase,2.14%)
- Operating Income: -13,652,940.00 (decrease,133.84%)
- Income Before Taxes: -15,736,789.00 (decrease,127.21%)
- Income Tax Expense: 29,000.00 (increase,107.14%)
- Change In Payables And Accruals: 41,219.00 (increase,103.79%)
- Cash From Operations: -16,898,560.00 (decrease,104.46%)
- Cash From Investing: 3,271,883.00 (increase,188.04%)
- Cash From Financing: 17,298,205.00 (increase,1.96%)
- Net Income: -15,765,789.00 (decrease,127.17%)
- Interest Expense.1: 2,228,988.00 (increase,104.88%)
- Return On Assets: -0.07 (decrease,61.23%)
- Return On Equity: -0.22 (decrease,150.69%)
- Equity Ratio: 0.31 (decrease,35.68%)
- Tax Rate: -0.00 (increase,8.83%)
- Net Cash Flow: -13,626,677.00 (decrease,91.14%)
- Operating Income To Assets: -0.06 (decrease,65.96%)
- Total Cash Flow: -13,626,677.00 (decrease,91.14%)
---
π Financial Report for ticker/company:'CSSE' β Year: 2021, Period: 1
- Total Assets: 166,231,244.00
- Common Stock: 1,406.00
- Retained Earnings: -86,235,901.00
- Stockholders Equity: 79,998,801.00
- Total Liabilities And Equity: 166,231,244.00
- Additional Paid In Capital: 166,865,655.00
- Operating Income: -5,838,622.00
- Income Before Taxes: -6,925,996.00
- Income Tax Expense: 14,000.00
- Change In Payables And Accruals: -1,087,368.00
- Cash From Operations: -8,264,934.00
- Cash From Investing: 1,135,923.00
- Cash From Financing: 16,966,160.00
- Net Income: -6,939,996.00
- Interest Expense.1: 1,087,944.00
- Return On Assets: -0.04
- Return On Equity: -0.09
- Equity Ratio: 0.48
- Tax Rate: -0.00
- Net Cash Flow: -7,129,011.00
- Operating Income To Assets: -0.04
- Total Cash Flow: -7,129,011.00
|
CSSE_2023-01-01
|
π Financial Report for ticker/company:'CSSE' β Year: 2022, Period: 3
- Total Assets: 917,398,943.00 (increase,205.52%)
- Common Stock: 2,321.00 (increase,34.16%)
- Retained Earnings: -191,400,000.00 (decrease,11.69%)
- Stockholders Equity: 124,823,203.00 (increase,138.51%)
- Total Liabilities And Equity: 917,398,943.00 (increase,205.52%)
- Additional Paid In Capital: 343,374,588.00 (increase,36.87%)
- Operating Income: -69,528,086.00 (decrease,152.54%)
- Income Before Taxes: -75,487,779.00 (decrease,148.45%)
- Income Tax Expense: -27,286,839.00 (decrease,80355.41%)
- Change In Payables And Accruals: -6,876,274.00 (decrease,181.79%)
- Cash From Operations: -51,196,199.00 (decrease,124.56%)
- Cash From Investing: 2,763,580.00 (increase,134.86%)
- Cash From Financing: 40,386,713.00 (increase,305.94%)
- Net Income: -47,852,916.00 (decrease,58.26%)
- Interest Expense.1: 10,991,894.00 (increase,229.77%)
- Return On Assets: -0.05 (increase,48.2%)
- Return On Equity: -0.38 (increase,33.65%)
- Equity Ratio: 0.14 (decrease,21.93%)
- Tax Rate: 0.36 (increase,32402.32%)
- Net Cash Flow: -48,432,619.00 (decrease,57.63%)
- Operating Income To Assets: -0.08 (increase,17.34%)
- Total Cash Flow: -48,432,619.00 (decrease,57.63%)
---
π Financial Report for ticker/company:'CSSE' β Year: 2022, Period: 2
- Total Assets: 300,274,060.00 (increase,10.83%)
- Common Stock: 1,730.00 (increase,1.11%)
- Retained Earnings: -171,372,394.00 (decrease,13.8%)
- Stockholders Equity: 52,334,113.00 (decrease,28.9%)
- Total Liabilities And Equity: 300,274,060.00 (increase,10.83%)
- Additional Paid In Capital: 250,874,126.00 (increase,1.99%)
- Operating Income: -27,531,342.00 (decrease,156.0%)
- Income Before Taxes: -30,383,374.00 (decrease,156.11%)
- Income Tax Expense: 34,000.00 (increase,70.0%)
- Change In Payables And Accruals: 8,406,731.00 (increase,413.07%)
- Cash From Operations: -22,798,038.00 (decrease,74.73%)
- Cash From Investing: -7,927,221.00 (increase,0.54%)
- Cash From Financing: 9,948,953.00 (increase,662.88%)
- Net Income: -30,236,639.00 (decrease,155.27%)
- Interest Expense.1: 3,333,229.00 (increase,154.36%)
- Return On Assets: -0.10 (decrease,130.34%)
- Return On Equity: -0.58 (decrease,259.02%)
- Equity Ratio: 0.17 (decrease,35.84%)
- Tax Rate: -0.00 (increase,33.62%)
- Net Cash Flow: -30,725,259.00 (decrease,46.19%)
- Operating Income To Assets: -0.09 (decrease,130.99%)
- Total Cash Flow: -30,725,259.00 (decrease,46.19%)
---
π Financial Report for ticker/company:'CSSE' β Year: 2022, Period: 1
- Total Assets: 270,944,175.00
- Common Stock: 1,711.00
- Retained Earnings: -150,589,204.00
- Stockholders Equity: 73,604,936.00
- Total Liabilities And Equity: 270,944,175.00
- Additional Paid In Capital: 245,978,573.00
- Operating Income: -10,754,609.00
- Income Before Taxes: -11,863,276.00
- Income Tax Expense: 20,000.00
- Change In Payables And Accruals: 1,638,507.00
- Cash From Operations: -13,047,436.00
- Cash From Investing: -7,970,233.00
- Cash From Financing: -1,767,521.00
- Net Income: -11,844,891.00
- Interest Expense.1: 1,310,459.00
- Return On Assets: -0.04
- Return On Equity: -0.16
- Equity Ratio: 0.27
- Tax Rate: -0.00
- Net Cash Flow: -21,017,669.00
- Operating Income To Assets: -0.04
- Total Cash Flow: -21,017,669.00
|
CSSE_2024-01-01
|
π Financial Report for ticker/company:'CSSE' β Year: 2023, Period: 3
- Total Assets: 481,333,980.00 (decrease,45.22%)
- Common Stock: 3,401.00 (increase,1.67%)
- Retained Earnings: -783,400,000.00 (decrease,123.76%)
- Stockholders Equity: -408,659,663.00 (decrease,2285.66%)
- Total Liabilities And Equity: 481,333,980.00 (decrease,45.22%)
- Additional Paid In Capital: 403,012,833.00 (increase,1.52%)
- Operating Income: -479,038,475.00 (decrease,644.31%)
- Income Before Taxes: -531,526,293.00 (decrease,448.74%)
- Income Tax Expense: -5,400,284.00 (decrease,688.9%)
- Change In Payables And Accruals: 18,988,750.00 (increase,1.34%)
- Cash From Operations: -21,400,000.00 (increase,2.34%)
- Cash From Investing: -4,681,581.00 (decrease,50.36%)
- Cash From Financing: 11,676,015.00 (decrease,13.11%)
- Net Income: -525,766,331.00 (decrease,447.83%)
- Interest Expense.1: 55,492,331.00 (increase,60.53%)
- Return On Assets: -1.09 (decrease,899.97%)
- Return On Equity: 1.29 (increase,125.06%)
- Equity Ratio: -0.85 (decrease,4089.58%)
- Tax Rate: 0.01 (increase,43.76%)
- Net Cash Flow: -26,081,581.00 (decrease,4.21%)
- Operating Income To Assets: -1.00 (decrease,1258.62%)
- Total Cash Flow: -26,081,581.00 (decrease,4.21%)
---
π Financial Report for ticker/company:'CSSE' β Year: 2023, Period: 2
- Total Assets: 878,599,264.00 (decrease,0.63%)
- Common Stock: 3,345.00 (increase,32.37%)
- Retained Earnings: -350,100,000.00 (decrease,14.3%)
- Stockholders Equity: 18,697,280.00 (decrease,52.29%)
- Total Liabilities And Equity: 878,599,264.00 (decrease,0.63%)
- Additional Paid In Capital: 396,992,240.00 (increase,6.23%)
- Operating Income: -64,360,152.00 (decrease,67.14%)
- Income Before Taxes: -96,862,325.00 (decrease,77.8%)
- Income Tax Expense: -684,536.00 (decrease,156.38%)
- Change In Payables And Accruals: 18,738,083.00 (decrease,13.56%)
- Cash From Operations: -21,913,512.00 (decrease,36.39%)
- Cash From Investing: -3,113,500.00 (decrease,605.53%)
- Cash From Financing: 13,437,913.00 (increase,293.79%)
- Net Income: -95,973,185.00 (decrease,72.72%)
- Interest Expense.1: 34,567,358.00 (increase,107.41%)
- Return On Assets: -0.11 (decrease,73.83%)
- Return On Equity: -5.13 (decrease,262.0%)
- Equity Ratio: 0.02 (decrease,51.98%)
- Tax Rate: 0.01 (increase,131.71%)
- Net Cash Flow: -25,027,012.00 (decrease,51.6%)
- Operating Income To Assets: -0.07 (decrease,68.21%)
- Total Cash Flow: -25,027,012.00 (decrease,51.6%)
---
π Financial Report for ticker/company:'CSSE' β Year: 2023, Period: 1
- Total Assets: 884,206,275.00
- Common Stock: 2,527.00
- Retained Earnings: -306,300,000.00
- Stockholders Equity: 39,186,740.00
- Total Liabilities And Equity: 884,206,275.00
- Additional Paid In Capital: 373,720,902.00
- Operating Income: -38,506,484.00
- Income Before Taxes: -54,478,053.00
- Income Tax Expense: 1,214,151.00
- Change In Payables And Accruals: 21,676,983.00
- Cash From Operations: -16,067,197.00
- Cash From Investing: -441,300.00
- Cash From Financing: 3,412,429.00
- Net Income: -55,564,542.00
- Interest Expense.1: 16,666,259.00
- Return On Assets: -0.06
- Return On Equity: -1.42
- Equity Ratio: 0.04
- Tax Rate: -0.02
- Net Cash Flow: -16,508,497.00
- Operating Income To Assets: -0.04
- Total Cash Flow: -16,508,497.00
|
CSSE_2025-01-01
|
π Financial Report for ticker/company:'CSSE' β Year: 2024, Period: 1
- Total Assets: 414,075,844.00
- Common Stock: 3,478.00
- Retained Earnings: -937,200,000.00
- Stockholders Equity: -555,765,972.00
- Total Liabilities And Equity: 414,075,844.00
- Additional Paid In Capital: 409,661,538.00
- Operating Income: -27,370,933.00
- Income Before Taxes: -48,735,589.00
- Change In Payables And Accruals: 18,244,518.00
- Cash From Operations: -500,000.00
- Cash From Investing: -702,435.00
- Cash From Financing: 2,709,961.00
- Net Income: -48,699,807.00
- Interest Expense.1: 21,839,172.00
- Return On Assets: -0.12
- Return On Equity: 0.09
- Equity Ratio: -1.34
- Net Cash Flow: -1,202,435.00
- Operating Income To Assets: -0.07
- Total Cash Flow: -1,202,435.00
|
MCHX_2015-01-01
|
π Financial Report for ticker/company:'MCHX' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 80,652,000.00 (increase,7.61%)
- Accounts Receivable: 33,531,000.00 (decrease,3.37%)
- Current Assets: 117,407,000.00 (increase,2.61%)
- P P E Net: 5,286,000.00 (increase,4.84%)
- Goodwill: 65,679,000.00 (no change,0.0%)
- Total Assets: 188,700,000.00 (decrease,9.53%)
- Accounts Payable: 20,620,000.00 (increase,2.19%)
- Current Liabilities: 30,834,000.00 (increase,0.23%)
- Other Noncurrent Liabilities: 1,221,000.00 (decrease,7.64%)
- Retained Earnings: -190,809,000.00 (decrease,12.7%)
- Stockholders Equity: 156,645,000.00 (decrease,11.25%)
- Total Liabilities And Equity: 188,700,000.00 (decrease,9.53%)
- Revenue: 149,353,000.00 (increase,49.1%)
- Total Costs And Expenses: 144,981,000.00 (increase,49.43%)
- Operating Income: 4,372,000.00 (increase,38.93%)
- Other Nonoperating Income Expense: 13,000.00 (no change,0.0%)
- Income Tax Expense: 24,277,000.00 (increase,1771.78%)
- Cash From Operations: 18,117,000.00 (increase,59.38%)
- Capital Expenditures: 2,297,000.00 (increase,93.03%)
- Cash From Investing: -2,178,000.00 (decrease,61.09%)
- Cash From Financing: 33,801,000.00 (decrease,0.65%)
- Net Income: -19,661,000.00 (decrease,1171.44%)
- Net Profit Margin: -0.13 (decrease,818.62%)
- Gross Profit: 4,372,000.00 (increase,38.93%)
- Gross Margin: 0.03 (decrease,6.82%)
- Current Ratio: 3.81 (increase,2.37%)
- Return On Assets: -0.10 (decrease,1284.33%)
- Return On Equity: -0.13 (decrease,1307.23%)
- Asset Turnover: 0.79 (increase,64.81%)
- Receivables Turnover: 4.45 (increase,54.29%)
- Free Cash Flow: 15,820,000.00 (increase,55.45%)
- Operating Cash Flow Ratio: 0.59 (increase,59.01%)
- Net Working Capital: 86,573,000.00 (increase,3.48%)
- Equity Ratio: 0.83 (decrease,1.9%)
- Cash Ratio: 2.62 (increase,7.36%)
- Operating Margin: 0.03 (decrease,6.82%)
- Capital Expenditure Ratio: 0.13 (increase,21.11%)
- Net Cash Flow: 15,939,000.00 (increase,59.15%)
- Fixed Asset Turnover: 28.25 (increase,42.21%)
- Goodwill To Assets: 0.35 (increase,10.54%)
- Operating Income To Assets: 0.02 (increase,53.56%)
- Cash Flow To Revenue: 0.12 (increase,6.9%)
- Working Capital Turnover: 1.73 (increase,44.09%)
- Accounts Payable Turnover: 7.03 (increase,46.23%)
- Total Equity Turnover: 0.95 (increase,67.99%)
- Total Cash Flow: 15,939,000.00 (increase,59.15%)
---
π Financial Report for ticker/company:'MCHX' β Year: 2014, Period: 2
- Cash And Cash Equivalents: 74,950,000.00 (increase,94.54%)
- Accounts Receivable: 34,700,000.00 (decrease,0.98%)
- Current Assets: 114,426,000.00 (increase,47.15%)
- P P E Net: 5,042,000.00 (decrease,7.33%)
- Goodwill: 65,679,000.00 (no change,0.0%)
- Total Assets: 208,581,000.00 (increase,19.81%)
- Accounts Payable: 20,179,000.00 (decrease,8.67%)
- Current Liabilities: 30,762,000.00 (decrease,8.72%)
- Other Noncurrent Liabilities: 1,322,000.00 (decrease,9.14%)
- Retained Earnings: -169,314,000.00 (increase,0.58%)
- Stockholders Equity: 176,497,000.00 (increase,27.03%)
- Total Liabilities And Equity: 208,581,000.00 (increase,19.81%)
- Revenue: 100,172,000.00 (increase,98.38%)
- Total Costs And Expenses: 97,025,000.00 (increase,97.77%)
- Operating Income: 3,147,000.00 (increase,119.15%)
- Other Nonoperating Income Expense: 13,000.00 (decrease,23.53%)
- Income Tax Expense: 1,297,000.00 (increase,120.58%)
- Cash From Operations: 11,367,000.00 (increase,40.72%)
- Capital Expenditures: 1,190,000.00 (increase,77.08%)
- Cash From Investing: -1,352,000.00 (decrease,67.53%)
- Cash From Financing: 34,023,000.00 (increase,9819.24%)
- Net Income: 1,835,000.00 (increase,114.62%)
- Net Profit Margin: 0.02 (increase,8.19%)
- Gross Profit: 3,147,000.00 (increase,119.15%)
- Gross Margin: 0.03 (increase,10.47%)
- Current Ratio: 3.72 (increase,61.2%)
- Return On Assets: 0.01 (increase,79.14%)
- Return On Equity: 0.01 (increase,68.96%)
- Asset Turnover: 0.48 (increase,65.58%)
- Receivables Turnover: 2.89 (increase,100.35%)
- Free Cash Flow: 10,177,000.00 (increase,37.42%)
- Operating Cash Flow Ratio: 0.37 (increase,54.15%)
- Net Working Capital: 83,664,000.00 (increase,89.89%)
- Equity Ratio: 0.85 (increase,6.03%)
- Cash Ratio: 2.44 (increase,113.12%)
- Operating Margin: 0.03 (increase,10.47%)
- Capital Expenditure Ratio: 0.10 (increase,25.84%)
- Net Cash Flow: 10,015,000.00 (increase,37.74%)
- Fixed Asset Turnover: 19.87 (increase,114.07%)
- Goodwill To Assets: 0.31 (decrease,16.53%)
- Operating Income To Assets: 0.02 (increase,82.92%)
- Cash Flow To Revenue: 0.11 (decrease,29.07%)
- Working Capital Turnover: 1.20 (increase,4.47%)
- Accounts Payable Turnover: 4.81 (increase,116.54%)
- Total Equity Turnover: 0.57 (increase,56.17%)
- Total Cash Flow: 10,015,000.00 (increase,37.74%)
---
π Financial Report for ticker/company:'MCHX' β Year: 2014, Period: 1
- Cash And Cash Equivalents: 38,526,000.00
- Accounts Receivable: 35,045,000.00
- Current Assets: 77,759,000.00
- P P E Net: 5,441,000.00
- Goodwill: 65,679,000.00
- Total Assets: 174,100,000.00
- Accounts Payable: 22,094,000.00
- Current Liabilities: 33,699,000.00
- Other Noncurrent Liabilities: 1,455,000.00
- Retained Earnings: -170,294,000.00
- Stockholders Equity: 138,946,000.00
- Total Liabilities And Equity: 174,100,000.00
- Revenue: 50,496,000.00
- Total Costs And Expenses: 49,060,000.00
- Operating Income: 1,436,000.00
- Other Nonoperating Income Expense: 17,000.00
- Income Tax Expense: 588,000.00
- Cash From Operations: 8,078,000.00
- Capital Expenditures: 672,000.00
- Cash From Investing: -807,000.00
- Cash From Financing: 343,000.00
- Net Income: 855,000.00
- Net Profit Margin: 0.02
- Gross Profit: 1,436,000.00
- Gross Margin: 0.03
- Current Ratio: 2.31
- Return On Assets: 0.00
- Return On Equity: 0.01
- Asset Turnover: 0.29
- Receivables Turnover: 1.44
- Free Cash Flow: 7,406,000.00
- Operating Cash Flow Ratio: 0.24
- Net Working Capital: 44,060,000.00
- Equity Ratio: 0.80
- Cash Ratio: 1.14
- Operating Margin: 0.03
- Capital Expenditure Ratio: 0.08
- Net Cash Flow: 7,271,000.00
- Fixed Asset Turnover: 9.28
- Goodwill To Assets: 0.38
- Operating Income To Assets: 0.01
- Cash Flow To Revenue: 0.16
- Working Capital Turnover: 1.15
- Accounts Payable Turnover: 2.22
- Total Equity Turnover: 0.36
- Total Cash Flow: 7,271,000.00
|
MCHX_2016-01-01
|
π Financial Report for ticker/company:'MCHX' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 108,936,000.00 (increase,4.31%)
- Accounts Receivable: 25,862,000.00 (decrease,15.24%)
- Current Assets: 136,929,000.00 (decrease,0.54%)
- P P E Net: 6,238,000.00 (decrease,3.6%)
- Goodwill: 63,305,000.00 (no change,0.0%)
- Total Assets: 206,705,000.00 (decrease,0.48%)
- Accounts Payable: 12,105,000.00 (decrease,9.45%)
- Current Liabilities: 21,176,000.00 (decrease,6.37%)
- Other Noncurrent Liabilities: 779,000.00 (decrease,13.25%)
- Retained Earnings: -164,777,000.00 (increase,0.01%)
- Stockholders Equity: 184,750,000.00 (increase,0.31%)
- Total Liabilities And Equity: 206,705,000.00 (decrease,0.48%)
- Revenue: 108,113,000.00 (increase,51.71%)
- Total Costs And Expenses: 109,867,000.00 (increase,50.45%)
- Operating Income: -1,754,000.00 (increase,0.68%)
- Other Nonoperating Income Expense: -4,000.00 (no change,0.0%)
- Income Tax Expense: 11,000.00 (increase,106.11%)
- Cash From Operations: 12,000,000.00 (increase,170.45%)
- Capital Expenditures: 3,623,000.00 (increase,25.58%)
- Cash From Investing: 21,580,000.00 (decrease,5.52%)
- Cash From Financing: -4,676,000.00 (decrease,62.47%)
- Net Income: 25,462,000.00 (increase,0.04%)
- Net Profit Margin: 0.24 (decrease,34.06%)
- Gross Profit: -1,754,000.00 (increase,0.68%)
- Gross Margin: -0.02 (increase,34.53%)
- Current Ratio: 6.47 (increase,6.22%)
- Return On Assets: 0.12 (increase,0.52%)
- Return On Equity: 0.14 (decrease,0.27%)
- Asset Turnover: 0.52 (increase,52.44%)
- Receivables Turnover: 4.18 (increase,79.0%)
- Free Cash Flow: 8,377,000.00 (increase,439.76%)
- Operating Cash Flow Ratio: 0.57 (increase,188.84%)
- Net Working Capital: 115,753,000.00 (increase,0.6%)
- Equity Ratio: 0.89 (increase,0.79%)
- Cash Ratio: 5.14 (increase,11.41%)
- Operating Margin: -0.02 (increase,34.53%)
- Capital Expenditure Ratio: 0.30 (decrease,53.57%)
- Net Cash Flow: 33,580,000.00 (increase,23.11%)
- Fixed Asset Turnover: 17.33 (increase,57.38%)
- Goodwill To Assets: 0.31 (increase,0.48%)
- Operating Income To Assets: -0.01 (increase,0.2%)
- Cash Flow To Revenue: 0.11 (increase,78.26%)
- Working Capital Turnover: 0.93 (increase,50.81%)
- Accounts Payable Turnover: 9.08 (increase,66.16%)
- Total Equity Turnover: 0.59 (increase,51.25%)
- Total Cash Flow: 33,580,000.00 (increase,23.11%)
---
π Financial Report for ticker/company:'MCHX' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 104,431,000.00 (increase,24.83%)
- Accounts Receivable: 30,513,000.00 (increase,9.2%)
- Current Assets: 137,679,000.00 (increase,19.84%)
- P P E Net: 6,471,000.00 (increase,17.55%)
- Goodwill: 63,305,000.00 (decrease,3.61%)
- Total Assets: 207,700,000.00 (increase,11.4%)
- Accounts Payable: 13,369,000.00 (decrease,3.4%)
- Current Liabilities: 22,616,000.00 (decrease,4.13%)
- Other Noncurrent Liabilities: 898,000.00 (decrease,11.61%)
- Retained Earnings: -164,787,000.00 (increase,11.24%)
- Stockholders Equity: 184,186,000.00 (increase,13.81%)
- Total Liabilities And Equity: 207,700,000.00 (increase,11.4%)
- Revenue: 71,261,000.00 (increase,67.38%)
- Total Costs And Expenses: 73,027,000.00 (increase,92.37%)
- Operating Income: -1,766,000.00 (decrease,138.28%)
- Other Nonoperating Income Expense: -4,000.00 (increase,33.33%)
- Income Tax Expense: -180,000.00 (decrease,3700.0%)
- Cash From Operations: 4,437,000.00 (decrease,28.44%)
- Capital Expenditures: 2,885,000.00 (increase,238.22%)
- Cash From Investing: 22,840,000.00 (increase,2704.33%)
- Cash From Financing: -2,878,000.00 (decrease,69.59%)
- Net Income: 25,452,000.00 (increase,455.36%)
- Net Profit Margin: 0.36 (increase,231.8%)
- Gross Profit: -1,766,000.00 (decrease,138.28%)
- Gross Margin: -0.02 (decrease,122.87%)
- Current Ratio: 6.09 (increase,25.0%)
- Return On Assets: 0.12 (increase,398.51%)
- Return On Equity: 0.14 (increase,387.96%)
- Asset Turnover: 0.34 (increase,50.24%)
- Receivables Turnover: 2.34 (increase,53.28%)
- Free Cash Flow: 1,552,000.00 (decrease,70.97%)
- Operating Cash Flow Ratio: 0.20 (decrease,25.35%)
- Net Working Capital: 115,063,000.00 (increase,26.03%)
- Equity Ratio: 0.89 (increase,2.16%)
- Cash Ratio: 4.62 (increase,30.21%)
- Operating Margin: -0.02 (decrease,122.87%)
- Capital Expenditure Ratio: 0.65 (increase,372.61%)
- Net Cash Flow: 27,277,000.00 (increase,412.44%)
- Fixed Asset Turnover: 11.01 (increase,42.39%)
- Goodwill To Assets: 0.30 (decrease,13.48%)
- Operating Income To Assets: -0.01 (decrease,134.36%)
- Cash Flow To Revenue: 0.06 (decrease,57.24%)
- Working Capital Turnover: 0.62 (increase,32.81%)
- Accounts Payable Turnover: 5.46 (increase,99.13%)
- Total Equity Turnover: 0.39 (increase,47.06%)
- Total Cash Flow: 27,277,000.00 (increase,412.44%)
---
π Financial Report for ticker/company:'MCHX' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 83,658,000.00
- Accounts Receivable: 27,943,000.00
- Current Assets: 114,887,000.00
- P P E Net: 5,505,000.00
- Goodwill: 65,679,000.00
- Total Assets: 186,438,000.00
- Accounts Payable: 13,839,000.00
- Current Liabilities: 23,590,000.00
- Other Noncurrent Liabilities: 1,016,000.00
- Retained Earnings: -185,656,000.00
- Stockholders Equity: 161,832,000.00
- Total Liabilities And Equity: 186,438,000.00
- Revenue: 42,575,000.00
- Total Costs And Expenses: 37,962,000.00
- Operating Income: 4,613,000.00
- Other Nonoperating Income Expense: -6,000.00
- Income Tax Expense: 5,000.00
- Cash From Operations: 6,200,000.00
- Capital Expenditures: 853,000.00
- Cash From Investing: -877,000.00
- Cash From Financing: -1,697,000.00
- Net Income: 4,583,000.00
- Net Profit Margin: 0.11
- Gross Profit: 4,613,000.00
- Gross Margin: 0.11
- Current Ratio: 4.87
- Return On Assets: 0.02
- Return On Equity: 0.03
- Asset Turnover: 0.23
- Receivables Turnover: 1.52
- Free Cash Flow: 5,347,000.00
- Operating Cash Flow Ratio: 0.26
- Net Working Capital: 91,297,000.00
- Equity Ratio: 0.87
- Cash Ratio: 3.55
- Operating Margin: 0.11
- Capital Expenditure Ratio: 0.14
- Net Cash Flow: 5,323,000.00
- Fixed Asset Turnover: 7.73
- Goodwill To Assets: 0.35
- Operating Income To Assets: 0.02
- Cash Flow To Revenue: 0.15
- Working Capital Turnover: 0.47
- Accounts Payable Turnover: 2.74
- Total Equity Turnover: 0.26
- Total Cash Flow: 5,323,000.00
|
MCHX_2017-01-01
|
π Financial Report for ticker/company:'MCHX' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 105,275,000.00 (decrease,0.47%)
- Accounts Receivable: 21,579,000.00 (decrease,14.71%)
- Current Assets: 128,966,000.00 (decrease,3.46%)
- P P E Net: 3,913,000.00 (decrease,12.15%)
- Total Assets: 133,099,000.00 (decrease,3.74%)
- Accounts Payable: 7,960,000.00 (decrease,17.2%)
- Current Liabilities: 16,622,000.00 (decrease,5.18%)
- Other Noncurrent Liabilities: 266,000.00 (decrease,34.64%)
- Retained Earnings: -241,840,000.00 (decrease,2.48%)
- Stockholders Equity: 116,211,000.00 (decrease,3.43%)
- Total Liabilities And Equity: 133,099,000.00 (decrease,3.74%)
- Revenue: 101,146,000.00 (increase,43.68%)
- Total Costs And Expenses: 116,033,000.00 (increase,46.03%)
- Operating Income: -78,192,000.00 (decrease,8.05%)
- Other Nonoperating Income Expense: -49,000.00 (decrease,32.43%)
- Income Before Taxes: -78,282,000.00 (decrease,8.06%)
- Income Tax Expense: 40,000.00 (increase,60.0%)
- Cash From Operations: -2,873,000.00 (decrease,8.29%)
- Capital Expenditures: 594,000.00 (increase,64.09%)
- Cash From Investing: -829,000.00 (decrease,39.56%)
- Cash From Financing: -178,000.00 (decrease,35.88%)
- Net Income: -78,322,000.00 (decrease,8.08%)
- Net Profit Margin: -0.77 (increase,24.78%)
- Gross Profit: -14,887,000.00 (decrease,64.26%)
- Gross Margin: -0.15 (decrease,14.32%)
- Current Ratio: 7.76 (increase,1.81%)
- Return On Assets: -0.59 (decrease,12.28%)
- Return On Equity: -0.67 (decrease,11.91%)
- Asset Turnover: 0.76 (increase,49.26%)
- Receivables Turnover: 4.69 (increase,68.46%)
- Free Cash Flow: -3,467,000.00 (decrease,14.99%)
- Operating Cash Flow Ratio: -0.17 (decrease,14.21%)
- Net Working Capital: 112,344,000.00 (decrease,3.21%)
- Equity Ratio: 0.87 (increase,0.33%)
- Cash Ratio: 6.33 (increase,4.96%)
- Operating Margin: -0.77 (increase,24.8%)
- Capital Expenditure Ratio: -0.21 (decrease,51.52%)
- Tax Rate: -0.00 (decrease,48.07%)
- Net Cash Flow: -3,702,000.00 (decrease,14.01%)
- Fixed Asset Turnover: 25.85 (increase,63.54%)
- Operating Income To Assets: -0.59 (decrease,12.25%)
- Cash Flow To Revenue: -0.03 (increase,24.63%)
- Working Capital Turnover: 0.90 (increase,48.44%)
- Accounts Payable Turnover: 14.58 (increase,76.37%)
- Total Equity Turnover: 0.87 (increase,48.78%)
- Total Cash Flow: -3,702,000.00 (decrease,14.01%)
---
π Financial Report for ticker/company:'MCHX' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 105,777,000.00 (decrease,0.77%)
- Accounts Receivable: 25,301,000.00 (decrease,4.51%)
- Current Assets: 133,595,000.00 (decrease,1.57%)
- P P E Net: 4,454,000.00 (decrease,13.23%)
- Total Assets: 138,271,000.00 (decrease,32.35%)
- Accounts Payable: 9,614,000.00 (decrease,10.08%)
- Current Liabilities: 17,530,000.00 (decrease,1.99%)
- Other Noncurrent Liabilities: 407,000.00 (decrease,25.05%)
- Retained Earnings: -235,986,000.00 (decrease,41.14%)
- Stockholders Equity: 120,334,000.00 (decrease,35.29%)
- Total Liabilities And Equity: 138,271,000.00 (decrease,32.35%)
- Revenue: 70,397,000.00 (increase,95.63%)
- Total Costs And Expenses: 79,460,000.00 (increase,100.44%)
- Operating Income: -72,368,000.00 (decrease,1878.89%)
- Other Nonoperating Income Expense: -37,000.00 (decrease,1133.33%)
- Income Before Taxes: -72,443,000.00 (decrease,1877.16%)
- Income Tax Expense: 25,000.00 (increase,92.31%)
- Cash From Operations: -2,653,000.00 (decrease,17.03%)
- Capital Expenditures: 362,000.00 (increase,45.97%)
- Cash From Investing: -594,000.00 (decrease,25.05%)
- Cash From Financing: -131,000.00 (decrease,168.95%)
- Net Income: -72,468,000.00 (decrease,1870.85%)
- Net Profit Margin: -1.03 (decrease,907.44%)
- Gross Profit: -9,063,000.00 (decrease,147.83%)
- Gross Margin: -0.13 (decrease,26.68%)
- Current Ratio: 7.62 (increase,0.42%)
- Return On Assets: -0.52 (decrease,2813.22%)
- Return On Equity: -0.60 (decrease,2945.63%)
- Asset Turnover: 0.51 (increase,189.17%)
- Receivables Turnover: 2.78 (increase,104.88%)
- Free Cash Flow: -3,015,000.00 (decrease,19.88%)
- Operating Cash Flow Ratio: -0.15 (decrease,19.4%)
- Net Working Capital: 116,065,000.00 (decrease,1.51%)
- Equity Ratio: 0.87 (decrease,4.35%)
- Cash Ratio: 6.03 (increase,1.24%)
- Operating Margin: -1.03 (decrease,911.55%)
- Capital Expenditure Ratio: -0.14 (decrease,24.73%)
- Tax Rate: -0.00 (increase,90.27%)
- Net Cash Flow: -3,247,000.00 (decrease,18.42%)
- Fixed Asset Turnover: 15.81 (increase,125.45%)
- Operating Income To Assets: -0.52 (decrease,2825.11%)
- Cash Flow To Revenue: -0.04 (increase,40.18%)
- Working Capital Turnover: 0.61 (increase,98.63%)
- Accounts Payable Turnover: 8.27 (increase,122.92%)
- Total Equity Turnover: 0.59 (increase,202.31%)
- Total Cash Flow: -3,247,000.00 (decrease,18.42%)
---
π Financial Report for ticker/company:'MCHX' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 106,603,000.00
- Accounts Receivable: 26,497,000.00
- Current Assets: 135,732,000.00
- P P E Net: 5,133,000.00
- Total Assets: 204,386,000.00
- Accounts Payable: 10,692,000.00
- Current Liabilities: 17,886,000.00
- Other Noncurrent Liabilities: 543,000.00
- Retained Earnings: -167,195,000.00
- Stockholders Equity: 185,957,000.00
- Total Liabilities And Equity: 204,386,000.00
- Revenue: 35,985,000.00
- Total Costs And Expenses: 39,642,000.00
- Operating Income: -3,657,000.00
- Other Nonoperating Income Expense: -3,000.00
- Income Before Taxes: -3,664,000.00
- Income Tax Expense: 13,000.00
- Cash From Operations: -2,267,000.00
- Capital Expenditures: 248,000.00
- Cash From Investing: -475,000.00
- Cash From Financing: 190,000.00
- Net Income: -3,677,000.00
- Net Profit Margin: -0.10
- Gross Profit: -3,657,000.00
- Gross Margin: -0.10
- Current Ratio: 7.59
- Return On Assets: -0.02
- Return On Equity: -0.02
- Asset Turnover: 0.18
- Receivables Turnover: 1.36
- Free Cash Flow: -2,515,000.00
- Operating Cash Flow Ratio: -0.13
- Net Working Capital: 117,846,000.00
- Equity Ratio: 0.91
- Cash Ratio: 5.96
- Operating Margin: -0.10
- Capital Expenditure Ratio: -0.11
- Tax Rate: -0.00
- Net Cash Flow: -2,742,000.00
- Fixed Asset Turnover: 7.01
- Operating Income To Assets: -0.02
- Cash Flow To Revenue: -0.06
- Working Capital Turnover: 0.31
- Accounts Payable Turnover: 3.71
- Total Equity Turnover: 0.19
- Total Cash Flow: -2,742,000.00
|
MCHX_2018-01-01
|
π Financial Report for ticker/company:'MCHX' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 104,377,000.00 (increase,1.9%)
- Accounts Receivable: 14,893,000.00 (decrease,3.67%)
- Current Assets: 121,261,000.00 (increase,1.06%)
- P P E Net: 2,538,000.00 (decrease,14.31%)
- Other Noncurrent Assets: 328,000.00 (decrease,0.3%)
- Total Assets: 124,127,000.00 (increase,0.69%)
- Accounts Payable: 5,265,000.00 (increase,3.28%)
- Current Liabilities: 11,945,000.00 (increase,0.34%)
- Common Stock: 439,000.00 (increase,0.23%)
- Retained Earnings: -253,222,000.00 (decrease,0.32%)
- Stockholders Equity: 111,194,000.00 (increase,0.32%)
- Total Liabilities And Equity: 124,127,000.00 (increase,0.69%)
- Revenue: 68,444,000.00 (increase,47.54%)
- Total Costs And Expenses: 74,142,000.00 (increase,44.77%)
- Operating Income: -5,698,000.00 (decrease,18.17%)
- Other Nonoperating Income Expense: 134,000.00 (increase,135.09%)
- Income Before Taxes: -5,564,000.00 (decrease,16.77%)
- Income Tax Expense: 37,000.00 (increase,48.0%)
- Cash From Operations: 1,692,000.00 (increase,371.15%)
- Capital Expenditures: 1,274,000.00 (increase,40.62%)
- Cash From Investing: -1,289,000.00 (decrease,41.34%)
- Cash From Financing: 24,000.00 (increase,60.0%)
- Net Income: -5,601,000.00 (decrease,16.93%)
- Net Profit Margin: -0.08 (increase,20.74%)
- Gross Profit: -5,698,000.00 (decrease,18.17%)
- Gross Margin: -0.08 (increase,19.91%)
- Current Ratio: 10.15 (increase,0.71%)
- Return On Assets: -0.05 (decrease,16.13%)
- Return On Equity: -0.05 (decrease,16.55%)
- Asset Turnover: 0.55 (increase,46.53%)
- Receivables Turnover: 4.60 (increase,53.16%)
- Free Cash Flow: 418,000.00 (increase,127.32%)
- Operating Cash Flow Ratio: 0.14 (increase,370.22%)
- Net Working Capital: 109,316,000.00 (increase,1.14%)
- Equity Ratio: 0.90 (decrease,0.36%)
- Cash Ratio: 8.74 (increase,1.55%)
- Operating Margin: -0.08 (increase,19.91%)
- Capital Expenditure Ratio: 0.75 (increase,151.86%)
- Tax Rate: -0.01 (decrease,26.75%)
- Net Cash Flow: 403,000.00 (increase,126.24%)
- Fixed Asset Turnover: 26.97 (increase,72.18%)
- Operating Income To Assets: -0.05 (decrease,17.36%)
- Cash Flow To Revenue: 0.02 (increase,283.79%)
- Working Capital Turnover: 0.63 (increase,45.87%)
- Accounts Payable Turnover: 14.08 (increase,40.18%)
- Total Equity Turnover: 0.62 (increase,47.06%)
- Total Cash Flow: 403,000.00 (increase,126.24%)
---
π Financial Report for ticker/company:'MCHX' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 102,429,000.00 (decrease,0.62%)
- Accounts Receivable: 15,461,000.00 (decrease,7.64%)
- Current Assets: 119,988,000.00 (decrease,1.45%)
- P P E Net: 2,962,000.00 (increase,6.13%)
- Other Noncurrent Assets: 329,000.00 (increase,54.46%)
- Total Assets: 123,279,000.00 (decrease,1.18%)
- Accounts Payable: 5,098,000.00 (decrease,14.33%)
- Current Liabilities: 11,904,000.00 (decrease,12.67%)
- Common Stock: 438,000.00 (increase,1.15%)
- Retained Earnings: -252,411,000.00 (decrease,0.51%)
- Stockholders Equity: 110,835,000.00 (decrease,0.26%)
- Total Liabilities And Equity: 123,279,000.00 (decrease,1.18%)
- Revenue: 46,391,000.00 (increase,90.32%)
- Total Costs And Expenses: 51,213,000.00 (increase,83.62%)
- Operating Income: -4,822,000.00 (decrease,37.18%)
- Other Nonoperating Income Expense: 57,000.00 (increase,1525.0%)
- Income Before Taxes: -4,765,000.00 (decrease,36.22%)
- Income Tax Expense: 25,000.00 (increase,108.33%)
- Cash From Operations: -624,000.00 (increase,28.93%)
- Capital Expenditures: 906,000.00 (increase,45200.0%)
- Cash From Investing: -912,000.00 (decrease,15100.0%)
- Cash From Financing: 15,000.00 (increase,150.0%)
- Net Income: -4,790,000.00 (decrease,36.47%)
- Net Profit Margin: -0.10 (increase,28.3%)
- Gross Profit: -4,822,000.00 (decrease,37.18%)
- Gross Margin: -0.10 (increase,27.92%)
- Current Ratio: 10.08 (increase,12.85%)
- Return On Assets: -0.04 (decrease,38.1%)
- Return On Equity: -0.04 (decrease,36.82%)
- Asset Turnover: 0.38 (increase,92.6%)
- Receivables Turnover: 3.00 (increase,106.07%)
- Free Cash Flow: -1,530,000.00 (decrease,73.86%)
- Operating Cash Flow Ratio: -0.05 (increase,18.62%)
- Net Working Capital: 108,084,000.00 (decrease,0.03%)
- Equity Ratio: 0.90 (increase,0.93%)
- Cash Ratio: 8.60 (increase,13.79%)
- Operating Margin: -0.10 (increase,27.92%)
- Capital Expenditure Ratio: -1.45 (decrease,63639.42%)
- Tax Rate: -0.01 (decrease,52.94%)
- Net Cash Flow: -1,536,000.00 (decrease,73.76%)
- Fixed Asset Turnover: 15.66 (increase,79.33%)
- Operating Income To Assets: -0.04 (decrease,38.83%)
- Cash Flow To Revenue: -0.01 (increase,62.66%)
- Working Capital Turnover: 0.43 (increase,90.39%)
- Accounts Payable Turnover: 10.05 (increase,114.35%)
- Total Equity Turnover: 0.42 (increase,90.82%)
- Total Cash Flow: -1,536,000.00 (decrease,73.76%)
---
π Financial Report for ticker/company:'MCHX' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 103,072,000.00
- Accounts Receivable: 16,740,000.00
- Current Assets: 121,752,000.00
- P P E Net: 2,791,000.00
- Other Noncurrent Assets: 213,000.00
- Total Assets: 124,756,000.00
- Accounts Payable: 5,951,000.00
- Current Liabilities: 13,631,000.00
- Common Stock: 433,000.00
- Retained Earnings: -251,132,000.00
- Stockholders Equity: 111,125,000.00
- Total Liabilities And Equity: 124,756,000.00
- Revenue: 24,375,000.00
- Total Costs And Expenses: 27,890,000.00
- Operating Income: -3,515,000.00
- Other Nonoperating Income Expense: -4,000.00
- Income Before Taxes: -3,498,000.00
- Income Tax Expense: 12,000.00
- Cash From Operations: -878,000.00
- Capital Expenditures: 2,000.00
- Cash From Investing: -6,000.00
- Cash From Financing: 6,000.00
- Net Income: -3,510,000.00
- Net Profit Margin: -0.14
- Gross Profit: -3,515,000.00
- Gross Margin: -0.14
- Current Ratio: 8.93
- Return On Assets: -0.03
- Return On Equity: -0.03
- Asset Turnover: 0.20
- Receivables Turnover: 1.46
- Free Cash Flow: -880,000.00
- Operating Cash Flow Ratio: -0.06
- Net Working Capital: 108,121,000.00
- Equity Ratio: 0.89
- Cash Ratio: 7.56
- Operating Margin: -0.14
- Capital Expenditure Ratio: -0.00
- Tax Rate: -0.00
- Net Cash Flow: -884,000.00
- Fixed Asset Turnover: 8.73
- Operating Income To Assets: -0.03
- Cash Flow To Revenue: -0.04
- Working Capital Turnover: 0.23
- Accounts Payable Turnover: 4.69
- Total Equity Turnover: 0.22
- Total Cash Flow: -884,000.00
|
MCHX_2019-01-01
|
π Financial Report for ticker/company:'MCHX' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 78,605,000.00 (increase,2.35%)
- Accounts Receivable: 13,646,000.00 (decrease,10.94%)
- Current Assets: 94,573,000.00 (increase,0.19%)
- P P E Net: 2,797,000.00 (increase,9.0%)
- Other Noncurrent Assets: 919,000.00 (increase,4.79%)
- Total Assets: 98,289,000.00 (increase,0.47%)
- Accounts Payable: 5,258,000.00 (increase,2.26%)
- Current Liabilities: 12,227,000.00 (increase,1.11%)
- Other Noncurrent Liabilities: 1,155,000.00 (increase,4.05%)
- Common Stock: 421,000.00 (increase,0.24%)
- Retained Earnings: -255,561,000.00 (decrease,0.18%)
- Stockholders Equity: 84,907,000.00 (increase,0.33%)
- Total Liabilities And Equity: 98,289,000.00 (increase,0.47%)
- Total Costs And Expenses: 64,934,000.00 (increase,46.96%)
- Operating Income: -2,814,000.00 (decrease,35.81%)
- Income Before Taxes: -2,009,000.00 (decrease,28.53%)
- Income Tax Expense: 32,000.00 (increase,52.38%)
- Cash From Operations: 4,062,000.00 (increase,133.85%)
- Capital Expenditures: 1,580,000.00 (increase,52.95%)
- Cash From Investing: -2,156,000.00 (decrease,33.83%)
- Cash From Financing: -27,491,000.00 (increase,0.08%)
- Current Ratio: 7.73 (decrease,0.91%)
- Free Cash Flow: 2,482,000.00 (increase,252.56%)
- Operating Cash Flow Ratio: 0.33 (increase,131.29%)
- Net Working Capital: 82,346,000.00 (increase,0.06%)
- Equity Ratio: 0.86 (decrease,0.14%)
- Cash Ratio: 6.43 (increase,1.22%)
- Capital Expenditure Ratio: 0.39 (decrease,34.59%)
- Tax Rate: -0.02 (decrease,18.55%)
- Net Cash Flow: 1,906,000.00 (increase,1412.7%)
- Operating Income To Assets: -0.03 (decrease,35.18%)
- Accounts Payable Turnover: 12.35 (increase,43.71%)
- Total Cash Flow: 1,906,000.00 (increase,1412.7%)
---
π Financial Report for ticker/company:'MCHX' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 76,803,000.00 (decrease,9.18%)
- Accounts Receivable: 15,322,000.00 (increase,2.92%)
- Current Assets: 94,391,000.00 (decrease,6.76%)
- P P E Net: 2,566,000.00 (decrease,2.62%)
- Other Noncurrent Assets: 877,000.00 (increase,64.23%)
- Total Assets: 97,834,000.00 (decrease,6.29%)
- Accounts Payable: 5,142,000.00 (decrease,15.84%)
- Current Liabilities: 12,093,000.00 (decrease,7.23%)
- Other Noncurrent Liabilities: 1,110,000.00 (decrease,1.6%)
- Common Stock: 420,000.00 (decrease,4.76%)
- Retained Earnings: -255,104,000.00 (decrease,0.26%)
- Stockholders Equity: 84,631,000.00 (decrease,6.22%)
- Total Liabilities And Equity: 97,834,000.00 (decrease,6.29%)
- Total Costs And Expenses: 44,186,000.00 (increase,91.69%)
- Operating Income: -2,072,000.00 (decrease,79.39%)
- Income Before Taxes: -1,563,000.00 (decrease,70.82%)
- Income Tax Expense: 21,000.00 (increase,90.91%)
- Cash From Operations: 1,737,000.00 (decrease,42.5%)
- Capital Expenditures: 1,033,000.00 (increase,34.33%)
- Cash From Investing: -1,611,000.00 (decrease,109.49%)
- Cash From Financing: -27,513,000.00 (decrease,25.74%)
- Current Ratio: 7.81 (increase,0.5%)
- Free Cash Flow: 704,000.00 (decrease,68.74%)
- Operating Cash Flow Ratio: 0.14 (decrease,38.02%)
- Net Working Capital: 82,298,000.00 (decrease,6.69%)
- Equity Ratio: 0.87 (increase,0.08%)
- Cash Ratio: 6.35 (decrease,2.1%)
- Capital Expenditure Ratio: 0.59 (increase,133.63%)
- Tax Rate: -0.01 (decrease,11.76%)
- Net Cash Flow: 126,000.00 (decrease,94.4%)
- Operating Income To Assets: -0.02 (decrease,91.44%)
- Accounts Payable Turnover: 8.59 (increase,127.77%)
- Total Cash Flow: 126,000.00 (decrease,94.4%)
---
π Financial Report for ticker/company:'MCHX' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 84,562,000.00
- Accounts Receivable: 14,887,000.00
- Current Assets: 101,234,000.00
- P P E Net: 2,635,000.00
- Other Noncurrent Assets: 534,000.00
- Total Assets: 104,403,000.00
- Accounts Payable: 6,110,000.00
- Current Liabilities: 13,035,000.00
- Other Noncurrent Liabilities: 1,128,000.00
- Common Stock: 441,000.00
- Retained Earnings: -254,446,000.00
- Stockholders Equity: 90,240,000.00
- Total Liabilities And Equity: 104,403,000.00
- Total Costs And Expenses: 23,051,000.00
- Operating Income: -1,155,000.00
- Income Before Taxes: -915,000.00
- Income Tax Expense: 11,000.00
- Cash From Operations: 3,021,000.00
- Capital Expenditures: 769,000.00
- Cash From Investing: -769,000.00
- Cash From Financing: -21,880,000.00
- Current Ratio: 7.77
- Free Cash Flow: 2,252,000.00
- Operating Cash Flow Ratio: 0.23
- Net Working Capital: 88,199,000.00
- Equity Ratio: 0.86
- Cash Ratio: 6.49
- Capital Expenditure Ratio: 0.25
- Tax Rate: -0.01
- Net Cash Flow: 2,252,000.00
- Operating Income To Assets: -0.01
- Accounts Payable Turnover: 3.77
- Total Cash Flow: 2,252,000.00
|
MCHX_2020-01-01
|
π Financial Report for ticker/company:'MCHX' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 52,467,000.00 (increase,2.84%)
- Accounts Receivable: 14,100,000.00 (decrease,14.69%)
- Current Assets: 68,995,000.00 (decrease,2.43%)
- P P E Net: 3,205,000.00 (decrease,3.61%)
- Goodwill: 24,503,000.00 (increase,0.25%)
- Other Noncurrent Assets: 275,000.00 (increase,16.53%)
- Total Assets: 119,117,000.00 (decrease,2.98%)
- Accounts Payable: 5,611,000.00 (decrease,12.79%)
- Current Liabilities: 16,128,000.00 (decrease,15.95%)
- Other Noncurrent Liabilities: 30,000.00 (decrease,50.82%)
- Common Stock: 433,000.00 (increase,0.23%)
- Retained Earnings: -259,826,000.00 (decrease,0.47%)
- Stockholders Equity: 95,388,000.00 (decrease,0.31%)
- Total Liabilities And Equity: 119,117,000.00 (decrease,2.98%)
- Total Costs And Expenses: 81,764,000.00 (increase,47.0%)
- Operating Income: -4,223,000.00 (decrease,46.89%)
- Income Before Taxes: -3,631,000.00 (decrease,46.89%)
- Income Tax Expense: -3,000.00 (increase,94.92%)
- Profit Loss: -3,628,000.00 (decrease,50.35%)
- Cash From Operations: 6,843,000.00 (increase,37.96%)
- Capital Expenditures: 1,478,000.00 (increase,53.48%)
- Cash From Investing: -1,447,000.00 (decrease,66.32%)
- Cash From Financing: 1,841,000.00 (increase,8.55%)
- Current Ratio: 4.28 (increase,16.08%)
- Free Cash Flow: 5,365,000.00 (increase,34.23%)
- Operating Cash Flow Ratio: 0.42 (increase,64.14%)
- Net Working Capital: 52,867,000.00 (increase,2.6%)
- Equity Ratio: 0.80 (increase,2.75%)
- Cash Ratio: 3.25 (increase,22.36%)
- Capital Expenditure Ratio: 0.22 (increase,11.25%)
- Tax Rate: 0.00 (decrease,96.54%)
- Net Cash Flow: 5,396,000.00 (increase,31.93%)
- Goodwill To Assets: 0.21 (increase,3.33%)
- Operating Income To Assets: -0.04 (decrease,51.4%)
- Accounts Payable Turnover: 14.57 (increase,68.56%)
- Total Cash Flow: 5,396,000.00 (increase,31.93%)
---
π Financial Report for ticker/company:'MCHX' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 51,016,000.00
- Accounts Receivable: 16,527,000.00
- Current Assets: 70,716,000.00
- P P E Net: 3,325,000.00
- Goodwill: 24,442,000.00
- Other Noncurrent Assets: 236,000.00
- Total Assets: 122,774,000.00
- Accounts Payable: 6,434,000.00
- Current Liabilities: 19,188,000.00
- Other Noncurrent Liabilities: 61,000.00
- Common Stock: 432,000.00
- Retained Earnings: -258,611,000.00
- Stockholders Equity: 95,685,000.00
- Total Liabilities And Equity: 122,774,000.00
- Total Costs And Expenses: 55,622,000.00
- Operating Income: -2,875,000.00
- Income Before Taxes: -2,472,000.00
- Income Tax Expense: -59,000.00
- Profit Loss: -2,413,000.00
- Cash From Operations: 4,960,000.00
- Capital Expenditures: 963,000.00
- Cash From Investing: -870,000.00
- Cash From Financing: 1,696,000.00
- Current Ratio: 3.69
- Free Cash Flow: 3,997,000.00
- Operating Cash Flow Ratio: 0.26
- Net Working Capital: 51,528,000.00
- Equity Ratio: 0.78
- Cash Ratio: 2.66
- Capital Expenditure Ratio: 0.19
- Tax Rate: 0.02
- Net Cash Flow: 4,090,000.00
- Goodwill To Assets: 0.20
- Operating Income To Assets: -0.02
- Accounts Payable Turnover: 8.65
- Total Cash Flow: 4,090,000.00
|
MCHX_2021-01-01
|
π Financial Report for ticker/company:'MCHX' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 44,617,000.00 (decrease,4.62%)
- Accounts Receivable: 16,631,000.00 (increase,2.99%)
- Current Assets: 63,497,000.00 (decrease,2.86%)
- P P E Net: 3,100,000.00 (decrease,3.31%)
- Goodwill: 19,132,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,052,000.00 (decrease,2.23%)
- Total Assets: 100,283,000.00 (decrease,5.05%)
- Accounts Payable: 7,324,000.00 (decrease,11.98%)
- Current Liabilities: 26,914,000.00 (decrease,0.96%)
- Common Stock: 448,000.00 (no change,0.0%)
- Retained Earnings: -293,288,000.00 (decrease,1.27%)
- Stockholders Equity: 69,685,000.00 (decrease,3.81%)
- Total Liabilities And Equity: 100,283,000.00 (decrease,5.05%)
- Total Costs And Expenses: 91,040,000.00 (increase,49.72%)
- Operating Income: -34,032,000.00 (decrease,12.35%)
- Income Before Taxes: -33,894,000.00 (decrease,12.42%)
- Income Tax Expense: -846,000.00 (decrease,10.3%)
- Profit Loss: -33,048,000.00 (decrease,12.47%)
- Cash From Operations: -2,035,000.00 (decrease,1581.82%)
- Capital Expenditures: 1,297,000.00 (increase,26.17%)
- Cash From Investing: -1,210,000.00 (decrease,28.59%)
- Cash From Financing: 5,336,000.00 (increase,0.43%)
- Current Ratio: 2.36 (decrease,1.92%)
- Free Cash Flow: -3,332,000.00 (decrease,189.99%)
- Operating Cash Flow Ratio: -0.08 (decrease,1598.13%)
- Net Working Capital: 36,583,000.00 (decrease,4.22%)
- Equity Ratio: 0.69 (increase,1.3%)
- Cash Ratio: 1.66 (decrease,3.69%)
- Capital Expenditure Ratio: -0.64 (increase,92.5%)
- Tax Rate: 0.02 (decrease,1.88%)
- Net Cash Flow: -3,245,000.00 (decrease,205.56%)
- Goodwill To Assets: 0.19 (increase,5.32%)
- Operating Income To Assets: -0.34 (decrease,18.32%)
- Accounts Payable Turnover: 12.43 (increase,70.1%)
- Total Cash Flow: -3,245,000.00 (decrease,205.56%)
---
π Financial Report for ticker/company:'MCHX' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 46,777,000.00 (increase,16.04%)
- Accounts Receivable: 16,148,000.00 (decrease,3.66%)
- Current Assets: 65,369,000.00 (increase,10.47%)
- P P E Net: 3,206,000.00 (decrease,1.78%)
- Goodwill: 19,132,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,076,000.00 (decrease,1.82%)
- Total Assets: 105,618,000.00 (increase,5.55%)
- Accounts Payable: 8,321,000.00 (increase,11.3%)
- Current Liabilities: 27,175,000.00 (increase,49.18%)
- Common Stock: 448,000.00 (increase,0.22%)
- Retained Earnings: -289,623,000.00 (decrease,1.58%)
- Stockholders Equity: 72,447,000.00 (decrease,4.71%)
- Total Liabilities And Equity: 105,618,000.00 (increase,5.55%)
- Total Costs And Expenses: 60,808,000.00 (increase,100.05%)
- Operating Income: -30,292,000.00 (decrease,17.74%)
- Income Before Taxes: -30,150,000.00 (decrease,17.69%)
- Income Tax Expense: -767,000.00 (decrease,3.23%)
- Profit Loss: -29,383,000.00 (decrease,18.12%)
- Cash From Operations: -121,000.00 (increase,92.94%)
- Capital Expenditures: 1,028,000.00 (increase,72.48%)
- Cash From Investing: -941,000.00 (decrease,84.87%)
- Cash From Financing: 5,313,000.00 (increase,58933.33%)
- Current Ratio: 2.41 (decrease,25.95%)
- Free Cash Flow: -1,149,000.00 (increase,50.26%)
- Operating Cash Flow Ratio: -0.00 (increase,95.27%)
- Net Working Capital: 38,194,000.00 (decrease,6.74%)
- Equity Ratio: 0.69 (decrease,9.72%)
- Cash Ratio: 1.72 (decrease,22.22%)
- Capital Expenditure Ratio: -8.50 (decrease,2343.27%)
- Tax Rate: 0.03 (decrease,12.29%)
- Net Cash Flow: -1,062,000.00 (increase,52.23%)
- Goodwill To Assets: 0.18 (decrease,5.26%)
- Operating Income To Assets: -0.29 (decrease,11.54%)
- Accounts Payable Turnover: 7.31 (increase,79.73%)
- Total Cash Flow: -1,062,000.00 (increase,52.23%)
---
π Financial Report for ticker/company:'MCHX' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 40,312,000.00
- Accounts Receivable: 16,762,000.00
- Current Assets: 59,171,000.00
- P P E Net: 3,264,000.00
- Goodwill: 19,132,000.00
- Other Noncurrent Assets: 1,096,000.00
- Total Assets: 100,061,000.00
- Accounts Payable: 7,476,000.00
- Current Liabilities: 18,216,000.00
- Common Stock: 447,000.00
- Retained Earnings: -285,115,000.00
- Stockholders Equity: 76,028,000.00
- Total Liabilities And Equity: 100,061,000.00
- Total Costs And Expenses: 30,397,000.00
- Operating Income: -25,728,000.00
- Income Before Taxes: -25,618,000.00
- Income Tax Expense: -743,000.00
- Profit Loss: -24,875,000.00
- Cash From Operations: -1,714,000.00
- Capital Expenditures: 596,000.00
- Cash From Investing: -509,000.00
- Cash From Financing: 9,000.00
- Current Ratio: 3.25
- Free Cash Flow: -2,310,000.00
- Operating Cash Flow Ratio: -0.09
- Net Working Capital: 40,955,000.00
- Equity Ratio: 0.76
- Cash Ratio: 2.21
- Capital Expenditure Ratio: -0.35
- Tax Rate: 0.03
- Net Cash Flow: -2,223,000.00
- Goodwill To Assets: 0.19
- Operating Income To Assets: -0.26
- Accounts Payable Turnover: 4.07
- Total Cash Flow: -2,223,000.00
|
MCHX_2022-01-01
|
π Financial Report for ticker/company:'MCHX' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 27,781,000.00 (decrease,0.12%)
- Accounts Receivable: 8,553,000.00 (decrease,2.12%)
- Current Assets: 39,332,000.00 (increase,0.3%)
- P P E Net: 2,625,000.00 (increase,5.51%)
- Goodwill: 17,600,000.00 (no change,0.0%)
- Other Noncurrent Assets: 987,000.00 (decrease,24.43%)
- Total Assets: 68,598,000.00 (decrease,2.26%)
- Accounts Payable: 2,658,000.00 (increase,15.21%)
- Current Liabilities: 13,937,000.00 (decrease,27.23%)
- Common Stock: 417,000.00 (increase,0.24%)
- Retained Earnings: -301,041,000.00 (increase,1.09%)
- Stockholders Equity: 52,592,000.00 (increase,8.39%)
- Total Liabilities And Equity: 68,598,000.00 (decrease,2.26%)
- Total Costs And Expenses: 50,694,000.00 (increase,44.44%)
- Operating Income: -10,008,000.00 (decrease,23.39%)
- Income Before Taxes: -2,370,000.00 (increase,57.96%)
- Income Tax Expense: -15,000.00 (decrease,148.39%)
- Profit Loss: -2,355,000.00 (increase,58.45%)
- Cash From Operations: -5,818,000.00 (decrease,2.09%)
- Capital Expenditures: 904,000.00 (increase,106.39%)
- Cash From Investing: -504,000.00 (decrease,15.07%)
- Cash From Financing: 252,000.00 (increase,154.55%)
- Current Ratio: 2.82 (increase,37.83%)
- Free Cash Flow: -6,722,000.00 (decrease,9.53%)
- Operating Cash Flow Ratio: -0.42 (decrease,40.28%)
- Net Working Capital: 25,395,000.00 (increase,26.58%)
- Equity Ratio: 0.77 (increase,10.9%)
- Cash Ratio: 1.99 (increase,37.25%)
- Capital Expenditure Ratio: -0.16 (decrease,102.17%)
- Tax Rate: 0.01 (increase,215.09%)
- Net Cash Flow: -6,322,000.00 (decrease,3.01%)
- Goodwill To Assets: 0.26 (increase,2.32%)
- Operating Income To Assets: -0.15 (decrease,26.25%)
- Accounts Payable Turnover: 19.07 (increase,25.37%)
- Total Cash Flow: -6,322,000.00 (decrease,3.01%)
---
π Financial Report for ticker/company:'MCHX' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 27,813,000.00 (decrease,1.26%)
- Accounts Receivable: 8,738,000.00 (increase,27.21%)
- Current Assets: 39,213,000.00 (increase,4.42%)
- P P E Net: 2,488,000.00 (increase,0.44%)
- Goodwill: 17,600,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,306,000.00 (decrease,0.91%)
- Total Assets: 70,187,000.00 (decrease,0.13%)
- Accounts Payable: 2,307,000.00 (increase,32.82%)
- Current Liabilities: 19,151,000.00 (decrease,0.16%)
- Common Stock: 416,000.00 (no change,0.0%)
- Retained Earnings: -304,351,000.00 (decrease,0.11%)
- Stockholders Equity: 48,521,000.00 (increase,0.81%)
- Total Liabilities And Equity: 70,187,000.00 (decrease,0.13%)
- Total Costs And Expenses: 35,097,000.00 (increase,92.56%)
- Operating Income: -8,111,000.00 (decrease,54.58%)
- Income Before Taxes: -5,637,000.00 (decrease,7.19%)
- Income Tax Expense: 31,000.00 (decrease,57.53%)
- Profit Loss: -5,668,000.00 (decrease,6.3%)
- Cash From Operations: -5,699,000.00 (decrease,1.5%)
- Capital Expenditures: 438,000.00 (increase,338.0%)
- Cash From Investing: -438,000.00 (decrease,338.0%)
- Cash From Financing: 99,000.00 (increase,200.0%)
- Current Ratio: 2.05 (increase,4.59%)
- Free Cash Flow: -6,137,000.00 (decrease,7.38%)
- Operating Cash Flow Ratio: -0.30 (decrease,1.65%)
- Net Working Capital: 20,062,000.00 (increase,9.2%)
- Equity Ratio: 0.69 (increase,0.94%)
- Cash Ratio: 1.45 (decrease,1.11%)
- Capital Expenditure Ratio: -0.08 (decrease,331.54%)
- Tax Rate: -0.01 (increase,60.38%)
- Net Cash Flow: -6,137,000.00 (decrease,7.38%)
- Goodwill To Assets: 0.25 (increase,0.13%)
- Operating Income To Assets: -0.12 (decrease,54.78%)
- Accounts Payable Turnover: 15.21 (increase,44.98%)
- Total Cash Flow: -6,137,000.00 (decrease,7.38%)
---
π Financial Report for ticker/company:'MCHX' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 28,169,000.00
- Accounts Receivable: 6,869,000.00
- Current Assets: 37,552,000.00
- P P E Net: 2,477,000.00
- Goodwill: 17,600,000.00
- Other Noncurrent Assets: 1,318,000.00
- Total Assets: 70,278,000.00
- Accounts Payable: 1,737,000.00
- Current Liabilities: 19,181,000.00
- Common Stock: 416,000.00
- Retained Earnings: -304,018,000.00
- Stockholders Equity: 48,132,000.00
- Total Liabilities And Equity: 70,278,000.00
- Total Costs And Expenses: 18,227,000.00
- Operating Income: -5,247,000.00
- Income Before Taxes: -5,259,000.00
- Income Tax Expense: 73,000.00
- Profit Loss: -5,332,000.00
- Cash From Operations: -5,615,000.00
- Capital Expenditures: 100,000.00
- Cash From Investing: -100,000.00
- Cash From Financing: 33,000.00
- Current Ratio: 1.96
- Free Cash Flow: -5,715,000.00
- Operating Cash Flow Ratio: -0.29
- Net Working Capital: 18,371,000.00
- Equity Ratio: 0.68
- Cash Ratio: 1.47
- Capital Expenditure Ratio: -0.02
- Tax Rate: -0.01
- Net Cash Flow: -5,715,000.00
- Goodwill To Assets: 0.25
- Operating Income To Assets: -0.07
- Accounts Payable Turnover: 10.49
- Total Cash Flow: -5,715,000.00
|
MCHX_2023-01-01
|
π Financial Report for ticker/company:'MCHX' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 23,329,000.00 (decrease,6.0%)
- Accounts Receivable: 8,437,000.00 (increase,1.21%)
- Current Assets: 34,320,000.00 (decrease,3.41%)
- P P E Net: 3,839,000.00 (increase,1.94%)
- Goodwill: 17,558,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,009,000.00 (increase,0.7%)
- Total Assets: 60,966,000.00 (decrease,3.24%)
- Accounts Payable: 1,315,000.00 (decrease,1.94%)
- Current Liabilities: 11,421,000.00 (decrease,8.54%)
- Common Stock: 427,000.00 (increase,0.23%)
- Retained Earnings: -307,747,000.00 (decrease,0.51%)
- Stockholders Equity: 48,895,000.00 (decrease,1.86%)
- Total Liabilities And Equity: 60,966,000.00 (decrease,3.24%)
- Total Costs And Expenses: 44,505,000.00 (increase,49.8%)
- Operating Income: -4,627,000.00 (decrease,52.81%)
- Income Before Taxes: -4,594,000.00 (decrease,51.52%)
- Income Tax Expense: 77,000.00 (decrease,4.94%)
- Profit Loss: -4,671,000.00 (decrease,50.05%)
- Cash From Operations: -1,791,000.00 (decrease,127.0%)
- Capital Expenditures: 1,996,000.00 (increase,32.98%)
- Cash From Investing: -1,996,000.00 (decrease,32.98%)
- Cash From Financing: 30,000.00 (increase,36.36%)
- Current Ratio: 3.00 (increase,5.6%)
- Free Cash Flow: -3,787,000.00 (decrease,65.37%)
- Operating Cash Flow Ratio: -0.16 (decrease,148.18%)
- Net Working Capital: 22,899,000.00 (decrease,0.63%)
- Equity Ratio: 0.80 (increase,1.43%)
- Cash Ratio: 2.04 (increase,2.77%)
- Capital Expenditure Ratio: -1.11 (increase,41.42%)
- Tax Rate: -0.02 (increase,37.26%)
- Net Cash Flow: -3,787,000.00 (decrease,65.37%)
- Goodwill To Assets: 0.29 (increase,3.35%)
- Operating Income To Assets: -0.08 (decrease,57.93%)
- Accounts Payable Turnover: 33.84 (increase,52.76%)
- Total Cash Flow: -3,787,000.00 (decrease,65.37%)
---
π Financial Report for ticker/company:'MCHX' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 24,818,000.00 (increase,1.07%)
- Accounts Receivable: 8,336,000.00 (decrease,6.82%)
- Current Assets: 35,532,000.00 (decrease,3.85%)
- P P E Net: 3,766,000.00 (increase,1.73%)
- Goodwill: 17,558,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,002,000.00 (increase,0.2%)
- Total Assets: 63,009,000.00 (decrease,3.46%)
- Accounts Payable: 1,341,000.00 (decrease,43.54%)
- Current Liabilities: 12,487,000.00 (decrease,10.24%)
- Common Stock: 426,000.00 (no change,0.0%)
- Retained Earnings: -306,189,000.00 (decrease,0.5%)
- Stockholders Equity: 49,821,000.00 (decrease,1.6%)
- Total Liabilities And Equity: 63,009,000.00 (decrease,3.46%)
- Total Costs And Expenses: 29,709,000.00 (increase,102.07%)
- Operating Income: -3,028,000.00 (decrease,97.78%)
- Income Before Taxes: -3,032,000.00 (decrease,95.36%)
- Income Tax Expense: 81,000.00 (increase,170.0%)
- Profit Loss: -3,113,000.00 (decrease,96.78%)
- Cash From Operations: -789,000.00 (increase,43.88%)
- Capital Expenditures: 1,501,000.00 (increase,31.55%)
- Cash From Investing: -1,501,000.00 (decrease,31.55%)
- Cash From Financing: 22,000.00 (increase,37.5%)
- Current Ratio: 2.85 (increase,7.11%)
- Free Cash Flow: -2,290,000.00 (increase,10.09%)
- Operating Cash Flow Ratio: -0.06 (increase,37.48%)
- Net Working Capital: 23,045,000.00 (increase,0.0%)
- Equity Ratio: 0.79 (increase,1.93%)
- Cash Ratio: 1.99 (increase,12.6%)
- Capital Expenditure Ratio: -1.90 (decrease,134.42%)
- Tax Rate: -0.03 (decrease,38.21%)
- Net Cash Flow: -2,290,000.00 (increase,10.09%)
- Goodwill To Assets: 0.28 (increase,3.58%)
- Operating Income To Assets: -0.05 (decrease,104.87%)
- Accounts Payable Turnover: 22.15 (increase,257.89%)
- Total Cash Flow: -2,290,000.00 (increase,10.09%)
---
π Financial Report for ticker/company:'MCHX' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 24,555,000.00
- Accounts Receivable: 8,946,000.00
- Current Assets: 36,955,000.00
- P P E Net: 3,702,000.00
- Goodwill: 17,558,000.00
- Other Noncurrent Assets: 1,000,000.00
- Total Assets: 65,267,000.00
- Accounts Payable: 2,375,000.00
- Current Liabilities: 13,911,000.00
- Common Stock: 426,000.00
- Retained Earnings: -304,658,000.00
- Stockholders Equity: 50,631,000.00
- Total Liabilities And Equity: 65,267,000.00
- Total Costs And Expenses: 14,702,000.00
- Operating Income: -1,531,000.00
- Income Before Taxes: -1,552,000.00
- Income Tax Expense: 30,000.00
- Profit Loss: -1,582,000.00
- Cash From Operations: -1,406,000.00
- Capital Expenditures: 1,141,000.00
- Cash From Investing: -1,141,000.00
- Cash From Financing: 16,000.00
- Current Ratio: 2.66
- Free Cash Flow: -2,547,000.00
- Operating Cash Flow Ratio: -0.10
- Net Working Capital: 23,044,000.00
- Equity Ratio: 0.78
- Cash Ratio: 1.77
- Capital Expenditure Ratio: -0.81
- Tax Rate: -0.02
- Net Cash Flow: -2,547,000.00
- Goodwill To Assets: 0.27
- Operating Income To Assets: -0.02
- Accounts Payable Turnover: 6.19
- Total Cash Flow: -2,547,000.00
|
MCHX_2024-01-01
|
π Financial Report for ticker/company:'MCHX' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 13,717,000.00 (decrease,2.87%)
- Accounts Receivable: 8,132,000.00 (increase,5.28%)
- Current Assets: 23,956,000.00 (decrease,0.37%)
- P P E Net: 3,313,000.00 (decrease,29.04%)
- Goodwill: 17,558,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,112,000.00 (increase,4.51%)
- Total Assets: 49,081,000.00 (decrease,3.24%)
- Accounts Payable: 1,177,000.00 (increase,28.63%)
- Current Liabilities: 9,814,000.00 (decrease,3.41%)
- Common Stock: 436,000.00 (no change,0.0%)
- Retained Earnings: -320,088,000.00 (decrease,0.49%)
- Stockholders Equity: 37,274,000.00 (decrease,2.96%)
- Total Liabilities And Equity: 49,081,000.00 (decrease,3.24%)
- Total Costs And Expenses: 46,038,000.00 (increase,44.14%)
- Operating Income: -8,522,000.00 (decrease,18.33%)
- Income Before Taxes: -8,714,000.00 (decrease,21.43%)
- Income Tax Expense: 53,000.00 (increase,20.45%)
- Profit Loss: -8,767,000.00 (decrease,21.43%)
- Cash From Operations: -6,149,000.00 (decrease,6.55%)
- Capital Expenditures: 524,000.00 (increase,0.38%)
- Cash From Investing: -458,000.00 (increase,12.26%)
- Cash From Financing: -150,000.00 (decrease,154.24%)
- Current Ratio: 2.44 (increase,3.14%)
- Free Cash Flow: -6,673,000.00 (decrease,6.04%)
- Operating Cash Flow Ratio: -0.63 (decrease,10.31%)
- Net Working Capital: 14,142,000.00 (increase,1.84%)
- Equity Ratio: 0.76 (increase,0.29%)
- Cash Ratio: 1.40 (increase,0.56%)
- Capital Expenditure Ratio: -0.09 (increase,5.79%)
- Tax Rate: -0.01 (increase,0.81%)
- Net Cash Flow: -6,607,000.00 (decrease,4.99%)
- Goodwill To Assets: 0.36 (increase,3.35%)
- Operating Income To Assets: -0.17 (decrease,22.29%)
- Accounts Payable Turnover: 39.11 (increase,12.05%)
- Total Cash Flow: -6,607,000.00 (decrease,4.99%)
---
π Financial Report for ticker/company:'MCHX' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 14,122,000.00 (decrease,10.11%)
- Accounts Receivable: 7,724,000.00 (decrease,4.01%)
- Current Assets: 24,046,000.00 (decrease,8.06%)
- P P E Net: 4,669,000.00 (increase,3.07%)
- Goodwill: 17,558,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,064,000.00 (decrease,4.83%)
- Total Assets: 50,723,000.00 (decrease,2.29%)
- Accounts Payable: 915,000.00 (decrease,31.82%)
- Current Liabilities: 10,160,000.00 (decrease,4.24%)
- Common Stock: 436,000.00 (no change,0.0%)
- Retained Earnings: -318,541,000.00 (decrease,0.87%)
- Stockholders Equity: 38,410,000.00 (decrease,5.03%)
- Total Liabilities And Equity: 50,723,000.00 (decrease,2.29%)
- Total Costs And Expenses: 31,940,000.00 (increase,91.04%)
- Operating Income: -7,202,000.00 (decrease,59.94%)
- Income Before Taxes: -7,176,000.00 (decrease,61.4%)
- Income Tax Expense: 44,000.00 (increase,46.67%)
- Profit Loss: -7,220,000.00 (decrease,61.3%)
- Cash From Operations: -5,771,000.00 (decrease,31.73%)
- Capital Expenditures: 522,000.00 (increase,33.16%)
- Cash From Investing: -522,000.00 (decrease,33.16%)
- Cash From Financing: -59,000.00 (decrease,755.56%)
- Current Ratio: 2.37 (decrease,3.99%)
- Free Cash Flow: -6,293,000.00 (decrease,31.85%)
- Operating Cash Flow Ratio: -0.57 (decrease,37.56%)
- Net Working Capital: 13,886,000.00 (decrease,10.67%)
- Equity Ratio: 0.76 (decrease,2.8%)
- Cash Ratio: 1.39 (decrease,6.13%)
- Capital Expenditure Ratio: -0.09 (decrease,1.09%)
- Tax Rate: -0.01 (increase,9.13%)
- Net Cash Flow: -6,293,000.00 (decrease,31.85%)
- Goodwill To Assets: 0.35 (increase,2.35%)
- Operating Income To Assets: -0.14 (decrease,63.69%)
- Accounts Payable Turnover: 34.91 (increase,180.19%)
- Total Cash Flow: -6,293,000.00 (decrease,31.85%)
---
π Financial Report for ticker/company:'MCHX' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 15,710,000.00
- Accounts Receivable: 8,047,000.00
- Current Assets: 26,154,000.00
- P P E Net: 4,530,000.00
- Goodwill: 17,558,000.00
- Other Noncurrent Assets: 1,118,000.00
- Total Assets: 51,914,000.00
- Accounts Payable: 1,342,000.00
- Current Liabilities: 10,610,000.00
- Common Stock: 436,000.00
- Retained Earnings: -315,797,000.00
- Stockholders Equity: 40,446,000.00
- Total Liabilities And Equity: 51,914,000.00
- Total Costs And Expenses: 16,719,000.00
- Operating Income: -4,503,000.00
- Income Before Taxes: -4,446,000.00
- Income Tax Expense: 30,000.00
- Profit Loss: -4,476,000.00
- Cash From Operations: -4,381,000.00
- Capital Expenditures: 392,000.00
- Cash From Investing: -392,000.00
- Cash From Financing: 9,000.00
- Current Ratio: 2.47
- Free Cash Flow: -4,773,000.00
- Operating Cash Flow Ratio: -0.41
- Net Working Capital: 15,544,000.00
- Equity Ratio: 0.78
- Cash Ratio: 1.48
- Capital Expenditure Ratio: -0.09
- Tax Rate: -0.01
- Net Cash Flow: -4,773,000.00
- Goodwill To Assets: 0.34
- Operating Income To Assets: -0.09
- Accounts Payable Turnover: 12.46
- Total Cash Flow: -4,773,000.00
|
MCHX_2025-01-01
|
π Financial Report for ticker/company:'MCHX' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 12,078,000.00 (increase,0.84%)
- Accounts Receivable: 7,760,000.00 (increase,1.62%)
- Current Assets: 21,809,000.00 (decrease,3.02%)
- P P E Net: 2,067,000.00 (increase,11.07%)
- Goodwill: 17,558,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,213,000.00 (decrease,36.16%)
- Total Assets: 44,075,000.00 (decrease,3.14%)
- Accounts Payable: 1,200,000.00 (decrease,37.53%)
- Current Liabilities: 8,664,000.00 (decrease,8.5%)
- Common Stock: 439,000.00 (increase,0.23%)
- Retained Earnings: -324,268,000.00 (decrease,0.26%)
- Stockholders Equity: 34,115,000.00 (decrease,1.21%)
- Total Liabilities And Equity: 44,075,000.00 (decrease,3.14%)
- Total Costs And Expenses: 39,060,000.00 (increase,52.1%)
- Operating Income: -2,860,000.00 (decrease,40.54%)
- Income Before Taxes: -2,950,000.00 (decrease,37.59%)
- Income Tax Expense: 87,000.00 (increase,40.32%)
- Profit Loss: -3,037,000.00 (decrease,37.67%)
- Cash From Operations: -1,979,000.00 (increase,16.18%)
- Capital Expenditures: 264,000.00 (increase,225.93%)
- Cash From Investing: -264,000.00 (decrease,225.93%)
- Cash From Financing: -286,000.00 (decrease,52.13%)
- Current Ratio: 2.52 (increase,6.0%)
- Free Cash Flow: -2,243,000.00 (increase,8.15%)
- Operating Cash Flow Ratio: -0.23 (increase,8.39%)
- Net Working Capital: 13,145,000.00 (increase,0.98%)
- Equity Ratio: 0.77 (increase,1.99%)
- Cash Ratio: 1.39 (increase,10.21%)
- Capital Expenditure Ratio: -0.13 (decrease,288.84%)
- Tax Rate: -0.03 (decrease,1.98%)
- Net Cash Flow: -2,243,000.00 (increase,8.15%)
- Goodwill To Assets: 0.40 (increase,3.24%)
- Operating Income To Assets: -0.06 (decrease,45.1%)
- Accounts Payable Turnover: 32.55 (increase,143.48%)
- Total Cash Flow: -2,243,000.00 (increase,8.15%)
---
π Financial Report for ticker/company:'MCHX' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 11,977,000.00
- Accounts Receivable: 7,636,000.00
- Current Assets: 22,487,000.00
- P P E Net: 1,861,000.00
- Goodwill: 17,558,000.00
- Other Noncurrent Assets: 1,900,000.00
- Total Assets: 45,504,000.00
- Accounts Payable: 1,921,000.00
- Current Liabilities: 9,469,000.00
- Common Stock: 438,000.00
- Retained Earnings: -323,437,000.00
- Stockholders Equity: 34,534,000.00
- Total Liabilities And Equity: 45,504,000.00
- Total Costs And Expenses: 25,681,000.00
- Operating Income: -2,035,000.00
- Income Before Taxes: -2,144,000.00
- Income Tax Expense: 62,000.00
- Profit Loss: -2,206,000.00
- Cash From Operations: -2,361,000.00
- Capital Expenditures: 81,000.00
- Cash From Investing: -81,000.00
- Cash From Financing: -188,000.00
- Current Ratio: 2.37
- Free Cash Flow: -2,442,000.00
- Operating Cash Flow Ratio: -0.25
- Net Working Capital: 13,018,000.00
- Equity Ratio: 0.76
- Cash Ratio: 1.26
- Capital Expenditure Ratio: -0.03
- Tax Rate: -0.03
- Net Cash Flow: -2,442,000.00
- Goodwill To Assets: 0.39
- Operating Income To Assets: -0.04
- Accounts Payable Turnover: 13.37
- Total Cash Flow: -2,442,000.00
|
FLNT_2016-01-01
|
π Financial Report for ticker/company:'FLNT' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 9,078,000.00 (increase,194.74%)
- Accounts Receivable: 610,000.00 (increase,10.71%)
- Current Assets: 10,881,000.00 (increase,112.31%)
- P P E Net: 834,000.00 (increase,5.57%)
- Goodwill: 5,227,000.00 (no change,0.0%)
- Other Noncurrent Assets: 38,000.00 (no change,0.0%)
- Total Assets: 20,057,000.00 (increase,49.71%)
- Current Liabilities: 1,911,000.00 (decrease,29.82%)
- Common Stock: 8,000.00 (increase,14.29%)
- Retained Earnings: -52,506,000.00 (decrease,10.04%)
- Total Liabilities And Equity: 20,057,000.00 (increase,49.71%)
- Additional Paid In Capital: 70,644,000.00 (increase,18.96%)
- Operating Income: -9,802,000.00 (decrease,85.68%)
- Income Before Taxes: -9,805,000.00 (decrease,85.74%)
- Income Tax Expense: 141,000.00 (decrease,46.79%)
- Capital Expenditures: 626,000.00 (increase,16.79%)
- Net Income: -51,896,000.00 (decrease,10.17%)
- Current Ratio: 5.69 (increase,202.53%)
- Return On Assets: -2.59 (increase,26.41%)
- Net Working Capital: 8,970,000.00 (increase,273.44%)
- Cash Ratio: 4.75 (increase,319.98%)
- Tax Rate: -0.01 (increase,71.35%)
- Goodwill To Assets: 0.26 (decrease,33.21%)
- Operating Income To Assets: -0.49 (decrease,24.02%)
---
π Financial Report for ticker/company:'FLNT' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 3,080,000.00 (decrease,57.79%)
- Accounts Receivable: 551,000.00 (decrease,75.52%)
- Current Assets: 5,125,000.00 (decrease,51.25%)
- P P E Net: 790,000.00 (decrease,56.62%)
- Goodwill: 5,227,000.00 (decrease,87.16%)
- Other Noncurrent Assets: 38,000.00 (no change,0.0%)
- Total Assets: 13,397,000.00 (decrease,77.3%)
- Current Liabilities: 2,723,000.00 (decrease,30.25%)
- Common Stock: 7,000.00 (no change,0.0%)
- Retained Earnings: -47,717,000.00 (decrease,2024.53%)
- Total Liabilities And Equity: 13,397,000.00 (decrease,77.3%)
- Additional Paid In Capital: 59,384,000.00 (increase,4.32%)
- Operating Income: -5,279,000.00 (decrease,218.2%)
- Income Before Taxes: -5,279,000.00 (decrease,219.17%)
- Income Tax Expense: 265,000.00 (increase,nan%)
- Capital Expenditures: 536,000.00 (increase,312.31%)
- Net Income: -47,107,000.00 (decrease,2777.64%)
- Current Ratio: 1.88 (decrease,30.1%)
- Return On Assets: -3.52 (decrease,12574.13%)
- Net Working Capital: 2,402,000.00 (decrease,63.65%)
- Cash Ratio: 1.13 (decrease,39.48%)
- Tax Rate: -0.05 (decrease,nan%)
- Goodwill To Assets: 0.39 (decrease,43.43%)
- Operating Income To Assets: -0.39 (decrease,1301.48%)
---
π Financial Report for ticker/company:'FLNT' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 7,296,000.00
- Accounts Receivable: 2,251,000.00
- Current Assets: 10,512,000.00
- P P E Net: 1,821,000.00
- Goodwill: 40,698,000.00
- Other Noncurrent Assets: 38,000.00
- Total Assets: 59,005,000.00
- Current Liabilities: 3,904,000.00
- Common Stock: 7,000.00
- Retained Earnings: -2,246,000.00
- Total Liabilities And Equity: 59,005,000.00
- Additional Paid In Capital: 56,926,000.00
- Operating Income: -1,659,000.00
- Income Before Taxes: -1,654,000.00
- Income Tax Expense: 0.00
- Capital Expenditures: 130,000.00
- Net Income: -1,637,000.00
- Current Ratio: 2.69
- Return On Assets: -0.03
- Net Working Capital: 6,608,000.00
- Cash Ratio: 1.87
- Tax Rate: -0.00
- Goodwill To Assets: 0.69
- Operating Income To Assets: -0.03
|
FLNT_2017-01-01
|
π Financial Report for ticker/company:'FLNT' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 10,395,000.00 (decrease,7.46%)
- Accounts Receivable: 28,465,000.00 (increase,14.94%)
- Current Assets: 42,158,000.00 (increase,10.58%)
- P P E Net: 1,471,000.00 (decrease,1.87%)
- Goodwill: 166,083,000.00 (increase,36.18%)
- Other Noncurrent Assets: 1,864,000.00 (decrease,7.77%)
- Total Assets: 310,995,000.00 (increase,59.37%)
- Current Liabilities: 28,408,000.00 (increase,25.06%)
- Common Stock: 25,000.00 (no change,0.0%)
- Treasury Stock: 305,000.00 (increase,12.13%)
- Retained Earnings: -108,845,000.00 (decrease,9.83%)
- Total Liabilities And Equity: 310,995,000.00 (decrease,0.35%)
- Additional Paid In Capital: 331,499,000.00 (increase,2.55%)
- Operating Income: -28,385,000.00 (decrease,876.1%)
- Income Before Taxes: -35,219,000.00 (decrease,67.85%)
- Income Tax Expense: -11,519,000.00 (decrease,63.95%)
- Cash From Operations: 4,386,000.00 (increase,284.06%)
- Capital Expenditures: 722,000.00 (increase,25.13%)
- Cash From Investing: -9,502,000.00 (decrease,45.54%)
- Cash From Financing: 2,049,000.00 (decrease,35.12%)
- Net Income: -23,700,000.00 (decrease,69.82%)
- Interest Expense.1: 5,561,000.00 (increase,51.07%)
- Current Ratio: 1.48 (decrease,11.58%)
- Return On Assets: -0.08 (decrease,6.56%)
- Free Cash Flow: 3,664,000.00 (increase,548.5%)
- Operating Cash Flow Ratio: 0.15 (increase,207.11%)
- Net Working Capital: 13,750,000.00 (decrease,10.76%)
- Cash Ratio: 0.37 (decrease,26.0%)
- Capital Expenditure Ratio: 0.16 (decrease,67.42%)
- Tax Rate: 0.33 (decrease,2.33%)
- Net Cash Flow: -5,116,000.00 (increase,5.03%)
- Goodwill To Assets: 0.53 (decrease,14.55%)
- Operating Income To Assets: -0.09 (decrease,512.48%)
- Total Cash Flow: -5,116,000.00 (increase,5.03%)
---
π Financial Report for ticker/company:'FLNT' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 11,233,000.00 (increase,10.8%)
- Accounts Receivable: 24,766,000.00 (increase,19.94%)
- Current Assets: 38,124,000.00 (increase,15.29%)
- P P E Net: 1,499,000.00 (increase,29.67%)
- Goodwill: 121,962,000.00 (increase,2.38%)
- Other Noncurrent Assets: 2,021,000.00 (decrease,5.91%)
- Total Assets: 195,143,000.00 (increase,5.8%)
- Current Liabilities: 22,716,000.00 (increase,9.08%)
- Common Stock: 25,000.00 (increase,8.7%)
- Treasury Stock: 272,000.00 (no change,0.0%)
- Retained Earnings: -99,101,000.00 (decrease,7.82%)
- Total Liabilities And Equity: 312,088,000.00 (increase,8.99%)
- Additional Paid In Capital: 323,266,000.00 (increase,8.13%)
- Operating Income: -2,908,000.00 (decrease,110.12%)
- Income Before Taxes: -20,982,000.00 (decrease,103.83%)
- Income Tax Expense: -7,026,000.00 (decrease,99.49%)
- Cash From Operations: 1,142,000.00 (increase,152.1%)
- Capital Expenditures: 577,000.00 (increase,225.99%)
- Cash From Investing: -6,529,000.00 (decrease,103.14%)
- Cash From Financing: 3,158,000.00 (increase,660.92%)
- Net Income: -13,956,000.00 (decrease,106.08%)
- Interest Expense.1: 3,681,000.00 (increase,101.7%)
- Current Ratio: 1.68 (increase,5.7%)
- Return On Assets: -0.07 (decrease,94.79%)
- Free Cash Flow: 565,000.00 (increase,104.71%)
- Operating Cash Flow Ratio: 0.05 (increase,131.12%)
- Net Working Capital: 15,408,000.00 (increase,25.87%)
- Cash Ratio: 0.49 (increase,1.58%)
- Capital Expenditure Ratio: 0.51 (increase,29.31%)
- Tax Rate: 0.33 (decrease,2.13%)
- Net Cash Flow: -5,387,000.00 (decrease,95.11%)
- Goodwill To Assets: 0.62 (decrease,3.23%)
- Operating Income To Assets: -0.01 (decrease,98.6%)
- Total Cash Flow: -5,387,000.00 (decrease,95.11%)
---
π Financial Report for ticker/company:'FLNT' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 10,138,000.00
- Accounts Receivable: 20,648,000.00
- Current Assets: 33,067,000.00
- P P E Net: 1,156,000.00
- Goodwill: 119,130,000.00
- Other Noncurrent Assets: 2,148,000.00
- Total Assets: 184,446,000.00
- Current Liabilities: 20,826,000.00
- Common Stock: 23,000.00
- Treasury Stock: 272,000.00
- Retained Earnings: -91,917,000.00
- Total Liabilities And Equity: 286,358,000.00
- Additional Paid In Capital: 298,972,000.00
- Operating Income: -1,384,000.00
- Income Before Taxes: -10,294,000.00
- Income Tax Expense: -3,522,000.00
- Cash From Operations: 453,000.00
- Capital Expenditures: 177,000.00
- Cash From Investing: -3,214,000.00
- Cash From Financing: -563,000.00
- Net Income: -6,772,000.00
- Interest Expense.1: 1,825,000.00
- Current Ratio: 1.59
- Return On Assets: -0.04
- Free Cash Flow: 276,000.00
- Operating Cash Flow Ratio: 0.02
- Net Working Capital: 12,241,000.00
- Cash Ratio: 0.49
- Capital Expenditure Ratio: 0.39
- Tax Rate: 0.34
- Net Cash Flow: -2,761,000.00
- Goodwill To Assets: 0.65
- Operating Income To Assets: -0.01
- Total Cash Flow: -2,761,000.00
|
FLNT_2018-01-01
|
π Financial Report for ticker/company:'FLNT' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 10,323,000.00 (decrease,46.37%)
- Accounts Receivable: 37,148,000.00 (increase,14.59%)
- Current Assets: 49,786,000.00 (decrease,8.86%)
- P P E Net: 1,899,000.00 (increase,34.2%)
- Goodwill: 166,256,000.00 (no change,0.0%)
- Other Noncurrent Assets: 2,425,000.00 (decrease,6.04%)
- Total Assets: 311,920,000.00 (decrease,1.82%)
- Current Liabilities: 31,216,000.00 (decrease,7.65%)
- Common Stock: 28,000.00 (no change,0.0%)
- Treasury Stock: 1,274,000.00 (increase,1.59%)
- Retained Earnings: -161,460,000.00 (decrease,9.56%)
- Total Liabilities And Equity: 311,920,000.00 (decrease,1.82%)
- Additional Paid In Capital: 373,087,000.00 (increase,3.18%)
- Operating Income: -40,131,000.00 (decrease,41.0%)
- Income Before Taxes: -47,229,000.00 (decrease,42.54%)
- Cash From Operations: -2,934,000.00 (decrease,206.81%)
- Capital Expenditures: 1,144,000.00 (increase,161.78%)
- Cash From Investing: -6,656,000.00 (decrease,55.95%)
- Cash From Financing: 9,824,000.00 (decrease,8.01%)
- Net Income: -47,229,000.00 (decrease,42.54%)
- Interest Expense.1: 7,098,000.00 (increase,51.93%)
- Current Ratio: 1.59 (decrease,1.31%)
- Return On Assets: -0.15 (decrease,45.18%)
- Free Cash Flow: -4,078,000.00 (decrease,276.54%)
- Operating Cash Flow Ratio: -0.09 (decrease,215.66%)
- Net Working Capital: 18,570,000.00 (decrease,10.83%)
- Cash Ratio: 0.33 (decrease,41.93%)
- Capital Expenditure Ratio: -0.39 (decrease,345.1%)
- Net Cash Flow: -9,590,000.00 (decrease,530.51%)
- Goodwill To Assets: 0.53 (increase,1.85%)
- Operating Income To Assets: -0.13 (decrease,43.61%)
- Total Cash Flow: -9,590,000.00 (decrease,530.51%)
---
π Financial Report for ticker/company:'FLNT' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 19,248,000.00 (decrease,12.56%)
- Accounts Receivable: 32,417,000.00 (increase,15.98%)
- Current Assets: 54,628,000.00 (increase,4.34%)
- P P E Net: 1,415,000.00 (increase,1.73%)
- Goodwill: 166,256,000.00 (no change,0.0%)
- Other Noncurrent Assets: 2,581,000.00 (increase,1.49%)
- Total Assets: 317,694,000.00 (increase,0.35%)
- Current Liabilities: 33,802,000.00 (increase,55.08%)
- Common Stock: 28,000.00 (increase,3.7%)
- Treasury Stock: 1,254,000.00 (increase,79.4%)
- Retained Earnings: -147,365,000.00 (decrease,16.08%)
- Total Liabilities And Equity: 317,694,000.00 (increase,0.35%)
- Additional Paid In Capital: 361,595,000.00 (increase,2.74%)
- Operating Income: -28,462,000.00 (decrease,171.12%)
- Income Before Taxes: -33,134,000.00 (decrease,160.39%)
- Cash From Operations: 2,747,000.00 (increase,25.32%)
- Capital Expenditures: 437,000.00 (increase,66.79%)
- Cash From Investing: -4,268,000.00 (decrease,82.39%)
- Cash From Financing: 10,680,000.00 (decrease,11.54%)
- Net Income: -33,134,000.00 (decrease,160.39%)
- Interest Expense.1: 4,672,000.00 (increase,109.79%)
- Current Ratio: 1.62 (decrease,32.71%)
- Return On Assets: -0.10 (decrease,159.47%)
- Free Cash Flow: 2,310,000.00 (increase,19.69%)
- Operating Cash Flow Ratio: 0.08 (decrease,19.19%)
- Net Working Capital: 20,826,000.00 (decrease,31.85%)
- Cash Ratio: 0.57 (decrease,43.62%)
- Capital Expenditure Ratio: 0.16 (increase,33.1%)
- Net Cash Flow: -1,521,000.00 (decrease,927.7%)
- Goodwill To Assets: 0.52 (decrease,0.35%)
- Operating Income To Assets: -0.09 (decrease,170.16%)
- Total Cash Flow: -1,521,000.00 (decrease,927.7%)
---
π Financial Report for ticker/company:'FLNT' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 22,014,000.00
- Accounts Receivable: 27,951,000.00
- Current Assets: 52,354,000.00
- P P E Net: 1,391,000.00
- Goodwill: 166,256,000.00
- Other Noncurrent Assets: 2,543,000.00
- Total Assets: 316,573,000.00
- Current Liabilities: 21,797,000.00
- Common Stock: 27,000.00
- Treasury Stock: 699,000.00
- Retained Earnings: -126,956,000.00
- Total Liabilities And Equity: 316,573,000.00
- Additional Paid In Capital: 351,942,000.00
- Operating Income: -10,498,000.00
- Income Before Taxes: -12,725,000.00
- Cash From Operations: 2,192,000.00
- Capital Expenditures: 262,000.00
- Cash From Investing: -2,340,000.00
- Cash From Financing: 12,073,000.00
- Net Income: -12,725,000.00
- Interest Expense.1: 2,227,000.00
- Current Ratio: 2.40
- Return On Assets: -0.04
- Free Cash Flow: 1,930,000.00
- Operating Cash Flow Ratio: 0.10
- Net Working Capital: 30,557,000.00
- Cash Ratio: 1.01
- Capital Expenditure Ratio: 0.12
- Net Cash Flow: -148,000.00
- Goodwill To Assets: 0.53
- Operating Income To Assets: -0.03
- Total Cash Flow: -148,000.00
|
FLNT_2019-01-01
|
π Financial Report for ticker/company:'FLNT' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 17,361,000.00 (increase,72.44%)
- Accounts Receivable: 39,726,000.00 (increase,4.6%)
- Current Assets: 58,866,000.00 (increase,18.0%)
- P P E Net: 421,000.00 (decrease,20.72%)
- Goodwill: 159,791,000.00 (no change,0.0%)
- Other Noncurrent Assets: 564,000.00 (increase,1.44%)
- Total Assets: 285,707,000.00 (increase,2.22%)
- Current Liabilities: 30,585,000.00 (increase,11.33%)
- Common Stock: 38,000.00 (no change,0.0%)
- Treasury Stock: 3,253,000.00 (no change,0.0%)
- Retained Earnings: -187,012,000.00 (increase,2.33%)
- Total Liabilities And Equity: 285,707,000.00 (increase,2.22%)
- Additional Paid In Capital: 392,886,000.00 (increase,0.74%)
- Total Costs And Expenses: 171,701,000.00 (increase,53.98%)
- Operating Income: 7,758,000.00 (increase,448.66%)
- Income Before Taxes: 1,549,000.00 (increase,153.18%)
- Cash From Operations: 16,647,000.00 (increase,261.18%)
- Capital Expenditures: 107,000.00 (increase,16.3%)
- Cash From Investing: -22,216,000.00 (decrease,2.29%)
- Net Income: -19,575,000.00 (increase,18.56%)
- Interest Expense.1: 6,209,000.00 (increase,43.49%)
- Current Ratio: 1.92 (increase,5.99%)
- Return On Assets: -0.07 (increase,20.33%)
- Free Cash Flow: 16,540,000.00 (increase,266.17%)
- Operating Cash Flow Ratio: 0.54 (increase,224.43%)
- Net Working Capital: 28,281,000.00 (increase,26.18%)
- Cash Ratio: 0.57 (increase,54.89%)
- Capital Expenditure Ratio: 0.01 (decrease,67.8%)
- Goodwill To Assets: 0.56 (decrease,2.18%)
- Operating Income To Assets: 0.03 (increase,436.72%)
---
π Financial Report for ticker/company:'FLNT' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 10,068,000.00 (increase,87.56%)
- Accounts Receivable: 37,978,000.00 (increase,11.16%)
- Current Assets: 49,886,000.00 (increase,16.53%)
- P P E Net: 531,000.00 (decrease,9.39%)
- Goodwill: 159,791,000.00 (no change,0.0%)
- Other Noncurrent Assets: 556,000.00 (decrease,0.71%)
- Total Assets: 279,492,000.00 (increase,1.55%)
- Current Liabilities: 27,473,000.00 (increase,18.61%)
- Common Stock: 38,000.00 (no change,0.0%)
- Treasury Stock: 3,253,000.00 (increase,94.56%)
- Retained Earnings: -191,474,000.00 (increase,1.36%)
- Total Liabilities And Equity: 279,492,000.00 (increase,1.55%)
- Additional Paid In Capital: 390,011,000.00 (increase,0.71%)
- Total Costs And Expenses: 111,510,000.00 (increase,88.51%)
- Operating Income: 1,414,000.00 (increase,144.69%)
- Income Before Taxes: -2,913,000.00 (increase,47.59%)
- Cash From Operations: 4,609,000.00 (increase,256.13%)
- Capital Expenditures: 92,000.00 (increase,318.18%)
- Cash From Investing: -21,718,000.00 (decrease,1.9%)
- Net Income: -24,037,000.00 (increase,9.91%)
- Interest Expense.1: 4,327,000.00 (increase,80.74%)
- Current Ratio: 1.82 (decrease,1.75%)
- Return On Assets: -0.09 (increase,11.29%)
- Free Cash Flow: 4,517,000.00 (increase,251.88%)
- Operating Cash Flow Ratio: 0.17 (increase,231.63%)
- Net Working Capital: 22,413,000.00 (increase,14.08%)
- Cash Ratio: 0.37 (increase,58.13%)
- Capital Expenditure Ratio: 0.02 (increase,367.84%)
- Goodwill To Assets: 0.57 (decrease,1.53%)
- Operating Income To Assets: 0.01 (increase,144.01%)
---
π Financial Report for ticker/company:'FLNT' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 5,368,000.00
- Accounts Receivable: 34,165,000.00
- Current Assets: 42,809,000.00
- P P E Net: 586,000.00
- Goodwill: 159,791,000.00
- Other Noncurrent Assets: 560,000.00
- Total Assets: 275,228,000.00
- Current Liabilities: 23,162,000.00
- Common Stock: 38,000.00
- Treasury Stock: 1,672,000.00
- Retained Earnings: -194,119,000.00
- Total Liabilities And Equity: 275,228,000.00
- Additional Paid In Capital: 387,273,000.00
- Total Costs And Expenses: 59,153,000.00
- Operating Income: -3,164,000.00
- Income Before Taxes: -5,558,000.00
- Cash From Operations: -2,952,000.00
- Capital Expenditures: 22,000.00
- Cash From Investing: -21,313,000.00
- Net Income: -26,682,000.00
- Interest Expense.1: 2,394,000.00
- Current Ratio: 1.85
- Return On Assets: -0.10
- Free Cash Flow: -2,974,000.00
- Operating Cash Flow Ratio: -0.13
- Net Working Capital: 19,647,000.00
- Cash Ratio: 0.23
- Capital Expenditure Ratio: -0.01
- Goodwill To Assets: 0.58
- Operating Income To Assets: -0.01
|
FLNT_2020-01-01
|
π Financial Report for ticker/company:'FLNT' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 24,228,000.00 (increase,10.95%)
- Accounts Receivable: 45,745,000.00 (increase,0.09%)
- Current Assets: 71,988,000.00 (increase,2.79%)
- P P E Net: 3,037,000.00 (increase,0.4%)
- Goodwill: 164,774,000.00 (increase,3.12%)
- Other Noncurrent Assets: 579,000.00 (increase,33.1%)
- Total Assets: 310,668,000.00 (increase,3.0%)
- Accounts Payable: 17,396,000.00 (increase,170.71%)
- Current Liabilities: 44,043,000.00 (increase,40.76%)
- Other Noncurrent Liabilities: 736,000.00 (decrease,3.92%)
- Common Stock: 39,000.00 (no change,0.0%)
- Treasury Stock: 6,368,000.00 (increase,0.27%)
- Retained Earnings: -188,072,000.00 (decrease,2.43%)
- Total Liabilities And Equity: 310,668,000.00 (increase,3.0%)
- Additional Paid In Capital: 403,854,000.00 (increase,0.41%)
- Total Costs And Expenses: 199,147,000.00 (increase,51.04%)
- Operating Income: 2,526,000.00 (decrease,52.07%)
- Income Before Taxes: -2,738,000.00 (decrease,258.72%)
- Income Tax Expense: -35,000.00 (no change,0.0%)
- Cash From Operations: 26,615,000.00 (increase,102.97%)
- Capital Expenditures: 2,076,000.00 (increase,9.61%)
- Cash From Investing: -11,209,000.00 (decrease,290.29%)
- Cash From Financing: -8,947,000.00 (decrease,44.91%)
- Net Income: -2,703,000.00 (decrease,253.58%)
- Interest Expense.1: 5,264,000.00 (increase,48.49%)
- Current Ratio: 1.63 (decrease,26.97%)
- Return On Assets: -0.01 (decrease,249.11%)
- Free Cash Flow: 24,539,000.00 (increase,118.73%)
- Operating Cash Flow Ratio: 0.60 (increase,44.2%)
- Net Working Capital: 27,945,000.00 (decrease,27.87%)
- Cash Ratio: 0.55 (decrease,21.17%)
- Capital Expenditure Ratio: 0.08 (decrease,46.0%)
- Tax Rate: 0.01 (increase,163.0%)
- Net Cash Flow: 15,406,000.00 (increase,50.43%)
- Goodwill To Assets: 0.53 (increase,0.11%)
- Operating Income To Assets: 0.01 (decrease,53.46%)
- Accounts Payable Turnover: 11.45 (decrease,44.21%)
- Total Cash Flow: 15,406,000.00 (increase,50.43%)
---
π Financial Report for ticker/company:'FLNT' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 21,836,000.00
- Accounts Receivable: 45,705,000.00
- Current Assets: 70,034,000.00
- P P E Net: 3,025,000.00
- Goodwill: 159,791,000.00
- Other Noncurrent Assets: 435,000.00
- Total Assets: 301,619,000.00
- Accounts Payable: 6,426,000.00
- Current Liabilities: 31,290,000.00
- Other Noncurrent Liabilities: 766,000.00
- Common Stock: 39,000.00
- Treasury Stock: 6,351,000.00
- Retained Earnings: -183,609,000.00
- Total Liabilities And Equity: 301,619,000.00
- Additional Paid In Capital: 402,192,000.00
- Total Costs And Expenses: 131,851,000.00
- Operating Income: 5,270,000.00
- Income Before Taxes: 1,725,000.00
- Income Tax Expense: -35,000.00
- Cash From Operations: 13,113,000.00
- Capital Expenditures: 1,894,000.00
- Cash From Investing: -2,872,000.00
- Cash From Financing: -6,174,000.00
- Net Income: 1,760,000.00
- Interest Expense.1: 3,545,000.00
- Current Ratio: 2.24
- Return On Assets: 0.01
- Free Cash Flow: 11,219,000.00
- Operating Cash Flow Ratio: 0.42
- Net Working Capital: 38,744,000.00
- Cash Ratio: 0.70
- Capital Expenditure Ratio: 0.14
- Tax Rate: -0.02
- Net Cash Flow: 10,241,000.00
- Goodwill To Assets: 0.53
- Operating Income To Assets: 0.02
- Accounts Payable Turnover: 20.52
- Total Cash Flow: 10,241,000.00
|
FLNT_2021-01-01
|
π Financial Report for ticker/company:'FLNT' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 15,394,000.00 (decrease,23.86%)
- Accounts Receivable: 59,411,000.00 (increase,7.43%)
- Current Assets: 77,683,000.00 (increase,0.21%)
- P P E Net: 2,396,000.00 (decrease,6.63%)
- Goodwill: 165,088,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,852,000.00 (increase,16.33%)
- Total Assets: 305,313,000.00 (decrease,1.0%)
- Accounts Payable: 7,478,000.00 (decrease,35.54%)
- Current Liabilities: 43,180,000.00 (decrease,8.23%)
- Other Noncurrent Liabilities: 1,865,000.00 (increase,50.04%)
- Common Stock: 40,000.00 (no change,0.0%)
- Treasury Stock: 9,974,000.00 (increase,0.44%)
- Retained Earnings: -185,087,000.00 (increase,0.63%)
- Stockholders Equity: 216,144,000.00 (increase,1.09%)
- Total Liabilities And Equity: 305,313,000.00 (decrease,1.0%)
- Additional Paid In Capital: 411,165,000.00 (increase,0.29%)
- Total Costs And Expenses: 222,447,000.00 (increase,51.62%)
- Operating Income: 6,276,000.00 (increase,68.48%)
- Income Before Taxes: 2,094,000.00 (increase,143.49%)
- E P S Basic: 0.03 (increase,200.0%)
- Cash From Operations: 12,861,000.00 (increase,30.81%)
- Capital Expenditures: 62,000.00 (increase,67.57%)
- Cash From Investing: -3,431,000.00 (decrease,28.31%)
- Cash From Financing: -12,715,000.00 (decrease,126.29%)
- Net Income: 2,029,000.00 (increase,135.93%)
- Interest Expense.1: 4,182,000.00 (increase,45.97%)
- Current Ratio: 1.80 (increase,9.2%)
- Return On Assets: 0.01 (increase,138.32%)
- Return On Equity: 0.01 (increase,133.39%)
- Free Cash Flow: 12,799,000.00 (increase,30.67%)
- Operating Cash Flow Ratio: 0.30 (increase,42.54%)
- Net Working Capital: 34,503,000.00 (increase,13.25%)
- Equity Ratio: 0.71 (increase,2.11%)
- Cash Ratio: 0.36 (decrease,17.03%)
- Capital Expenditure Ratio: 0.00 (increase,28.1%)
- Net Cash Flow: 9,430,000.00 (increase,31.74%)
- Goodwill To Assets: 0.54 (increase,1.01%)
- Operating Income To Assets: 0.02 (increase,70.19%)
- Accounts Payable Turnover: 29.75 (increase,135.21%)
- Total Cash Flow: 9,430,000.00 (increase,31.74%)
---
π Financial Report for ticker/company:'FLNT' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 20,218,000.00 (increase,54.5%)
- Accounts Receivable: 55,304,000.00 (decrease,9.36%)
- Current Assets: 77,518,000.00 (increase,1.94%)
- P P E Net: 2,566,000.00 (decrease,4.4%)
- Goodwill: 165,088,000.00 (increase,0.19%)
- Other Noncurrent Assets: 1,592,000.00 (increase,43.94%)
- Total Assets: 308,401,000.00 (increase,0.05%)
- Accounts Payable: 11,601,000.00 (decrease,26.83%)
- Current Liabilities: 47,052,000.00 (increase,8.77%)
- Other Noncurrent Liabilities: 1,243,000.00 (increase,66.85%)
- Common Stock: 40,000.00 (no change,0.0%)
- Treasury Stock: 9,930,000.00 (increase,0.3%)
- Retained Earnings: -186,256,000.00 (increase,0.24%)
- Stockholders Equity: 213,815,000.00 (increase,0.83%)
- Total Liabilities And Equity: 308,401,000.00 (increase,0.05%)
- Additional Paid In Capital: 409,961,000.00 (increase,0.32%)
- Total Costs And Expenses: 146,718,000.00 (increase,90.56%)
- Operating Income: 3,725,000.00 (increase,92.01%)
- Income Before Taxes: 860,000.00 (increase,110.78%)
- E P S Basic: 0.01 (increase,nan%)
- Cash From Operations: 9,832,000.00 (increase,4080.57%)
- Capital Expenditures: 37,000.00 (increase,428.57%)
- Cash From Investing: -2,674,000.00 (decrease,323.1%)
- Cash From Financing: -5,619,000.00 (decrease,19.2%)
- Net Income: 860,000.00 (increase,110.78%)
- Interest Expense.1: 2,865,000.00 (increase,87.01%)
- Current Ratio: 1.65 (decrease,6.28%)
- Return On Assets: 0.00 (increase,110.68%)
- Return On Equity: 0.00 (increase,109.06%)
- Free Cash Flow: 9,795,000.00 (increase,3956.3%)
- Operating Cash Flow Ratio: 0.21 (increase,3759.6%)
- Net Working Capital: 30,466,000.00 (decrease,7.07%)
- Equity Ratio: 0.69 (increase,0.78%)
- Cash Ratio: 0.43 (increase,42.04%)
- Capital Expenditure Ratio: 0.00 (increase,113.28%)
- Net Cash Flow: 7,158,000.00 (increase,914.33%)
- Goodwill To Assets: 0.54 (increase,0.14%)
- Operating Income To Assets: 0.01 (increase,91.92%)
- Accounts Payable Turnover: 12.65 (increase,160.42%)
- Total Cash Flow: 7,158,000.00 (increase,914.33%)
---
π Financial Report for ticker/company:'FLNT' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 13,086,000.00
- Accounts Receivable: 61,012,000.00
- Current Assets: 76,042,000.00
- P P E Net: 2,684,000.00
- Goodwill: 164,774,000.00
- Other Noncurrent Assets: 1,106,000.00
- Total Assets: 308,254,000.00
- Accounts Payable: 15,854,000.00
- Current Liabilities: 43,258,000.00
- Other Noncurrent Liabilities: 745,000.00
- Common Stock: 40,000.00
- Treasury Stock: 9,900,000.00
- Retained Earnings: -186,708,000.00
- Stockholders Equity: 212,065,000.00
- Total Liabilities And Equity: 308,254,000.00
- Additional Paid In Capital: 408,633,000.00
- Total Costs And Expenses: 76,994,000.00
- Operating Income: 1,940,000.00
- Income Before Taxes: 408,000.00
- E P S Basic: 0.00
- Cash From Operations: -247,000.00
- Capital Expenditures: 7,000.00
- Cash From Investing: -632,000.00
- Cash From Financing: -4,714,000.00
- Net Income: 408,000.00
- Interest Expense.1: 1,532,000.00
- Current Ratio: 1.76
- Return On Assets: 0.00
- Return On Equity: 0.00
- Free Cash Flow: -254,000.00
- Operating Cash Flow Ratio: -0.01
- Net Working Capital: 32,784,000.00
- Equity Ratio: 0.69
- Cash Ratio: 0.30
- Capital Expenditure Ratio: -0.03
- Net Cash Flow: -879,000.00
- Goodwill To Assets: 0.53
- Operating Income To Assets: 0.01
- Accounts Payable Turnover: 4.86
- Total Cash Flow: -879,000.00
|
FLNT_2022-01-01
|
π Financial Report for ticker/company:'FLNT' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 15,615,000.00 (decrease,37.89%)
- Accounts Receivable: 76,568,000.00 (increase,16.18%)
- Current Assets: 94,391,000.00 (increase,1.81%)
- P P E Net: 1,641,000.00 (decrease,10.38%)
- Goodwill: 165,088,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,857,000.00 (increase,2.2%)
- Total Assets: 309,543,000.00 (decrease,0.43%)
- Accounts Payable: 16,185,000.00 (decrease,1.09%)
- Current Liabilities: 52,993,000.00 (increase,9.67%)
- Other Noncurrent Liabilities: 673,000.00 (decrease,86.82%)
- Common Stock: 42,000.00 (increase,2.44%)
- Treasury Stock: 10,718,000.00 (increase,0.49%)
- Retained Earnings: -198,798,000.00 (decrease,1.25%)
- Stockholders Equity: 208,378,000.00 (increase,0.01%)
- Total Liabilities And Equity: 309,543,000.00 (decrease,0.43%)
- Additional Paid In Capital: 417,852,000.00 (increase,0.61%)
- Total Costs And Expenses: 238,492,000.00 (increase,58.37%)
- Operating Income: -9,086,000.00 (decrease,29.08%)
- Income Before Taxes: -13,890,000.00 (decrease,21.44%)
- Income Tax Expense: -1,000.00 (no change,0.0%)
- E P S Basic: -0.17 (decrease,21.43%)
- Cash From Operations: -6,932,000.00 (decrease,942.41%)
- Capital Expenditures: 26,000.00 (increase,13.04%)
- Cash From Investing: -2,263,000.00 (decrease,45.25%)
- Cash From Financing: 3,723,000.00 (decrease,40.67%)
- Net Income: -13,889,000.00 (decrease,21.44%)
- Interest Expense.1: 1,840,000.00 (increase,28.22%)
- Current Ratio: 1.78 (decrease,7.17%)
- Return On Assets: -0.04 (decrease,21.96%)
- Return On Equity: -0.07 (decrease,21.43%)
- Free Cash Flow: -6,958,000.00 (decrease,911.34%)
- Operating Cash Flow Ratio: -0.13 (decrease,850.49%)
- Net Working Capital: 41,398,000.00 (decrease,6.75%)
- Equity Ratio: 0.67 (increase,0.44%)
- Cash Ratio: 0.29 (decrease,43.36%)
- Capital Expenditure Ratio: -0.00 (increase,89.16%)
- Tax Rate: 0.00 (decrease,17.65%)
- Net Cash Flow: -9,195,000.00 (decrease,313.63%)
- Goodwill To Assets: 0.53 (increase,0.43%)
- Operating Income To Assets: -0.03 (decrease,29.63%)
- Accounts Payable Turnover: 14.74 (increase,60.13%)
- Total Cash Flow: -9,195,000.00 (decrease,313.63%)
---
π Financial Report for ticker/company:'FLNT' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 25,139,000.00 (decrease,23.03%)
- Accounts Receivable: 65,905,000.00 (increase,13.62%)
- Current Assets: 92,716,000.00 (decrease,1.33%)
- P P E Net: 1,831,000.00 (decrease,9.58%)
- Goodwill: 165,088,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,817,000.00 (increase,3.53%)
- Total Assets: 310,870,000.00 (decrease,1.4%)
- Accounts Payable: 16,364,000.00 (increase,21.36%)
- Current Liabilities: 48,320,000.00 (increase,0.41%)
- Other Noncurrent Liabilities: 5,108,000.00 (increase,19.93%)
- Common Stock: 41,000.00 (no change,0.0%)
- Treasury Stock: 10,666,000.00 (increase,0.4%)
- Retained Earnings: -196,346,000.00 (decrease,2.71%)
- Stockholders Equity: 208,354,000.00 (decrease,1.82%)
- Total Liabilities And Equity: 310,870,000.00 (decrease,1.4%)
- Additional Paid In Capital: 415,325,000.00 (increase,0.33%)
- Total Costs And Expenses: 150,587,000.00 (increase,107.83%)
- Operating Income: -7,039,000.00 (decrease,207.78%)
- Income Before Taxes: -11,438,000.00 (decrease,82.74%)
- Income Tax Expense: -1,000.00 (no change,0.0%)
- E P S Basic: -0.14 (decrease,75.0%)
- Cash From Operations: -665,000.00 (decrease,113.36%)
- Capital Expenditures: 23,000.00 (increase,15.0%)
- Cash From Investing: -1,558,000.00 (decrease,86.36%)
- Cash From Financing: 6,275,000.00 (decrease,15.57%)
- Net Income: -11,437,000.00 (decrease,82.76%)
- Interest Expense.1: 1,435,000.00 (increase,42.36%)
- Current Ratio: 1.92 (decrease,1.74%)
- Return On Assets: -0.04 (decrease,85.35%)
- Return On Equity: -0.05 (decrease,86.14%)
- Free Cash Flow: -688,000.00 (decrease,113.88%)
- Operating Cash Flow Ratio: -0.01 (decrease,113.31%)
- Net Working Capital: 44,396,000.00 (decrease,3.16%)
- Equity Ratio: 0.67 (decrease,0.42%)
- Cash Ratio: 0.52 (decrease,23.34%)
- Capital Expenditure Ratio: -0.03 (decrease,960.68%)
- Tax Rate: 0.00 (decrease,45.28%)
- Net Cash Flow: -2,223,000.00 (decrease,153.68%)
- Goodwill To Assets: 0.53 (increase,1.42%)
- Operating Income To Assets: -0.02 (decrease,212.16%)
- Accounts Payable Turnover: 9.20 (increase,71.25%)
- Total Cash Flow: -2,223,000.00 (decrease,153.68%)
---
π Financial Report for ticker/company:'FLNT' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 32,660,000.00
- Accounts Receivable: 58,004,000.00
- Current Assets: 93,967,000.00
- P P E Net: 2,025,000.00
- Goodwill: 165,088,000.00
- Other Noncurrent Assets: 1,755,000.00
- Total Assets: 315,287,000.00
- Accounts Payable: 13,484,000.00
- Current Liabilities: 48,122,000.00
- Other Noncurrent Liabilities: 4,259,000.00
- Common Stock: 41,000.00
- Treasury Stock: 10,623,000.00
- Retained Earnings: -191,167,000.00
- Stockholders Equity: 212,209,000.00
- Total Liabilities And Equity: 315,287,000.00
- Additional Paid In Capital: 413,958,000.00
- Total Costs And Expenses: 72,457,000.00
- Operating Income: -2,287,000.00
- Income Before Taxes: -6,259,000.00
- Income Tax Expense: -1,000.00
- E P S Basic: -0.08
- Cash From Operations: 4,977,000.00
- Capital Expenditures: 20,000.00
- Cash From Investing: -836,000.00
- Cash From Financing: 7,432,000.00
- Net Income: -6,258,000.00
- Interest Expense.1: 1,008,000.00
- Current Ratio: 1.95
- Return On Assets: -0.02
- Return On Equity: -0.03
- Free Cash Flow: 4,957,000.00
- Operating Cash Flow Ratio: 0.10
- Net Working Capital: 45,845,000.00
- Equity Ratio: 0.67
- Cash Ratio: 0.68
- Capital Expenditure Ratio: 0.00
- Tax Rate: 0.00
- Net Cash Flow: 4,141,000.00
- Goodwill To Assets: 0.52
- Operating Income To Assets: -0.01
- Accounts Payable Turnover: 5.37
- Total Cash Flow: 4,141,000.00
|
FLNT_2023-01-01
|
π Financial Report for ticker/company:'FLNT' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 33,106,000.00 (increase,25.42%)
- Accounts Receivable: 67,550,000.00 (decrease,13.38%)
- Current Assets: 102,968,000.00 (decrease,3.3%)
- P P E Net: 1,063,000.00 (decrease,8.52%)
- Goodwill: 110,780,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,840,000.00 (decrease,4.02%)
- Total Assets: 253,018,000.00 (decrease,2.36%)
- Accounts Payable: 14,918,000.00 (decrease,12.47%)
- Current Liabilities: 51,228,000.00 (decrease,14.03%)
- Other Noncurrent Liabilities: 723,000.00 (decrease,2.17%)
- Common Stock: 42,000.00 (no change,0.0%)
- Treasury Stock: 11,171,000.00 (no change,0.0%)
- Retained Earnings: -250,812,000.00 (increase,1.23%)
- Stockholders Equity: 160,049,000.00 (increase,2.52%)
- Total Liabilities And Equity: 253,018,000.00 (decrease,2.36%)
- Additional Paid In Capital: 421,990,000.00 (increase,0.19%)
- Total Costs And Expenses: 328,864,000.00 (increase,36.77%)
- Operating Income: -52,394,000.00 (increase,1.18%)
- Income Before Taxes: -53,725,000.00 (increase,0.2%)
- Income Tax Expense: 2,119,000.00 (decrease,58.63%)
- E P S Basic: -0.69 (increase,5.48%)
- Cash From Operations: 7,134,000.00 (increase,466.41%)
- Capital Expenditures: 10,000.00 (increase,66.67%)
- Cash From Investing: -4,297,000.00 (decrease,35.3%)
- Cash From Financing: -4,198,000.00 (decrease,42.4%)
- Net Income: -55,844,000.00 (increase,5.28%)
- Interest Expense.1: 1,331,000.00 (increase,63.51%)
- Current Ratio: 2.01 (increase,12.49%)
- Return On Assets: -0.22 (increase,2.99%)
- Return On Equity: -0.35 (increase,7.61%)
- Free Cash Flow: 7,124,000.00 (increase,464.77%)
- Operating Cash Flow Ratio: 0.14 (increase,526.23%)
- Net Working Capital: 51,740,000.00 (increase,10.34%)
- Equity Ratio: 0.63 (increase,5.0%)
- Cash Ratio: 0.65 (increase,45.9%)
- Capital Expenditure Ratio: 0.00 (increase,145.49%)
- Tax Rate: -0.04 (increase,58.54%)
- Net Cash Flow: 2,837,000.00 (increase,155.38%)
- Goodwill To Assets: 0.44 (increase,2.42%)
- Operating Income To Assets: -0.21 (decrease,1.21%)
- Accounts Payable Turnover: 22.04 (increase,56.26%)
- Total Cash Flow: 2,837,000.00 (increase,155.38%)
---
π Financial Report for ticker/company:'FLNT' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 26,396,000.00 (decrease,8.8%)
- Accounts Receivable: 77,986,000.00 (increase,19.94%)
- Current Assets: 106,483,000.00 (increase,10.8%)
- P P E Net: 1,162,000.00 (decrease,10.48%)
- Goodwill: 110,780,000.00 (decrease,33.34%)
- Other Noncurrent Assets: 1,917,000.00 (increase,0.63%)
- Total Assets: 259,140,000.00 (decrease,15.53%)
- Accounts Payable: 17,043,000.00 (increase,33.34%)
- Current Liabilities: 59,591,000.00 (increase,20.3%)
- Other Noncurrent Liabilities: 739,000.00 (increase,1.79%)
- Common Stock: 42,000.00 (no change,0.0%)
- Treasury Stock: 11,171,000.00 (no change,0.0%)
- Retained Earnings: -253,925,000.00 (decrease,28.91%)
- Stockholders Equity: 156,118,000.00 (decrease,26.42%)
- Total Liabilities And Equity: 259,140,000.00 (decrease,15.53%)
- Additional Paid In Capital: 421,172,000.00 (increase,0.21%)
- Total Costs And Expenses: 240,445,000.00 (increase,165.12%)
- Operating Income: -53,021,000.00 (decrease,3154.82%)
- Income Before Taxes: -53,835,000.00 (decrease,2574.37%)
- Income Tax Expense: 5,122,000.00 (increase,nan%)
- E P S Basic: -0.73 (decrease,3550.0%)
- Cash From Operations: -1,947,000.00 (decrease,9.63%)
- Capital Expenditures: 6,000.00 (decrease,14.29%)
- Cash From Investing: -3,176,000.00 (decrease,55.0%)
- Cash From Financing: -2,948,000.00 (decrease,73.62%)
- Net Income: -58,957,000.00 (decrease,2828.81%)
- Interest Expense.1: 814,000.00 (increase,111.98%)
- Current Ratio: 1.79 (decrease,7.9%)
- Return On Assets: -0.23 (decrease,3367.41%)
- Return On Equity: -0.38 (decrease,3880.46%)
- Free Cash Flow: -1,953,000.00 (decrease,9.53%)
- Operating Cash Flow Ratio: -0.03 (increase,8.87%)
- Net Working Capital: 46,892,000.00 (increase,0.69%)
- Equity Ratio: 0.60 (decrease,12.89%)
- Cash Ratio: 0.44 (decrease,24.19%)
- Capital Expenditure Ratio: -0.00 (increase,21.81%)
- Tax Rate: -0.10 (decrease,nan%)
- Net Cash Flow: -5,123,000.00 (decrease,33.93%)
- Goodwill To Assets: 0.43 (decrease,21.08%)
- Operating Income To Assets: -0.20 (decrease,3753.37%)
- Accounts Payable Turnover: 14.11 (increase,98.84%)
- Total Cash Flow: -5,123,000.00 (decrease,33.93%)
---
π Financial Report for ticker/company:'FLNT' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 28,944,000.00
- Accounts Receivable: 65,023,000.00
- Current Assets: 96,105,000.00
- P P E Net: 1,298,000.00
- Goodwill: 166,180,000.00
- Other Noncurrent Assets: 1,905,000.00
- Total Assets: 306,795,000.00
- Accounts Payable: 12,782,000.00
- Current Liabilities: 49,534,000.00
- Other Noncurrent Liabilities: 726,000.00
- Common Stock: 42,000.00
- Treasury Stock: 11,171,000.00
- Retained Earnings: -196,981,000.00
- Stockholders Equity: 212,175,000.00
- Total Liabilities And Equity: 306,795,000.00
- Additional Paid In Capital: 420,285,000.00
- Total Costs And Expenses: 90,692,000.00
- Operating Income: -1,629,000.00
- Income Before Taxes: -2,013,000.00
- Income Tax Expense: -0.00
- E P S Basic: -0.02
- Cash From Operations: -1,776,000.00
- Capital Expenditures: 7,000.00
- Cash From Investing: -2,049,000.00
- Cash From Financing: -1,698,000.00
- Net Income: -2,013,000.00
- Interest Expense.1: 384,000.00
- Current Ratio: 1.94
- Return On Assets: -0.01
- Return On Equity: -0.01
- Free Cash Flow: -1,783,000.00
- Operating Cash Flow Ratio: -0.04
- Net Working Capital: 46,571,000.00
- Equity Ratio: 0.69
- Cash Ratio: 0.58
- Capital Expenditure Ratio: -0.00
- Tax Rate: 0.00
- Net Cash Flow: -3,825,000.00
- Goodwill To Assets: 0.54
- Operating Income To Assets: -0.01
- Accounts Payable Turnover: 7.10
- Total Cash Flow: -3,825,000.00
|
FLNT_2024-01-01
|
π Financial Report for ticker/company:'FLNT' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 20,500,000.00 (decrease,2.3%)
- Accounts Receivable: 48,515,000.00 (decrease,16.53%)
- Current Assets: 77,097,000.00 (decrease,13.42%)
- P P E Net: 687,000.00 (decrease,12.26%)
- Goodwill: 1,261,000.00 (decrease,95.93%)
- Other Noncurrent Assets: 1,502,000.00 (increase,1.08%)
- Total Assets: 112,090,000.00 (decrease,27.72%)
- Accounts Payable: 11,841,000.00 (decrease,10.99%)
- Current Liabilities: 72,173,000.00 (increase,33.71%)
- Other Noncurrent Liabilities: 2,207,000.00 (decrease,1.82%)
- Common Stock: 43,000.00 (no change,0.0%)
- Retained Earnings: -379,619,000.00 (decrease,9.72%)
- Stockholders Equity: 35,490,000.00 (decrease,47.91%)
- Total Liabilities And Equity: 112,090,000.00 (decrease,27.72%)
- Additional Paid In Capital: 426,473,000.00 (increase,0.23%)
- Total Costs And Expenses: 283,986,000.00 (increase,54.5%)
- Operating Income: -58,348,000.00 (decrease,138.99%)
- Income Before Taxes: -60,768,000.00 (decrease,134.64%)
- Income Tax Expense: 551,000.00 (decrease,69.29%)
- E P S Basic: -0.74 (decrease,117.65%)
- Cash From Operations: 9,695,000.00 (increase,372.7%)
- Capital Expenditures: 25,000.00 (increase,13.64%)
- Cash From Investing: -5,368,000.00 (decrease,47.39%)
- Cash From Financing: -9,361,000.00 (decrease,214.87%)
- Net Income: -61,319,000.00 (decrease,121.43%)
- Interest Expense.1: 2,420,000.00 (increase,63.07%)
- Current Ratio: 1.07 (decrease,35.25%)
- Return On Assets: -0.55 (decrease,206.36%)
- Return On Equity: -1.73 (decrease,325.11%)
- Free Cash Flow: 9,670,000.00 (increase,376.59%)
- Operating Cash Flow Ratio: 0.13 (increase,253.52%)
- Net Working Capital: 4,924,000.00 (decrease,85.96%)
- Equity Ratio: 0.32 (decrease,27.93%)
- Cash Ratio: 0.28 (decrease,26.93%)
- Capital Expenditure Ratio: 0.00 (decrease,75.96%)
- Tax Rate: -0.01 (increase,86.91%)
- Net Cash Flow: 4,327,000.00 (increase,371.97%)
- Goodwill To Assets: 0.01 (decrease,94.37%)
- Operating Income To Assets: -0.52 (decrease,230.66%)
- Accounts Payable Turnover: 23.98 (increase,73.57%)
- Total Cash Flow: 4,327,000.00 (increase,371.97%)
---
π Financial Report for ticker/company:'FLNT' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 20,983,000.00
- Accounts Receivable: 58,120,000.00
- Current Assets: 89,044,000.00
- P P E Net: 783,000.00
- Goodwill: 30,966,000.00
- Other Noncurrent Assets: 1,486,000.00
- Total Assets: 155,082,000.00
- Accounts Payable: 13,303,000.00
- Current Liabilities: 53,976,000.00
- Other Noncurrent Liabilities: 2,248,000.00
- Common Stock: 43,000.00
- Retained Earnings: -345,992,000.00
- Stockholders Equity: 68,135,000.00
- Total Liabilities And Equity: 155,082,000.00
- Additional Paid In Capital: 425,491,000.00
- Total Costs And Expenses: 183,813,000.00
- Operating Income: -24,414,000.00
- Income Before Taxes: -25,898,000.00
- Income Tax Expense: 1,794,000.00
- E P S Basic: -0.34
- Cash From Operations: 2,051,000.00
- Capital Expenditures: 22,000.00
- Cash From Investing: -3,642,000.00
- Cash From Financing: -2,973,000.00
- Net Income: -27,692,000.00
- Interest Expense.1: 1,484,000.00
- Current Ratio: 1.65
- Return On Assets: -0.18
- Return On Equity: -0.41
- Free Cash Flow: 2,029,000.00
- Operating Cash Flow Ratio: 0.04
- Net Working Capital: 35,068,000.00
- Equity Ratio: 0.44
- Cash Ratio: 0.39
- Capital Expenditure Ratio: 0.01
- Tax Rate: -0.07
- Net Cash Flow: -1,591,000.00
- Goodwill To Assets: 0.20
- Operating Income To Assets: -0.16
- Accounts Payable Turnover: 13.82
- Total Cash Flow: -1,591,000.00
|
FLNT_2025-01-01
|
π Financial Report for ticker/company:'FLNT' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 6,587,000.00 (increase,32.46%)
- Accounts Receivable: 52,635,000.00 (decrease,4.41%)
- Current Assets: 66,282,000.00 (decrease,1.29%)
- P P E Net: 362,000.00 (decrease,16.01%)
- Goodwill: 0.00 (no change,nan%)
- Other Noncurrent Assets: 3,364,000.00 (increase,5.69%)
- Total Assets: 95,945,000.00 (decrease,2.59%)
- Accounts Payable: 7,902,000.00 (increase,1.13%)
- Current Liabilities: 70,407,000.00 (increase,1.24%)
- Other Noncurrent Liabilities: 47,000.00 (decrease,37.33%)
- Common Stock: 46,000.00 (increase,4.55%)
- Retained Earnings: -407,365,000.00 (decrease,1.99%)
- Stockholders Equity: 19,979,000.00 (decrease,27.22%)
- Total Liabilities And Equity: 95,945,000.00 (decrease,2.59%)
- Additional Paid In Capital: 438,705,000.00 (increase,0.11%)
- Total Costs And Expenses: 207,435,000.00 (increase,49.2%)
- Operating Income: -18,219,000.00 (decrease,27.13%)
- Income Before Taxes: -25,749,000.00 (decrease,44.9%)
- Income Tax Expense: 98,000.00 (decrease,26.32%)
- E P S Basic: -1.75 (decrease,57.66%)
- Cash From Operations: -11,963,000.00 (increase,9.36%)
- Cash From Investing: -4,728,000.00 (decrease,33.48%)
- Cash From Financing: 8,729,000.00 (increase,18.38%)
- Net Income: -25,847,000.00 (decrease,44.37%)
- Interest Expense.1: 3,711,000.00 (increase,52.72%)
- Current Ratio: 0.94 (decrease,2.5%)
- Return On Assets: -0.27 (decrease,48.21%)
- Return On Equity: -1.29 (decrease,98.38%)
- Operating Cash Flow Ratio: -0.17 (increase,10.48%)
- Net Working Capital: -4,125,000.00 (decrease,71.95%)
- Equity Ratio: 0.21 (decrease,25.29%)
- Cash Ratio: 0.09 (increase,30.83%)
- Tax Rate: -0.00 (increase,49.15%)
- Net Cash Flow: -16,691,000.00 (increase,0.3%)
- Goodwill To Assets: 0.00 (no change,nan%)
- Operating Income To Assets: -0.19 (decrease,30.51%)
- Accounts Payable Turnover: 26.25 (increase,47.54%)
- Total Cash Flow: -16,691,000.00 (increase,0.3%)
---
π Financial Report for ticker/company:'FLNT' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 4,973,000.00 (decrease,57.34%)
- Accounts Receivable: 55,063,000.00 (increase,3.07%)
- Current Assets: 67,145,000.00 (decrease,5.98%)
- P P E Net: 431,000.00 (decrease,14.14%)
- Goodwill: 0.00 (decrease,100.0%)
- Other Noncurrent Assets: 3,183,000.00 (increase,143.91%)
- Total Assets: 98,495,000.00 (decrease,4.91%)
- Accounts Payable: 7,814,000.00 (decrease,11.5%)
- Current Liabilities: 69,544,000.00 (decrease,5.42%)
- Other Noncurrent Liabilities: 75,000.00 (decrease,34.78%)
- Common Stock: 44,000.00 (increase,2.33%)
- Retained Earnings: -399,421,000.00 (decrease,3.0%)
- Stockholders Equity: 27,453,000.00 (decrease,4.5%)
- Total Liabilities And Equity: 98,495,000.00 (decrease,4.91%)
- Additional Paid In Capital: 438,237,000.00 (increase,2.41%)
- Total Costs And Expenses: 139,031,000.00 (increase,98.8%)
- Operating Income: -14,331,000.00 (decrease,262.53%)
- Income Before Taxes: -17,770,000.00 (decrease,231.04%)
- Income Tax Expense: 133,000.00 (decrease,85.35%)
- E P S Basic: -1.11 (decrease,146.67%)
- Cash From Operations: -13,199,000.00 (decrease,9899.24%)
- Cash From Investing: -3,542,000.00 (decrease,97.22%)
- Cash From Financing: 7,374,000.00 (increase,432.46%)
- Net Income: -17,903,000.00 (decrease,185.26%)
- Interest Expense.1: 2,430,000.00 (increase,71.73%)
- Current Ratio: 0.97 (decrease,0.59%)
- Return On Assets: -0.18 (decrease,199.98%)
- Return On Equity: -0.65 (decrease,198.7%)
- Operating Cash Flow Ratio: -0.19 (decrease,10472.07%)
- Net Working Capital: -2,399,000.00 (decrease,13.59%)
- Equity Ratio: 0.28 (increase,0.43%)
- Cash Ratio: 0.07 (decrease,54.9%)
- Tax Rate: -0.01 (increase,95.58%)
- Net Cash Flow: -16,741,000.00 (decrease,768.31%)
- Goodwill To Assets: 0.00 (decrease,100.0%)
- Operating Income To Assets: -0.15 (decrease,281.24%)
- Accounts Payable Turnover: 17.79 (increase,124.62%)
- Total Cash Flow: -16,741,000.00 (decrease,768.31%)
---
π Financial Report for ticker/company:'FLNT' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 11,658,000.00
- Accounts Receivable: 53,421,000.00
- Current Assets: 71,416,000.00
- P P E Net: 502,000.00
- Goodwill: 1,261,000.00
- Other Noncurrent Assets: 1,305,000.00
- Total Assets: 103,577,000.00
- Accounts Payable: 8,829,000.00
- Current Liabilities: 73,528,000.00
- Other Noncurrent Liabilities: 115,000.00
- Common Stock: 43,000.00
- Retained Earnings: -387,794,000.00
- Stockholders Equity: 28,746,000.00
- Total Liabilities And Equity: 103,577,000.00
- Additional Paid In Capital: 427,904,000.00
- Total Costs And Expenses: 69,936,000.00
- Operating Income: -3,953,000.00
- Income Before Taxes: -5,368,000.00
- Income Tax Expense: 908,000.00
- E P S Basic: -0.45
- Cash From Operations: -132,000.00
- Cash From Investing: -1,796,000.00
- Cash From Financing: -2,218,000.00
- Net Income: -6,276,000.00
- Interest Expense.1: 1,415,000.00
- Current Ratio: 0.97
- Return On Assets: -0.06
- Return On Equity: -0.22
- Operating Cash Flow Ratio: -0.00
- Net Working Capital: -2,112,000.00
- Equity Ratio: 0.28
- Cash Ratio: 0.16
- Tax Rate: -0.17
- Net Cash Flow: -1,928,000.00
- Goodwill To Assets: 0.01
- Operating Income To Assets: -0.04
- Accounts Payable Turnover: 7.92
- Total Cash Flow: -1,928,000.00
|
LBRDA_2015-01-01
|
π Financial Report for ticker/company:'LBRDA' β Year: 2014, Period: 3
- Cash And Cash Equivalents: 47,411,000.00
- Other Current Assets: 5,797,000.00
- Current Assets: 190,688,000.00
- Goodwill: 45,600,000.00
- Other Noncurrent Assets: 73,000.00
- Total Assets: 3,008,304,000.00
- Current Liabilities: 109,195,000.00
- Retained Earnings: -302,576,000.00
- Accumulated Other Comprehensive Income: 7,674,000.00
- Stockholders Equity: 2,861,492,000.00
- Total Liabilities And Equity: 3,008,304,000.00
- Total Costs And Expenses: 58,082,000.00
- Operating Income: -6,570,000.00
- Other Nonoperating Income Expense: -60,000.00
- Income Before Taxes: -135,784,000.00
- Income Tax Expense: -47,983,000.00
- Comprehensive Income: -88,017,000.00
- Capital Expenditures: 1,117,000.00
- Other Investing Cash Flow: 6,000.00
- Current Ratio: 1.75
- Net Working Capital: 81,493,000.00
- Equity Ratio: 0.95
- Cash Ratio: 0.43
- Tax Rate: 0.35
- Goodwill To Assets: 0.02
- Operating Income To Assets: -0.00
|
LBRDA_2016-01-01
|
π Financial Report for ticker/company:'LBRDA' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 643,384,000.00 (decrease,16.04%)
- Other Current Assets: 2,284,000.00 (increase,64.43%)
- Current Assets: 665,466,000.00 (decrease,18.27%)
- Goodwill: 27,166,000.00 (no change,0.0%)
- Other Noncurrent Assets: 570,000.00 (decrease,9.09%)
- Total Assets: 3,611,517,000.00 (decrease,3.19%)
- Current Liabilities: 26,324,000.00 (decrease,41.41%)
- Common Stock: 1,032,000.00 (no change,0.0%)
- Retained Earnings: -371,166,000.00 (decrease,5.48%)
- Accumulated Other Comprehensive Income: 8,414,000.00 (increase,2.6%)
- Stockholders Equity: 3,174,812,000.00 (decrease,0.62%)
- Total Liabilities And Equity: 3,611,517,000.00 (decrease,3.19%)
- Additional Paid In Capital: 3,536,532,000.00 (decrease,0.02%)
- Total Costs And Expenses: -6,159,000.00 (increase,70.8%)
- Operating Income: 47,345,000.00 (increase,0.61%)
- Other Nonoperating Income Expense: 34,000.00 (increase,41.67%)
- Income Before Taxes: -36,197,000.00 (decrease,394.63%)
- Income Tax Expense: -14,411,000.00 (decrease,198.55%)
- Comprehensive Income: -21,290,000.00 (decrease,864.22%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 2,616,000.00 (increase,1032.47%)
- Other Investing Cash Flow: -112,000.00 (decrease,1700.0%)
- Other Financing Cash Flow: 4,178,000.00 (decrease,0.43%)
- Interest Expense.1: 5,496,000.00 (increase,49.35%)
- Current Ratio: 25.28 (increase,39.5%)
- Net Working Capital: 639,142,000.00 (decrease,16.92%)
- Equity Ratio: 0.88 (increase,2.65%)
- Cash Ratio: 24.44 (increase,43.31%)
- Tax Rate: 0.40 (decrease,39.64%)
- Goodwill To Assets: 0.01 (increase,3.29%)
- Operating Income To Assets: 0.01 (increase,3.92%)
---
π Financial Report for ticker/company:'LBRDA' β Year: 2015, Period: 2
- Cash And Cash Equivalents: 766,259,000.00 (increase,0.41%)
- Other Current Assets: 1,389,000.00 (decrease,26.0%)
- Current Assets: 814,243,000.00 (decrease,8.0%)
- Goodwill: 27,166,000.00 (no change,0.0%)
- Other Noncurrent Assets: 627,000.00 (decrease,7.25%)
- Total Assets: 3,730,367,000.00 (decrease,1.06%)
- Current Liabilities: 44,931,000.00 (decrease,71.19%)
- Common Stock: 1,032,000.00 (no change,0.0%)
- Retained Earnings: -351,871,000.00 (decrease,2.27%)
- Accumulated Other Comprehensive Income: 8,201,000.00 (increase,2.6%)
- Stockholders Equity: 3,194,555,000.00 (decrease,0.2%)
- Total Liabilities And Equity: 3,730,367,000.00 (decrease,1.06%)
- Additional Paid In Capital: 3,537,193,000.00 (increase,0.04%)
- Total Costs And Expenses: -21,096,000.00 (increase,43.22%)
- Operating Income: 47,057,000.00 (decrease,6.76%)
- Other Nonoperating Income Expense: 24,000.00 (increase,200.0%)
- Income Before Taxes: -7,318,000.00 (decrease,248.35%)
- Income Tax Expense: -4,827,000.00 (decrease,1153.77%)
- Comprehensive Income: -2,208,000.00 (decrease,140.94%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Capital Expenditures: 231,000.00 (increase,208.0%)
- Other Investing Cash Flow: 7,000.00 (increase,133.33%)
- Other Financing Cash Flow: 4,196,000.00 (increase,0.77%)
- Interest Expense.1: 3,680,000.00 (increase,108.97%)
- Current Ratio: 18.12 (increase,219.28%)
- Net Working Capital: 769,312,000.00 (increase,5.51%)
- Equity Ratio: 0.86 (increase,0.87%)
- Cash Ratio: 17.05 (increase,248.47%)
- Tax Rate: 0.66 (increase,945.15%)
- Goodwill To Assets: 0.01 (increase,1.07%)
- Operating Income To Assets: 0.01 (decrease,5.77%)
---
π Financial Report for ticker/company:'LBRDA' β Year: 2015, Period: 1
- Cash And Cash Equivalents: 763,127,000.00
- Other Current Assets: 1,877,000.00
- Current Assets: 885,055,000.00
- Goodwill: 27,166,000.00
- Other Noncurrent Assets: 676,000.00
- Total Assets: 3,770,211,000.00
- Current Liabilities: 155,933,000.00
- Common Stock: 1,032,000.00
- Retained Earnings: -344,062,000.00
- Accumulated Other Comprehensive Income: 7,993,000.00
- Stockholders Equity: 3,200,862,000.00
- Total Liabilities And Equity: 3,770,211,000.00
- Additional Paid In Capital: 3,535,899,000.00
- Total Costs And Expenses: -37,155,000.00
- Operating Income: 50,471,000.00
- Other Nonoperating Income Expense: -24,000.00
- Income Before Taxes: 4,933,000.00
- Income Tax Expense: -385,000.00
- Comprehensive Income: 5,393,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 75,000.00
- Other Investing Cash Flow: 3,000.00
- Other Financing Cash Flow: 4,164,000.00
- Interest Expense.1: 1,761,000.00
- Current Ratio: 5.68
- Net Working Capital: 729,122,000.00
- Equity Ratio: 0.85
- Cash Ratio: 4.89
- Tax Rate: -0.08
- Goodwill To Assets: 0.01
- Operating Income To Assets: 0.01
|
LBRDA_2017-01-01
|
π Financial Report for ticker/company:'LBRDA' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 259,041,000.00 (increase,1.07%)
- Other Current Assets: 3,318,000.00 (increase,5.33%)
- Current Assets: 263,825,000.00 (increase,1.29%)
- Goodwill: 6,497,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,577,000.00 (decrease,8.63%)
- Total Assets: 9,515,400,000.00 (increase,0.06%)
- Current Liabilities: 12,826,000.00 (decrease,11.32%)
- Common Stock: 1,817,000.00 (no change,0.0%)
- Retained Earnings: 472,135,000.00 (increase,0.81%)
- Accumulated Other Comprehensive Income: 7,656,000.00 (increase,3.33%)
- Stockholders Equity: 8,424,578,000.00 (increase,0.07%)
- Total Liabilities And Equity: 9,515,400,000.00 (increase,0.06%)
- Additional Paid In Capital: 7,942,970,000.00 (increase,0.02%)
- Total Costs And Expenses: 40,866,000.00 (increase,52.07%)
- Operating Income: -13,453,000.00 (increase,32.99%)
- Other Nonoperating Income Expense: 112,000.00 (increase,4.67%)
- Income Before Taxes: 1,404,051,000.00 (increase,0.39%)
- Income Tax Expense: 532,349,000.00 (increase,0.31%)
- Comprehensive Income: 870,453,000.00 (increase,0.47%)
- E P S Basic: 6.00 (decrease,14.29%)
- E P S Diluted: 6.00 (decrease,14.29%)
- Capital Expenditures: 154,000.00 (increase,340.0%)
- Other Investing Cash Flow: -453,000.00 (decrease,2.72%)
- Long Term Debt Proceeds: 200,000,000.00 (no change,0.0%)
- Other Financing Cash Flow: -318,000.00 (increase,34.7%)
- Interest Expense.1: 10,547,000.00 (increase,63.34%)
- Current Ratio: 20.57 (increase,14.23%)
- Net Working Capital: 250,999,000.00 (increase,2.03%)
- Equity Ratio: 0.89 (increase,0.01%)
- Cash Ratio: 20.20 (increase,13.97%)
- Tax Rate: 0.38 (decrease,0.08%)
- Goodwill To Assets: 0.00 (decrease,0.06%)
- Operating Income To Assets: -0.00 (increase,33.03%)
---
π Financial Report for ticker/company:'LBRDA' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 256,310,000.00 (decrease,67.35%)
- Other Current Assets: 3,150,000.00 (decrease,9.53%)
- Current Assets: 260,466,000.00 (decrease,69.96%)
- Goodwill: 6,497,000.00 (no change,0.0%)
- Other Noncurrent Assets: 1,726,000.00 (decrease,0.23%)
- Total Assets: 9,509,936,000.00 (increase,154.22%)
- Current Liabilities: 14,464,000.00 (increase,23.78%)
- Common Stock: 1,817,000.00 (increase,75.73%)
- Retained Earnings: 468,346,000.00 (increase,211.03%)
- Accumulated Other Comprehensive Income: 7,409,000.00 (decrease,18.0%)
- Stockholders Equity: 8,418,850,000.00 (increase,169.07%)
- Total Liabilities And Equity: 9,509,936,000.00 (increase,154.22%)
- Additional Paid In Capital: 7,941,278,000.00 (increase,124.29%)
- Total Costs And Expenses: 26,874,000.00 (increase,104.04%)
- Operating Income: -20,077,000.00 (decrease,114.96%)
- Other Nonoperating Income Expense: 107,000.00 (increase,50.7%)
- Income Before Taxes: 1,398,607,000.00 (increase,3929.91%)
- Income Tax Expense: 530,694,000.00 (increase,3817.13%)
- Comprehensive Income: 866,417,000.00 (increase,4018.49%)
- E P S Basic: 7.00 (increase,nan%)
- E P S Diluted: 7.00 (increase,nan%)
- Capital Expenditures: 35,000.00 (increase,75.0%)
- Other Investing Cash Flow: -441,000.00 (decrease,74.31%)
- Long Term Debt Proceeds: 200,000,000.00 (no change,0.0%)
- Other Financing Cash Flow: -487,000.00 (increase,28.7%)
- Interest Expense.1: 6,457,000.00 (increase,164.52%)
- Current Ratio: 18.01 (decrease,75.73%)
- Net Working Capital: 246,002,000.00 (decrease,71.24%)
- Equity Ratio: 0.89 (increase,5.84%)
- Cash Ratio: 17.72 (decrease,73.63%)
- Tax Rate: 0.38 (decrease,2.94%)
- Goodwill To Assets: 0.00 (decrease,60.66%)
- Operating Income To Assets: -0.00 (increase,15.44%)
---
π Financial Report for ticker/company:'LBRDA' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 785,140,000.00
- Other Current Assets: 3,482,000.00
- Current Assets: 867,180,000.00
- Goodwill: 6,497,000.00
- Other Noncurrent Assets: 1,730,000.00
- Total Assets: 3,740,888,000.00
- Current Liabilities: 11,685,000.00
- Common Stock: 1,034,000.00
- Retained Earnings: -421,808,000.00
- Accumulated Other Comprehensive Income: 9,035,000.00
- Stockholders Equity: 3,128,863,000.00
- Total Liabilities And Equity: 3,740,888,000.00
- Additional Paid In Capital: 3,540,602,000.00
- Total Costs And Expenses: 13,171,000.00
- Operating Income: -9,340,000.00
- Other Nonoperating Income Expense: 71,000.00
- Income Before Taxes: -36,518,000.00
- Income Tax Expense: -14,277,000.00
- Comprehensive Income: -22,111,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Capital Expenditures: 20,000.00
- Other Investing Cash Flow: -253,000.00
- Long Term Debt Proceeds: 200,000,000.00
- Other Financing Cash Flow: -683,000.00
- Interest Expense.1: 2,441,000.00
- Current Ratio: 74.21
- Net Working Capital: 855,495,000.00
- Equity Ratio: 0.84
- Cash Ratio: 67.19
- Tax Rate: 0.39
- Goodwill To Assets: 0.00
- Operating Income To Assets: -0.00
|
LBRDA_2018-01-01
|
π Financial Report for ticker/company:'LBRDA' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 135,425,000.00 (decrease,31.17%)
- Other Current Assets: 4,319,000.00 (increase,10.72%)
- Current Assets: 141,977,000.00 (decrease,43.93%)
- Goodwill: 6,497,000.00 (no change,0.0%)
- Other Noncurrent Assets: 61,000.00 (decrease,74.9%)
- Total Assets: 9,481,894,000.00 (decrease,1.26%)
- Current Liabilities: 12,200,000.00 (decrease,98.02%)
- Common Stock: 1,818,000.00 (no change,0.0%)
- Retained Earnings: 507,811,000.00 (decrease,1.91%)
- Accumulated Other Comprehensive Income: 8,290,000.00 (increase,3.24%)
- Stockholders Equity: 8,470,235,000.00 (decrease,0.09%)
- Total Liabilities And Equity: 9,481,894,000.00 (decrease,1.26%)
- Additional Paid In Capital: 7,952,316,000.00 (increase,0.02%)
- Total Costs And Expenses: 29,125,000.00 (increase,46.3%)
- Operating Income: -19,482,000.00 (decrease,42.26%)
- Other Nonoperating Income Expense: 11,000.00 (increase,450.0%)
- Income Before Taxes: -45,531,000.00 (decrease,60.69%)
- Income Tax Expense: -18,245,000.00 (decrease,67.2%)
- Comprehensive Income: -26,652,000.00 (decrease,56.34%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Other Financing Cash Flow: -739,000.00 (decrease,135.89%)
- Interest Expense.1: 14,899,000.00 (increase,58.82%)
- Current Ratio: 11.64 (increase,2738.91%)
- Net Working Capital: 129,777,000.00 (increase,135.61%)
- Equity Ratio: 0.89 (increase,1.18%)
- Cash Ratio: 11.10 (increase,3384.7%)
- Tax Rate: 0.40 (increase,4.05%)
- Goodwill To Assets: 0.00 (increase,1.28%)
- Operating Income To Assets: -0.00 (decrease,44.07%)
---
π Financial Report for ticker/company:'LBRDA' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 196,753,000.00 (decrease,20.62%)
- Other Current Assets: 3,901,000.00 (increase,53.28%)
- Current Assets: 253,195,000.00 (increase,0.65%)
- Goodwill: 6,497,000.00 (no change,0.0%)
- Other Noncurrent Assets: 243,000.00 (decrease,83.28%)
- Total Assets: 9,602,799,000.00 (increase,0.05%)
- Current Liabilities: 617,658,000.00 (increase,1.36%)
- Common Stock: 1,818,000.00 (no change,0.0%)
- Retained Earnings: 517,675,000.00 (decrease,0.57%)
- Accumulated Other Comprehensive Income: 8,030,000.00 (increase,3.21%)
- Stockholders Equity: 8,478,143,000.00 (decrease,0.01%)
- Total Liabilities And Equity: 9,602,799,000.00 (increase,0.05%)
- Additional Paid In Capital: 7,950,620,000.00 (increase,0.02%)
- Total Costs And Expenses: 19,908,000.00 (increase,109.51%)
- Operating Income: -13,695,000.00 (decrease,115.26%)
- Other Nonoperating Income Expense: 2,000.00 (increase,300.0%)
- Income Before Taxes: -28,334,000.00 (decrease,24.19%)
- Income Tax Expense: -10,912,000.00 (decrease,30.37%)
- Comprehensive Income: -17,048,000.00 (decrease,19.04%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Other Financing Cash Flow: 2,059,000.00 (increase,17.99%)
- Interest Expense.1: 9,381,000.00 (increase,105.95%)
- Current Ratio: 0.41 (decrease,0.71%)
- Net Working Capital: -364,463,000.00 (decrease,1.87%)
- Equity Ratio: 0.88 (decrease,0.06%)
- Cash Ratio: 0.32 (decrease,21.69%)
- Tax Rate: 0.39 (increase,4.98%)
- Goodwill To Assets: 0.00 (decrease,0.05%)
- Operating Income To Assets: -0.00 (decrease,115.16%)
---
π Financial Report for ticker/company:'LBRDA' β Year: 2017, Period: 1
- Cash And Cash Equivalents: 247,872,000.00
- Other Current Assets: 2,545,000.00
- Current Assets: 251,572,000.00
- Goodwill: 6,497,000.00
- Other Noncurrent Assets: 1,453,000.00
- Total Assets: 9,598,114,000.00
- Current Liabilities: 609,358,000.00
- Common Stock: 1,818,000.00
- Retained Earnings: 520,651,000.00
- Accumulated Other Comprehensive Income: 7,780,000.00
- Stockholders Equity: 8,479,219,000.00
- Total Liabilities And Equity: 9,598,114,000.00
- Additional Paid In Capital: 7,948,970,000.00
- Total Costs And Expenses: 9,502,000.00
- Operating Income: -6,362,000.00
- Other Nonoperating Income Expense: -1,000.00
- Income Before Taxes: -22,815,000.00
- Income Tax Expense: -8,370,000.00
- Comprehensive Income: -14,321,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Other Financing Cash Flow: 1,745,000.00
- Interest Expense.1: 4,555,000.00
- Current Ratio: 0.41
- Net Working Capital: -357,786,000.00
- Equity Ratio: 0.88
- Cash Ratio: 0.41
- Tax Rate: 0.37
- Goodwill To Assets: 0.00
- Operating Income To Assets: -0.00
|
LBRDA_2019-01-01
|
π Financial Report for ticker/company:'LBRDA' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 43,268,000.00 (decrease,17.53%)
- Other Current Assets: 2,210,000.00 (decrease,20.39%)
- Current Assets: 95,478,000.00 (decrease,5.45%)
- Other Noncurrent Assets: 49,000.00 (increase,188.24%)
- Total Assets: 12,082,674,000.00 (increase,0.66%)
- Current Liabilities: 9,999,000.00 (decrease,16.04%)
- Other Noncurrent Liabilities: 2,928,000.00 (decrease,1.61%)
- Common Stock: 1,814,000.00 (no change,0.0%)
- Retained Earnings: 2,635,865,000.00 (increase,2.51%)
- Accumulated Other Comprehensive Income: 7,778,000.00 (decrease,5.74%)
- Stockholders Equity: 10,585,295,000.00 (increase,0.61%)
- Total Liabilities And Equity: 12,082,674,000.00 (increase,0.66%)
- Additional Paid In Capital: 7,939,838,000.00 (decrease,0.0%)
- Total Costs And Expenses: 25,601,000.00 (increase,42.33%)
- Operating Income: -6,921,000.00 (decrease,144.99%)
- Income Before Taxes: 72,154,000.00 (increase,1475.15%)
- Income Tax Expense: 17,005,000.00 (increase,2346.37%)
- Comprehensive Income: 54,503,000.00 (increase,1269.09%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: -16,079,000.00 (decrease,143.88%)
- Capital Expenditures: 35,000.00 (increase,45.83%)
- Cash From Investing: -35,000.00 (decrease,45.83%)
- Other Financing Cash Flow: -534,000.00 (decrease,190.82%)
- Cash From Financing: -21,875,000.00 (increase,1.37%)
- Net Income: 55,149,000.00 (increase,1328.26%)
- Interest Expense.1: 17,039,000.00 (increase,53.89%)
- Current Ratio: 9.55 (increase,12.61%)
- Return On Assets: 0.00 (increase,1320.16%)
- Return On Equity: 0.01 (increase,1320.86%)
- Free Cash Flow: -16,114,000.00 (decrease,143.52%)
- Operating Cash Flow Ratio: -1.61 (decrease,190.47%)
- Net Working Capital: 85,479,000.00 (decrease,4.04%)
- Equity Ratio: 0.88 (decrease,0.06%)
- Cash Ratio: 4.33 (decrease,1.77%)
- Capital Expenditure Ratio: -0.00 (increase,40.2%)
- Tax Rate: 0.24 (increase,63.35%)
- Net Cash Flow: -16,114,000.00 (decrease,143.52%)
- Operating Income To Assets: -0.00 (decrease,143.37%)
- Total Cash Flow: -16,114,000.00 (decrease,143.52%)
---
π Financial Report for ticker/company:'LBRDA' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 52,462,000.00 (decrease,32.82%)
- Other Current Assets: 2,776,000.00 (increase,54.48%)
- Current Assets: 100,985,000.00 (increase,26.41%)
- Other Noncurrent Assets: 17,000.00 (decrease,65.31%)
- Total Assets: 12,002,928,000.00 (increase,0.38%)
- Current Liabilities: 11,909,000.00 (increase,128.23%)
- Other Noncurrent Liabilities: 2,976,000.00 (decrease,11.14%)
- Common Stock: 1,814,000.00 (no change,0.0%)
- Retained Earnings: 2,571,299,000.00 (increase,0.41%)
- Accumulated Other Comprehensive Income: 8,252,000.00 (decrease,2.04%)
- Stockholders Equity: 10,521,483,000.00 (increase,0.1%)
- Total Liabilities And Equity: 12,002,928,000.00 (increase,0.38%)
- Additional Paid In Capital: 7,940,118,000.00 (decrease,0.0%)
- Total Costs And Expenses: 17,987,000.00 (increase,88.44%)
- Operating Income: -2,825,000.00 (decrease,225.78%)
- Income Before Taxes: -5,247,000.00 (increase,73.79%)
- Income Tax Expense: -757,000.00 (increase,84.71%)
- Comprehensive Income: -4,662,000.00 (increase,69.06%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: -6,593,000.00 (decrease,78.38%)
- Capital Expenditures: 24,000.00 (increase,71.43%)
- Cash From Investing: -24,000.00 (decrease,71.43%)
- Other Financing Cash Flow: 588,000.00 (increase,8.69%)
- Cash From Financing: -22,178,000.00 (decrease,4199.45%)
- Net Income: -4,490,000.00 (increase,70.21%)
- Interest Expense.1: 11,072,000.00 (increase,119.81%)
- Current Ratio: 8.48 (decrease,44.61%)
- Return On Assets: -0.00 (increase,70.32%)
- Return On Equity: -0.00 (increase,70.23%)
- Free Cash Flow: -6,617,000.00 (decrease,78.36%)
- Operating Cash Flow Ratio: -0.55 (increase,21.84%)
- Net Working Capital: 89,076,000.00 (increase,19.3%)
- Equity Ratio: 0.88 (decrease,0.28%)
- Cash Ratio: 4.41 (decrease,70.56%)
- Capital Expenditure Ratio: -0.00 (increase,3.9%)
- Tax Rate: 0.14 (decrease,41.66%)
- Net Cash Flow: -6,617,000.00 (decrease,78.36%)
- Operating Income To Assets: -0.00 (decrease,225.3%)
- Total Cash Flow: -6,617,000.00 (decrease,78.36%)
---
π Financial Report for ticker/company:'LBRDA' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 78,088,000.00
- Other Current Assets: 1,797,000.00
- Current Assets: 79,885,000.00
- Other Noncurrent Assets: 49,000.00
- Total Assets: 11,957,547,000.00
- Current Liabilities: 5,218,000.00
- Other Noncurrent Liabilities: 3,349,000.00
- Common Stock: 1,814,000.00
- Retained Earnings: 2,560,719,000.00
- Accumulated Other Comprehensive Income: 8,424,000.00
- Stockholders Equity: 10,511,395,000.00
- Total Liabilities And Equity: 11,957,547,000.00
- Additional Paid In Capital: 7,940,438,000.00
- Total Costs And Expenses: 9,545,000.00
- Operating Income: 2,246,000.00
- Income Before Taxes: -20,021,000.00
- Income Tax Expense: -4,951,000.00
- Comprehensive Income: -15,070,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: -3,696,000.00
- Capital Expenditures: 14,000.00
- Cash From Investing: -14,000.00
- Other Financing Cash Flow: 541,000.00
- Cash From Financing: 541,000.00
- Net Income: -15,070,000.00
- Interest Expense.1: 5,037,000.00
- Current Ratio: 15.31
- Return On Assets: -0.00
- Return On Equity: -0.00
- Free Cash Flow: -3,710,000.00
- Operating Cash Flow Ratio: -0.71
- Net Working Capital: 74,667,000.00
- Equity Ratio: 0.88
- Cash Ratio: 14.97
- Capital Expenditure Ratio: -0.00
- Tax Rate: 0.25
- Net Cash Flow: -3,710,000.00
- Operating Income To Assets: 0.00
- Total Cash Flow: -3,710,000.00
|
LBRDA_2020-01-01
|
π Financial Report for ticker/company:'LBRDA' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 46,546,000.00 (decrease,30.67%)
- Other Current Assets: 2,508,000.00 (decrease,65.07%)
- Current Assets: 94,951,000.00 (increase,27.77%)
- Other Noncurrent Assets: 9,767,000.00 (increase,7.19%)
- Total Assets: 12,172,047,000.00 (increase,0.54%)
- Current Liabilities: 11,804,000.00 (decrease,59.82%)
- Other Noncurrent Liabilities: 3,447,000.00 (increase,32.83%)
- Common Stock: 1,816,000.00 (no change,0.0%)
- Retained Earnings: 2,675,916,000.00 (increase,1.04%)
- Accumulated Other Comprehensive Income: 7,778,000.00 (no change,0.0%)
- Stockholders Equity: 10,612,172,000.00 (increase,0.24%)
- Total Liabilities And Equity: 12,172,047,000.00 (increase,0.54%)
- Additional Paid In Capital: 7,926,662,000.00 (decrease,0.03%)
- Total Costs And Expenses: 31,873,000.00 (increase,54.93%)
- Operating Income: -20,955,000.00 (decrease,56.77%)
- Other Nonoperating Income Expense: 1,179,000.00 (increase,42.22%)
- Income Before Taxes: 33,721,000.00 (increase,1263.19%)
- Income Tax Expense: 8,474,000.00 (increase,1403.69%)
- Profit Loss: 25,247,000.00 (increase,1222.59%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: -27,232,000.00 (decrease,35.66%)
- Capital Expenditures: 75,000.00 (increase,50.0%)
- Cash From Investing: -75,000.00 (decrease,50.0%)
- Other Financing Cash Flow: 3,170,000.00 (decrease,23.71%)
- Cash From Financing: -9,250,000.00 (decrease,322.62%)
- Net Income: 25,247,000.00 (increase,1222.59%)
- Interest Expense.1: 19,008,000.00 (increase,47.52%)
- Current Ratio: 8.04 (increase,218.02%)
- Return On Assets: 0.00 (increase,1216.6%)
- Return On Equity: 0.00 (increase,1219.93%)
- Free Cash Flow: -27,307,000.00 (decrease,35.69%)
- Operating Cash Flow Ratio: -2.31 (decrease,237.66%)
- Net Working Capital: 83,147,000.00 (increase,85.04%)
- Equity Ratio: 0.87 (decrease,0.3%)
- Cash Ratio: 3.94 (increase,72.57%)
- Capital Expenditure Ratio: -0.00 (decrease,10.57%)
- Tax Rate: 0.25 (increase,12.08%)
- Net Cash Flow: -27,307,000.00 (decrease,35.69%)
- Operating Income To Assets: -0.00 (decrease,55.93%)
- Total Cash Flow: -27,307,000.00 (decrease,35.69%)
---
π Financial Report for ticker/company:'LBRDA' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 67,134,000.00
- Other Current Assets: 7,181,000.00
- Current Assets: 74,315,000.00
- Other Noncurrent Assets: 9,112,000.00
- Total Assets: 12,107,169,000.00
- Current Liabilities: 29,381,000.00
- Other Noncurrent Liabilities: 2,595,000.00
- Common Stock: 1,816,000.00
- Retained Earnings: 2,648,420,000.00
- Accumulated Other Comprehensive Income: 7,778,000.00
- Stockholders Equity: 10,587,060,000.00
- Total Liabilities And Equity: 12,107,169,000.00
- Additional Paid In Capital: 7,929,046,000.00
- Total Costs And Expenses: 20,572,000.00
- Operating Income: -13,367,000.00
- Other Nonoperating Income Expense: 829,000.00
- Income Before Taxes: -2,899,000.00
- Income Tax Expense: -650,000.00
- Profit Loss: -2,249,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: -20,074,000.00
- Capital Expenditures: 50,000.00
- Cash From Investing: -50,000.00
- Other Financing Cash Flow: 4,155,000.00
- Cash From Financing: 4,155,000.00
- Net Income: -2,249,000.00
- Interest Expense.1: 12,885,000.00
- Current Ratio: 2.53
- Return On Assets: -0.00
- Return On Equity: -0.00
- Free Cash Flow: -20,124,000.00
- Operating Cash Flow Ratio: -0.68
- Net Working Capital: 44,934,000.00
- Equity Ratio: 0.87
- Cash Ratio: 2.28
- Capital Expenditure Ratio: -0.00
- Tax Rate: 0.22
- Net Cash Flow: -20,124,000.00
- Operating Income To Assets: -0.00
- Total Cash Flow: -20,124,000.00
|
LBRDA_2021-01-01
|
π Financial Report for ticker/company:'LBRDA' β Year: 2020, Period: 3
- Cash And Cash Equivalents: 400,268,000.00 (increase,2232.29%)
- Other Current Assets: 2,224,000.00 (decrease,12.58%)
- Current Assets: 402,492,000.00 (increase,1942.48%)
- Other Noncurrent Assets: 8,772,000.00 (decrease,3.6%)
- Total Assets: 12,861,689,000.00 (increase,4.27%)
- Current Liabilities: 16,339,000.00 (decrease,18.74%)
- Other Noncurrent Liabilities: 2,764,000.00 (decrease,9.23%)
- Common Stock: 1,800,000.00 (decrease,1.1%)
- Retained Earnings: 2,901,217,000.00 (increase,2.43%)
- Accumulated Other Comprehensive Income: -3,394,000.00 (decrease,141.6%)
- Stockholders Equity: 10,487,250,000.00 (decrease,2.18%)
- Total Liabilities And Equity: 12,861,689,000.00 (increase,4.27%)
- Additional Paid In Capital: 7,587,627,000.00 (decrease,3.69%)
- Total Costs And Expenses: 45,872,000.00 (increase,81.13%)
- Operating Income: -33,435,000.00 (decrease,95.45%)
- Other Nonoperating Income Expense: 199,000.00 (increase,4.19%)
- Income Before Taxes: 180,515,000.00 (increase,108.5%)
- Income Tax Expense: 47,183,000.00 (increase,112.5%)
- Profit Loss: 133,332,000.00 (increase,107.13%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: -36,812,000.00 (decrease,134.5%)
- Capital Expenditures: 42,000.00 (increase,20.0%)
- Cash From Investing: -14,952,000.00 (decrease,0.05%)
- Other Financing Cash Flow: -9,849,000.00 (decrease,37980.77%)
- Cash From Financing: 402,308,000.00 (increase,21064.46%)
- Net Income: 133,332,000.00 (increase,107.13%)
- Interest Expense.1: 14,711,000.00 (increase,33.83%)
- Current Ratio: 24.63 (increase,2413.38%)
- Return On Assets: 0.01 (increase,98.65%)
- Return On Equity: 0.01 (increase,111.74%)
- Free Cash Flow: -36,854,000.00 (decrease,134.25%)
- Operating Cash Flow Ratio: -2.25 (decrease,188.57%)
- Net Working Capital: 386,153,000.00 (increase,96638.25%)
- Equity Ratio: 0.82 (decrease,6.18%)
- Cash Ratio: 24.50 (increase,2770.01%)
- Capital Expenditure Ratio: -0.00 (increase,48.83%)
- Tax Rate: 0.26 (increase,1.92%)
- Net Cash Flow: -51,764,000.00 (decrease,68.93%)
- Operating Income To Assets: -0.00 (decrease,87.45%)
- Total Cash Flow: -51,764,000.00 (decrease,68.93%)
---
π Financial Report for ticker/company:'LBRDA' β Year: 2020, Period: 2
- Cash And Cash Equivalents: 17,162,000.00 (decrease,6.51%)
- Other Current Assets: 2,544,000.00 (decrease,4.54%)
- Current Assets: 19,706,000.00 (decrease,6.26%)
- Other Noncurrent Assets: 9,100,000.00 (decrease,3.25%)
- Total Assets: 12,335,399,000.00 (increase,0.9%)
- Current Liabilities: 20,106,000.00 (increase,147.92%)
- Other Noncurrent Liabilities: 3,045,000.00 (decrease,25.73%)
- Common Stock: 1,820,000.00 (no change,0.0%)
- Retained Earnings: 2,832,257,000.00 (increase,2.62%)
- Accumulated Other Comprehensive Income: 8,158,000.00 (no change,0.0%)
- Stockholders Equity: 10,720,734,000.00 (increase,0.69%)
- Total Liabilities And Equity: 12,335,399,000.00 (increase,0.9%)
- Additional Paid In Capital: 7,878,499,000.00 (increase,0.02%)
- Total Costs And Expenses: 25,325,000.00 (increase,122.56%)
- Operating Income: -17,107,000.00 (decrease,135.15%)
- Other Nonoperating Income Expense: 191,000.00 (increase,17.18%)
- Income Before Taxes: 86,576,000.00 (increase,915.52%)
- Income Tax Expense: 22,204,000.00 (increase,900.43%)
- Profit Loss: 64,372,000.00 (increase,920.86%)
- E P S Basic: 0.00 (no change,nan%)
- E P S Diluted: 0.00 (no change,nan%)
- Cash From Operations: -15,698,000.00 (decrease,8.25%)
- Capital Expenditures: 35,000.00 (increase,133.33%)
- Cash From Investing: -14,945,000.00 (decrease,0.13%)
- Other Financing Cash Flow: 26,000.00 (increase,766.67%)
- Cash From Financing: -1,919,000.00 (increase,1.13%)
- Net Income: 64,372,000.00 (increase,920.86%)
- Interest Expense.1: 10,992,000.00 (increase,87.54%)
- Current Ratio: 0.98 (decrease,62.19%)
- Return On Assets: 0.01 (increase,913.53%)
- Return On Equity: 0.01 (increase,915.21%)
- Free Cash Flow: -15,733,000.00 (decrease,8.38%)
- Operating Cash Flow Ratio: -0.78 (increase,56.33%)
- Net Working Capital: -400,000.00 (decrease,103.1%)
- Equity Ratio: 0.87 (decrease,0.21%)
- Cash Ratio: 0.85 (decrease,62.29%)
- Capital Expenditure Ratio: -0.00 (decrease,115.54%)
- Tax Rate: 0.26 (decrease,1.85%)
- Net Cash Flow: -30,643,000.00 (decrease,4.14%)
- Operating Income To Assets: -0.00 (decrease,133.05%)
- Total Cash Flow: -30,643,000.00 (decrease,4.14%)
---
π Financial Report for ticker/company:'LBRDA' β Year: 2020, Period: 1
- Cash And Cash Equivalents: 18,357,000.00
- Other Current Assets: 2,665,000.00
- Current Assets: 21,022,000.00
- Other Noncurrent Assets: 9,406,000.00
- Total Assets: 12,225,154,000.00
- Current Liabilities: 8,110,000.00
- Other Noncurrent Liabilities: 4,100,000.00
- Common Stock: 1,820,000.00
- Retained Earnings: 2,760,043,000.00
- Accumulated Other Comprehensive Income: 8,158,000.00
- Stockholders Equity: 10,646,971,000.00
- Total Liabilities And Equity: 12,225,154,000.00
- Additional Paid In Capital: 7,876,950,000.00
- Total Costs And Expenses: 11,379,000.00
- Operating Income: -7,275,000.00
- Other Nonoperating Income Expense: 163,000.00
- Income Before Taxes: -10,616,000.00
- Income Tax Expense: -2,774,000.00
- Profit Loss: -7,842,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: -14,501,000.00
- Capital Expenditures: 15,000.00
- Cash From Investing: -14,925,000.00
- Other Financing Cash Flow: 3,000.00
- Cash From Financing: -1,941,000.00
- Net Income: -7,842,000.00
- Interest Expense.1: 5,861,000.00
- Current Ratio: 2.59
- Return On Assets: -0.00
- Return On Equity: -0.00
- Free Cash Flow: -14,516,000.00
- Operating Cash Flow Ratio: -1.79
- Net Working Capital: 12,912,000.00
- Equity Ratio: 0.87
- Cash Ratio: 2.26
- Capital Expenditure Ratio: -0.00
- Tax Rate: 0.26
- Net Cash Flow: -29,426,000.00
- Operating Income To Assets: -0.00
- Total Cash Flow: -29,426,000.00
|
LBRDA_2022-01-01
|
π Financial Report for ticker/company:'LBRDA' β Year: 2021, Period: 3
- Cash And Cash Equivalents: 319,415,000.00 (increase,45.69%)
- Other Current Assets: 177,470,000.00 (increase,167.93%)
- Current Assets: 742,447,000.00 (increase,43.04%)
- Goodwill: 762,084,000.00 (decrease,0.34%)
- Other Noncurrent Assets: 217,456,000.00 (increase,11.14%)
- Total Assets: 18,439,712,000.00 (decrease,1.79%)
- Current Liabilities: 767,123,000.00 (increase,5.25%)
- Other Noncurrent Liabilities: 198,234,000.00 (increase,7.77%)
- Common Stock: 1,788,000.00 (decrease,2.88%)
- Retained Earnings: 3,510,849,000.00 (increase,7.23%)
- Accumulated Other Comprehensive Income: 13,298,000.00 (increase,12.03%)
- Stockholders Equity: 11,119,751,000.00 (decrease,5.91%)
- Total Liabilities And Equity: 18,439,712,000.00 (decrease,1.79%)
- Additional Paid In Capital: 7,593,816,000.00 (decrease,10.98%)
- Total Costs And Expenses: 816,772,000.00 (increase,38.02%)
- Operating Income: -77,734,000.00 (increase,24.51%)
- Other Nonoperating Income Expense: 29,382,000.00 (increase,101.33%)
- Income Before Taxes: 463,005,000.00 (increase,180.43%)
- Income Tax Expense: 117,784,000.00 (increase,107.69%)
- Profit Loss: 345,221,000.00 (increase,218.49%)
- Comprehensive Income: 343,207,000.00 (increase,227.14%)
- E P S Basic: 1.84 (increase,222.81%)
- E P S Diluted: 1.82 (increase,225.0%)
- Cash From Operations: 135,968,000.00 (increase,21.99%)
- Capital Expenditures: 91,219,000.00 (increase,82.08%)
- Other Investing Cash Flow: -17,312,000.00 (decrease,882.52%)
- Cash From Investing: 2,568,890,000.00 (increase,49.86%)
- Other Financing Cash Flow: -1,115,000.00 (increase,42.58%)
- Cash From Financing: -3,693,230,000.00 (decrease,22.14%)
- Net Income: 345,345,000.00 (increase,218.36%)
- Interest Expense.1: 90,032,000.00 (increase,45.5%)
- Current Ratio: 0.97 (increase,35.91%)
- Return On Assets: 0.02 (increase,224.15%)
- Return On Equity: 0.03 (increase,238.36%)
- Free Cash Flow: 44,749,000.00 (decrease,27.07%)
- Operating Cash Flow Ratio: 0.18 (increase,15.91%)
- Net Working Capital: -24,676,000.00 (increase,88.24%)
- Equity Ratio: 0.60 (decrease,4.2%)
- Cash Ratio: 0.42 (increase,38.43%)
- Capital Expenditure Ratio: 0.67 (increase,49.25%)
- Tax Rate: 0.25 (decrease,25.94%)
- Net Cash Flow: 2,704,858,000.00 (increase,48.16%)
- Goodwill To Assets: 0.04 (increase,1.47%)
- Operating Income To Assets: -0.00 (increase,23.14%)
- Total Cash Flow: 2,704,858,000.00 (increase,48.16%)
---
π Financial Report for ticker/company:'LBRDA' β Year: 2021, Period: 2
- Cash And Cash Equivalents: 219,241,000.00 (decrease,81.38%)
- Other Current Assets: 66,237,000.00 (decrease,20.15%)
- Current Assets: 519,049,000.00 (decrease,64.48%)
- Goodwill: 764,686,000.00 (no change,0.0%)
- Other Noncurrent Assets: 195,653,000.00 (increase,21.93%)
- Total Assets: 18,775,057,000.00 (decrease,8.37%)
- Current Liabilities: 728,873,000.00 (increase,7.81%)
- Other Noncurrent Liabilities: 183,937,000.00 (increase,30.54%)
- Common Stock: 1,841,000.00 (decrease,3.96%)
- Retained Earnings: 3,273,980,000.00 (increase,1.75%)
- Accumulated Other Comprehensive Income: 11,870,000.00 (decrease,23.9%)
- Stockholders Equity: 11,818,375,000.00 (decrease,7.66%)
- Total Liabilities And Equity: 18,775,057,000.00 (decrease,8.37%)
- Additional Paid In Capital: 8,530,684,000.00 (decrease,10.8%)
- Total Costs And Expenses: 591,789,000.00 (increase,70.34%)
- Operating Income: -102,971,000.00 (decrease,2.07%)
- Other Nonoperating Income Expense: 14,594,000.00 (increase,279.6%)
- Income Before Taxes: 165,104,000.00 (increase,158.12%)
- Income Tax Expense: 56,711,000.00 (increase,381.21%)
- Profit Loss: 108,393,000.00 (increase,107.73%)
- Comprehensive Income: 104,910,000.00 (increase,100.28%)
- E P S Basic: 0.57 (increase,111.11%)
- E P S Diluted: 0.56 (increase,107.41%)
- Cash From Operations: 111,457,000.00 (decrease,42.24%)
- Capital Expenditures: 50,099,000.00 (increase,75.07%)
- Other Investing Cash Flow: -1,762,000.00 (decrease,1149.65%)
- Cash From Investing: 1,714,218,000.00 (increase,249.89%)
- Other Financing Cash Flow: -1,942,000.00 (increase,21.73%)
- Cash From Financing: -3,023,747,000.00 (decrease,227.44%)
- Net Income: 108,476,000.00 (increase,107.73%)
- Interest Expense.1: 61,877,000.00 (increase,86.7%)
- Current Ratio: 0.71 (decrease,67.05%)
- Return On Assets: 0.01 (increase,126.71%)
- Return On Equity: 0.01 (increase,124.96%)
- Free Cash Flow: 61,358,000.00 (decrease,62.67%)
- Operating Cash Flow Ratio: 0.15 (decrease,46.42%)
- Net Working Capital: -209,824,000.00 (decrease,126.72%)
- Equity Ratio: 0.63 (increase,0.78%)
- Cash Ratio: 0.30 (decrease,82.72%)
- Capital Expenditure Ratio: 0.45 (increase,203.09%)
- Tax Rate: 0.34 (increase,86.43%)
- Net Cash Flow: 1,825,675,000.00 (increase,167.34%)
- Goodwill To Assets: 0.04 (increase,9.14%)
- Operating Income To Assets: -0.01 (decrease,11.4%)
- Total Cash Flow: 1,825,675,000.00 (increase,167.34%)
---
π Financial Report for ticker/company:'LBRDA' β Year: 2021, Period: 1
- Cash And Cash Equivalents: 1,177,161,000.00
- Other Current Assets: 82,954,000.00
- Current Assets: 1,461,343,000.00
- Goodwill: 764,686,000.00
- Other Noncurrent Assets: 160,466,000.00
- Total Assets: 20,491,042,000.00
- Current Liabilities: 676,086,000.00
- Other Noncurrent Liabilities: 140,910,000.00
- Common Stock: 1,917,000.00
- Retained Earnings: 3,217,724,000.00
- Accumulated Other Comprehensive Income: 15,597,000.00
- Stockholders Equity: 12,798,513,000.00
- Total Liabilities And Equity: 20,491,042,000.00
- Additional Paid In Capital: 9,563,275,000.00
- Total Costs And Expenses: 347,413,000.00
- Operating Income: -100,879,000.00
- Other Nonoperating Income Expense: -8,126,000.00
- Income Before Taxes: 63,964,000.00
- Income Tax Expense: 11,785,000.00
- Profit Loss: 52,179,000.00
- Comprehensive Income: 52,381,000.00
- E P S Basic: 0.27
- E P S Diluted: 0.27
- Cash From Operations: 192,964,000.00
- Capital Expenditures: 28,617,000.00
- Other Investing Cash Flow: -141,000.00
- Cash From Investing: 489,929,000.00
- Other Financing Cash Flow: -2,481,000.00
- Cash From Financing: -923,463,000.00
- Net Income: 52,220,000.00
- Interest Expense.1: 33,143,000.00
- Current Ratio: 2.16
- Return On Assets: 0.00
- Return On Equity: 0.00
- Free Cash Flow: 164,347,000.00
- Operating Cash Flow Ratio: 0.29
- Net Working Capital: 785,257,000.00
- Equity Ratio: 0.62
- Cash Ratio: 1.74
- Capital Expenditure Ratio: 0.15
- Tax Rate: 0.18
- Net Cash Flow: 682,893,000.00
- Goodwill To Assets: 0.04
- Operating Income To Assets: -0.00
- Total Cash Flow: 682,893,000.00
|
LBRDA_2023-01-01
|
π Financial Report for ticker/company:'LBRDA' β Year: 2022, Period: 3
- Cash And Cash Equivalents: 203,000,000.00 (decrease,32.56%)
- Current Assets: 492,000,000.00 (decrease,10.71%)
- Goodwill: 755,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 177,000,000.00 (decrease,7.33%)
- Total Assets: 15,119,000,000.00 (decrease,3.93%)
- Current Liabilities: 244,000,000.00 (decrease,45.54%)
- Other Noncurrent Liabilities: 156,000,000.00 (decrease,6.02%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: 4,977,000,000.00 (increase,6.76%)
- Accumulated Other Comprehensive Income: 18,000,000.00 (decrease,40.0%)
- Stockholders Equity: 8,560,000,000.00 (decrease,5.02%)
- Total Liabilities And Equity: 15,119,000,000.00 (decrease,3.93%)
- Additional Paid In Capital: 3,564,000,000.00 (decrease,17.48%)
- Total Costs And Expenses: 731,000,000.00 (increase,55.2%)
- Operating Income: -6,000,000.00 (decrease,200.0%)
- Other Nonoperating Income Expense: -73,000,000.00 (decrease,87.18%)
- Income Before Taxes: 1,302,000,000.00 (increase,40.6%)
- Income Tax Expense: 223,000,000.00 (increase,37.65%)
- Profit Loss: 1,079,000,000.00 (increase,41.23%)
- Comprehensive Income: 1,083,000,000.00 (increase,38.85%)
- E P S Basic: 6.00 (increase,28.76%)
- E P S Diluted: 6.00 (increase,29.59%)
- Cash From Operations: -60,000,000.00 (decrease,433.33%)
- Capital Expenditures: 132,000,000.00 (increase,69.23%)
- Other Investing Cash Flow: -4,000,000.00 (no change,0.0%)
- Cash From Investing: 2,637,000,000.00 (increase,39.16%)
- Long Term Debt Proceeds: 300,000,000.00 (no change,0.0%)
- Other Financing Cash Flow: -5,000,000.00 (decrease,66.67%)
- Cash From Financing: -2,549,000,000.00 (decrease,41.93%)
- Net Income: 1,079,000,000.00 (increase,41.23%)
- Interest Expense.1: 91,000,000.00 (increase,62.5%)
- Current Ratio: 2.02 (increase,63.95%)
- Return On Assets: 0.07 (increase,47.01%)
- Return On Equity: 0.13 (increase,48.69%)
- Free Cash Flow: -192,000,000.00 (decrease,220.0%)
- Operating Cash Flow Ratio: -0.25 (decrease,712.02%)
- Net Working Capital: 248,000,000.00 (increase,140.78%)
- Equity Ratio: 0.57 (decrease,1.13%)
- Cash Ratio: 0.83 (increase,23.83%)
- Capital Expenditure Ratio: -2.20 (decrease,150.77%)
- Tax Rate: 0.17 (decrease,2.1%)
- Net Cash Flow: 2,577,000,000.00 (increase,34.71%)
- Goodwill To Assets: 0.05 (increase,4.09%)
- Operating Income To Assets: -0.00 (decrease,204.09%)
- Total Cash Flow: 2,577,000,000.00 (increase,34.71%)
---
π Financial Report for ticker/company:'LBRDA' β Year: 2022, Period: 2
- Cash And Cash Equivalents: 301,000,000.00 (increase,0.33%)
- Current Assets: 551,000,000.00 (increase,0.92%)
- Goodwill: 755,000,000.00 (decrease,0.92%)
- Other Noncurrent Assets: 191,000,000.00 (decrease,4.98%)
- Total Assets: 15,738,000,000.00 (decrease,5.36%)
- Current Liabilities: 448,000,000.00 (decrease,16.57%)
- Other Noncurrent Liabilities: 166,000,000.00 (decrease,6.21%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: 4,662,000,000.00 (increase,11.08%)
- Accumulated Other Comprehensive Income: 30,000,000.00 (increase,200.0%)
- Stockholders Equity: 9,012,000,000.00 (decrease,5.96%)
- Total Liabilities And Equity: 15,738,000,000.00 (decrease,5.36%)
- Additional Paid In Capital: 4,319,000,000.00 (decrease,19.65%)
- Total Costs And Expenses: 471,000,000.00 (increase,103.9%)
- Operating Income: 6,000,000.00 (decrease,14.29%)
- Other Nonoperating Income Expense: -39,000,000.00 (decrease,85.71%)
- Income Before Taxes: 926,000,000.00 (increase,169.19%)
- Income Tax Expense: 162,000,000.00 (increase,260.0%)
- Profit Loss: 764,000,000.00 (increase,155.52%)
- Comprehensive Income: 780,000,000.00 (increase,164.41%)
- E P S Basic: 4.66 (increase,160.34%)
- E P S Diluted: 4.63 (increase,161.58%)
- Cash From Operations: 18,000,000.00 (decrease,80.0%)
- Capital Expenditures: 78,000,000.00 (increase,143.75%)
- Other Investing Cash Flow: -4,000,000.00 (no change,0.0%)
- Cash From Investing: 1,895,000,000.00 (increase,230.14%)
- Long Term Debt Proceeds: 300,000,000.00 (no change,0.0%)
- Other Financing Cash Flow: -3,000,000.00 (no change,0.0%)
- Cash From Financing: -1,796,000,000.00 (decrease,227.74%)
- Net Income: 764,000,000.00 (increase,155.52%)
- Interest Expense.1: 56,000,000.00 (increase,115.38%)
- Current Ratio: 1.23 (increase,20.96%)
- Return On Assets: 0.05 (increase,170.0%)
- Return On Equity: 0.08 (increase,171.71%)
- Free Cash Flow: -60,000,000.00 (decrease,203.45%)
- Operating Cash Flow Ratio: 0.04 (decrease,76.03%)
- Net Working Capital: 103,000,000.00 (increase,1044.44%)
- Equity Ratio: 0.57 (decrease,0.63%)
- Cash Ratio: 0.67 (increase,20.27%)
- Capital Expenditure Ratio: 4.33 (increase,1118.75%)
- Tax Rate: 0.17 (increase,33.74%)
- Net Cash Flow: 1,913,000,000.00 (increase,188.1%)
- Goodwill To Assets: 0.05 (increase,4.7%)
- Operating Income To Assets: 0.00 (decrease,9.43%)
- Total Cash Flow: 1,913,000,000.00 (increase,188.1%)
---
π Financial Report for ticker/company:'LBRDA' β Year: 2022, Period: 1
- Cash And Cash Equivalents: 300,000,000.00
- Current Assets: 546,000,000.00
- Goodwill: 762,000,000.00
- Other Noncurrent Assets: 201,000,000.00
- Total Assets: 16,630,000,000.00
- Current Liabilities: 537,000,000.00
- Other Noncurrent Liabilities: 177,000,000.00
- Common Stock: 1,000,000.00
- Retained Earnings: 4,197,000,000.00
- Accumulated Other Comprehensive Income: 10,000,000.00
- Stockholders Equity: 9,583,000,000.00
- Total Liabilities And Equity: 16,630,000,000.00
- Additional Paid In Capital: 5,375,000,000.00
- Total Costs And Expenses: 231,000,000.00
- Operating Income: 7,000,000.00
- Other Nonoperating Income Expense: -21,000,000.00
- Income Before Taxes: 344,000,000.00
- Income Tax Expense: 45,000,000.00
- Profit Loss: 299,000,000.00
- Comprehensive Income: 295,000,000.00
- E P S Basic: 1.79
- E P S Diluted: 1.77
- Cash From Operations: 90,000,000.00
- Capital Expenditures: 32,000,000.00
- Other Investing Cash Flow: -4,000,000.00
- Cash From Investing: 574,000,000.00
- Long Term Debt Proceeds: 300,000,000.00
- Other Financing Cash Flow: -3,000,000.00
- Cash From Financing: -548,000,000.00
- Net Income: 299,000,000.00
- Interest Expense.1: 26,000,000.00
- Current Ratio: 1.02
- Return On Assets: 0.02
- Return On Equity: 0.03
- Free Cash Flow: 58,000,000.00
- Operating Cash Flow Ratio: 0.17
- Net Working Capital: 9,000,000.00
- Equity Ratio: 0.58
- Cash Ratio: 0.56
- Capital Expenditure Ratio: 0.36
- Tax Rate: 0.13
- Net Cash Flow: 664,000,000.00
- Goodwill To Assets: 0.05
- Operating Income To Assets: 0.00
- Total Cash Flow: 664,000,000.00
|
LBRDA_2024-01-01
|
π Financial Report for ticker/company:'LBRDA' β Year: 2023, Period: 3
- Cash And Cash Equivalents: 88,000,000.00 (increase,8.64%)
- Current Assets: 430,000,000.00 (increase,9.41%)
- Goodwill: 755,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 251,000,000.00 (decrease,0.79%)
- Total Assets: 15,768,000,000.00 (increase,2.33%)
- Current Liabilities: 229,000,000.00 (increase,18.04%)
- Other Noncurrent Liabilities: 147,000,000.00 (decrease,3.29%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: 5,638,000,000.00 (increase,2.96%)
- Accumulated Other Comprehensive Income: 45,000,000.00 (decrease,19.64%)
- Stockholders Equity: 8,977,000,000.00 (increase,1.79%)
- Total Liabilities And Equity: 15,768,000,000.00 (increase,2.33%)
- Additional Paid In Capital: 3,293,000,000.00 (increase,0.21%)
- Total Costs And Expenses: 671,000,000.00 (increase,48.45%)
- Operating Income: 60,000,000.00 (increase,53.85%)
- Other Nonoperating Income Expense: 22,000,000.00 (increase,37.5%)
- Income Before Taxes: 626,000,000.00 (increase,49.76%)
- Income Tax Expense: 143,000,000.00 (increase,47.42%)
- Profit Loss: 483,000,000.00 (increase,50.47%)
- Comprehensive Income: 519,000,000.00 (increase,41.03%)
- E P S Basic: 3.00 (increase,50.0%)
- E P S Diluted: 3.00 (increase,50.0%)
- Cash From Operations: -46,000,000.00 (increase,16.36%)
- Capital Expenditures: 149,000,000.00 (increase,53.61%)
- Cash From Investing: -129,000,000.00 (decrease,59.26%)
- Long Term Debt Proceeds: 1,501,000,000.00 (increase,3.45%)
- Other Financing Cash Flow: -3,000,000.00 (decrease,50.0%)
- Cash From Financing: -115,000,000.00 (increase,28.57%)
- Net Income: 483,000,000.00 (increase,50.47%)
- Interest Expense.1: 151,000,000.00 (increase,55.67%)
- Current Ratio: 1.88 (decrease,7.31%)
- Return On Assets: 0.03 (increase,47.04%)
- Return On Equity: 0.05 (increase,47.82%)
- Free Cash Flow: -195,000,000.00 (decrease,28.29%)
- Operating Cash Flow Ratio: -0.20 (increase,29.15%)
- Net Working Capital: 201,000,000.00 (increase,1.01%)
- Equity Ratio: 0.57 (decrease,0.53%)
- Cash Ratio: 0.38 (decrease,7.96%)
- Capital Expenditure Ratio: -3.24 (decrease,83.66%)
- Tax Rate: 0.23 (decrease,1.56%)
- Net Cash Flow: -175,000,000.00 (decrease,28.68%)
- Goodwill To Assets: 0.05 (decrease,2.28%)
- Operating Income To Assets: 0.00 (increase,50.34%)
- Total Cash Flow: -175,000,000.00 (decrease,28.68%)
---
π Financial Report for ticker/company:'LBRDA' β Year: 2023, Period: 2
- Cash And Cash Equivalents: 81,000,000.00 (decrease,52.07%)
- Current Assets: 393,000,000.00 (decrease,13.44%)
- Goodwill: 755,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 253,000,000.00 (increase,22.82%)
- Total Assets: 15,409,000,000.00 (increase,1.85%)
- Current Liabilities: 194,000,000.00 (decrease,33.79%)
- Other Noncurrent Liabilities: 152,000,000.00 (decrease,1.94%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: 5,476,000,000.00 (increase,4.82%)
- Accumulated Other Comprehensive Income: 56,000,000.00 (decrease,5.08%)
- Stockholders Equity: 8,819,000,000.00 (increase,2.95%)
- Total Liabilities And Equity: 15,409,000,000.00 (increase,1.85%)
- Additional Paid In Capital: 3,286,000,000.00 (increase,0.12%)
- Total Costs And Expenses: 452,000,000.00 (increase,96.52%)
- Operating Income: 39,000,000.00 (increase,143.75%)
- Other Nonoperating Income Expense: 16,000,000.00 (increase,14.29%)
- Income Before Taxes: 418,000,000.00 (increase,354.35%)
- Income Tax Expense: 97,000,000.00 (increase,321.74%)
- Profit Loss: 321,000,000.00 (increase,365.22%)
- Comprehensive Income: 368,000,000.00 (increase,209.24%)
- E P S Basic: 2.00 (increase,nan%)
- E P S Diluted: 2.00 (increase,nan%)
- Cash From Operations: -55,000,000.00 (decrease,234.15%)
- Capital Expenditures: 97,000,000.00 (increase,79.63%)
- Cash From Investing: -81,000,000.00 (decrease,575.0%)
- Long Term Debt Proceeds: 1,451,000,000.00 (increase,16.27%)
- Other Financing Cash Flow: -2,000,000.00 (increase,33.33%)
- Cash From Financing: -161,000,000.00 (increase,31.49%)
- Net Income: 321,000,000.00 (increase,365.22%)
- Interest Expense.1: 97,000,000.00 (increase,115.56%)
- Current Ratio: 2.03 (increase,30.74%)
- Return On Assets: 0.02 (increase,356.76%)
- Return On Equity: 0.04 (increase,351.87%)
- Free Cash Flow: -152,000,000.00 (decrease,1069.23%)
- Operating Cash Flow Ratio: -0.28 (decrease,302.6%)
- Net Working Capital: 199,000,000.00 (increase,23.6%)
- Equity Ratio: 0.57 (increase,1.08%)
- Cash Ratio: 0.42 (decrease,27.61%)
- Capital Expenditure Ratio: -1.76 (decrease,233.91%)
- Tax Rate: 0.23 (decrease,7.18%)
- Net Cash Flow: -136,000,000.00 (decrease,568.97%)
- Goodwill To Assets: 0.05 (decrease,1.82%)
- Operating Income To Assets: 0.00 (increase,139.32%)
- Total Cash Flow: -136,000,000.00 (decrease,568.97%)
---
π Financial Report for ticker/company:'LBRDA' β Year: 2023, Period: 1
- Cash And Cash Equivalents: 169,000,000.00
- Current Assets: 454,000,000.00
- Goodwill: 755,000,000.00
- Other Noncurrent Assets: 206,000,000.00
- Total Assets: 15,129,000,000.00
- Current Liabilities: 293,000,000.00
- Other Noncurrent Liabilities: 155,000,000.00
- Common Stock: 1,000,000.00
- Retained Earnings: 5,224,000,000.00
- Accumulated Other Comprehensive Income: 59,000,000.00
- Stockholders Equity: 8,566,000,000.00
- Total Liabilities And Equity: 15,129,000,000.00
- Additional Paid In Capital: 3,282,000,000.00
- Total Costs And Expenses: 230,000,000.00
- Operating Income: 16,000,000.00
- Other Nonoperating Income Expense: 14,000,000.00
- Income Before Taxes: 92,000,000.00
- Income Tax Expense: 23,000,000.00
- Profit Loss: 69,000,000.00
- Comprehensive Income: 119,000,000.00
- E P S Basic: 0.00
- E P S Diluted: 0.00
- Cash From Operations: 41,000,000.00
- Capital Expenditures: 54,000,000.00
- Cash From Investing: -12,000,000.00
- Long Term Debt Proceeds: 1,248,000,000.00
- Other Financing Cash Flow: -3,000,000.00
- Cash From Financing: -235,000,000.00
- Net Income: 69,000,000.00
- Interest Expense.1: 45,000,000.00
- Current Ratio: 1.55
- Return On Assets: 0.00
- Return On Equity: 0.01
- Free Cash Flow: -13,000,000.00
- Operating Cash Flow Ratio: 0.14
- Net Working Capital: 161,000,000.00
- Equity Ratio: 0.57
- Cash Ratio: 0.58
- Capital Expenditure Ratio: 1.32
- Tax Rate: 0.25
- Net Cash Flow: 29,000,000.00
- Goodwill To Assets: 0.05
- Operating Income To Assets: 0.00
- Total Cash Flow: 29,000,000.00
|
LBRDA_2025-01-01
|
π Financial Report for ticker/company:'LBRDA' β Year: 2024, Period: 3
- Cash And Cash Equivalents: 168,000,000.00 (increase,130.14%)
- Current Assets: 417,000,000.00 (increase,34.95%)
- Goodwill: 755,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 226,000,000.00 (increase,0.89%)
- Total Assets: 16,303,000,000.00 (increase,2.16%)
- Current Liabilities: 201,000,000.00 (increase,9.24%)
- Other Noncurrent Liabilities: 140,000,000.00 (increase,0.72%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: 6,421,000,000.00 (increase,2.26%)
- Accumulated Other Comprehensive Income: 70,000,000.00 (increase,75.0%)
- Stockholders Equity: 9,520,000,000.00 (increase,1.89%)
- Total Liabilities And Equity: 16,303,000,000.00 (increase,2.16%)
- Additional Paid In Capital: 3,028,000,000.00 (increase,0.17%)
- Total Costs And Expenses: 674,000,000.00 (increase,52.49%)
- Operating Income: 79,000,000.00 (increase,61.22%)
- Other Nonoperating Income Expense: 15,000,000.00 (increase,25.0%)
- Income Before Taxes: 743,000,000.00 (increase,32.21%)
- Income Tax Expense: 165,000,000.00 (increase,30.95%)
- Profit Loss: 578,000,000.00 (increase,32.57%)
- Comprehensive Income: 596,000,000.00 (increase,40.57%)
- E P S Basic: 4.00 (increase,33.33%)
- E P S Diluted: 4.00 (increase,33.33%)
- Cash From Operations: 103,000,000.00 (increase,30.38%)
- Capital Expenditures: 183,000,000.00 (increase,48.78%)
- Other Investing Cash Flow: 14,000,000.00 (decrease,12.5%)
- Cash From Investing: 69,000,000.00 (increase,1825.0%)
- Long Term Debt Proceeds: 1,114,000,000.00 (increase,318.8%)
- Other Financing Cash Flow: -1,000,000.00 (no change,0.0%)
- Cash From Financing: -174,000,000.00 (decrease,1.16%)
- Net Income: 578,000,000.00 (increase,32.57%)
- Current Ratio: 2.07 (increase,23.54%)
- Return On Assets: 0.04 (increase,29.77%)
- Return On Equity: 0.06 (increase,30.1%)
- Free Cash Flow: -80,000,000.00 (decrease,81.82%)
- Operating Cash Flow Ratio: 0.51 (increase,19.35%)
- Net Working Capital: 216,000,000.00 (increase,72.8%)
- Equity Ratio: 0.58 (decrease,0.26%)
- Cash Ratio: 0.84 (increase,110.67%)
- Capital Expenditure Ratio: 1.78 (increase,14.11%)
- Tax Rate: 0.22 (decrease,0.95%)
- Net Cash Flow: 172,000,000.00 (increase,129.33%)
- Goodwill To Assets: 0.05 (decrease,2.11%)
- Operating Income To Assets: 0.00 (increase,57.82%)
- Total Cash Flow: 172,000,000.00 (increase,129.33%)
---
π Financial Report for ticker/company:'LBRDA' β Year: 2024, Period: 2
- Cash And Cash Equivalents: 73,000,000.00 (decrease,32.41%)
- Current Assets: 309,000,000.00 (decrease,11.71%)
- Goodwill: 755,000,000.00 (no change,0.0%)
- Other Noncurrent Assets: 224,000,000.00 (decrease,5.49%)
- Total Assets: 15,959,000,000.00 (increase,1.39%)
- Current Liabilities: 184,000,000.00 (decrease,4.66%)
- Other Noncurrent Liabilities: 139,000,000.00 (no change,0.0%)
- Common Stock: 1,000,000.00 (no change,0.0%)
- Retained Earnings: 6,279,000,000.00 (increase,3.21%)
- Accumulated Other Comprehensive Income: 40,000,000.00 (increase,14.29%)
- Stockholders Equity: 9,343,000,000.00 (increase,2.24%)
- Total Liabilities And Equity: 15,959,000,000.00 (increase,1.39%)
- Additional Paid In Capital: 3,023,000,000.00 (increase,0.17%)
- Total Costs And Expenses: 442,000,000.00 (increase,103.69%)
- Operating Income: 49,000,000.00 (increase,75.0%)
- Other Nonoperating Income Expense: 12,000,000.00 (increase,200.0%)
- Income Before Taxes: 562,000,000.00 (increase,81.88%)
- Income Tax Expense: 126,000,000.00 (increase,85.29%)
- Profit Loss: 436,000,000.00 (increase,80.91%)
- Comprehensive Income: 424,000,000.00 (increase,89.29%)
- E P S Basic: 3.00 (increase,200.0%)
- E P S Diluted: 3.00 (increase,200.0%)
- Cash From Operations: 79,000,000.00 (increase,51.92%)
- Capital Expenditures: 123,000,000.00 (increase,101.64%)
- Other Investing Cash Flow: 16,000,000.00 (decrease,5.88%)
- Cash From Investing: -4,000,000.00 (decrease,122.22%)
- Long Term Debt Proceeds: 266,000,000.00 (increase,1230.0%)
- Other Financing Cash Flow: -1,000,000.00 (no change,0.0%)
- Cash From Financing: -172,000,000.00 (decrease,30.3%)
- Net Income: 436,000,000.00 (increase,80.91%)
- Current Ratio: 1.68 (decrease,7.4%)
- Return On Assets: 0.03 (increase,78.43%)
- Return On Equity: 0.05 (increase,76.94%)
- Free Cash Flow: -44,000,000.00 (decrease,388.89%)
- Operating Cash Flow Ratio: 0.43 (increase,59.35%)
- Net Working Capital: 125,000,000.00 (decrease,20.38%)
- Equity Ratio: 0.59 (increase,0.84%)
- Cash Ratio: 0.40 (decrease,29.1%)
- Capital Expenditure Ratio: 1.56 (increase,32.72%)
- Tax Rate: 0.22 (increase,1.88%)
- Net Cash Flow: 75,000,000.00 (increase,7.14%)
- Goodwill To Assets: 0.05 (decrease,1.37%)
- Operating Income To Assets: 0.00 (increase,72.6%)
- Total Cash Flow: 75,000,000.00 (increase,7.14%)
---
π Financial Report for ticker/company:'LBRDA' β Year: 2024, Period: 1
- Cash And Cash Equivalents: 108,000,000.00
- Current Assets: 350,000,000.00
- Goodwill: 755,000,000.00
- Other Noncurrent Assets: 237,000,000.00
- Total Assets: 15,740,000,000.00
- Current Liabilities: 193,000,000.00
- Other Noncurrent Liabilities: 139,000,000.00
- Common Stock: 1,000,000.00
- Retained Earnings: 6,084,000,000.00
- Accumulated Other Comprehensive Income: 35,000,000.00
- Stockholders Equity: 9,138,000,000.00
- Total Liabilities And Equity: 15,740,000,000.00
- Additional Paid In Capital: 3,018,000,000.00
- Total Costs And Expenses: 217,000,000.00
- Operating Income: 28,000,000.00
- Other Nonoperating Income Expense: 4,000,000.00
- Income Before Taxes: 309,000,000.00
- Income Tax Expense: 68,000,000.00
- Profit Loss: 241,000,000.00
- Comprehensive Income: 224,000,000.00
- E P S Basic: 1.00
- E P S Diluted: 1.00
- Cash From Operations: 52,000,000.00
- Capital Expenditures: 61,000,000.00
- Other Investing Cash Flow: 17,000,000.00
- Cash From Investing: 18,000,000.00
- Long Term Debt Proceeds: 20,000,000.00
- Other Financing Cash Flow: -1,000,000.00
- Cash From Financing: -132,000,000.00
- Net Income: 241,000,000.00
- Current Ratio: 1.81
- Return On Assets: 0.02
- Return On Equity: 0.03
- Free Cash Flow: -9,000,000.00
- Operating Cash Flow Ratio: 0.27
- Net Working Capital: 157,000,000.00
- Equity Ratio: 0.58
- Cash Ratio: 0.56
- Capital Expenditure Ratio: 1.17
- Tax Rate: 0.22
- Net Cash Flow: 70,000,000.00
- Goodwill To Assets: 0.05
- Operating Income To Assets: 0.00
- Total Cash Flow: 70,000,000.00
|
ATEX_2016-01-01
|
π Financial Report for ticker/company:'ATEX' β Year: 2015, Period: 3
- Cash And Cash Equivalents: 122,729,111.00
- Accounts Receivable: 424,883.00
- Current Assets: 123,817,515.00
- P P E Net: 1,723,764.00
- Other Noncurrent Assets: 16,583.00
- Total Assets: 226,092,512.00
- Current Liabilities: 3,398,381.00
- Common Stock: 1,247.00
- Retained Earnings: -36,075,626.00
- Stockholders Equity: 216,117,909.00
- Total Liabilities And Equity: 226,092,512.00
- Additional Paid In Capital: 252,192,288.00
- Revenue: 2,356,258.00
- Operating Income: -8,566,805.00
- Change In Payables And Accruals: 2,405,908.00
- Capital Expenditures: 1,646,611.00
- Net Income: -9,132,615.00
- Net Profit Margin: -3.88
- Current Ratio: 36.43
- Return On Assets: -0.04
- Return On Equity: -0.04
- Asset Turnover: 0.01
- Receivables Turnover: 5.55
- Net Working Capital: 120,419,134.00
- Equity Ratio: 0.96
- Cash Ratio: 36.11
- Operating Margin: -3.64
- Fixed Asset Turnover: 1.37
- Operating Income To Assets: -0.04
- Working Capital Turnover: 0.02
- Total Equity Turnover: 0.01
|
ATEX_2017-01-01
|
π Financial Report for ticker/company:'ATEX' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 143,181,931.00 (decrease,10.89%)
- Accounts Receivable: 590,594.00 (increase,18.36%)
- Current Assets: 144,613,571.00 (decrease,10.43%)
- P P E Net: 14,970,448.00 (increase,6.58%)
- Other Noncurrent Assets: 332,683.00 (decrease,79.26%)
- Total Assets: 264,362,743.00 (decrease,5.21%)
- Current Liabilities: 3,944,968.00 (decrease,12.3%)
- Common Stock: 1,438.00 (no change,0.0%)
- Retained Earnings: -73,537,142.00 (decrease,29.67%)
- Stockholders Equity: 253,498,966.00 (decrease,5.26%)
- Total Liabilities And Equity: 264,362,743.00 (decrease,5.21%)
- Additional Paid In Capital: 327,034,670.00 (increase,0.85%)
- Revenue: 1,045,782.00 (decrease,59.66%)
- Operating Income: -10,073,161.00 (increase,33.43%)
- Change In Payables And Accruals: -1,148,436.00 (increase,62.13%)
- Capital Expenditures: 375,106.00 (decrease,95.28%)
- Net Income: -10,051,996.00 (increase,33.22%)
- Net Profit Margin: -9.61 (decrease,65.55%)
- Current Ratio: 36.66 (increase,2.14%)
- Return On Assets: -0.04 (increase,29.55%)
- Return On Equity: -0.04 (increase,29.52%)
- Asset Turnover: 0.00 (decrease,57.45%)
- Receivables Turnover: 1.77 (decrease,65.92%)
- Net Working Capital: 140,668,603.00 (decrease,10.37%)
- Equity Ratio: 0.96 (decrease,0.05%)
- Cash Ratio: 36.29 (increase,1.61%)
- Operating Margin: -9.63 (decrease,65.04%)
- Fixed Asset Turnover: 0.07 (decrease,62.16%)
- Operating Income To Assets: -0.04 (increase,29.77%)
- Working Capital Turnover: 0.01 (decrease,55.0%)
- Total Equity Turnover: 0.00 (decrease,57.42%)
---
π Financial Report for ticker/company:'ATEX' β Year: 2016, Period: 3
- Cash And Cash Equivalents: 160,676,036.00 (decrease,5.08%)
- Accounts Receivable: 499,002.00 (increase,24.92%)
- Current Assets: 161,446,090.00 (decrease,5.05%)
- P P E Net: 14,045,721.00 (increase,34.11%)
- Other Noncurrent Assets: 1,603,698.00 (increase,2.56%)
- Total Assets: 278,897,401.00 (decrease,1.23%)
- Current Liabilities: 4,498,182.00 (decrease,3.83%)
- Common Stock: 1,438.00 (no change,0.0%)
- Retained Earnings: -56,710,700.00 (decrease,10.19%)
- Stockholders Equity: 267,577,449.00 (decrease,1.51%)
- Total Liabilities And Equity: 278,897,401.00 (decrease,1.23%)
- Additional Paid In Capital: 324,286,711.00 (increase,0.35%)
- Revenue: 2,592,710.00 (increase,56.91%)
- Operating Income: -15,131,503.00 (decrease,53.43%)
- Change In Payables And Accruals: -3,032,286.00 (decrease,17.63%)
- Capital Expenditures: 7,940,112.00 (increase,88.52%)
- Net Income: -15,053,521.00 (decrease,53.46%)
- Net Profit Margin: -5.81 (increase,2.2%)
- Current Ratio: 35.89 (decrease,1.27%)
- Return On Assets: -0.05 (decrease,55.37%)
- Return On Equity: -0.06 (decrease,55.81%)
- Asset Turnover: 0.01 (increase,58.87%)
- Receivables Turnover: 5.20 (increase,25.61%)
- Net Working Capital: 156,947,908.00 (decrease,5.08%)
- Equity Ratio: 0.96 (decrease,0.28%)
- Cash Ratio: 35.72 (decrease,1.3%)
- Operating Margin: -5.84 (increase,2.22%)
- Fixed Asset Turnover: 0.18 (increase,17.0%)
- Operating Income To Assets: -0.05 (decrease,55.34%)
- Working Capital Turnover: 0.02 (increase,65.32%)
- Total Equity Turnover: 0.01 (increase,59.32%)
---
π Financial Report for ticker/company:'ATEX' β Year: 2016, Period: 2
- Cash And Cash Equivalents: 169,279,421.00 (decrease,3.74%)
- Accounts Receivable: 399,466.00 (decrease,1.03%)
- Current Assets: 170,033,111.00 (decrease,3.93%)
- P P E Net: 10,473,161.00 (increase,35.37%)
- Other Noncurrent Assets: 1,563,681.00 (increase,5094.09%)
- Total Assets: 282,373,716.00 (decrease,1.01%)
- Current Liabilities: 4,677,488.00 (increase,51.97%)
- Common Stock: 1,438.00 (no change,0.0%)
- Retained Earnings: -51,466,883.00 (decrease,11.86%)
- Stockholders Equity: 271,684,082.00 (decrease,1.56%)
- Total Liabilities And Equity: 282,373,716.00 (decrease,1.01%)
- Additional Paid In Capital: 323,149,527.00 (increase,0.36%)
- Revenue: 1,652,318.00 (increase,96.5%)
- Operating Income: -9,862,467.00 (decrease,125.52%)
- Change In Payables And Accruals: -2,577,920.00 (increase,37.78%)
- Capital Expenditures: 4,211,917.00 (increase,201.12%)
- Net Income: -9,809,704.00 (decrease,125.45%)
- Net Profit Margin: -5.94 (decrease,14.73%)
- Current Ratio: 36.35 (decrease,36.78%)
- Return On Assets: -0.03 (decrease,127.77%)
- Return On Equity: -0.04 (decrease,129.03%)
- Asset Turnover: 0.01 (increase,98.52%)
- Receivables Turnover: 4.14 (increase,98.55%)
- Net Working Capital: 165,355,623.00 (decrease,4.92%)
- Equity Ratio: 0.96 (decrease,0.55%)
- Cash Ratio: 36.19 (decrease,36.66%)
- Operating Margin: -5.97 (decrease,14.76%)
- Fixed Asset Turnover: 0.16 (increase,45.16%)
- Operating Income To Assets: -0.03 (decrease,127.83%)
- Working Capital Turnover: 0.01 (increase,106.66%)
- Total Equity Turnover: 0.01 (increase,99.62%)
---
π Financial Report for ticker/company:'ATEX' β Year: 2016, Period: 1
- Cash And Cash Equivalents: 175,851,438.00
- Accounts Receivable: 403,634.00
- Current Assets: 176,983,642.00
- P P E Net: 7,736,538.00
- Other Noncurrent Assets: 30,105.00
- Total Assets: 285,268,976.00
- Current Liabilities: 3,077,908.00
- Common Stock: 1,438.00
- Retained Earnings: -46,008,251.00
- Stockholders Equity: 275,996,736.00
- Total Liabilities And Equity: 285,268,976.00
- Additional Paid In Capital: 322,003,549.00
- Revenue: 840,860.00
- Operating Income: -4,373,292.00
- Change In Payables And Accruals: -4,143,089.00
- Capital Expenditures: 1,398,746.00
- Net Income: -4,351,072.00
- Net Profit Margin: -5.17
- Current Ratio: 57.50
- Return On Assets: -0.02
- Return On Equity: -0.02
- Asset Turnover: 0.00
- Receivables Turnover: 2.08
- Net Working Capital: 173,905,734.00
- Equity Ratio: 0.97
- Cash Ratio: 57.13
- Operating Margin: -5.20
- Fixed Asset Turnover: 0.11
- Operating Income To Assets: -0.02
- Working Capital Turnover: 0.00
- Total Equity Turnover: 0.00
|
ATEX_2018-01-01
|
π Financial Report for ticker/company:'ATEX' β Year: 2017, Period: 3
- Cash And Cash Equivalents: 130,686,333.00 (decrease,4.58%)
- Accounts Receivable: 869,449.00 (increase,33.24%)
- Current Assets: 132,586,788.00 (decrease,4.06%)
- P P E Net: 15,149,709.00 (increase,2.64%)
- Other Noncurrent Assets: 307,321.00 (decrease,6.4%)
- Total Assets: 252,686,620.00 (decrease,2.03%)
- Current Liabilities: 5,124,645.00 (increase,20.31%)
- Other Noncurrent Liabilities: 1,187,795.00 (increase,17.48%)
- Retained Earnings: -88,657,039.00 (decrease,8.96%)
- Stockholders Equity: 240,650,428.00 (decrease,2.47%)
- Total Liabilities And Equity: 252,686,620.00 (decrease,2.03%)
- Additional Paid In Capital: 329,306,025.00 (increase,0.36%)
- Revenue: 3,522,568.00 (increase,61.05%)
- Operating Income: -25,228,006.00 (decrease,40.74%)
- Other Nonoperating Income Expense: -12,964.00 (decrease,170.48%)
- Change In Payables And Accruals: 50,987.00 (increase,106.17%)
- Capital Expenditures: 1,670,914.00 (increase,135.18%)
- Net Income: -25,171,893.00 (decrease,40.75%)
- Net Profit Margin: -7.15 (increase,12.6%)
- Current Ratio: 25.87 (decrease,20.25%)
- Return On Assets: -0.10 (decrease,43.67%)
- Return On Equity: -0.10 (decrease,44.31%)
- Asset Turnover: 0.01 (increase,64.39%)
- Receivables Turnover: 4.05 (increase,20.87%)
- Net Working Capital: 127,462,143.00 (decrease,4.83%)
- Equity Ratio: 0.95 (decrease,0.44%)
- Cash Ratio: 25.50 (decrease,20.69%)
- Operating Margin: -7.16 (increase,12.61%)
- Fixed Asset Turnover: 0.23 (increase,56.9%)
- Operating Income To Assets: -0.10 (decrease,43.66%)
- Working Capital Turnover: 0.03 (increase,69.23%)
- Total Equity Turnover: 0.01 (increase,65.12%)
---
π Financial Report for ticker/company:'ATEX' β Year: 2017, Period: 2
- Cash And Cash Equivalents: 136,958,632.00
- Accounts Receivable: 652,564.00
- Current Assets: 138,197,059.00
- P P E Net: 14,760,039.00
- Other Noncurrent Assets: 328,346.00
- Total Assets: 257,929,632.00
- Current Liabilities: 4,259,652.00
- Other Noncurrent Liabilities: 1,011,043.00
- Retained Earnings: -81,369,436.00
- Stockholders Equity: 246,740,513.00
- Total Liabilities And Equity: 257,929,632.00
- Additional Paid In Capital: 328,108,508.00
- Revenue: 2,187,289.00
- Operating Income: -17,924,828.00
- Other Nonoperating Income Expense: -4,793.00
- Change In Payables And Accruals: -825,773.00
- Capital Expenditures: 710,497.00
- Net Income: -17,884,290.00
- Net Profit Margin: -8.18
- Current Ratio: 32.44
- Return On Assets: -0.07
- Return On Equity: -0.07
- Asset Turnover: 0.01
- Receivables Turnover: 3.35
- Net Working Capital: 133,937,407.00
- Equity Ratio: 0.96
- Cash Ratio: 32.15
- Operating Margin: -8.19
- Fixed Asset Turnover: 0.15
- Operating Income To Assets: -0.07
- Working Capital Turnover: 0.02
- Total Equity Turnover: 0.01
|
ATEX_2019-01-01
|
π Financial Report for ticker/company:'ATEX' β Year: 2018, Period: 3
- Cash And Cash Equivalents: 104,244,000.00 (decrease,5.7%)
- Accounts Receivable: 764,000.00 (increase,7.15%)
- Current Assets: 106,567,000.00 (decrease,4.68%)
- P P E Net: 13,356,000.00 (decrease,5.35%)
- Other Noncurrent Assets: 578,000.00 (increase,22.72%)
- Total Assets: 227,308,000.00 (decrease,2.42%)
- Current Liabilities: 5,293,000.00 (increase,31.05%)
- Other Noncurrent Liabilities: 2,135,000.00 (increase,10.05%)
- Common Stock: 1,000.00 (no change,0.0%)
- Retained Earnings: -124,503,000.00 (decrease,4.82%)
- Stockholders Equity: 209,808,000.00 (decrease,2.19%)
- Total Liabilities And Equity: 227,308,000.00 (decrease,2.42%)
- Additional Paid In Capital: 334,310,000.00 (increase,0.3%)
- Revenue: 4,579,000.00 (increase,53.76%)
- Operating Income: -23,170,000.00 (decrease,53.65%)
- Other Nonoperating Income Expense: -29,000.00 (decrease,45.0%)
- Income Before Taxes: -22,707,000.00 (decrease,53.38%)
- Income Tax Expense: -875,000.00 (decrease,167.05%)
- Change In Payables And Accruals: 550,000.00 (increase,176.18%)
- Capital Expenditures: 749,000.00 (decrease,2.6%)
- Net Income: -21,832,000.00 (decrease,35.53%)
- Net Profit Margin: -4.77 (increase,11.86%)
- Current Ratio: 20.13 (decrease,27.26%)
- Return On Assets: -0.10 (decrease,38.88%)
- Return On Equity: -0.10 (decrease,38.57%)
- Asset Turnover: 0.02 (increase,57.57%)
- Receivables Turnover: 5.99 (increase,43.5%)
- Net Working Capital: 101,274,000.00 (decrease,6.02%)
- Equity Ratio: 0.92 (increase,0.23%)
- Cash Ratio: 19.69 (decrease,28.04%)
- Operating Margin: -5.06 (increase,0.07%)
- Tax Rate: 0.04 (increase,143.71%)
- Fixed Asset Turnover: 0.34 (increase,62.45%)
- Operating Income To Assets: -0.10 (decrease,57.45%)
- Working Capital Turnover: 0.05 (increase,63.61%)
- Total Equity Turnover: 0.02 (increase,57.21%)
---
π Financial Report for ticker/company:'ATEX' β Year: 2018, Period: 2
- Cash And Cash Equivalents: 110,543,000.00 (decrease,4.33%)
- Accounts Receivable: 713,000.00 (decrease,21.48%)
- Current Assets: 111,800,000.00 (decrease,4.46%)
- P P E Net: 14,111,000.00 (decrease,4.07%)
- Other Noncurrent Assets: 471,000.00 (decrease,1.46%)
- Total Assets: 232,939,000.00 (decrease,2.44%)
- Current Liabilities: 4,039,000.00 (increase,5.02%)
- Other Noncurrent Liabilities: 1,940,000.00 (increase,14.05%)
- Common Stock: 1,000.00 (no change,0.0%)
- Retained Earnings: -118,780,000.00 (decrease,7.41%)
- Stockholders Equity: 214,516,000.00 (decrease,3.04%)
- Total Liabilities And Equity: 232,939,000.00 (decrease,2.44%)
- Additional Paid In Capital: 333,295,000.00 (increase,0.45%)
- Revenue: 2,978,000.00 (increase,103.28%)
- Operating Income: -15,080,000.00 (decrease,105.06%)
- Other Nonoperating Income Expense: -20,000.00 (decrease,17.65%)
- Income Before Taxes: -14,804,000.00 (decrease,103.91%)
- Income Tax Expense: 1,305,000.00 (increase,100.77%)
- Change In Payables And Accruals: -722,000.00 (increase,21.01%)
- Capital Expenditures: 769,000.00 (increase,18.13%)
- Net Income: -16,109,000.00 (decrease,103.65%)
- Net Profit Margin: -5.41 (decrease,0.19%)
- Current Ratio: 27.68 (decrease,9.03%)
- Return On Assets: -0.07 (decrease,108.75%)
- Return On Equity: -0.08 (decrease,110.03%)
- Asset Turnover: 0.01 (increase,108.36%)
- Receivables Turnover: 4.18 (increase,158.87%)
- Net Working Capital: 107,761,000.00 (decrease,4.78%)
- Equity Ratio: 0.92 (decrease,0.61%)
- Cash Ratio: 27.37 (decrease,8.9%)
- Operating Margin: -5.06 (decrease,0.88%)
- Tax Rate: -0.09 (increase,1.54%)
- Fixed Asset Turnover: 0.21 (increase,111.89%)
- Operating Income To Assets: -0.06 (decrease,110.19%)
- Working Capital Turnover: 0.03 (increase,113.49%)
- Total Equity Turnover: 0.01 (increase,109.64%)
---
π Financial Report for ticker/company:'ATEX' β Year: 2018, Period: 1
- Cash And Cash Equivalents: 115,541,000.00
- Accounts Receivable: 908,000.00
- Current Assets: 117,020,000.00
- P P E Net: 14,709,000.00
- Other Noncurrent Assets: 478,000.00
- Total Assets: 238,766,000.00
- Current Liabilities: 3,846,000.00
- Other Noncurrent Liabilities: 1,701,000.00
- Common Stock: 1,000.00
- Retained Earnings: -110,581,000.00
- Stockholders Equity: 221,235,000.00
- Total Liabilities And Equity: 238,766,000.00
- Additional Paid In Capital: 331,815,000.00
- Revenue: 1,465,000.00
- Operating Income: -7,354,000.00
- Other Nonoperating Income Expense: -17,000.00
- Income Before Taxes: -7,260,000.00
- Income Tax Expense: 650,000.00
- Change In Payables And Accruals: -914,000.00
- Capital Expenditures: 651,000.00
- Net Income: -7,910,000.00
- Net Profit Margin: -5.40
- Current Ratio: 30.43
- Return On Assets: -0.03
- Return On Equity: -0.04
- Asset Turnover: 0.01
- Receivables Turnover: 1.61
- Net Working Capital: 113,174,000.00
- Equity Ratio: 0.93
- Cash Ratio: 30.04
- Operating Margin: -5.02
- Tax Rate: -0.09
- Fixed Asset Turnover: 0.10
- Operating Income To Assets: -0.03
- Working Capital Turnover: 0.01
- Total Equity Turnover: 0.01
|
ATEX_2020-01-01
|
π Financial Report for ticker/company:'ATEX' β Year: 2019, Period: 3
- Cash And Cash Equivalents: 82,349,000.00 (decrease,3.85%)
- Accounts Receivable: 583,000.00 (decrease,40.39%)
- Current Assets: 84,700,000.00 (decrease,3.45%)
- P P E Net: 10,376,000.00 (decrease,5.7%)
- Other Noncurrent Assets: 866,000.00 (increase,4.59%)
- Total Assets: 203,678,000.00 (decrease,1.74%)
- Current Liabilities: 7,912,000.00 (increase,27.14%)
- Other Noncurrent Liabilities: 3,878,000.00 (increase,1.33%)
- Common Stock: 1,000.00 (no change,0.0%)
- Retained Earnings: -158,903,000.00 (decrease,5.55%)
- Stockholders Equity: 188,226,000.00 (decrease,2.66%)
- Total Liabilities And Equity: 203,678,000.00 (decrease,1.74%)
- Additional Paid In Capital: 347,128,000.00 (increase,0.93%)
- Revenue: 5,199,000.00 (increase,40.74%)
- Operating Income: -33,495,000.00 (decrease,35.23%)
- Income Before Taxes: -32,432,000.00 (decrease,34.67%)
- Income Tax Expense: 0.00 (no change,nan%)
- Change In Payables And Accruals: 2,190,000.00 (increase,104.86%)
- Cash From Operations: -16,960,000.00 (decrease,38.87%)
- Capital Expenditures: 492,000.00 (increase,133.18%)
- Cash From Investing: -1,434,000.00 (decrease,25.02%)
- Cash From Financing: 2,425,000.00 (increase,253.5%)
- Net Income: -32,432,000.00 (decrease,34.67%)
- Net Profit Margin: -6.24 (increase,4.31%)
- Current Ratio: 10.71 (decrease,24.06%)
- Return On Assets: -0.16 (decrease,37.06%)
- Return On Equity: -0.17 (decrease,38.36%)
- Asset Turnover: 0.03 (increase,43.24%)
- Receivables Turnover: 8.92 (increase,136.1%)
- Free Cash Flow: -17,452,000.00 (decrease,40.47%)
- Operating Cash Flow Ratio: -2.14 (decrease,9.22%)
- Net Working Capital: 76,788,000.00 (decrease,5.78%)
- Equity Ratio: 0.92 (decrease,0.94%)
- Cash Ratio: 10.41 (decrease,24.37%)
- Operating Margin: -6.44 (increase,3.91%)
- Capital Expenditure Ratio: -0.03 (decrease,67.91%)
- Tax Rate: -0.00 (no change,nan%)
- Net Cash Flow: -18,394,000.00 (decrease,37.68%)
- Fixed Asset Turnover: 0.50 (increase,49.25%)
- Operating Income To Assets: -0.16 (decrease,37.63%)
- Cash Flow To Revenue: -3.26 (increase,1.33%)
- Working Capital Turnover: 0.07 (increase,49.38%)
- Total Equity Turnover: 0.03 (increase,44.59%)
- Total Cash Flow: -18,394,000.00 (decrease,37.68%)
---
π Financial Report for ticker/company:'ATEX' β Year: 2019, Period: 2
- Cash And Cash Equivalents: 85,644,000.00 (decrease,5.82%)
- Accounts Receivable: 978,000.00 (increase,4.6%)
- Current Assets: 87,724,000.00 (decrease,5.8%)
- P P E Net: 11,003,000.00 (decrease,5.76%)
- Other Noncurrent Assets: 828,000.00 (decrease,4.06%)
- Total Assets: 207,288,000.00 (decrease,2.43%)
- Current Liabilities: 6,223,000.00 (increase,24.01%)
- Other Noncurrent Liabilities: 3,827,000.00 (increase,42.96%)
- Common Stock: 1,000.00 (no change,0.0%)
- Retained Earnings: -150,553,000.00 (decrease,8.49%)
- Stockholders Equity: 193,378,000.00 (decrease,3.65%)
- Total Liabilities And Equity: 207,288,000.00 (decrease,2.43%)
- Additional Paid In Capital: 343,930,000.00 (increase,1.31%)
- Revenue: 3,694,000.00 (increase,97.33%)
- Operating Income: -24,768,000.00 (decrease,96.28%)
- Income Before Taxes: -24,082,000.00 (decrease,95.76%)
- Income Tax Expense: 0.00 (no change,nan%)
- Change In Payables And Accruals: 1,069,000.00 (increase,812.67%)
- Cash From Operations: -12,213,000.00 (decrease,71.55%)
- Capital Expenditures: 211,000.00 (increase,36.13%)
- Cash From Investing: -1,147,000.00 (decrease,640.0%)
- Cash From Financing: 686,000.00 (increase,735.19%)
- Net Income: -24,082,000.00 (decrease,95.76%)
- Net Profit Margin: -6.52 (increase,0.8%)
- Current Ratio: 14.10 (decrease,24.04%)
- Return On Assets: -0.12 (decrease,100.64%)
- Return On Equity: -0.12 (decrease,103.18%)
- Asset Turnover: 0.02 (increase,102.25%)
- Receivables Turnover: 3.78 (increase,88.65%)
- Free Cash Flow: -12,424,000.00 (decrease,70.8%)
- Operating Cash Flow Ratio: -1.96 (decrease,38.34%)
- Net Working Capital: 81,501,000.00 (decrease,7.49%)
- Equity Ratio: 0.93 (decrease,1.25%)
- Cash Ratio: 13.76 (decrease,24.06%)
- Operating Margin: -6.70 (increase,0.53%)
- Capital Expenditure Ratio: -0.02 (increase,20.65%)
- Tax Rate: -0.00 (no change,nan%)
- Net Cash Flow: -13,360,000.00 (decrease,83.67%)
- Fixed Asset Turnover: 0.34 (increase,109.38%)
- Operating Income To Assets: -0.12 (decrease,101.17%)
- Cash Flow To Revenue: -3.31 (increase,13.06%)
- Working Capital Turnover: 0.05 (increase,113.32%)
- Total Equity Turnover: 0.02 (increase,104.81%)
- Total Cash Flow: -13,360,000.00 (decrease,83.67%)
---
π Financial Report for ticker/company:'ATEX' β Year: 2019, Period: 1
- Cash And Cash Equivalents: 90,936,000.00
- Accounts Receivable: 935,000.00
- Current Assets: 93,122,000.00
- P P E Net: 11,675,000.00
- Other Noncurrent Assets: 863,000.00
- Total Assets: 212,460,000.00
- Current Liabilities: 5,018,000.00
- Other Noncurrent Liabilities: 2,677,000.00
- Common Stock: 1,000.00
- Retained Earnings: -138,773,000.00
- Stockholders Equity: 200,707,000.00
- Total Liabilities And Equity: 212,460,000.00
- Additional Paid In Capital: 339,479,000.00
- Revenue: 1,872,000.00
- Operating Income: -12,619,000.00
- Income Before Taxes: -12,302,000.00
- Income Tax Expense: 0.00
- Change In Payables And Accruals: -150,000.00
- Cash From Operations: -7,119,000.00
- Capital Expenditures: 155,000.00
- Cash From Investing: -155,000.00
- Cash From Financing: -108,000.00
- Net Income: -12,302,000.00
- Net Profit Margin: -6.57
- Current Ratio: 18.56
- Return On Assets: -0.06
- Return On Equity: -0.06
- Asset Turnover: 0.01
- Receivables Turnover: 2.00
- Free Cash Flow: -7,274,000.00
- Operating Cash Flow Ratio: -1.42
- Net Working Capital: 88,104,000.00
- Equity Ratio: 0.94
- Cash Ratio: 18.12
- Operating Margin: -6.74
- Capital Expenditure Ratio: -0.02
- Tax Rate: -0.00
- Net Cash Flow: -7,274,000.00
- Fixed Asset Turnover: 0.16
- Operating Income To Assets: -0.06
- Cash Flow To Revenue: -3.80
- Working Capital Turnover: 0.02
- Total Equity Turnover: 0.01
- Total Cash Flow: -7,274,000.00
|
Subsets and Splits
No community queries yet
The top public SQL queries from the community will appear here once available.